{"text_format":"1","workbook":"xlsx","n_sheets":20,"sheets":["Change Log","Index","Intro","DMS input","PTRM input","Inputs","Depreciation","PTRM_comparison","Depn|Existing Assets","WACC","Assets","Analysis","Forecast revenues","X factors","Revenue summary","Equity raising costs","Chart 1-Revenue","Chart 2-Price path","Chart 3-Building blocks","Output|Tables"],"not_rendered":{"charts":7,"images":3,"macros":1,"external_links":13,"defined_names":3791,"comments":9,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Change Log","index":0,"n_rows":72,"n_cols":8,"rows_kept":72,"cut":false,"hidden":false,"merged":[]}
[null,null,"EDPR16 JEN PTRM Model (Distribution services)"]
[null,null,"Index"]
[]
[]
[]
[null,"Copyright Jemena Limited. All rights reserved. Jemena is not liable for any loss caused by reliance on this document."]
[]
[null,"Model change log"]
[]
[null,null,"Starting model name ---->","Attachment 06.01 - JEN Post-Tax Revenue Model - Distribution - PUBLIC"]
[]
[null,null,"Model changes to above model"]
[]
[null,null,"Model sheet","Reference","Cell reference","Type","Legend","Comments"]
[]
[null,null,"PTRM input","Change 1","T6:T36","Structural",null,"JEN accepts AER's workings for ERC standard life"]
[null,null,null,"Change 2","G14","Structural",null,"JEN added new land category"]
[null,null,null,"Change 3","J7:P14","Structural",null,"JEN accepts elements of the AER preliminary determination by linking assumptions to RAB RFM"]
[null,null,null,"Change 4","M36","Structural",null,{"$f":"H16","v":"JEN accepts AER's workings for ERC standard life"}]
[null,null,null,"Change 5","P36","Assumption",null,"JEN accepts AER's Tax Standard Life assumption for Equity raising costs"]
[null,null,null,"Change 6","G41:K42","Assumption",null,"JEN capex assumptions amended to account for changes in project expenditure"]
[null,null,null,"Change 7","G45:K48","Assumption",null,"JEN capex assumptions amended to account for changes in project expenditure"]
[null,null,null,"Change 8","G81:K81","Assumption",null,"JEN asset disposal assumptions amended to include the land sale"]
[null,null,null,"Change 9","G109:K110","Assumption",null,"JEN assumptions amended to account for changes in customer forecast and customer contribution percentages"]
[null,null,null,"Change 10","G177:K177","Assumption",null,"JEN assumptions amended to account for changes in base, step and trend assumptions"]
[null,null,null,"Change 11","G191:K191","Assumption",null,"JEN assumptions amended to account for changes in EBSS assumptions"]
[null,null,null,"Change 12","R193","Assumption",null,"JEN accepts AER preliminary determination in relation to tax treatments"]
[null,null,null,"Change 13","S194","Assumption",null,"JEN accepts AER preliminary determination in relation to tax treatments"]
[null,null,null,"Change 14","R195:S195","Assumption",null,"JEN accepts AER preliminary determination in relation to tax treatments"]
[null,null,null,"Change 15","G195:K195","Assumption",null,"JEN assumptions amended to include DMIA values as per the AER preliminary determination"]
[null,null,null,"Change 16","G216","Structural",null,"JEN linking assumptions to updated rate of return calculations"]
[null,null,null,"Change 17","G217","Structural",null,"JEN linking assumptions to updated rate of return calculations"]
[null,null,null,"Change 18","G222:K222","Structural",null,"JEN linking assumptions to updated rate of return calculations"]
[null,null,null,"Change 19","G233","Structural",null,"JEN linking assumptions to updated rate of return calculations"]
[null,null,null,"Change 20","H242:K242","Assumption",null,"JEN updated the customer forecast for years 2017 to 2020"]
[null,null,null,"Change 21","H284:BY314","Assumption",null,"JEN updated the customer forecast for years 2017 to 2020"]
[]
[]
[null,null,"Model sheet","Reference","Cell reference","Type","Legend","Comments"]
[]
[null,null,"Inputs","Change 22","n.m.","Structural",null,"Inserted AER's depreciation (Baseline Model) between \"PTRM input\" and \"WACC\" tabs"]
[null,null,null,"Change 23","E11","Assumption",null,"Linked applied real vanilla WACC assumption"]
[null,null,null,"Change 24","O17:S17","Assumption",null,"Linked applied inflation assumption"]
[null,null,null,"Change 25","J18:S18","Structural",null,"Updated formula to apply appropriate lagged inflation method to the cumulative calculation"]
[null,null,null,"Change 26","E43:F49","Assumption",null,"Linked assumptions to RAB RFM"]
[null,null,null,"Change 27","I43:N49","Assumption",null,"Linked assumptions to RAB RFM"]
[null,null,null,"Change 28","I80:I86","Assumption",null,"Linked assumptions to RAB RFM"]
[null,null,null,"Change 29","N116:N122","Assumption",null,"Linked assumptions to RAB RFM"]
[null,null,null,"Change 30","N143:N149","Assumption",null,"Linked assumptions to RAB RFM"]
[]
[]
[null,null,"Model sheet","Reference","Cell reference","Type","Legend","Comments"]
[]
[null,null,"Assets","Change 31","G76:BI76","Structural",null,"JEN replaced the default PTRM calculation with the alternative baseline method consistent with the preliminary determination"]
[null,null,null,"Change 32","G89:BI89","Structural",null,"JEN replaced the default PTRM calculation with the alternative baseline method consistent with the preliminary determination"]
[null,null,null,"Change 33","G102:BI102","Structural",null,"JEN replaced the default PTRM calculation with the alternative baseline method consistent with the preliminary determination"]
[null,null,null,"Change 34","G115:BI115","Structural",null,"JEN replaced the default PTRM calculation with the alternative baseline method consistent with the preliminary determination"]
[null,null,null,"Change 35","G128:BI128","Structural",null,"JEN replaced the default PTRM calculation with the alternative baseline method consistent with the preliminary determination"]
[null,null,null,"Change 36","G141:BI141","Structural",null,"JEN replaced the default PTRM calculation with the alternative baseline method consistent with the preliminary determination"]
[null,null,null,"Change 37","G154:BI154","Structural",null,"JEN replaced the default PTRM calculation with the alternative baseline method consistent with the preliminary determination"]
[]
[]
[null,null,"Model sheet","Reference","Cell reference","Type","Legend","Comments"]
[]
[null,null,"X factors","Change 38","G47","Assumption",null,"Linked year 1 X factor to AER preliminary decision to retain the same year 1 revenue value"]
[null,null,null,"Change 39","H47","Assumption",null,"Amend the X factor in year 2"]
[null,null,null,"Change 40","G60","Structural",null,"Amended the year 1 revenue formula to account for the change in inflation assumption while retaining the same revenue value as the preliminary decision"]
[null,null,null,"Change 41","G63","Assumption",null,"Linked year 1 X factor to AER preliminary decision to retain the same year 1 revenue value"]
[null,null,null,"Change 42","H63:K63","Assumption",null,"Amend the X factors in years 2 to 5"]
[]
[]
[null,"End"]

{"sheet":"Index","index":1,"n_rows":51,"n_cols":3,"rows_kept":51,"cut":false,"hidden":false,"merged":[]}
[null,null,"EDPR16 JEN PTRM Model (Distribution services)"]
[null,null,"Index"]
[]
[]
[]
[null,"Copyright Jemena Limited. All rights reserved. Jemena is not liable for any loss caused by reliance on this document."]
[]
[null,"Where does this model fit into our submission model suite?"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"End"]

{"sheet":"Intro","index":2,"n_rows":66,"n_cols":12,"rows_kept":66,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,null,null,null,null,"Electricity Distribution Network Service Provider"]
[null,null,null,null,null,null,null,"Post-Tax Revenue Model"]
[null,null,null,null,null,null,null,null,null,null,"Version:",3]
[null,null,null,null,null,null,null,null,null,null,"Date:","January 2015"]
[]
[]
[null," Introduction",null,null,null,null,null,null,null,"Electricity Distribution Module"]
[]
[]
[]
[]
[null,null,"This model illustrates the basic elements of the AER's building block calculation and associated price and revenue constraints for distribution businesses."]
[null,null,"The model is intended to produce X factors that are applicable to revenue caps, price caps and revenue yield forms of control."]
[null,null,"Building block revenues and cash flows are modelled in nominal terms unless specified otherwise."]
[]
[null,null,"INSTRUCTIONS FOR USE"]
[null,null,"The full PTRM handbook is available on the AER website at http://www.aer.gov.au/node/27616"]
[]
[null,null,"1. Prior to the commencement of the regulatory control period"]
[]
[null,null,"1a. Fill out input cells on the 'DMS Input' sheet. These input cells are highlighted blue. "]
[null,null,"This provides information on the service provider submitting the PTRM and the context for the PTRM preparation."]
[null,null,"This information also controls the automatic import of the PTRM into the AER's Data Management System (DMS)."]
[]
[null,null,"1b. Fill out input cells on the 'PTRM Input' sheet. These input cells are highlighted blue. "]
[null,null,"This provides the data for the PTRM calculations."]
[null,null,"In general, input expenditure data should be valued in real dollar terms of the year indicated, as at the end of that year."]
[null,null,"Units and basis for entry are specified where required for each data table."]
[null,null,"Review any cautions (which are generated based on data entered) before continuing."]
[]
[null,null,"1c. Determine the expected revenue (smoothed revenue) using the 'X factors' sheet"]
[null,null,"Clause 6.2.6 requires that the form of control applicable to standard control services be of a CPI–X form."]
[null,null,"This sheet provides for the calculation of X factors under three basic forms of control, namely a weighted average price cap, revenue cap and revenue yield. "]
[null,null,"The X factor values may differ for each year of the regulatory control period but must be set such that the NPV of annual expected revenues (smoothed) is equal to the NPV of the annual revenue requirements (unsmoothed) for that period."]
[null,null,"This sheet provides input cells for each X factor and contains macro buttons which should be used to goal seek an X factor value for a specific year to equate the NPVs of smoothed and unsmoothed revenues."]
[]
[null,null,"2. Within the regulatory control period when updating the annual return on debt"]
[]
[null,null,"2a. Update input cells on the 'DMS Input' sheet. These input cells are highlighted blue. "]
[null,null,"Check that the contact details are still current and describe the new amendment."]
[]
[null,null,"2b. Update input cells on the 'PTRM Input' sheet. These input cells are highlighted blue. "]
[null,null,"In general, the only row that should be changed is the Trailing Average Portfolio Return on Debt (row 222)."]
[null,null,"The basis for updating the annual return on debt will be in accordance with the relevant regulatory decision prior to the commencement of the period."]
[]
[null,null,"2c. Determine the expected revenue (smoothed revenue) using the 'X factors' sheet"]
[null,null,"Indicate the year of the annual debt update (cell F21) to ensure the correct content-sensitive cautions are displayed. "]
[null,null,"Enter new X factors for this year (and potentially later years within the regulatory control period) in order to equate the NPVs of smoothed and unsmoothed revenues."]
[null,null,"The macro buttons should be used to goal seek the X factor for these specific years."]
[null,null,"Note that X factors for earlier years within the regulatory control period should not be changed."]
[]
[]
[null,null,"VERSION RECORD"]
[]
[null,null,"Version","Date",null,"Description"]
[null,null,1,"June 2008",null,"Initial model, based on transmission PTRM"]
[]
[null,null,2,"June 2009",null,"Various non-consequential errors corrected"]
[]
[null,null,3,"January 2015",null,"Allowed time-varying return on debt, and revenue revisions for annual return on debt update"]
[null,null,null,null,null,"Explicitly recognised revenue adjustments in building block calculations"]
[null,null,null,null,null,"Incorporated equity raising cost calculations into automatic smoothing process"]
[null,null,null,null,null,"Revised and expanded summary tables and reporting "]
[null,null,null,null,null,"Standardised many elements with transmission PTRM"]
[null,null,null,null,null,"Enabled automatic import into AER DMS"]

{"sheet":"DMS input","index":3,"n_rows":56,"n_cols":12,"rows_kept":56,"cut":false,"hidden":false,"merged":[[19,4,19,7],[22,2,22,3],[22,4,22,7],[13,2,13,7],[14,2,14,4],[17,2,17,3],[17,4,17,7],[18,4,18,7],[45,2,45,4],[55,2,55,4],[1,1,1,2],[1,6,1,7],[15,2,15,4],[30,2,30,3],[30,5,30,6],[52,2,52,8],[24,2,24,3],[24,4,24,7],[28,2,28,3],[28,5,28,6],[29,2,29,3],[29,5,29,6],[23,4,23,7],[19,2,19,3]]}
[]
[null,{"$f":"C16&\" - DMS Input\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - DMS Input - DNSP PTRM - version 3"},null,null,null,null,"Input cells are in blue"]
[]
[]
[]
[null,"This sheet requests information that allows the AER to automatically import the PTRM into our data management system (DMS)."]
[null,"This sheet's metadata relates to the business and context for the PTRM (rather than the PTRM itself)."]
[null,"Some of this data is automatically populated based on data entered on the PTRM input sheet. Only change blue input cells."]
[null,"Some rows are hidden. To facilitate the automatic import, please do not delete or add rows on this sheet."]
[null,"Throughout the rest of the workbook, defined name ranges are used to identify data that is imported into the DMS."]
[]
[null,"Entity details"]
[]
[null,"Trading name","Jemena Electricity Networks (VIC) Ltd"]
[null,"ACN / ABN","82 064 651 083"]
[null,"Business short name","JEN"]
[]
[null,"Business address","Address 1",null,"321 Ferntree Gully Road"]
[null,null,null,"Address 2"]
[null,null,"Suburb",null,"Mt Waverley"]
[null,null,null,"State","Vic","Postcode",3149]
[]
[null,"Postal address","Address 1",null,"321 Ferntree Gully Road"]
[null,null,null,"Address 2"]
[null,null,"Suburb",null,"Mt Waverley"]
[null,null,null,"State","Vic","Postcode",3149]
[]
[]
[null,"Contact name/s","Robert McMillan",null,null,"Matthew Serpell"]
[null,"Contact phone/s",385449000,null,null,385449000]
[null,"Contact email address/s","robert.mcmillan@jemena.com.au",null,null,"matthew.serpell@jemena.com.au"]
[]
[null,"Regulatory process details"]
[]
[null,"Forthcoming regulatory control period",{"$f":"'PTRM input'!G40","v":2016},{"$f":"IF(COUNTA($C35:C35)>='PTRM input'!$R$7,\"\",'PTRM input'!H40)","v":"2017"},{"$f":"IF(COUNTA($C35:D35)>='PTRM input'!$R$7,\"\",'PTRM input'!I40)","v":"2018"},{"$f":"IF(COUNTA($C35:E35)>='PTRM input'!$R$7,\"\",'PTRM input'!J40)","v":"2019"},{"$f":"IF(COUNTA($C35:F35)>='PTRM input'!$R$7,\"\",'PTRM input'!K40)","v":"2020"},{"$f":"IF(COUNTA($C35:G35)>='PTRM input'!$R$7,\"\",'PTRM input'!L40)","v":""},{"$f":"IF(COUNTA($C35:H35)>='PTRM input'!$R$7,\"\",'PTRM input'!M40)","v":""},{"$f":"IF(COUNTA($C35:I35)>='PTRM input'!$R$7,\"\",'PTRM input'!N40)","v":""},{"$f":"IF(COUNTA($C35:J35)>='PTRM input'!$R$7,\"\",'PTRM input'!O40)","v":""},{"$f":"IF(COUNTA($C35:K35)>='PTRM input'!$R$7,\"\",'PTRM input'!P40)","v":""}]
[null,"Year prior to the FRCP",{"$f":"'PTRM input'!F241","v":"2015"}]
[]
[null,"Current regulatory control period"]
[]
[]
[null,"Previous regulatory control period"]
[]
[]
[null,"Sector","Electricity"]
[null,"Segment","Distribution"]
[null,"Source","Regulatory proposal"]
[null,"Regulatory Year Ending",{"$f":"LEFT('X factors'!$F$21,2)&RIGHT('X factors'!$F$21,2)","v":"2016"}]
[null,"Reporting Period Type",{"$f":"IF(LEN(C35)=4,\"Calendar\",IF(LEN(C35)=7,\"Financial\",\"Other\"))","v":"Calendar"}]
[null,"RIN or Model Type","PTRM"]
[null,"Security Classification","Public"]
[null,"Data quality (Actual, estimate, consolidated)","Consolidated"]
[null,"Model response - version no."]
[null,"Amended model submission - reason"]
[null,"Model template - version no.",3]
[null,"$ real",{"$f":"'PTRM input'!F241","v":"2015"}]
[null,"Form of control","Revenue Cap"]

{"sheet":"PTRM input","index":4,"n_rows":354,"n_cols":77,"rows_kept":354,"cut":false,"hidden":false,"merged":[[125,4,125,5],[124,4,124,5],[97,4,97,5],[110,4,110,5],[35,4,35,5],[44,4,44,5],[40,4,40,5],[42,4,42,5],[43,4,43,5],[55,4,55,5],[57,4,57,5],[56,4,56,5],[82,4,82,5],[60,4,60,5],[61,4,61,5],[62,4,62,5],[63,4,63,5],[64,4,64,5],[47,4,47,5],[80,4,80,5],[123,4,123,5],[113,4,113,5],[118,4,118,5],[119,4,119,5],[281,71,281,76],[320,71,320,76],[159,4,159,5],[156,4,156,5],[157,4,157,5],[158,4,158,5],[152,4,152,5],[153,4,153,5],[154,4,154,5],[155,4,155,5],[183,4,183,5],[281,17,281,22],[202,4,202,5],[200,4,200,5],[191,4,191,5],[192,4,192,5],[193,4,193,5],[194,4,194,5],[279,4,279,6],[243,4,243,6],[281,65,281,70],[320,65,320,70],[169,4,169,5],[320,59,320,64],[1,6,1,7],[151,4,151,5],[149,4,149,5],[150,4,150,5],[130,4,130,5],[131,4,131,5],[146,4,146,5],[147,4,147,5],[148,4,148,5],[41,4,41,5],[25,6,25,8],[20,6,20,8],[21,6,21,8],[22,6,22,8],[49,4,49,5],[50,4,50,5],[51,4,51,5],[52,4,52,5],[23,6,23,8],[24,6,24,8],[21,4,21,5],[22,4,22,5],[23,4,23,5],[24,4,24,5],[120,4,120,5],[104,4,104,5],[114,4,114,5],[115,4,115,5],[116,4,116,5],[117,4,117,5],[83,4,83,5],[84,4,84,5],[81,4,81,5],[29,6,29,8],[30,6,30,8],[29,4,29,5],[30,4,30,5],[31,6,31,8],[33,6,33,8],[77,4,77,5],[78,4,78,5],[79,4,79,5],[48,4,48,5],[74,4,74,5],[70,4,70,5],[75,4,75,5],[76,4,76,5],[65,4,65,5],[66,4,66,5],[67,4,67,5],[68,4,68,5],[69,4,69,5],[32,4,32,5],[31,4,31,5],[72,4,72,6],[59,4,59,5],[53,4,53,5],[54,4,54,5],[58,4,58,5],[36,4,36,5],[38,4,38,6],[45,4,45,5],[46,4,46,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[17,4,17,5],[18,4,18,5],[19,4,19,5],[20,4,20,5],[19,6,19,8],[34,6,34,8],[32,6,32,8],[33,4,33,5],[34,4,34,5],[25,4,25,5],[26,4,26,5],[27,4,27,5],[28,4,28,5],[26,6,26,8],[27,6,27,8],[28,6,28,8],[1,8,1,9],[16,6,16,8],[17,6,17,8],[18,6,18,8],[15,6,15,8],[8,6,8,8],[9,6,9,8],[10,6,10,8],[11,6,11,8],[5,6,5,8],[6,6,6,8],[7,6,7,8],[14,6,14,8],[4,4,4,6],[14,4,14,5],[15,4,15,5],[1,4,1,5],[16,4,16,5],[12,6,12,8],[13,6,13,8],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[86,4,86,5],[87,4,87,5],[88,4,88,5],[89,4,89,5],[112,4,112,5],[108,4,108,5],[94,4,94,5],[92,4,92,5],[95,4,95,5],[96,4,96,5],[101,4,101,5],[102,4,102,5],[103,4,103,5],[93,4,93,5],[90,4,90,5],[91,4,91,5],[98,4,98,5],[99,4,99,5],[111,4,111,5],[109,4,109,5],[85,4,85,5],[100,4,100,5],[320,5,320,10],[320,11,320,16],[320,17,320,22],[320,23,320,28],[320,29,320,34],[320,35,320,40],[320,41,320,46],[320,47,320,52],[320,53,320,58],[281,59,281,64],[281,5,281,10],[281,35,281,40],[281,41,281,46],[281,47,281,52],[281,53,281,58],[281,29,281,34],[281,23,281,28],[188,4,188,6],[195,4,195,5],[196,4,196,5],[138,4,138,5],[190,4,190,5],[199,4,199,5],[172,4,172,5],[170,4,170,5],[171,4,171,5],[184,4,184,5],[281,11,281,16],[164,4,164,5],[165,4,165,5],[166,4,166,5],[204,4,204,5],[186,4,186,5],[197,4,197,5],[198,4,198,5],[167,4,167,5],[168,4,168,5],[185,4,185,5],[176,4,176,5],[177,4,177,5],[178,4,178,5],[179,4,179,5],[180,4,180,5],[182,4,182,5],[135,4,135,5],[181,4,181,5],[174,4,174,6],[161,4,161,5],[162,4,162,5],[163,4,163,5],[140,4,140,6],[106,4,106,6],[142,4,142,5],[121,4,121,5],[122,4,122,5],[143,4,143,5],[144,4,144,5],[145,4,145,5],[136,4,136,5],[137,4,137,5],[127,4,127,5],[134,4,134,5],[129,4,129,5],[132,4,132,5],[133,4,133,5],[128,4,128,5],[126,4,126,5],[160,4,160,5]]}
[null,null,null,null,null,null,null,null,null,null,null,"1. Changed the name of two tariff denominations for Peak Demand BLK 1 and BLK 2 from ($/kvA) to ($/kW)"]
[null,null,null,null,{"$f":"'DMS input'!$C$16&\" - PTRM input\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - PTRM input - DNSP PTRM - version 3"},null,"JEN amendments are in red",null,"Input cells are in blue",null,null,"2. Inserted two new tariff types (i.e. Shoulder Energy (c/kWh) BLK 1 and Shoulder Energy (c/kWh) BLK 2)"]
[null,null,null,null,null,null,null,null,null,null,null,"3. Insert five (5) rows in all three sections (forecast sales quantities, forecast prices and forecast revenues)."]
[]
[null,null,null,null,{"$f":"\"Opening Regulatory Asset Base and Opening Tax Asset Base for \"&Q7&\" ($m Nominal)\"","v":"Opening Regulatory Asset Base and Opening Tax Asset Base for 2016 ($m Nominal)"}]
[null,null,null,null,null,null,"Asset Class Name",null,null,"Opening Asset Value","Assets Under Construction","Remaining Life","Standard Life","Opening Tax Value","Tax Remaining Life","Tax Standard Life","Base Regulatory Year","Length of Regulatory Control Period (Year)",null,"Working for ERC standard life"]
[null,null,null,null,"Asset Class 1",null,{"$f":"'[9]PTRM Input'!G6:I6","v":"Subtransmission"},null,null,{"$f":"'[9]PTRM Input'!J6","v":256.50429141650818},{"$f":"'[9]PTRM Input'!K6","v":0},{"$f":"'[9]PTRM Input'!L6","v":"n/a"},{"$f":"'[9]PTRM Input'!M6","v":43.802605650030536},{"$f":"'[9]PTRM Input'!N6","v":158.58859972144134},{"$f":"'[9]PTRM Input'!O6","v":32.936399015234038},{"$f":"'[9]PTRM Input'!P6","v":42.976483972625431},2016,5,null,{"$f":"M7*(J7/(SUM($J$7:$J$8,$J$11:$J$13)))","v":9.4311098724293654}]
[null,null,null,null,"Asset Class 2",null,{"$f":"'[9]PTRM Input'!G7:I7","v":"Distribution system assets"},null,null,{"$f":"'[9]PTRM Input'!J7","v":797.6562097408173},{"$f":"'[9]PTRM Input'!K7","v":0},{"$f":"'[9]PTRM Input'!L7","v":"n/a"},{"$f":"'[9]PTRM Input'!M7","v":47.717949727514323},{"$f":"'[9]PTRM Input'!N7","v":493.16594534670338},{"$f":"'[9]PTRM Input'!O7","v":29.016817792013761},{"$f":"'[9]PTRM Input'!P7","v":45.162924400057882},null,null,null,{"$f":"M8*(J8/(SUM($J$7:$J$8,$J$11:$J$13)))","v":31.949623815171037}]
[null,null,null,null,"Asset Class 3",null,{"$f":"'[9]PTRM Input'!G8:I8","v":"Metering"},null,null,{"$f":"'[9]PTRM Input'!J8","v":3.2182484539637707E-2},{"$f":"'[9]PTRM Input'!K8","v":0},{"$f":"'[9]PTRM Input'!L8","v":"n/a"},{"$f":"'[9]PTRM Input'!M8","v":"n/a"},{"$f":"'[9]PTRM Input'!N8","v":6.9117964547180027E-2},{"$f":"'[9]PTRM Input'!O8","v":1},{"$f":"'[9]PTRM Input'!P8","v":"n/a"},null,null,null,"n/a"]
[null,null,null,null,"Asset Class 4",null,{"$f":"'[9]PTRM Input'!G9:I9","v":"Public Lighting"},null,null,{"$f":"'[9]PTRM Input'!J9","v":7.1857252037755437},{"$f":"'[9]PTRM Input'!K9","v":0},{"$f":"'[9]PTRM Input'!L9","v":"n/a"},{"$f":"'[9]PTRM Input'!M9","v":"n/a"},{"$f":"'[9]PTRM Input'!N9","v":4.4427096784880193},{"$f":"'[9]PTRM Input'!O9","v":1.2591147190659862},{"$f":"'[9]PTRM Input'!P9","v":"n/a"},null,null,null,"n/a"]
[null,null,null,null,"Asset Class 5",null,{"$f":"'[9]PTRM Input'!G10:I10","v":"SCADA/Network control"},null,null,{"$f":"'[9]PTRM Input'!J10","v":5.9948404837351452},{"$f":"'[9]PTRM Input'!K10","v":0},{"$f":"'[9]PTRM Input'!L10","v":"n/a"},{"$f":"'[9]PTRM Input'!M10","v":10},{"$f":"'[9]PTRM Input'!N10","v":7.106462859953437},{"$f":"'[9]PTRM Input'!O10","v":9.2725392191253277},{"$f":"'[9]PTRM Input'!P10","v":10},null,null,null,5.0320605083631266E-2]
[null,null,null,null,"Asset Class 6",null,{"$f":"'[9]PTRM Input'!G11:I11","v":"Non network - IT"},null,null,{"$f":"'[9]PTRM Input'!J11","v":57.367711953808005},{"$f":"'[9]PTRM Input'!K11","v":0},{"$f":"'[9]PTRM Input'!L11","v":"n/a"},{"$f":"'[9]PTRM Input'!M11","v":5.2362604080180004},{"$f":"'[9]PTRM Input'!N11","v":23.974129449933955},{"$f":"'[9]PTRM Input'!O11","v":2.4580759027158097},{"$f":"'[9]PTRM Input'!P11","v":4.3854344984400537},null,null,null,0.25214884821029909]
[null,null,null,null,"Asset Class 7",null,{"$f":"'[9]PTRM Input'!G12:I12","v":"Non network - other"},null,null,{"$f":"'[9]PTRM Input'!J12","v":73.806119369547787},{"$f":"'[9]PTRM Input'!K12","v":0},{"$f":"'[9]PTRM Input'!L12","v":"n/a"},{"$f":"'[9]PTRM Input'!M12","v":24.203739577516},{"$f":"'[9]PTRM Input'!N12","v":46.840293150498574},{"$f":"'[9]PTRM Input'!O12","v":11.106034068742886},{"$f":"'[9]PTRM Input'!P12","v":17.4256367743852},null,null,null,1.4994882463949795]
[null,null,null,null,"Asset Class 8",null,{"$f":"'[9]PTRM Input'!G13:I13","v":"Land"},null,null,{"$f":"'[9]PTRM Input'!J13","v":0},{"$f":"'[9]PTRM Input'!K13","v":0},{"$f":"'[9]PTRM Input'!L13","v":0},{"$f":"'[9]PTRM Input'!M13","v":0},{"$f":"'[9]PTRM Input'!N13","v":20.393712350176127},{"$f":"'[9]PTRM Input'!O13","v":"n/a"},{"$f":"'[9]PTRM Input'!P13","v":"n/a"}]
[null,null,null,null,"Asset Class 9"]
[null,null,null,null,"Asset Class 10"]
[null,null,null,null,"Asset Class 11"]
[null,null,null,null,"Asset Class 12"]
[null,null,null,null,"Asset Class 13"]
[null,null,null,null,"Asset Class 14"]
[null,null,null,null,"Asset Class 15"]
[null,null,null,null,"Asset Class 16"]
[null,null,null,null,"Asset Class 17"]
[null,null,null,null,"Asset Class 18"]
[null,null,null,null,"Asset Class 19"]
[null,null,null,null,"Asset Class 20"]
[null,null,null,null,"Asset Class 21"]
[null,null,null,null,"Asset Class 22"]
[null,null,null,null,"Asset Class 23"]
[null,null,null,null,"Asset Class 24"]
[null,null,null,null,"Asset Class 25"]
[null,null,null,null,"Asset Class 26"]
[null,null,null,null,"Asset Class 27"]
[null,null,null,null,"Asset Class 28"]
[null,null,null,null,"Asset Class 29"]
[null,null,null,null,"Asset Class 30",null,"Equity raising costs",null,null,"n/a",0,"n/a",{"$f":"T36","v":43.182691387289317},"n/a","n/a",5,null,null,null,{"$f":"SUM(T7:T35)","v":43.182691387289317}]
[null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(J7:J36)+K37","v":1198.5470806527317},{"$f":"SUM(K7:K36)","v":0},null,null,{"$f":"SUM(N7:N36)","v":754.58097052174196}]
[]
[null,null,null,null,{"$f":"\"Forecast Capital Expenditure – As Incurred ($m Real \"&$F$241&\")\"","v":"Forecast Capital Expenditure – As Incurred ($m Real 2015)"}]
[null,null,null,null,"Year",null,{"$f":"Q7","v":2016},{"$f":"(LEFT(G40,4)+1&IF(MID(G40,5,1)=\"\",\"\",\"-\"&TEXT(MOD(MID(G40,6,2)+1,100),\"00\")))","v":"2017"},{"$f":"(LEFT(H40,4)+1&IF(MID(H40,5,1)=\"\",\"\",\"-\"&TEXT(MOD(MID(H40,6,2)+1,100),\"00\")))","v":"2018"},"2019","2020","2021","2022","2023","2024","2025"]
[null,null,null,null,{"$f":"Asset1","v":"Subtransmission"},null,{"$f":"'[10]Output|AER Models'!O63","v":14.795041029274467},{"$f":"'[10]Output|AER Models'!P63","v":48.683955246029342},{"$f":"'[10]Output|AER Models'!Q63","v":39.058631845507414},{"$f":"'[10]Output|AER Models'!R63","v":24.518219330245909},{"$f":"'[10]Output|AER Models'!S63","v":11.08694018925676}]
[null,null,null,null,{"$f":"Asset2","v":"Distribution system assets"},null,{"$f":"'[10]Output|AER Models'!O64","v":94.729525368560914},{"$f":"'[10]Output|AER Models'!P64","v":102.27289641832377},{"$f":"'[10]Output|AER Models'!Q64","v":102.29968687167181},{"$f":"'[10]Output|AER Models'!R64","v":108.8407122691422},{"$f":"'[10]Output|AER Models'!S64","v":109.1003695246856}]
[null,null,null,null,{"$f":"Asset3","v":"Metering"}]
[null,null,null,null,{"$f":"Asset4","v":"Public Lighting"}]
[null,null,null,null,{"$f":"Asset5","v":"SCADA/Network control"},null,{"$f":"'[10]Output|AER Models'!O65","v":8.9887480469306702},{"$f":"'[10]Output|AER Models'!P65","v":6.0627286312737034},{"$f":"'[10]Output|AER Models'!Q65","v":1.8352891795727724},{"$f":"'[10]Output|AER Models'!R65","v":11.055202453152218},{"$f":"'[10]Output|AER Models'!S65","v":11.52623766731794}]
[null,null,null,null,{"$f":"Asset6","v":"Non network - IT"},null,{"$f":"'[10]Output|AER Models'!O66","v":32.123068018557731},{"$f":"'[10]Output|AER Models'!P66","v":38.906662406892998},{"$f":"'[10]Output|AER Models'!Q66","v":22.049734684181018},{"$f":"'[10]Output|AER Models'!R66","v":18.154216481648334},{"$f":"'[10]Output|AER Models'!S66","v":15.212396647748966}]
[null,null,null,null,{"$f":"Asset7","v":"Non network - other"},null,{"$f":"'[10]Output|AER Models'!O67","v":17.116684131031981},{"$f":"'[10]Output|AER Models'!P67","v":4.0282026352516702},{"$f":"'[10]Output|AER Models'!Q67","v":4.0732180198670553},{"$f":"'[10]Output|AER Models'!R67","v":5.9260103275593616},{"$f":"'[10]Output|AER Models'!S67","v":4.1499487890978219}]
[null,null,null,null,{"$f":"Asset8","v":"Land"},null,{"$f":"'[10]Output|AER Models'!O68","v":0},{"$f":"'[10]Output|AER Models'!P68","v":3.8876923076923084},{"$f":"'[10]Output|AER Models'!Q68","v":0},{"$f":"'[10]Output|AER Models'!R68","v":0},{"$f":"'[10]Output|AER Models'!S68","v":2.0461538461538455}]
[null,null,null,null,{"$f":"Asset9","v":0}]
[null,null,null,null,{"$f":"Asset10","v":0}]
[null,null,null,null,{"$f":"Asset11","v":0}]
[null,null,null,null,{"$f":"Asset12","v":0}]
[null,null,null,null,{"$f":"Asset13","v":0}]
[null,null,null,null,{"$f":"Asset14","v":0}]
[null,null,null,null,{"$f":"Asset15","v":0}]
[null,null,null,null,{"$f":"Asset16","v":0}]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":"Equity raising costs"},null,4.2071080399651937]
[null,null,null,null,"Total",null,{"$f":"SUM(G41:G70)","v":171.96017463432096},203.84213764546377,169.31656060080007,168.49436086174802,153.12204666426095,0,{"$f":"SUM(M41:M70)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G71,0,0,1,$R$7))","v":866.7352804065938}]
[null,null,null,null,{"$f":"\"Forecast Asset Disposal – as incurred ($m Real \"&$F$241&\")\"","v":"Forecast Asset Disposal – as incurred ($m Real 2015)"}]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G40","v":2016},{"$f":"H40","v":"2017"},"2018","2019","2020","2021","2022","2023","2024","2025"]
[null,null,null,null,{"$f":"Asset1","v":"Subtransmission"},null,{"$f":"'[10]Output|AER Models'!O74","v":0},{"$f":"'[10]Output|AER Models'!P74","v":0},{"$f":"'[10]Output|AER Models'!Q74","v":0},{"$f":"'[10]Output|AER Models'!R74","v":0},{"$f":"'[10]Output|AER Models'!S74","v":0}]
[null,null,null,null,{"$f":"Asset2","v":"Distribution system assets"},null,{"$f":"'[10]Output|AER Models'!O75","v":0},{"$f":"'[10]Output|AER Models'!P75","v":0},{"$f":"'[10]Output|AER Models'!Q75","v":0},{"$f":"'[10]Output|AER Models'!R75","v":0},{"$f":"'[10]Output|AER Models'!S75","v":0}]
[null,null,null,null,{"$f":"Asset3","v":"Metering"}]
[null,null,null,null,{"$f":"Asset4","v":"Public Lighting"}]
[null,null,null,null,{"$f":"Asset5","v":"SCADA/Network control"},null,{"$f":"'[10]Output|AER Models'!O76","v":0},{"$f":"'[10]Output|AER Models'!P76","v":0},{"$f":"'[10]Output|AER Models'!Q76","v":0},{"$f":"'[10]Output|AER Models'!R76","v":0},{"$f":"'[10]Output|AER Models'!S76","v":0}]
[null,null,null,null,{"$f":"Asset6","v":"Non network - IT"},null,{"$f":"'[10]Output|AER Models'!O77","v":0},{"$f":"'[10]Output|AER Models'!P77","v":0},{"$f":"'[10]Output|AER Models'!Q77","v":0},{"$f":"'[10]Output|AER Models'!R77","v":0},{"$f":"'[10]Output|AER Models'!S77","v":0}]
[null,null,null,null,{"$f":"Asset7","v":"Non network - other"},null,{"$f":"'[10]Output|AER Models'!O78","v":3.6939242307692308},{"$f":"'[10]Output|AER Models'!P78","v":0.16287384615384617},{"$f":"'[10]Output|AER Models'!Q78","v":0.1651246153846154},{"$f":"'[10]Output|AER Models'!R78","v":0.25776423076923077},{"$f":"'[10]Output|AER Models'!S78","v":0.16896115384615379}]
[null,null,null,null,{"$f":"Asset8","v":"Land"},null,{"$f":"'[10]Output|AER Models'!O79","v":0},{"$f":"'[10]Output|AER Models'!P79","v":0},{"$f":"'[10]Output|AER Models'!Q79","v":0},{"$f":"'[10]Output|AER Models'!R79","v":0},{"$f":"'[10]Output|AER Models'!S79","v":0}]
[null,null,null,null,{"$f":"Asset9","v":0}]
[null,null,null,null,{"$f":"Asset10","v":0}]
[null,null,null,null,{"$f":"Asset11","v":0}]
[null,null,null,null,{"$f":"Asset12","v":0}]
[null,null,null,null,{"$f":"Asset13","v":0}]
[null,null,null,null,{"$f":"Asset14","v":0}]
[null,null,null,null,{"$f":"Asset15","v":0}]
[null,null,null,null,{"$f":"Asset16","v":0}]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":"Equity raising costs"}]
[null,null,null,null,"Total",null,{"$f":"SUM(G75:G104)","v":3.6939242307692308},0.16287384615384617,0.1651246153846154,{"$f":"SUM(J75:J104)","v":0.25776423076923077},0.16896115384615379,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G105,0,0,1,$R$7))","v":4.4486480769230781}]
[null,null,null,null,{"$f":"\"Forecast Customer Contributions – As Incurred ($m Real \"&$F$241&\")\"","v":"Forecast Customer Contributions – As Incurred ($m Real 2015)"}]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G74","v":2016},{"$f":"H74","v":"2017"},"2018","2019","2020","2021","2022","2023","2024","2025"]
[null,null,null,null,{"$f":"Asset1","v":"Subtransmission"},null,{"$f":"'[10]Output|AER Models'!O85","v":1.0960386169092373},{"$f":"'[10]Output|AER Models'!P85","v":4.0745806840751948},{"$f":"'[10]Output|AER Models'!Q85","v":0},{"$f":"'[10]Output|AER Models'!R85","v":0},{"$f":"'[10]Output|AER Models'!S85","v":0}]
[null,null,null,null,{"$f":"Asset2","v":"Distribution system assets"},null,{"$f":"'[10]Output|AER Models'!O86","v":28.561481420064514},{"$f":"'[10]Output|AER Models'!P86","v":27.807596184084343},{"$f":"'[10]Output|AER Models'!Q86","v":29.212231401211675},{"$f":"'[10]Output|AER Models'!R86","v":30.286585667854329},{"$f":"'[10]Output|AER Models'!S86","v":32.201525604863882}]
[null,null,null,null,{"$f":"Asset3","v":"Metering"}]
[null,null,null,null,{"$f":"Asset4","v":"Public Lighting"}]
[null,null,null,null,{"$f":"Asset5","v":"SCADA/Network control"},null,{"$f":"'[10]Output|AER Models'!O87","v":0},{"$f":"'[10]Output|AER Models'!P87","v":0},{"$f":"'[10]Output|AER Models'!Q87","v":0},{"$f":"'[10]Output|AER Models'!R87","v":0},{"$f":"'[10]Output|AER Models'!S87","v":0}]
[null,null,null,null,{"$f":"Asset6","v":"Non network - IT"},null,{"$f":"'[10]Output|AER Models'!O88","v":0},{"$f":"'[10]Output|AER Models'!P88","v":0},{"$f":"'[10]Output|AER Models'!Q88","v":0},{"$f":"'[10]Output|AER Models'!R88","v":0},{"$f":"'[10]Output|AER Models'!S88","v":0}]
[null,null,null,null,{"$f":"Asset7","v":"Non network - other"},null,{"$f":"'[10]Output|AER Models'!O89","v":0},{"$f":"'[10]Output|AER Models'!P89","v":0},{"$f":"'[10]Output|AER Models'!Q89","v":0},{"$f":"'[10]Output|AER Models'!R89","v":0},{"$f":"'[10]Output|AER Models'!S89","v":0}]
[null,null,null,null,{"$f":"Asset8","v":"Land"},null,{"$f":"'[10]Output|AER Models'!O90","v":0},{"$f":"'[10]Output|AER Models'!P90","v":0},{"$f":"'[10]Output|AER Models'!Q90","v":0},{"$f":"'[10]Output|AER Models'!R90","v":0},{"$f":"'[10]Output|AER Models'!S90","v":0}]
[null,null,null,null,{"$f":"Asset9","v":0}]
[null,null,null,null,{"$f":"Asset10","v":0}]
[null,null,null,null,{"$f":"Asset11","v":0}]
[null,null,null,null,{"$f":"Asset12","v":0}]
[null,null,null,null,{"$f":"Asset13","v":0}]
[null,null,null,null,{"$f":"Asset14","v":0}]
[null,null,null,null,{"$f":"Asset15","v":0}]
[null,null,null,null,{"$f":"Asset16","v":0}]
[null,null,null,null,{"$f":"Asset17","v":0}]
[null,null,null,null,{"$f":"Asset18","v":0}]
[null,null,null,null,{"$f":"Asset19","v":0}]
[null,null,null,null,{"$f":"Asset20","v":0}]
[null,null,null,null,{"$f":"Asset21","v":0}]
[null,null,null,null,{"$f":"Asset22","v":0}]
[null,null,null,null,{"$f":"Asset23","v":0}]
[null,null,null,null,{"$f":"Asset24","v":0}]
[null,null,null,null,{"$f":"Asset25","v":0}]
[null,null,null,null,{"$f":"Asset26","v":0}]
[null,null,null,null,{"$f":"Asset27","v":0}]
[null,null,null,null,{"$f":"Asset28","v":0}]
[null,null,null,null,{"$f":"Asset29","v":0}]
[null,null,null,null,{"$f":"Asset30","v":"Equity raising costs"}]
[null,null,null,null,"Total",null,{"$f":"SUM(G109:G138)","v":29.65752003697375},31.882176868159537,29.212231401211675,30.286585667854329,32.201525604863882,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G139,0,0,1,$R$7))","v":153.24003957906316}]
[null,null,null,null,{"$f":"\"Forecast Net Capital Expenditure – As Incurred ($m Real \"&$F$241&\")\"","v":"Forecast Net Capital Expenditure – As Incurred ($m Real 2015)"}]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G40","v":2016},{"$f":"H40","v":"2017"},"2018","2019","2020","2021","2022","2023","2024","2025"]
[null,null,null,null,{"$f":"Asset1","v":"Subtransmission"},null,{"$f":"G41-G75-G109","v":13.69900241236523},{"$f":"H41-H75-H109","v":44.609374561954148},39.058631845507414,24.518219330245909,11.08694018925676,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset2","v":"Distribution system assets"},null,{"$f":"G42-G76-G110","v":66.168043948496404},74.465300234239422,73.087455470460128,78.554126601287876,76.898843919821729,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset3","v":"Metering"},null,{"$f":"G43-G77-G111","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset4","v":"Public Lighting"},null,{"$f":"G44-G78-G112","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset5","v":"SCADA/Network control"},null,{"$f":"G45-G79-G113","v":8.9887480469306702},6.0627286312737034,1.8352891795727724,11.055202453152218,11.52623766731794,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset6","v":"Non network - IT"},null,{"$f":"G46-G80-G114","v":32.123068018557731},38.906662406892998,22.049734684181018,{"$f":"J46-J80-J114","v":18.154216481648334},15.212396647748966,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset7","v":"Non network - other"},null,{"$f":"G47-G81-G115","v":13.422759900262751},3.8653287890978238,3.90809340448244,5.6682460967901305,3.980987635251668,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset8","v":"Land"},null,{"$f":"G48-G82-G116","v":0},3.8876923076923084,0,0,2.0461538461538455,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset9","v":0},null,{"$f":"G49-G83-G117","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset10","v":0},null,{"$f":"G50-G84-G118","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset11","v":0},null,{"$f":"G51-G85-G119","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset12","v":0},null,{"$f":"G52-G86-G120","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset13","v":0},null,{"$f":"G53-G87-G121","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset14","v":0},null,{"$f":"G54-G88-G122","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset15","v":0},null,{"$f":"G55-G89-G123","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset16","v":0},null,{"$f":"G56-G90-G124","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset17","v":0},null,{"$f":"G57-G91-G125","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset18","v":0},null,{"$f":"G58-G92-G126","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset19","v":0},null,{"$f":"G59-G93-G127","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset20","v":0},null,{"$f":"G60-G94-G128","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset21","v":0},null,{"$f":"G61-G95-G129","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset22","v":0},null,{"$f":"G62-G96-G130","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset23","v":0},null,{"$f":"G63-G97-G131","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset24","v":0},null,{"$f":"G64-G98-G132","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset25","v":0},null,{"$f":"G65-G99-G133","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset26","v":0},null,{"$f":"G66-G100-G134","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset27","v":0},null,{"$f":"G67-G101-G135","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset28","v":0},null,{"$f":"G68-G102-G136","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset29","v":0},null,{"$f":"G69-G103-G137","v":0},0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"Asset30","v":"Equity raising costs"},null,{"$f":"G70-G104-G138","v":4.2071080399651937},0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",null,{"$f":"SUM(G143:G172)","v":138.60873036657799},171.79708693115037,{"$f":"SUM(I143:I172)","v":139.93920458420376},137.9500109631245,120.75155990555091,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G173,0,0,1,$R$7))","v":709.0465927506076}]
[null,null,null,null,{"$f":"\"Forecast Operating and Maintenance Expenditure ($m Real \"&$F$241&\")\"","v":"Forecast Operating and Maintenance Expenditure ($m Real 2015)"}]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G40","v":2016},{"$f":"H40","v":"2017"},"2018","2019","2020","2021","2022","2023","2024","2025"]
[null,null,null,null,"Controllable opex",null,{"$f":"'[11]Output|Models'!O$13","v":93.19012350075279},{"$f":"'[11]Output|Models'!P$13","v":91.188554888623543},{"$f":"'[11]Output|Models'!Q$13","v":92.583027011413918},{"$f":"'[11]Output|Models'!R$13","v":94.857210326368289},{"$f":"'[11]Output|Models'!S$13","v":95.615011337084525}]
[null,null,null,null,"Uncontrollable opex",null,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Debt raising costs",null,{"$f":"(Drc*Dv*Assets!G475)/Assets!G7","v":0.61560783980185818},{"$f":"IF(COUNT($G186:G186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!H475)/Assets!H7)","v":0.64615555408786818},{"$f":"IF(COUNT($G186:H186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!I475)/Assets!I7)","v":0.70004260275181018},{"$f":"IF(COUNT($G186:I186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!J475)/Assets!J7)","v":0.73193433354667881},{"$f":"IF(COUNT($G186:J186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!K475)/Assets!K7)","v":0.76224477397072721},{"$f":"IF(COUNT($G186:K186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!L475)/Assets!L7)","v":0},{"$f":"IF(COUNT($G186:L186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!M475)/Assets!M7)","v":0},{"$f":"IF(COUNT($G186:M186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!N475)/Assets!N7)","v":0},{"$f":"IF(COUNT($G186:N186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!O475)/Assets!O7)","v":0},{"$f":"IF(COUNT($G186:O186)>='PTRM input'!$R$7,0,(Drc*Dv*Assets!P475)/Assets!P7)","v":0}]
[null,null,null,null,"Total",null,{"$f":"SUM(G177:G186)","v":93.805731340554644},91.834710442711412,93.283069614165726,95.589144659914965,96.377256111055246,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G187,0,0,1,$R$7))","v":470.88991216840196}]
[null,null,null,null,{"$f":"\"Revenue Adjustments ($m Real \"&$F$241&\")\"","v":"Revenue Adjustments ($m Real 2015)"}]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G40","v":2016},"2017","2018","2019","2020","2021","2022","2023","2024","2025",null,"Tax income?","Tax Expense?"]
[null,null,null,null,"EBSS increments as per NER 6.4.3(a)(5) & 6.5.8",null,{"$f":"'[11]Output|Models'!O$17","v":5.3323107824275198},{"$f":"'[11]Output|Models'!P$17","v":0.31165517983805557},{"$f":"'[11]Output|Models'!Q$17","v":10.851008144197777},{"$f":"'[11]Output|Models'!R$17","v":8.265534748709868},{"$f":"'[11]Output|Models'!S$17","v":0},null,null,null,null,null,null,"Yes","Yes",{"$f":"IF(AND(R191=\"No\",S191=\"Yes\"),\"Caution - there appears to be an error, if an adjustment is not included as tax income, it should not be a tax expense.\",\"\")","v":""}]
[null,null,null,null,"CESS increments as per NER 6.4.3(a)(5) & 6.5.8A",null,0,0,0,0,0,null,null,null,null,null,null,"Yes","No",{"$f":"IF(AND(R192=\"No\",S192=\"Yes\"),\"Caution - there appears to be an error, if an adjustment is not included as tax income, it should not be a tax expense.\",\"\")","v":""}]
[null,null,null,null,"Control period carryover as per NER 6.4.3(a)(6) & 6.4.3(b)(6)",null,3.8118069466818709,0,0,0,0,null,null,null,null,null,null,"No","No",""]
[null,null,null,null,"Shared asset decrements as per NER 6.4.3(a)(6A) & 6.4.4",null,-0.3397625635059206,-0.337617847690869,-0.33551716316168251,-0.33345960595051549,-0.33144429064809594,null,null,null,null,null,null,"Yes","Yes",""]
[null,null,null,null,"DMIA",null,0.2,0.2,0.2,0.2,0.2,null,null,null,null,null,null,"Yes","Yes",""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,null,null,"Total Adjustments Included as Tax Income",null,{"$f":"SUMIF($R$191:$R$200,\"Yes\",G191:G200)","v":5.1925482189215995},{"$f":"SUMIF($R$191:$R$200,\"Yes\",H191:H200)","v":0.17403733214718659},10.715490981036094,8.1320751427593514,-0.13144429064809593,0,0,0,0,0]
[null,null,null,null,"Total Adjustments Included as Non-tax Income",null,{"$f":"SUMIF($R$191:$R$200,\"No\",G191:G200)","v":3.8118069466818709},{"$f":"SUMIF($R$191:$R$200,\"No\",H191:H200)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,"Total Adjustments Included as Tax Expense",null,{"$f":"SUMIF($S$191:$S$200,\"Yes\",G191:G200)","v":5.1925482189215995},{"$f":"SUMIF($S$191:$S$200,\"Yes\",H191:H200)","v":0.17403733214718659},10.715490981036094,8.1320751427593514,-0.13144429064809593,0,0,0,0,0]
[null,null,null,null,"Total Adjustments Included as Non-tax Expense",null,{"$f":"SUMIF($S$191:$S$200,\"No\",G191:G200)","v":3.8118069466818709},{"$f":"SUMIF($S$191:$S$200,\"No\",H191:H200)","v":0},0,0,0,0,0,0,0,0]
[null,null,null,null,"Total Adjustments",null,{"$f":"SUM(G191:G200)","v":9.004355165603469},0.17403733214718659,10.715490981036094,8.1320751427593514,-0.13144429064809593,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(OFFSET(G205,0,0,1,$R$7))","v":27.894514330898005}]
[null,null,null,null,"Tax"]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"G40","v":2016},"2017","2018","2019","2020","2021","2022","2023","2024","2025"]
[null,null,null,null,"Expected Corporate Tax Rate",null,0.3,0.3,0.3,0.3,0.3]
[]
[null,null,null,null,"Year",{"$f":"F241","v":"2015"}]
[null,null,null,null,"Tax Loss Carried Forward From Previous Period",0,{"$f":"IF(F212>0,\"Caution - The tax loss carried forward should be a negative number.\",\"\")","v":""}]
[]
[null,null,null,null,"Cost of Capital"]
[null,null,null,null,{"$f":"E40","v":"Year"},null,{"$f":"CONCATENATE(LEFT(G40,4),\"-\",RIGHT(OFFSET(G40,0,R7-1,1,1),2))","v":"2016-20"}]
[null,null,null,null,"Inflation Rate","f",{"$f":"'[12]Output|Rate of return'!$K$12","v":2.1899999999999999E-2}]
[null,null,null,null,"Return on Equity","Re",{"$f":"ROUND('[12]Output|Rate of return'!$K$13,4)","v":9.8900000000000002E-2},{"$f":"IF(ROUND(G217,3)=G217,\"\",\"Caution - This Re appears to depart from the AER's Guideline, which states that Re is rounded to one decimal place (as a percentage). The PTRM will not automatically round the figure you have entered.\")","v":"Caution - This Re appears to depart from the AER's Guideline, which states that Re is rounded to one decimal place (as a percentage). The PTRM will not automatically round the figure you have entered."}]
[null,null,null,null,"Value of Imputation Credits (gamma)","γ",{"$f":"'[12]Output|Rate of return'!$K$16","v":0.25}]
[null,null,null,null,"Proportion of Debt Funding","D/V",{"$f":"'[12]Output|Rate of return'!$K$15","v":0.6}]
[]
[null,null,null,null,null,null,{"$f":"G40","v":2016},"2017","2018","2019","2020","2021","2022","2023","2024","2025"]
[null,null,null,null,"Trailing Average Portfolio Return on Debt",null,{"$f":"'[12]Output|Rate of return'!K$14","v":7.7676549775836046E-2},{"$f":"'[12]Output|Rate of return'!L$14","v":7.6277209021650139E-2},{"$f":"'[12]Output|Rate of return'!M$14","v":7.3986851066662584E-2},{"$f":"'[12]Output|Rate of return'!N$14","v":6.9577114735325907E-2},{"$f":"'[12]Output|Rate of return'!O$14","v":6.5273054586530543E-2}]
[null,null,null,null,null,null,{"$f":"IF(AND(G221<'X factors'!$F$21,ISBLANK(G222)),\"Value expected\",IF(G221='X factors'!$F$21,IF(ISBLANK(G222),\"Value expected\",\"\"),\"\"))","v":""},{"$f":"IF(AND(H221<'X factors'!$F$21,ISBLANK(H222)),\"Value expected\",IF(H221='X factors'!$F$21,IF(ISBLANK(H222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(I221<'X factors'!$F$21,ISBLANK(I222)),\"Value expected\",IF(I221='X factors'!$F$21,IF(ISBLANK(I222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(J221<'X factors'!$F$21,ISBLANK(J222)),\"Value expected\",IF(J221='X factors'!$F$21,IF(ISBLANK(J222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(K221<'X factors'!$F$21,ISBLANK(K222)),\"Value expected\",IF(K221='X factors'!$F$21,IF(ISBLANK(K222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(L221<'X factors'!$F$21,ISBLANK(L222)),\"Value expected\",IF(L221='X factors'!$F$21,IF(ISBLANK(L222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(M221<'X factors'!$F$21,ISBLANK(M222)),\"Value expected\",IF(M221='X factors'!$F$21,IF(ISBLANK(M222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(N221<'X factors'!$F$21,ISBLANK(N222)),\"Value expected\",IF(N221='X factors'!$F$21,IF(ISBLANK(N222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(O221<'X factors'!$F$21,ISBLANK(O222)),\"Value expected\",IF(O221='X factors'!$F$21,IF(ISBLANK(O222),\"Value expected\",\"Year of Update\"),\"\"))","v":""},{"$f":"IF(AND(P221<'X factors'!$F$21,ISBLANK(P222)),\"Value expected\",IF(P221='X factors'!$F$21,IF(ISBLANK(P222),\"Value expected\",\"Year of Update\"),\"\"))","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISERROR(HLOOKUP(\"Value expected\",G223:P223,1,FALSE)),IF(ISERROR(HLOOKUP(\"Year of update\",G223:P223,1,FALSE)),\"\",\"On the X factors tab (cell F21) you have indicated that you are updating debt costs within the regulatory control period\"),\"CAUTION - return on debt inputs are expected above because the X factors tab (cell F21) indicates that you are updating debt costs within the regulatory control period.\")","v":""}]
[null,null,null,null,null,null,"The trailing average portfolio return on debt must be entered up to the year of update (ie. year 1 at the final decision, year 2 in the first annual update etc). Future years can be left blank."]
[]
[null,null,null,null,"Debt and Equity Raising Costs – Transaction Costs (per cent)"]
[null,null,null,null,null,null,"Value"]
[null,null,null,null,"Imputation Credit Payout Ratio","ICPR",{"$f":"'[12]Output|Rate of return'!K23","v":0.7}]
[null,null,null,null,"Subsequent Equity Raising Costs","SEO",{"$f":"'[12]Output|Rate of return'!K24","v":0.03}]
[null,null,null,null,"Dividend Reinvestment Plan Costs","DRPC",{"$f":"'[12]Output|Rate of return'!K25","v":0.01}]
[null,null,null,null,"Dividend Reinvestment Plan Take Up","DRPT",{"$f":"'[12]Output|Rate of return'!K26","v":0.3}]
[null,null,null,null,"Debt Raising Costs","DRC",{"$f":"'[12]Output|Rate of return'!$K$22","v":8.5604736175875649E-4}]
[]
[null,null,null,null,{"$f":"\"Price/Revenue Constraint for \"&$F$241& \" ($ Nominal)\"","v":"Price/Revenue Constraint for 2015 ($ Nominal)"}]
[null,null,null,null,null,null,"Value"]
[null,null,null,null,"Maximum Allowed Revenue","$m Nominal",256.1913054609135,"Note. consistent with the AER approved JEN CY2015 tariff variation proposal (but excluding S-factor)."]
[null,null,null,null,"Revenue yield","$/MWh",{"$f":"G237*1000000/F242","v":59.944255368005329}]
[]
[null,null,null,null,"Energy Delivered Forecast (MWh)"]
[null,null,null,null,"Year",{"$f":"(LEFT(G241,4)-1&IF(MID(G241,5,1)=\"\",\"\",\"-\"&TEXT(MOD(MID(G241,6,2)-1,100),\"00\")))","v":"2015"},{"$f":"G40","v":2016},"2017","2018","2019","2020","2021","2022","2023","2024","2025"]
[null,null,null,null,"Energy",{"$f":"SUM(L315,R315,X315,AD315,AJ315,BN315,BT315)/1000","v":4273825.8051271606},{"$f":"SUM(M315,S315,Y315,AE315,AK315,BO315,BU315)/1000","v":4325894.7483496135},4258716.3889012858,4357266.0610664794,4461653.4360193964,4570843.8627892286]
[]
[null,null,null,null,{"$f":"\"Base Year Prices per Tariff Component for \"&$F$241","v":"Base Year Prices per Tariff Component for 2015"}]
[]
[null,null,null,null,null,"Standing Charge ($ per customer per year)","Non TOU Energy (c/kWh)","Peak Energy (c/KWh) BLK 1","Peak Energy (c/KWh) BLK 2","Off Peak Energy (c/kWh) BLK 1","Off Peak Energy (c/kWh) BLK 2","Peak Demand ($/kW) BLK 1","Peak Demand ($/kW) BLK 2","Off Peak Demand ($/kVa) BLK 1","Off Peak Demand ($/kVa) BLK 2","Shoulder Energy (c/kWh) BLK 1","Shoulder Energy (c/kWh) BLK 2"]
[null,null,null,null,null,{"$f":"(LEFT(G241,4)-1&IF(MID(G241,5,1)=\"\",\"\",\"-\"&TEXT(MID(G241,6,2)-1,\"00\")))","v":"2015"},{"$f":"F247","v":"2015"},{"$f":"G247","v":"2015"},"2015","2015","2015","2015","2015","2015","2015",{"$f":"O247","v":"2015"},{"$f":"P247","v":"2015"}]
[null,null,null,null,"Residential - General Purpose",26.033000000000001,8.2530000000000001,null,null,0,null,0]
[null,null,null,null,"Residential - Flexible",26.033000000000001,null,13.98,13.98,4.1959999999999997,4.1959999999999997,0,null,null,null,8.8689999999999998,8.8689999999999998]
[null,null,null,null,"Residential - Time of Use Interval Meter",26.033000000000001,null,13.388,null,2.093,null,0]
[null,null,null,null,"Residential - TOU",45.834000000000003,null,9.4719999999999995,null,1.7190000000000001,null,0]
[null,null,null,null,"Residential - Off Peak Only",0,null,0,null,1.7270000000000001,null,0]
[null,null,null,null,"Small Business - General Purpose",68.075999999999993,9.3970000000000002,null,null,0,null,0]
[null,null,null,null,"Small Business - TOU Weekdays",98.132000000000005,null,11.093999999999999,null,1.859,null,0]
[null,null,null,null,"Small Business - TOU Weekdays Demand",129.07599999999999,null,6.8339999999999996,null,2.1720000000000002,null,67.596999999999994]
[null,null,null,null,"Small Business - TOU Extended",98.132000000000005,null,9.7710000000000008,null,2.0369999999999999,null,0]
[null,null,null,null,"Small Business - TOU Extended Demand",129.07599999999999,null,5.1120000000000001,null,2.3359999999999999,null,67.596999999999994]
[null,null,null,null,"Small Business - Unmetered Supply",0,null,10.446999999999999,null,1.837,null,0]
[null,null,null,null,"Large Business - LV 0.4 - 0.8  GWh",1957.64,null,1.992,null,0.64800000000000002,null,108.73399999999999]
[null,null,null,null,"Large Business – LVEN Annual Consumption <= 0.8 GWh",1957.64,null,2.0110000000000001,null,0.64800000000000002,null,112.905]
[null,null,null,null,"Large Business - LV  0.8+ - 2.2  GWh",3223.2020000000002,null,1.327,null,0.626,null,100.50700000000001]
[null,null,null,null,"Large Business - LVEN 0.8+ - 2.2 GWh",3223.2020000000002,null,1.3260000000000001,null,0.626,null,101.759]
[null,null,null,null,"Large Business - LV  2.2+ - 6.0  GWh",4923.7910000000002,null,1.2150000000000001,null,0.46600000000000003,null,99.421999999999997]
[null,null,null,null,"Large Business -LVEN 2.2+ - 6.0  GWh",4923.7910000000002,null,1.2150000000000001,null,0.46600000000000003,null,99.555000000000007]
[null,null,null,null,"Large Business - LVMS 2.2+ - 6.0  GWh",2461.884,null,1.202,null,0.46600000000000003,null,68.879000000000005]
[null,null,null,null,"Large Business - LV 6.0+ GWh",6406.8609999999999,null,1.179,null,0.40400000000000003,null,95.646000000000001]
[null,null,null,null,"Large Business - LVMS 6.0+ GWh",3203.424,null,1.179,null,0.40400000000000003,null,68.034999999999997]
[null,null,null,null,"Large Business - HV",3425.701,null,0.78900000000000003,null,0.184,null,79.183000000000007]
[null,null,null,null,"Large Business – HVEN  Annual Consumption <= 10 GWh"]
[null,null,null,null,"Large Business - HVRF"]
[null,null,null,null,"Large Business - HV Ann Cons >= 55GWh"]
[null,null,null,null,"Large Business - Subtransmission"]
[null,null,null,null,"Large Business - Subtransmission MA"]
[null,null,null,null,"Large Business - Subtransmission EG",null,null,null,null,null,null,null,null,null,null,null,null,null,"Inserted five (5) rows"]
[]
[]
[]
[]
[]
[null,null,null,null,"Forecast Sales Quantities (Years 1-5, including final year of previous regulatory control period)"]
[]
[null,null,null,null,"Tariff Quantities","Customer Numbers",null,null,null,null,null,"Non TOU Energy (kWh)",null,null,null,null,null,"Peak Energy (KWh) BLK 1",null,null,null,null,null,"Peak Energy (KWh) BLK 2",null,null,null,null,null,"Off Peak Energy (KWh) BLK 1",null,null,null,null,null,"Off Peak Energy (KWh) BLK 2",null,null,null,null,null,"Peak Demand (kVa) BLK 1",null,null,null,null,null,"Peak Demand ($/kW) BLK 1",null,null,null,null,null,"Peak Demand ($/kW) BLK 2",null,null,null,null,null,"Off Peak Demand (kVa) BLK 2",null,null,null,null,null,"Shoulder Energy (c/kWh) BLK 1",null,null,null,null,null,"Shoulder Energy (c/kWh) BLK 2"]
[null,null,null,null,"Year",{"$f":"F247","v":"2015"},{"$f":"G241","v":2016},{"$f":"H241","v":"2017"},{"$f":"I241","v":"2018"},{"$f":"J241","v":"2019"},{"$f":"K241","v":"2020"},{"$f":"F283","v":"2015"},2016,"2017","2018","2019","2020",{"$f":"L283","v":"2015"},2016,"2017","2018","2019","2020",{"$f":"R283","v":"2015"},2016,"2017","2018","2019","2020",{"$f":"X283","v":"2015"},2016,"2017","2018","2019","2020",{"$f":"AD283","v":"2015"},2016,"2017","2018","2019","2020",{"$f":"AJ283","v":"2015"},2016,"2017","2018","2019","2020",{"$f":"AP283","v":"2015"},2016,"2017","2018","2019","2020",{"$f":"AV283","v":"2015"},2016,"2017","2018","2019","2020",{"$f":"BB283","v":"2015"},2016,"2017","2018","2019","2020",{"$f":"BH283","v":"2015"},{"$f":"BI283","v":2016},{"$f":"BJ283","v":"2017"},{"$f":"BK283","v":"2018"},{"$f":"BL283","v":"2019"},{"$f":"BM283","v":"2020"},{"$f":"BN283","v":"2015"},{"$f":"BO283","v":2016},{"$f":"BP283","v":"2017"},{"$f":"BQ283","v":"2018"},{"$f":"BR283","v":"2019"},{"$f":"BS283","v":"2020"}]
[null,null,null,null,{"$f":"E248","v":"Residential - General Purpose"},275000.20424424781,279095.55517731037,288846.63549213606,294608.71284630004,300407.36588679423,306067.21888685605,1154314663.5886433,1175736288.879678,1127289096.0401056,1155428320.6995792,1185027158.3232937,1213249659.0135972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E249","v":"Residential - Flexible"},1100,1200,1441.31150212885,1470.0636056545252,1498.9982176498454,1527.2402334013832,0,0,0,0,0,0,243854.0986874064,295511.73734775477,510127.38290973875,555080.85942359315,597772.86376099358,639058.3029520642,217685.15978064723,263799.21480862453,780553.3900137539,849337.3637060686,914661.02565490373,977832.48164494371,313335.99938038696,379712.56603395817,1160746.7388945092,1263034.134187422,1360175.762870146,1454116.8852453434,314129.77229876985,380674.4904610379,836762.64802327065,910499.89739621896,980527.65084678156,1048248.2135526587,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,520889.70677833102,631234.09877127747,1028010.346671722,1118600.7374708052,1204633.8022489939,1287832.3524095849,527038.58222285798,638685.54156074789,1432009.7128228096,1558201.3605359886,1678044.6916708862,1793939.5679320761]
[null,null,null,null,"Residential - Time of Use Interval Meter",15299.562699789061,15284.914254269737,15991.858735510879,16310.87345040925,16631.913161056487,16945.268272451616,0,0,0,0,0,0,33372844.855738528,32976724.583091889,30062912.754956152,30290345.870590817,30509912.978308652,30619741.112390421,0,0,0,0,0,0,35245655.736159235,36703471.896690443,33298292.441356152,35411094.565398231,37659369.242928416,39951739.911802649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Residential - TOU",1627.7364987008377,1553.1288452554097,1712.1942702242272,1746.3500976361654,1780.722734499449,1814.2726072909604,0,0,0,0,0,0,6594510.5699804891,6216633.3284110194,6612191.1188024152,6657965.8864206793,6698837.5036712764,6718012.7541523753,0,0,0,0,0,0,7310495.3068622472,7097294.5318473792,7727479.2941150786,8004874.024718293,8280377.8949645786,8528544.8708719276,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Residential - Off Peak Only",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49052648.701195396,50105941.610146798,41138730.769547299,42005933.552857503,42927477.450977191,43827303.296761908,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - General Purpose",15361.33954289983,15639.548602995263,15626.924722248294,15778.279327650571,15930.802694484526,16084.494822750161,177175916.49027017,177828132.17195621,186349125.79868969,184576524.45244664,182822718.86487907,181273519.4326891,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Weekdays",8108.1901441220343,8123.6697544714571,7926.8771371267794,8003.6529188296263,8081.0215637116462,8158.9830717728382,0,0,0,0,0,0,185067211.12291634,192823758.83222559,173873192.46691903,181441024.00076261,189358831.14550385,197895784.54637581,0,0,0,0,0,0,119224117.10977548,126020857.68887307,112290524.03512207,118801377.45293646,125675149.01482019,133105582.86229359,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Weekdays Demand",538.82040244202381,555.44274314908205,597.60678534272313,603.39490685664418,609.22772428959183,615.10523764156574,0,0,0,0,0,0,54113357.891356967,54276759.016928591,57235948.314828858,56132543.096253023,55074662.945612103,54090222.644807711,0,0,0,0,0,0,38647778.360672422,39152408.405691795,40784842.432339065,40393993.616166413,40027189.639605127,39708509.29171136,0,0,0,0,0,0,40298.07936734859,38847.691819652449,46637.75659105739,46897.280296719502,47168.368931638477,47483.902440336467,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Extended",2461.1345648001839,2433.3303894488504,2466.5218346959819,2490.4113360304964,2514.4853122787913,2538.7437634408661,0,0,0,0,0,0,45239542.186897784,46371462.453327328,47216936.908543065,49193667.212549679,51303437.698241189,53629567.200499572,0,0,0,0,0,0,14989897.580769291,15728416.080371683,11979644.115441438,12764085.736130551,13606185.682257323,14529899.716496546,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Extended Demand",129.18511081791931,129.23171935095655,123.06952058622257,124.2615106326618,125.46270523544419,126.67310439456975,0,0,0,0,0,0,21366987.892492522,21443681.482119132,20949319.392819364,21126289.259537488,21312280.866301071,21533848.573839191,0,0,0,0,0,0,6130506.2910306454,6123909.2723125862,5997910.2894588988,6017897.1851365957,6039553.3793553989,6070682.1786823664,0,0,0,0,0,0,13395.79186380443,12557.766716931776,13186.704162922881,13381.810699593532,13585.2971100583,13811.490666568969,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - Unmetered Supply",0,0,0,0,0,0,0,0,0,0,0,0,17581515.740930751,18141289.975510325,19060159.992844917,19583195.153419495,20127808.608418487,20716412.808467045,0,0,0,0,0,0,35090050.642806076,36291581.105400383,38167426.250065364,39303399.194899619,40487427.710418098,41765382.552586854,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV 0.4 - 0.8  GWh",813.96783030600386,849.19864601484289,858.89149401133727,887.84940008049909,917.96562239242724,949.81931906850514,0,0,0,0,0,0,193879723.2200532,199442102.65635535,191182435.64413625,194411119.90255818,197697185.29435176,201155908.65785739,0,0,0,0,0,0,120643759.34930216,123940617.17532767,119923074.37931238,121776690.93161598,123658825.86756203,125641351.01263338,0,0,0,0,0,0,152069.64187501039,147332.6567178517,143124.66731158984,146933.47329847119,150804.43986409705,154739.52234844802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business – LVEN Annual Consumption <= 0.8 GWh",37.549838958691488,42.992047063510135,47.083821908634953,48.671273759903833,50.32222368522347,52.068420721619233,0,0,0,0,0,0,5343344.1445862427,5685959.1620224034,11398269.050065225,10874751.084878696,10346751.863282714,9819394.6256688628,0,0,0,0,0,0,4324585.1333988002,5161713.3435663525,8836848.7679380104,9403985.9408175908,9971338.1097282898,10547076.067491438,0,0,0,0,0,0,7766.3531683409956,8541.2328021372359,12892.332996153073,14093.839378914989,15307.941019755899,16535.392108106094,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV  0.8+ - 2.2  GWh",362.77372179542499,362.64230416985737,400.26785719000844,413.76306478238905,427.79808067846488,442.64280903008353,0,0,0,0,0,0,287109115.498887,291180693.35149878,295406579.73965836,309751428.29584122,325099983.11893117,341745173.84557152,0,0,0,0,0,0,202115595.57914823,207758822.06885117,209858037.74018481,223010873.26426136,237216457.60580057,252727900.10937199,0,0,0,0,0,0,178535.37176077077,172733.64362531944,164853.35168022692,167796.53974790356,170790.81758120103,173837.6362749417,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LVEN 0.8+ - 2.2 GWh",30.684357770670609,35.953320249870053,31.793760535673332,32.865701214556452,33.980519520594896,35.159654267366328,0,0,0,0,0,0,19786556.249749854,23104324.318271559,18063551.21534951,18349492.428541437,18582152.928117722,18785992.058681317,0,0,0,0,0,0,14532719.647434639,17535004.462265123,12005593.713310236,12525076.067349827,13005018.049995888,13464488.086363113,0,0,0,0,0,0,15463.105571506694,17366.237000725843,13550.287321016174,15262.302120169714,16991.983574225142,18740.411808494158,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV  2.2+ - 6.0  GWh",58.000798764364802,55.906160956023413,66.784585654653796,69.036257456901055,71.37799613123822,73.854835113710209,0,0,0,0,0,0,106360060.90376164,99792272.318893522,119356626.39885722,119768215.96712741,120137657.50352801,120506177.42582855,0,0,0,0,0,0,78826083.021953583,73546149.411440969,88634528.864946708,88485738.749603555,88331697.027809992,88211523.544890121,0,0,0,0,0,0,51217.997244682716,45482.586981531887,53268.454980269547,48536.056110953119,43777.037683002658,38987.978880447881,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business -LVEN 2.2+ - 6.0  GWh",13.909338521989701,13.040076200498564,11.101818567657302,11.476121284031452,11.865396109060569,12.277129097072134,0,0,0,0,0,0,10823815.848342601,9708772.2356730755,21885440.524378911,21642948.509486411,21440221.134236217,21308367.649606522,0,0,0,0,0,0,7852766.5769440411,7361733.9002992129,16671424.680694003,17144828.967544466,17595273.628624309,18015886.86690674,0,0,0,0,0,0,10307.199649015118,8930.4040690521651,9176.3108507781817,8114.8909963831347,7046.2722620411178,5969.7114601334488,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LVMS 2.2+ - 6.0  GWh",11.845330582832695,12.725627324702382,13.049284709526926,13.489247107016034,13.946808000404705,14.430766637642723,0,0,0,0,0,0,17729394.226060435,18212669.855831943,11868065.591626005,11669350.648507122,11453896.501455605,11229476.23450459,0,0,0,0,0,0,13160145.176294696,14209520.627274856,9322558.4439867754,9676849.7447166666,10045528.423692379,10433951.091163458,0,0,0,0,0,0,10658.779535334681,10945.257690752029,8408.7974651644399,8750.7854087413016,9096.5931933414613,9446.4308867421405,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV 6.0+ GWh",17.635334220516398,17.937711294612203,18.770550532958531,19.403407934609188,20.061579632325873,20.757722774141598,0,0,0,0,0,0,48135650.759899743,48072360.530210048,52306812.691324666,53018380.568436645,53737672.870144993,54494889.439291939,0,0,0,0,0,0,41410230.684830248,41712968.29845985,43859517.411145575,44840438.771452963,45843472.996981084,46895191.124786057,0,0,0,0,0,0,24827.092521463299,20872.122147879782,20031.700059535207,20074.507811671083,20119.714088994438,20167.307573871047,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LVMS 6.0+ GWh",32.547120336431611,32.536261500169161,35.25682688954948,36.445526380093966,37.681773850260235,38.989343289859164,0,0,0,0,0,0,65662857.507081933,70294913.757654876,68816932.237179056,75660309.72221829,83050825.336623669,91103295.099845439,0,0,0,0,0,0,51065259.211785309,54881050.912150078,54980757.3618742,60669034.070418231,66832707.16144111,73568754.02663748,0,0,0,0,0,0,36918.516006813414,34814.195694180082,30483.172143141139,32348.631880273937,34235.636241588873,36145.317221500038,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - HV",68.981215456572571,68.939794715107951,67.50886694315372,67.50886694315372,67.50886694315372,67.50886694315372,0,0,0,0,0,0,250867448.79307792,250768696.82173297,228654373.41772789,228672087.92385402,228674968.28069487,228662987.68706146,0,0,0,0,0,0,205845818.63459525,208528264.47648013,180793699.46671146,183227659.73816335,185678488.52542648,188146216.30550495,0,0,0,0,0,0,162815.2042604287,157344.76552402883,147945.50205445377,148745.88847710751,149546.27489976119,150346.66132241496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business – HVEN  Annual Consumption <= 10 GWh",2.5807384458202174,2.8782251064527458,2.219011637078157,2.219011637078157,2.219011637078157,2.219011637078157,0,0,0,0,0,0,10591894.61998078,11648097.341567585,8837091.255668683,8736125.4797201119,8643491.2056695521,8557360.6987236608,0,0,0,0,0,0,8914806.4071701895,9963769.2694038078,7396079.1475230185,7421866.302431548,7450905.9607443353,7482484.6023477959,0,0,0,0,0,0,5296.8780077556676,5821.3096646282274,4842.6295967740098,5242.8394594816928,5643.0493221893721,6043.2591848970569,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - HVRF",4.4516890638245243,4.1953271900428364,4.581610150140353,4.581610150140353,4.581610150140353,4.581610150140353,0,0,0,0,0,0,46275773.633210383,43715472.457429871,47318869.058984295,47502418.57080888,47733323.907525882,48023075.600430265,0,0,0,0,0,0,39932801.127540328,37895359.340862505,43116232.82535243,43457504.609720826,43829030.944384851,44238151.314755283,0,0,0,0,0,0,21390.97161312159,20027.058920136686,19530.153300411948,18367.137280007442,17204.12125960294,16041.105239198441,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - HV Ann Cons >= 55GWh",1.9863570337826917,1.7366529883964577,1.6905112696277729,1.6905112696277729,1.6905112696277729,1.6905112696277729,0,0,0,0,0,0,62516412.258035243,54379888.659256041,58684884.317123003,59370678.283386081,60054793.047048189,60737230.117997065,0,0,0,0,0,0,49937618.526389726,44238387.633267052,58829999.766214542,57884913.101049997,56941720.314819127,56000419.704655163,0,0,0,0,0,0,24493.503607860599,24342.562228230036,9149.5201233222124,9131.7686806637812,9114.0172380053409,9096.2657953469206,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - Subtransmission",1.153846153846154,1.153846153846154,1,1,1,1,0,0,0,0,0,0,77885113.77020207,77879861.642802924,77012488.016994461,77007294.033988863,77002100.050983235,76996906.067977652,0,0,0,0,0,0,84886001.509958521,84891253.637357652,83318414.498688757,83323568.99737747,83328723.496066242,83333877.99475494,0,0,0,0,0,0,26793.203533908047,26793.203533908047,20705.533361951384,20705.533361951384,20705.533361951384,20705.533361951384,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - Subtransmission MA",0.92307692307692313,0.92307692307692313,1,1,1,1,0,0,0,0,0,0,73252429.973172158,73126967.350438938,73052950.960195392,72927399.920390755,72801848.880586103,72676297.84078145,0,0,0,0,0,0,69798413.783292219,69923876.40602544,70025182.356665641,70150601.713331267,70276021.069996893,70401440.426662505,0,0,0,0,0,0,27799.995547226583,27799.995547226583,27800.023311419802,27800.023311419802,27800.023311419802,27800.023311419802,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - Subtransmission EG",0.92307692307692313,0.92307692307692313,1,1,1,1,0,0,0,0,0,0,776179.5944845489,776892.70479482436,701849.63743556978,702493.27487113955,703136.91230670945,703780.54974227923,0,0,0,0,0,0,928796.36889051518,928083.25858023972,815277.08474297309,814650.1694859463,814023.25422891951,813396.33897189284,0,0,0,0,0,0,15000.020131531912,15000.020131531912,14999.874624255861,14999.874624255861,14999.874624255861,14999.874624255861,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,0]
[null,null,null,null,"Total",{"$f":"SUM(F284:F314)","v":321086.08687907655},{"$f":"SUM(G284:G314)","v":325518.50364102516},{"$f":"SUM(H284:H314)","v":336294.99999999994},342747.99999999994,349243.99999999994,355596.99999999988,{"$f":"SUM(L284:L314)","v":1331490580.0789135},1353564421.0516343,{"$f":"SUM(N284:N314)","v":1313638221.8387952},1340004845.1520259,1367849877.1881728,1394523178.4462864,1640575595.3595865,1650335766.5733962,1640068008.0893281,1675044605.953573,1712143553.4453042,1752348961.5430543,217685.15978064723,263799.21480862453,780553.3900137539,849337.3637060686,914661.02565490373,977832.48164494371,1300179886.4675798,1320080167.3789804,1300932822.8756316,1337779970.6017718,1376882138.2154987,1418863870.1843488,{"$f":"SUM(AJ284:AJ314)","v":314129.77229876985},380674.4904610379,836762.64802327065,910499.89739621896,980527.65084678156,1048248.2135526587,825047.70526592399,795552.71081570466,760586.77193444374,767183.18294468243,773936.99556713027,780897.82450907421,0,0,0,0,0,0,{"$f":"SUM(BB284:BB314)","v":0},0,0,0,0,0,{"$f":"SUM(BH284:BH314)","v":0},0,0,0,0,0,520889.70677833102,631234.09877127747,1028010.346671722,1118600.7374708052,1204633.8022489939,1287832.3524095849,527038.58222285798,638685.54156074789,1432009.7128228096,1558201.3605359886,1678044.6916708862,1793939.5679320761]
[]
[null,null,null,null,"Forecast Sales Quantities (Years 6-10)"]
[null,null,null,null,"If the regulatory control period is longer than 5 years, expand this section to input forecast sales quantities for years 6 through to 10."]
[null,null,null,null,{"$f":"IF(SUM(G354:K354,M354:Q354,S354:W354,Y354:AC354,AE354:AI354,AK354:AO354,AQ354:AU354,AW354:BA354,BC354:BG354,BI354:BM354)>0,IF($R$7<6,\"Caution - there appears to be data entered below for years 6 to 10, when the regulatory control period is only \"&$R$7&\" years.\",\"\"),\"\")","v":""}]
[null,null,null,null,"Note that year 5 quantities are transferred from the table above as a reference point"]
[null,null,null,null,"Tariff Quantities",{"$f":"F282&\" [years 6-10]\"","v":"Customer Numbers [years 6-10]"},null,null,null,null,null,{"$f":"L282&\" [years 6-10]\"","v":"Non TOU Energy (kWh) [years 6-10]"},null,null,null,null,null,{"$f":"R282&\" [years 6-10]\"","v":"Peak Energy (KWh) BLK 1 [years 6-10]"},null,null,null,null,null,{"$f":"X282&\" [years 6-10]\"","v":"Peak Energy (KWh) BLK 2 [years 6-10]"},null,null,null,null,null,{"$f":"AD282&\" [years 6-10]\"","v":"Off Peak Energy (KWh) BLK 1 [years 6-10]"},null,null,null,null,null,{"$f":"AJ282&\" [years 6-10]\"","v":"Off Peak Energy (KWh) BLK 2 [years 6-10]"},null,null,null,null,null,{"$f":"AP282&\" [years 6-10]\"","v":"Peak Demand (kVa) BLK 1 [years 6-10]"},null,null,null,null,null,{"$f":"AV282&\" [years 6-10]\"","v":"Peak Demand ($/kW) BLK 1 [years 6-10]"},null,null,null,null,null,{"$f":"BB282&\" [years 6-10]\"","v":"Peak Demand ($/kW) BLK 2 [years 6-10]"},null,null,null,null,null,{"$f":"BH282&\" [years 6-10]\"","v":"Off Peak Demand (kVa) BLK 2 [years 6-10]"},null,null,null,null,null,{"$f":"BN282&\" [years 6-10]\"","v":"Shoulder Energy (c/kWh) BLK 1 [years 6-10]"},null,null,null,null,null,{"$f":"BT282&\" [years 6-10]\"","v":"Shoulder Energy (c/kWh) BLK 2 [years 6-10]"}]
[null,null,null,null,"Year",{"$f":"K283","v":"2020"},{"$f":"L241","v":"2021"},{"$f":"M241","v":"2022"},{"$f":"N241","v":"2023"},{"$f":"O241","v":"2024"},{"$f":"P241","v":"2025"},{"$f":"F322","v":"2020"},"2021","2022","2023","2024","2025","2020","2021","2022","2023","2024","2025","2020","2021","2022","2023","2024","2025","2020","2021","2022","2023","2024","2025","2020","2021","2022","2023","2024","2025","2020","2021",{"$f":"AL322","v":"2022"},"2023","2024","2025","2020","2021","2022","2023","2024","2025","2020","2021","2022","2023","2024","2025","2020","2021","2022","2023","2024","2025",{"$f":"BH322","v":"2020"},{"$f":"BI322","v":"2021"},{"$f":"BJ322","v":"2022"},{"$f":"BK322","v":"2023"},{"$f":"BL322","v":"2024"},{"$f":"BM322","v":"2025"},{"$f":"BN322","v":"2020"},{"$f":"BO322","v":"2021"},{"$f":"BP322","v":"2022"},{"$f":"BQ322","v":"2023"},{"$f":"BR322","v":"2024"},{"$f":"BS322","v":"2025"}]
[null,null,null,null,{"$f":"E284","v":"Residential - General Purpose"},306067.21888685605,null,null,null,null,null,{"$f":"Q284","v":1213249659.0135972},null,null,null,null,null,{"$f":"W284","v":0},null,null,null,null,null,{"$f":"AC284","v":0},null,null,null,null,null,{"$f":"AI284","v":0},null,null,null,null,null,{"$f":"AO284","v":0},null,null,null,null,null,{"$f":"AU284","v":0},null,null,null,null,null,{"$f":"BA284","v":0},null,null,null,null,null,{"$f":"BG284","v":0},null,null,null,null,null,{"$f":"BM284","v":0},null,null,null,null,null,{"$f":"BS284","v":0},null,null,null,null,null,{"$f":"BY284","v":0}]
[null,null,null,null,{"$f":"E285","v":"Residential - Flexible"},1527.2402334013832,null,null,null,null,null,0,null,null,null,null,null,639058.3029520642,null,null,null,null,null,977832.48164494371,null,null,null,null,null,1454116.8852453434,null,null,null,null,null,1048248.2135526587,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,1287832.3524095849,null,null,null,null,null,1793939.5679320761]
[null,null,null,null,"Residential - Time of Use Interval Meter",16945.268272451616,null,null,null,null,null,0,null,null,null,null,null,30619741.112390421,null,null,null,null,null,0,null,null,null,null,null,39951739.911802649,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Residential - TOU",1814.2726072909604,null,null,null,null,null,0,null,null,null,null,null,6718012.7541523753,null,null,null,null,null,0,null,null,null,null,null,8528544.8708719276,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Residential - Off Peak Only",0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,43827303.296761908,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Small Business - General Purpose",16084.494822750161,null,null,null,null,null,181273519.4326891,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Small Business - TOU Weekdays",8158.9830717728382,null,null,null,null,null,0,null,null,null,null,null,197895784.54637581,null,null,null,null,null,0,null,null,null,null,null,133105582.86229359,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Small Business - TOU Weekdays Demand",615.10523764156574,null,null,null,null,null,0,null,null,null,null,null,54090222.644807711,null,null,null,null,null,0,null,null,null,null,null,39708509.29171136,null,null,null,null,null,0,null,null,null,null,null,47483.902440336467,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Small Business - TOU Extended",2538.7437634408661,null,null,null,null,null,0,null,null,null,null,null,53629567.200499572,null,null,null,null,null,0,null,null,null,null,null,14529899.716496546,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Small Business - TOU Extended Demand",126.67310439456975,null,null,null,null,null,0,null,null,null,null,null,21533848.573839191,null,null,null,null,null,0,null,null,null,null,null,6070682.1786823664,null,null,null,null,null,0,null,null,null,null,null,13811.490666568969,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Small Business - Unmetered Supply",0,null,null,null,null,null,0,null,null,null,null,null,20716412.808467045,null,null,null,null,null,0,null,null,null,null,null,41765382.552586854,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Large Business - LV 0.4 - 0.8  GWh",949.81931906850514,null,null,null,null,null,0,null,null,null,null,null,201155908.65785739,null,null,null,null,null,0,null,null,null,null,null,125641351.01263338,null,null,null,null,null,0,null,null,null,null,null,154739.52234844802,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Large Business – LVEN Annual Consumption <= 0.8 GWh",52.068420721619233,null,null,null,null,null,0,null,null,null,null,null,9819394.6256688628,null,null,null,null,null,0,null,null,null,null,null,10547076.067491438,null,null,null,null,null,0,null,null,null,null,null,16535.392108106094,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Large Business - LV  0.8+ - 2.2  GWh",442.64280903008353,null,null,null,null,null,0,null,null,null,null,null,341745173.84557152,null,null,null,null,null,0,null,null,null,null,null,252727900.10937199,null,null,null,null,null,0,null,null,null,null,null,173837.6362749417,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Large Business - LVEN 0.8+ - 2.2 GWh",35.159654267366328,null,null,null,null,null,0,null,null,null,null,null,18785992.058681317,null,null,null,null,null,0,null,null,null,null,null,13464488.086363113,null,null,null,null,null,0,null,null,null,null,null,18740.411808494158,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Large Business - LV  2.2+ - 6.0  GWh",73.854835113710209,null,null,null,null,null,0,null,null,null,null,null,120506177.42582855,null,null,null,null,null,0,null,null,null,null,null,88211523.544890121,null,null,null,null,null,0,null,null,null,null,null,38987.978880447881,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Large Business -LVEN 2.2+ - 6.0  GWh",12.277129097072134,null,null,null,null,null,0,null,null,null,null,null,21308367.649606522,null,null,null,null,null,0,null,null,null,null,null,18015886.86690674,null,null,null,null,null,0,null,null,null,null,null,5969.7114601334488,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0,null,null,null,null,null,0]
[null,null,null,null,"Large Business - LVMS 2.2+ - 6.0  GWh"]
[null,null,null,null,"Large Business - LV 6.0+ GWh"]
[null,null,null,null,"Large Business - LVMS 6.0+ GWh"]
[null,null,null,null,"Large Business - HV"]
[null,null,null,null,"Large Business – HVEN  Annual Consumption <= 10 GWh"]
[null,null,null,null,"Large Business - HVRF",{"$f":"K301","v":14.430766637642723},null,null,null,null,null,{"$f":"Q301","v":0},null,null,null,null,null,{"$f":"W301","v":11229476.23450459},null,null,null,null,null,{"$f":"AC301","v":0},null,null,null,null,null,{"$f":"AI301","v":10433951.091163458},null,null,null,null,null,{"$f":"AO301","v":0},null,null,null,null,null,{"$f":"AU301","v":9446.4308867421405},null,null,null,null,null,{"$f":"BA301","v":0},null,null,null,null,null,{"$f":"BG301","v":0},null,null,null,null,null,{"$f":"BM301","v":0},null,null,null,null,null,{"$f":"BS301","v":0},null,null,null,null,null,{"$f":"BY301","v":0}]
[null,null,null,null,"Large Business - HV Ann Cons >= 55GWh",{"$f":"K302","v":20.757722774141598},null,null,null,null,null,{"$f":"Q302","v":0},null,null,null,null,null,{"$f":"W302","v":54494889.439291939},null,null,null,null,null,{"$f":"AC302","v":0},null,null,null,null,null,{"$f":"AI302","v":46895191.124786057},null,null,null,null,null,{"$f":"AO302","v":0},null,null,null,null,null,{"$f":"AU302","v":20167.307573871047},null,null,null,null,null,{"$f":"BA302","v":0},null,null,null,null,null,{"$f":"BG302","v":0},null,null,null,null,null,{"$f":"BM302","v":0},null,null,null,null,null,{"$f":"BS302","v":0},null,null,null,null,null,{"$f":"BY302","v":0}]
[null,null,null,null,"Large Business - Subtransmission",{"$f":"K303","v":38.989343289859164},null,null,null,null,null,{"$f":"Q303","v":0},null,null,null,null,null,{"$f":"W303","v":91103295.099845439},null,null,null,null,null,{"$f":"AC303","v":0},null,null,null,null,null,{"$f":"AI303","v":73568754.02663748},null,null,null,null,null,{"$f":"AO303","v":0},null,null,null,null,null,{"$f":"AU303","v":36145.317221500038},null,null,null,null,null,{"$f":"BA303","v":0},null,null,null,null,null,{"$f":"BG303","v":0},null,null,null,null,null,{"$f":"BM303","v":0},null,null,null,null,null,{"$f":"BS303","v":0},null,null,null,null,null,{"$f":"BY303","v":0}]
[null,null,null,null,"Large Business - Subtransmission MA",{"$f":"K304","v":67.50886694315372},null,null,null,null,null,{"$f":"Q304","v":0},null,null,null,null,null,{"$f":"W304","v":228662987.68706146},null,null,null,null,null,{"$f":"AC304","v":0},null,null,null,null,null,{"$f":"AI304","v":188146216.30550495},null,null,null,null,null,{"$f":"AO304","v":0},null,null,null,null,null,{"$f":"AU304","v":150346.66132241496},null,null,null,null,null,{"$f":"BA304","v":0},null,null,null,null,null,{"$f":"BG304","v":0},null,null,null,null,null,{"$f":"BM304","v":0},null,null,null,null,null,{"$f":"BS304","v":0},null,null,null,null,null,{"$f":"BY304","v":0}]
[null,null,null,null,"Large Business - Subtransmission EG",{"$f":"K305","v":2.219011637078157},null,null,null,null,null,{"$f":"Q305","v":0},null,null,null,null,null,{"$f":"W305","v":8557360.6987236608},null,null,null,null,null,{"$f":"AC305","v":0},null,null,null,null,null,{"$f":"AI305","v":7482484.6023477959},null,null,null,null,null,{"$f":"AO305","v":0},null,null,null,null,null,{"$f":"AU305","v":6043.2591848970569},null,null,null,null,null,{"$f":"BA305","v":0},null,null,null,null,null,{"$f":"BG305","v":0},null,null,null,null,null,{"$f":"BM305","v":0},null,null,null,null,null,{"$f":"BS305","v":0},null,null,null,null,null,{"$f":"BY305","v":0}]
[null,null,null,null,0,{"$f":"K311","v":0},null,null,null,null,null,{"$f":"Q311","v":0},null,null,null,null,null,{"$f":"W311","v":0},null,null,null,null,null,{"$f":"AC311","v":0},null,null,null,null,null,{"$f":"AI311","v":0},null,null,null,null,null,{"$f":"AO311","v":0},null,null,null,null,null,{"$f":"AU311","v":0},null,null,null,null,null,{"$f":"BA311","v":0},null,null,null,null,null,{"$f":"BG311","v":0},null,null,null,null,null,{"$f":"BM311","v":0},null,null,null,null,null,{"$f":"BS311","v":0},null,null,null,null,null,{"$f":"BY311","v":0}]
[null,null,null,null,0,{"$f":"K312","v":0},null,null,null,null,null,{"$f":"Q312","v":0},null,null,null,null,null,{"$f":"W312","v":0},null,null,null,null,null,{"$f":"AC312","v":0},null,null,null,null,null,{"$f":"AI312","v":0},null,null,null,null,null,{"$f":"AO312","v":0},null,null,null,null,null,{"$f":"AU312","v":0},null,null,null,null,null,{"$f":"BA312","v":0},null,null,null,null,null,{"$f":"BG312","v":0},null,null,null,null,null,{"$f":"BM312","v":0},null,null,null,null,null,{"$f":"BS312","v":0},null,null,null,null,null,{"$f":"BY312","v":0}]
[null,null,null,null,0,{"$f":"K313","v":0},null,null,null,null,null,{"$f":"Q313","v":0},null,null,null,null,null,{"$f":"W313","v":0},null,null,null,null,null,{"$f":"AC313","v":0},null,null,null,null,null,{"$f":"AI313","v":0},null,null,null,null,null,{"$f":"AO313","v":0},null,null,null,null,null,{"$f":"AU313","v":0},null,null,null,null,null,{"$f":"BA313","v":0},null,null,null,null,null,{"$f":"BG313","v":0},null,null,null,null,null,{"$f":"BM313","v":0},null,null,null,null,null,{"$f":"BS313","v":0},null,null,null,null,null,{"$f":"BY313","v":0}]
[null,null,null,null,0,{"$f":"K314","v":0},null,null,null,null,null,{"$f":"Q314","v":0},null,null,null,null,null,{"$f":"W314","v":0},null,null,null,null,null,{"$f":"AC314","v":0},null,null,null,null,null,{"$f":"AI314","v":0},null,null,null,null,null,{"$f":"AO314","v":0},null,null,null,null,null,{"$f":"AU314","v":0},null,null,null,null,null,{"$f":"BA314","v":0},null,null,null,null,null,{"$f":"BG314","v":0},null,null,null,null,null,{"$f":"BM314","v":0},null,null,null,null,null,{"$f":"BS314","v":0},null,null,null,null,null,{"$f":"BY314","v":0}]
[null,null,null,null,"Total",{"$f":"K315","v":355596.99999999988},{"$f":"SUM(G323:G353)","v":0},0,0,0,0,1394523178.4462864,0,0,{"$f":"SUM(O323:O353)","v":0},0,0,1493211671.3661256,0,0,0,0,0,977832.48164494371,0,0,0,0,0,1164076584.4045491,0,0,0,0,0,1048248.2135526587,0,0,0,0,0,692255.02217690193,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BN323:BN353)","v":1287832.3524095849},0,0,0,0,0,1793939.5679320761,0,0,0,0,0]

{"sheet":"Inputs","index":5,"n_rows":150,"n_cols":19,"rows_kept":150,"cut":false,"hidden":false,"merged":[[0,4,0,5],[0,6,0,7],[0,8,0,9]]}
[null,null,null,null,"Linked to RFM",null,"Linked to PTRM",null,"Added rows/columns"]
["Assumptions"]
[]
[]
[null,"General Assumptions"]
[]
[null,null,"Second reg period - base year $",null,2010]
[null,null,"Second reg period - base year $",null,2015]
[]
[null,null,"Real Vanilla WACC 2011-15",null,7.5610241893082408E-2]
[null,null,"Real Vanilla WACC 2016-20",null,{"$f":"rvanilla01","v":6.2888668035523662E-2}]
[null,null,null,null,{"$f":"1+O17/2","v":1.01095}]
[]
[null,"Inputs"]
[]
[null,null,"Inflation",null,null,null,null,null,2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020]
[null,null,"Actual Inflation",null,null,null,null,null,{"$f":"[9]Input!G$177","v":1.2612612612612484E-2},{"$f":"[9]Input!H$177","v":2.7876631079478242E-2},{"$f":"[9]Input!I$177","v":3.5199076745527913E-2},{"$f":"[9]Input!J$177","v":2.0040080160320661E-2},{"$f":"[9]Input!K$177","v":2.16110019646365E-2},{"$f":"[9]Input!L$177","v":2.3076923076923217E-2},{"$f":"f","v":2.1899999999999999E-2},{"$f":"O17","v":2.1899999999999999E-2},{"$f":"P17","v":2.1899999999999999E-2},2.1899999999999999E-2,2.1899999999999999E-2]
[null,null,"Cumulative inflation (one year lagged)",null,null,null,null,null,1,{"$f":"(I18*(1+J17))","v":1.0278766310794782},{"$f":"(J18*(1+K17))","v":1.0640569395017794},1.0853807258645405,1.1088368908635777,1.1344254344988911,1.1592693515144168,1.1846573503125826,1.2106013462844281,1.2371135157680571,1.2642063017633776]
[null,null,{"$f":"\"Conversion from $ 2010 to $ \"&second_reg_period","v":"Conversion from $ 2010 to $ 2015"},"conv_2015",null,null,null,null,{"$f":"INDEX($J$18:$S$18,MATCH(second_reg_period,$J$16:$S$16,0))/I18","v":1.1344254344988911}]
[null,null,"Real Vanilla WACC",null,null,null,null,null,0,{"$f":"$E$10","v":7.5610241893082408E-2},7.5610241893082408E-2,7.5610241893082408E-2,7.5610241893082408E-2,7.5610241893082408E-2,{"$f":"$E$11","v":6.2888668035523662E-2},{"$f":"$E$11","v":6.2888668035523662E-2},6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2]
[null,null,"Nominal WACC",null,null,null,null,null,0,{"$f":"(1+J20)*(1+J17)-1","v":0.1055946317916443},0.11347072934575286,9.7165557361881705E-2,9.8855256943817027E-2,0.10043201670599977,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2]
[]
[]
[null,null,"Capex"]
[]
[null,null,"2016-20 Net Capex ($m Real 2015)",null,null,null,null,null,null,null,null,null,null,null,2016,2017,2018,2019,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"$m Real (2015)","$m Real (2015)","$m Real (2015)","$m Real (2015)","$m Real (2015)"]
[null,null,"Subtransmission"]
[null,null,"Distribution system assets"]
[null,null,"Standard metering"]
[null,null,"Public lighting"]
[null,null,"SCADA/Network control"]
[null,null,"Non-network general assets - IT"]
[null,null,"Non-network general assets - Other"]
[null,null,"VBRC"]
[null,null,"Equity Raising"]
[null,null,"Supervisory cables"]
[null,null,"Old SWER ACRs"]
[]
[]
[null,null,null,null,"Remaining Life","Standard Life",null,null,"2010 Closing RAB",2011,2012,2013,2014,2015,{"$f":"O26","v":2016},{"$f":"P26","v":2017},2018,2019,2020]
[null,null,null,null,null,null,null,null,"$m real 2010","$m real 2010","$m real 2010","$m real 2010","$m real 2010","$m real 2010","$m real 2010","$m real 2010","$m real 2010","$m real 2010","$m real 2010"]
[null,null,{"$f":"C28","v":"Subtransmission"},null,{"$f":"[9]Input!K7","v":28.863961716086784},{"$f":"[9]Input!L7","v":44.721358807947503},null,"$m Real (2010)",{"$f":"'[9]Actual RAB roll forward'!H438","v":131.83670482713293},{"$f":"[9]Input!H143","v":20.756419496361801},{"$f":"[9]Input!I143","v":15.714696278508866},{"$f":"[9]Input!J143","v":21.979279970330175},{"$f":"[9]Input!K143","v":24.38764409322857},{"$f":"[9]Input!L143","v":28.607534170045479},{"$f":"O28/conv_2015_2010","v":0},0,0,0,0]
[null,null,{"$f":"C29","v":"Distribution system assets"},null,{"$f":"[9]Input!K8","v":21.723974117738596},{"$f":"[9]Input!L8","v":50.018441557240266},null,"$m Real (2010)",{"$f":"'[9]Actual RAB roll forward'!H439","v":525.39258164064927},{"$f":"[9]Input!H144","v":69.087501047519581},{"$f":"[9]Input!I144","v":53.834607608802322},{"$f":"[9]Input!J144","v":64.508535717134151},{"$f":"[9]Input!K144","v":69.002762059778362},{"$f":"[9]Input!L144","v":64.41643761391488},0,0,0,0,0]
[null,null,"Standard metering",null,{"$f":"[9]Input!K9","v":4.4613678839241668},{"$f":"E45","v":4.4613678839241668},null,"$m Real (2010)",{"$f":"'[9]Actual RAB roll forward'!H440","v":23.334493017713395},{"$f":"[9]Input!H145","v":0},{"$f":"[9]Input!I145","v":0},{"$f":"[9]Input!J145","v":0},{"$f":"[9]Input!K145","v":0},{"$f":"[9]Input!L145","v":0},0,0,0,0,0]
[null,null,"Public lighting",null,{"$f":"[9]Input!K10","v":10.036458876263945},{"$f":"[9]Input!L10","v":"n/a"},null,"$m Real (2010)",{"$f":"'[9]Actual RAB roll forward'!H441","v":12.622630433007648},{"$f":"[9]Input!H146","v":0},{"$f":"[9]Input!I146","v":0},{"$f":"[9]Input!J146","v":0},{"$f":"[9]Input!K146","v":0},{"$f":"[9]Input!L146","v":0},0,0,0,0,0]
[null,null,"SCADA/Network control",null,{"$f":"[9]Input!K11","v":5},{"$f":"[9]Input!L11","v":10},null,"$m Real (2010)",{"$f":"'[9]Actual RAB roll forward'!H442","v":-5.6215097411305974},{"$f":"[9]Input!H147","v":0.12412861314316002},{"$f":"[9]Input!I147","v":0.80251720401337789},{"$f":"[9]Input!J147","v":0.84281116128292721},{"$f":"[9]Input!K147","v":0.37016565139741442},{"$f":"[9]Input!L147","v":3.4035273310977971},0,0,0,0,0]
[null,null,"Non-network general assets - IT",null,{"$f":"[9]Input!K12","v":5.7615225948141928},{"$f":"[9]Input!L12","v":5.1005595112544411},null,"$m Real (2010)",{"$f":"'[9]Actual RAB roll forward'!H443","v":47.470961148992473},{"$f":"[9]Input!H148","v":17.034619259023252},{"$f":"[9]Input!I148","v":22.786505157658866},{"$f":"[9]Input!J148","v":8.5298042515225614},{"$f":"[9]Input!K148","v":7.9760536855082975},{"$f":"[9]Input!L148","v":8.9161668975486918},0,0,0,0,0]
[null,null,"Non-network general assets - Other",null,{"$f":"[9]Input!K13","v":11.210988581229424},{"$f":"[9]Input!L13","v":19.91043420550189},null,"$m Real (2010)",{"$f":"'[9]Actual RAB roll forward'!H444","v":29.160522961919366},{"$f":"[9]Input!H149","v":5.848049144822804},{"$f":"[9]Input!I149","v":11.226477166495677},{"$f":"[9]Input!J149","v":11.34600160321733},{"$f":"[9]Input!K149","v":8.9657325925084272},{"$f":"[9]Input!L149","v":15.707015659531923},0,0,0,0,0]
[]
[]
[]
[]
[]
[null,null,"Net Nominal Capex with half year WACC",null,null,null,null,null,null,2011,2012,2013,2014,2015]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C43","v":"Subtransmission"},null,null,null,null,null,null,{"$f":"(Inputs!J43*(1+Depreciation!J$7)^0.5*Inputs!J$18)","v":22.433208483093846},{"$f":"(Inputs!K43*(1+Depreciation!K$7)^0.5*Inputs!K$18)","v":17.644536829924753},{"$f":"(Inputs!L43*(1+Depreciation!L$7)^0.5*Inputs!L$18)","v":24.988008729779715},{"$f":"(Inputs!M43*(1+Depreciation!M$7)^0.5*Inputs!M$18)","v":28.347042833515349},{"$f":"(Inputs!N43*(1+Depreciation!N$7)^0.5*Inputs!N$18)","v":34.043796766967823}]
[null,null,"Distribution system assets",null,null,null,null,null,null,{"$f":"(Inputs!J44*(1+Depreciation!J$7)^0.5*Inputs!J$18)","v":74.668673701002746},{"$f":"(Inputs!K44*(1+Depreciation!K$7)^0.5*Inputs!K$18)","v":60.445757260807376},{"$f":"(Inputs!L44*(1+Depreciation!L$7)^0.5*Inputs!L$18)","v":73.339065511746142},{"$f":"(Inputs!M44*(1+Depreciation!M$7)^0.5*Inputs!M$18)","v":80.205543604866335},{"$f":"(Inputs!N44*(1+Depreciation!N$7)^0.5*Inputs!N$18)","v":76.65743218359647}]
[null,null,"Standard metering",null,null,null,null,null,null,{"$f":"(Inputs!J45*(1+Depreciation!J$7)^0.5*Inputs!J$18)","v":0},{"$f":"(Inputs!K45*(1+Depreciation!K$7)^0.5*Inputs!K$18)","v":0},{"$f":"(Inputs!L45*(1+Depreciation!L$7)^0.5*Inputs!L$18)","v":0},{"$f":"(Inputs!M45*(1+Depreciation!M$7)^0.5*Inputs!M$18)","v":0},{"$f":"(Inputs!N45*(1+Depreciation!N$7)^0.5*Inputs!N$18)","v":0}]
[null,null,"Public lighting",null,null,null,null,null,null,{"$f":"(Inputs!J46*(1+Depreciation!J$7)^0.5*Inputs!J$18)","v":0},{"$f":"(Inputs!K46*(1+Depreciation!K$7)^0.5*Inputs!K$18)","v":0},{"$f":"(Inputs!L46*(1+Depreciation!L$7)^0.5*Inputs!L$18)","v":0},{"$f":"(Inputs!M46*(1+Depreciation!M$7)^0.5*Inputs!M$18)","v":0},{"$f":"(Inputs!N46*(1+Depreciation!N$7)^0.5*Inputs!N$18)","v":0}]
[null,null,"SCADA/Network control",null,null,null,null,null,null,{"$f":"(Inputs!J47*(1+Depreciation!J$7)^0.5*Inputs!J$18)","v":0.13415623334486465},{"$f":"(Inputs!K47*(1+Depreciation!K$7)^0.5*Inputs!K$18)","v":0.90107019008870726},{"$f":"(Inputs!L47*(1+Depreciation!L$7)^0.5*Inputs!L$18)","v":0.95818301073204781},{"$f":"(Inputs!M47*(1+Depreciation!M$7)^0.5*Inputs!M$18)","v":0.43026302727503363},{"$f":"(Inputs!N47*(1+Depreciation!N$7)^0.5*Inputs!N$18)","v":4.0502964031076294}]
[null,null,"Non-network general assets - IT",null,null,null,null,null,null,{"$f":"(Inputs!J48*(1+Depreciation!J$7)^0.5*Inputs!J$18)","v":18.410745906093108},{"$f":"(Inputs!K48*(1+Depreciation!K$7)^0.5*Inputs!K$18)","v":25.584797972164981},{"$f":"(Inputs!L48*(1+Depreciation!L$7)^0.5*Inputs!L$18)","v":9.6974433824983954},{"$f":"(Inputs!M48*(1+Depreciation!M$7)^0.5*Inputs!M$18)","v":9.270987168797479},{"$f":"(Inputs!N48*(1+Depreciation!N$7)^0.5*Inputs!N$18)","v":10.610497640105804}]
[null,null,"Non-network general assets - Other",null,null,null,null,null,null,{"$f":"(Inputs!J49*(1+Depreciation!J$7)^0.5*Inputs!J$18)","v":6.3204786214782267},{"$f":"(Inputs!K49*(1+Depreciation!K$7)^0.5*Inputs!K$18)","v":12.605142748157411},{"$f":"(Inputs!L49*(1+Depreciation!L$7)^0.5*Inputs!L$18)","v":12.899148083649907},{"$f":"(Inputs!M49*(1+Depreciation!M$7)^0.5*Inputs!M$18)","v":10.421343072832869},{"$f":"(Inputs!N49*(1+Depreciation!N$7)^0.5*Inputs!N$18)","v":18.691804954255367}]
[]
[]
[]
[null,null,"Nominal Closing Balance ",null,null,null,null,null,null,2011,2012,2013,2014,2015]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C43","v":"Subtransmission"},null,null,null,null,"$m Nominal",{"$f":"I43","v":131.83670482713293},{"$f":"Inputs!I69+Inputs!J57-PTRM_comparison!E8*Inputs!J$18+Inputs!J$17*Inputs!I69","v":153.25023004984914},{"$f":"Inputs!J69+Inputs!K57-PTRM_comparison!F8*Inputs!K$18+Inputs!K$17*Inputs!J69","v":170.90965436095598},{"$f":"K69+Inputs!L57-PTRM_comparison!G8*Inputs!L$18+Inputs!L$17*K69","v":193.43307341311271},{"$f":"L69+Inputs!M57-PTRM_comparison!H8*Inputs!M$18+Inputs!M$17*L69","v":219.37266106424235},{"$f":"M69+Inputs!N57-PTRM_comparison!I8*Inputs!N$18+Inputs!N$17*M69","v":251.09065475048411}]
[null,null,"Distribution system assets",null,null,null,null,"$m Nominal",525.39258164064927,{"$f":"Inputs!I70+Inputs!J58-PTRM_comparison!E9*Inputs!J$18+Inputs!J$17*Inputs!I70","v":589.84831615818518},{"$f":"Inputs!J70+Inputs!K58-PTRM_comparison!F9*Inputs!K$18+Inputs!K$17*Inputs!J70","v":643.77668847856773},{"$f":"K70+Inputs!L58-PTRM_comparison!G9*Inputs!L$18+Inputs!L$17*K70","v":700.95821870692953},{"$f":"L70+Inputs!M58-PTRM_comparison!H9*Inputs!M$18+Inputs!M$17*L70","v":765.12738125188264},{"$f":"M70+Inputs!N58-PTRM_comparison!I9*Inputs!N$18+Inputs!N$17*M70","v":825.8966359045354}]
[null,null,"Standard metering",null,null,null,null,"$m Nominal",23.334493017713395,{"$f":"Inputs!I71+Inputs!J59-PTRM_comparison!E10*Inputs!J$18+Inputs!J$17*Inputs!I71","v":18.608830716125251},{"$f":"Inputs!J71+Inputs!K59-PTRM_comparison!F10*Inputs!K$18+Inputs!K$17*Inputs!J71","v":13.698459528039608},{"$f":"K71+Inputs!L59-PTRM_comparison!G10*Inputs!L$18+Inputs!L$17*K71","v":8.2960621479582368},{"$f":"L71+Inputs!M59-PTRM_comparison!H10*Inputs!M$18+Inputs!M$17*L71","v":2.6757489219022847},{"$f":"M71+Inputs!N59-PTRM_comparison!I10*Inputs!N$18+Inputs!N$17*M71","v":-2.5118795932144167E-15}]
[null,null,"Public lighting",null,null,null,null,"$m Nominal",12.622630433007648,{"$f":"Inputs!I72+Inputs!J60-PTRM_comparison!E11*Inputs!J$18+Inputs!J$17*Inputs!I72","v":11.681769336044576},{"$f":"Inputs!J72+Inputs!K60-PTRM_comparison!F11*Inputs!K$18+Inputs!K$17*Inputs!J72","v":10.754716155846987},{"$f":"K72+Inputs!L60-PTRM_comparison!G11*Inputs!L$18+Inputs!L$17*K72","v":9.6051824037186417},{"$f":"L72+Inputs!M60-PTRM_comparison!H11*Inputs!M$18+Inputs!M$17*L72","v":8.4182005980694044},{"$f":"M72+Inputs!N60-PTRM_comparison!I11*Inputs!N$18+Inputs!N$17*M72","v":7.1857252037755446}]
[null,null,"SCADA/Network control",null,null,null,null,"$m Nominal",-5.6215097411305974,{"$f":"Inputs!I73+Inputs!J61-PTRM_comparison!E12*Inputs!J$18+Inputs!J$17*Inputs!I73","v":-4.4884185620901658},{"$f":"Inputs!J73+Inputs!K61-PTRM_comparison!F12*Inputs!K$18+Inputs!K$17*Inputs!J73","v":-2.5629031122189763},{"$f":"K73+Inputs!L61-PTRM_comparison!G12*Inputs!L$18+Inputs!L$17*K73","v":-0.54186414586967779},{"$f":"L73+Inputs!M61-PTRM_comparison!H12*Inputs!M$18+Inputs!M$17*L73","v":0.91709570329254508},{"$f":"M73+Inputs!N61-PTRM_comparison!I12*Inputs!N$18+Inputs!N$17*M73","v":6.0089530784401974}]
[null,null,"Non-network general assets - IT",null,null,null,null,"$m Nominal",47.470961148992473,{"$f":"Inputs!I74+Inputs!J62-PTRM_comparison!E13*Inputs!J$18+Inputs!J$17*Inputs!I74","v":58.736045030212551},{"$f":"Inputs!J74+Inputs!K62-PTRM_comparison!F13*Inputs!K$18+Inputs!K$17*Inputs!J74","v":73.884597191509869},{"$f":"K74+Inputs!L62-PTRM_comparison!G13*Inputs!L$18+Inputs!L$17*K74","v":67.191818969742172},{"$f":"L74+Inputs!M62-PTRM_comparison!H13*Inputs!M$18+Inputs!M$17*L74","v":57.715467462926966},{"$f":"M74+Inputs!N62-PTRM_comparison!I13*Inputs!N$18+Inputs!N$17*M74","v":47.132712031441621}]
[null,null,"Non-network general assets - Other",null,null,null,null,"$m Nominal",29.160522961919366,{"$f":"Inputs!I75+Inputs!J63-PTRM_comparison!E14*Inputs!J$18+Inputs!J$17*Inputs!I75","v":33.620323607549501},{"$f":"Inputs!J75+Inputs!K63-PTRM_comparison!F14*Inputs!K$18+Inputs!K$17*Inputs!J75","v":44.312568880059004},{"$f":"K75+Inputs!L63-PTRM_comparison!G14*Inputs!L$18+Inputs!L$17*K75","v":54.295612904060015},{"$f":"L75+Inputs!M63-PTRM_comparison!H14*Inputs!M$18+Inputs!M$17*L75","v":61.342136409906082},{"$f":"M75+Inputs!N63-PTRM_comparison!I14*Inputs!N$18+Inputs!N$17*M75","v":76.260878592862056}]
[]
[]
[null,null,"Difference Between Actual and Forecast Net Capex"]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C43","v":"Subtransmission"},null,null,null,null,null,{"$f":"'[9]Adjustment for previous period'!G76","v":3.3146563206043211}]
[null,null,"Distribution system assets",null,null,null,null,null,{"$f":"'[9]Adjustment for previous period'!G77","v":-17.291021332776964}]
[null,null,"Standard metering",null,null,null,null,null,{"$f":"'[9]Adjustment for previous period'!G78","v":1.9704661094369948E-2}]
[null,null,"Public lighting",null,null,null,null,null,{"$f":"'[9]Adjustment for previous period'!G79","v":0}]
[null,null,"SCADA/Network control",null,null,null,null,null,{"$f":"'[9]Adjustment for previous period'!G80","v":-8.6408460938669669E-3}]
[null,null,"Non-network general assets - IT",null,null,null,null,null,{"$f":"'[9]Adjustment for previous period'!G81","v":6.2666760399662707}]
[null,null,"Non-network general assets - Other",null,null,null,null,null,{"$f":"'[9]Adjustment for previous period'!G82","v":-1.5029976478077991}]
[null,null,"Total",null,null,null,null,null,{"$f":"SUM(I80:I86)","v":-9.2016228050136686}]
[]
[]
[null,null,"Return on Difference - Net Capex"]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C43","v":"Subtransmission"},null,null,null,null,null,null,{"$f":"($I80+SUM($I92:I92))*J$21","v":0.35000991369005979},{"$f":"($I80+SUM($I92:J92))*K$21","v":0.41583235041413702},{"$f":"($I80+SUM($I92:K92))*L$21","v":0.39648391929757265},{"$f":"($I80+SUM($I92:L92))*M$21","v":0.44257325576649542},{"$f":"($I80+SUM($I92:M92))*N$21","v":0.49408090625157775}]
[null,null,"Distribution system assets",null,null,null,null,null,null,{"$f":"($I81+SUM($I93:I93))*J$21","v":-1.8258390309360502},{"$f":"($I81+SUM($I93:J93))*K$21","v":-2.1692040882714299},{"$f":"($I81+SUM($I93:K93))*L$21","v":-2.0682723165180055},{"$f":"($I81+SUM($I93:L93))*M$21","v":-2.3086989620027429},{"$f":"($I81+SUM($I93:M93))*N$21","v":-2.5773904332127664}]
[null,null,"Standard metering",null,null,null,null,null,null,{"$f":"($I82+SUM($I94:I94))*J$21","v":2.0807064328391333E-3},{"$f":"($I82+SUM($I94:J94))*K$21","v":2.472001542377695E-3},{"$f":"($I82+SUM($I94:K94))*L$21","v":2.3569807857792687E-3},{"$f":"($I82+SUM($I94:L94))*M$21","v":2.6309683933448498E-3},{"$f":"($I82+SUM($I94:M94))*N$21","v":2.9371662909268128E-3}]
[null,null,"Public lighting",null,null,null,null,null,null,{"$f":"($I83+SUM($I95:I95))*J$21","v":0},{"$f":"($I83+SUM($I95:J95))*K$21","v":0},{"$f":"($I83+SUM($I95:K95))*L$21","v":0},{"$f":"($I83+SUM($I95:L95))*M$21","v":0},{"$f":"($I83+SUM($I95:M95))*N$21","v":0}]
[null,null,"SCADA/Network control",null,null,null,null,null,null,{"$f":"($I84+SUM($I96:I96))*J$21","v":-9.1242696165015028E-4},{"$f":"($I84+SUM($I96:J96))*K$21","v":-1.0840168612486563E-3},{"$f":"($I84+SUM($I96:K96))*L$21","v":-1.0335782035824706E-3},{"$f":"($I84+SUM($I96:L96))*M$21","v":-1.1537266667944286E-3},{"$f":"($I84+SUM($I96:M96))*N$21","v":-1.2879999179099904E-3}]
[null,null,"Non-network general assets - IT",null,null,null,null,null,null,{"$f":"($I85+SUM($I97:I97))*J$21","v":0.66172734899775798},{"$f":"($I85+SUM($I97:J97))*K$21","v":0.78617098574733413},{"$f":"($I85+SUM($I97:K97))*L$21","v":0.74959091892851959},{"$f":"($I85+SUM($I97:L97))*M$21","v":0.83672723491770895},{"$f":"($I85+SUM($I97:M97))*N$21","v":0.93410739380880448}]
[null,null,"Non-network general assets - Other",null,null,null,null,null,null,{"$f":"($I86+SUM($I98:I98))*J$21","v":-0.15870848320397202},{"$f":"($I86+SUM($I98:J98))*K$21","v":-0.18855500664421482},{"$f":"($I86+SUM($I98:K98))*L$21","v":-0.17978165470537319},{"$f":"($I86+SUM($I98:L98))*M$21","v":-0.20068040184582595},{"$f":"($I86+SUM($I98:M98))*N$21","v":-0.22403602910707715}]
[null,null,"Total",null,null,null,null,null,null,{"$f":"SUM(J92:J98)","v":-0.97164197198101521},{"$f":"SUM(K92:K98)","v":-1.1543677740730447},{"$f":"SUM(L92:L98)","v":-1.1006557304150895},{"$f":"SUM(M92:M98)","v":-1.2286016314378141},{"$f":"SUM(N92:N98)","v":-1.3715889958864442}]
[]
[]
[null,null,"Total 2015 Adjustment for final 2010 capex"]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C43","v":"Subtransmission"},null,null,null,null,null,null,null,null,null,null,{"$f":"I80+SUM(J92:N92)","v":5.4136366660241642}]
[null,null,"Distribution system assets",null,null,null,null,null,null,null,null,null,null,-28.240426163717959]
[null,null,"Standard metering",null,null,null,null,null,null,null,null,null,null,3.2182484539637707E-2]
[null,null,"Public lighting",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"SCADA/Network control",null,null,null,null,null,null,null,null,null,null,-1.4112594705052663E-2]
[null,null,"Non-network general assets - IT",null,null,null,null,null,null,null,null,null,null,10.234999922366395]
[null,null,"Non-network general assets - Other",null,null,null,null,null,null,null,null,null,null,-2.4547592233142623]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N104:N110)","v":-15.028478908807077}]
[]
[]
[null,null,"Other RAB adjustments"]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C43","v":"Subtransmission"},null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Distribution system assets",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Standard metering",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Public lighting",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"SCADA/Network control",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Non-network general assets - IT",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Non-network general assets - Other",null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N116:N122)","v":0}]
[]
[]
[]
[null,null,"Adjusted Closing Balance"]
[null,null,null,null,null,null,null,null,null,"$m Nominal","$m Nominal","$m Nominal","$m Nominal","$m Nominal"]
[null,null,{"$f":"C43","v":"Subtransmission"},null,null,null,null,null,null,null,null,null,null,{"$f":"(N69+N104+N116)","v":256.50429141650829}]
[null,null,"Distribution system assets",null,null,null,null,null,null,null,null,null,null,797.65620974081742]
[null,null,"Standard metering",null,null,null,null,null,null,null,null,null,null,3.2182484539635195E-2]
[null,null,"Public lighting",null,null,null,null,null,null,null,null,null,null,7.1857252037755446]
[null,null,"SCADA/Network control",null,null,null,null,null,null,null,null,null,null,5.9948404837351443]
[null,null,"Non-network general assets - IT",null,null,null,null,null,null,null,null,null,null,57.367711953808012]
[null,null,"Non-network general assets - Other",null,null,null,null,null,null,null,null,null,null,73.806119369547787]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N129:N135)","v":1198.5470806527317}]
[]
[]
[]
[]
[null,null,"Check vs RFM",null,null,null,null,null,null,null,null,null,null,"RFM Closing Bal","OKAY?"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"$m 2015"]
[null,null,{"$f":"C43","v":"Subtransmission"},null,null,null,null,null,null,null,null,null,null,{"$f":"'[9]Total actual RAB roll forward'!L359","v":256.50429141650818},{"$f":"ROUND(N143,4)=ROUND(N129,4)","v":true}]
[null,null,"Distribution system assets",null,null,null,null,null,null,null,null,null,null,{"$f":"'[9]Total actual RAB roll forward'!L360","v":797.6562097408173},{"$f":"ROUND(N144,4)=ROUND(N130,4)","v":true}]
[null,null,"Standard metering",null,null,null,null,null,null,null,null,null,null,{"$f":"'[9]Total actual RAB roll forward'!L361","v":3.2182484539637707E-2},true]
[null,null,"Public lighting",null,null,null,null,null,null,null,null,null,null,{"$f":"'[9]Total actual RAB roll forward'!L362","v":7.1857252037755437},true]
[null,null,"SCADA/Network control",null,null,null,null,null,null,null,null,null,null,{"$f":"'[9]Total actual RAB roll forward'!L363","v":5.9948404837351452},true]
[null,null,"Non-network general assets - IT",null,null,null,null,null,null,null,null,null,null,{"$f":"'[9]Total actual RAB roll forward'!L364","v":57.367711953808005},true]
[null,null,"Non-network general assets - Other",null,null,null,null,null,null,null,null,null,null,{"$f":"'[9]Total actual RAB roll forward'!L365","v":73.806119369547787},true]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N143:N149)","v":1198.5470806527317},true]

{"sheet":"Depreciation","index":6,"n_rows":378,"n_cols":69,"rows_kept":378,"cut":false,"hidden":false,"merged":[]}
[]
["Depreciation Calculations",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Entended depreciation calculations out to 2070"]
[]
[]
[null,"Year",null,null,null,null,null,null,2010,{"$f":"I5+1","v":2011},{"$f":"J5+1","v":2012},2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2032,2033,2034,2035,2036,2037,2038,2039,2040,2041,2042,2043,2044,2045,2046,2047,2048,2049,2050,2051,2052,2053,2054,2055,2056,2057,2058,2059,2060,2061,2062,2063,2064,2065,2066,2067,2068,2069,2070]
[null,null,null,"Real Vanilla WACC","$m Real (2010)",null,null,null,null,{"$f":"Inputs!J20","v":7.5610241893082408E-2},{"$f":"Inputs!K20","v":7.5610241893082408E-2},{"$f":"Inputs!L20","v":7.5610241893082408E-2},{"$f":"Inputs!M20","v":7.5610241893082408E-2},{"$f":"Inputs!N20","v":7.5610241893082408E-2},{"$f":"Inputs!O20","v":6.2888668035523662E-2},{"$f":"Inputs!P20","v":6.2888668035523662E-2},{"$f":"Inputs!Q20","v":6.2888668035523662E-2},{"$f":"Inputs!R20","v":6.2888668035523662E-2},{"$f":"Inputs!S20","v":6.2888668035523662E-2},{"$f":"S6","v":6.2888668035523662E-2},{"$f":"T6","v":6.2888668035523662E-2},6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2,6.2888668035523662E-2]
[null,null,null,"Nominal Vanilla WACC","$m Real (2010)",null,null,null,null,{"$f":"Inputs!J21","v":0.1055946317916443},{"$f":"Inputs!K21","v":0.11347072934575286},{"$f":"Inputs!L21","v":9.7165557361881705E-2},{"$f":"Inputs!M21","v":9.8855256943817027E-2},{"$f":"Inputs!N21","v":0.10043201670599977},{"$f":"Inputs!O21","v":8.6165929865501534E-2},{"$f":"Inputs!P21","v":8.6165929865501534E-2},{"$f":"Inputs!Q21","v":8.6165929865501534E-2},{"$f":"Inputs!R21","v":8.6165929865501534E-2},{"$f":"Inputs!S21","v":8.6165929865501534E-2},{"$f":"S7","v":8.6165929865501534E-2},8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2,8.6165929865501534E-2]
[]
[null,null,null,"Total Depreciation","$m Real (2010)",null,null,null,null,{"$f":"SUMIF($D$17:$D$384, $D9, J$17:J$379)","v":44.956534838200739},50.730437894696728,57.630716509709238,61.9332779822562,63.283888472733636,73.540657685386137,55.057150912303406,50.463962586871318,48.414373242510138,46.763832248450619,43.740299706722617,41.444721720435233,40.81124394653083,40.722963125994902,40.684160031435162,40.327124982684097,40.327124982684097,40.327124982684097,40.327124982684097,40.340123231239644,40.444588961329501,33.434460110556856,15.330052505414713,14.74434026962626,14.240462150408304,13.487031783614228,13.487031783614228,13.487031783614228,12.865674283979708,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.9195123930360367,8.8860363303373653,8.6633902164669934,8.2080365470506358,7.7971192728718801,7.2664838008821757,6.6671450877418312,6.7258624465280583,5.3105068778018332,4.1689491949194899,2.8220177502295059,1.3776464667487462,2.4914131201029477E-2,0,0,0,0]
[null,null,null,"Capex","$m Real (2010)",null,null,null,null,{"$f":"SUMIF($C$17:$C$384, $D10, J$17:J$379)","v":96.834631172992104},93.544588147533091,89.271752924714463,90.480518550960866,96.974228394006275,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"Existing Assets Closing RAB","$m Real (2010)",null,null,null,{"$f":"SUMIF($D$17:$D$384, $D12, I$17:I$384)","v":764.19638428828455},719.23984945008374,674.28331461188293,629.32677977368235,584.37024493548154,542.23094186984486,503.34533891419574,470.73415542277678,438.12297193135788,405.51178843993893,372.90060494852003,341.50124563352341,312.20001073108665,283.44757108636202,254.69513144163736,225.94269179691273,197.19025215218807,168.43781250746343,139.6853728627388,110.93293321801417,82.180493573289525,53.428053928564893,31.351278234412785,26.783758843834594,22.216239453256403,17.648720062678212,13.081200672100017,8.5136812815218263,3.9461618909436358,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14,-3.5083047578154947E-14]
[null,null,null,"Capex Closing RAB","$m Real (2010)",null,null,null,null,118.65943757951041,223.01244658094501,322.63236209945563,421.70080176589727,527.5401710262712,501.35522664173294,478.3288122577643,459.89558619922775,443.5119494850523,428.77885376493646,415.85995447047395,403.138508749739,390.50174554519634,377.95326316118962,365.44358387174259,353.29093963104674,341.13829539035078,328.98565114965493,316.83300690895896,304.68036266826311,292.55537958992443,280.76486141178589,269.56949453521554,258.95983989443369,248.85406337286977,239.50171721809997,230.14937106333011,220.7970249085603,211.44467875379044,202.09233259902064,192.73998644425077,183.38764028948097,174.03529413471111,164.6829479799413,155.33060182517144,145.97825567040161,136.62590951563178,127.27356336086191,117.92121720609208,108.56887105132225,99.216524896552414,89.864178741782567,80.511832587012734,71.1594864322429,61.807140277473067,52.590775904910338,43.829765201763962,35.479671772796344,27.66021381581843,20.440094571980858,13.704034420900784,8.3935275430989513,4.2245783481794614,1.4025605979499554,2.4914131201209111E-2,1.7963408538435033E-13,1.7963408538435033E-13,1.7963408538435033E-13,1.7963408538435033E-13,1.7963408538435033E-13]
[null,null,null,"Total Closing RAB","$m Real (2010)",null,null,null,{"$f":"SUM(I12:I13)","v":764.19638428828455},{"$f":"SUM(J12:J13)","v":837.89928702959412},{"$f":"SUM(K12:K13)","v":897.29576119282797},951.95914187313792,1006.0710467013788,1069.7711128961159,1004.7005655559287,949.06296768054108,898.01855813058569,849.02373792499122,801.67945871345648,757.36120010399736,715.33851948082565,673.9493166315583,632.64839460282701,591.38627566865534,550.48119178323486,509.57610789781421,468.67102401239373,427.76594012697313,386.86085624155265,345.98343351848933,312.11613964619869,296.35325337905016,281.17607934769006,266.502783435548,252.58291789019998,238.66305234485193,224.74318679950395,211.44467875379041,202.09233259902061,192.73998644425075,183.38764028948094,174.03529413471108,164.68294797994128,155.33060182517141,145.97825567040158,136.62590951563175,127.27356336086189,117.92121720609205,108.56887105132222,99.216524896552386,89.864178741782538,80.511832587012705,71.159486432242872,61.807140277473032,52.590775904910302,43.829765201763927,35.479671772796308,27.660213815818395,20.440094571980822,13.704034420900749,8.3935275430989158,4.2245783481794259,1.4025605979499203,2.4914131201174028E-2,1.4455103780619538E-13,1.4455103780619538E-13,1.4455103780619538E-13,1.4455103780619538E-13,1.4455103780619538E-13]
[]
[]
[null,{"$f":"Inputs!C43","v":"Subtransmission"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX(Inputs!$E$43:$E$49, MATCH(B17, Inputs!$C$43:$C$49,0))","v":28.863961716086784}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX(Inputs!$F$43:$F$49,MATCH(B17,Inputs!$C$43:$C$49,0))<0,1,INDEX(Inputs!$F$43:$F$49,MATCH(B17,Inputs!$C$43:$C$49,0)))","v":44.721358807947503}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2010)",null,null,null,null,{"$f":"IF(OR($I18=0,I27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:I22))),(MAX($I27/$I18, $I27-SUM($I22:I22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,J27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:J22))),(MAX($I27/$I18, $I27-SUM($I22:J22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,K27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:K22))),(MAX($I27/$I18, $I27-SUM($I22:K22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,L27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:L22))),(MAX($I27/$I18, $I27-SUM($I22:L22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,M27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:M22))),(MAX($I27/$I18, $I27-SUM($I22:M22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,N27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:N22))),(MAX($I27/$I18, $I27-SUM($I22:N22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,O27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:O22))),(MAX($I27/$I18, $I27-SUM($I22:O22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,P27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:P22))),(MAX($I27/$I18, $I27-SUM($I22:P22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,Q27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:Q22))),(MAX($I27/$I18, $I27-SUM($I22:Q22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,R27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:R22))),(MAX($I27/$I18, $I27-SUM($I22:R22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,S27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:S22))),(MAX($I27/$I18, $I27-SUM($I22:S22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,T27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:T22))),(MAX($I27/$I18, $I27-SUM($I22:T22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,U27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:U22))),(MAX($I27/$I18, $I27-SUM($I22:U22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,V27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:V22))),(MAX($I27/$I18, $I27-SUM($I22:V22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,W27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:W22))),(MAX($I27/$I18, $I27-SUM($I22:W22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,X27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:X22))),(MAX($I27/$I18, $I27-SUM($I22:X22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,Y27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:Y22))),(MAX($I27/$I18, $I27-SUM($I22:Y22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,Z27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:Z22))),(MAX($I27/$I18, $I27-SUM($I22:Z22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AA27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AA22))),(MAX($I27/$I18, $I27-SUM($I22:AA22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AB27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AB22))),(MAX($I27/$I18, $I27-SUM($I22:AB22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AC27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AC22))),(MAX($I27/$I18, $I27-SUM($I22:AC22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AD27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AD22))),(MAX($I27/$I18, $I27-SUM($I22:AD22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AE27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AE22))),(MAX($I27/$I18, $I27-SUM($I22:AE22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AF27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AF22))),(MAX($I27/$I18, $I27-SUM($I22:AF22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AG27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AG22))),(MAX($I27/$I18, $I27-SUM($I22:AG22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AH27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AH22))),(MAX($I27/$I18, $I27-SUM($I22:AH22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AI27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AI22))),(MAX($I27/$I18, $I27-SUM($I22:AI22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AJ27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AJ22))),(MAX($I27/$I18, $I27-SUM($I22:AJ22)))))","v":4.567519390578191},{"$f":"IF(OR($I18=0,AK27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AK22))),(MAX($I27/$I18, $I27-SUM($I22:AK22)))))","v":3.9461618909436709},{"$f":"IF(OR($I18=0,AL27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AL22))),(MAX($I27/$I18, $I27-SUM($I22:AL22)))))","v":0},{"$f":"IF(OR($I18=0,AM27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AM22))),(MAX($I27/$I18, $I27-SUM($I22:AM22)))))","v":0},{"$f":"IF(OR($I18=0,AN27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AN22))),(MAX($I27/$I18, $I27-SUM($I22:AN22)))))","v":0},{"$f":"IF(OR($I18=0,AO27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AO22))),(MAX($I27/$I18, $I27-SUM($I22:AO22)))))","v":0},{"$f":"IF(OR($I18=0,AP27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AP22))),(MAX($I27/$I18, $I27-SUM($I22:AP22)))))","v":0},{"$f":"IF(OR($I18=0,AQ27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AQ22))),(MAX($I27/$I18, $I27-SUM($I22:AQ22)))))","v":0},{"$f":"IF(OR($I18=0,AR27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AR22))),(MAX($I27/$I18, $I27-SUM($I22:AR22)))))","v":0},{"$f":"IF(OR($I18=0,AS27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AS22))),(MAX($I27/$I18, $I27-SUM($I22:AS22)))))","v":0},{"$f":"IF(OR($I18=0,AT27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AT22))),(MAX($I27/$I18, $I27-SUM($I22:AT22)))))","v":0},{"$f":"IF(OR($I18=0,AU27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AU22))),(MAX($I27/$I18, $I27-SUM($I22:AU22)))))","v":0},{"$f":"IF(OR($I18=0,AV27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AV22))),(MAX($I27/$I18, $I27-SUM($I22:AV22)))))","v":0},{"$f":"IF(OR($I18=0,AW27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AW22))),(MAX($I27/$I18, $I27-SUM($I22:AW22)))))","v":0},{"$f":"IF(OR($I18=0,AX27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AX22))),(MAX($I27/$I18, $I27-SUM($I22:AX22)))))","v":0},{"$f":"IF(OR($I18=0,AY27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AY22))),(MAX($I27/$I18, $I27-SUM($I22:AY22)))))","v":0},{"$f":"IF(OR($I18=0,AZ27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:AZ22))),(MAX($I27/$I18, $I27-SUM($I22:AZ22)))))","v":0},{"$f":"IF(OR($I18=0,BA27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BA22))),(MAX($I27/$I18, $I27-SUM($I22:BA22)))))","v":0},{"$f":"IF(OR($I18=0,BB27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BB22))),(MAX($I27/$I18, $I27-SUM($I22:BB22)))))","v":0},{"$f":"IF(OR($I18=0,BC27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BC22))),(MAX($I27/$I18, $I27-SUM($I22:BC22)))))","v":0},{"$f":"IF(OR($I18=0,BD27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BD22))),(MAX($I27/$I18, $I27-SUM($I22:BD22)))))","v":0},{"$f":"IF(OR($I18=0,BE27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BE22))),(MAX($I27/$I18, $I27-SUM($I22:BE22)))))","v":0},{"$f":"IF(OR($I18=0,BF27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BF22))),(MAX($I27/$I18, $I27-SUM($I22:BF22)))))","v":0},{"$f":"IF(OR($I18=0,BG27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BG22))),(MAX($I27/$I18, $I27-SUM($I22:BG22)))))","v":0},{"$f":"IF(OR($I18=0,BH27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BH22))),(MAX($I27/$I18, $I27-SUM($I22:BH22)))))","v":0},{"$f":"IF(OR($I18=0,BI27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BI22))),(MAX($I27/$I18, $I27-SUM($I22:BI22)))))","v":0},{"$f":"IF(OR($I18=0,BJ27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BJ22))),(MAX($I27/$I18, $I27-SUM($I22:BJ22)))))","v":0},{"$f":"IF(OR($I18=0,BK27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BK22))),(MAX($I27/$I18, $I27-SUM($I22:BK22)))))","v":0},{"$f":"IF(OR($I18=0,BL27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BL22))),(MAX($I27/$I18, $I27-SUM($I22:BL22)))))","v":0},{"$f":"IF(OR($I18=0,BM27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BM22))),(MAX($I27/$I18, $I27-SUM($I22:BM22)))))","v":0},{"$f":"IF(OR($I18=0,BN27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BN22))),(MAX($I27/$I18, $I27-SUM($I22:BN22)))))","v":0},{"$f":"IF(OR($I18=0,BO27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BO22))),(MAX($I27/$I18, $I27-SUM($I22:BO22)))))","v":0},{"$f":"IF(OR($I18=0,BP27=0),0,IF($I25>0,(MIN($I27/$I18, $I27-SUM($I22:BP22))),(MAX($I27/$I18, $I27-SUM($I22:BP22)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I18=0,N27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:N23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:N23)))))","v":0},{"$f":"IF(OR($I18=0,O27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:O23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:O23)))))","v":0},{"$f":"IF(OR($I18=0,P27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:P23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:P23)))))","v":0},{"$f":"IF(OR($I18=0,Q27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Q23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Q23)))))","v":0},{"$f":"IF(OR($I18=0,R27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:R23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:R23)))))","v":0},{"$f":"IF(OR($I18=0,S27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:S23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:S23)))))","v":0},{"$f":"IF(OR($I18=0,T27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:T23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:T23)))))","v":0},{"$f":"IF(OR($I18=0,U27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:U23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:U23)))))","v":0},{"$f":"IF(OR($I18=0,V27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:V23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:V23)))))","v":0},{"$f":"IF(OR($I18=0,W27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:W23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:W23)))))","v":0},{"$f":"IF(OR($I18=0,X27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:X23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:X23)))))","v":0},{"$f":"IF(OR($I18=0,Y27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Y23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Y23)))))","v":0},{"$f":"IF(OR($I18=0,Z27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Z23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:Z23)))))","v":0},{"$f":"IF(OR($I18=0,AA27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AA23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AA23)))))","v":0},{"$f":"IF(OR($I18=0,AB27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AB23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AB23)))))","v":0},{"$f":"IF(OR($I18=0,AC27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AC23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AC23)))))","v":0},{"$f":"IF(OR($I18=0,AD27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AD23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AD23)))))","v":0},{"$f":"IF(OR($I18=0,AE27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AE23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AE23)))))","v":0},{"$f":"IF(OR($I18=0,AF27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AF23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AF23)))))","v":0},{"$f":"IF(OR($I18=0,AG27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AG23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AG23)))))","v":0},{"$f":"IF(OR($I18=0,AH27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AH23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AH23)))))","v":0},{"$f":"IF(OR($I18=0,AI27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AI23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AI23)))))","v":0},{"$f":"IF(OR($I18=0,AJ27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AJ23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AJ23)))))","v":0},{"$f":"IF(OR($I18=0,AK27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AK23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AK23)))))","v":0},{"$f":"IF(OR($I18=0,AL27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AL23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AL23)))))","v":0},{"$f":"IF(OR($I18=0,AM27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AM23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AM23)))))","v":0},{"$f":"IF(OR($I18=0,AN27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AN23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AN23)))))","v":0},{"$f":"IF(OR($I18=0,AO27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AO23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AO23)))))","v":0},{"$f":"IF(OR($I18=0,AP27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AP23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AP23)))))","v":0},{"$f":"IF(OR($I18=0,AQ27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AQ23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AQ23)))))","v":0},{"$f":"IF(OR($I18=0,AR27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AR23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AR23)))))","v":0},{"$f":"IF(OR($I18=0,AS27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AS23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AS23)))))","v":0},{"$f":"IF(OR($I18=0,AT27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AT23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AT23)))))","v":0},{"$f":"IF(OR($I18=0,AU27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AU23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AU23)))))","v":0},{"$f":"IF(OR($I18=0,AV27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AV23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AV23)))))","v":0},{"$f":"IF(OR($I18=0,AW27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AW23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AW23)))))","v":0},{"$f":"IF(OR($I18=0,AX27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AX23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AX23)))))","v":0},{"$f":"IF(OR($I18=0,AY27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AY23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AY23)))))","v":0},{"$f":"IF(OR($I18=0,AZ27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AZ23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:AZ23)))))","v":0},{"$f":"IF(OR($I18=0,BA27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BA23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BA23)))))","v":0},{"$f":"IF(OR($I18=0,BB27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BB23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BB23)))))","v":0},{"$f":"IF(OR($I18=0,BC27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BC23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BC23)))))","v":0},{"$f":"IF(OR($I18=0,BD27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BD23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BD23)))))","v":0},{"$f":"IF(OR($I18=0,BE27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BE23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BE23)))))","v":0},{"$f":"IF(OR($I18=0,BF27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BF23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BF23)))))","v":0},{"$f":"IF(OR($I18=0,BG27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BG23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BG23)))))","v":0},{"$f":"IF(OR($I18=0,BH27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BH23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BH23)))))","v":0},{"$f":"IF(OR($I18=0,BI27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BI23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BI23)))))","v":0},{"$f":"IF(OR($I18=0,BJ27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BJ23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BJ23)))))","v":0},{"$f":"IF(OR($I18=0,BK27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BK23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BK23)))))","v":0},{"$f":"IF(OR($I18=0,BL27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BL23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BL23)))))","v":0},{"$f":"IF(OR($I18=0,BM27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BM23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BM23)))))","v":0},{"$f":"IF(OR($I18=0,BN27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BN23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BN23)))))","v":0},{"$f":"IF(OR($I18=0,BO27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BO23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BO23)))))","v":0},{"$f":"IF(OR($I18=0,BP27=0),0,IF($N26>0,(MIN($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BP23))), (MAX($N26/IF($I18<=5,1,($I18-5)),$N26-SUM($N23:BP23)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2010)",null,null,null,null,{"$f":"SUM(J22:J23)","v":4.567519390578191},{"$f":"SUM(K22:K23)","v":4.567519390578191},4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,4.567519390578191,3.9461618909436709,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2010 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(B17,Inputs!$C$43:$C$49,0)),0)","v":131.83670482713293},{"$f":"IF(J$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(C17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(D17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(E17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(F17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(G17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(H17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(I17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(J17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(K17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(L17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(M17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(N17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(O17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(P17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Q17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(R17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(S17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(T17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(U17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(V17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(W17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(X17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Y17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Z17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AA17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AB17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AC17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AD17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AE17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AF17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AG17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AH17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AI17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AJ17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AK17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AL17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AM17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AN17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AO17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AP17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AQ17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AR17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AS17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AT17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AU17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AV17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AW17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AX17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AY17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AZ17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BA17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BB17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BC17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BD17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BE17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BF17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BG17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BH17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BI17,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BJ17,Inputs!$C$43:$C$49,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2010)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(K$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(L$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(M$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(N$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(O$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(P$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(R$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(S$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(T$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(U$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(V$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(W$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(X$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B17,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2010)",null,null,null,{"$f":"H27-I22+I25+I26","v":131.83670482713293},{"$f":"I27-J24+J25+J26","v":127.26918543655475},{"$f":"J27-K24+K25+K26","v":122.70166604597657},118.13414665539838,113.5666272648202,108.99910787424201,104.43158848366383,99.864069093085647,95.296549702507463,90.729030311929279,86.161510921351095,81.593991530772911,77.026472140194727,72.458952749616543,67.891433359038359,63.323913968460168,58.756394577881977,54.188875187303786,49.621355796725595,45.053836406147404,40.486317015569213,35.918797624991022,31.351278234412831,26.78375884383464,22.216239453256449,17.648720062678258,13.081200672100067,8.5136812815218761,3.9461618909436851,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14,1.4210854715202004E-14]
[]
[null,null,null,"2010 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Inputs!$N$104:$N$110,MATCH($B17,Inputs!$C$104:$C$110,0))/conv_2015_2010","v":4.772139711778876}]
[null,null,"Capex (with half year WACC applied)",null,"$m Real (2010)",null,null,null,null,{"$f":"INDEX(Inputs!J$43:J$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5","v":21.824806406518302},{"$f":"INDEX(Inputs!K$43:K$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5","v":16.582323910397509},{"$f":"INDEX(Inputs!L$43:L$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5","v":23.02234426530466},{"$f":"INDEX(Inputs!M$43:M$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5","v":25.564664259536201},{"$f":"INDEX(Inputs!N$43:N$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5","v":30.009726273464558},{"$f":"INDEX(Inputs!O$43:O$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX(Inputs!P$43:P$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX(Inputs!Q$43:Q$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX(Inputs!R$43:R$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX(Inputs!S$43:S$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX(Inputs!T$43:T$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX(Inputs!U$43:U$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX(Inputs!V$43:V$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX(Inputs!W$43:W$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX(Inputs!X$43:X$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX(Inputs!Y$43:Y$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX(Inputs!Z$43:Z$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX(Inputs!AA$43:AA$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX(Inputs!AB$43:AB$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX(Inputs!AC$43:AC$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX(Inputs!AD$43:AD$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX(Inputs!AE$43:AE$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX(Inputs!AF$43:AF$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX(Inputs!AG$43:AG$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX(Inputs!AH$43:AH$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX(Inputs!AI$43:AI$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX(Inputs!AJ$43:AJ$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AK$43:AK$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX(Inputs!AL$43:AL$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX(Inputs!AM$43:AM$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX(Inputs!AN$43:AN$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX(Inputs!AO$43:AO$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX(Inputs!AP$43:AP$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX(Inputs!AQ$43:AQ$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AR$43:AR$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX(Inputs!AS$43:AS$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX(Inputs!AT$43:AT$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX(Inputs!AU$43:AU$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX(Inputs!AV$43:AV$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX(Inputs!AW$43:AW$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX(Inputs!AX$43:AX$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX(Inputs!AY$43:AY$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX(Inputs!AZ$43:AZ$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BA$43:BA$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX(Inputs!BB$43:BB$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX(Inputs!BC$43:BC$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX(Inputs!BD$43:BD$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX(Inputs!BE$43:BE$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX(Inputs!BF$43:BF$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX(Inputs!BG$43:BG$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX(Inputs!BH$43:BH$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX(Inputs!BI$43:BI$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX(Inputs!BJ$43:BJ$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BK$43:BK$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX(Inputs!BL$43:BL$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX(Inputs!BM$43:BM$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX(Inputs!BN$43:BN$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX(Inputs!BO$43:BO$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX(Inputs!BP$43:BP$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX(Inputs!BQ$43:BQ$49,MATCH($B17,Inputs!$C$43:$C$49,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2010 adj capex","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I19=\"n/a\",0,IF(O$5-$N$5>$I19-5,$N29-SUM($J32:N32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(P$5-$N$5>$I19-5,$N29-SUM($J32:O32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(Q$5-$N$5>$I19-5,$N29-SUM($J32:P32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(R$5-$N$5>$I19-5,$N29-SUM($J32:Q32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(S$5-$N$5>$I19-5,$N29-SUM($J32:R32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(T$5-$N$5>$I19-5,$N29-SUM($J32:S32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(U$5-$N$5>$I19-5,$N29-SUM($J32:T32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(V$5-$N$5>$I19-5,$N29-SUM($J32:U32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(W$5-$N$5>$I19-5,$N29-SUM($J32:V32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(X$5-$N$5>$I19-5,$N29-SUM($J32:W32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(Y$5-$N$5>$I19-5,$N29-SUM($J32:X32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(Z$5-$N$5>$I19-5,$N29-SUM($J32:Y32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AA$5-$N$5>$I19-5,$N29-SUM($J32:Z32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AB$5-$N$5>$I19-5,$N29-SUM($J32:AA32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AC$5-$N$5>$I19-5,$N29-SUM($J32:AB32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AD$5-$N$5>$I19-5,$N29-SUM($J32:AC32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AE$5-$N$5>$I19-5,$N29-SUM($J32:AD32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AF$5-$N$5>$I19-5,$N29-SUM($J32:AE32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AG$5-$N$5>$I19-5,$N29-SUM($J32:AF32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AH$5-$N$5>$I19-5,$N29-SUM($J32:AG32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AI$5-$N$5>$I19-5,$N29-SUM($J32:AH32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AJ$5-$N$5>$I19-5,$N29-SUM($J32:AI32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AK$5-$N$5>$I19-5,$N29-SUM($J32:AJ32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AL$5-$N$5>$I19-5,$N29-SUM($J32:AK32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AM$5-$N$5>$I19-5,$N29-SUM($J32:AL32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AN$5-$N$5>$I19-5,$N29-SUM($J32:AM32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AO$5-$N$5>$I19-5,$N29-SUM($J32:AN32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AP$5-$N$5>$I19-5,$N29-SUM($J32:AO32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AQ$5-$N$5>$I19-5,$N29-SUM($J32:AP32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AR$5-$N$5>$I19-5,$N29-SUM($J32:AQ32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AS$5-$N$5>$I19-5,$N29-SUM($J32:AR32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AT$5-$N$5>$I19-5,$N29-SUM($J32:AS32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AU$5-$N$5>$I19-5,$N29-SUM($J32:AT32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AV$5-$N$5>$I19-5,$N29-SUM($J32:AU32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AW$5-$N$5>$I19-5,$N29-SUM($J32:AV32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AX$5-$N$5>$I19-5,$N29-SUM($J32:AW32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AY$5-$N$5>$I19-5,$N29-SUM($J32:AX32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(AZ$5-$N$5>$I19-5,$N29-SUM($J32:AY32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(BA$5-$N$5>$I19-5,$N29-SUM($J32:AZ32),$N29/($I19-5)))","v":0.12014039436193859},{"$f":"IF($I19=\"n/a\",0,IF(BB$5-$N$5>$I19-5,$N29-SUM($J32:BA32),$N29/($I19-5)))","v":8.6664331663266481E-2},{"$f":"IF($I19=\"n/a\",0,IF(BC$5-$N$5>$I19-5,$N29-SUM($J32:BB32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BD$5-$N$5>$I19-5,$N29-SUM($J32:BC32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BE$5-$N$5>$I19-5,$N29-SUM($J32:BD32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BF$5-$N$5>$I19-5,$N29-SUM($J32:BE32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BG$5-$N$5>$I19-5,$N29-SUM($J32:BF32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BH$5-$N$5>$I19-5,$N29-SUM($J32:BG32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BI$5-$N$5>$I19-5,$N29-SUM($J32:BH32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BJ$5-$N$5>$I19-5,$N29-SUM($J32:BI32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BK$5-$N$5>$I19-5,$N29-SUM($J32:BJ32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BL$5-$N$5>$I19-5,$N29-SUM($J32:BK32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BM$5-$N$5>$I19-5,$N29-SUM($J32:BL32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BN$5-$N$5>$I19-5,$N29-SUM($J32:BM32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BO$5-$N$5>$I19-5,$N29-SUM($J32:BN32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BP$5-$N$5>$I19-5,$N29-SUM($J32:BO32),$N29/($I19-5)))","v":0},{"$f":"IF($I19=\"n/a\",0,IF(BQ$5-$N$5>$I19-5,$N29-SUM($J32:BP32),$N29/($I19-5)))","v":0}]
[null,null,null,2011,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D33,0,IF(SUM($D33,I19)>J$5,$J30/I19,$J30-SUM($I33:I33)))","v":0},{"$f":"IF(K$5<=$D33,0,IF(SUM($D33,I19)>K$5,$J30/I19,$J30-SUM($I33:J33)))","v":0.48801751530500859},{"$f":"IF(L$5<=$D33,0,IF(SUM($D33,I19)>L$5,$J30/I19,$J30-SUM($I33:K33)))","v":0.48801751530500859},{"$f":"IF(M$5<=$D33,0,IF(SUM($D33,I19)>M$5,$J30/I19,$J30-SUM($I33:L33)))","v":0.48801751530500859},{"$f":"IF(N$5<=$D33,0,IF(SUM($D33,I19)>N$5,$J30/I19,$J30-SUM($I33:M33)))","v":0.48801751530500859},{"$f":"IF(O$5<=$D33,0,IF(SUM($D33,I19)>O$5,$J30/I19,$J30-SUM($I33:N33)))","v":0.48801751530500859},{"$f":"IF(P$5<=$D33,0,IF(SUM($D33,I19)>P$5,$J30/I19,$J30-SUM($I33:O33)))","v":0.48801751530500859},{"$f":"IF(Q$5<=$D33,0,IF(SUM($D33,I19)>Q$5,$J30/I19,$J30-SUM($I33:P33)))","v":0.48801751530500859},{"$f":"IF(R$5<=$D33,0,IF(SUM($D33,I19)>R$5,$J30/I19,$J30-SUM($I33:Q33)))","v":0.48801751530500859},{"$f":"IF(S$5<=$D33,0,IF(SUM($D33,I19)>S$5,$J30/I19,$J30-SUM($I33:R33)))","v":0.48801751530500859},{"$f":"IF(T$5<=$D33,0,IF(SUM($D33,I19)>T$5,$J30/I19,$J30-SUM($I33:S33)))","v":0.48801751530500859},{"$f":"IF(U$5<=$D33,0,IF(SUM($D33,I19)>U$5,$J30/I19,$J30-SUM($I33:T33)))","v":0.48801751530500859},{"$f":"IF(V$5<=$D33,0,IF(SUM($D33,I19)>V$5,$J30/I19,$J30-SUM($I33:U33)))","v":0.48801751530500859},{"$f":"IF(W$5<=$D33,0,IF(SUM($D33,I19)>W$5,$J30/I19,$J30-SUM($I33:V33)))","v":0.48801751530500859},{"$f":"IF(X$5<=$D33,0,IF(SUM($D33,I19)>X$5,$J30/I19,$J30-SUM($I33:W33)))","v":0.48801751530500859},{"$f":"IF(Y$5<=$D33,0,IF(SUM($D33,I19)>Y$5,$J30/I19,$J30-SUM($I33:X33)))","v":0.48801751530500859},{"$f":"IF(Z$5<=$D33,0,IF(SUM($D33,I19)>Z$5,$J30/I19,$J30-SUM($I33:Y33)))","v":0.48801751530500859},{"$f":"IF(AA$5<=$D33,0,IF(SUM($D33,I19)>AA$5,$J30/I19,$J30-SUM($I33:Z33)))","v":0.48801751530500859},{"$f":"IF(AB$5<=$D33,0,IF(SUM($D33,I19)>AB$5,$J30/I19,$J30-SUM($I33:AA33)))","v":0.48801751530500859},{"$f":"IF(AC$5<=$D33,0,IF(SUM($D33,I19)>AC$5,$J30/I19,$J30-SUM($I33:AB33)))","v":0.48801751530500859},{"$f":"IF(AD$5<=$D33,0,IF(SUM($D33,I19)>AD$5,$J30/I19,$J30-SUM($I33:AC33)))","v":0.48801751530500859},{"$f":"IF(AE$5<=$D33,0,IF(SUM($D33,I19)>AE$5,$J30/I19,$J30-SUM($I33:AD33)))","v":0.48801751530500859},{"$f":"IF(AF$5<=$D33,0,IF(SUM($D33,I19)>AF$5,$J30/I19,$J30-SUM($I33:AE33)))","v":0.48801751530500859},{"$f":"IF(AG$5<=$D33,0,IF(SUM($D33,I19)>AG$5,$J30/I19,$J30-SUM($I33:AF33)))","v":0.48801751530500859},{"$f":"IF(AH$5<=$D33,0,IF(SUM($D33,I19)>AH$5,$J30/I19,$J30-SUM($I33:AG33)))","v":0.48801751530500859},{"$f":"IF(AI$5<=$D33,0,IF(SUM($D33,I19)>AI$5,$J30/I19,$J30-SUM($I33:AH33)))","v":0.48801751530500859},{"$f":"IF(AJ$5<=$D33,0,IF(SUM($D33,I19)>AJ$5,$J30/I19,$J30-SUM($I33:AI33)))","v":0.48801751530500859},{"$f":"IF(AK$5<=$D33,0,IF(SUM($D33,I19)>AK$5,$J30/I19,$J30-SUM($I33:AJ33)))","v":0.48801751530500859},{"$f":"IF(AL$5<=$D33,0,IF(SUM($D33,I19)>AL$5,$J30/I19,$J30-SUM($I33:AK33)))","v":0.48801751530500859},{"$f":"IF(AM$5<=$D33,0,IF(SUM($D33,I19)>AM$5,$J30/I19,$J30-SUM($I33:AL33)))","v":0.48801751530500859},{"$f":"IF(AN$5<=$D33,0,IF(SUM($D33,I19)>AN$5,$J30/I19,$J30-SUM($I33:AM33)))","v":0.48801751530500859},{"$f":"IF(AO$5<=$D33,0,IF(SUM($D33,I19)>AO$5,$J30/I19,$J30-SUM($I33:AN33)))","v":0.48801751530500859},{"$f":"IF(AP$5<=$D33,0,IF(SUM($D33,I19)>AP$5,$J30/I19,$J30-SUM($I33:AO33)))","v":0.48801751530500859},{"$f":"IF(AQ$5<=$D33,0,IF(SUM($D33,I19)>AQ$5,$J30/I19,$J30-SUM($I33:AP33)))","v":0.48801751530500859},{"$f":"IF(AR$5<=$D33,0,IF(SUM($D33,I19)>AR$5,$J30/I19,$J30-SUM($I33:AQ33)))","v":0.48801751530500859},{"$f":"IF(AS$5<=$D33,0,IF(SUM($D33,I19)>AS$5,$J30/I19,$J30-SUM($I33:AR33)))","v":0.48801751530500859},{"$f":"IF(AT$5<=$D33,0,IF(SUM($D33,I19)>AT$5,$J30/I19,$J30-SUM($I33:AS33)))","v":0.48801751530500859},{"$f":"IF(AU$5<=$D33,0,IF(SUM($D33,I19)>AU$5,$J30/I19,$J30-SUM($I33:AT33)))","v":0.48801751530500859},{"$f":"IF(AV$5<=$D33,0,IF(SUM($D33,I19)>AV$5,$J30/I19,$J30-SUM($I33:AU33)))","v":0.48801751530500859},{"$f":"IF(AW$5<=$D33,0,IF(SUM($D33,I19)>AW$5,$J30/I19,$J30-SUM($I33:AV33)))","v":0.48801751530500859},{"$f":"IF(AX$5<=$D33,0,IF(SUM($D33,I19)>AX$5,$J30/I19,$J30-SUM($I33:AW33)))","v":0.48801751530500859},{"$f":"IF(AY$5<=$D33,0,IF(SUM($D33,I19)>AY$5,$J30/I19,$J30-SUM($I33:AX33)))","v":0.48801751530500859},{"$f":"IF(AZ$5<=$D33,0,IF(SUM($D33,I19)>AZ$5,$J30/I19,$J30-SUM($I33:AY33)))","v":0.48801751530500859},{"$f":"IF(BA$5<=$D33,0,IF(SUM($D33,I19)>BA$5,$J30/I19,$J30-SUM($I33:AZ33)))","v":0.48801751530500859},{"$f":"IF(BB$5<=$D33,0,IF(SUM($D33,I19)>BB$5,$J30/I19,$J30-SUM($I33:BA33)))","v":0.48801751530500859},{"$f":"IF(BC$5<=$D33,0,IF(SUM($D33,I19)>BC$5,$J30/I19,$J30-SUM($I33:BB33)))","v":0.35203573309790315},{"$f":"IF(BD$5<=$D33,0,IF(SUM($D33,I19)>BD$5,$J30/I19,$J30-SUM($I33:BC33)))","v":0},{"$f":"IF(BE$5<=$D33,0,IF(SUM($D33,I19)>BE$5,$J30/I19,$J30-SUM($I33:BD33)))","v":0},{"$f":"IF(BF$5<=$D33,0,IF(SUM($D33,I19)>BF$5,$J30/I19,$J30-SUM($I33:BE33)))","v":0},{"$f":"IF(BG$5<=$D33,0,IF(SUM($D33,I19)>BG$5,$J30/I19,$J30-SUM($I33:BF33)))","v":0},{"$f":"IF(BH$5<=$D33,0,IF(SUM($D33,I19)>BH$5,$J30/I19,$J30-SUM($I33:BG33)))","v":0},{"$f":"IF(BI$5<=$D33,0,IF(SUM($D33,I19)>BI$5,$J30/I19,$J30-SUM($I33:BH33)))","v":0},{"$f":"IF(BJ$5<=$D33,0,IF(SUM($D33,I19)>BJ$5,$J30/I19,$J30-SUM($I33:BI33)))","v":0},{"$f":"IF(BK$5<=$D33,0,IF(SUM($D33,I19)>BK$5,$J30/I19,$J30-SUM($I33:BJ33)))","v":0},{"$f":"IF(BL$5<=$D33,0,IF(SUM($D33,I19)>BL$5,$J30/I19,$J30-SUM($I33:BK33)))","v":0},{"$f":"IF(BM$5<=$D33,0,IF(SUM($D33,I19)>BM$5,$J30/I19,$J30-SUM($I33:BL33)))","v":0},{"$f":"IF(BN$5<=$D33,0,IF(SUM($D33,I19)>BN$5,$J30/I19,$J30-SUM($I33:BM33)))","v":0},{"$f":"IF(BO$5<=$D33,0,IF(SUM($D33,I19)>BO$5,$J30/I19,$J30-SUM($I33:BN33)))","v":0},{"$f":"IF(BP$5<=$D33,0,IF(SUM($D33,I19)>BP$5,$J30/I19,$J30-SUM($I33:BO33)))","v":0},{"$f":"IF(BQ$5<=$D33,0,IF(SUM($D33,I19)>BQ$5,$J30/I19,$J30-SUM($I33:BP33)))","v":0}]
[null,null,null,{"$f":"D33+1","v":2012},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D34,0,IF(SUM($D34,I19)>J$5,$K30/I19,$K30-SUM($I34:I34)))","v":0},{"$f":"IF(K$5<=$D34,0,IF(SUM($D34,I19)>K$5,$K30/I19,$K30-SUM($I34:J34)))","v":0},{"$f":"IF(L$5<=$D34,0,IF(SUM($D34,I19)>L$5,$K30/I19,$K30-SUM($I34:K34)))","v":0.37079204103813229},{"$f":"IF(M$5<=$D34,0,IF(SUM($D34,I19)>M$5,$K30/I19,$K30-SUM($I34:L34)))","v":0.37079204103813229},{"$f":"IF(N$5<=$D34,0,IF(SUM($D34,I19)>N$5,$K30/I19,$K30-SUM($I34:M34)))","v":0.37079204103813229},{"$f":"IF(O$5<=$D34,0,IF(SUM($D34,I19)>O$5,$K30/I19,$K30-SUM($I34:N34)))","v":0.37079204103813229},{"$f":"IF(P$5<=$D34,0,IF(SUM($D34,I19)>P$5,$K30/I19,$K30-SUM($I34:O34)))","v":0.37079204103813229},{"$f":"IF(Q$5<=$D34,0,IF(SUM($D34,I19)>Q$5,$K30/I19,$K30-SUM($I34:P34)))","v":0.37079204103813229},{"$f":"IF(R$5<=$D34,0,IF(SUM($D34,I19)>R$5,$K30/I19,$K30-SUM($I34:Q34)))","v":0.37079204103813229},{"$f":"IF(S$5<=$D34,0,IF(SUM($D34,I19)>S$5,$K30/I19,$K30-SUM($I34:R34)))","v":0.37079204103813229},{"$f":"IF(T$5<=$D34,0,IF(SUM($D34,I19)>T$5,$K30/I19,$K30-SUM($I34:S34)))","v":0.37079204103813229},{"$f":"IF(U$5<=$D34,0,IF(SUM($D34,I19)>U$5,$K30/I19,$K30-SUM($I34:T34)))","v":0.37079204103813229},{"$f":"IF(V$5<=$D34,0,IF(SUM($D34,I19)>V$5,$K30/I19,$K30-SUM($I34:U34)))","v":0.37079204103813229},{"$f":"IF(W$5<=$D34,0,IF(SUM($D34,I19)>W$5,$K30/I19,$K30-SUM($I34:V34)))","v":0.37079204103813229},{"$f":"IF(X$5<=$D34,0,IF(SUM($D34,I19)>X$5,$K30/I19,$K30-SUM($I34:W34)))","v":0.37079204103813229},{"$f":"IF(Y$5<=$D34,0,IF(SUM($D34,I19)>Y$5,$K30/I19,$K30-SUM($I34:X34)))","v":0.37079204103813229},{"$f":"IF(Z$5<=$D34,0,IF(SUM($D34,I19)>Z$5,$K30/I19,$K30-SUM($I34:Y34)))","v":0.37079204103813229},{"$f":"IF(AA$5<=$D34,0,IF(SUM($D34,I19)>AA$5,$K30/I19,$K30-SUM($I34:Z34)))","v":0.37079204103813229},{"$f":"IF(AB$5<=$D34,0,IF(SUM($D34,I19)>AB$5,$K30/I19,$K30-SUM($I34:AA34)))","v":0.37079204103813229},{"$f":"IF(AC$5<=$D34,0,IF(SUM($D34,I19)>AC$5,$K30/I19,$K30-SUM($I34:AB34)))","v":0.37079204103813229},{"$f":"IF(AD$5<=$D34,0,IF(SUM($D34,I19)>AD$5,$K30/I19,$K30-SUM($I34:AC34)))","v":0.37079204103813229},{"$f":"IF(AE$5<=$D34,0,IF(SUM($D34,I19)>AE$5,$K30/I19,$K30-SUM($I34:AD34)))","v":0.37079204103813229},{"$f":"IF(AF$5<=$D34,0,IF(SUM($D34,I19)>AF$5,$K30/I19,$K30-SUM($I34:AE34)))","v":0.37079204103813229},{"$f":"IF(AG$5<=$D34,0,IF(SUM($D34,I19)>AG$5,$K30/I19,$K30-SUM($I34:AF34)))","v":0.37079204103813229},{"$f":"IF(AH$5<=$D34,0,IF(SUM($D34,I19)>AH$5,$K30/I19,$K30-SUM($I34:AG34)))","v":0.37079204103813229},{"$f":"IF(AI$5<=$D34,0,IF(SUM($D34,I19)>AI$5,$K30/I19,$K30-SUM($I34:AH34)))","v":0.37079204103813229},{"$f":"IF(AJ$5<=$D34,0,IF(SUM($D34,I19)>AJ$5,$K30/I19,$K30-SUM($I34:AI34)))","v":0.37079204103813229},{"$f":"IF(AK$5<=$D34,0,IF(SUM($D34,I19)>AK$5,$K30/I19,$K30-SUM($I34:AJ34)))","v":0.37079204103813229},{"$f":"IF(AL$5<=$D34,0,IF(SUM($D34,I19)>AL$5,$K30/I19,$K30-SUM($I34:AK34)))","v":0.37079204103813229},{"$f":"IF(AM$5<=$D34,0,IF(SUM($D34,I19)>AM$5,$K30/I19,$K30-SUM($I34:AL34)))","v":0.37079204103813229},{"$f":"IF(AN$5<=$D34,0,IF(SUM($D34,I19)>AN$5,$K30/I19,$K30-SUM($I34:AM34)))","v":0.37079204103813229},{"$f":"IF(AO$5<=$D34,0,IF(SUM($D34,I19)>AO$5,$K30/I19,$K30-SUM($I34:AN34)))","v":0.37079204103813229},{"$f":"IF(AP$5<=$D34,0,IF(SUM($D34,I19)>AP$5,$K30/I19,$K30-SUM($I34:AO34)))","v":0.37079204103813229},{"$f":"IF(AQ$5<=$D34,0,IF(SUM($D34,I19)>AQ$5,$K30/I19,$K30-SUM($I34:AP34)))","v":0.37079204103813229},{"$f":"IF(AR$5<=$D34,0,IF(SUM($D34,I19)>AR$5,$K30/I19,$K30-SUM($I34:AQ34)))","v":0.37079204103813229},{"$f":"IF(AS$5<=$D34,0,IF(SUM($D34,I19)>AS$5,$K30/I19,$K30-SUM($I34:AR34)))","v":0.37079204103813229},{"$f":"IF(AT$5<=$D34,0,IF(SUM($D34,I19)>AT$5,$K30/I19,$K30-SUM($I34:AS34)))","v":0.37079204103813229},{"$f":"IF(AU$5<=$D34,0,IF(SUM($D34,I19)>AU$5,$K30/I19,$K30-SUM($I34:AT34)))","v":0.37079204103813229},{"$f":"IF(AV$5<=$D34,0,IF(SUM($D34,I19)>AV$5,$K30/I19,$K30-SUM($I34:AU34)))","v":0.37079204103813229},{"$f":"IF(AW$5<=$D34,0,IF(SUM($D34,I19)>AW$5,$K30/I19,$K30-SUM($I34:AV34)))","v":0.37079204103813229},{"$f":"IF(AX$5<=$D34,0,IF(SUM($D34,I19)>AX$5,$K30/I19,$K30-SUM($I34:AW34)))","v":0.37079204103813229},{"$f":"IF(AY$5<=$D34,0,IF(SUM($D34,I19)>AY$5,$K30/I19,$K30-SUM($I34:AX34)))","v":0.37079204103813229},{"$f":"IF(AZ$5<=$D34,0,IF(SUM($D34,I19)>AZ$5,$K30/I19,$K30-SUM($I34:AY34)))","v":0.37079204103813229},{"$f":"IF(BA$5<=$D34,0,IF(SUM($D34,I19)>BA$5,$K30/I19,$K30-SUM($I34:AZ34)))","v":0.37079204103813229},{"$f":"IF(BB$5<=$D34,0,IF(SUM($D34,I19)>BB$5,$K30/I19,$K30-SUM($I34:BA34)))","v":0.37079204103813229},{"$f":"IF(BC$5<=$D34,0,IF(SUM($D34,I19)>BC$5,$K30/I19,$K30-SUM($I34:BB34)))","v":0.37079204103813229},{"$f":"IF(BD$5<=$D34,0,IF(SUM($D34,I19)>BD$5,$K30/I19,$K30-SUM($I34:BC34)))","v":0.26747410471967825},{"$f":"IF(BE$5<=$D34,0,IF(SUM($D34,I19)>BE$5,$K30/I19,$K30-SUM($I34:BD34)))","v":0},{"$f":"IF(BF$5<=$D34,0,IF(SUM($D34,I19)>BF$5,$K30/I19,$K30-SUM($I34:BE34)))","v":0},{"$f":"IF(BG$5<=$D34,0,IF(SUM($D34,I19)>BG$5,$K30/I19,$K30-SUM($I34:BF34)))","v":0},{"$f":"IF(BH$5<=$D34,0,IF(SUM($D34,I19)>BH$5,$K30/I19,$K30-SUM($I34:BG34)))","v":0},{"$f":"IF(BI$5<=$D34,0,IF(SUM($D34,I19)>BI$5,$K30/I19,$K30-SUM($I34:BH34)))","v":0},{"$f":"IF(BJ$5<=$D34,0,IF(SUM($D34,I19)>BJ$5,$K30/I19,$K30-SUM($I34:BI34)))","v":0},{"$f":"IF(BK$5<=$D34,0,IF(SUM($D34,I19)>BK$5,$K30/I19,$K30-SUM($I34:BJ34)))","v":0},{"$f":"IF(BL$5<=$D34,0,IF(SUM($D34,I19)>BL$5,$K30/I19,$K30-SUM($I34:BK34)))","v":0},{"$f":"IF(BM$5<=$D34,0,IF(SUM($D34,I19)>BM$5,$K30/I19,$K30-SUM($I34:BL34)))","v":0},{"$f":"IF(BN$5<=$D34,0,IF(SUM($D34,I19)>BN$5,$K30/I19,$K30-SUM($I34:BM34)))","v":0},{"$f":"IF(BO$5<=$D34,0,IF(SUM($D34,I19)>BO$5,$K30/I19,$K30-SUM($I34:BN34)))","v":0},{"$f":"IF(BP$5<=$D34,0,IF(SUM($D34,I19)>BP$5,$K30/I19,$K30-SUM($I34:BO34)))","v":0},{"$f":"IF(BQ$5<=$D34,0,IF(SUM($D34,I19)>BQ$5,$K30/I19,$K30-SUM($I34:BP34)))","v":0}]
[null,null,null,{"$f":"D34+1","v":2013},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D35,0,IF(SUM($D35,I19)>J$5,$L30/I19,$L30-SUM($I35:I35)))","v":0},{"$f":"IF(K$5<=$D35,0,IF(SUM($D35,I19)>K$5,$L30/I19,$L30-SUM($I35:J35)))","v":0},{"$f":"IF(L$5<=$D35,0,IF(SUM($D35,I19)>L$5,$L30/I19,$L30-SUM($I35:K35)))","v":0},{"$f":"IF(M$5<=$D35,0,IF(SUM($D35,I19)>M$5,$L30/I19,$L30-SUM($I35:L35)))","v":0.51479527632808253},{"$f":"IF(N$5<=$D35,0,IF(SUM($D35,I19)>N$5,$L30/I19,$L30-SUM($I35:M35)))","v":0.51479527632808253},{"$f":"IF(O$5<=$D35,0,IF(SUM($D35,I19)>O$5,$L30/I19,$L30-SUM($I35:N35)))","v":0.51479527632808253},{"$f":"IF(P$5<=$D35,0,IF(SUM($D35,I19)>P$5,$L30/I19,$L30-SUM($I35:O35)))","v":0.51479527632808253},{"$f":"IF(Q$5<=$D35,0,IF(SUM($D35,I19)>Q$5,$L30/I19,$L30-SUM($I35:P35)))","v":0.51479527632808253},{"$f":"IF(R$5<=$D35,0,IF(SUM($D35,I19)>R$5,$L30/I19,$L30-SUM($I35:Q35)))","v":0.51479527632808253},{"$f":"IF(S$5<=$D35,0,IF(SUM($D35,I19)>S$5,$L30/I19,$L30-SUM($I35:R35)))","v":0.51479527632808253},{"$f":"IF(T$5<=$D35,0,IF(SUM($D35,I19)>T$5,$L30/I19,$L30-SUM($I35:S35)))","v":0.51479527632808253},{"$f":"IF(U$5<=$D35,0,IF(SUM($D35,I19)>U$5,$L30/I19,$L30-SUM($I35:T35)))","v":0.51479527632808253},{"$f":"IF(V$5<=$D35,0,IF(SUM($D35,I19)>V$5,$L30/I19,$L30-SUM($I35:U35)))","v":0.51479527632808253},{"$f":"IF(W$5<=$D35,0,IF(SUM($D35,I19)>W$5,$L30/I19,$L30-SUM($I35:V35)))","v":0.51479527632808253},{"$f":"IF(X$5<=$D35,0,IF(SUM($D35,I19)>X$5,$L30/I19,$L30-SUM($I35:W35)))","v":0.51479527632808253},{"$f":"IF(Y$5<=$D35,0,IF(SUM($D35,I19)>Y$5,$L30/I19,$L30-SUM($I35:X35)))","v":0.51479527632808253},{"$f":"IF(Z$5<=$D35,0,IF(SUM($D35,I19)>Z$5,$L30/I19,$L30-SUM($I35:Y35)))","v":0.51479527632808253},{"$f":"IF(AA$5<=$D35,0,IF(SUM($D35,I19)>AA$5,$L30/I19,$L30-SUM($I35:Z35)))","v":0.51479527632808253},{"$f":"IF(AB$5<=$D35,0,IF(SUM($D35,I19)>AB$5,$L30/I19,$L30-SUM($I35:AA35)))","v":0.51479527632808253},{"$f":"IF(AC$5<=$D35,0,IF(SUM($D35,I19)>AC$5,$L30/I19,$L30-SUM($I35:AB35)))","v":0.51479527632808253},{"$f":"IF(AD$5<=$D35,0,IF(SUM($D35,I19)>AD$5,$L30/I19,$L30-SUM($I35:AC35)))","v":0.51479527632808253},{"$f":"IF(AE$5<=$D35,0,IF(SUM($D35,I19)>AE$5,$L30/I19,$L30-SUM($I35:AD35)))","v":0.51479527632808253},{"$f":"IF(AF$5<=$D35,0,IF(SUM($D35,I19)>AF$5,$L30/I19,$L30-SUM($I35:AE35)))","v":0.51479527632808253},{"$f":"IF(AG$5<=$D35,0,IF(SUM($D35,I19)>AG$5,$L30/I19,$L30-SUM($I35:AF35)))","v":0.51479527632808253},{"$f":"IF(AH$5<=$D35,0,IF(SUM($D35,I19)>AH$5,$L30/I19,$L30-SUM($I35:AG35)))","v":0.51479527632808253},{"$f":"IF(AI$5<=$D35,0,IF(SUM($D35,I19)>AI$5,$L30/I19,$L30-SUM($I35:AH35)))","v":0.51479527632808253},{"$f":"IF(AJ$5<=$D35,0,IF(SUM($D35,I19)>AJ$5,$L30/I19,$L30-SUM($I35:AI35)))","v":0.51479527632808253},{"$f":"IF(AK$5<=$D35,0,IF(SUM($D35,I19)>AK$5,$L30/I19,$L30-SUM($I35:AJ35)))","v":0.51479527632808253},{"$f":"IF(AL$5<=$D35,0,IF(SUM($D35,I19)>AL$5,$L30/I19,$L30-SUM($I35:AK35)))","v":0.51479527632808253},{"$f":"IF(AM$5<=$D35,0,IF(SUM($D35,I19)>AM$5,$L30/I19,$L30-SUM($I35:AL35)))","v":0.51479527632808253},{"$f":"IF(AN$5<=$D35,0,IF(SUM($D35,I19)>AN$5,$L30/I19,$L30-SUM($I35:AM35)))","v":0.51479527632808253},{"$f":"IF(AO$5<=$D35,0,IF(SUM($D35,I19)>AO$5,$L30/I19,$L30-SUM($I35:AN35)))","v":0.51479527632808253},{"$f":"IF(AP$5<=$D35,0,IF(SUM($D35,I19)>AP$5,$L30/I19,$L30-SUM($I35:AO35)))","v":0.51479527632808253},{"$f":"IF(AQ$5<=$D35,0,IF(SUM($D35,I19)>AQ$5,$L30/I19,$L30-SUM($I35:AP35)))","v":0.51479527632808253},{"$f":"IF(AR$5<=$D35,0,IF(SUM($D35,I19)>AR$5,$L30/I19,$L30-SUM($I35:AQ35)))","v":0.51479527632808253},{"$f":"IF(AS$5<=$D35,0,IF(SUM($D35,I19)>AS$5,$L30/I19,$L30-SUM($I35:AR35)))","v":0.51479527632808253},{"$f":"IF(AT$5<=$D35,0,IF(SUM($D35,I19)>AT$5,$L30/I19,$L30-SUM($I35:AS35)))","v":0.51479527632808253},{"$f":"IF(AU$5<=$D35,0,IF(SUM($D35,I19)>AU$5,$L30/I19,$L30-SUM($I35:AT35)))","v":0.51479527632808253},{"$f":"IF(AV$5<=$D35,0,IF(SUM($D35,I19)>AV$5,$L30/I19,$L30-SUM($I35:AU35)))","v":0.51479527632808253},{"$f":"IF(AW$5<=$D35,0,IF(SUM($D35,I19)>AW$5,$L30/I19,$L30-SUM($I35:AV35)))","v":0.51479527632808253},{"$f":"IF(AX$5<=$D35,0,IF(SUM($D35,I19)>AX$5,$L30/I19,$L30-SUM($I35:AW35)))","v":0.51479527632808253},{"$f":"IF(AY$5<=$D35,0,IF(SUM($D35,I19)>AY$5,$L30/I19,$L30-SUM($I35:AX35)))","v":0.51479527632808253},{"$f":"IF(AZ$5<=$D35,0,IF(SUM($D35,I19)>AZ$5,$L30/I19,$L30-SUM($I35:AY35)))","v":0.51479527632808253},{"$f":"IF(BA$5<=$D35,0,IF(SUM($D35,I19)>BA$5,$L30/I19,$L30-SUM($I35:AZ35)))","v":0.51479527632808253},{"$f":"IF(BB$5<=$D35,0,IF(SUM($D35,I19)>BB$5,$L30/I19,$L30-SUM($I35:BA35)))","v":0.51479527632808253},{"$f":"IF(BC$5<=$D35,0,IF(SUM($D35,I19)>BC$5,$L30/I19,$L30-SUM($I35:BB35)))","v":0.51479527632808253},{"$f":"IF(BD$5<=$D35,0,IF(SUM($D35,I19)>BD$5,$L30/I19,$L30-SUM($I35:BC35)))","v":0.51479527632808253},{"$f":"IF(BE$5<=$D35,0,IF(SUM($D35,I19)>BE$5,$L30/I19,$L30-SUM($I35:BD35)))","v":0.37135210686900422},{"$f":"IF(BF$5<=$D35,0,IF(SUM($D35,I19)>BF$5,$L30/I19,$L30-SUM($I35:BE35)))","v":0},{"$f":"IF(BG$5<=$D35,0,IF(SUM($D35,I19)>BG$5,$L30/I19,$L30-SUM($I35:BF35)))","v":0},{"$f":"IF(BH$5<=$D35,0,IF(SUM($D35,I19)>BH$5,$L30/I19,$L30-SUM($I35:BG35)))","v":0},{"$f":"IF(BI$5<=$D35,0,IF(SUM($D35,I19)>BI$5,$L30/I19,$L30-SUM($I35:BH35)))","v":0},{"$f":"IF(BJ$5<=$D35,0,IF(SUM($D35,I19)>BJ$5,$L30/I19,$L30-SUM($I35:BI35)))","v":0},{"$f":"IF(BK$5<=$D35,0,IF(SUM($D35,I19)>BK$5,$L30/I19,$L30-SUM($I35:BJ35)))","v":0},{"$f":"IF(BL$5<=$D35,0,IF(SUM($D35,I19)>BL$5,$L30/I19,$L30-SUM($I35:BK35)))","v":0},{"$f":"IF(BM$5<=$D35,0,IF(SUM($D35,I19)>BM$5,$L30/I19,$L30-SUM($I35:BL35)))","v":0},{"$f":"IF(BN$5<=$D35,0,IF(SUM($D35,I19)>BN$5,$L30/I19,$L30-SUM($I35:BM35)))","v":0},{"$f":"IF(BO$5<=$D35,0,IF(SUM($D35,I19)>BO$5,$L30/I19,$L30-SUM($I35:BN35)))","v":0},{"$f":"IF(BP$5<=$D35,0,IF(SUM($D35,I19)>BP$5,$L30/I19,$L30-SUM($I35:BO35)))","v":0},{"$f":"IF(BQ$5<=$D35,0,IF(SUM($D35,I19)>BQ$5,$L30/I19,$L30-SUM($I35:BP35)))","v":0}]
[null,null,null,2014,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D36,0,IF(SUM($D36,I19)>J$5,$M30/I19,$M30-SUM($I36:I36)))","v":0},{"$f":"IF(K$5<=$D36,0,IF(SUM($D36,I19)>K$5,$M30/I19,$M30-SUM($I36:J36)))","v":0},{"$f":"IF(L$5<=$D36,0,IF(SUM($D36,I19)>L$5,$M30/I19,$M30-SUM($I36:K36)))","v":0},{"$f":"IF(M$5<=$D36,0,IF(SUM($D36,I19)>M$5,$M30/I19,$M30-SUM($I36:L36)))","v":0},{"$f":"IF(N$5<=$D36,0,IF(SUM($D36,I19)>N$5,$M30/I19,$M30-SUM($I36:M36)))","v":0.57164328054793057},{"$f":"IF(O$5<=$D36,0,IF(SUM($D36,I19)>O$5,$M30/I19,$M30-SUM($I36:N36)))","v":0.57164328054793057},{"$f":"IF(P$5<=$D36,0,IF(SUM($D36,I19)>P$5,$M30/I19,$M30-SUM($I36:O36)))","v":0.57164328054793057},{"$f":"IF(Q$5<=$D36,0,IF(SUM($D36,I19)>Q$5,$M30/I19,$M30-SUM($I36:P36)))","v":0.57164328054793057},{"$f":"IF(R$5<=$D36,0,IF(SUM($D36,I19)>R$5,$M30/I19,$M30-SUM($I36:Q36)))","v":0.57164328054793057},{"$f":"IF(S$5<=$D36,0,IF(SUM($D36,I19)>S$5,$M30/I19,$M30-SUM($I36:R36)))","v":0.57164328054793057},{"$f":"IF(T$5<=$D36,0,IF(SUM($D36,I19)>T$5,$M30/I19,$M30-SUM($I36:S36)))","v":0.57164328054793057},{"$f":"IF(U$5<=$D36,0,IF(SUM($D36,I19)>U$5,$M30/I19,$M30-SUM($I36:T36)))","v":0.57164328054793057},{"$f":"IF(V$5<=$D36,0,IF(SUM($D36,I19)>V$5,$M30/I19,$M30-SUM($I36:U36)))","v":0.57164328054793057},{"$f":"IF(W$5<=$D36,0,IF(SUM($D36,I19)>W$5,$M30/I19,$M30-SUM($I36:V36)))","v":0.57164328054793057},{"$f":"IF(X$5<=$D36,0,IF(SUM($D36,I19)>X$5,$M30/I19,$M30-SUM($I36:W36)))","v":0.57164328054793057},{"$f":"IF(Y$5<=$D36,0,IF(SUM($D36,I19)>Y$5,$M30/I19,$M30-SUM($I36:X36)))","v":0.57164328054793057},{"$f":"IF(Z$5<=$D36,0,IF(SUM($D36,I19)>Z$5,$M30/I19,$M30-SUM($I36:Y36)))","v":0.57164328054793057},{"$f":"IF(AA$5<=$D36,0,IF(SUM($D36,I19)>AA$5,$M30/I19,$M30-SUM($I36:Z36)))","v":0.57164328054793057},{"$f":"IF(AB$5<=$D36,0,IF(SUM($D36,I19)>AB$5,$M30/I19,$M30-SUM($I36:AA36)))","v":0.57164328054793057},{"$f":"IF(AC$5<=$D36,0,IF(SUM($D36,I19)>AC$5,$M30/I19,$M30-SUM($I36:AB36)))","v":0.57164328054793057},{"$f":"IF(AD$5<=$D36,0,IF(SUM($D36,I19)>AD$5,$M30/I19,$M30-SUM($I36:AC36)))","v":0.57164328054793057},{"$f":"IF(AE$5<=$D36,0,IF(SUM($D36,I19)>AE$5,$M30/I19,$M30-SUM($I36:AD36)))","v":0.57164328054793057},{"$f":"IF(AF$5<=$D36,0,IF(SUM($D36,I19)>AF$5,$M30/I19,$M30-SUM($I36:AE36)))","v":0.57164328054793057},{"$f":"IF(AG$5<=$D36,0,IF(SUM($D36,I19)>AG$5,$M30/I19,$M30-SUM($I36:AF36)))","v":0.57164328054793057},{"$f":"IF(AH$5<=$D36,0,IF(SUM($D36,I19)>AH$5,$M30/I19,$M30-SUM($I36:AG36)))","v":0.57164328054793057},{"$f":"IF(AI$5<=$D36,0,IF(SUM($D36,I19)>AI$5,$M30/I19,$M30-SUM($I36:AH36)))","v":0.57164328054793057},{"$f":"IF(AJ$5<=$D36,0,IF(SUM($D36,I19)>AJ$5,$M30/I19,$M30-SUM($I36:AI36)))","v":0.57164328054793057},{"$f":"IF(AK$5<=$D36,0,IF(SUM($D36,I19)>AK$5,$M30/I19,$M30-SUM($I36:AJ36)))","v":0.57164328054793057},{"$f":"IF(AL$5<=$D36,0,IF(SUM($D36,I19)>AL$5,$M30/I19,$M30-SUM($I36:AK36)))","v":0.57164328054793057},{"$f":"IF(AM$5<=$D36,0,IF(SUM($D36,I19)>AM$5,$M30/I19,$M30-SUM($I36:AL36)))","v":0.57164328054793057},{"$f":"IF(AN$5<=$D36,0,IF(SUM($D36,I19)>AN$5,$M30/I19,$M30-SUM($I36:AM36)))","v":0.57164328054793057},{"$f":"IF(AO$5<=$D36,0,IF(SUM($D36,I19)>AO$5,$M30/I19,$M30-SUM($I36:AN36)))","v":0.57164328054793057},{"$f":"IF(AP$5<=$D36,0,IF(SUM($D36,I19)>AP$5,$M30/I19,$M30-SUM($I36:AO36)))","v":0.57164328054793057},{"$f":"IF(AQ$5<=$D36,0,IF(SUM($D36,I19)>AQ$5,$M30/I19,$M30-SUM($I36:AP36)))","v":0.57164328054793057},{"$f":"IF(AR$5<=$D36,0,IF(SUM($D36,I19)>AR$5,$M30/I19,$M30-SUM($I36:AQ36)))","v":0.57164328054793057},{"$f":"IF(AS$5<=$D36,0,IF(SUM($D36,I19)>AS$5,$M30/I19,$M30-SUM($I36:AR36)))","v":0.57164328054793057},{"$f":"IF(AT$5<=$D36,0,IF(SUM($D36,I19)>AT$5,$M30/I19,$M30-SUM($I36:AS36)))","v":0.57164328054793057},{"$f":"IF(AU$5<=$D36,0,IF(SUM($D36,I19)>AU$5,$M30/I19,$M30-SUM($I36:AT36)))","v":0.57164328054793057},{"$f":"IF(AV$5<=$D36,0,IF(SUM($D36,I19)>AV$5,$M30/I19,$M30-SUM($I36:AU36)))","v":0.57164328054793057},{"$f":"IF(AW$5<=$D36,0,IF(SUM($D36,I19)>AW$5,$M30/I19,$M30-SUM($I36:AV36)))","v":0.57164328054793057},{"$f":"IF(AX$5<=$D36,0,IF(SUM($D36,I19)>AX$5,$M30/I19,$M30-SUM($I36:AW36)))","v":0.57164328054793057},{"$f":"IF(AY$5<=$D36,0,IF(SUM($D36,I19)>AY$5,$M30/I19,$M30-SUM($I36:AX36)))","v":0.57164328054793057},{"$f":"IF(AZ$5<=$D36,0,IF(SUM($D36,I19)>AZ$5,$M30/I19,$M30-SUM($I36:AY36)))","v":0.57164328054793057},{"$f":"IF(BA$5<=$D36,0,IF(SUM($D36,I19)>BA$5,$M30/I19,$M30-SUM($I36:AZ36)))","v":0.57164328054793057},{"$f":"IF(BB$5<=$D36,0,IF(SUM($D36,I19)>BB$5,$M30/I19,$M30-SUM($I36:BA36)))","v":0.57164328054793057},{"$f":"IF(BC$5<=$D36,0,IF(SUM($D36,I19)>BC$5,$M30/I19,$M30-SUM($I36:BB36)))","v":0.57164328054793057},{"$f":"IF(BD$5<=$D36,0,IF(SUM($D36,I19)>BD$5,$M30/I19,$M30-SUM($I36:BC36)))","v":0.57164328054793057},{"$f":"IF(BE$5<=$D36,0,IF(SUM($D36,I19)>BE$5,$M30/I19,$M30-SUM($I36:BD36)))","v":0.57164328054793057},{"$f":"IF(BF$5<=$D36,0,IF(SUM($D36,I19)>BF$5,$M30/I19,$M30-SUM($I36:BE36)))","v":0.41235991542723127},{"$f":"IF(BG$5<=$D36,0,IF(SUM($D36,I19)>BG$5,$M30/I19,$M30-SUM($I36:BF36)))","v":0},{"$f":"IF(BH$5<=$D36,0,IF(SUM($D36,I19)>BH$5,$M30/I19,$M30-SUM($I36:BG36)))","v":0},{"$f":"IF(BI$5<=$D36,0,IF(SUM($D36,I19)>BI$5,$M30/I19,$M30-SUM($I36:BH36)))","v":0},{"$f":"IF(BJ$5<=$D36,0,IF(SUM($D36,I19)>BJ$5,$M30/I19,$M30-SUM($I36:BI36)))","v":0},{"$f":"IF(BK$5<=$D36,0,IF(SUM($D36,I19)>BK$5,$M30/I19,$M30-SUM($I36:BJ36)))","v":0},{"$f":"IF(BL$5<=$D36,0,IF(SUM($D36,I19)>BL$5,$M30/I19,$M30-SUM($I36:BK36)))","v":0},{"$f":"IF(BM$5<=$D36,0,IF(SUM($D36,I19)>BM$5,$M30/I19,$M30-SUM($I36:BL36)))","v":0},{"$f":"IF(BN$5<=$D36,0,IF(SUM($D36,I19)>BN$5,$M30/I19,$M30-SUM($I36:BM36)))","v":0},{"$f":"IF(BO$5<=$D36,0,IF(SUM($D36,I19)>BO$5,$M30/I19,$M30-SUM($I36:BN36)))","v":0},{"$f":"IF(BP$5<=$D36,0,IF(SUM($D36,I19)>BP$5,$M30/I19,$M30-SUM($I36:BO36)))","v":0},{"$f":"IF(BQ$5<=$D36,0,IF(SUM($D36,I19)>BQ$5,$M30/I19,$M30-SUM($I36:BP36)))","v":0}]
[null,null,null,2015,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D37,0,IF(SUM($D37,I19)>J$5,$N30/I19,$N30-SUM($I37:I37)))","v":0},{"$f":"IF(K$5<=$D37,0,IF(SUM($D37,I19)>K$5,$N30/I19,$N30-SUM($I37:J37)))","v":0},{"$f":"IF(L$5<=$D37,0,IF(SUM($D37,I19)>L$5,$N30/I19,$N30-SUM($I37:K37)))","v":0},{"$f":"IF(M$5<=$D37,0,IF(SUM($D37,I19)>M$5,$N30/I19,$N30-SUM($I37:L37)))","v":0},{"$f":"IF(N$5<=$D37,0,IF(SUM($D37,I19)>N$5,$N30/I19,$N30-SUM($I37:M37)))","v":0},{"$f":"IF(O$5<=$D37,0,IF(SUM($D37,I19)>O$5,$N30/I19,$N30-SUM($I37:N37)))","v":0.67103789047061524},{"$f":"IF(P$5<=$D37,0,IF(SUM($D37,I19)>P$5,$N30/I19,$N30-SUM($I37:O37)))","v":0.67103789047061524},{"$f":"IF(Q$5<=$D37,0,IF(SUM($D37,I19)>Q$5,$N30/I19,$N30-SUM($I37:P37)))","v":0.67103789047061524},{"$f":"IF(R$5<=$D37,0,IF(SUM($D37,I19)>R$5,$N30/I19,$N30-SUM($I37:Q37)))","v":0.67103789047061524},{"$f":"IF(S$5<=$D37,0,IF(SUM($D37,I19)>S$5,$N30/I19,$N30-SUM($I37:R37)))","v":0.67103789047061524},{"$f":"IF(T$5<=$D37,0,IF(SUM($D37,I19)>T$5,$N30/I19,$N30-SUM($I37:S37)))","v":0.67103789047061524},{"$f":"IF(U$5<=$D37,0,IF(SUM($D37,I19)>U$5,$N30/I19,$N30-SUM($I37:T37)))","v":0.67103789047061524},{"$f":"IF(V$5<=$D37,0,IF(SUM($D37,I19)>V$5,$N30/I19,$N30-SUM($I37:U37)))","v":0.67103789047061524},{"$f":"IF(W$5<=$D37,0,IF(SUM($D37,I19)>W$5,$N30/I19,$N30-SUM($I37:V37)))","v":0.67103789047061524},{"$f":"IF(X$5<=$D37,0,IF(SUM($D37,I19)>X$5,$N30/I19,$N30-SUM($I37:W37)))","v":0.67103789047061524},{"$f":"IF(Y$5<=$D37,0,IF(SUM($D37,I19)>Y$5,$N30/I19,$N30-SUM($I37:X37)))","v":0.67103789047061524},{"$f":"IF(Z$5<=$D37,0,IF(SUM($D37,I19)>Z$5,$N30/I19,$N30-SUM($I37:Y37)))","v":0.67103789047061524},{"$f":"IF(AA$5<=$D37,0,IF(SUM($D37,I19)>AA$5,$N30/I19,$N30-SUM($I37:Z37)))","v":0.67103789047061524},{"$f":"IF(AB$5<=$D37,0,IF(SUM($D37,I19)>AB$5,$N30/I19,$N30-SUM($I37:AA37)))","v":0.67103789047061524},{"$f":"IF(AC$5<=$D37,0,IF(SUM($D37,I19)>AC$5,$N30/I19,$N30-SUM($I37:AB37)))","v":0.67103789047061524},{"$f":"IF(AD$5<=$D37,0,IF(SUM($D37,I19)>AD$5,$N30/I19,$N30-SUM($I37:AC37)))","v":0.67103789047061524},{"$f":"IF(AE$5<=$D37,0,IF(SUM($D37,I19)>AE$5,$N30/I19,$N30-SUM($I37:AD37)))","v":0.67103789047061524},{"$f":"IF(AF$5<=$D37,0,IF(SUM($D37,I19)>AF$5,$N30/I19,$N30-SUM($I37:AE37)))","v":0.67103789047061524},{"$f":"IF(AG$5<=$D37,0,IF(SUM($D37,I19)>AG$5,$N30/I19,$N30-SUM($I37:AF37)))","v":0.67103789047061524},{"$f":"IF(AH$5<=$D37,0,IF(SUM($D37,I19)>AH$5,$N30/I19,$N30-SUM($I37:AG37)))","v":0.67103789047061524},{"$f":"IF(AI$5<=$D37,0,IF(SUM($D37,I19)>AI$5,$N30/I19,$N30-SUM($I37:AH37)))","v":0.67103789047061524},{"$f":"IF(AJ$5<=$D37,0,IF(SUM($D37,I19)>AJ$5,$N30/I19,$N30-SUM($I37:AI37)))","v":0.67103789047061524},{"$f":"IF(AK$5<=$D37,0,IF(SUM($D37,I19)>AK$5,$N30/I19,$N30-SUM($I37:AJ37)))","v":0.67103789047061524},{"$f":"IF(AL$5<=$D37,0,IF(SUM($D37,I19)>AL$5,$N30/I19,$N30-SUM($I37:AK37)))","v":0.67103789047061524},{"$f":"IF(AM$5<=$D37,0,IF(SUM($D37,I19)>AM$5,$N30/I19,$N30-SUM($I37:AL37)))","v":0.67103789047061524},{"$f":"IF(AN$5<=$D37,0,IF(SUM($D37,I19)>AN$5,$N30/I19,$N30-SUM($I37:AM37)))","v":0.67103789047061524},{"$f":"IF(AO$5<=$D37,0,IF(SUM($D37,I19)>AO$5,$N30/I19,$N30-SUM($I37:AN37)))","v":0.67103789047061524},{"$f":"IF(AP$5<=$D37,0,IF(SUM($D37,I19)>AP$5,$N30/I19,$N30-SUM($I37:AO37)))","v":0.67103789047061524},{"$f":"IF(AQ$5<=$D37,0,IF(SUM($D37,I19)>AQ$5,$N30/I19,$N30-SUM($I37:AP37)))","v":0.67103789047061524},{"$f":"IF(AR$5<=$D37,0,IF(SUM($D37,I19)>AR$5,$N30/I19,$N30-SUM($I37:AQ37)))","v":0.67103789047061524},{"$f":"IF(AS$5<=$D37,0,IF(SUM($D37,I19)>AS$5,$N30/I19,$N30-SUM($I37:AR37)))","v":0.67103789047061524},{"$f":"IF(AT$5<=$D37,0,IF(SUM($D37,I19)>AT$5,$N30/I19,$N30-SUM($I37:AS37)))","v":0.67103789047061524},{"$f":"IF(AU$5<=$D37,0,IF(SUM($D37,I19)>AU$5,$N30/I19,$N30-SUM($I37:AT37)))","v":0.67103789047061524},{"$f":"IF(AV$5<=$D37,0,IF(SUM($D37,I19)>AV$5,$N30/I19,$N30-SUM($I37:AU37)))","v":0.67103789047061524},{"$f":"IF(AW$5<=$D37,0,IF(SUM($D37,I19)>AW$5,$N30/I19,$N30-SUM($I37:AV37)))","v":0.67103789047061524},{"$f":"IF(AX$5<=$D37,0,IF(SUM($D37,I19)>AX$5,$N30/I19,$N30-SUM($I37:AW37)))","v":0.67103789047061524},{"$f":"IF(AY$5<=$D37,0,IF(SUM($D37,I19)>AY$5,$N30/I19,$N30-SUM($I37:AX37)))","v":0.67103789047061524},{"$f":"IF(AZ$5<=$D37,0,IF(SUM($D37,I19)>AZ$5,$N30/I19,$N30-SUM($I37:AY37)))","v":0.67103789047061524},{"$f":"IF(BA$5<=$D37,0,IF(SUM($D37,I19)>BA$5,$N30/I19,$N30-SUM($I37:AZ37)))","v":0.67103789047061524},{"$f":"IF(BB$5<=$D37,0,IF(SUM($D37,I19)>BB$5,$N30/I19,$N30-SUM($I37:BA37)))","v":0.67103789047061524},{"$f":"IF(BC$5<=$D37,0,IF(SUM($D37,I19)>BC$5,$N30/I19,$N30-SUM($I37:BB37)))","v":0.67103789047061524},{"$f":"IF(BD$5<=$D37,0,IF(SUM($D37,I19)>BD$5,$N30/I19,$N30-SUM($I37:BC37)))","v":0.67103789047061524},{"$f":"IF(BE$5<=$D37,0,IF(SUM($D37,I19)>BE$5,$N30/I19,$N30-SUM($I37:BD37)))","v":0.67103789047061524},{"$f":"IF(BF$5<=$D37,0,IF(SUM($D37,I19)>BF$5,$N30/I19,$N30-SUM($I37:BE37)))","v":0.67103789047061524},{"$f":"IF(BG$5<=$D37,0,IF(SUM($D37,I19)>BG$5,$N30/I19,$N30-SUM($I37:BF37)))","v":0.48405909275750147},{"$f":"IF(BH$5<=$D37,0,IF(SUM($D37,I19)>BH$5,$N30/I19,$N30-SUM($I37:BG37)))","v":0},{"$f":"IF(BI$5<=$D37,0,IF(SUM($D37,I19)>BI$5,$N30/I19,$N30-SUM($I37:BH37)))","v":0},{"$f":"IF(BJ$5<=$D37,0,IF(SUM($D37,I19)>BJ$5,$N30/I19,$N30-SUM($I37:BI37)))","v":0},{"$f":"IF(BK$5<=$D37,0,IF(SUM($D37,I19)>BK$5,$N30/I19,$N30-SUM($I37:BJ37)))","v":0},{"$f":"IF(BL$5<=$D37,0,IF(SUM($D37,I19)>BL$5,$N30/I19,$N30-SUM($I37:BK37)))","v":0},{"$f":"IF(BM$5<=$D37,0,IF(SUM($D37,I19)>BM$5,$N30/I19,$N30-SUM($I37:BL37)))","v":0},{"$f":"IF(BN$5<=$D37,0,IF(SUM($D37,I19)>BN$5,$N30/I19,$N30-SUM($I37:BM37)))","v":0},{"$f":"IF(BO$5<=$D37,0,IF(SUM($D37,I19)>BO$5,$N30/I19,$N30-SUM($I37:BN37)))","v":0},{"$f":"IF(BP$5<=$D37,0,IF(SUM($D37,I19)>BP$5,$N30/I19,$N30-SUM($I37:BO37)))","v":0},{"$f":"IF(BQ$5<=$D37,0,IF(SUM($D37,I19)>BQ$5,$N30/I19,$N30-SUM($I37:BP37)))","v":0}]
[null,null,null,2016,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D38,0,IF(SUM($D38,I19)>J$5,$O30/I19,$O30-SUM($I38:I38)))","v":0},{"$f":"IF(K$5<=$D38,0,IF(SUM($D38,I19)>K$5,$O30/I19,$O30-SUM($I38:J38)))","v":0},{"$f":"IF(L$5<=$D38,0,IF(SUM($D38,I19)>L$5,$O30/I19,$O30-SUM($I38:K38)))","v":0},{"$f":"IF(M$5<=$D38,0,IF(SUM($D38,I19)>M$5,$O30/I19,$O30-SUM($I38:L38)))","v":0},{"$f":"IF(N$5<=$D38,0,IF(SUM($D38,I19)>N$5,$O30/I19,$O30-SUM($I38:M38)))","v":0},{"$f":"IF(O$5<=$D38,0,IF(SUM($D38,I19)>O$5,$O30/I19,$O30-SUM($I38:N38)))","v":0},{"$f":"IF(P$5<=$D38,0,IF(SUM($D38,I19)>P$5,$O30/I19,$O30-SUM($I38:O38)))","v":0},{"$f":"IF(Q$5<=$D38,0,IF(SUM($D38,I19)>Q$5,$O30/I19,$O30-SUM($I38:P38)))","v":0},{"$f":"IF(R$5<=$D38,0,IF(SUM($D38,I19)>R$5,$O30/I19,$O30-SUM($I38:Q38)))","v":0},{"$f":"IF(S$5<=$D38,0,IF(SUM($D38,I19)>S$5,$O30/I19,$O30-SUM($I38:R38)))","v":0},{"$f":"IF(T$5<=$D38,0,IF(SUM($D38,I19)>T$5,$O30/I19,$O30-SUM($I38:S38)))","v":0},{"$f":"IF(U$5<=$D38,0,IF(SUM($D38,I19)>U$5,$O30/I19,$O30-SUM($I38:T38)))","v":0},{"$f":"IF(V$5<=$D38,0,IF(SUM($D38,I19)>V$5,$O30/I19,$O30-SUM($I38:U38)))","v":0},{"$f":"IF(W$5<=$D38,0,IF(SUM($D38,I19)>W$5,$O30/I19,$O30-SUM($I38:V38)))","v":0},{"$f":"IF(X$5<=$D38,0,IF(SUM($D38,I19)>X$5,$O30/I19,$O30-SUM($I38:W38)))","v":0},{"$f":"IF(Y$5<=$D38,0,IF(SUM($D38,I19)>Y$5,$O30/I19,$O30-SUM($I38:X38)))","v":0},{"$f":"IF(Z$5<=$D38,0,IF(SUM($D38,I19)>Z$5,$O30/I19,$O30-SUM($I38:Y38)))","v":0},{"$f":"IF(AA$5<=$D38,0,IF(SUM($D38,I19)>AA$5,$O30/I19,$O30-SUM($I38:Z38)))","v":0},{"$f":"IF(AB$5<=$D38,0,IF(SUM($D38,I19)>AB$5,$O30/I19,$O30-SUM($I38:AA38)))","v":0},{"$f":"IF(AC$5<=$D38,0,IF(SUM($D38,I19)>AC$5,$O30/I19,$O30-SUM($I38:AB38)))","v":0},{"$f":"IF(AD$5<=$D38,0,IF(SUM($D38,I19)>AD$5,$O30/I19,$O30-SUM($I38:AC38)))","v":0},{"$f":"IF(AE$5<=$D38,0,IF(SUM($D38,I19)>AE$5,$O30/I19,$O30-SUM($I38:AD38)))","v":0},{"$f":"IF(AF$5<=$D38,0,IF(SUM($D38,I19)>AF$5,$O30/I19,$O30-SUM($I38:AE38)))","v":0},{"$f":"IF(AG$5<=$D38,0,IF(SUM($D38,I19)>AG$5,$O30/I19,$O30-SUM($I38:AF38)))","v":0},{"$f":"IF(AH$5<=$D38,0,IF(SUM($D38,I19)>AH$5,$O30/I19,$O30-SUM($I38:AG38)))","v":0},{"$f":"IF(AI$5<=$D38,0,IF(SUM($D38,I19)>AI$5,$O30/I19,$O30-SUM($I38:AH38)))","v":0},{"$f":"IF(AJ$5<=$D38,0,IF(SUM($D38,I19)>AJ$5,$O30/I19,$O30-SUM($I38:AI38)))","v":0},{"$f":"IF(AK$5<=$D38,0,IF(SUM($D38,I19)>AK$5,$O30/I19,$O30-SUM($I38:AJ38)))","v":0},{"$f":"IF(AL$5<=$D38,0,IF(SUM($D38,I19)>AL$5,$O30/I19,$O30-SUM($I38:AK38)))","v":0},{"$f":"IF(AM$5<=$D38,0,IF(SUM($D38,I19)>AM$5,$O30/I19,$O30-SUM($I38:AL38)))","v":0},{"$f":"IF(AN$5<=$D38,0,IF(SUM($D38,I19)>AN$5,$O30/I19,$O30-SUM($I38:AM38)))","v":0},{"$f":"IF(AO$5<=$D38,0,IF(SUM($D38,I19)>AO$5,$O30/I19,$O30-SUM($I38:AN38)))","v":0},{"$f":"IF(AP$5<=$D38,0,IF(SUM($D38,I19)>AP$5,$O30/I19,$O30-SUM($I38:AO38)))","v":0},{"$f":"IF(AQ$5<=$D38,0,IF(SUM($D38,I19)>AQ$5,$O30/I19,$O30-SUM($I38:AP38)))","v":0},{"$f":"IF(AR$5<=$D38,0,IF(SUM($D38,I19)>AR$5,$O30/I19,$O30-SUM($I38:AQ38)))","v":0},{"$f":"IF(AS$5<=$D38,0,IF(SUM($D38,I19)>AS$5,$O30/I19,$O30-SUM($I38:AR38)))","v":0},{"$f":"IF(AT$5<=$D38,0,IF(SUM($D38,I19)>AT$5,$O30/I19,$O30-SUM($I38:AS38)))","v":0},{"$f":"IF(AU$5<=$D38,0,IF(SUM($D38,I19)>AU$5,$O30/I19,$O30-SUM($I38:AT38)))","v":0},{"$f":"IF(AV$5<=$D38,0,IF(SUM($D38,I19)>AV$5,$O30/I19,$O30-SUM($I38:AU38)))","v":0},{"$f":"IF(AW$5<=$D38,0,IF(SUM($D38,I19)>AW$5,$O30/I19,$O30-SUM($I38:AV38)))","v":0},{"$f":"IF(AX$5<=$D38,0,IF(SUM($D38,I19)>AX$5,$O30/I19,$O30-SUM($I38:AW38)))","v":0},{"$f":"IF(AY$5<=$D38,0,IF(SUM($D38,I19)>AY$5,$O30/I19,$O30-SUM($I38:AX38)))","v":0},{"$f":"IF(AZ$5<=$D38,0,IF(SUM($D38,I19)>AZ$5,$O30/I19,$O30-SUM($I38:AY38)))","v":0},{"$f":"IF(BA$5<=$D38,0,IF(SUM($D38,I19)>BA$5,$O30/I19,$O30-SUM($I38:AZ38)))","v":0},{"$f":"IF(BB$5<=$D38,0,IF(SUM($D38,I19)>BB$5,$O30/I19,$O30-SUM($I38:BA38)))","v":0},{"$f":"IF(BC$5<=$D38,0,IF(SUM($D38,I19)>BC$5,$O30/I19,$O30-SUM($I38:BB38)))","v":0},{"$f":"IF(BD$5<=$D38,0,IF(SUM($D38,I19)>BD$5,$O30/I19,$O30-SUM($I38:BC38)))","v":0},{"$f":"IF(BE$5<=$D38,0,IF(SUM($D38,I19)>BE$5,$O30/I19,$O30-SUM($I38:BD38)))","v":0},{"$f":"IF(BF$5<=$D38,0,IF(SUM($D38,I19)>BF$5,$O30/I19,$O30-SUM($I38:BE38)))","v":0},{"$f":"IF(BG$5<=$D38,0,IF(SUM($D38,I19)>BG$5,$O30/I19,$O30-SUM($I38:BF38)))","v":0},{"$f":"IF(BH$5<=$D38,0,IF(SUM($D38,I19)>BH$5,$O30/I19,$O30-SUM($I38:BG38)))","v":0},{"$f":"IF(BI$5<=$D38,0,IF(SUM($D38,I19)>BI$5,$O30/I19,$O30-SUM($I38:BH38)))","v":0},{"$f":"IF(BJ$5<=$D38,0,IF(SUM($D38,I19)>BJ$5,$O30/I19,$O30-SUM($I38:BI38)))","v":0},{"$f":"IF(BK$5<=$D38,0,IF(SUM($D38,I19)>BK$5,$O30/I19,$O30-SUM($I38:BJ38)))","v":0},{"$f":"IF(BL$5<=$D38,0,IF(SUM($D38,I19)>BL$5,$O30/I19,$O30-SUM($I38:BK38)))","v":0},{"$f":"IF(BM$5<=$D38,0,IF(SUM($D38,I19)>BM$5,$O30/I19,$O30-SUM($I38:BL38)))","v":0},{"$f":"IF(BN$5<=$D38,0,IF(SUM($D38,I19)>BN$5,$O30/I19,$O30-SUM($I38:BM38)))","v":0},{"$f":"IF(BO$5<=$D38,0,IF(SUM($D38,I19)>BO$5,$O30/I19,$O30-SUM($I38:BN38)))","v":0},{"$f":"IF(BP$5<=$D38,0,IF(SUM($D38,I19)>BP$5,$O30/I19,$O30-SUM($I38:BO38)))","v":0},{"$f":"IF(BQ$5<=$D38,0,IF(SUM($D38,I19)>BQ$5,$O30/I19,$O30-SUM($I38:BP38)))","v":0}]
[null,null,null,2017,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D39,0,IF(SUM($D39,I19)>J$5,$P30/I19,$P30-SUM($I39:I39)))","v":0},{"$f":"IF(K$5<=$D39,0,IF(SUM($D39,I19)>K$5,$P30/I19,$P30-SUM($I39:J39)))","v":0},{"$f":"IF(L$5<=$D39,0,IF(SUM($D39,I19)>L$5,$P30/I19,$P30-SUM($I39:K39)))","v":0},{"$f":"IF(M$5<=$D39,0,IF(SUM($D39,I19)>M$5,$P30/I19,$P30-SUM($I39:L39)))","v":0},{"$f":"IF(N$5<=$D39,0,IF(SUM($D39,I19)>N$5,$P30/I19,$P30-SUM($I39:M39)))","v":0},{"$f":"IF(O$5<=$D39,0,IF(SUM($D39,I19)>O$5,$P30/I19,$P30-SUM($I39:N39)))","v":0},{"$f":"IF(P$5<=$D39,0,IF(SUM($D39,I19)>P$5,$P30/I19,$P30-SUM($I39:O39)))","v":0},{"$f":"IF(Q$5<=$D39,0,IF(SUM($D39,I19)>Q$5,$P30/I19,$P30-SUM($I39:P39)))","v":0},{"$f":"IF(R$5<=$D39,0,IF(SUM($D39,I19)>R$5,$P30/I19,$P30-SUM($I39:Q39)))","v":0},{"$f":"IF(S$5<=$D39,0,IF(SUM($D39,I19)>S$5,$P30/I19,$P30-SUM($I39:R39)))","v":0},{"$f":"IF(T$5<=$D39,0,IF(SUM($D39,I19)>T$5,$P30/I19,$P30-SUM($I39:S39)))","v":0},{"$f":"IF(U$5<=$D39,0,IF(SUM($D39,I19)>U$5,$P30/I19,$P30-SUM($I39:T39)))","v":0},{"$f":"IF(V$5<=$D39,0,IF(SUM($D39,I19)>V$5,$P30/I19,$P30-SUM($I39:U39)))","v":0},{"$f":"IF(W$5<=$D39,0,IF(SUM($D39,I19)>W$5,$P30/I19,$P30-SUM($I39:V39)))","v":0},{"$f":"IF(X$5<=$D39,0,IF(SUM($D39,I19)>X$5,$P30/I19,$P30-SUM($I39:W39)))","v":0},{"$f":"IF(Y$5<=$D39,0,IF(SUM($D39,I19)>Y$5,$P30/I19,$P30-SUM($I39:X39)))","v":0},{"$f":"IF(Z$5<=$D39,0,IF(SUM($D39,I19)>Z$5,$P30/I19,$P30-SUM($I39:Y39)))","v":0},{"$f":"IF(AA$5<=$D39,0,IF(SUM($D39,I19)>AA$5,$P30/I19,$P30-SUM($I39:Z39)))","v":0},{"$f":"IF(AB$5<=$D39,0,IF(SUM($D39,I19)>AB$5,$P30/I19,$P30-SUM($I39:AA39)))","v":0},{"$f":"IF(AC$5<=$D39,0,IF(SUM($D39,I19)>AC$5,$P30/I19,$P30-SUM($I39:AB39)))","v":0},{"$f":"IF(AD$5<=$D39,0,IF(SUM($D39,I19)>AD$5,$P30/I19,$P30-SUM($I39:AC39)))","v":0},{"$f":"IF(AE$5<=$D39,0,IF(SUM($D39,I19)>AE$5,$P30/I19,$P30-SUM($I39:AD39)))","v":0},{"$f":"IF(AF$5<=$D39,0,IF(SUM($D39,I19)>AF$5,$P30/I19,$P30-SUM($I39:AE39)))","v":0},{"$f":"IF(AG$5<=$D39,0,IF(SUM($D39,I19)>AG$5,$P30/I19,$P30-SUM($I39:AF39)))","v":0},{"$f":"IF(AH$5<=$D39,0,IF(SUM($D39,I19)>AH$5,$P30/I19,$P30-SUM($I39:AG39)))","v":0},{"$f":"IF(AI$5<=$D39,0,IF(SUM($D39,I19)>AI$5,$P30/I19,$P30-SUM($I39:AH39)))","v":0},{"$f":"IF(AJ$5<=$D39,0,IF(SUM($D39,I19)>AJ$5,$P30/I19,$P30-SUM($I39:AI39)))","v":0},{"$f":"IF(AK$5<=$D39,0,IF(SUM($D39,I19)>AK$5,$P30/I19,$P30-SUM($I39:AJ39)))","v":0},{"$f":"IF(AL$5<=$D39,0,IF(SUM($D39,I19)>AL$5,$P30/I19,$P30-SUM($I39:AK39)))","v":0},{"$f":"IF(AM$5<=$D39,0,IF(SUM($D39,I19)>AM$5,$P30/I19,$P30-SUM($I39:AL39)))","v":0},{"$f":"IF(AN$5<=$D39,0,IF(SUM($D39,I19)>AN$5,$P30/I19,$P30-SUM($I39:AM39)))","v":0},{"$f":"IF(AO$5<=$D39,0,IF(SUM($D39,I19)>AO$5,$P30/I19,$P30-SUM($I39:AN39)))","v":0},{"$f":"IF(AP$5<=$D39,0,IF(SUM($D39,I19)>AP$5,$P30/I19,$P30-SUM($I39:AO39)))","v":0},{"$f":"IF(AQ$5<=$D39,0,IF(SUM($D39,I19)>AQ$5,$P30/I19,$P30-SUM($I39:AP39)))","v":0},{"$f":"IF(AR$5<=$D39,0,IF(SUM($D39,I19)>AR$5,$P30/I19,$P30-SUM($I39:AQ39)))","v":0},{"$f":"IF(AS$5<=$D39,0,IF(SUM($D39,I19)>AS$5,$P30/I19,$P30-SUM($I39:AR39)))","v":0},{"$f":"IF(AT$5<=$D39,0,IF(SUM($D39,I19)>AT$5,$P30/I19,$P30-SUM($I39:AS39)))","v":0},{"$f":"IF(AU$5<=$D39,0,IF(SUM($D39,I19)>AU$5,$P30/I19,$P30-SUM($I39:AT39)))","v":0},{"$f":"IF(AV$5<=$D39,0,IF(SUM($D39,I19)>AV$5,$P30/I19,$P30-SUM($I39:AU39)))","v":0},{"$f":"IF(AW$5<=$D39,0,IF(SUM($D39,I19)>AW$5,$P30/I19,$P30-SUM($I39:AV39)))","v":0},{"$f":"IF(AX$5<=$D39,0,IF(SUM($D39,I19)>AX$5,$P30/I19,$P30-SUM($I39:AW39)))","v":0},{"$f":"IF(AY$5<=$D39,0,IF(SUM($D39,I19)>AY$5,$P30/I19,$P30-SUM($I39:AX39)))","v":0},{"$f":"IF(AZ$5<=$D39,0,IF(SUM($D39,I19)>AZ$5,$P30/I19,$P30-SUM($I39:AY39)))","v":0},{"$f":"IF(BA$5<=$D39,0,IF(SUM($D39,I19)>BA$5,$P30/I19,$P30-SUM($I39:AZ39)))","v":0},{"$f":"IF(BB$5<=$D39,0,IF(SUM($D39,I19)>BB$5,$P30/I19,$P30-SUM($I39:BA39)))","v":0},{"$f":"IF(BC$5<=$D39,0,IF(SUM($D39,I19)>BC$5,$P30/I19,$P30-SUM($I39:BB39)))","v":0},{"$f":"IF(BD$5<=$D39,0,IF(SUM($D39,I19)>BD$5,$P30/I19,$P30-SUM($I39:BC39)))","v":0},{"$f":"IF(BE$5<=$D39,0,IF(SUM($D39,I19)>BE$5,$P30/I19,$P30-SUM($I39:BD39)))","v":0},{"$f":"IF(BF$5<=$D39,0,IF(SUM($D39,I19)>BF$5,$P30/I19,$P30-SUM($I39:BE39)))","v":0},{"$f":"IF(BG$5<=$D39,0,IF(SUM($D39,I19)>BG$5,$P30/I19,$P30-SUM($I39:BF39)))","v":0},{"$f":"IF(BH$5<=$D39,0,IF(SUM($D39,I19)>BH$5,$P30/I19,$P30-SUM($I39:BG39)))","v":0},{"$f":"IF(BI$5<=$D39,0,IF(SUM($D39,I19)>BI$5,$P30/I19,$P30-SUM($I39:BH39)))","v":0},{"$f":"IF(BJ$5<=$D39,0,IF(SUM($D39,I19)>BJ$5,$P30/I19,$P30-SUM($I39:BI39)))","v":0},{"$f":"IF(BK$5<=$D39,0,IF(SUM($D39,I19)>BK$5,$P30/I19,$P30-SUM($I39:BJ39)))","v":0},{"$f":"IF(BL$5<=$D39,0,IF(SUM($D39,I19)>BL$5,$P30/I19,$P30-SUM($I39:BK39)))","v":0},{"$f":"IF(BM$5<=$D39,0,IF(SUM($D39,I19)>BM$5,$P30/I19,$P30-SUM($I39:BL39)))","v":0},{"$f":"IF(BN$5<=$D39,0,IF(SUM($D39,I19)>BN$5,$P30/I19,$P30-SUM($I39:BM39)))","v":0},{"$f":"IF(BO$5<=$D39,0,IF(SUM($D39,I19)>BO$5,$P30/I19,$P30-SUM($I39:BN39)))","v":0},{"$f":"IF(BP$5<=$D39,0,IF(SUM($D39,I19)>BP$5,$P30/I19,$P30-SUM($I39:BO39)))","v":0},{"$f":"IF(BQ$5<=$D39,0,IF(SUM($D39,I19)>BQ$5,$P30/I19,$P30-SUM($I39:BP39)))","v":0}]
[null,null,null,2018,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D40,0,IF(SUM($D40,I19)>J$5,$Q30/I19,$Q30-SUM($I40:I40)))","v":0},{"$f":"IF(K$5<=$D40,0,IF(SUM($D40,I19)>K$5,$Q30/I19,$Q30-SUM($I40:J40)))","v":0},{"$f":"IF(L$5<=$D40,0,IF(SUM($D40,I19)>L$5,$Q30/I19,$Q30-SUM($I40:K40)))","v":0},{"$f":"IF(M$5<=$D40,0,IF(SUM($D40,I19)>M$5,$Q30/I19,$Q30-SUM($I40:L40)))","v":0},{"$f":"IF(N$5<=$D40,0,IF(SUM($D40,I19)>N$5,$Q30/I19,$Q30-SUM($I40:M40)))","v":0},{"$f":"IF(O$5<=$D40,0,IF(SUM($D40,I19)>O$5,$Q30/I19,$Q30-SUM($I40:N40)))","v":0},{"$f":"IF(P$5<=$D40,0,IF(SUM($D40,I19)>P$5,$Q30/I19,$Q30-SUM($I40:O40)))","v":0},{"$f":"IF(Q$5<=$D40,0,IF(SUM($D40,I19)>Q$5,$Q30/I19,$Q30-SUM($I40:P40)))","v":0},{"$f":"IF(R$5<=$D40,0,IF(SUM($D40,I19)>R$5,$Q30/I19,$Q30-SUM($I40:Q40)))","v":0},{"$f":"IF(S$5<=$D40,0,IF(SUM($D40,I19)>S$5,$Q30/I19,$Q30-SUM($I40:R40)))","v":0},{"$f":"IF(T$5<=$D40,0,IF(SUM($D40,I19)>T$5,$Q30/I19,$Q30-SUM($I40:S40)))","v":0},{"$f":"IF(U$5<=$D40,0,IF(SUM($D40,I19)>U$5,$Q30/I19,$Q30-SUM($I40:T40)))","v":0},{"$f":"IF(V$5<=$D40,0,IF(SUM($D40,I19)>V$5,$Q30/I19,$Q30-SUM($I40:U40)))","v":0},{"$f":"IF(W$5<=$D40,0,IF(SUM($D40,I19)>W$5,$Q30/I19,$Q30-SUM($I40:V40)))","v":0},{"$f":"IF(X$5<=$D40,0,IF(SUM($D40,I19)>X$5,$Q30/I19,$Q30-SUM($I40:W40)))","v":0},{"$f":"IF(Y$5<=$D40,0,IF(SUM($D40,I19)>Y$5,$Q30/I19,$Q30-SUM($I40:X40)))","v":0},{"$f":"IF(Z$5<=$D40,0,IF(SUM($D40,I19)>Z$5,$Q30/I19,$Q30-SUM($I40:Y40)))","v":0},{"$f":"IF(AA$5<=$D40,0,IF(SUM($D40,I19)>AA$5,$Q30/I19,$Q30-SUM($I40:Z40)))","v":0},{"$f":"IF(AB$5<=$D40,0,IF(SUM($D40,I19)>AB$5,$Q30/I19,$Q30-SUM($I40:AA40)))","v":0},{"$f":"IF(AC$5<=$D40,0,IF(SUM($D40,I19)>AC$5,$Q30/I19,$Q30-SUM($I40:AB40)))","v":0},{"$f":"IF(AD$5<=$D40,0,IF(SUM($D40,I19)>AD$5,$Q30/I19,$Q30-SUM($I40:AC40)))","v":0},{"$f":"IF(AE$5<=$D40,0,IF(SUM($D40,I19)>AE$5,$Q30/I19,$Q30-SUM($I40:AD40)))","v":0},{"$f":"IF(AF$5<=$D40,0,IF(SUM($D40,I19)>AF$5,$Q30/I19,$Q30-SUM($I40:AE40)))","v":0},{"$f":"IF(AG$5<=$D40,0,IF(SUM($D40,I19)>AG$5,$Q30/I19,$Q30-SUM($I40:AF40)))","v":0},{"$f":"IF(AH$5<=$D40,0,IF(SUM($D40,I19)>AH$5,$Q30/I19,$Q30-SUM($I40:AG40)))","v":0},{"$f":"IF(AI$5<=$D40,0,IF(SUM($D40,I19)>AI$5,$Q30/I19,$Q30-SUM($I40:AH40)))","v":0},{"$f":"IF(AJ$5<=$D40,0,IF(SUM($D40,I19)>AJ$5,$Q30/I19,$Q30-SUM($I40:AI40)))","v":0},{"$f":"IF(AK$5<=$D40,0,IF(SUM($D40,I19)>AK$5,$Q30/I19,$Q30-SUM($I40:AJ40)))","v":0},{"$f":"IF(AL$5<=$D40,0,IF(SUM($D40,I19)>AL$5,$Q30/I19,$Q30-SUM($I40:AK40)))","v":0},{"$f":"IF(AM$5<=$D40,0,IF(SUM($D40,I19)>AM$5,$Q30/I19,$Q30-SUM($I40:AL40)))","v":0},{"$f":"IF(AN$5<=$D40,0,IF(SUM($D40,I19)>AN$5,$Q30/I19,$Q30-SUM($I40:AM40)))","v":0},{"$f":"IF(AO$5<=$D40,0,IF(SUM($D40,I19)>AO$5,$Q30/I19,$Q30-SUM($I40:AN40)))","v":0},{"$f":"IF(AP$5<=$D40,0,IF(SUM($D40,I19)>AP$5,$Q30/I19,$Q30-SUM($I40:AO40)))","v":0},{"$f":"IF(AQ$5<=$D40,0,IF(SUM($D40,I19)>AQ$5,$Q30/I19,$Q30-SUM($I40:AP40)))","v":0},{"$f":"IF(AR$5<=$D40,0,IF(SUM($D40,I19)>AR$5,$Q30/I19,$Q30-SUM($I40:AQ40)))","v":0},{"$f":"IF(AS$5<=$D40,0,IF(SUM($D40,I19)>AS$5,$Q30/I19,$Q30-SUM($I40:AR40)))","v":0},{"$f":"IF(AT$5<=$D40,0,IF(SUM($D40,I19)>AT$5,$Q30/I19,$Q30-SUM($I40:AS40)))","v":0},{"$f":"IF(AU$5<=$D40,0,IF(SUM($D40,I19)>AU$5,$Q30/I19,$Q30-SUM($I40:AT40)))","v":0},{"$f":"IF(AV$5<=$D40,0,IF(SUM($D40,I19)>AV$5,$Q30/I19,$Q30-SUM($I40:AU40)))","v":0},{"$f":"IF(AW$5<=$D40,0,IF(SUM($D40,I19)>AW$5,$Q30/I19,$Q30-SUM($I40:AV40)))","v":0},{"$f":"IF(AX$5<=$D40,0,IF(SUM($D40,I19)>AX$5,$Q30/I19,$Q30-SUM($I40:AW40)))","v":0},{"$f":"IF(AY$5<=$D40,0,IF(SUM($D40,I19)>AY$5,$Q30/I19,$Q30-SUM($I40:AX40)))","v":0},{"$f":"IF(AZ$5<=$D40,0,IF(SUM($D40,I19)>AZ$5,$Q30/I19,$Q30-SUM($I40:AY40)))","v":0},{"$f":"IF(BA$5<=$D40,0,IF(SUM($D40,I19)>BA$5,$Q30/I19,$Q30-SUM($I40:AZ40)))","v":0},{"$f":"IF(BB$5<=$D40,0,IF(SUM($D40,I19)>BB$5,$Q30/I19,$Q30-SUM($I40:BA40)))","v":0},{"$f":"IF(BC$5<=$D40,0,IF(SUM($D40,I19)>BC$5,$Q30/I19,$Q30-SUM($I40:BB40)))","v":0},{"$f":"IF(BD$5<=$D40,0,IF(SUM($D40,I19)>BD$5,$Q30/I19,$Q30-SUM($I40:BC40)))","v":0},{"$f":"IF(BE$5<=$D40,0,IF(SUM($D40,I19)>BE$5,$Q30/I19,$Q30-SUM($I40:BD40)))","v":0},{"$f":"IF(BF$5<=$D40,0,IF(SUM($D40,I19)>BF$5,$Q30/I19,$Q30-SUM($I40:BE40)))","v":0},{"$f":"IF(BG$5<=$D40,0,IF(SUM($D40,I19)>BG$5,$Q30/I19,$Q30-SUM($I40:BF40)))","v":0},{"$f":"IF(BH$5<=$D40,0,IF(SUM($D40,I19)>BH$5,$Q30/I19,$Q30-SUM($I40:BG40)))","v":0},{"$f":"IF(BI$5<=$D40,0,IF(SUM($D40,I19)>BI$5,$Q30/I19,$Q30-SUM($I40:BH40)))","v":0},{"$f":"IF(BJ$5<=$D40,0,IF(SUM($D40,I19)>BJ$5,$Q30/I19,$Q30-SUM($I40:BI40)))","v":0},{"$f":"IF(BK$5<=$D40,0,IF(SUM($D40,I19)>BK$5,$Q30/I19,$Q30-SUM($I40:BJ40)))","v":0},{"$f":"IF(BL$5<=$D40,0,IF(SUM($D40,I19)>BL$5,$Q30/I19,$Q30-SUM($I40:BK40)))","v":0},{"$f":"IF(BM$5<=$D40,0,IF(SUM($D40,I19)>BM$5,$Q30/I19,$Q30-SUM($I40:BL40)))","v":0},{"$f":"IF(BN$5<=$D40,0,IF(SUM($D40,I19)>BN$5,$Q30/I19,$Q30-SUM($I40:BM40)))","v":0},{"$f":"IF(BO$5<=$D40,0,IF(SUM($D40,I19)>BO$5,$Q30/I19,$Q30-SUM($I40:BN40)))","v":0},{"$f":"IF(BP$5<=$D40,0,IF(SUM($D40,I19)>BP$5,$Q30/I19,$Q30-SUM($I40:BO40)))","v":0},{"$f":"IF(BQ$5<=$D40,0,IF(SUM($D40,I19)>BQ$5,$Q30/I19,$Q30-SUM($I40:BP40)))","v":0}]
[null,null,null,2019,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D41,0,IF(SUM($D41,I19)>J$5,$R30/I19,$R30-SUM($I41:I41)))","v":0},{"$f":"IF(K$5<=$D41,0,IF(SUM($D41,I19)>K$5,$R30/I19,$R30-SUM($I41:J41)))","v":0},{"$f":"IF(L$5<=$D41,0,IF(SUM($D41,I19)>L$5,$R30/I19,$R30-SUM($I41:K41)))","v":0},{"$f":"IF(M$5<=$D41,0,IF(SUM($D41,I19)>M$5,$R30/I19,$R30-SUM($I41:L41)))","v":0},{"$f":"IF(N$5<=$D41,0,IF(SUM($D41,I19)>N$5,$R30/I19,$R30-SUM($I41:M41)))","v":0},{"$f":"IF(O$5<=$D41,0,IF(SUM($D41,I19)>O$5,$R30/I19,$R30-SUM($I41:N41)))","v":0},{"$f":"IF(P$5<=$D41,0,IF(SUM($D41,I19)>P$5,$R30/I19,$R30-SUM($I41:O41)))","v":0},{"$f":"IF(Q$5<=$D41,0,IF(SUM($D41,I19)>Q$5,$R30/I19,$R30-SUM($I41:P41)))","v":0},{"$f":"IF(R$5<=$D41,0,IF(SUM($D41,I19)>R$5,$R30/I19,$R30-SUM($I41:Q41)))","v":0},{"$f":"IF(S$5<=$D41,0,IF(SUM($D41,I19)>S$5,$R30/I19,$R30-SUM($I41:R41)))","v":0},{"$f":"IF(T$5<=$D41,0,IF(SUM($D41,I19)>T$5,$R30/I19,$R30-SUM($I41:S41)))","v":0},{"$f":"IF(U$5<=$D41,0,IF(SUM($D41,I19)>U$5,$R30/I19,$R30-SUM($I41:T41)))","v":0},{"$f":"IF(V$5<=$D41,0,IF(SUM($D41,I19)>V$5,$R30/I19,$R30-SUM($I41:U41)))","v":0},{"$f":"IF(W$5<=$D41,0,IF(SUM($D41,I19)>W$5,$R30/I19,$R30-SUM($I41:V41)))","v":0},{"$f":"IF(X$5<=$D41,0,IF(SUM($D41,I19)>X$5,$R30/I19,$R30-SUM($I41:W41)))","v":0},{"$f":"IF(Y$5<=$D41,0,IF(SUM($D41,I19)>Y$5,$R30/I19,$R30-SUM($I41:X41)))","v":0},{"$f":"IF(Z$5<=$D41,0,IF(SUM($D41,I19)>Z$5,$R30/I19,$R30-SUM($I41:Y41)))","v":0},{"$f":"IF(AA$5<=$D41,0,IF(SUM($D41,I19)>AA$5,$R30/I19,$R30-SUM($I41:Z41)))","v":0},{"$f":"IF(AB$5<=$D41,0,IF(SUM($D41,I19)>AB$5,$R30/I19,$R30-SUM($I41:AA41)))","v":0},{"$f":"IF(AC$5<=$D41,0,IF(SUM($D41,I19)>AC$5,$R30/I19,$R30-SUM($I41:AB41)))","v":0},{"$f":"IF(AD$5<=$D41,0,IF(SUM($D41,I19)>AD$5,$R30/I19,$R30-SUM($I41:AC41)))","v":0},{"$f":"IF(AE$5<=$D41,0,IF(SUM($D41,I19)>AE$5,$R30/I19,$R30-SUM($I41:AD41)))","v":0},{"$f":"IF(AF$5<=$D41,0,IF(SUM($D41,I19)>AF$5,$R30/I19,$R30-SUM($I41:AE41)))","v":0},{"$f":"IF(AG$5<=$D41,0,IF(SUM($D41,I19)>AG$5,$R30/I19,$R30-SUM($I41:AF41)))","v":0},{"$f":"IF(AH$5<=$D41,0,IF(SUM($D41,I19)>AH$5,$R30/I19,$R30-SUM($I41:AG41)))","v":0},{"$f":"IF(AI$5<=$D41,0,IF(SUM($D41,I19)>AI$5,$R30/I19,$R30-SUM($I41:AH41)))","v":0},{"$f":"IF(AJ$5<=$D41,0,IF(SUM($D41,I19)>AJ$5,$R30/I19,$R30-SUM($I41:AI41)))","v":0},{"$f":"IF(AK$5<=$D41,0,IF(SUM($D41,I19)>AK$5,$R30/I19,$R30-SUM($I41:AJ41)))","v":0},{"$f":"IF(AL$5<=$D41,0,IF(SUM($D41,I19)>AL$5,$R30/I19,$R30-SUM($I41:AK41)))","v":0},{"$f":"IF(AM$5<=$D41,0,IF(SUM($D41,I19)>AM$5,$R30/I19,$R30-SUM($I41:AL41)))","v":0},{"$f":"IF(AN$5<=$D41,0,IF(SUM($D41,I19)>AN$5,$R30/I19,$R30-SUM($I41:AM41)))","v":0},{"$f":"IF(AO$5<=$D41,0,IF(SUM($D41,I19)>AO$5,$R30/I19,$R30-SUM($I41:AN41)))","v":0},{"$f":"IF(AP$5<=$D41,0,IF(SUM($D41,I19)>AP$5,$R30/I19,$R30-SUM($I41:AO41)))","v":0},{"$f":"IF(AQ$5<=$D41,0,IF(SUM($D41,I19)>AQ$5,$R30/I19,$R30-SUM($I41:AP41)))","v":0},{"$f":"IF(AR$5<=$D41,0,IF(SUM($D41,I19)>AR$5,$R30/I19,$R30-SUM($I41:AQ41)))","v":0},{"$f":"IF(AS$5<=$D41,0,IF(SUM($D41,I19)>AS$5,$R30/I19,$R30-SUM($I41:AR41)))","v":0},{"$f":"IF(AT$5<=$D41,0,IF(SUM($D41,I19)>AT$5,$R30/I19,$R30-SUM($I41:AS41)))","v":0},{"$f":"IF(AU$5<=$D41,0,IF(SUM($D41,I19)>AU$5,$R30/I19,$R30-SUM($I41:AT41)))","v":0},{"$f":"IF(AV$5<=$D41,0,IF(SUM($D41,I19)>AV$5,$R30/I19,$R30-SUM($I41:AU41)))","v":0},{"$f":"IF(AW$5<=$D41,0,IF(SUM($D41,I19)>AW$5,$R30/I19,$R30-SUM($I41:AV41)))","v":0},{"$f":"IF(AX$5<=$D41,0,IF(SUM($D41,I19)>AX$5,$R30/I19,$R30-SUM($I41:AW41)))","v":0},{"$f":"IF(AY$5<=$D41,0,IF(SUM($D41,I19)>AY$5,$R30/I19,$R30-SUM($I41:AX41)))","v":0},{"$f":"IF(AZ$5<=$D41,0,IF(SUM($D41,I19)>AZ$5,$R30/I19,$R30-SUM($I41:AY41)))","v":0},{"$f":"IF(BA$5<=$D41,0,IF(SUM($D41,I19)>BA$5,$R30/I19,$R30-SUM($I41:AZ41)))","v":0},{"$f":"IF(BB$5<=$D41,0,IF(SUM($D41,I19)>BB$5,$R30/I19,$R30-SUM($I41:BA41)))","v":0},{"$f":"IF(BC$5<=$D41,0,IF(SUM($D41,I19)>BC$5,$R30/I19,$R30-SUM($I41:BB41)))","v":0},{"$f":"IF(BD$5<=$D41,0,IF(SUM($D41,I19)>BD$5,$R30/I19,$R30-SUM($I41:BC41)))","v":0},{"$f":"IF(BE$5<=$D41,0,IF(SUM($D41,I19)>BE$5,$R30/I19,$R30-SUM($I41:BD41)))","v":0},{"$f":"IF(BF$5<=$D41,0,IF(SUM($D41,I19)>BF$5,$R30/I19,$R30-SUM($I41:BE41)))","v":0},{"$f":"IF(BG$5<=$D41,0,IF(SUM($D41,I19)>BG$5,$R30/I19,$R30-SUM($I41:BF41)))","v":0},{"$f":"IF(BH$5<=$D41,0,IF(SUM($D41,I19)>BH$5,$R30/I19,$R30-SUM($I41:BG41)))","v":0},{"$f":"IF(BI$5<=$D41,0,IF(SUM($D41,I19)>BI$5,$R30/I19,$R30-SUM($I41:BH41)))","v":0},{"$f":"IF(BJ$5<=$D41,0,IF(SUM($D41,I19)>BJ$5,$R30/I19,$R30-SUM($I41:BI41)))","v":0},{"$f":"IF(BK$5<=$D41,0,IF(SUM($D41,I19)>BK$5,$R30/I19,$R30-SUM($I41:BJ41)))","v":0},{"$f":"IF(BL$5<=$D41,0,IF(SUM($D41,I19)>BL$5,$R30/I19,$R30-SUM($I41:BK41)))","v":0},{"$f":"IF(BM$5<=$D41,0,IF(SUM($D41,I19)>BM$5,$R30/I19,$R30-SUM($I41:BL41)))","v":0},{"$f":"IF(BN$5<=$D41,0,IF(SUM($D41,I19)>BN$5,$R30/I19,$R30-SUM($I41:BM41)))","v":0},{"$f":"IF(BO$5<=$D41,0,IF(SUM($D41,I19)>BO$5,$R30/I19,$R30-SUM($I41:BN41)))","v":0},{"$f":"IF(BP$5<=$D41,0,IF(SUM($D41,I19)>BP$5,$R30/I19,$R30-SUM($I41:BO41)))","v":0},{"$f":"IF(BQ$5<=$D41,0,IF(SUM($D41,I19)>BQ$5,$R30/I19,$R30-SUM($I41:BP41)))","v":0}]
[null,null,null,2020,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D42,0,IF(SUM($D42,I19)>J$5,$S30/I19,$S30-SUM($I42:I42)))","v":0},{"$f":"IF(K$5<=$D42,0,IF(SUM($D42,I19)>K$5,$S30/I19,$S30-SUM($I42:J42)))","v":0},{"$f":"IF(L$5<=$D42,0,IF(SUM($D42,I19)>L$5,$S30/I19,$S30-SUM($I42:K42)))","v":0},{"$f":"IF(M$5<=$D42,0,IF(SUM($D42,I19)>M$5,$S30/I19,$S30-SUM($I42:L42)))","v":0},{"$f":"IF(N$5<=$D42,0,IF(SUM($D42,I19)>N$5,$S30/I19,$S30-SUM($I42:M42)))","v":0},{"$f":"IF(O$5<=$D42,0,IF(SUM($D42,I19)>O$5,$S30/I19,$S30-SUM($I42:N42)))","v":0},{"$f":"IF(P$5<=$D42,0,IF(SUM($D42,I19)>P$5,$S30/I19,$S30-SUM($I42:O42)))","v":0},{"$f":"IF(Q$5<=$D42,0,IF(SUM($D42,I19)>Q$5,$S30/I19,$S30-SUM($I42:P42)))","v":0},{"$f":"IF(R$5<=$D42,0,IF(SUM($D42,I19)>R$5,$S30/I19,$S30-SUM($I42:Q42)))","v":0},{"$f":"IF(S$5<=$D42,0,IF(SUM($D42,I19)>S$5,$S30/I19,$S30-SUM($I42:R42)))","v":0},{"$f":"IF(T$5<=$D42,0,IF(SUM($D42,I19)>T$5,$S30/I19,$S30-SUM($I42:S42)))","v":0},{"$f":"IF(U$5<=$D42,0,IF(SUM($D42,I19)>U$5,$S30/I19,$S30-SUM($I42:T42)))","v":0},{"$f":"IF(V$5<=$D42,0,IF(SUM($D42,I19)>V$5,$S30/I19,$S30-SUM($I42:U42)))","v":0},{"$f":"IF(W$5<=$D42,0,IF(SUM($D42,I19)>W$5,$S30/I19,$S30-SUM($I42:V42)))","v":0},{"$f":"IF(X$5<=$D42,0,IF(SUM($D42,I19)>X$5,$S30/I19,$S30-SUM($I42:W42)))","v":0},{"$f":"IF(Y$5<=$D42,0,IF(SUM($D42,I19)>Y$5,$S30/I19,$S30-SUM($I42:X42)))","v":0},{"$f":"IF(Z$5<=$D42,0,IF(SUM($D42,I19)>Z$5,$S30/I19,$S30-SUM($I42:Y42)))","v":0},{"$f":"IF(AA$5<=$D42,0,IF(SUM($D42,I19)>AA$5,$S30/I19,$S30-SUM($I42:Z42)))","v":0},{"$f":"IF(AB$5<=$D42,0,IF(SUM($D42,I19)>AB$5,$S30/I19,$S30-SUM($I42:AA42)))","v":0},{"$f":"IF(AC$5<=$D42,0,IF(SUM($D42,I19)>AC$5,$S30/I19,$S30-SUM($I42:AB42)))","v":0},{"$f":"IF(AD$5<=$D42,0,IF(SUM($D42,I19)>AD$5,$S30/I19,$S30-SUM($I42:AC42)))","v":0},{"$f":"IF(AE$5<=$D42,0,IF(SUM($D42,I19)>AE$5,$S30/I19,$S30-SUM($I42:AD42)))","v":0},{"$f":"IF(AF$5<=$D42,0,IF(SUM($D42,I19)>AF$5,$S30/I19,$S30-SUM($I42:AE42)))","v":0},{"$f":"IF(AG$5<=$D42,0,IF(SUM($D42,I19)>AG$5,$S30/I19,$S30-SUM($I42:AF42)))","v":0},{"$f":"IF(AH$5<=$D42,0,IF(SUM($D42,I19)>AH$5,$S30/I19,$S30-SUM($I42:AG42)))","v":0},{"$f":"IF(AI$5<=$D42,0,IF(SUM($D42,I19)>AI$5,$S30/I19,$S30-SUM($I42:AH42)))","v":0},{"$f":"IF(AJ$5<=$D42,0,IF(SUM($D42,I19)>AJ$5,$S30/I19,$S30-SUM($I42:AI42)))","v":0},{"$f":"IF(AK$5<=$D42,0,IF(SUM($D42,I19)>AK$5,$S30/I19,$S30-SUM($I42:AJ42)))","v":0},{"$f":"IF(AL$5<=$D42,0,IF(SUM($D42,I19)>AL$5,$S30/I19,$S30-SUM($I42:AK42)))","v":0},{"$f":"IF(AM$5<=$D42,0,IF(SUM($D42,I19)>AM$5,$S30/I19,$S30-SUM($I42:AL42)))","v":0},{"$f":"IF(AN$5<=$D42,0,IF(SUM($D42,I19)>AN$5,$S30/I19,$S30-SUM($I42:AM42)))","v":0},{"$f":"IF(AO$5<=$D42,0,IF(SUM($D42,I19)>AO$5,$S30/I19,$S30-SUM($I42:AN42)))","v":0},{"$f":"IF(AP$5<=$D42,0,IF(SUM($D42,I19)>AP$5,$S30/I19,$S30-SUM($I42:AO42)))","v":0},{"$f":"IF(AQ$5<=$D42,0,IF(SUM($D42,I19)>AQ$5,$S30/I19,$S30-SUM($I42:AP42)))","v":0},{"$f":"IF(AR$5<=$D42,0,IF(SUM($D42,I19)>AR$5,$S30/I19,$S30-SUM($I42:AQ42)))","v":0},{"$f":"IF(AS$5<=$D42,0,IF(SUM($D42,I19)>AS$5,$S30/I19,$S30-SUM($I42:AR42)))","v":0},{"$f":"IF(AT$5<=$D42,0,IF(SUM($D42,I19)>AT$5,$S30/I19,$S30-SUM($I42:AS42)))","v":0},{"$f":"IF(AU$5<=$D42,0,IF(SUM($D42,I19)>AU$5,$S30/I19,$S30-SUM($I42:AT42)))","v":0},{"$f":"IF(AV$5<=$D42,0,IF(SUM($D42,I19)>AV$5,$S30/I19,$S30-SUM($I42:AU42)))","v":0},{"$f":"IF(AW$5<=$D42,0,IF(SUM($D42,I19)>AW$5,$S30/I19,$S30-SUM($I42:AV42)))","v":0},{"$f":"IF(AX$5<=$D42,0,IF(SUM($D42,I19)>AX$5,$S30/I19,$S30-SUM($I42:AW42)))","v":0},{"$f":"IF(AY$5<=$D42,0,IF(SUM($D42,I19)>AY$5,$S30/I19,$S30-SUM($I42:AX42)))","v":0},{"$f":"IF(AZ$5<=$D42,0,IF(SUM($D42,I19)>AZ$5,$S30/I19,$S30-SUM($I42:AY42)))","v":0},{"$f":"IF(BA$5<=$D42,0,IF(SUM($D42,I19)>BA$5,$S30/I19,$S30-SUM($I42:AZ42)))","v":0},{"$f":"IF(BB$5<=$D42,0,IF(SUM($D42,I19)>BB$5,$S30/I19,$S30-SUM($I42:BA42)))","v":0},{"$f":"IF(BC$5<=$D42,0,IF(SUM($D42,I19)>BC$5,$S30/I19,$S30-SUM($I42:BB42)))","v":0},{"$f":"IF(BD$5<=$D42,0,IF(SUM($D42,I19)>BD$5,$S30/I19,$S30-SUM($I42:BC42)))","v":0},{"$f":"IF(BE$5<=$D42,0,IF(SUM($D42,I19)>BE$5,$S30/I19,$S30-SUM($I42:BD42)))","v":0},{"$f":"IF(BF$5<=$D42,0,IF(SUM($D42,I19)>BF$5,$S30/I19,$S30-SUM($I42:BE42)))","v":0},{"$f":"IF(BG$5<=$D42,0,IF(SUM($D42,I19)>BG$5,$S30/I19,$S30-SUM($I42:BF42)))","v":0},{"$f":"IF(BH$5<=$D42,0,IF(SUM($D42,I19)>BH$5,$S30/I19,$S30-SUM($I42:BG42)))","v":0},{"$f":"IF(BI$5<=$D42,0,IF(SUM($D42,I19)>BI$5,$S30/I19,$S30-SUM($I42:BH42)))","v":0},{"$f":"IF(BJ$5<=$D42,0,IF(SUM($D42,I19)>BJ$5,$S30/I19,$S30-SUM($I42:BI42)))","v":0},{"$f":"IF(BK$5<=$D42,0,IF(SUM($D42,I19)>BK$5,$S30/I19,$S30-SUM($I42:BJ42)))","v":0},{"$f":"IF(BL$5<=$D42,0,IF(SUM($D42,I19)>BL$5,$S30/I19,$S30-SUM($I42:BK42)))","v":0},{"$f":"IF(BM$5<=$D42,0,IF(SUM($D42,I19)>BM$5,$S30/I19,$S30-SUM($I42:BL42)))","v":0},{"$f":"IF(BN$5<=$D42,0,IF(SUM($D42,I19)>BN$5,$S30/I19,$S30-SUM($I42:BM42)))","v":0},{"$f":"IF(BO$5<=$D42,0,IF(SUM($D42,I19)>BO$5,$S30/I19,$S30-SUM($I42:BN42)))","v":0},{"$f":"IF(BP$5<=$D42,0,IF(SUM($D42,I19)>BP$5,$S30/I19,$S30-SUM($I42:BO42)))","v":0},{"$f":"IF(BQ$5<=$D42,0,IF(SUM($D42,I19)>BQ$5,$S30/I19,$S30-SUM($I42:BP42)))","v":0}]
[null,null,null,2021,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D43,0,IF(SUM($D43,I19)>J$5,$T30/I19,$T30-SUM($I43:I43)))","v":0},{"$f":"IF(K$5<=$D43,0,IF(SUM($D43,I19)>K$5,$T30/I19,$T30-SUM($I43:J43)))","v":0},{"$f":"IF(L$5<=$D43,0,IF(SUM($D43,I19)>L$5,$T30/I19,$T30-SUM($I43:K43)))","v":0},{"$f":"IF(M$5<=$D43,0,IF(SUM($D43,I19)>M$5,$T30/I19,$T30-SUM($I43:L43)))","v":0},{"$f":"IF(N$5<=$D43,0,IF(SUM($D43,I19)>N$5,$T30/I19,$T30-SUM($I43:M43)))","v":0},{"$f":"IF(O$5<=$D43,0,IF(SUM($D43,I19)>O$5,$T30/I19,$T30-SUM($I43:N43)))","v":0},{"$f":"IF(P$5<=$D43,0,IF(SUM($D43,I19)>P$5,$T30/I19,$T30-SUM($I43:O43)))","v":0},{"$f":"IF(Q$5<=$D43,0,IF(SUM($D43,I19)>Q$5,$T30/I19,$T30-SUM($I43:P43)))","v":0},{"$f":"IF(R$5<=$D43,0,IF(SUM($D43,I19)>R$5,$T30/I19,$T30-SUM($I43:Q43)))","v":0},{"$f":"IF(S$5<=$D43,0,IF(SUM($D43,I19)>S$5,$T30/I19,$T30-SUM($I43:R43)))","v":0},{"$f":"IF(T$5<=$D43,0,IF(SUM($D43,I19)>T$5,$T30/I19,$T30-SUM($I43:S43)))","v":0},{"$f":"IF(U$5<=$D43,0,IF(SUM($D43,I19)>U$5,$T30/I19,$T30-SUM($I43:T43)))","v":0},{"$f":"IF(V$5<=$D43,0,IF(SUM($D43,I19)>V$5,$T30/I19,$T30-SUM($I43:U43)))","v":0},{"$f":"IF(W$5<=$D43,0,IF(SUM($D43,I19)>W$5,$T30/I19,$T30-SUM($I43:V43)))","v":0},{"$f":"IF(X$5<=$D43,0,IF(SUM($D43,I19)>X$5,$T30/I19,$T30-SUM($I43:W43)))","v":0},{"$f":"IF(Y$5<=$D43,0,IF(SUM($D43,I19)>Y$5,$T30/I19,$T30-SUM($I43:X43)))","v":0},{"$f":"IF(Z$5<=$D43,0,IF(SUM($D43,I19)>Z$5,$T30/I19,$T30-SUM($I43:Y43)))","v":0},{"$f":"IF(AA$5<=$D43,0,IF(SUM($D43,I19)>AA$5,$T30/I19,$T30-SUM($I43:Z43)))","v":0},{"$f":"IF(AB$5<=$D43,0,IF(SUM($D43,I19)>AB$5,$T30/I19,$T30-SUM($I43:AA43)))","v":0},{"$f":"IF(AC$5<=$D43,0,IF(SUM($D43,I19)>AC$5,$T30/I19,$T30-SUM($I43:AB43)))","v":0},{"$f":"IF(AD$5<=$D43,0,IF(SUM($D43,I19)>AD$5,$T30/I19,$T30-SUM($I43:AC43)))","v":0},{"$f":"IF(AE$5<=$D43,0,IF(SUM($D43,I19)>AE$5,$T30/I19,$T30-SUM($I43:AD43)))","v":0},{"$f":"IF(AF$5<=$D43,0,IF(SUM($D43,I19)>AF$5,$T30/I19,$T30-SUM($I43:AE43)))","v":0},{"$f":"IF(AG$5<=$D43,0,IF(SUM($D43,I19)>AG$5,$T30/I19,$T30-SUM($I43:AF43)))","v":0},{"$f":"IF(AH$5<=$D43,0,IF(SUM($D43,I19)>AH$5,$T30/I19,$T30-SUM($I43:AG43)))","v":0},{"$f":"IF(AI$5<=$D43,0,IF(SUM($D43,I19)>AI$5,$T30/I19,$T30-SUM($I43:AH43)))","v":0},{"$f":"IF(AJ$5<=$D43,0,IF(SUM($D43,I19)>AJ$5,$T30/I19,$T30-SUM($I43:AI43)))","v":0},{"$f":"IF(AK$5<=$D43,0,IF(SUM($D43,I19)>AK$5,$T30/I19,$T30-SUM($I43:AJ43)))","v":0},{"$f":"IF(AL$5<=$D43,0,IF(SUM($D43,I19)>AL$5,$T30/I19,$T30-SUM($I43:AK43)))","v":0},{"$f":"IF(AM$5<=$D43,0,IF(SUM($D43,I19)>AM$5,$T30/I19,$T30-SUM($I43:AL43)))","v":0},{"$f":"IF(AN$5<=$D43,0,IF(SUM($D43,I19)>AN$5,$T30/I19,$T30-SUM($I43:AM43)))","v":0},{"$f":"IF(AO$5<=$D43,0,IF(SUM($D43,I19)>AO$5,$T30/I19,$T30-SUM($I43:AN43)))","v":0},{"$f":"IF(AP$5<=$D43,0,IF(SUM($D43,I19)>AP$5,$T30/I19,$T30-SUM($I43:AO43)))","v":0},{"$f":"IF(AQ$5<=$D43,0,IF(SUM($D43,I19)>AQ$5,$T30/I19,$T30-SUM($I43:AP43)))","v":0},{"$f":"IF(AR$5<=$D43,0,IF(SUM($D43,I19)>AR$5,$T30/I19,$T30-SUM($I43:AQ43)))","v":0},{"$f":"IF(AS$5<=$D43,0,IF(SUM($D43,I19)>AS$5,$T30/I19,$T30-SUM($I43:AR43)))","v":0},{"$f":"IF(AT$5<=$D43,0,IF(SUM($D43,I19)>AT$5,$T30/I19,$T30-SUM($I43:AS43)))","v":0},{"$f":"IF(AU$5<=$D43,0,IF(SUM($D43,I19)>AU$5,$T30/I19,$T30-SUM($I43:AT43)))","v":0},{"$f":"IF(AV$5<=$D43,0,IF(SUM($D43,I19)>AV$5,$T30/I19,$T30-SUM($I43:AU43)))","v":0},{"$f":"IF(AW$5<=$D43,0,IF(SUM($D43,I19)>AW$5,$T30/I19,$T30-SUM($I43:AV43)))","v":0},{"$f":"IF(AX$5<=$D43,0,IF(SUM($D43,I19)>AX$5,$T30/I19,$T30-SUM($I43:AW43)))","v":0},{"$f":"IF(AY$5<=$D43,0,IF(SUM($D43,I19)>AY$5,$T30/I19,$T30-SUM($I43:AX43)))","v":0},{"$f":"IF(AZ$5<=$D43,0,IF(SUM($D43,I19)>AZ$5,$T30/I19,$T30-SUM($I43:AY43)))","v":0},{"$f":"IF(BA$5<=$D43,0,IF(SUM($D43,I19)>BA$5,$T30/I19,$T30-SUM($I43:AZ43)))","v":0},{"$f":"IF(BB$5<=$D43,0,IF(SUM($D43,I19)>BB$5,$T30/I19,$T30-SUM($I43:BA43)))","v":0},{"$f":"IF(BC$5<=$D43,0,IF(SUM($D43,I19)>BC$5,$T30/I19,$T30-SUM($I43:BB43)))","v":0},{"$f":"IF(BD$5<=$D43,0,IF(SUM($D43,I19)>BD$5,$T30/I19,$T30-SUM($I43:BC43)))","v":0},{"$f":"IF(BE$5<=$D43,0,IF(SUM($D43,I19)>BE$5,$T30/I19,$T30-SUM($I43:BD43)))","v":0},{"$f":"IF(BF$5<=$D43,0,IF(SUM($D43,I19)>BF$5,$T30/I19,$T30-SUM($I43:BE43)))","v":0},{"$f":"IF(BG$5<=$D43,0,IF(SUM($D43,I19)>BG$5,$T30/I19,$T30-SUM($I43:BF43)))","v":0},{"$f":"IF(BH$5<=$D43,0,IF(SUM($D43,I19)>BH$5,$T30/I19,$T30-SUM($I43:BG43)))","v":0},{"$f":"IF(BI$5<=$D43,0,IF(SUM($D43,I19)>BI$5,$T30/I19,$T30-SUM($I43:BH43)))","v":0},{"$f":"IF(BJ$5<=$D43,0,IF(SUM($D43,I19)>BJ$5,$T30/I19,$T30-SUM($I43:BI43)))","v":0},{"$f":"IF(BK$5<=$D43,0,IF(SUM($D43,I19)>BK$5,$T30/I19,$T30-SUM($I43:BJ43)))","v":0},{"$f":"IF(BL$5<=$D43,0,IF(SUM($D43,I19)>BL$5,$T30/I19,$T30-SUM($I43:BK43)))","v":0},{"$f":"IF(BM$5<=$D43,0,IF(SUM($D43,I19)>BM$5,$T30/I19,$T30-SUM($I43:BL43)))","v":0},{"$f":"IF(BN$5<=$D43,0,IF(SUM($D43,I19)>BN$5,$T30/I19,$T30-SUM($I43:BM43)))","v":0},{"$f":"IF(BO$5<=$D43,0,IF(SUM($D43,I19)>BO$5,$T30/I19,$T30-SUM($I43:BN43)))","v":0},{"$f":"IF(BP$5<=$D43,0,IF(SUM($D43,I19)>BP$5,$T30/I19,$T30-SUM($I43:BO43)))","v":0},{"$f":"IF(BQ$5<=$D43,0,IF(SUM($D43,I19)>BQ$5,$T30/I19,$T30-SUM($I43:BP43)))","v":0}]
[null,null,null,2022,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D44,0,IF(SUM($D44,I19)>J$5,$U30/I19,$U30-SUM($I44:I44)))","v":0},{"$f":"IF(K$5<=$D44,0,IF(SUM($D44,I19)>K$5,$U30/I19,$U30-SUM($I44:J44)))","v":0},{"$f":"IF(L$5<=$D44,0,IF(SUM($D44,I19)>L$5,$U30/I19,$U30-SUM($I44:K44)))","v":0},{"$f":"IF(M$5<=$D44,0,IF(SUM($D44,I19)>M$5,$U30/I19,$U30-SUM($I44:L44)))","v":0},{"$f":"IF(N$5<=$D44,0,IF(SUM($D44,I19)>N$5,$U30/I19,$U30-SUM($I44:M44)))","v":0},{"$f":"IF(O$5<=$D44,0,IF(SUM($D44,I19)>O$5,$U30/I19,$U30-SUM($I44:N44)))","v":0},{"$f":"IF(P$5<=$D44,0,IF(SUM($D44,I19)>P$5,$U30/I19,$U30-SUM($I44:O44)))","v":0},{"$f":"IF(Q$5<=$D44,0,IF(SUM($D44,I19)>Q$5,$U30/I19,$U30-SUM($I44:P44)))","v":0},{"$f":"IF(R$5<=$D44,0,IF(SUM($D44,I19)>R$5,$U30/I19,$U30-SUM($I44:Q44)))","v":0},{"$f":"IF(S$5<=$D44,0,IF(SUM($D44,I19)>S$5,$U30/I19,$U30-SUM($I44:R44)))","v":0},{"$f":"IF(T$5<=$D44,0,IF(SUM($D44,I19)>T$5,$U30/I19,$U30-SUM($I44:S44)))","v":0},{"$f":"IF(U$5<=$D44,0,IF(SUM($D44,I19)>U$5,$U30/I19,$U30-SUM($I44:T44)))","v":0},{"$f":"IF(V$5<=$D44,0,IF(SUM($D44,I19)>V$5,$U30/I19,$U30-SUM($I44:U44)))","v":0},{"$f":"IF(W$5<=$D44,0,IF(SUM($D44,I19)>W$5,$U30/I19,$U30-SUM($I44:V44)))","v":0},{"$f":"IF(X$5<=$D44,0,IF(SUM($D44,I19)>X$5,$U30/I19,$U30-SUM($I44:W44)))","v":0},{"$f":"IF(Y$5<=$D44,0,IF(SUM($D44,I19)>Y$5,$U30/I19,$U30-SUM($I44:X44)))","v":0},{"$f":"IF(Z$5<=$D44,0,IF(SUM($D44,I19)>Z$5,$U30/I19,$U30-SUM($I44:Y44)))","v":0},{"$f":"IF(AA$5<=$D44,0,IF(SUM($D44,I19)>AA$5,$U30/I19,$U30-SUM($I44:Z44)))","v":0},{"$f":"IF(AB$5<=$D44,0,IF(SUM($D44,I19)>AB$5,$U30/I19,$U30-SUM($I44:AA44)))","v":0},{"$f":"IF(AC$5<=$D44,0,IF(SUM($D44,I19)>AC$5,$U30/I19,$U30-SUM($I44:AB44)))","v":0},{"$f":"IF(AD$5<=$D44,0,IF(SUM($D44,I19)>AD$5,$U30/I19,$U30-SUM($I44:AC44)))","v":0},{"$f":"IF(AE$5<=$D44,0,IF(SUM($D44,I19)>AE$5,$U30/I19,$U30-SUM($I44:AD44)))","v":0},{"$f":"IF(AF$5<=$D44,0,IF(SUM($D44,I19)>AF$5,$U30/I19,$U30-SUM($I44:AE44)))","v":0},{"$f":"IF(AG$5<=$D44,0,IF(SUM($D44,I19)>AG$5,$U30/I19,$U30-SUM($I44:AF44)))","v":0},{"$f":"IF(AH$5<=$D44,0,IF(SUM($D44,I19)>AH$5,$U30/I19,$U30-SUM($I44:AG44)))","v":0},{"$f":"IF(AI$5<=$D44,0,IF(SUM($D44,I19)>AI$5,$U30/I19,$U30-SUM($I44:AH44)))","v":0},{"$f":"IF(AJ$5<=$D44,0,IF(SUM($D44,I19)>AJ$5,$U30/I19,$U30-SUM($I44:AI44)))","v":0},{"$f":"IF(AK$5<=$D44,0,IF(SUM($D44,I19)>AK$5,$U30/I19,$U30-SUM($I44:AJ44)))","v":0},{"$f":"IF(AL$5<=$D44,0,IF(SUM($D44,I19)>AL$5,$U30/I19,$U30-SUM($I44:AK44)))","v":0},{"$f":"IF(AM$5<=$D44,0,IF(SUM($D44,I19)>AM$5,$U30/I19,$U30-SUM($I44:AL44)))","v":0},{"$f":"IF(AN$5<=$D44,0,IF(SUM($D44,I19)>AN$5,$U30/I19,$U30-SUM($I44:AM44)))","v":0},{"$f":"IF(AO$5<=$D44,0,IF(SUM($D44,I19)>AO$5,$U30/I19,$U30-SUM($I44:AN44)))","v":0},{"$f":"IF(AP$5<=$D44,0,IF(SUM($D44,I19)>AP$5,$U30/I19,$U30-SUM($I44:AO44)))","v":0},{"$f":"IF(AQ$5<=$D44,0,IF(SUM($D44,I19)>AQ$5,$U30/I19,$U30-SUM($I44:AP44)))","v":0},{"$f":"IF(AR$5<=$D44,0,IF(SUM($D44,I19)>AR$5,$U30/I19,$U30-SUM($I44:AQ44)))","v":0},{"$f":"IF(AS$5<=$D44,0,IF(SUM($D44,I19)>AS$5,$U30/I19,$U30-SUM($I44:AR44)))","v":0},{"$f":"IF(AT$5<=$D44,0,IF(SUM($D44,I19)>AT$5,$U30/I19,$U30-SUM($I44:AS44)))","v":0},{"$f":"IF(AU$5<=$D44,0,IF(SUM($D44,I19)>AU$5,$U30/I19,$U30-SUM($I44:AT44)))","v":0},{"$f":"IF(AV$5<=$D44,0,IF(SUM($D44,I19)>AV$5,$U30/I19,$U30-SUM($I44:AU44)))","v":0},{"$f":"IF(AW$5<=$D44,0,IF(SUM($D44,I19)>AW$5,$U30/I19,$U30-SUM($I44:AV44)))","v":0},{"$f":"IF(AX$5<=$D44,0,IF(SUM($D44,I19)>AX$5,$U30/I19,$U30-SUM($I44:AW44)))","v":0},{"$f":"IF(AY$5<=$D44,0,IF(SUM($D44,I19)>AY$5,$U30/I19,$U30-SUM($I44:AX44)))","v":0},{"$f":"IF(AZ$5<=$D44,0,IF(SUM($D44,I19)>AZ$5,$U30/I19,$U30-SUM($I44:AY44)))","v":0},{"$f":"IF(BA$5<=$D44,0,IF(SUM($D44,I19)>BA$5,$U30/I19,$U30-SUM($I44:AZ44)))","v":0},{"$f":"IF(BB$5<=$D44,0,IF(SUM($D44,I19)>BB$5,$U30/I19,$U30-SUM($I44:BA44)))","v":0},{"$f":"IF(BC$5<=$D44,0,IF(SUM($D44,I19)>BC$5,$U30/I19,$U30-SUM($I44:BB44)))","v":0},{"$f":"IF(BD$5<=$D44,0,IF(SUM($D44,I19)>BD$5,$U30/I19,$U30-SUM($I44:BC44)))","v":0},{"$f":"IF(BE$5<=$D44,0,IF(SUM($D44,I19)>BE$5,$U30/I19,$U30-SUM($I44:BD44)))","v":0},{"$f":"IF(BF$5<=$D44,0,IF(SUM($D44,I19)>BF$5,$U30/I19,$U30-SUM($I44:BE44)))","v":0},{"$f":"IF(BG$5<=$D44,0,IF(SUM($D44,I19)>BG$5,$U30/I19,$U30-SUM($I44:BF44)))","v":0},{"$f":"IF(BH$5<=$D44,0,IF(SUM($D44,I19)>BH$5,$U30/I19,$U30-SUM($I44:BG44)))","v":0},{"$f":"IF(BI$5<=$D44,0,IF(SUM($D44,I19)>BI$5,$U30/I19,$U30-SUM($I44:BH44)))","v":0},{"$f":"IF(BJ$5<=$D44,0,IF(SUM($D44,I19)>BJ$5,$U30/I19,$U30-SUM($I44:BI44)))","v":0},{"$f":"IF(BK$5<=$D44,0,IF(SUM($D44,I19)>BK$5,$U30/I19,$U30-SUM($I44:BJ44)))","v":0},{"$f":"IF(BL$5<=$D44,0,IF(SUM($D44,I19)>BL$5,$U30/I19,$U30-SUM($I44:BK44)))","v":0},{"$f":"IF(BM$5<=$D44,0,IF(SUM($D44,I19)>BM$5,$U30/I19,$U30-SUM($I44:BL44)))","v":0},{"$f":"IF(BN$5<=$D44,0,IF(SUM($D44,I19)>BN$5,$U30/I19,$U30-SUM($I44:BM44)))","v":0},{"$f":"IF(BO$5<=$D44,0,IF(SUM($D44,I19)>BO$5,$U30/I19,$U30-SUM($I44:BN44)))","v":0},{"$f":"IF(BP$5<=$D44,0,IF(SUM($D44,I19)>BP$5,$U30/I19,$U30-SUM($I44:BO44)))","v":0},{"$f":"IF(BQ$5<=$D44,0,IF(SUM($D44,I19)>BQ$5,$U30/I19,$U30-SUM($I44:BP44)))","v":0}]
[null,null,null,2023,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D45,0,IF(SUM($D45,I19)>J$5,$V30/I19,$V30-SUM($I45:I45)))","v":0},{"$f":"IF(K$5<=$D45,0,IF(SUM($D45,I19)>K$5,$V30/I19,$V30-SUM($I45:J45)))","v":0},{"$f":"IF(L$5<=$D45,0,IF(SUM($D45,I19)>L$5,$V30/I19,$V30-SUM($I45:K45)))","v":0},{"$f":"IF(M$5<=$D45,0,IF(SUM($D45,I19)>M$5,$V30/I19,$V30-SUM($I45:L45)))","v":0},{"$f":"IF(N$5<=$D45,0,IF(SUM($D45,I19)>N$5,$V30/I19,$V30-SUM($I45:M45)))","v":0},{"$f":"IF(O$5<=$D45,0,IF(SUM($D45,I19)>O$5,$V30/I19,$V30-SUM($I45:N45)))","v":0},{"$f":"IF(P$5<=$D45,0,IF(SUM($D45,I19)>P$5,$V30/I19,$V30-SUM($I45:O45)))","v":0},{"$f":"IF(Q$5<=$D45,0,IF(SUM($D45,I19)>Q$5,$V30/I19,$V30-SUM($I45:P45)))","v":0},{"$f":"IF(R$5<=$D45,0,IF(SUM($D45,I19)>R$5,$V30/I19,$V30-SUM($I45:Q45)))","v":0},{"$f":"IF(S$5<=$D45,0,IF(SUM($D45,I19)>S$5,$V30/I19,$V30-SUM($I45:R45)))","v":0},{"$f":"IF(T$5<=$D45,0,IF(SUM($D45,I19)>T$5,$V30/I19,$V30-SUM($I45:S45)))","v":0},{"$f":"IF(U$5<=$D45,0,IF(SUM($D45,I19)>U$5,$V30/I19,$V30-SUM($I45:T45)))","v":0},{"$f":"IF(V$5<=$D45,0,IF(SUM($D45,I19)>V$5,$V30/I19,$V30-SUM($I45:U45)))","v":0},{"$f":"IF(W$5<=$D45,0,IF(SUM($D45,I19)>W$5,$V30/I19,$V30-SUM($I45:V45)))","v":0},{"$f":"IF(X$5<=$D45,0,IF(SUM($D45,I19)>X$5,$V30/I19,$V30-SUM($I45:W45)))","v":0},{"$f":"IF(Y$5<=$D45,0,IF(SUM($D45,I19)>Y$5,$V30/I19,$V30-SUM($I45:X45)))","v":0},{"$f":"IF(Z$5<=$D45,0,IF(SUM($D45,I19)>Z$5,$V30/I19,$V30-SUM($I45:Y45)))","v":0},{"$f":"IF(AA$5<=$D45,0,IF(SUM($D45,I19)>AA$5,$V30/I19,$V30-SUM($I45:Z45)))","v":0},{"$f":"IF(AB$5<=$D45,0,IF(SUM($D45,I19)>AB$5,$V30/I19,$V30-SUM($I45:AA45)))","v":0},{"$f":"IF(AC$5<=$D45,0,IF(SUM($D45,I19)>AC$5,$V30/I19,$V30-SUM($I45:AB45)))","v":0},{"$f":"IF(AD$5<=$D45,0,IF(SUM($D45,I19)>AD$5,$V30/I19,$V30-SUM($I45:AC45)))","v":0},{"$f":"IF(AE$5<=$D45,0,IF(SUM($D45,I19)>AE$5,$V30/I19,$V30-SUM($I45:AD45)))","v":0},{"$f":"IF(AF$5<=$D45,0,IF(SUM($D45,I19)>AF$5,$V30/I19,$V30-SUM($I45:AE45)))","v":0},{"$f":"IF(AG$5<=$D45,0,IF(SUM($D45,I19)>AG$5,$V30/I19,$V30-SUM($I45:AF45)))","v":0},{"$f":"IF(AH$5<=$D45,0,IF(SUM($D45,I19)>AH$5,$V30/I19,$V30-SUM($I45:AG45)))","v":0},{"$f":"IF(AI$5<=$D45,0,IF(SUM($D45,I19)>AI$5,$V30/I19,$V30-SUM($I45:AH45)))","v":0},{"$f":"IF(AJ$5<=$D45,0,IF(SUM($D45,I19)>AJ$5,$V30/I19,$V30-SUM($I45:AI45)))","v":0},{"$f":"IF(AK$5<=$D45,0,IF(SUM($D45,I19)>AK$5,$V30/I19,$V30-SUM($I45:AJ45)))","v":0},{"$f":"IF(AL$5<=$D45,0,IF(SUM($D45,I19)>AL$5,$V30/I19,$V30-SUM($I45:AK45)))","v":0},{"$f":"IF(AM$5<=$D45,0,IF(SUM($D45,I19)>AM$5,$V30/I19,$V30-SUM($I45:AL45)))","v":0},{"$f":"IF(AN$5<=$D45,0,IF(SUM($D45,I19)>AN$5,$V30/I19,$V30-SUM($I45:AM45)))","v":0},{"$f":"IF(AO$5<=$D45,0,IF(SUM($D45,I19)>AO$5,$V30/I19,$V30-SUM($I45:AN45)))","v":0},{"$f":"IF(AP$5<=$D45,0,IF(SUM($D45,I19)>AP$5,$V30/I19,$V30-SUM($I45:AO45)))","v":0},{"$f":"IF(AQ$5<=$D45,0,IF(SUM($D45,I19)>AQ$5,$V30/I19,$V30-SUM($I45:AP45)))","v":0},{"$f":"IF(AR$5<=$D45,0,IF(SUM($D45,I19)>AR$5,$V30/I19,$V30-SUM($I45:AQ45)))","v":0},{"$f":"IF(AS$5<=$D45,0,IF(SUM($D45,I19)>AS$5,$V30/I19,$V30-SUM($I45:AR45)))","v":0},{"$f":"IF(AT$5<=$D45,0,IF(SUM($D45,I19)>AT$5,$V30/I19,$V30-SUM($I45:AS45)))","v":0},{"$f":"IF(AU$5<=$D45,0,IF(SUM($D45,I19)>AU$5,$V30/I19,$V30-SUM($I45:AT45)))","v":0},{"$f":"IF(AV$5<=$D45,0,IF(SUM($D45,I19)>AV$5,$V30/I19,$V30-SUM($I45:AU45)))","v":0},{"$f":"IF(AW$5<=$D45,0,IF(SUM($D45,I19)>AW$5,$V30/I19,$V30-SUM($I45:AV45)))","v":0},{"$f":"IF(AX$5<=$D45,0,IF(SUM($D45,I19)>AX$5,$V30/I19,$V30-SUM($I45:AW45)))","v":0},{"$f":"IF(AY$5<=$D45,0,IF(SUM($D45,I19)>AY$5,$V30/I19,$V30-SUM($I45:AX45)))","v":0},{"$f":"IF(AZ$5<=$D45,0,IF(SUM($D45,I19)>AZ$5,$V30/I19,$V30-SUM($I45:AY45)))","v":0},{"$f":"IF(BA$5<=$D45,0,IF(SUM($D45,I19)>BA$5,$V30/I19,$V30-SUM($I45:AZ45)))","v":0},{"$f":"IF(BB$5<=$D45,0,IF(SUM($D45,I19)>BB$5,$V30/I19,$V30-SUM($I45:BA45)))","v":0},{"$f":"IF(BC$5<=$D45,0,IF(SUM($D45,I19)>BC$5,$V30/I19,$V30-SUM($I45:BB45)))","v":0},{"$f":"IF(BD$5<=$D45,0,IF(SUM($D45,I19)>BD$5,$V30/I19,$V30-SUM($I45:BC45)))","v":0},{"$f":"IF(BE$5<=$D45,0,IF(SUM($D45,I19)>BE$5,$V30/I19,$V30-SUM($I45:BD45)))","v":0},{"$f":"IF(BF$5<=$D45,0,IF(SUM($D45,I19)>BF$5,$V30/I19,$V30-SUM($I45:BE45)))","v":0},{"$f":"IF(BG$5<=$D45,0,IF(SUM($D45,I19)>BG$5,$V30/I19,$V30-SUM($I45:BF45)))","v":0},{"$f":"IF(BH$5<=$D45,0,IF(SUM($D45,I19)>BH$5,$V30/I19,$V30-SUM($I45:BG45)))","v":0},{"$f":"IF(BI$5<=$D45,0,IF(SUM($D45,I19)>BI$5,$V30/I19,$V30-SUM($I45:BH45)))","v":0},{"$f":"IF(BJ$5<=$D45,0,IF(SUM($D45,I19)>BJ$5,$V30/I19,$V30-SUM($I45:BI45)))","v":0},{"$f":"IF(BK$5<=$D45,0,IF(SUM($D45,I19)>BK$5,$V30/I19,$V30-SUM($I45:BJ45)))","v":0},{"$f":"IF(BL$5<=$D45,0,IF(SUM($D45,I19)>BL$5,$V30/I19,$V30-SUM($I45:BK45)))","v":0},{"$f":"IF(BM$5<=$D45,0,IF(SUM($D45,I19)>BM$5,$V30/I19,$V30-SUM($I45:BL45)))","v":0},{"$f":"IF(BN$5<=$D45,0,IF(SUM($D45,I19)>BN$5,$V30/I19,$V30-SUM($I45:BM45)))","v":0},{"$f":"IF(BO$5<=$D45,0,IF(SUM($D45,I19)>BO$5,$V30/I19,$V30-SUM($I45:BN45)))","v":0},{"$f":"IF(BP$5<=$D45,0,IF(SUM($D45,I19)>BP$5,$V30/I19,$V30-SUM($I45:BO45)))","v":0},{"$f":"IF(BQ$5<=$D45,0,IF(SUM($D45,I19)>BQ$5,$V30/I19,$V30-SUM($I45:BP45)))","v":0}]
[null,null,null,2024,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D46,0,IF(SUM($D46,I19)>J$5,$W30/I19,$W30-SUM($I46:I46)))","v":0},{"$f":"IF(K$5<=$D46,0,IF(SUM($D46,I19)>K$5,$W30/I19,$W30-SUM($I46:J46)))","v":0},{"$f":"IF(L$5<=$D46,0,IF(SUM($D46,I19)>L$5,$W30/I19,$W30-SUM($I46:K46)))","v":0},{"$f":"IF(M$5<=$D46,0,IF(SUM($D46,I19)>M$5,$W30/I19,$W30-SUM($I46:L46)))","v":0},{"$f":"IF(N$5<=$D46,0,IF(SUM($D46,I19)>N$5,$W30/I19,$W30-SUM($I46:M46)))","v":0},{"$f":"IF(O$5<=$D46,0,IF(SUM($D46,I19)>O$5,$W30/I19,$W30-SUM($I46:N46)))","v":0},{"$f":"IF(P$5<=$D46,0,IF(SUM($D46,I19)>P$5,$W30/I19,$W30-SUM($I46:O46)))","v":0},{"$f":"IF(Q$5<=$D46,0,IF(SUM($D46,I19)>Q$5,$W30/I19,$W30-SUM($I46:P46)))","v":0},{"$f":"IF(R$5<=$D46,0,IF(SUM($D46,I19)>R$5,$W30/I19,$W30-SUM($I46:Q46)))","v":0},{"$f":"IF(S$5<=$D46,0,IF(SUM($D46,I19)>S$5,$W30/I19,$W30-SUM($I46:R46)))","v":0},{"$f":"IF(T$5<=$D46,0,IF(SUM($D46,I19)>T$5,$W30/I19,$W30-SUM($I46:S46)))","v":0},{"$f":"IF(U$5<=$D46,0,IF(SUM($D46,I19)>U$5,$W30/I19,$W30-SUM($I46:T46)))","v":0},{"$f":"IF(V$5<=$D46,0,IF(SUM($D46,I19)>V$5,$W30/I19,$W30-SUM($I46:U46)))","v":0},{"$f":"IF(W$5<=$D46,0,IF(SUM($D46,I19)>W$5,$W30/I19,$W30-SUM($I46:V46)))","v":0},{"$f":"IF(X$5<=$D46,0,IF(SUM($D46,I19)>X$5,$W30/I19,$W30-SUM($I46:W46)))","v":0},{"$f":"IF(Y$5<=$D46,0,IF(SUM($D46,I19)>Y$5,$W30/I19,$W30-SUM($I46:X46)))","v":0},{"$f":"IF(Z$5<=$D46,0,IF(SUM($D46,I19)>Z$5,$W30/I19,$W30-SUM($I46:Y46)))","v":0},{"$f":"IF(AA$5<=$D46,0,IF(SUM($D46,I19)>AA$5,$W30/I19,$W30-SUM($I46:Z46)))","v":0},{"$f":"IF(AB$5<=$D46,0,IF(SUM($D46,I19)>AB$5,$W30/I19,$W30-SUM($I46:AA46)))","v":0},{"$f":"IF(AC$5<=$D46,0,IF(SUM($D46,I19)>AC$5,$W30/I19,$W30-SUM($I46:AB46)))","v":0},{"$f":"IF(AD$5<=$D46,0,IF(SUM($D46,I19)>AD$5,$W30/I19,$W30-SUM($I46:AC46)))","v":0},{"$f":"IF(AE$5<=$D46,0,IF(SUM($D46,I19)>AE$5,$W30/I19,$W30-SUM($I46:AD46)))","v":0},{"$f":"IF(AF$5<=$D46,0,IF(SUM($D46,I19)>AF$5,$W30/I19,$W30-SUM($I46:AE46)))","v":0},{"$f":"IF(AG$5<=$D46,0,IF(SUM($D46,I19)>AG$5,$W30/I19,$W30-SUM($I46:AF46)))","v":0},{"$f":"IF(AH$5<=$D46,0,IF(SUM($D46,I19)>AH$5,$W30/I19,$W30-SUM($I46:AG46)))","v":0},{"$f":"IF(AI$5<=$D46,0,IF(SUM($D46,I19)>AI$5,$W30/I19,$W30-SUM($I46:AH46)))","v":0},{"$f":"IF(AJ$5<=$D46,0,IF(SUM($D46,I19)>AJ$5,$W30/I19,$W30-SUM($I46:AI46)))","v":0},{"$f":"IF(AK$5<=$D46,0,IF(SUM($D46,I19)>AK$5,$W30/I19,$W30-SUM($I46:AJ46)))","v":0},{"$f":"IF(AL$5<=$D46,0,IF(SUM($D46,I19)>AL$5,$W30/I19,$W30-SUM($I46:AK46)))","v":0},{"$f":"IF(AM$5<=$D46,0,IF(SUM($D46,I19)>AM$5,$W30/I19,$W30-SUM($I46:AL46)))","v":0},{"$f":"IF(AN$5<=$D46,0,IF(SUM($D46,I19)>AN$5,$W30/I19,$W30-SUM($I46:AM46)))","v":0},{"$f":"IF(AO$5<=$D46,0,IF(SUM($D46,I19)>AO$5,$W30/I19,$W30-SUM($I46:AN46)))","v":0},{"$f":"IF(AP$5<=$D46,0,IF(SUM($D46,I19)>AP$5,$W30/I19,$W30-SUM($I46:AO46)))","v":0},{"$f":"IF(AQ$5<=$D46,0,IF(SUM($D46,I19)>AQ$5,$W30/I19,$W30-SUM($I46:AP46)))","v":0},{"$f":"IF(AR$5<=$D46,0,IF(SUM($D46,I19)>AR$5,$W30/I19,$W30-SUM($I46:AQ46)))","v":0},{"$f":"IF(AS$5<=$D46,0,IF(SUM($D46,I19)>AS$5,$W30/I19,$W30-SUM($I46:AR46)))","v":0},{"$f":"IF(AT$5<=$D46,0,IF(SUM($D46,I19)>AT$5,$W30/I19,$W30-SUM($I46:AS46)))","v":0},{"$f":"IF(AU$5<=$D46,0,IF(SUM($D46,I19)>AU$5,$W30/I19,$W30-SUM($I46:AT46)))","v":0},{"$f":"IF(AV$5<=$D46,0,IF(SUM($D46,I19)>AV$5,$W30/I19,$W30-SUM($I46:AU46)))","v":0},{"$f":"IF(AW$5<=$D46,0,IF(SUM($D46,I19)>AW$5,$W30/I19,$W30-SUM($I46:AV46)))","v":0},{"$f":"IF(AX$5<=$D46,0,IF(SUM($D46,I19)>AX$5,$W30/I19,$W30-SUM($I46:AW46)))","v":0},{"$f":"IF(AY$5<=$D46,0,IF(SUM($D46,I19)>AY$5,$W30/I19,$W30-SUM($I46:AX46)))","v":0},{"$f":"IF(AZ$5<=$D46,0,IF(SUM($D46,I19)>AZ$5,$W30/I19,$W30-SUM($I46:AY46)))","v":0},{"$f":"IF(BA$5<=$D46,0,IF(SUM($D46,I19)>BA$5,$W30/I19,$W30-SUM($I46:AZ46)))","v":0},{"$f":"IF(BB$5<=$D46,0,IF(SUM($D46,I19)>BB$5,$W30/I19,$W30-SUM($I46:BA46)))","v":0},{"$f":"IF(BC$5<=$D46,0,IF(SUM($D46,I19)>BC$5,$W30/I19,$W30-SUM($I46:BB46)))","v":0},{"$f":"IF(BD$5<=$D46,0,IF(SUM($D46,I19)>BD$5,$W30/I19,$W30-SUM($I46:BC46)))","v":0},{"$f":"IF(BE$5<=$D46,0,IF(SUM($D46,I19)>BE$5,$W30/I19,$W30-SUM($I46:BD46)))","v":0},{"$f":"IF(BF$5<=$D46,0,IF(SUM($D46,I19)>BF$5,$W30/I19,$W30-SUM($I46:BE46)))","v":0},{"$f":"IF(BG$5<=$D46,0,IF(SUM($D46,I19)>BG$5,$W30/I19,$W30-SUM($I46:BF46)))","v":0},{"$f":"IF(BH$5<=$D46,0,IF(SUM($D46,I19)>BH$5,$W30/I19,$W30-SUM($I46:BG46)))","v":0},{"$f":"IF(BI$5<=$D46,0,IF(SUM($D46,I19)>BI$5,$W30/I19,$W30-SUM($I46:BH46)))","v":0},{"$f":"IF(BJ$5<=$D46,0,IF(SUM($D46,I19)>BJ$5,$W30/I19,$W30-SUM($I46:BI46)))","v":0},{"$f":"IF(BK$5<=$D46,0,IF(SUM($D46,I19)>BK$5,$W30/I19,$W30-SUM($I46:BJ46)))","v":0},{"$f":"IF(BL$5<=$D46,0,IF(SUM($D46,I19)>BL$5,$W30/I19,$W30-SUM($I46:BK46)))","v":0},{"$f":"IF(BM$5<=$D46,0,IF(SUM($D46,I19)>BM$5,$W30/I19,$W30-SUM($I46:BL46)))","v":0},{"$f":"IF(BN$5<=$D46,0,IF(SUM($D46,I19)>BN$5,$W30/I19,$W30-SUM($I46:BM46)))","v":0},{"$f":"IF(BO$5<=$D46,0,IF(SUM($D46,I19)>BO$5,$W30/I19,$W30-SUM($I46:BN46)))","v":0},{"$f":"IF(BP$5<=$D46,0,IF(SUM($D46,I19)>BP$5,$W30/I19,$W30-SUM($I46:BO46)))","v":0},{"$f":"IF(BQ$5<=$D46,0,IF(SUM($D46,I19)>BQ$5,$W30/I19,$W30-SUM($I46:BP46)))","v":0}]
[null,null,null,2025,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D47,0,IF(SUM($D47,I19)>J$5,$X30/I19,$X30-SUM($I47:I47)))","v":0},{"$f":"IF(K$5<=$D47,0,IF(SUM($D47,I19)>K$5,$X30/I19,$X30-SUM($I47:J47)))","v":0},{"$f":"IF(L$5<=$D47,0,IF(SUM($D47,I19)>L$5,$X30/I19,$X30-SUM($I47:K47)))","v":0},{"$f":"IF(M$5<=$D47,0,IF(SUM($D47,I19)>M$5,$X30/I19,$X30-SUM($I47:L47)))","v":0},{"$f":"IF(N$5<=$D47,0,IF(SUM($D47,I19)>N$5,$X30/I19,$X30-SUM($I47:M47)))","v":0},{"$f":"IF(O$5<=$D47,0,IF(SUM($D47,I19)>O$5,$X30/I19,$X30-SUM($I47:N47)))","v":0},{"$f":"IF(P$5<=$D47,0,IF(SUM($D47,I19)>P$5,$X30/I19,$X30-SUM($I47:O47)))","v":0},{"$f":"IF(Q$5<=$D47,0,IF(SUM($D47,I19)>Q$5,$X30/I19,$X30-SUM($I47:P47)))","v":0},{"$f":"IF(R$5<=$D47,0,IF(SUM($D47,I19)>R$5,$X30/I19,$X30-SUM($I47:Q47)))","v":0},{"$f":"IF(S$5<=$D47,0,IF(SUM($D47,I19)>S$5,$X30/I19,$X30-SUM($I47:R47)))","v":0},{"$f":"IF(T$5<=$D47,0,IF(SUM($D47,I19)>T$5,$X30/I19,$X30-SUM($I47:S47)))","v":0},{"$f":"IF(U$5<=$D47,0,IF(SUM($D47,I19)>U$5,$X30/I19,$X30-SUM($I47:T47)))","v":0},{"$f":"IF(V$5<=$D47,0,IF(SUM($D47,I19)>V$5,$X30/I19,$X30-SUM($I47:U47)))","v":0},{"$f":"IF(W$5<=$D47,0,IF(SUM($D47,I19)>W$5,$X30/I19,$X30-SUM($I47:V47)))","v":0},{"$f":"IF(X$5<=$D47,0,IF(SUM($D47,I19)>X$5,$X30/I19,$X30-SUM($I47:W47)))","v":0},{"$f":"IF(Y$5<=$D47,0,IF(SUM($D47,I19)>Y$5,$X30/I19,$X30-SUM($I47:X47)))","v":0},{"$f":"IF(Z$5<=$D47,0,IF(SUM($D47,I19)>Z$5,$X30/I19,$X30-SUM($I47:Y47)))","v":0},{"$f":"IF(AA$5<=$D47,0,IF(SUM($D47,I19)>AA$5,$X30/I19,$X30-SUM($I47:Z47)))","v":0},{"$f":"IF(AB$5<=$D47,0,IF(SUM($D47,I19)>AB$5,$X30/I19,$X30-SUM($I47:AA47)))","v":0},{"$f":"IF(AC$5<=$D47,0,IF(SUM($D47,I19)>AC$5,$X30/I19,$X30-SUM($I47:AB47)))","v":0},{"$f":"IF(AD$5<=$D47,0,IF(SUM($D47,I19)>AD$5,$X30/I19,$X30-SUM($I47:AC47)))","v":0},{"$f":"IF(AE$5<=$D47,0,IF(SUM($D47,I19)>AE$5,$X30/I19,$X30-SUM($I47:AD47)))","v":0},{"$f":"IF(AF$5<=$D47,0,IF(SUM($D47,I19)>AF$5,$X30/I19,$X30-SUM($I47:AE47)))","v":0},{"$f":"IF(AG$5<=$D47,0,IF(SUM($D47,I19)>AG$5,$X30/I19,$X30-SUM($I47:AF47)))","v":0},{"$f":"IF(AH$5<=$D47,0,IF(SUM($D47,I19)>AH$5,$X30/I19,$X30-SUM($I47:AG47)))","v":0},{"$f":"IF(AI$5<=$D47,0,IF(SUM($D47,I19)>AI$5,$X30/I19,$X30-SUM($I47:AH47)))","v":0},{"$f":"IF(AJ$5<=$D47,0,IF(SUM($D47,I19)>AJ$5,$X30/I19,$X30-SUM($I47:AI47)))","v":0},{"$f":"IF(AK$5<=$D47,0,IF(SUM($D47,I19)>AK$5,$X30/I19,$X30-SUM($I47:AJ47)))","v":0},{"$f":"IF(AL$5<=$D47,0,IF(SUM($D47,I19)>AL$5,$X30/I19,$X30-SUM($I47:AK47)))","v":0},{"$f":"IF(AM$5<=$D47,0,IF(SUM($D47,I19)>AM$5,$X30/I19,$X30-SUM($I47:AL47)))","v":0},{"$f":"IF(AN$5<=$D47,0,IF(SUM($D47,I19)>AN$5,$X30/I19,$X30-SUM($I47:AM47)))","v":0},{"$f":"IF(AO$5<=$D47,0,IF(SUM($D47,I19)>AO$5,$X30/I19,$X30-SUM($I47:AN47)))","v":0},{"$f":"IF(AP$5<=$D47,0,IF(SUM($D47,I19)>AP$5,$X30/I19,$X30-SUM($I47:AO47)))","v":0},{"$f":"IF(AQ$5<=$D47,0,IF(SUM($D47,I19)>AQ$5,$X30/I19,$X30-SUM($I47:AP47)))","v":0},{"$f":"IF(AR$5<=$D47,0,IF(SUM($D47,I19)>AR$5,$X30/I19,$X30-SUM($I47:AQ47)))","v":0},{"$f":"IF(AS$5<=$D47,0,IF(SUM($D47,I19)>AS$5,$X30/I19,$X30-SUM($I47:AR47)))","v":0},{"$f":"IF(AT$5<=$D47,0,IF(SUM($D47,I19)>AT$5,$X30/I19,$X30-SUM($I47:AS47)))","v":0},{"$f":"IF(AU$5<=$D47,0,IF(SUM($D47,I19)>AU$5,$X30/I19,$X30-SUM($I47:AT47)))","v":0},{"$f":"IF(AV$5<=$D47,0,IF(SUM($D47,I19)>AV$5,$X30/I19,$X30-SUM($I47:AU47)))","v":0},{"$f":"IF(AW$5<=$D47,0,IF(SUM($D47,I19)>AW$5,$X30/I19,$X30-SUM($I47:AV47)))","v":0},{"$f":"IF(AX$5<=$D47,0,IF(SUM($D47,I19)>AX$5,$X30/I19,$X30-SUM($I47:AW47)))","v":0},{"$f":"IF(AY$5<=$D47,0,IF(SUM($D47,I19)>AY$5,$X30/I19,$X30-SUM($I47:AX47)))","v":0},{"$f":"IF(AZ$5<=$D47,0,IF(SUM($D47,I19)>AZ$5,$X30/I19,$X30-SUM($I47:AY47)))","v":0},{"$f":"IF(BA$5<=$D47,0,IF(SUM($D47,I19)>BA$5,$X30/I19,$X30-SUM($I47:AZ47)))","v":0},{"$f":"IF(BB$5<=$D47,0,IF(SUM($D47,I19)>BB$5,$X30/I19,$X30-SUM($I47:BA47)))","v":0},{"$f":"IF(BC$5<=$D47,0,IF(SUM($D47,I19)>BC$5,$X30/I19,$X30-SUM($I47:BB47)))","v":0},{"$f":"IF(BD$5<=$D47,0,IF(SUM($D47,I19)>BD$5,$X30/I19,$X30-SUM($I47:BC47)))","v":0},{"$f":"IF(BE$5<=$D47,0,IF(SUM($D47,I19)>BE$5,$X30/I19,$X30-SUM($I47:BD47)))","v":0},{"$f":"IF(BF$5<=$D47,0,IF(SUM($D47,I19)>BF$5,$X30/I19,$X30-SUM($I47:BE47)))","v":0},{"$f":"IF(BG$5<=$D47,0,IF(SUM($D47,I19)>BG$5,$X30/I19,$X30-SUM($I47:BF47)))","v":0},{"$f":"IF(BH$5<=$D47,0,IF(SUM($D47,I19)>BH$5,$X30/I19,$X30-SUM($I47:BG47)))","v":0},{"$f":"IF(BI$5<=$D47,0,IF(SUM($D47,I19)>BI$5,$X30/I19,$X30-SUM($I47:BH47)))","v":0},{"$f":"IF(BJ$5<=$D47,0,IF(SUM($D47,I19)>BJ$5,$X30/I19,$X30-SUM($I47:BI47)))","v":0},{"$f":"IF(BK$5<=$D47,0,IF(SUM($D47,I19)>BK$5,$X30/I19,$X30-SUM($I47:BJ47)))","v":0},{"$f":"IF(BL$5<=$D47,0,IF(SUM($D47,I19)>BL$5,$X30/I19,$X30-SUM($I47:BK47)))","v":0},{"$f":"IF(BM$5<=$D47,0,IF(SUM($D47,I19)>BM$5,$X30/I19,$X30-SUM($I47:BL47)))","v":0},{"$f":"IF(BN$5<=$D47,0,IF(SUM($D47,I19)>BN$5,$X30/I19,$X30-SUM($I47:BM47)))","v":0},{"$f":"IF(BO$5<=$D47,0,IF(SUM($D47,I19)>BO$5,$X30/I19,$X30-SUM($I47:BN47)))","v":0},{"$f":"IF(BP$5<=$D47,0,IF(SUM($D47,I19)>BP$5,$X30/I19,$X30-SUM($I47:BO47)))","v":0},{"$f":"IF(BQ$5<=$D47,0,IF(SUM($D47,I19)>BQ$5,$X30/I19,$X30-SUM($I47:BP47)))","v":0}]
[null,null,null,2026,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D48,0,IF(SUM($D48,I19)>J$5,$Y30/I19,$Y30-SUM($I48:I48)))","v":0},{"$f":"IF(K$5<=$D48,0,IF(SUM($D48,I19)>K$5,$Y30/I19,$Y30-SUM($I48:J48)))","v":0},{"$f":"IF(L$5<=$D48,0,IF(SUM($D48,I19)>L$5,$Y30/I19,$Y30-SUM($I48:K48)))","v":0},{"$f":"IF(M$5<=$D48,0,IF(SUM($D48,I19)>M$5,$Y30/I19,$Y30-SUM($I48:L48)))","v":0},{"$f":"IF(N$5<=$D48,0,IF(SUM($D48,I19)>N$5,$Y30/I19,$Y30-SUM($I48:M48)))","v":0},{"$f":"IF(O$5<=$D48,0,IF(SUM($D48,I19)>O$5,$Y30/I19,$Y30-SUM($I48:N48)))","v":0},{"$f":"IF(P$5<=$D48,0,IF(SUM($D48,I19)>P$5,$Y30/I19,$Y30-SUM($I48:O48)))","v":0},{"$f":"IF(Q$5<=$D48,0,IF(SUM($D48,I19)>Q$5,$Y30/I19,$Y30-SUM($I48:P48)))","v":0},{"$f":"IF(R$5<=$D48,0,IF(SUM($D48,I19)>R$5,$Y30/I19,$Y30-SUM($I48:Q48)))","v":0},{"$f":"IF(S$5<=$D48,0,IF(SUM($D48,I19)>S$5,$Y30/I19,$Y30-SUM($I48:R48)))","v":0},{"$f":"IF(T$5<=$D48,0,IF(SUM($D48,I19)>T$5,$Y30/I19,$Y30-SUM($I48:S48)))","v":0},{"$f":"IF(U$5<=$D48,0,IF(SUM($D48,I19)>U$5,$Y30/I19,$Y30-SUM($I48:T48)))","v":0},{"$f":"IF(V$5<=$D48,0,IF(SUM($D48,I19)>V$5,$Y30/I19,$Y30-SUM($I48:U48)))","v":0},{"$f":"IF(W$5<=$D48,0,IF(SUM($D48,I19)>W$5,$Y30/I19,$Y30-SUM($I48:V48)))","v":0},{"$f":"IF(X$5<=$D48,0,IF(SUM($D48,I19)>X$5,$Y30/I19,$Y30-SUM($I48:W48)))","v":0},{"$f":"IF(Y$5<=$D48,0,IF(SUM($D48,I19)>Y$5,$Y30/I19,$Y30-SUM($I48:X48)))","v":0},{"$f":"IF(Z$5<=$D48,0,IF(SUM($D48,I19)>Z$5,$Y30/I19,$Y30-SUM($I48:Y48)))","v":0},{"$f":"IF(AA$5<=$D48,0,IF(SUM($D48,I19)>AA$5,$Y30/I19,$Y30-SUM($I48:Z48)))","v":0},{"$f":"IF(AB$5<=$D48,0,IF(SUM($D48,I19)>AB$5,$Y30/I19,$Y30-SUM($I48:AA48)))","v":0},{"$f":"IF(AC$5<=$D48,0,IF(SUM($D48,I19)>AC$5,$Y30/I19,$Y30-SUM($I48:AB48)))","v":0},{"$f":"IF(AD$5<=$D48,0,IF(SUM($D48,I19)>AD$5,$Y30/I19,$Y30-SUM($I48:AC48)))","v":0},{"$f":"IF(AE$5<=$D48,0,IF(SUM($D48,I19)>AE$5,$Y30/I19,$Y30-SUM($I48:AD48)))","v":0},{"$f":"IF(AF$5<=$D48,0,IF(SUM($D48,I19)>AF$5,$Y30/I19,$Y30-SUM($I48:AE48)))","v":0},{"$f":"IF(AG$5<=$D48,0,IF(SUM($D48,I19)>AG$5,$Y30/I19,$Y30-SUM($I48:AF48)))","v":0},{"$f":"IF(AH$5<=$D48,0,IF(SUM($D48,I19)>AH$5,$Y30/I19,$Y30-SUM($I48:AG48)))","v":0},{"$f":"IF(AI$5<=$D48,0,IF(SUM($D48,I19)>AI$5,$Y30/I19,$Y30-SUM($I48:AH48)))","v":0},{"$f":"IF(AJ$5<=$D48,0,IF(SUM($D48,I19)>AJ$5,$Y30/I19,$Y30-SUM($I48:AI48)))","v":0},{"$f":"IF(AK$5<=$D48,0,IF(SUM($D48,I19)>AK$5,$Y30/I19,$Y30-SUM($I48:AJ48)))","v":0},{"$f":"IF(AL$5<=$D48,0,IF(SUM($D48,I19)>AL$5,$Y30/I19,$Y30-SUM($I48:AK48)))","v":0},{"$f":"IF(AM$5<=$D48,0,IF(SUM($D48,I19)>AM$5,$Y30/I19,$Y30-SUM($I48:AL48)))","v":0},{"$f":"IF(AN$5<=$D48,0,IF(SUM($D48,I19)>AN$5,$Y30/I19,$Y30-SUM($I48:AM48)))","v":0},{"$f":"IF(AO$5<=$D48,0,IF(SUM($D48,I19)>AO$5,$Y30/I19,$Y30-SUM($I48:AN48)))","v":0},{"$f":"IF(AP$5<=$D48,0,IF(SUM($D48,I19)>AP$5,$Y30/I19,$Y30-SUM($I48:AO48)))","v":0},{"$f":"IF(AQ$5<=$D48,0,IF(SUM($D48,I19)>AQ$5,$Y30/I19,$Y30-SUM($I48:AP48)))","v":0},{"$f":"IF(AR$5<=$D48,0,IF(SUM($D48,I19)>AR$5,$Y30/I19,$Y30-SUM($I48:AQ48)))","v":0},{"$f":"IF(AS$5<=$D48,0,IF(SUM($D48,I19)>AS$5,$Y30/I19,$Y30-SUM($I48:AR48)))","v":0},{"$f":"IF(AT$5<=$D48,0,IF(SUM($D48,I19)>AT$5,$Y30/I19,$Y30-SUM($I48:AS48)))","v":0},{"$f":"IF(AU$5<=$D48,0,IF(SUM($D48,I19)>AU$5,$Y30/I19,$Y30-SUM($I48:AT48)))","v":0},{"$f":"IF(AV$5<=$D48,0,IF(SUM($D48,I19)>AV$5,$Y30/I19,$Y30-SUM($I48:AU48)))","v":0},{"$f":"IF(AW$5<=$D48,0,IF(SUM($D48,I19)>AW$5,$Y30/I19,$Y30-SUM($I48:AV48)))","v":0},{"$f":"IF(AX$5<=$D48,0,IF(SUM($D48,I19)>AX$5,$Y30/I19,$Y30-SUM($I48:AW48)))","v":0},{"$f":"IF(AY$5<=$D48,0,IF(SUM($D48,I19)>AY$5,$Y30/I19,$Y30-SUM($I48:AX48)))","v":0},{"$f":"IF(AZ$5<=$D48,0,IF(SUM($D48,I19)>AZ$5,$Y30/I19,$Y30-SUM($I48:AY48)))","v":0},{"$f":"IF(BA$5<=$D48,0,IF(SUM($D48,I19)>BA$5,$Y30/I19,$Y30-SUM($I48:AZ48)))","v":0},{"$f":"IF(BB$5<=$D48,0,IF(SUM($D48,I19)>BB$5,$Y30/I19,$Y30-SUM($I48:BA48)))","v":0},{"$f":"IF(BC$5<=$D48,0,IF(SUM($D48,I19)>BC$5,$Y30/I19,$Y30-SUM($I48:BB48)))","v":0},{"$f":"IF(BD$5<=$D48,0,IF(SUM($D48,I19)>BD$5,$Y30/I19,$Y30-SUM($I48:BC48)))","v":0},{"$f":"IF(BE$5<=$D48,0,IF(SUM($D48,I19)>BE$5,$Y30/I19,$Y30-SUM($I48:BD48)))","v":0},{"$f":"IF(BF$5<=$D48,0,IF(SUM($D48,I19)>BF$5,$Y30/I19,$Y30-SUM($I48:BE48)))","v":0},{"$f":"IF(BG$5<=$D48,0,IF(SUM($D48,I19)>BG$5,$Y30/I19,$Y30-SUM($I48:BF48)))","v":0},{"$f":"IF(BH$5<=$D48,0,IF(SUM($D48,I19)>BH$5,$Y30/I19,$Y30-SUM($I48:BG48)))","v":0},{"$f":"IF(BI$5<=$D48,0,IF(SUM($D48,I19)>BI$5,$Y30/I19,$Y30-SUM($I48:BH48)))","v":0},{"$f":"IF(BJ$5<=$D48,0,IF(SUM($D48,I19)>BJ$5,$Y30/I19,$Y30-SUM($I48:BI48)))","v":0},{"$f":"IF(BK$5<=$D48,0,IF(SUM($D48,I19)>BK$5,$Y30/I19,$Y30-SUM($I48:BJ48)))","v":0},{"$f":"IF(BL$5<=$D48,0,IF(SUM($D48,I19)>BL$5,$Y30/I19,$Y30-SUM($I48:BK48)))","v":0},{"$f":"IF(BM$5<=$D48,0,IF(SUM($D48,I19)>BM$5,$Y30/I19,$Y30-SUM($I48:BL48)))","v":0},{"$f":"IF(BN$5<=$D48,0,IF(SUM($D48,I19)>BN$5,$Y30/I19,$Y30-SUM($I48:BM48)))","v":0},{"$f":"IF(BO$5<=$D48,0,IF(SUM($D48,I19)>BO$5,$Y30/I19,$Y30-SUM($I48:BN48)))","v":0},{"$f":"IF(BP$5<=$D48,0,IF(SUM($D48,I19)>BP$5,$Y30/I19,$Y30-SUM($I48:BO48)))","v":0},{"$f":"IF(BQ$5<=$D48,0,IF(SUM($D48,I19)>BQ$5,$Y30/I19,$Y30-SUM($I48:BP48)))","v":0}]
[null,null,null,2027,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D49,0,IF(SUM($D49,I19)>J$5,$Z30/I19,$Z30-SUM($I49:I49)))","v":0},{"$f":"IF(K$5<=$D49,0,IF(SUM($D49,I19)>K$5,$Z30/I19,$Z30-SUM($I49:J49)))","v":0},{"$f":"IF(L$5<=$D49,0,IF(SUM($D49,I19)>L$5,$Z30/I19,$Z30-SUM($I49:K49)))","v":0},{"$f":"IF(M$5<=$D49,0,IF(SUM($D49,I19)>M$5,$Z30/I19,$Z30-SUM($I49:L49)))","v":0},{"$f":"IF(N$5<=$D49,0,IF(SUM($D49,I19)>N$5,$Z30/I19,$Z30-SUM($I49:M49)))","v":0},{"$f":"IF(O$5<=$D49,0,IF(SUM($D49,I19)>O$5,$Z30/I19,$Z30-SUM($I49:N49)))","v":0},{"$f":"IF(P$5<=$D49,0,IF(SUM($D49,I19)>P$5,$Z30/I19,$Z30-SUM($I49:O49)))","v":0},{"$f":"IF(Q$5<=$D49,0,IF(SUM($D49,I19)>Q$5,$Z30/I19,$Z30-SUM($I49:P49)))","v":0},{"$f":"IF(R$5<=$D49,0,IF(SUM($D49,I19)>R$5,$Z30/I19,$Z30-SUM($I49:Q49)))","v":0},{"$f":"IF(S$5<=$D49,0,IF(SUM($D49,I19)>S$5,$Z30/I19,$Z30-SUM($I49:R49)))","v":0},{"$f":"IF(T$5<=$D49,0,IF(SUM($D49,I19)>T$5,$Z30/I19,$Z30-SUM($I49:S49)))","v":0},{"$f":"IF(U$5<=$D49,0,IF(SUM($D49,I19)>U$5,$Z30/I19,$Z30-SUM($I49:T49)))","v":0},{"$f":"IF(V$5<=$D49,0,IF(SUM($D49,I19)>V$5,$Z30/I19,$Z30-SUM($I49:U49)))","v":0},{"$f":"IF(W$5<=$D49,0,IF(SUM($D49,I19)>W$5,$Z30/I19,$Z30-SUM($I49:V49)))","v":0},{"$f":"IF(X$5<=$D49,0,IF(SUM($D49,I19)>X$5,$Z30/I19,$Z30-SUM($I49:W49)))","v":0},{"$f":"IF(Y$5<=$D49,0,IF(SUM($D49,I19)>Y$5,$Z30/I19,$Z30-SUM($I49:X49)))","v":0},{"$f":"IF(Z$5<=$D49,0,IF(SUM($D49,I19)>Z$5,$Z30/I19,$Z30-SUM($I49:Y49)))","v":0},{"$f":"IF(AA$5<=$D49,0,IF(SUM($D49,I19)>AA$5,$Z30/I19,$Z30-SUM($I49:Z49)))","v":0},{"$f":"IF(AB$5<=$D49,0,IF(SUM($D49,I19)>AB$5,$Z30/I19,$Z30-SUM($I49:AA49)))","v":0},{"$f":"IF(AC$5<=$D49,0,IF(SUM($D49,I19)>AC$5,$Z30/I19,$Z30-SUM($I49:AB49)))","v":0},{"$f":"IF(AD$5<=$D49,0,IF(SUM($D49,I19)>AD$5,$Z30/I19,$Z30-SUM($I49:AC49)))","v":0},{"$f":"IF(AE$5<=$D49,0,IF(SUM($D49,I19)>AE$5,$Z30/I19,$Z30-SUM($I49:AD49)))","v":0},{"$f":"IF(AF$5<=$D49,0,IF(SUM($D49,I19)>AF$5,$Z30/I19,$Z30-SUM($I49:AE49)))","v":0},{"$f":"IF(AG$5<=$D49,0,IF(SUM($D49,I19)>AG$5,$Z30/I19,$Z30-SUM($I49:AF49)))","v":0},{"$f":"IF(AH$5<=$D49,0,IF(SUM($D49,I19)>AH$5,$Z30/I19,$Z30-SUM($I49:AG49)))","v":0},{"$f":"IF(AI$5<=$D49,0,IF(SUM($D49,I19)>AI$5,$Z30/I19,$Z30-SUM($I49:AH49)))","v":0},{"$f":"IF(AJ$5<=$D49,0,IF(SUM($D49,I19)>AJ$5,$Z30/I19,$Z30-SUM($I49:AI49)))","v":0},{"$f":"IF(AK$5<=$D49,0,IF(SUM($D49,I19)>AK$5,$Z30/I19,$Z30-SUM($I49:AJ49)))","v":0},{"$f":"IF(AL$5<=$D49,0,IF(SUM($D49,I19)>AL$5,$Z30/I19,$Z30-SUM($I49:AK49)))","v":0},{"$f":"IF(AM$5<=$D49,0,IF(SUM($D49,I19)>AM$5,$Z30/I19,$Z30-SUM($I49:AL49)))","v":0},{"$f":"IF(AN$5<=$D49,0,IF(SUM($D49,I19)>AN$5,$Z30/I19,$Z30-SUM($I49:AM49)))","v":0},{"$f":"IF(AO$5<=$D49,0,IF(SUM($D49,I19)>AO$5,$Z30/I19,$Z30-SUM($I49:AN49)))","v":0},{"$f":"IF(AP$5<=$D49,0,IF(SUM($D49,I19)>AP$5,$Z30/I19,$Z30-SUM($I49:AO49)))","v":0},{"$f":"IF(AQ$5<=$D49,0,IF(SUM($D49,I19)>AQ$5,$Z30/I19,$Z30-SUM($I49:AP49)))","v":0},{"$f":"IF(AR$5<=$D49,0,IF(SUM($D49,I19)>AR$5,$Z30/I19,$Z30-SUM($I49:AQ49)))","v":0},{"$f":"IF(AS$5<=$D49,0,IF(SUM($D49,I19)>AS$5,$Z30/I19,$Z30-SUM($I49:AR49)))","v":0},{"$f":"IF(AT$5<=$D49,0,IF(SUM($D49,I19)>AT$5,$Z30/I19,$Z30-SUM($I49:AS49)))","v":0},{"$f":"IF(AU$5<=$D49,0,IF(SUM($D49,I19)>AU$5,$Z30/I19,$Z30-SUM($I49:AT49)))","v":0},{"$f":"IF(AV$5<=$D49,0,IF(SUM($D49,I19)>AV$5,$Z30/I19,$Z30-SUM($I49:AU49)))","v":0},{"$f":"IF(AW$5<=$D49,0,IF(SUM($D49,I19)>AW$5,$Z30/I19,$Z30-SUM($I49:AV49)))","v":0},{"$f":"IF(AX$5<=$D49,0,IF(SUM($D49,I19)>AX$5,$Z30/I19,$Z30-SUM($I49:AW49)))","v":0},{"$f":"IF(AY$5<=$D49,0,IF(SUM($D49,I19)>AY$5,$Z30/I19,$Z30-SUM($I49:AX49)))","v":0},{"$f":"IF(AZ$5<=$D49,0,IF(SUM($D49,I19)>AZ$5,$Z30/I19,$Z30-SUM($I49:AY49)))","v":0},{"$f":"IF(BA$5<=$D49,0,IF(SUM($D49,I19)>BA$5,$Z30/I19,$Z30-SUM($I49:AZ49)))","v":0},{"$f":"IF(BB$5<=$D49,0,IF(SUM($D49,I19)>BB$5,$Z30/I19,$Z30-SUM($I49:BA49)))","v":0},{"$f":"IF(BC$5<=$D49,0,IF(SUM($D49,I19)>BC$5,$Z30/I19,$Z30-SUM($I49:BB49)))","v":0},{"$f":"IF(BD$5<=$D49,0,IF(SUM($D49,I19)>BD$5,$Z30/I19,$Z30-SUM($I49:BC49)))","v":0},{"$f":"IF(BE$5<=$D49,0,IF(SUM($D49,I19)>BE$5,$Z30/I19,$Z30-SUM($I49:BD49)))","v":0},{"$f":"IF(BF$5<=$D49,0,IF(SUM($D49,I19)>BF$5,$Z30/I19,$Z30-SUM($I49:BE49)))","v":0},{"$f":"IF(BG$5<=$D49,0,IF(SUM($D49,I19)>BG$5,$Z30/I19,$Z30-SUM($I49:BF49)))","v":0},{"$f":"IF(BH$5<=$D49,0,IF(SUM($D49,I19)>BH$5,$Z30/I19,$Z30-SUM($I49:BG49)))","v":0},{"$f":"IF(BI$5<=$D49,0,IF(SUM($D49,I19)>BI$5,$Z30/I19,$Z30-SUM($I49:BH49)))","v":0},{"$f":"IF(BJ$5<=$D49,0,IF(SUM($D49,I19)>BJ$5,$Z30/I19,$Z30-SUM($I49:BI49)))","v":0},{"$f":"IF(BK$5<=$D49,0,IF(SUM($D49,I19)>BK$5,$Z30/I19,$Z30-SUM($I49:BJ49)))","v":0},{"$f":"IF(BL$5<=$D49,0,IF(SUM($D49,I19)>BL$5,$Z30/I19,$Z30-SUM($I49:BK49)))","v":0},{"$f":"IF(BM$5<=$D49,0,IF(SUM($D49,I19)>BM$5,$Z30/I19,$Z30-SUM($I49:BL49)))","v":0},{"$f":"IF(BN$5<=$D49,0,IF(SUM($D49,I19)>BN$5,$Z30/I19,$Z30-SUM($I49:BM49)))","v":0},{"$f":"IF(BO$5<=$D49,0,IF(SUM($D49,I19)>BO$5,$Z30/I19,$Z30-SUM($I49:BN49)))","v":0},{"$f":"IF(BP$5<=$D49,0,IF(SUM($D49,I19)>BP$5,$Z30/I19,$Z30-SUM($I49:BO49)))","v":0},{"$f":"IF(BQ$5<=$D49,0,IF(SUM($D49,I19)>BQ$5,$Z30/I19,$Z30-SUM($I49:BP49)))","v":0}]
[null,null,null,2028,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D50,0,IF(SUM($D50,I19)>J$5,$AA30/I19,$AA30-SUM($I50:I50)))","v":0},{"$f":"IF(K$5<=$D50,0,IF(SUM($D50,I19)>K$5,$AA30/I19,$AA30-SUM($I50:J50)))","v":0},{"$f":"IF(L$5<=$D50,0,IF(SUM($D50,I19)>L$5,$AA30/I19,$AA30-SUM($I50:K50)))","v":0},{"$f":"IF(M$5<=$D50,0,IF(SUM($D50,I19)>M$5,$AA30/I19,$AA30-SUM($I50:L50)))","v":0},{"$f":"IF(N$5<=$D50,0,IF(SUM($D50,I19)>N$5,$AA30/I19,$AA30-SUM($I50:M50)))","v":0},{"$f":"IF(O$5<=$D50,0,IF(SUM($D50,I19)>O$5,$AA30/I19,$AA30-SUM($I50:N50)))","v":0},{"$f":"IF(P$5<=$D50,0,IF(SUM($D50,I19)>P$5,$AA30/I19,$AA30-SUM($I50:O50)))","v":0},{"$f":"IF(Q$5<=$D50,0,IF(SUM($D50,I19)>Q$5,$AA30/I19,$AA30-SUM($I50:P50)))","v":0},{"$f":"IF(R$5<=$D50,0,IF(SUM($D50,I19)>R$5,$AA30/I19,$AA30-SUM($I50:Q50)))","v":0},{"$f":"IF(S$5<=$D50,0,IF(SUM($D50,I19)>S$5,$AA30/I19,$AA30-SUM($I50:R50)))","v":0},{"$f":"IF(T$5<=$D50,0,IF(SUM($D50,I19)>T$5,$AA30/I19,$AA30-SUM($I50:S50)))","v":0},{"$f":"IF(U$5<=$D50,0,IF(SUM($D50,I19)>U$5,$AA30/I19,$AA30-SUM($I50:T50)))","v":0},{"$f":"IF(V$5<=$D50,0,IF(SUM($D50,I19)>V$5,$AA30/I19,$AA30-SUM($I50:U50)))","v":0},{"$f":"IF(W$5<=$D50,0,IF(SUM($D50,I19)>W$5,$AA30/I19,$AA30-SUM($I50:V50)))","v":0},{"$f":"IF(X$5<=$D50,0,IF(SUM($D50,I19)>X$5,$AA30/I19,$AA30-SUM($I50:W50)))","v":0},{"$f":"IF(Y$5<=$D50,0,IF(SUM($D50,I19)>Y$5,$AA30/I19,$AA30-SUM($I50:X50)))","v":0},{"$f":"IF(Z$5<=$D50,0,IF(SUM($D50,I19)>Z$5,$AA30/I19,$AA30-SUM($I50:Y50)))","v":0},{"$f":"IF(AA$5<=$D50,0,IF(SUM($D50,I19)>AA$5,$AA30/I19,$AA30-SUM($I50:Z50)))","v":0},{"$f":"IF(AB$5<=$D50,0,IF(SUM($D50,I19)>AB$5,$AA30/I19,$AA30-SUM($I50:AA50)))","v":0},{"$f":"IF(AC$5<=$D50,0,IF(SUM($D50,I19)>AC$5,$AA30/I19,$AA30-SUM($I50:AB50)))","v":0},{"$f":"IF(AD$5<=$D50,0,IF(SUM($D50,I19)>AD$5,$AA30/I19,$AA30-SUM($I50:AC50)))","v":0},{"$f":"IF(AE$5<=$D50,0,IF(SUM($D50,I19)>AE$5,$AA30/I19,$AA30-SUM($I50:AD50)))","v":0},{"$f":"IF(AF$5<=$D50,0,IF(SUM($D50,I19)>AF$5,$AA30/I19,$AA30-SUM($I50:AE50)))","v":0},{"$f":"IF(AG$5<=$D50,0,IF(SUM($D50,I19)>AG$5,$AA30/I19,$AA30-SUM($I50:AF50)))","v":0},{"$f":"IF(AH$5<=$D50,0,IF(SUM($D50,I19)>AH$5,$AA30/I19,$AA30-SUM($I50:AG50)))","v":0},{"$f":"IF(AI$5<=$D50,0,IF(SUM($D50,I19)>AI$5,$AA30/I19,$AA30-SUM($I50:AH50)))","v":0},{"$f":"IF(AJ$5<=$D50,0,IF(SUM($D50,I19)>AJ$5,$AA30/I19,$AA30-SUM($I50:AI50)))","v":0},{"$f":"IF(AK$5<=$D50,0,IF(SUM($D50,I19)>AK$5,$AA30/I19,$AA30-SUM($I50:AJ50)))","v":0},{"$f":"IF(AL$5<=$D50,0,IF(SUM($D50,I19)>AL$5,$AA30/I19,$AA30-SUM($I50:AK50)))","v":0},{"$f":"IF(AM$5<=$D50,0,IF(SUM($D50,I19)>AM$5,$AA30/I19,$AA30-SUM($I50:AL50)))","v":0},{"$f":"IF(AN$5<=$D50,0,IF(SUM($D50,I19)>AN$5,$AA30/I19,$AA30-SUM($I50:AM50)))","v":0},{"$f":"IF(AO$5<=$D50,0,IF(SUM($D50,I19)>AO$5,$AA30/I19,$AA30-SUM($I50:AN50)))","v":0},{"$f":"IF(AP$5<=$D50,0,IF(SUM($D50,I19)>AP$5,$AA30/I19,$AA30-SUM($I50:AO50)))","v":0},{"$f":"IF(AQ$5<=$D50,0,IF(SUM($D50,I19)>AQ$5,$AA30/I19,$AA30-SUM($I50:AP50)))","v":0},{"$f":"IF(AR$5<=$D50,0,IF(SUM($D50,I19)>AR$5,$AA30/I19,$AA30-SUM($I50:AQ50)))","v":0},{"$f":"IF(AS$5<=$D50,0,IF(SUM($D50,I19)>AS$5,$AA30/I19,$AA30-SUM($I50:AR50)))","v":0},{"$f":"IF(AT$5<=$D50,0,IF(SUM($D50,I19)>AT$5,$AA30/I19,$AA30-SUM($I50:AS50)))","v":0},{"$f":"IF(AU$5<=$D50,0,IF(SUM($D50,I19)>AU$5,$AA30/I19,$AA30-SUM($I50:AT50)))","v":0},{"$f":"IF(AV$5<=$D50,0,IF(SUM($D50,I19)>AV$5,$AA30/I19,$AA30-SUM($I50:AU50)))","v":0},{"$f":"IF(AW$5<=$D50,0,IF(SUM($D50,I19)>AW$5,$AA30/I19,$AA30-SUM($I50:AV50)))","v":0},{"$f":"IF(AX$5<=$D50,0,IF(SUM($D50,I19)>AX$5,$AA30/I19,$AA30-SUM($I50:AW50)))","v":0},{"$f":"IF(AY$5<=$D50,0,IF(SUM($D50,I19)>AY$5,$AA30/I19,$AA30-SUM($I50:AX50)))","v":0},{"$f":"IF(AZ$5<=$D50,0,IF(SUM($D50,I19)>AZ$5,$AA30/I19,$AA30-SUM($I50:AY50)))","v":0},{"$f":"IF(BA$5<=$D50,0,IF(SUM($D50,I19)>BA$5,$AA30/I19,$AA30-SUM($I50:AZ50)))","v":0},{"$f":"IF(BB$5<=$D50,0,IF(SUM($D50,I19)>BB$5,$AA30/I19,$AA30-SUM($I50:BA50)))","v":0},{"$f":"IF(BC$5<=$D50,0,IF(SUM($D50,I19)>BC$5,$AA30/I19,$AA30-SUM($I50:BB50)))","v":0},{"$f":"IF(BD$5<=$D50,0,IF(SUM($D50,I19)>BD$5,$AA30/I19,$AA30-SUM($I50:BC50)))","v":0},{"$f":"IF(BE$5<=$D50,0,IF(SUM($D50,I19)>BE$5,$AA30/I19,$AA30-SUM($I50:BD50)))","v":0},{"$f":"IF(BF$5<=$D50,0,IF(SUM($D50,I19)>BF$5,$AA30/I19,$AA30-SUM($I50:BE50)))","v":0},{"$f":"IF(BG$5<=$D50,0,IF(SUM($D50,I19)>BG$5,$AA30/I19,$AA30-SUM($I50:BF50)))","v":0},{"$f":"IF(BH$5<=$D50,0,IF(SUM($D50,I19)>BH$5,$AA30/I19,$AA30-SUM($I50:BG50)))","v":0},{"$f":"IF(BI$5<=$D50,0,IF(SUM($D50,I19)>BI$5,$AA30/I19,$AA30-SUM($I50:BH50)))","v":0},{"$f":"IF(BJ$5<=$D50,0,IF(SUM($D50,I19)>BJ$5,$AA30/I19,$AA30-SUM($I50:BI50)))","v":0},{"$f":"IF(BK$5<=$D50,0,IF(SUM($D50,I19)>BK$5,$AA30/I19,$AA30-SUM($I50:BJ50)))","v":0},{"$f":"IF(BL$5<=$D50,0,IF(SUM($D50,I19)>BL$5,$AA30/I19,$AA30-SUM($I50:BK50)))","v":0},{"$f":"IF(BM$5<=$D50,0,IF(SUM($D50,I19)>BM$5,$AA30/I19,$AA30-SUM($I50:BL50)))","v":0},{"$f":"IF(BN$5<=$D50,0,IF(SUM($D50,I19)>BN$5,$AA30/I19,$AA30-SUM($I50:BM50)))","v":0},{"$f":"IF(BO$5<=$D50,0,IF(SUM($D50,I19)>BO$5,$AA30/I19,$AA30-SUM($I50:BN50)))","v":0},{"$f":"IF(BP$5<=$D50,0,IF(SUM($D50,I19)>BP$5,$AA30/I19,$AA30-SUM($I50:BO50)))","v":0},{"$f":"IF(BQ$5<=$D50,0,IF(SUM($D50,I19)>BQ$5,$AA30/I19,$AA30-SUM($I50:BP50)))","v":0}]
[null,null,null,2029,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D51,0,IF(SUM($D51,I19)>J$5,$AB30/I19,$AB30-SUM($I51:I51)))","v":0},{"$f":"IF(K$5<=$D51,0,IF(SUM($D51,I19)>K$5,$AB30/I19,$AB30-SUM($I51:J51)))","v":0},{"$f":"IF(L$5<=$D51,0,IF(SUM($D51,I19)>L$5,$AB30/I19,$AB30-SUM($I51:K51)))","v":0},{"$f":"IF(M$5<=$D51,0,IF(SUM($D51,I19)>M$5,$AB30/I19,$AB30-SUM($I51:L51)))","v":0},{"$f":"IF(N$5<=$D51,0,IF(SUM($D51,I19)>N$5,$AB30/I19,$AB30-SUM($I51:M51)))","v":0},{"$f":"IF(O$5<=$D51,0,IF(SUM($D51,I19)>O$5,$AB30/I19,$AB30-SUM($I51:N51)))","v":0},{"$f":"IF(P$5<=$D51,0,IF(SUM($D51,I19)>P$5,$AB30/I19,$AB30-SUM($I51:O51)))","v":0},{"$f":"IF(Q$5<=$D51,0,IF(SUM($D51,I19)>Q$5,$AB30/I19,$AB30-SUM($I51:P51)))","v":0},{"$f":"IF(R$5<=$D51,0,IF(SUM($D51,I19)>R$5,$AB30/I19,$AB30-SUM($I51:Q51)))","v":0},{"$f":"IF(S$5<=$D51,0,IF(SUM($D51,I19)>S$5,$AB30/I19,$AB30-SUM($I51:R51)))","v":0},{"$f":"IF(T$5<=$D51,0,IF(SUM($D51,I19)>T$5,$AB30/I19,$AB30-SUM($I51:S51)))","v":0},{"$f":"IF(U$5<=$D51,0,IF(SUM($D51,I19)>U$5,$AB30/I19,$AB30-SUM($I51:T51)))","v":0},{"$f":"IF(V$5<=$D51,0,IF(SUM($D51,I19)>V$5,$AB30/I19,$AB30-SUM($I51:U51)))","v":0},{"$f":"IF(W$5<=$D51,0,IF(SUM($D51,I19)>W$5,$AB30/I19,$AB30-SUM($I51:V51)))","v":0},{"$f":"IF(X$5<=$D51,0,IF(SUM($D51,I19)>X$5,$AB30/I19,$AB30-SUM($I51:W51)))","v":0},{"$f":"IF(Y$5<=$D51,0,IF(SUM($D51,I19)>Y$5,$AB30/I19,$AB30-SUM($I51:X51)))","v":0},{"$f":"IF(Z$5<=$D51,0,IF(SUM($D51,I19)>Z$5,$AB30/I19,$AB30-SUM($I51:Y51)))","v":0},{"$f":"IF(AA$5<=$D51,0,IF(SUM($D51,I19)>AA$5,$AB30/I19,$AB30-SUM($I51:Z51)))","v":0},{"$f":"IF(AB$5<=$D51,0,IF(SUM($D51,I19)>AB$5,$AB30/I19,$AB30-SUM($I51:AA51)))","v":0},{"$f":"IF(AC$5<=$D51,0,IF(SUM($D51,I19)>AC$5,$AB30/I19,$AB30-SUM($I51:AB51)))","v":0},{"$f":"IF(AD$5<=$D51,0,IF(SUM($D51,I19)>AD$5,$AB30/I19,$AB30-SUM($I51:AC51)))","v":0},{"$f":"IF(AE$5<=$D51,0,IF(SUM($D51,I19)>AE$5,$AB30/I19,$AB30-SUM($I51:AD51)))","v":0},{"$f":"IF(AF$5<=$D51,0,IF(SUM($D51,I19)>AF$5,$AB30/I19,$AB30-SUM($I51:AE51)))","v":0},{"$f":"IF(AG$5<=$D51,0,IF(SUM($D51,I19)>AG$5,$AB30/I19,$AB30-SUM($I51:AF51)))","v":0},{"$f":"IF(AH$5<=$D51,0,IF(SUM($D51,I19)>AH$5,$AB30/I19,$AB30-SUM($I51:AG51)))","v":0},{"$f":"IF(AI$5<=$D51,0,IF(SUM($D51,I19)>AI$5,$AB30/I19,$AB30-SUM($I51:AH51)))","v":0},{"$f":"IF(AJ$5<=$D51,0,IF(SUM($D51,I19)>AJ$5,$AB30/I19,$AB30-SUM($I51:AI51)))","v":0},{"$f":"IF(AK$5<=$D51,0,IF(SUM($D51,I19)>AK$5,$AB30/I19,$AB30-SUM($I51:AJ51)))","v":0},{"$f":"IF(AL$5<=$D51,0,IF(SUM($D51,I19)>AL$5,$AB30/I19,$AB30-SUM($I51:AK51)))","v":0},{"$f":"IF(AM$5<=$D51,0,IF(SUM($D51,I19)>AM$5,$AB30/I19,$AB30-SUM($I51:AL51)))","v":0},{"$f":"IF(AN$5<=$D51,0,IF(SUM($D51,I19)>AN$5,$AB30/I19,$AB30-SUM($I51:AM51)))","v":0},{"$f":"IF(AO$5<=$D51,0,IF(SUM($D51,I19)>AO$5,$AB30/I19,$AB30-SUM($I51:AN51)))","v":0},{"$f":"IF(AP$5<=$D51,0,IF(SUM($D51,I19)>AP$5,$AB30/I19,$AB30-SUM($I51:AO51)))","v":0},{"$f":"IF(AQ$5<=$D51,0,IF(SUM($D51,I19)>AQ$5,$AB30/I19,$AB30-SUM($I51:AP51)))","v":0},{"$f":"IF(AR$5<=$D51,0,IF(SUM($D51,I19)>AR$5,$AB30/I19,$AB30-SUM($I51:AQ51)))","v":0},{"$f":"IF(AS$5<=$D51,0,IF(SUM($D51,I19)>AS$5,$AB30/I19,$AB30-SUM($I51:AR51)))","v":0},{"$f":"IF(AT$5<=$D51,0,IF(SUM($D51,I19)>AT$5,$AB30/I19,$AB30-SUM($I51:AS51)))","v":0},{"$f":"IF(AU$5<=$D51,0,IF(SUM($D51,I19)>AU$5,$AB30/I19,$AB30-SUM($I51:AT51)))","v":0},{"$f":"IF(AV$5<=$D51,0,IF(SUM($D51,I19)>AV$5,$AB30/I19,$AB30-SUM($I51:AU51)))","v":0},{"$f":"IF(AW$5<=$D51,0,IF(SUM($D51,I19)>AW$5,$AB30/I19,$AB30-SUM($I51:AV51)))","v":0},{"$f":"IF(AX$5<=$D51,0,IF(SUM($D51,I19)>AX$5,$AB30/I19,$AB30-SUM($I51:AW51)))","v":0},{"$f":"IF(AY$5<=$D51,0,IF(SUM($D51,I19)>AY$5,$AB30/I19,$AB30-SUM($I51:AX51)))","v":0},{"$f":"IF(AZ$5<=$D51,0,IF(SUM($D51,I19)>AZ$5,$AB30/I19,$AB30-SUM($I51:AY51)))","v":0},{"$f":"IF(BA$5<=$D51,0,IF(SUM($D51,I19)>BA$5,$AB30/I19,$AB30-SUM($I51:AZ51)))","v":0},{"$f":"IF(BB$5<=$D51,0,IF(SUM($D51,I19)>BB$5,$AB30/I19,$AB30-SUM($I51:BA51)))","v":0},{"$f":"IF(BC$5<=$D51,0,IF(SUM($D51,I19)>BC$5,$AB30/I19,$AB30-SUM($I51:BB51)))","v":0},{"$f":"IF(BD$5<=$D51,0,IF(SUM($D51,I19)>BD$5,$AB30/I19,$AB30-SUM($I51:BC51)))","v":0},{"$f":"IF(BE$5<=$D51,0,IF(SUM($D51,I19)>BE$5,$AB30/I19,$AB30-SUM($I51:BD51)))","v":0},{"$f":"IF(BF$5<=$D51,0,IF(SUM($D51,I19)>BF$5,$AB30/I19,$AB30-SUM($I51:BE51)))","v":0},{"$f":"IF(BG$5<=$D51,0,IF(SUM($D51,I19)>BG$5,$AB30/I19,$AB30-SUM($I51:BF51)))","v":0},{"$f":"IF(BH$5<=$D51,0,IF(SUM($D51,I19)>BH$5,$AB30/I19,$AB30-SUM($I51:BG51)))","v":0},{"$f":"IF(BI$5<=$D51,0,IF(SUM($D51,I19)>BI$5,$AB30/I19,$AB30-SUM($I51:BH51)))","v":0},{"$f":"IF(BJ$5<=$D51,0,IF(SUM($D51,I19)>BJ$5,$AB30/I19,$AB30-SUM($I51:BI51)))","v":0},{"$f":"IF(BK$5<=$D51,0,IF(SUM($D51,I19)>BK$5,$AB30/I19,$AB30-SUM($I51:BJ51)))","v":0},{"$f":"IF(BL$5<=$D51,0,IF(SUM($D51,I19)>BL$5,$AB30/I19,$AB30-SUM($I51:BK51)))","v":0},{"$f":"IF(BM$5<=$D51,0,IF(SUM($D51,I19)>BM$5,$AB30/I19,$AB30-SUM($I51:BL51)))","v":0},{"$f":"IF(BN$5<=$D51,0,IF(SUM($D51,I19)>BN$5,$AB30/I19,$AB30-SUM($I51:BM51)))","v":0},{"$f":"IF(BO$5<=$D51,0,IF(SUM($D51,I19)>BO$5,$AB30/I19,$AB30-SUM($I51:BN51)))","v":0},{"$f":"IF(BP$5<=$D51,0,IF(SUM($D51,I19)>BP$5,$AB30/I19,$AB30-SUM($I51:BO51)))","v":0},{"$f":"IF(BQ$5<=$D51,0,IF(SUM($D51,I19)>BQ$5,$AB30/I19,$AB30-SUM($I51:BP51)))","v":0}]
[null,null,null,2030,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D52,0,IF(SUM($D52,I19)>J$5,$AC30/I19,$AC30-SUM($I52:I52)))","v":0},{"$f":"IF(K$5<=$D52,0,IF(SUM($D52,I19)>K$5,$AC30/I19,$AC30-SUM($I52:J52)))","v":0},{"$f":"IF(L$5<=$D52,0,IF(SUM($D52,I19)>L$5,$AC30/I19,$AC30-SUM($I52:K52)))","v":0},{"$f":"IF(M$5<=$D52,0,IF(SUM($D52,I19)>M$5,$AC30/I19,$AC30-SUM($I52:L52)))","v":0},{"$f":"IF(N$5<=$D52,0,IF(SUM($D52,I19)>N$5,$AC30/I19,$AC30-SUM($I52:M52)))","v":0},{"$f":"IF(O$5<=$D52,0,IF(SUM($D52,I19)>O$5,$AC30/I19,$AC30-SUM($I52:N52)))","v":0},{"$f":"IF(P$5<=$D52,0,IF(SUM($D52,I19)>P$5,$AC30/I19,$AC30-SUM($I52:O52)))","v":0},{"$f":"IF(Q$5<=$D52,0,IF(SUM($D52,I19)>Q$5,$AC30/I19,$AC30-SUM($I52:P52)))","v":0},{"$f":"IF(R$5<=$D52,0,IF(SUM($D52,I19)>R$5,$AC30/I19,$AC30-SUM($I52:Q52)))","v":0},{"$f":"IF(S$5<=$D52,0,IF(SUM($D52,I19)>S$5,$AC30/I19,$AC30-SUM($I52:R52)))","v":0},{"$f":"IF(T$5<=$D52,0,IF(SUM($D52,I19)>T$5,$AC30/I19,$AC30-SUM($I52:S52)))","v":0},{"$f":"IF(U$5<=$D52,0,IF(SUM($D52,I19)>U$5,$AC30/I19,$AC30-SUM($I52:T52)))","v":0},{"$f":"IF(V$5<=$D52,0,IF(SUM($D52,I19)>V$5,$AC30/I19,$AC30-SUM($I52:U52)))","v":0},{"$f":"IF(W$5<=$D52,0,IF(SUM($D52,I19)>W$5,$AC30/I19,$AC30-SUM($I52:V52)))","v":0},{"$f":"IF(X$5<=$D52,0,IF(SUM($D52,I19)>X$5,$AC30/I19,$AC30-SUM($I52:W52)))","v":0},{"$f":"IF(Y$5<=$D52,0,IF(SUM($D52,I19)>Y$5,$AC30/I19,$AC30-SUM($I52:X52)))","v":0},{"$f":"IF(Z$5<=$D52,0,IF(SUM($D52,I19)>Z$5,$AC30/I19,$AC30-SUM($I52:Y52)))","v":0},{"$f":"IF(AA$5<=$D52,0,IF(SUM($D52,I19)>AA$5,$AC30/I19,$AC30-SUM($I52:Z52)))","v":0},{"$f":"IF(AB$5<=$D52,0,IF(SUM($D52,I19)>AB$5,$AC30/I19,$AC30-SUM($I52:AA52)))","v":0},{"$f":"IF(AC$5<=$D52,0,IF(SUM($D52,I19)>AC$5,$AC30/I19,$AC30-SUM($I52:AB52)))","v":0},{"$f":"IF(AD$5<=$D52,0,IF(SUM($D52,I19)>AD$5,$AC30/I19,$AC30-SUM($I52:AC52)))","v":0},{"$f":"IF(AE$5<=$D52,0,IF(SUM($D52,I19)>AE$5,$AC30/I19,$AC30-SUM($I52:AD52)))","v":0},{"$f":"IF(AF$5<=$D52,0,IF(SUM($D52,I19)>AF$5,$AC30/I19,$AC30-SUM($I52:AE52)))","v":0},{"$f":"IF(AG$5<=$D52,0,IF(SUM($D52,I19)>AG$5,$AC30/I19,$AC30-SUM($I52:AF52)))","v":0},{"$f":"IF(AH$5<=$D52,0,IF(SUM($D52,I19)>AH$5,$AC30/I19,$AC30-SUM($I52:AG52)))","v":0},{"$f":"IF(AI$5<=$D52,0,IF(SUM($D52,I19)>AI$5,$AC30/I19,$AC30-SUM($I52:AH52)))","v":0},{"$f":"IF(AJ$5<=$D52,0,IF(SUM($D52,I19)>AJ$5,$AC30/I19,$AC30-SUM($I52:AI52)))","v":0},{"$f":"IF(AK$5<=$D52,0,IF(SUM($D52,I19)>AK$5,$AC30/I19,$AC30-SUM($I52:AJ52)))","v":0},{"$f":"IF(AL$5<=$D52,0,IF(SUM($D52,I19)>AL$5,$AC30/I19,$AC30-SUM($I52:AK52)))","v":0},{"$f":"IF(AM$5<=$D52,0,IF(SUM($D52,I19)>AM$5,$AC30/I19,$AC30-SUM($I52:AL52)))","v":0},{"$f":"IF(AN$5<=$D52,0,IF(SUM($D52,I19)>AN$5,$AC30/I19,$AC30-SUM($I52:AM52)))","v":0},{"$f":"IF(AO$5<=$D52,0,IF(SUM($D52,I19)>AO$5,$AC30/I19,$AC30-SUM($I52:AN52)))","v":0},{"$f":"IF(AP$5<=$D52,0,IF(SUM($D52,I19)>AP$5,$AC30/I19,$AC30-SUM($I52:AO52)))","v":0},{"$f":"IF(AQ$5<=$D52,0,IF(SUM($D52,I19)>AQ$5,$AC30/I19,$AC30-SUM($I52:AP52)))","v":0},{"$f":"IF(AR$5<=$D52,0,IF(SUM($D52,I19)>AR$5,$AC30/I19,$AC30-SUM($I52:AQ52)))","v":0},{"$f":"IF(AS$5<=$D52,0,IF(SUM($D52,I19)>AS$5,$AC30/I19,$AC30-SUM($I52:AR52)))","v":0},{"$f":"IF(AT$5<=$D52,0,IF(SUM($D52,I19)>AT$5,$AC30/I19,$AC30-SUM($I52:AS52)))","v":0},{"$f":"IF(AU$5<=$D52,0,IF(SUM($D52,I19)>AU$5,$AC30/I19,$AC30-SUM($I52:AT52)))","v":0},{"$f":"IF(AV$5<=$D52,0,IF(SUM($D52,I19)>AV$5,$AC30/I19,$AC30-SUM($I52:AU52)))","v":0},{"$f":"IF(AW$5<=$D52,0,IF(SUM($D52,I19)>AW$5,$AC30/I19,$AC30-SUM($I52:AV52)))","v":0},{"$f":"IF(AX$5<=$D52,0,IF(SUM($D52,I19)>AX$5,$AC30/I19,$AC30-SUM($I52:AW52)))","v":0},{"$f":"IF(AY$5<=$D52,0,IF(SUM($D52,I19)>AY$5,$AC30/I19,$AC30-SUM($I52:AX52)))","v":0},{"$f":"IF(AZ$5<=$D52,0,IF(SUM($D52,I19)>AZ$5,$AC30/I19,$AC30-SUM($I52:AY52)))","v":0},{"$f":"IF(BA$5<=$D52,0,IF(SUM($D52,I19)>BA$5,$AC30/I19,$AC30-SUM($I52:AZ52)))","v":0},{"$f":"IF(BB$5<=$D52,0,IF(SUM($D52,I19)>BB$5,$AC30/I19,$AC30-SUM($I52:BA52)))","v":0},{"$f":"IF(BC$5<=$D52,0,IF(SUM($D52,I19)>BC$5,$AC30/I19,$AC30-SUM($I52:BB52)))","v":0},{"$f":"IF(BD$5<=$D52,0,IF(SUM($D52,I19)>BD$5,$AC30/I19,$AC30-SUM($I52:BC52)))","v":0},{"$f":"IF(BE$5<=$D52,0,IF(SUM($D52,I19)>BE$5,$AC30/I19,$AC30-SUM($I52:BD52)))","v":0},{"$f":"IF(BF$5<=$D52,0,IF(SUM($D52,I19)>BF$5,$AC30/I19,$AC30-SUM($I52:BE52)))","v":0},{"$f":"IF(BG$5<=$D52,0,IF(SUM($D52,I19)>BG$5,$AC30/I19,$AC30-SUM($I52:BF52)))","v":0},{"$f":"IF(BH$5<=$D52,0,IF(SUM($D52,I19)>BH$5,$AC30/I19,$AC30-SUM($I52:BG52)))","v":0},{"$f":"IF(BI$5<=$D52,0,IF(SUM($D52,I19)>BI$5,$AC30/I19,$AC30-SUM($I52:BH52)))","v":0},{"$f":"IF(BJ$5<=$D52,0,IF(SUM($D52,I19)>BJ$5,$AC30/I19,$AC30-SUM($I52:BI52)))","v":0},{"$f":"IF(BK$5<=$D52,0,IF(SUM($D52,I19)>BK$5,$AC30/I19,$AC30-SUM($I52:BJ52)))","v":0},{"$f":"IF(BL$5<=$D52,0,IF(SUM($D52,I19)>BL$5,$AC30/I19,$AC30-SUM($I52:BK52)))","v":0},{"$f":"IF(BM$5<=$D52,0,IF(SUM($D52,I19)>BM$5,$AC30/I19,$AC30-SUM($I52:BL52)))","v":0},{"$f":"IF(BN$5<=$D52,0,IF(SUM($D52,I19)>BN$5,$AC30/I19,$AC30-SUM($I52:BM52)))","v":0},{"$f":"IF(BO$5<=$D52,0,IF(SUM($D52,I19)>BO$5,$AC30/I19,$AC30-SUM($I52:BN52)))","v":0},{"$f":"IF(BP$5<=$D52,0,IF(SUM($D52,I19)>BP$5,$AC30/I19,$AC30-SUM($I52:BO52)))","v":0},{"$f":"IF(BQ$5<=$D52,0,IF(SUM($D52,I19)>BQ$5,$AC30/I19,$AC30-SUM($I52:BP52)))","v":0}]
[null,null,null,2031,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D53,0,IF(SUM($D53,I19)>J$5,$AD30/I19,$AD30-SUM($I53:I53)))","v":0},{"$f":"IF(K$5<=$D53,0,IF(SUM($D53,I19)>K$5,$AD30/I19,$AD30-SUM($I53:J53)))","v":0},{"$f":"IF(L$5<=$D53,0,IF(SUM($D53,I19)>L$5,$AD30/I19,$AD30-SUM($I53:K53)))","v":0},{"$f":"IF(M$5<=$D53,0,IF(SUM($D53,I19)>M$5,$AD30/I19,$AD30-SUM($I53:L53)))","v":0},{"$f":"IF(N$5<=$D53,0,IF(SUM($D53,I19)>N$5,$AD30/I19,$AD30-SUM($I53:M53)))","v":0},{"$f":"IF(O$5<=$D53,0,IF(SUM($D53,I19)>O$5,$AD30/I19,$AD30-SUM($I53:N53)))","v":0},{"$f":"IF(P$5<=$D53,0,IF(SUM($D53,I19)>P$5,$AD30/I19,$AD30-SUM($I53:O53)))","v":0},{"$f":"IF(Q$5<=$D53,0,IF(SUM($D53,I19)>Q$5,$AD30/I19,$AD30-SUM($I53:P53)))","v":0},{"$f":"IF(R$5<=$D53,0,IF(SUM($D53,I19)>R$5,$AD30/I19,$AD30-SUM($I53:Q53)))","v":0},{"$f":"IF(S$5<=$D53,0,IF(SUM($D53,I19)>S$5,$AD30/I19,$AD30-SUM($I53:R53)))","v":0},{"$f":"IF(T$5<=$D53,0,IF(SUM($D53,I19)>T$5,$AD30/I19,$AD30-SUM($I53:S53)))","v":0},{"$f":"IF(U$5<=$D53,0,IF(SUM($D53,I19)>U$5,$AD30/I19,$AD30-SUM($I53:T53)))","v":0},{"$f":"IF(V$5<=$D53,0,IF(SUM($D53,I19)>V$5,$AD30/I19,$AD30-SUM($I53:U53)))","v":0},{"$f":"IF(W$5<=$D53,0,IF(SUM($D53,I19)>W$5,$AD30/I19,$AD30-SUM($I53:V53)))","v":0},{"$f":"IF(X$5<=$D53,0,IF(SUM($D53,I19)>X$5,$AD30/I19,$AD30-SUM($I53:W53)))","v":0},{"$f":"IF(Y$5<=$D53,0,IF(SUM($D53,I19)>Y$5,$AD30/I19,$AD30-SUM($I53:X53)))","v":0},{"$f":"IF(Z$5<=$D53,0,IF(SUM($D53,I19)>Z$5,$AD30/I19,$AD30-SUM($I53:Y53)))","v":0},{"$f":"IF(AA$5<=$D53,0,IF(SUM($D53,I19)>AA$5,$AD30/I19,$AD30-SUM($I53:Z53)))","v":0},{"$f":"IF(AB$5<=$D53,0,IF(SUM($D53,I19)>AB$5,$AD30/I19,$AD30-SUM($I53:AA53)))","v":0},{"$f":"IF(AC$5<=$D53,0,IF(SUM($D53,I19)>AC$5,$AD30/I19,$AD30-SUM($I53:AB53)))","v":0},{"$f":"IF(AD$5<=$D53,0,IF(SUM($D53,I19)>AD$5,$AD30/I19,$AD30-SUM($I53:AC53)))","v":0},{"$f":"IF(AE$5<=$D53,0,IF(SUM($D53,I19)>AE$5,$AD30/I19,$AD30-SUM($I53:AD53)))","v":0},{"$f":"IF(AF$5<=$D53,0,IF(SUM($D53,I19)>AF$5,$AD30/I19,$AD30-SUM($I53:AE53)))","v":0},{"$f":"IF(AG$5<=$D53,0,IF(SUM($D53,I19)>AG$5,$AD30/I19,$AD30-SUM($I53:AF53)))","v":0},{"$f":"IF(AH$5<=$D53,0,IF(SUM($D53,I19)>AH$5,$AD30/I19,$AD30-SUM($I53:AG53)))","v":0},{"$f":"IF(AI$5<=$D53,0,IF(SUM($D53,I19)>AI$5,$AD30/I19,$AD30-SUM($I53:AH53)))","v":0},{"$f":"IF(AJ$5<=$D53,0,IF(SUM($D53,I19)>AJ$5,$AD30/I19,$AD30-SUM($I53:AI53)))","v":0},{"$f":"IF(AK$5<=$D53,0,IF(SUM($D53,I19)>AK$5,$AD30/I19,$AD30-SUM($I53:AJ53)))","v":0},{"$f":"IF(AL$5<=$D53,0,IF(SUM($D53,I19)>AL$5,$AD30/I19,$AD30-SUM($I53:AK53)))","v":0},{"$f":"IF(AM$5<=$D53,0,IF(SUM($D53,I19)>AM$5,$AD30/I19,$AD30-SUM($I53:AL53)))","v":0},{"$f":"IF(AN$5<=$D53,0,IF(SUM($D53,I19)>AN$5,$AD30/I19,$AD30-SUM($I53:AM53)))","v":0},{"$f":"IF(AO$5<=$D53,0,IF(SUM($D53,I19)>AO$5,$AD30/I19,$AD30-SUM($I53:AN53)))","v":0},{"$f":"IF(AP$5<=$D53,0,IF(SUM($D53,I19)>AP$5,$AD30/I19,$AD30-SUM($I53:AO53)))","v":0},{"$f":"IF(AQ$5<=$D53,0,IF(SUM($D53,I19)>AQ$5,$AD30/I19,$AD30-SUM($I53:AP53)))","v":0},{"$f":"IF(AR$5<=$D53,0,IF(SUM($D53,I19)>AR$5,$AD30/I19,$AD30-SUM($I53:AQ53)))","v":0},{"$f":"IF(AS$5<=$D53,0,IF(SUM($D53,I19)>AS$5,$AD30/I19,$AD30-SUM($I53:AR53)))","v":0},{"$f":"IF(AT$5<=$D53,0,IF(SUM($D53,I19)>AT$5,$AD30/I19,$AD30-SUM($I53:AS53)))","v":0},{"$f":"IF(AU$5<=$D53,0,IF(SUM($D53,I19)>AU$5,$AD30/I19,$AD30-SUM($I53:AT53)))","v":0},{"$f":"IF(AV$5<=$D53,0,IF(SUM($D53,I19)>AV$5,$AD30/I19,$AD30-SUM($I53:AU53)))","v":0},{"$f":"IF(AW$5<=$D53,0,IF(SUM($D53,I19)>AW$5,$AD30/I19,$AD30-SUM($I53:AV53)))","v":0},{"$f":"IF(AX$5<=$D53,0,IF(SUM($D53,I19)>AX$5,$AD30/I19,$AD30-SUM($I53:AW53)))","v":0},{"$f":"IF(AY$5<=$D53,0,IF(SUM($D53,I19)>AY$5,$AD30/I19,$AD30-SUM($I53:AX53)))","v":0},{"$f":"IF(AZ$5<=$D53,0,IF(SUM($D53,I19)>AZ$5,$AD30/I19,$AD30-SUM($I53:AY53)))","v":0},{"$f":"IF(BA$5<=$D53,0,IF(SUM($D53,I19)>BA$5,$AD30/I19,$AD30-SUM($I53:AZ53)))","v":0},{"$f":"IF(BB$5<=$D53,0,IF(SUM($D53,I19)>BB$5,$AD30/I19,$AD30-SUM($I53:BA53)))","v":0},{"$f":"IF(BC$5<=$D53,0,IF(SUM($D53,I19)>BC$5,$AD30/I19,$AD30-SUM($I53:BB53)))","v":0},{"$f":"IF(BD$5<=$D53,0,IF(SUM($D53,I19)>BD$5,$AD30/I19,$AD30-SUM($I53:BC53)))","v":0},{"$f":"IF(BE$5<=$D53,0,IF(SUM($D53,I19)>BE$5,$AD30/I19,$AD30-SUM($I53:BD53)))","v":0},{"$f":"IF(BF$5<=$D53,0,IF(SUM($D53,I19)>BF$5,$AD30/I19,$AD30-SUM($I53:BE53)))","v":0},{"$f":"IF(BG$5<=$D53,0,IF(SUM($D53,I19)>BG$5,$AD30/I19,$AD30-SUM($I53:BF53)))","v":0},{"$f":"IF(BH$5<=$D53,0,IF(SUM($D53,I19)>BH$5,$AD30/I19,$AD30-SUM($I53:BG53)))","v":0},{"$f":"IF(BI$5<=$D53,0,IF(SUM($D53,I19)>BI$5,$AD30/I19,$AD30-SUM($I53:BH53)))","v":0},{"$f":"IF(BJ$5<=$D53,0,IF(SUM($D53,I19)>BJ$5,$AD30/I19,$AD30-SUM($I53:BI53)))","v":0},{"$f":"IF(BK$5<=$D53,0,IF(SUM($D53,I19)>BK$5,$AD30/I19,$AD30-SUM($I53:BJ53)))","v":0},{"$f":"IF(BL$5<=$D53,0,IF(SUM($D53,I19)>BL$5,$AD30/I19,$AD30-SUM($I53:BK53)))","v":0},{"$f":"IF(BM$5<=$D53,0,IF(SUM($D53,I19)>BM$5,$AD30/I19,$AD30-SUM($I53:BL53)))","v":0},{"$f":"IF(BN$5<=$D53,0,IF(SUM($D53,I19)>BN$5,$AD30/I19,$AD30-SUM($I53:BM53)))","v":0},{"$f":"IF(BO$5<=$D53,0,IF(SUM($D53,I19)>BO$5,$AD30/I19,$AD30-SUM($I53:BN53)))","v":0},{"$f":"IF(BP$5<=$D53,0,IF(SUM($D53,I19)>BP$5,$AD30/I19,$AD30-SUM($I53:BO53)))","v":0},{"$f":"IF(BQ$5<=$D53,0,IF(SUM($D53,I19)>BQ$5,$AD30/I19,$AD30-SUM($I53:BP53)))","v":0}]
[null,null,null,2032,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D54,0,IF(SUM($D54,I19)>J$5,$AE30/I19,$AE30-SUM($I54:I54)))","v":0},{"$f":"IF(K$5<=$D54,0,IF(SUM($D54,I19)>K$5,$AE30/I19,$AE30-SUM($I54:J54)))","v":0},{"$f":"IF(L$5<=$D54,0,IF(SUM($D54,I19)>L$5,$AE30/I19,$AE30-SUM($I54:K54)))","v":0},{"$f":"IF(M$5<=$D54,0,IF(SUM($D54,I19)>M$5,$AE30/I19,$AE30-SUM($I54:L54)))","v":0},{"$f":"IF(N$5<=$D54,0,IF(SUM($D54,I19)>N$5,$AE30/I19,$AE30-SUM($I54:M54)))","v":0},{"$f":"IF(O$5<=$D54,0,IF(SUM($D54,I19)>O$5,$AE30/I19,$AE30-SUM($I54:N54)))","v":0},{"$f":"IF(P$5<=$D54,0,IF(SUM($D54,I19)>P$5,$AE30/I19,$AE30-SUM($I54:O54)))","v":0},{"$f":"IF(Q$5<=$D54,0,IF(SUM($D54,I19)>Q$5,$AE30/I19,$AE30-SUM($I54:P54)))","v":0},{"$f":"IF(R$5<=$D54,0,IF(SUM($D54,I19)>R$5,$AE30/I19,$AE30-SUM($I54:Q54)))","v":0},{"$f":"IF(S$5<=$D54,0,IF(SUM($D54,I19)>S$5,$AE30/I19,$AE30-SUM($I54:R54)))","v":0},{"$f":"IF(T$5<=$D54,0,IF(SUM($D54,I19)>T$5,$AE30/I19,$AE30-SUM($I54:S54)))","v":0},{"$f":"IF(U$5<=$D54,0,IF(SUM($D54,I19)>U$5,$AE30/I19,$AE30-SUM($I54:T54)))","v":0},{"$f":"IF(V$5<=$D54,0,IF(SUM($D54,I19)>V$5,$AE30/I19,$AE30-SUM($I54:U54)))","v":0},{"$f":"IF(W$5<=$D54,0,IF(SUM($D54,I19)>W$5,$AE30/I19,$AE30-SUM($I54:V54)))","v":0},{"$f":"IF(X$5<=$D54,0,IF(SUM($D54,I19)>X$5,$AE30/I19,$AE30-SUM($I54:W54)))","v":0},{"$f":"IF(Y$5<=$D54,0,IF(SUM($D54,I19)>Y$5,$AE30/I19,$AE30-SUM($I54:X54)))","v":0},{"$f":"IF(Z$5<=$D54,0,IF(SUM($D54,I19)>Z$5,$AE30/I19,$AE30-SUM($I54:Y54)))","v":0},{"$f":"IF(AA$5<=$D54,0,IF(SUM($D54,I19)>AA$5,$AE30/I19,$AE30-SUM($I54:Z54)))","v":0},{"$f":"IF(AB$5<=$D54,0,IF(SUM($D54,I19)>AB$5,$AE30/I19,$AE30-SUM($I54:AA54)))","v":0},{"$f":"IF(AC$5<=$D54,0,IF(SUM($D54,I19)>AC$5,$AE30/I19,$AE30-SUM($I54:AB54)))","v":0},{"$f":"IF(AD$5<=$D54,0,IF(SUM($D54,I19)>AD$5,$AE30/I19,$AE30-SUM($I54:AC54)))","v":0},{"$f":"IF(AE$5<=$D54,0,IF(SUM($D54,I19)>AE$5,$AE30/I19,$AE30-SUM($I54:AD54)))","v":0},{"$f":"IF(AF$5<=$D54,0,IF(SUM($D54,I19)>AF$5,$AE30/I19,$AE30-SUM($I54:AE54)))","v":0},{"$f":"IF(AG$5<=$D54,0,IF(SUM($D54,I19)>AG$5,$AE30/I19,$AE30-SUM($I54:AF54)))","v":0},{"$f":"IF(AH$5<=$D54,0,IF(SUM($D54,I19)>AH$5,$AE30/I19,$AE30-SUM($I54:AG54)))","v":0},{"$f":"IF(AI$5<=$D54,0,IF(SUM($D54,I19)>AI$5,$AE30/I19,$AE30-SUM($I54:AH54)))","v":0},{"$f":"IF(AJ$5<=$D54,0,IF(SUM($D54,I19)>AJ$5,$AE30/I19,$AE30-SUM($I54:AI54)))","v":0},{"$f":"IF(AK$5<=$D54,0,IF(SUM($D54,I19)>AK$5,$AE30/I19,$AE30-SUM($I54:AJ54)))","v":0},{"$f":"IF(AL$5<=$D54,0,IF(SUM($D54,I19)>AL$5,$AE30/I19,$AE30-SUM($I54:AK54)))","v":0},{"$f":"IF(AM$5<=$D54,0,IF(SUM($D54,I19)>AM$5,$AE30/I19,$AE30-SUM($I54:AL54)))","v":0},{"$f":"IF(AN$5<=$D54,0,IF(SUM($D54,I19)>AN$5,$AE30/I19,$AE30-SUM($I54:AM54)))","v":0},{"$f":"IF(AO$5<=$D54,0,IF(SUM($D54,I19)>AO$5,$AE30/I19,$AE30-SUM($I54:AN54)))","v":0},{"$f":"IF(AP$5<=$D54,0,IF(SUM($D54,I19)>AP$5,$AE30/I19,$AE30-SUM($I54:AO54)))","v":0},{"$f":"IF(AQ$5<=$D54,0,IF(SUM($D54,I19)>AQ$5,$AE30/I19,$AE30-SUM($I54:AP54)))","v":0},{"$f":"IF(AR$5<=$D54,0,IF(SUM($D54,I19)>AR$5,$AE30/I19,$AE30-SUM($I54:AQ54)))","v":0},{"$f":"IF(AS$5<=$D54,0,IF(SUM($D54,I19)>AS$5,$AE30/I19,$AE30-SUM($I54:AR54)))","v":0},{"$f":"IF(AT$5<=$D54,0,IF(SUM($D54,I19)>AT$5,$AE30/I19,$AE30-SUM($I54:AS54)))","v":0},{"$f":"IF(AU$5<=$D54,0,IF(SUM($D54,I19)>AU$5,$AE30/I19,$AE30-SUM($I54:AT54)))","v":0},{"$f":"IF(AV$5<=$D54,0,IF(SUM($D54,I19)>AV$5,$AE30/I19,$AE30-SUM($I54:AU54)))","v":0},{"$f":"IF(AW$5<=$D54,0,IF(SUM($D54,I19)>AW$5,$AE30/I19,$AE30-SUM($I54:AV54)))","v":0},{"$f":"IF(AX$5<=$D54,0,IF(SUM($D54,I19)>AX$5,$AE30/I19,$AE30-SUM($I54:AW54)))","v":0},{"$f":"IF(AY$5<=$D54,0,IF(SUM($D54,I19)>AY$5,$AE30/I19,$AE30-SUM($I54:AX54)))","v":0},{"$f":"IF(AZ$5<=$D54,0,IF(SUM($D54,I19)>AZ$5,$AE30/I19,$AE30-SUM($I54:AY54)))","v":0},{"$f":"IF(BA$5<=$D54,0,IF(SUM($D54,I19)>BA$5,$AE30/I19,$AE30-SUM($I54:AZ54)))","v":0},{"$f":"IF(BB$5<=$D54,0,IF(SUM($D54,I19)>BB$5,$AE30/I19,$AE30-SUM($I54:BA54)))","v":0},{"$f":"IF(BC$5<=$D54,0,IF(SUM($D54,I19)>BC$5,$AE30/I19,$AE30-SUM($I54:BB54)))","v":0},{"$f":"IF(BD$5<=$D54,0,IF(SUM($D54,I19)>BD$5,$AE30/I19,$AE30-SUM($I54:BC54)))","v":0},{"$f":"IF(BE$5<=$D54,0,IF(SUM($D54,I19)>BE$5,$AE30/I19,$AE30-SUM($I54:BD54)))","v":0},{"$f":"IF(BF$5<=$D54,0,IF(SUM($D54,I19)>BF$5,$AE30/I19,$AE30-SUM($I54:BE54)))","v":0},{"$f":"IF(BG$5<=$D54,0,IF(SUM($D54,I19)>BG$5,$AE30/I19,$AE30-SUM($I54:BF54)))","v":0},{"$f":"IF(BH$5<=$D54,0,IF(SUM($D54,I19)>BH$5,$AE30/I19,$AE30-SUM($I54:BG54)))","v":0},{"$f":"IF(BI$5<=$D54,0,IF(SUM($D54,I19)>BI$5,$AE30/I19,$AE30-SUM($I54:BH54)))","v":0},{"$f":"IF(BJ$5<=$D54,0,IF(SUM($D54,I19)>BJ$5,$AE30/I19,$AE30-SUM($I54:BI54)))","v":0},{"$f":"IF(BK$5<=$D54,0,IF(SUM($D54,I19)>BK$5,$AE30/I19,$AE30-SUM($I54:BJ54)))","v":0},{"$f":"IF(BL$5<=$D54,0,IF(SUM($D54,I19)>BL$5,$AE30/I19,$AE30-SUM($I54:BK54)))","v":0},{"$f":"IF(BM$5<=$D54,0,IF(SUM($D54,I19)>BM$5,$AE30/I19,$AE30-SUM($I54:BL54)))","v":0},{"$f":"IF(BN$5<=$D54,0,IF(SUM($D54,I19)>BN$5,$AE30/I19,$AE30-SUM($I54:BM54)))","v":0},{"$f":"IF(BO$5<=$D54,0,IF(SUM($D54,I19)>BO$5,$AE30/I19,$AE30-SUM($I54:BN54)))","v":0},{"$f":"IF(BP$5<=$D54,0,IF(SUM($D54,I19)>BP$5,$AE30/I19,$AE30-SUM($I54:BO54)))","v":0},{"$f":"IF(BQ$5<=$D54,0,IF(SUM($D54,I19)>BQ$5,$AE30/I19,$AE30-SUM($I54:BP54)))","v":0}]
[null,null,null,2033,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D55,0,IF(SUM($D55,I19)>J$5,$AF30/I19,$AF30-SUM($I55:I55)))","v":0},{"$f":"IF(K$5<=$D55,0,IF(SUM($D55,I19)>K$5,$AF30/I19,$AF30-SUM($I55:J55)))","v":0},{"$f":"IF(L$5<=$D55,0,IF(SUM($D55,I19)>L$5,$AF30/I19,$AF30-SUM($I55:K55)))","v":0},{"$f":"IF(M$5<=$D55,0,IF(SUM($D55,I19)>M$5,$AF30/I19,$AF30-SUM($I55:L55)))","v":0},{"$f":"IF(N$5<=$D55,0,IF(SUM($D55,I19)>N$5,$AF30/I19,$AF30-SUM($I55:M55)))","v":0},{"$f":"IF(O$5<=$D55,0,IF(SUM($D55,I19)>O$5,$AF30/I19,$AF30-SUM($I55:N55)))","v":0},{"$f":"IF(P$5<=$D55,0,IF(SUM($D55,I19)>P$5,$AF30/I19,$AF30-SUM($I55:O55)))","v":0},{"$f":"IF(Q$5<=$D55,0,IF(SUM($D55,I19)>Q$5,$AF30/I19,$AF30-SUM($I55:P55)))","v":0},{"$f":"IF(R$5<=$D55,0,IF(SUM($D55,I19)>R$5,$AF30/I19,$AF30-SUM($I55:Q55)))","v":0},{"$f":"IF(S$5<=$D55,0,IF(SUM($D55,I19)>S$5,$AF30/I19,$AF30-SUM($I55:R55)))","v":0},{"$f":"IF(T$5<=$D55,0,IF(SUM($D55,I19)>T$5,$AF30/I19,$AF30-SUM($I55:S55)))","v":0},{"$f":"IF(U$5<=$D55,0,IF(SUM($D55,I19)>U$5,$AF30/I19,$AF30-SUM($I55:T55)))","v":0},{"$f":"IF(V$5<=$D55,0,IF(SUM($D55,I19)>V$5,$AF30/I19,$AF30-SUM($I55:U55)))","v":0},{"$f":"IF(W$5<=$D55,0,IF(SUM($D55,I19)>W$5,$AF30/I19,$AF30-SUM($I55:V55)))","v":0},{"$f":"IF(X$5<=$D55,0,IF(SUM($D55,I19)>X$5,$AF30/I19,$AF30-SUM($I55:W55)))","v":0},{"$f":"IF(Y$5<=$D55,0,IF(SUM($D55,I19)>Y$5,$AF30/I19,$AF30-SUM($I55:X55)))","v":0},{"$f":"IF(Z$5<=$D55,0,IF(SUM($D55,I19)>Z$5,$AF30/I19,$AF30-SUM($I55:Y55)))","v":0},{"$f":"IF(AA$5<=$D55,0,IF(SUM($D55,I19)>AA$5,$AF30/I19,$AF30-SUM($I55:Z55)))","v":0},{"$f":"IF(AB$5<=$D55,0,IF(SUM($D55,I19)>AB$5,$AF30/I19,$AF30-SUM($I55:AA55)))","v":0},{"$f":"IF(AC$5<=$D55,0,IF(SUM($D55,I19)>AC$5,$AF30/I19,$AF30-SUM($I55:AB55)))","v":0},{"$f":"IF(AD$5<=$D55,0,IF(SUM($D55,I19)>AD$5,$AF30/I19,$AF30-SUM($I55:AC55)))","v":0},{"$f":"IF(AE$5<=$D55,0,IF(SUM($D55,I19)>AE$5,$AF30/I19,$AF30-SUM($I55:AD55)))","v":0},{"$f":"IF(AF$5<=$D55,0,IF(SUM($D55,I19)>AF$5,$AF30/I19,$AF30-SUM($I55:AE55)))","v":0},{"$f":"IF(AG$5<=$D55,0,IF(SUM($D55,I19)>AG$5,$AF30/I19,$AF30-SUM($I55:AF55)))","v":0},{"$f":"IF(AH$5<=$D55,0,IF(SUM($D55,I19)>AH$5,$AF30/I19,$AF30-SUM($I55:AG55)))","v":0},{"$f":"IF(AI$5<=$D55,0,IF(SUM($D55,I19)>AI$5,$AF30/I19,$AF30-SUM($I55:AH55)))","v":0},{"$f":"IF(AJ$5<=$D55,0,IF(SUM($D55,I19)>AJ$5,$AF30/I19,$AF30-SUM($I55:AI55)))","v":0},{"$f":"IF(AK$5<=$D55,0,IF(SUM($D55,I19)>AK$5,$AF30/I19,$AF30-SUM($I55:AJ55)))","v":0},{"$f":"IF(AL$5<=$D55,0,IF(SUM($D55,I19)>AL$5,$AF30/I19,$AF30-SUM($I55:AK55)))","v":0},{"$f":"IF(AM$5<=$D55,0,IF(SUM($D55,I19)>AM$5,$AF30/I19,$AF30-SUM($I55:AL55)))","v":0},{"$f":"IF(AN$5<=$D55,0,IF(SUM($D55,I19)>AN$5,$AF30/I19,$AF30-SUM($I55:AM55)))","v":0},{"$f":"IF(AO$5<=$D55,0,IF(SUM($D55,I19)>AO$5,$AF30/I19,$AF30-SUM($I55:AN55)))","v":0},{"$f":"IF(AP$5<=$D55,0,IF(SUM($D55,I19)>AP$5,$AF30/I19,$AF30-SUM($I55:AO55)))","v":0},{"$f":"IF(AQ$5<=$D55,0,IF(SUM($D55,I19)>AQ$5,$AF30/I19,$AF30-SUM($I55:AP55)))","v":0},{"$f":"IF(AR$5<=$D55,0,IF(SUM($D55,I19)>AR$5,$AF30/I19,$AF30-SUM($I55:AQ55)))","v":0},{"$f":"IF(AS$5<=$D55,0,IF(SUM($D55,I19)>AS$5,$AF30/I19,$AF30-SUM($I55:AR55)))","v":0},{"$f":"IF(AT$5<=$D55,0,IF(SUM($D55,I19)>AT$5,$AF30/I19,$AF30-SUM($I55:AS55)))","v":0},{"$f":"IF(AU$5<=$D55,0,IF(SUM($D55,I19)>AU$5,$AF30/I19,$AF30-SUM($I55:AT55)))","v":0},{"$f":"IF(AV$5<=$D55,0,IF(SUM($D55,I19)>AV$5,$AF30/I19,$AF30-SUM($I55:AU55)))","v":0},{"$f":"IF(AW$5<=$D55,0,IF(SUM($D55,I19)>AW$5,$AF30/I19,$AF30-SUM($I55:AV55)))","v":0},{"$f":"IF(AX$5<=$D55,0,IF(SUM($D55,I19)>AX$5,$AF30/I19,$AF30-SUM($I55:AW55)))","v":0},{"$f":"IF(AY$5<=$D55,0,IF(SUM($D55,I19)>AY$5,$AF30/I19,$AF30-SUM($I55:AX55)))","v":0},{"$f":"IF(AZ$5<=$D55,0,IF(SUM($D55,I19)>AZ$5,$AF30/I19,$AF30-SUM($I55:AY55)))","v":0},{"$f":"IF(BA$5<=$D55,0,IF(SUM($D55,I19)>BA$5,$AF30/I19,$AF30-SUM($I55:AZ55)))","v":0},{"$f":"IF(BB$5<=$D55,0,IF(SUM($D55,I19)>BB$5,$AF30/I19,$AF30-SUM($I55:BA55)))","v":0},{"$f":"IF(BC$5<=$D55,0,IF(SUM($D55,I19)>BC$5,$AF30/I19,$AF30-SUM($I55:BB55)))","v":0},{"$f":"IF(BD$5<=$D55,0,IF(SUM($D55,I19)>BD$5,$AF30/I19,$AF30-SUM($I55:BC55)))","v":0},{"$f":"IF(BE$5<=$D55,0,IF(SUM($D55,I19)>BE$5,$AF30/I19,$AF30-SUM($I55:BD55)))","v":0},{"$f":"IF(BF$5<=$D55,0,IF(SUM($D55,I19)>BF$5,$AF30/I19,$AF30-SUM($I55:BE55)))","v":0},{"$f":"IF(BG$5<=$D55,0,IF(SUM($D55,I19)>BG$5,$AF30/I19,$AF30-SUM($I55:BF55)))","v":0},{"$f":"IF(BH$5<=$D55,0,IF(SUM($D55,I19)>BH$5,$AF30/I19,$AF30-SUM($I55:BG55)))","v":0},{"$f":"IF(BI$5<=$D55,0,IF(SUM($D55,I19)>BI$5,$AF30/I19,$AF30-SUM($I55:BH55)))","v":0},{"$f":"IF(BJ$5<=$D55,0,IF(SUM($D55,I19)>BJ$5,$AF30/I19,$AF30-SUM($I55:BI55)))","v":0},{"$f":"IF(BK$5<=$D55,0,IF(SUM($D55,I19)>BK$5,$AF30/I19,$AF30-SUM($I55:BJ55)))","v":0},{"$f":"IF(BL$5<=$D55,0,IF(SUM($D55,I19)>BL$5,$AF30/I19,$AF30-SUM($I55:BK55)))","v":0},{"$f":"IF(BM$5<=$D55,0,IF(SUM($D55,I19)>BM$5,$AF30/I19,$AF30-SUM($I55:BL55)))","v":0},{"$f":"IF(BN$5<=$D55,0,IF(SUM($D55,I19)>BN$5,$AF30/I19,$AF30-SUM($I55:BM55)))","v":0},{"$f":"IF(BO$5<=$D55,0,IF(SUM($D55,I19)>BO$5,$AF30/I19,$AF30-SUM($I55:BN55)))","v":0},{"$f":"IF(BP$5<=$D55,0,IF(SUM($D55,I19)>BP$5,$AF30/I19,$AF30-SUM($I55:BO55)))","v":0},{"$f":"IF(BQ$5<=$D55,0,IF(SUM($D55,I19)>BQ$5,$AF30/I19,$AF30-SUM($I55:BP55)))","v":0}]
[null,null,null,2034,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D56,0,IF(SUM($D56,I19)>J$5,$AG30/I19,$AG30-SUM($I56:I56)))","v":0},{"$f":"IF(K$5<=$D56,0,IF(SUM($D56,I19)>K$5,$AG30/I19,$AG30-SUM($I56:J56)))","v":0},{"$f":"IF(L$5<=$D56,0,IF(SUM($D56,I19)>L$5,$AG30/I19,$AG30-SUM($I56:K56)))","v":0},{"$f":"IF(M$5<=$D56,0,IF(SUM($D56,I19)>M$5,$AG30/I19,$AG30-SUM($I56:L56)))","v":0},{"$f":"IF(N$5<=$D56,0,IF(SUM($D56,I19)>N$5,$AG30/I19,$AG30-SUM($I56:M56)))","v":0},{"$f":"IF(O$5<=$D56,0,IF(SUM($D56,I19)>O$5,$AG30/I19,$AG30-SUM($I56:N56)))","v":0},{"$f":"IF(P$5<=$D56,0,IF(SUM($D56,I19)>P$5,$AG30/I19,$AG30-SUM($I56:O56)))","v":0},{"$f":"IF(Q$5<=$D56,0,IF(SUM($D56,I19)>Q$5,$AG30/I19,$AG30-SUM($I56:P56)))","v":0},{"$f":"IF(R$5<=$D56,0,IF(SUM($D56,I19)>R$5,$AG30/I19,$AG30-SUM($I56:Q56)))","v":0},{"$f":"IF(S$5<=$D56,0,IF(SUM($D56,I19)>S$5,$AG30/I19,$AG30-SUM($I56:R56)))","v":0},{"$f":"IF(T$5<=$D56,0,IF(SUM($D56,I19)>T$5,$AG30/I19,$AG30-SUM($I56:S56)))","v":0},{"$f":"IF(U$5<=$D56,0,IF(SUM($D56,I19)>U$5,$AG30/I19,$AG30-SUM($I56:T56)))","v":0},{"$f":"IF(V$5<=$D56,0,IF(SUM($D56,I19)>V$5,$AG30/I19,$AG30-SUM($I56:U56)))","v":0},{"$f":"IF(W$5<=$D56,0,IF(SUM($D56,I19)>W$5,$AG30/I19,$AG30-SUM($I56:V56)))","v":0},{"$f":"IF(X$5<=$D56,0,IF(SUM($D56,I19)>X$5,$AG30/I19,$AG30-SUM($I56:W56)))","v":0},{"$f":"IF(Y$5<=$D56,0,IF(SUM($D56,I19)>Y$5,$AG30/I19,$AG30-SUM($I56:X56)))","v":0},{"$f":"IF(Z$5<=$D56,0,IF(SUM($D56,I19)>Z$5,$AG30/I19,$AG30-SUM($I56:Y56)))","v":0},{"$f":"IF(AA$5<=$D56,0,IF(SUM($D56,I19)>AA$5,$AG30/I19,$AG30-SUM($I56:Z56)))","v":0},{"$f":"IF(AB$5<=$D56,0,IF(SUM($D56,I19)>AB$5,$AG30/I19,$AG30-SUM($I56:AA56)))","v":0},{"$f":"IF(AC$5<=$D56,0,IF(SUM($D56,I19)>AC$5,$AG30/I19,$AG30-SUM($I56:AB56)))","v":0},{"$f":"IF(AD$5<=$D56,0,IF(SUM($D56,I19)>AD$5,$AG30/I19,$AG30-SUM($I56:AC56)))","v":0},{"$f":"IF(AE$5<=$D56,0,IF(SUM($D56,I19)>AE$5,$AG30/I19,$AG30-SUM($I56:AD56)))","v":0},{"$f":"IF(AF$5<=$D56,0,IF(SUM($D56,I19)>AF$5,$AG30/I19,$AG30-SUM($I56:AE56)))","v":0},{"$f":"IF(AG$5<=$D56,0,IF(SUM($D56,I19)>AG$5,$AG30/I19,$AG30-SUM($I56:AF56)))","v":0},{"$f":"IF(AH$5<=$D56,0,IF(SUM($D56,I19)>AH$5,$AG30/I19,$AG30-SUM($I56:AG56)))","v":0},{"$f":"IF(AI$5<=$D56,0,IF(SUM($D56,I19)>AI$5,$AG30/I19,$AG30-SUM($I56:AH56)))","v":0},{"$f":"IF(AJ$5<=$D56,0,IF(SUM($D56,I19)>AJ$5,$AG30/I19,$AG30-SUM($I56:AI56)))","v":0},{"$f":"IF(AK$5<=$D56,0,IF(SUM($D56,I19)>AK$5,$AG30/I19,$AG30-SUM($I56:AJ56)))","v":0},{"$f":"IF(AL$5<=$D56,0,IF(SUM($D56,I19)>AL$5,$AG30/I19,$AG30-SUM($I56:AK56)))","v":0},{"$f":"IF(AM$5<=$D56,0,IF(SUM($D56,I19)>AM$5,$AG30/I19,$AG30-SUM($I56:AL56)))","v":0},{"$f":"IF(AN$5<=$D56,0,IF(SUM($D56,I19)>AN$5,$AG30/I19,$AG30-SUM($I56:AM56)))","v":0},{"$f":"IF(AO$5<=$D56,0,IF(SUM($D56,I19)>AO$5,$AG30/I19,$AG30-SUM($I56:AN56)))","v":0},{"$f":"IF(AP$5<=$D56,0,IF(SUM($D56,I19)>AP$5,$AG30/I19,$AG30-SUM($I56:AO56)))","v":0},{"$f":"IF(AQ$5<=$D56,0,IF(SUM($D56,I19)>AQ$5,$AG30/I19,$AG30-SUM($I56:AP56)))","v":0},{"$f":"IF(AR$5<=$D56,0,IF(SUM($D56,I19)>AR$5,$AG30/I19,$AG30-SUM($I56:AQ56)))","v":0},{"$f":"IF(AS$5<=$D56,0,IF(SUM($D56,I19)>AS$5,$AG30/I19,$AG30-SUM($I56:AR56)))","v":0},{"$f":"IF(AT$5<=$D56,0,IF(SUM($D56,I19)>AT$5,$AG30/I19,$AG30-SUM($I56:AS56)))","v":0},{"$f":"IF(AU$5<=$D56,0,IF(SUM($D56,I19)>AU$5,$AG30/I19,$AG30-SUM($I56:AT56)))","v":0},{"$f":"IF(AV$5<=$D56,0,IF(SUM($D56,I19)>AV$5,$AG30/I19,$AG30-SUM($I56:AU56)))","v":0},{"$f":"IF(AW$5<=$D56,0,IF(SUM($D56,I19)>AW$5,$AG30/I19,$AG30-SUM($I56:AV56)))","v":0},{"$f":"IF(AX$5<=$D56,0,IF(SUM($D56,I19)>AX$5,$AG30/I19,$AG30-SUM($I56:AW56)))","v":0},{"$f":"IF(AY$5<=$D56,0,IF(SUM($D56,I19)>AY$5,$AG30/I19,$AG30-SUM($I56:AX56)))","v":0},{"$f":"IF(AZ$5<=$D56,0,IF(SUM($D56,I19)>AZ$5,$AG30/I19,$AG30-SUM($I56:AY56)))","v":0},{"$f":"IF(BA$5<=$D56,0,IF(SUM($D56,I19)>BA$5,$AG30/I19,$AG30-SUM($I56:AZ56)))","v":0},{"$f":"IF(BB$5<=$D56,0,IF(SUM($D56,I19)>BB$5,$AG30/I19,$AG30-SUM($I56:BA56)))","v":0},{"$f":"IF(BC$5<=$D56,0,IF(SUM($D56,I19)>BC$5,$AG30/I19,$AG30-SUM($I56:BB56)))","v":0},{"$f":"IF(BD$5<=$D56,0,IF(SUM($D56,I19)>BD$5,$AG30/I19,$AG30-SUM($I56:BC56)))","v":0},{"$f":"IF(BE$5<=$D56,0,IF(SUM($D56,I19)>BE$5,$AG30/I19,$AG30-SUM($I56:BD56)))","v":0},{"$f":"IF(BF$5<=$D56,0,IF(SUM($D56,I19)>BF$5,$AG30/I19,$AG30-SUM($I56:BE56)))","v":0},{"$f":"IF(BG$5<=$D56,0,IF(SUM($D56,I19)>BG$5,$AG30/I19,$AG30-SUM($I56:BF56)))","v":0},{"$f":"IF(BH$5<=$D56,0,IF(SUM($D56,I19)>BH$5,$AG30/I19,$AG30-SUM($I56:BG56)))","v":0},{"$f":"IF(BI$5<=$D56,0,IF(SUM($D56,I19)>BI$5,$AG30/I19,$AG30-SUM($I56:BH56)))","v":0},{"$f":"IF(BJ$5<=$D56,0,IF(SUM($D56,I19)>BJ$5,$AG30/I19,$AG30-SUM($I56:BI56)))","v":0},{"$f":"IF(BK$5<=$D56,0,IF(SUM($D56,I19)>BK$5,$AG30/I19,$AG30-SUM($I56:BJ56)))","v":0},{"$f":"IF(BL$5<=$D56,0,IF(SUM($D56,I19)>BL$5,$AG30/I19,$AG30-SUM($I56:BK56)))","v":0},{"$f":"IF(BM$5<=$D56,0,IF(SUM($D56,I19)>BM$5,$AG30/I19,$AG30-SUM($I56:BL56)))","v":0},{"$f":"IF(BN$5<=$D56,0,IF(SUM($D56,I19)>BN$5,$AG30/I19,$AG30-SUM($I56:BM56)))","v":0},{"$f":"IF(BO$5<=$D56,0,IF(SUM($D56,I19)>BO$5,$AG30/I19,$AG30-SUM($I56:BN56)))","v":0},{"$f":"IF(BP$5<=$D56,0,IF(SUM($D56,I19)>BP$5,$AG30/I19,$AG30-SUM($I56:BO56)))","v":0},{"$f":"IF(BQ$5<=$D56,0,IF(SUM($D56,I19)>BQ$5,$AG30/I19,$AG30-SUM($I56:BP56)))","v":0}]
[null,null,null,2035,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D57,0,IF(SUM($D57,I19)>J$5,$AH30/I19,$AH30-SUM($I57:I57)))","v":0},{"$f":"IF(K$5<=$D57,0,IF(SUM($D57,I19)>K$5,$AH30/I19,$AH30-SUM($I57:J57)))","v":0},{"$f":"IF(L$5<=$D57,0,IF(SUM($D57,I19)>L$5,$AH30/I19,$AH30-SUM($I57:K57)))","v":0},{"$f":"IF(M$5<=$D57,0,IF(SUM($D57,I19)>M$5,$AH30/I19,$AH30-SUM($I57:L57)))","v":0},{"$f":"IF(N$5<=$D57,0,IF(SUM($D57,I19)>N$5,$AH30/I19,$AH30-SUM($I57:M57)))","v":0},{"$f":"IF(O$5<=$D57,0,IF(SUM($D57,I19)>O$5,$AH30/I19,$AH30-SUM($I57:N57)))","v":0},{"$f":"IF(P$5<=$D57,0,IF(SUM($D57,I19)>P$5,$AH30/I19,$AH30-SUM($I57:O57)))","v":0},{"$f":"IF(Q$5<=$D57,0,IF(SUM($D57,I19)>Q$5,$AH30/I19,$AH30-SUM($I57:P57)))","v":0},{"$f":"IF(R$5<=$D57,0,IF(SUM($D57,I19)>R$5,$AH30/I19,$AH30-SUM($I57:Q57)))","v":0},{"$f":"IF(S$5<=$D57,0,IF(SUM($D57,I19)>S$5,$AH30/I19,$AH30-SUM($I57:R57)))","v":0},{"$f":"IF(T$5<=$D57,0,IF(SUM($D57,I19)>T$5,$AH30/I19,$AH30-SUM($I57:S57)))","v":0},{"$f":"IF(U$5<=$D57,0,IF(SUM($D57,I19)>U$5,$AH30/I19,$AH30-SUM($I57:T57)))","v":0},{"$f":"IF(V$5<=$D57,0,IF(SUM($D57,I19)>V$5,$AH30/I19,$AH30-SUM($I57:U57)))","v":0},{"$f":"IF(W$5<=$D57,0,IF(SUM($D57,I19)>W$5,$AH30/I19,$AH30-SUM($I57:V57)))","v":0},{"$f":"IF(X$5<=$D57,0,IF(SUM($D57,I19)>X$5,$AH30/I19,$AH30-SUM($I57:W57)))","v":0},{"$f":"IF(Y$5<=$D57,0,IF(SUM($D57,I19)>Y$5,$AH30/I19,$AH30-SUM($I57:X57)))","v":0},{"$f":"IF(Z$5<=$D57,0,IF(SUM($D57,I19)>Z$5,$AH30/I19,$AH30-SUM($I57:Y57)))","v":0},{"$f":"IF(AA$5<=$D57,0,IF(SUM($D57,I19)>AA$5,$AH30/I19,$AH30-SUM($I57:Z57)))","v":0},{"$f":"IF(AB$5<=$D57,0,IF(SUM($D57,I19)>AB$5,$AH30/I19,$AH30-SUM($I57:AA57)))","v":0},{"$f":"IF(AC$5<=$D57,0,IF(SUM($D57,I19)>AC$5,$AH30/I19,$AH30-SUM($I57:AB57)))","v":0},{"$f":"IF(AD$5<=$D57,0,IF(SUM($D57,I19)>AD$5,$AH30/I19,$AH30-SUM($I57:AC57)))","v":0},{"$f":"IF(AE$5<=$D57,0,IF(SUM($D57,I19)>AE$5,$AH30/I19,$AH30-SUM($I57:AD57)))","v":0},{"$f":"IF(AF$5<=$D57,0,IF(SUM($D57,I19)>AF$5,$AH30/I19,$AH30-SUM($I57:AE57)))","v":0},{"$f":"IF(AG$5<=$D57,0,IF(SUM($D57,I19)>AG$5,$AH30/I19,$AH30-SUM($I57:AF57)))","v":0},{"$f":"IF(AH$5<=$D57,0,IF(SUM($D57,I19)>AH$5,$AH30/I19,$AH30-SUM($I57:AG57)))","v":0},{"$f":"IF(AI$5<=$D57,0,IF(SUM($D57,I19)>AI$5,$AH30/I19,$AH30-SUM($I57:AH57)))","v":0},{"$f":"IF(AJ$5<=$D57,0,IF(SUM($D57,I19)>AJ$5,$AH30/I19,$AH30-SUM($I57:AI57)))","v":0},{"$f":"IF(AK$5<=$D57,0,IF(SUM($D57,I19)>AK$5,$AH30/I19,$AH30-SUM($I57:AJ57)))","v":0},{"$f":"IF(AL$5<=$D57,0,IF(SUM($D57,I19)>AL$5,$AH30/I19,$AH30-SUM($I57:AK57)))","v":0},{"$f":"IF(AM$5<=$D57,0,IF(SUM($D57,I19)>AM$5,$AH30/I19,$AH30-SUM($I57:AL57)))","v":0},{"$f":"IF(AN$5<=$D57,0,IF(SUM($D57,I19)>AN$5,$AH30/I19,$AH30-SUM($I57:AM57)))","v":0},{"$f":"IF(AO$5<=$D57,0,IF(SUM($D57,I19)>AO$5,$AH30/I19,$AH30-SUM($I57:AN57)))","v":0},{"$f":"IF(AP$5<=$D57,0,IF(SUM($D57,I19)>AP$5,$AH30/I19,$AH30-SUM($I57:AO57)))","v":0},{"$f":"IF(AQ$5<=$D57,0,IF(SUM($D57,I19)>AQ$5,$AH30/I19,$AH30-SUM($I57:AP57)))","v":0},{"$f":"IF(AR$5<=$D57,0,IF(SUM($D57,I19)>AR$5,$AH30/I19,$AH30-SUM($I57:AQ57)))","v":0},{"$f":"IF(AS$5<=$D57,0,IF(SUM($D57,I19)>AS$5,$AH30/I19,$AH30-SUM($I57:AR57)))","v":0},{"$f":"IF(AT$5<=$D57,0,IF(SUM($D57,I19)>AT$5,$AH30/I19,$AH30-SUM($I57:AS57)))","v":0},{"$f":"IF(AU$5<=$D57,0,IF(SUM($D57,I19)>AU$5,$AH30/I19,$AH30-SUM($I57:AT57)))","v":0},{"$f":"IF(AV$5<=$D57,0,IF(SUM($D57,I19)>AV$5,$AH30/I19,$AH30-SUM($I57:AU57)))","v":0},{"$f":"IF(AW$5<=$D57,0,IF(SUM($D57,I19)>AW$5,$AH30/I19,$AH30-SUM($I57:AV57)))","v":0},{"$f":"IF(AX$5<=$D57,0,IF(SUM($D57,I19)>AX$5,$AH30/I19,$AH30-SUM($I57:AW57)))","v":0},{"$f":"IF(AY$5<=$D57,0,IF(SUM($D57,I19)>AY$5,$AH30/I19,$AH30-SUM($I57:AX57)))","v":0},{"$f":"IF(AZ$5<=$D57,0,IF(SUM($D57,I19)>AZ$5,$AH30/I19,$AH30-SUM($I57:AY57)))","v":0},{"$f":"IF(BA$5<=$D57,0,IF(SUM($D57,I19)>BA$5,$AH30/I19,$AH30-SUM($I57:AZ57)))","v":0},{"$f":"IF(BB$5<=$D57,0,IF(SUM($D57,I19)>BB$5,$AH30/I19,$AH30-SUM($I57:BA57)))","v":0},{"$f":"IF(BC$5<=$D57,0,IF(SUM($D57,I19)>BC$5,$AH30/I19,$AH30-SUM($I57:BB57)))","v":0},{"$f":"IF(BD$5<=$D57,0,IF(SUM($D57,I19)>BD$5,$AH30/I19,$AH30-SUM($I57:BC57)))","v":0},{"$f":"IF(BE$5<=$D57,0,IF(SUM($D57,I19)>BE$5,$AH30/I19,$AH30-SUM($I57:BD57)))","v":0},{"$f":"IF(BF$5<=$D57,0,IF(SUM($D57,I19)>BF$5,$AH30/I19,$AH30-SUM($I57:BE57)))","v":0},{"$f":"IF(BG$5<=$D57,0,IF(SUM($D57,I19)>BG$5,$AH30/I19,$AH30-SUM($I57:BF57)))","v":0},{"$f":"IF(BH$5<=$D57,0,IF(SUM($D57,I19)>BH$5,$AH30/I19,$AH30-SUM($I57:BG57)))","v":0},{"$f":"IF(BI$5<=$D57,0,IF(SUM($D57,I19)>BI$5,$AH30/I19,$AH30-SUM($I57:BH57)))","v":0},{"$f":"IF(BJ$5<=$D57,0,IF(SUM($D57,I19)>BJ$5,$AH30/I19,$AH30-SUM($I57:BI57)))","v":0},{"$f":"IF(BK$5<=$D57,0,IF(SUM($D57,I19)>BK$5,$AH30/I19,$AH30-SUM($I57:BJ57)))","v":0},{"$f":"IF(BL$5<=$D57,0,IF(SUM($D57,I19)>BL$5,$AH30/I19,$AH30-SUM($I57:BK57)))","v":0},{"$f":"IF(BM$5<=$D57,0,IF(SUM($D57,I19)>BM$5,$AH30/I19,$AH30-SUM($I57:BL57)))","v":0},{"$f":"IF(BN$5<=$D57,0,IF(SUM($D57,I19)>BN$5,$AH30/I19,$AH30-SUM($I57:BM57)))","v":0},{"$f":"IF(BO$5<=$D57,0,IF(SUM($D57,I19)>BO$5,$AH30/I19,$AH30-SUM($I57:BN57)))","v":0},{"$f":"IF(BP$5<=$D57,0,IF(SUM($D57,I19)>BP$5,$AH30/I19,$AH30-SUM($I57:BO57)))","v":0},{"$f":"IF(BQ$5<=$D57,0,IF(SUM($D57,I19)>BQ$5,$AH30/I19,$AH30-SUM($I57:BP57)))","v":0}]
[null,null,null,2036,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D58,0,IF(SUM($D58,I19)>J$5,$AI30/I19,$AI30-SUM($I58:I58)))","v":0},{"$f":"IF(K$5<=$D58,0,IF(SUM($D58,I19)>K$5,$AI30/I19,$AI30-SUM($I58:J58)))","v":0},{"$f":"IF(L$5<=$D58,0,IF(SUM($D58,I19)>L$5,$AI30/I19,$AI30-SUM($I58:K58)))","v":0},{"$f":"IF(M$5<=$D58,0,IF(SUM($D58,I19)>M$5,$AI30/I19,$AI30-SUM($I58:L58)))","v":0},{"$f":"IF(N$5<=$D58,0,IF(SUM($D58,I19)>N$5,$AI30/I19,$AI30-SUM($I58:M58)))","v":0},{"$f":"IF(O$5<=$D58,0,IF(SUM($D58,I19)>O$5,$AI30/I19,$AI30-SUM($I58:N58)))","v":0},{"$f":"IF(P$5<=$D58,0,IF(SUM($D58,I19)>P$5,$AI30/I19,$AI30-SUM($I58:O58)))","v":0},{"$f":"IF(Q$5<=$D58,0,IF(SUM($D58,I19)>Q$5,$AI30/I19,$AI30-SUM($I58:P58)))","v":0},{"$f":"IF(R$5<=$D58,0,IF(SUM($D58,I19)>R$5,$AI30/I19,$AI30-SUM($I58:Q58)))","v":0},{"$f":"IF(S$5<=$D58,0,IF(SUM($D58,I19)>S$5,$AI30/I19,$AI30-SUM($I58:R58)))","v":0},{"$f":"IF(T$5<=$D58,0,IF(SUM($D58,I19)>T$5,$AI30/I19,$AI30-SUM($I58:S58)))","v":0},{"$f":"IF(U$5<=$D58,0,IF(SUM($D58,I19)>U$5,$AI30/I19,$AI30-SUM($I58:T58)))","v":0},{"$f":"IF(V$5<=$D58,0,IF(SUM($D58,I19)>V$5,$AI30/I19,$AI30-SUM($I58:U58)))","v":0},{"$f":"IF(W$5<=$D58,0,IF(SUM($D58,I19)>W$5,$AI30/I19,$AI30-SUM($I58:V58)))","v":0},{"$f":"IF(X$5<=$D58,0,IF(SUM($D58,I19)>X$5,$AI30/I19,$AI30-SUM($I58:W58)))","v":0},{"$f":"IF(Y$5<=$D58,0,IF(SUM($D58,I19)>Y$5,$AI30/I19,$AI30-SUM($I58:X58)))","v":0},{"$f":"IF(Z$5<=$D58,0,IF(SUM($D58,I19)>Z$5,$AI30/I19,$AI30-SUM($I58:Y58)))","v":0},{"$f":"IF(AA$5<=$D58,0,IF(SUM($D58,I19)>AA$5,$AI30/I19,$AI30-SUM($I58:Z58)))","v":0},{"$f":"IF(AB$5<=$D58,0,IF(SUM($D58,I19)>AB$5,$AI30/I19,$AI30-SUM($I58:AA58)))","v":0},{"$f":"IF(AC$5<=$D58,0,IF(SUM($D58,I19)>AC$5,$AI30/I19,$AI30-SUM($I58:AB58)))","v":0},{"$f":"IF(AD$5<=$D58,0,IF(SUM($D58,I19)>AD$5,$AI30/I19,$AI30-SUM($I58:AC58)))","v":0},{"$f":"IF(AE$5<=$D58,0,IF(SUM($D58,I19)>AE$5,$AI30/I19,$AI30-SUM($I58:AD58)))","v":0},{"$f":"IF(AF$5<=$D58,0,IF(SUM($D58,I19)>AF$5,$AI30/I19,$AI30-SUM($I58:AE58)))","v":0},{"$f":"IF(AG$5<=$D58,0,IF(SUM($D58,I19)>AG$5,$AI30/I19,$AI30-SUM($I58:AF58)))","v":0},{"$f":"IF(AH$5<=$D58,0,IF(SUM($D58,I19)>AH$5,$AI30/I19,$AI30-SUM($I58:AG58)))","v":0},{"$f":"IF(AI$5<=$D58,0,IF(SUM($D58,I19)>AI$5,$AI30/I19,$AI30-SUM($I58:AH58)))","v":0},{"$f":"IF(AJ$5<=$D58,0,IF(SUM($D58,I19)>AJ$5,$AI30/I19,$AI30-SUM($I58:AI58)))","v":0},{"$f":"IF(AK$5<=$D58,0,IF(SUM($D58,I19)>AK$5,$AI30/I19,$AI30-SUM($I58:AJ58)))","v":0},{"$f":"IF(AL$5<=$D58,0,IF(SUM($D58,I19)>AL$5,$AI30/I19,$AI30-SUM($I58:AK58)))","v":0},{"$f":"IF(AM$5<=$D58,0,IF(SUM($D58,I19)>AM$5,$AI30/I19,$AI30-SUM($I58:AL58)))","v":0},{"$f":"IF(AN$5<=$D58,0,IF(SUM($D58,I19)>AN$5,$AI30/I19,$AI30-SUM($I58:AM58)))","v":0},{"$f":"IF(AO$5<=$D58,0,IF(SUM($D58,I19)>AO$5,$AI30/I19,$AI30-SUM($I58:AN58)))","v":0},{"$f":"IF(AP$5<=$D58,0,IF(SUM($D58,I19)>AP$5,$AI30/I19,$AI30-SUM($I58:AO58)))","v":0},{"$f":"IF(AQ$5<=$D58,0,IF(SUM($D58,I19)>AQ$5,$AI30/I19,$AI30-SUM($I58:AP58)))","v":0},{"$f":"IF(AR$5<=$D58,0,IF(SUM($D58,I19)>AR$5,$AI30/I19,$AI30-SUM($I58:AQ58)))","v":0},{"$f":"IF(AS$5<=$D58,0,IF(SUM($D58,I19)>AS$5,$AI30/I19,$AI30-SUM($I58:AR58)))","v":0},{"$f":"IF(AT$5<=$D58,0,IF(SUM($D58,I19)>AT$5,$AI30/I19,$AI30-SUM($I58:AS58)))","v":0},{"$f":"IF(AU$5<=$D58,0,IF(SUM($D58,I19)>AU$5,$AI30/I19,$AI30-SUM($I58:AT58)))","v":0},{"$f":"IF(AV$5<=$D58,0,IF(SUM($D58,I19)>AV$5,$AI30/I19,$AI30-SUM($I58:AU58)))","v":0},{"$f":"IF(AW$5<=$D58,0,IF(SUM($D58,I19)>AW$5,$AI30/I19,$AI30-SUM($I58:AV58)))","v":0},{"$f":"IF(AX$5<=$D58,0,IF(SUM($D58,I19)>AX$5,$AI30/I19,$AI30-SUM($I58:AW58)))","v":0},{"$f":"IF(AY$5<=$D58,0,IF(SUM($D58,I19)>AY$5,$AI30/I19,$AI30-SUM($I58:AX58)))","v":0},{"$f":"IF(AZ$5<=$D58,0,IF(SUM($D58,I19)>AZ$5,$AI30/I19,$AI30-SUM($I58:AY58)))","v":0},{"$f":"IF(BA$5<=$D58,0,IF(SUM($D58,I19)>BA$5,$AI30/I19,$AI30-SUM($I58:AZ58)))","v":0},{"$f":"IF(BB$5<=$D58,0,IF(SUM($D58,I19)>BB$5,$AI30/I19,$AI30-SUM($I58:BA58)))","v":0},{"$f":"IF(BC$5<=$D58,0,IF(SUM($D58,I19)>BC$5,$AI30/I19,$AI30-SUM($I58:BB58)))","v":0},{"$f":"IF(BD$5<=$D58,0,IF(SUM($D58,I19)>BD$5,$AI30/I19,$AI30-SUM($I58:BC58)))","v":0},{"$f":"IF(BE$5<=$D58,0,IF(SUM($D58,I19)>BE$5,$AI30/I19,$AI30-SUM($I58:BD58)))","v":0},{"$f":"IF(BF$5<=$D58,0,IF(SUM($D58,I19)>BF$5,$AI30/I19,$AI30-SUM($I58:BE58)))","v":0},{"$f":"IF(BG$5<=$D58,0,IF(SUM($D58,I19)>BG$5,$AI30/I19,$AI30-SUM($I58:BF58)))","v":0},{"$f":"IF(BH$5<=$D58,0,IF(SUM($D58,I19)>BH$5,$AI30/I19,$AI30-SUM($I58:BG58)))","v":0},{"$f":"IF(BI$5<=$D58,0,IF(SUM($D58,I19)>BI$5,$AI30/I19,$AI30-SUM($I58:BH58)))","v":0},{"$f":"IF(BJ$5<=$D58,0,IF(SUM($D58,I19)>BJ$5,$AI30/I19,$AI30-SUM($I58:BI58)))","v":0},{"$f":"IF(BK$5<=$D58,0,IF(SUM($D58,I19)>BK$5,$AI30/I19,$AI30-SUM($I58:BJ58)))","v":0},{"$f":"IF(BL$5<=$D58,0,IF(SUM($D58,I19)>BL$5,$AI30/I19,$AI30-SUM($I58:BK58)))","v":0},{"$f":"IF(BM$5<=$D58,0,IF(SUM($D58,I19)>BM$5,$AI30/I19,$AI30-SUM($I58:BL58)))","v":0},{"$f":"IF(BN$5<=$D58,0,IF(SUM($D58,I19)>BN$5,$AI30/I19,$AI30-SUM($I58:BM58)))","v":0},{"$f":"IF(BO$5<=$D58,0,IF(SUM($D58,I19)>BO$5,$AI30/I19,$AI30-SUM($I58:BN58)))","v":0},{"$f":"IF(BP$5<=$D58,0,IF(SUM($D58,I19)>BP$5,$AI30/I19,$AI30-SUM($I58:BO58)))","v":0},{"$f":"IF(BQ$5<=$D58,0,IF(SUM($D58,I19)>BQ$5,$AI30/I19,$AI30-SUM($I58:BP58)))","v":0}]
[null,null,null,2037,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D59,0,IF(SUM($D59,I19)>J$5,$AJ30/I19,$AJ30-SUM($I59:I59)))","v":0},{"$f":"IF(K$5<=$D59,0,IF(SUM($D59,I19)>K$5,$AJ30/I19,$AJ30-SUM($I59:J59)))","v":0},{"$f":"IF(L$5<=$D59,0,IF(SUM($D59,I19)>L$5,$AJ30/I19,$AJ30-SUM($I59:K59)))","v":0},{"$f":"IF(M$5<=$D59,0,IF(SUM($D59,I19)>M$5,$AJ30/I19,$AJ30-SUM($I59:L59)))","v":0},{"$f":"IF(N$5<=$D59,0,IF(SUM($D59,I19)>N$5,$AJ30/I19,$AJ30-SUM($I59:M59)))","v":0},{"$f":"IF(O$5<=$D59,0,IF(SUM($D59,I19)>O$5,$AJ30/I19,$AJ30-SUM($I59:N59)))","v":0},{"$f":"IF(P$5<=$D59,0,IF(SUM($D59,I19)>P$5,$AJ30/I19,$AJ30-SUM($I59:O59)))","v":0},{"$f":"IF(Q$5<=$D59,0,IF(SUM($D59,I19)>Q$5,$AJ30/I19,$AJ30-SUM($I59:P59)))","v":0},{"$f":"IF(R$5<=$D59,0,IF(SUM($D59,I19)>R$5,$AJ30/I19,$AJ30-SUM($I59:Q59)))","v":0},{"$f":"IF(S$5<=$D59,0,IF(SUM($D59,I19)>S$5,$AJ30/I19,$AJ30-SUM($I59:R59)))","v":0},{"$f":"IF(T$5<=$D59,0,IF(SUM($D59,I19)>T$5,$AJ30/I19,$AJ30-SUM($I59:S59)))","v":0},{"$f":"IF(U$5<=$D59,0,IF(SUM($D59,I19)>U$5,$AJ30/I19,$AJ30-SUM($I59:T59)))","v":0},{"$f":"IF(V$5<=$D59,0,IF(SUM($D59,I19)>V$5,$AJ30/I19,$AJ30-SUM($I59:U59)))","v":0},{"$f":"IF(W$5<=$D59,0,IF(SUM($D59,I19)>W$5,$AJ30/I19,$AJ30-SUM($I59:V59)))","v":0},{"$f":"IF(X$5<=$D59,0,IF(SUM($D59,I19)>X$5,$AJ30/I19,$AJ30-SUM($I59:W59)))","v":0},{"$f":"IF(Y$5<=$D59,0,IF(SUM($D59,I19)>Y$5,$AJ30/I19,$AJ30-SUM($I59:X59)))","v":0},{"$f":"IF(Z$5<=$D59,0,IF(SUM($D59,I19)>Z$5,$AJ30/I19,$AJ30-SUM($I59:Y59)))","v":0},{"$f":"IF(AA$5<=$D59,0,IF(SUM($D59,I19)>AA$5,$AJ30/I19,$AJ30-SUM($I59:Z59)))","v":0},{"$f":"IF(AB$5<=$D59,0,IF(SUM($D59,I19)>AB$5,$AJ30/I19,$AJ30-SUM($I59:AA59)))","v":0},{"$f":"IF(AC$5<=$D59,0,IF(SUM($D59,I19)>AC$5,$AJ30/I19,$AJ30-SUM($I59:AB59)))","v":0},{"$f":"IF(AD$5<=$D59,0,IF(SUM($D59,I19)>AD$5,$AJ30/I19,$AJ30-SUM($I59:AC59)))","v":0},{"$f":"IF(AE$5<=$D59,0,IF(SUM($D59,I19)>AE$5,$AJ30/I19,$AJ30-SUM($I59:AD59)))","v":0},{"$f":"IF(AF$5<=$D59,0,IF(SUM($D59,I19)>AF$5,$AJ30/I19,$AJ30-SUM($I59:AE59)))","v":0},{"$f":"IF(AG$5<=$D59,0,IF(SUM($D59,I19)>AG$5,$AJ30/I19,$AJ30-SUM($I59:AF59)))","v":0},{"$f":"IF(AH$5<=$D59,0,IF(SUM($D59,I19)>AH$5,$AJ30/I19,$AJ30-SUM($I59:AG59)))","v":0},{"$f":"IF(AI$5<=$D59,0,IF(SUM($D59,I19)>AI$5,$AJ30/I19,$AJ30-SUM($I59:AH59)))","v":0},{"$f":"IF(AJ$5<=$D59,0,IF(SUM($D59,I19)>AJ$5,$AJ30/I19,$AJ30-SUM($I59:AI59)))","v":0},{"$f":"IF(AK$5<=$D59,0,IF(SUM($D59,I19)>AK$5,$AJ30/I19,$AJ30-SUM($I59:AJ59)))","v":0},{"$f":"IF(AL$5<=$D59,0,IF(SUM($D59,I19)>AL$5,$AJ30/I19,$AJ30-SUM($I59:AK59)))","v":0},{"$f":"IF(AM$5<=$D59,0,IF(SUM($D59,I19)>AM$5,$AJ30/I19,$AJ30-SUM($I59:AL59)))","v":0},{"$f":"IF(AN$5<=$D59,0,IF(SUM($D59,I19)>AN$5,$AJ30/I19,$AJ30-SUM($I59:AM59)))","v":0},{"$f":"IF(AO$5<=$D59,0,IF(SUM($D59,I19)>AO$5,$AJ30/I19,$AJ30-SUM($I59:AN59)))","v":0},{"$f":"IF(AP$5<=$D59,0,IF(SUM($D59,I19)>AP$5,$AJ30/I19,$AJ30-SUM($I59:AO59)))","v":0},{"$f":"IF(AQ$5<=$D59,0,IF(SUM($D59,I19)>AQ$5,$AJ30/I19,$AJ30-SUM($I59:AP59)))","v":0},{"$f":"IF(AR$5<=$D59,0,IF(SUM($D59,I19)>AR$5,$AJ30/I19,$AJ30-SUM($I59:AQ59)))","v":0},{"$f":"IF(AS$5<=$D59,0,IF(SUM($D59,I19)>AS$5,$AJ30/I19,$AJ30-SUM($I59:AR59)))","v":0},{"$f":"IF(AT$5<=$D59,0,IF(SUM($D59,I19)>AT$5,$AJ30/I19,$AJ30-SUM($I59:AS59)))","v":0},{"$f":"IF(AU$5<=$D59,0,IF(SUM($D59,I19)>AU$5,$AJ30/I19,$AJ30-SUM($I59:AT59)))","v":0},{"$f":"IF(AV$5<=$D59,0,IF(SUM($D59,I19)>AV$5,$AJ30/I19,$AJ30-SUM($I59:AU59)))","v":0},{"$f":"IF(AW$5<=$D59,0,IF(SUM($D59,I19)>AW$5,$AJ30/I19,$AJ30-SUM($I59:AV59)))","v":0},{"$f":"IF(AX$5<=$D59,0,IF(SUM($D59,I19)>AX$5,$AJ30/I19,$AJ30-SUM($I59:AW59)))","v":0},{"$f":"IF(AY$5<=$D59,0,IF(SUM($D59,I19)>AY$5,$AJ30/I19,$AJ30-SUM($I59:AX59)))","v":0},{"$f":"IF(AZ$5<=$D59,0,IF(SUM($D59,I19)>AZ$5,$AJ30/I19,$AJ30-SUM($I59:AY59)))","v":0},{"$f":"IF(BA$5<=$D59,0,IF(SUM($D59,I19)>BA$5,$AJ30/I19,$AJ30-SUM($I59:AZ59)))","v":0},{"$f":"IF(BB$5<=$D59,0,IF(SUM($D59,I19)>BB$5,$AJ30/I19,$AJ30-SUM($I59:BA59)))","v":0},{"$f":"IF(BC$5<=$D59,0,IF(SUM($D59,I19)>BC$5,$AJ30/I19,$AJ30-SUM($I59:BB59)))","v":0},{"$f":"IF(BD$5<=$D59,0,IF(SUM($D59,I19)>BD$5,$AJ30/I19,$AJ30-SUM($I59:BC59)))","v":0},{"$f":"IF(BE$5<=$D59,0,IF(SUM($D59,I19)>BE$5,$AJ30/I19,$AJ30-SUM($I59:BD59)))","v":0},{"$f":"IF(BF$5<=$D59,0,IF(SUM($D59,I19)>BF$5,$AJ30/I19,$AJ30-SUM($I59:BE59)))","v":0},{"$f":"IF(BG$5<=$D59,0,IF(SUM($D59,I19)>BG$5,$AJ30/I19,$AJ30-SUM($I59:BF59)))","v":0},{"$f":"IF(BH$5<=$D59,0,IF(SUM($D59,I19)>BH$5,$AJ30/I19,$AJ30-SUM($I59:BG59)))","v":0},{"$f":"IF(BI$5<=$D59,0,IF(SUM($D59,I19)>BI$5,$AJ30/I19,$AJ30-SUM($I59:BH59)))","v":0},{"$f":"IF(BJ$5<=$D59,0,IF(SUM($D59,I19)>BJ$5,$AJ30/I19,$AJ30-SUM($I59:BI59)))","v":0},{"$f":"IF(BK$5<=$D59,0,IF(SUM($D59,I19)>BK$5,$AJ30/I19,$AJ30-SUM($I59:BJ59)))","v":0},{"$f":"IF(BL$5<=$D59,0,IF(SUM($D59,I19)>BL$5,$AJ30/I19,$AJ30-SUM($I59:BK59)))","v":0},{"$f":"IF(BM$5<=$D59,0,IF(SUM($D59,I19)>BM$5,$AJ30/I19,$AJ30-SUM($I59:BL59)))","v":0},{"$f":"IF(BN$5<=$D59,0,IF(SUM($D59,I19)>BN$5,$AJ30/I19,$AJ30-SUM($I59:BM59)))","v":0},{"$f":"IF(BO$5<=$D59,0,IF(SUM($D59,I19)>BO$5,$AJ30/I19,$AJ30-SUM($I59:BN59)))","v":0},{"$f":"IF(BP$5<=$D59,0,IF(SUM($D59,I19)>BP$5,$AJ30/I19,$AJ30-SUM($I59:BO59)))","v":0},{"$f":"IF(BQ$5<=$D59,0,IF(SUM($D59,I19)>BQ$5,$AJ30/I19,$AJ30-SUM($I59:BP59)))","v":0}]
[null,null,null,2038,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D60,0,IF(SUM($D60,I19)>J$5,$AK30/I19,$AK30-SUM($I60:I60)))","v":0},{"$f":"IF(K$5<=$D60,0,IF(SUM($D60,I19)>K$5,$AK30/I19,$AK30-SUM($I60:J60)))","v":0},{"$f":"IF(L$5<=$D60,0,IF(SUM($D60,I19)>L$5,$AK30/I19,$AK30-SUM($I60:K60)))","v":0},{"$f":"IF(M$5<=$D60,0,IF(SUM($D60,I19)>M$5,$AK30/I19,$AK30-SUM($I60:L60)))","v":0},{"$f":"IF(N$5<=$D60,0,IF(SUM($D60,I19)>N$5,$AK30/I19,$AK30-SUM($I60:M60)))","v":0},{"$f":"IF(O$5<=$D60,0,IF(SUM($D60,I19)>O$5,$AK30/I19,$AK30-SUM($I60:N60)))","v":0},{"$f":"IF(P$5<=$D60,0,IF(SUM($D60,I19)>P$5,$AK30/I19,$AK30-SUM($I60:O60)))","v":0},{"$f":"IF(Q$5<=$D60,0,IF(SUM($D60,I19)>Q$5,$AK30/I19,$AK30-SUM($I60:P60)))","v":0},{"$f":"IF(R$5<=$D60,0,IF(SUM($D60,I19)>R$5,$AK30/I19,$AK30-SUM($I60:Q60)))","v":0},{"$f":"IF(S$5<=$D60,0,IF(SUM($D60,I19)>S$5,$AK30/I19,$AK30-SUM($I60:R60)))","v":0},{"$f":"IF(T$5<=$D60,0,IF(SUM($D60,I19)>T$5,$AK30/I19,$AK30-SUM($I60:S60)))","v":0},{"$f":"IF(U$5<=$D60,0,IF(SUM($D60,I19)>U$5,$AK30/I19,$AK30-SUM($I60:T60)))","v":0},{"$f":"IF(V$5<=$D60,0,IF(SUM($D60,I19)>V$5,$AK30/I19,$AK30-SUM($I60:U60)))","v":0},{"$f":"IF(W$5<=$D60,0,IF(SUM($D60,I19)>W$5,$AK30/I19,$AK30-SUM($I60:V60)))","v":0},{"$f":"IF(X$5<=$D60,0,IF(SUM($D60,I19)>X$5,$AK30/I19,$AK30-SUM($I60:W60)))","v":0},{"$f":"IF(Y$5<=$D60,0,IF(SUM($D60,I19)>Y$5,$AK30/I19,$AK30-SUM($I60:X60)))","v":0},{"$f":"IF(Z$5<=$D60,0,IF(SUM($D60,I19)>Z$5,$AK30/I19,$AK30-SUM($I60:Y60)))","v":0},{"$f":"IF(AA$5<=$D60,0,IF(SUM($D60,I19)>AA$5,$AK30/I19,$AK30-SUM($I60:Z60)))","v":0},{"$f":"IF(AB$5<=$D60,0,IF(SUM($D60,I19)>AB$5,$AK30/I19,$AK30-SUM($I60:AA60)))","v":0},{"$f":"IF(AC$5<=$D60,0,IF(SUM($D60,I19)>AC$5,$AK30/I19,$AK30-SUM($I60:AB60)))","v":0},{"$f":"IF(AD$5<=$D60,0,IF(SUM($D60,I19)>AD$5,$AK30/I19,$AK30-SUM($I60:AC60)))","v":0},{"$f":"IF(AE$5<=$D60,0,IF(SUM($D60,I19)>AE$5,$AK30/I19,$AK30-SUM($I60:AD60)))","v":0},{"$f":"IF(AF$5<=$D60,0,IF(SUM($D60,I19)>AF$5,$AK30/I19,$AK30-SUM($I60:AE60)))","v":0},{"$f":"IF(AG$5<=$D60,0,IF(SUM($D60,I19)>AG$5,$AK30/I19,$AK30-SUM($I60:AF60)))","v":0},{"$f":"IF(AH$5<=$D60,0,IF(SUM($D60,I19)>AH$5,$AK30/I19,$AK30-SUM($I60:AG60)))","v":0},{"$f":"IF(AI$5<=$D60,0,IF(SUM($D60,I19)>AI$5,$AK30/I19,$AK30-SUM($I60:AH60)))","v":0},{"$f":"IF(AJ$5<=$D60,0,IF(SUM($D60,I19)>AJ$5,$AK30/I19,$AK30-SUM($I60:AI60)))","v":0},{"$f":"IF(AK$5<=$D60,0,IF(SUM($D60,I19)>AK$5,$AK30/I19,$AK30-SUM($I60:AJ60)))","v":0},{"$f":"IF(AL$5<=$D60,0,IF(SUM($D60,I19)>AL$5,$AK30/I19,$AK30-SUM($I60:AK60)))","v":0},{"$f":"IF(AM$5<=$D60,0,IF(SUM($D60,I19)>AM$5,$AK30/I19,$AK30-SUM($I60:AL60)))","v":0},{"$f":"IF(AN$5<=$D60,0,IF(SUM($D60,I19)>AN$5,$AK30/I19,$AK30-SUM($I60:AM60)))","v":0},{"$f":"IF(AO$5<=$D60,0,IF(SUM($D60,I19)>AO$5,$AK30/I19,$AK30-SUM($I60:AN60)))","v":0},{"$f":"IF(AP$5<=$D60,0,IF(SUM($D60,I19)>AP$5,$AK30/I19,$AK30-SUM($I60:AO60)))","v":0},{"$f":"IF(AQ$5<=$D60,0,IF(SUM($D60,I19)>AQ$5,$AK30/I19,$AK30-SUM($I60:AP60)))","v":0},{"$f":"IF(AR$5<=$D60,0,IF(SUM($D60,I19)>AR$5,$AK30/I19,$AK30-SUM($I60:AQ60)))","v":0},{"$f":"IF(AS$5<=$D60,0,IF(SUM($D60,I19)>AS$5,$AK30/I19,$AK30-SUM($I60:AR60)))","v":0},{"$f":"IF(AT$5<=$D60,0,IF(SUM($D60,I19)>AT$5,$AK30/I19,$AK30-SUM($I60:AS60)))","v":0},{"$f":"IF(AU$5<=$D60,0,IF(SUM($D60,I19)>AU$5,$AK30/I19,$AK30-SUM($I60:AT60)))","v":0},{"$f":"IF(AV$5<=$D60,0,IF(SUM($D60,I19)>AV$5,$AK30/I19,$AK30-SUM($I60:AU60)))","v":0},{"$f":"IF(AW$5<=$D60,0,IF(SUM($D60,I19)>AW$5,$AK30/I19,$AK30-SUM($I60:AV60)))","v":0},{"$f":"IF(AX$5<=$D60,0,IF(SUM($D60,I19)>AX$5,$AK30/I19,$AK30-SUM($I60:AW60)))","v":0},{"$f":"IF(AY$5<=$D60,0,IF(SUM($D60,I19)>AY$5,$AK30/I19,$AK30-SUM($I60:AX60)))","v":0},{"$f":"IF(AZ$5<=$D60,0,IF(SUM($D60,I19)>AZ$5,$AK30/I19,$AK30-SUM($I60:AY60)))","v":0},{"$f":"IF(BA$5<=$D60,0,IF(SUM($D60,I19)>BA$5,$AK30/I19,$AK30-SUM($I60:AZ60)))","v":0},{"$f":"IF(BB$5<=$D60,0,IF(SUM($D60,I19)>BB$5,$AK30/I19,$AK30-SUM($I60:BA60)))","v":0},{"$f":"IF(BC$5<=$D60,0,IF(SUM($D60,I19)>BC$5,$AK30/I19,$AK30-SUM($I60:BB60)))","v":0},{"$f":"IF(BD$5<=$D60,0,IF(SUM($D60,I19)>BD$5,$AK30/I19,$AK30-SUM($I60:BC60)))","v":0},{"$f":"IF(BE$5<=$D60,0,IF(SUM($D60,I19)>BE$5,$AK30/I19,$AK30-SUM($I60:BD60)))","v":0},{"$f":"IF(BF$5<=$D60,0,IF(SUM($D60,I19)>BF$5,$AK30/I19,$AK30-SUM($I60:BE60)))","v":0},{"$f":"IF(BG$5<=$D60,0,IF(SUM($D60,I19)>BG$5,$AK30/I19,$AK30-SUM($I60:BF60)))","v":0},{"$f":"IF(BH$5<=$D60,0,IF(SUM($D60,I19)>BH$5,$AK30/I19,$AK30-SUM($I60:BG60)))","v":0},{"$f":"IF(BI$5<=$D60,0,IF(SUM($D60,I19)>BI$5,$AK30/I19,$AK30-SUM($I60:BH60)))","v":0},{"$f":"IF(BJ$5<=$D60,0,IF(SUM($D60,I19)>BJ$5,$AK30/I19,$AK30-SUM($I60:BI60)))","v":0},{"$f":"IF(BK$5<=$D60,0,IF(SUM($D60,I19)>BK$5,$AK30/I19,$AK30-SUM($I60:BJ60)))","v":0},{"$f":"IF(BL$5<=$D60,0,IF(SUM($D60,I19)>BL$5,$AK30/I19,$AK30-SUM($I60:BK60)))","v":0},{"$f":"IF(BM$5<=$D60,0,IF(SUM($D60,I19)>BM$5,$AK30/I19,$AK30-SUM($I60:BL60)))","v":0},{"$f":"IF(BN$5<=$D60,0,IF(SUM($D60,I19)>BN$5,$AK30/I19,$AK30-SUM($I60:BM60)))","v":0},{"$f":"IF(BO$5<=$D60,0,IF(SUM($D60,I19)>BO$5,$AK30/I19,$AK30-SUM($I60:BN60)))","v":0},{"$f":"IF(BP$5<=$D60,0,IF(SUM($D60,I19)>BP$5,$AK30/I19,$AK30-SUM($I60:BO60)))","v":0},{"$f":"IF(BQ$5<=$D60,0,IF(SUM($D60,I19)>BQ$5,$AK30/I19,$AK30-SUM($I60:BP60)))","v":0}]
[null,null,null,2039,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D61,0,IF(SUM($D61,I19)>J$5,$AL30/I19,$AL30-SUM($I61:I61)))","v":0},{"$f":"IF(K$5<=$D61,0,IF(SUM($D61,I19)>K$5,$AL30/I19,$AL30-SUM($I61:J61)))","v":0},{"$f":"IF(L$5<=$D61,0,IF(SUM($D61,I19)>L$5,$AL30/I19,$AL30-SUM($I61:K61)))","v":0},{"$f":"IF(M$5<=$D61,0,IF(SUM($D61,I19)>M$5,$AL30/I19,$AL30-SUM($I61:L61)))","v":0},{"$f":"IF(N$5<=$D61,0,IF(SUM($D61,I19)>N$5,$AL30/I19,$AL30-SUM($I61:M61)))","v":0},{"$f":"IF(O$5<=$D61,0,IF(SUM($D61,I19)>O$5,$AL30/I19,$AL30-SUM($I61:N61)))","v":0},{"$f":"IF(P$5<=$D61,0,IF(SUM($D61,I19)>P$5,$AL30/I19,$AL30-SUM($I61:O61)))","v":0},{"$f":"IF(Q$5<=$D61,0,IF(SUM($D61,I19)>Q$5,$AL30/I19,$AL30-SUM($I61:P61)))","v":0},{"$f":"IF(R$5<=$D61,0,IF(SUM($D61,I19)>R$5,$AL30/I19,$AL30-SUM($I61:Q61)))","v":0},{"$f":"IF(S$5<=$D61,0,IF(SUM($D61,I19)>S$5,$AL30/I19,$AL30-SUM($I61:R61)))","v":0},{"$f":"IF(T$5<=$D61,0,IF(SUM($D61,I19)>T$5,$AL30/I19,$AL30-SUM($I61:S61)))","v":0},{"$f":"IF(U$5<=$D61,0,IF(SUM($D61,I19)>U$5,$AL30/I19,$AL30-SUM($I61:T61)))","v":0},{"$f":"IF(V$5<=$D61,0,IF(SUM($D61,I19)>V$5,$AL30/I19,$AL30-SUM($I61:U61)))","v":0},{"$f":"IF(W$5<=$D61,0,IF(SUM($D61,I19)>W$5,$AL30/I19,$AL30-SUM($I61:V61)))","v":0},{"$f":"IF(X$5<=$D61,0,IF(SUM($D61,I19)>X$5,$AL30/I19,$AL30-SUM($I61:W61)))","v":0},{"$f":"IF(Y$5<=$D61,0,IF(SUM($D61,I19)>Y$5,$AL30/I19,$AL30-SUM($I61:X61)))","v":0},{"$f":"IF(Z$5<=$D61,0,IF(SUM($D61,I19)>Z$5,$AL30/I19,$AL30-SUM($I61:Y61)))","v":0},{"$f":"IF(AA$5<=$D61,0,IF(SUM($D61,I19)>AA$5,$AL30/I19,$AL30-SUM($I61:Z61)))","v":0},{"$f":"IF(AB$5<=$D61,0,IF(SUM($D61,I19)>AB$5,$AL30/I19,$AL30-SUM($I61:AA61)))","v":0},{"$f":"IF(AC$5<=$D61,0,IF(SUM($D61,I19)>AC$5,$AL30/I19,$AL30-SUM($I61:AB61)))","v":0},{"$f":"IF(AD$5<=$D61,0,IF(SUM($D61,I19)>AD$5,$AL30/I19,$AL30-SUM($I61:AC61)))","v":0},{"$f":"IF(AE$5<=$D61,0,IF(SUM($D61,I19)>AE$5,$AL30/I19,$AL30-SUM($I61:AD61)))","v":0},{"$f":"IF(AF$5<=$D61,0,IF(SUM($D61,I19)>AF$5,$AL30/I19,$AL30-SUM($I61:AE61)))","v":0},{"$f":"IF(AG$5<=$D61,0,IF(SUM($D61,I19)>AG$5,$AL30/I19,$AL30-SUM($I61:AF61)))","v":0},{"$f":"IF(AH$5<=$D61,0,IF(SUM($D61,I19)>AH$5,$AL30/I19,$AL30-SUM($I61:AG61)))","v":0},{"$f":"IF(AI$5<=$D61,0,IF(SUM($D61,I19)>AI$5,$AL30/I19,$AL30-SUM($I61:AH61)))","v":0},{"$f":"IF(AJ$5<=$D61,0,IF(SUM($D61,I19)>AJ$5,$AL30/I19,$AL30-SUM($I61:AI61)))","v":0},{"$f":"IF(AK$5<=$D61,0,IF(SUM($D61,I19)>AK$5,$AL30/I19,$AL30-SUM($I61:AJ61)))","v":0},{"$f":"IF(AL$5<=$D61,0,IF(SUM($D61,I19)>AL$5,$AL30/I19,$AL30-SUM($I61:AK61)))","v":0},{"$f":"IF(AM$5<=$D61,0,IF(SUM($D61,I19)>AM$5,$AL30/I19,$AL30-SUM($I61:AL61)))","v":0},{"$f":"IF(AN$5<=$D61,0,IF(SUM($D61,I19)>AN$5,$AL30/I19,$AL30-SUM($I61:AM61)))","v":0},{"$f":"IF(AO$5<=$D61,0,IF(SUM($D61,I19)>AO$5,$AL30/I19,$AL30-SUM($I61:AN61)))","v":0},{"$f":"IF(AP$5<=$D61,0,IF(SUM($D61,I19)>AP$5,$AL30/I19,$AL30-SUM($I61:AO61)))","v":0},{"$f":"IF(AQ$5<=$D61,0,IF(SUM($D61,I19)>AQ$5,$AL30/I19,$AL30-SUM($I61:AP61)))","v":0},{"$f":"IF(AR$5<=$D61,0,IF(SUM($D61,I19)>AR$5,$AL30/I19,$AL30-SUM($I61:AQ61)))","v":0},{"$f":"IF(AS$5<=$D61,0,IF(SUM($D61,I19)>AS$5,$AL30/I19,$AL30-SUM($I61:AR61)))","v":0},{"$f":"IF(AT$5<=$D61,0,IF(SUM($D61,I19)>AT$5,$AL30/I19,$AL30-SUM($I61:AS61)))","v":0},{"$f":"IF(AU$5<=$D61,0,IF(SUM($D61,I19)>AU$5,$AL30/I19,$AL30-SUM($I61:AT61)))","v":0},{"$f":"IF(AV$5<=$D61,0,IF(SUM($D61,I19)>AV$5,$AL30/I19,$AL30-SUM($I61:AU61)))","v":0},{"$f":"IF(AW$5<=$D61,0,IF(SUM($D61,I19)>AW$5,$AL30/I19,$AL30-SUM($I61:AV61)))","v":0},{"$f":"IF(AX$5<=$D61,0,IF(SUM($D61,I19)>AX$5,$AL30/I19,$AL30-SUM($I61:AW61)))","v":0},{"$f":"IF(AY$5<=$D61,0,IF(SUM($D61,I19)>AY$5,$AL30/I19,$AL30-SUM($I61:AX61)))","v":0},{"$f":"IF(AZ$5<=$D61,0,IF(SUM($D61,I19)>AZ$5,$AL30/I19,$AL30-SUM($I61:AY61)))","v":0},{"$f":"IF(BA$5<=$D61,0,IF(SUM($D61,I19)>BA$5,$AL30/I19,$AL30-SUM($I61:AZ61)))","v":0},{"$f":"IF(BB$5<=$D61,0,IF(SUM($D61,I19)>BB$5,$AL30/I19,$AL30-SUM($I61:BA61)))","v":0},{"$f":"IF(BC$5<=$D61,0,IF(SUM($D61,I19)>BC$5,$AL30/I19,$AL30-SUM($I61:BB61)))","v":0},{"$f":"IF(BD$5<=$D61,0,IF(SUM($D61,I19)>BD$5,$AL30/I19,$AL30-SUM($I61:BC61)))","v":0},{"$f":"IF(BE$5<=$D61,0,IF(SUM($D61,I19)>BE$5,$AL30/I19,$AL30-SUM($I61:BD61)))","v":0},{"$f":"IF(BF$5<=$D61,0,IF(SUM($D61,I19)>BF$5,$AL30/I19,$AL30-SUM($I61:BE61)))","v":0},{"$f":"IF(BG$5<=$D61,0,IF(SUM($D61,I19)>BG$5,$AL30/I19,$AL30-SUM($I61:BF61)))","v":0},{"$f":"IF(BH$5<=$D61,0,IF(SUM($D61,I19)>BH$5,$AL30/I19,$AL30-SUM($I61:BG61)))","v":0},{"$f":"IF(BI$5<=$D61,0,IF(SUM($D61,I19)>BI$5,$AL30/I19,$AL30-SUM($I61:BH61)))","v":0},{"$f":"IF(BJ$5<=$D61,0,IF(SUM($D61,I19)>BJ$5,$AL30/I19,$AL30-SUM($I61:BI61)))","v":0},{"$f":"IF(BK$5<=$D61,0,IF(SUM($D61,I19)>BK$5,$AL30/I19,$AL30-SUM($I61:BJ61)))","v":0},{"$f":"IF(BL$5<=$D61,0,IF(SUM($D61,I19)>BL$5,$AL30/I19,$AL30-SUM($I61:BK61)))","v":0},{"$f":"IF(BM$5<=$D61,0,IF(SUM($D61,I19)>BM$5,$AL30/I19,$AL30-SUM($I61:BL61)))","v":0},{"$f":"IF(BN$5<=$D61,0,IF(SUM($D61,I19)>BN$5,$AL30/I19,$AL30-SUM($I61:BM61)))","v":0},{"$f":"IF(BO$5<=$D61,0,IF(SUM($D61,I19)>BO$5,$AL30/I19,$AL30-SUM($I61:BN61)))","v":0},{"$f":"IF(BP$5<=$D61,0,IF(SUM($D61,I19)>BP$5,$AL30/I19,$AL30-SUM($I61:BO61)))","v":0},{"$f":"IF(BQ$5<=$D61,0,IF(SUM($D61,I19)>BQ$5,$AL30/I19,$AL30-SUM($I61:BP61)))","v":0}]
[null,null,null,2040,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D62,0,IF(SUM($D62,I19)>J$5,$AM30/I19,$AM30-SUM($I62:I62)))","v":0},{"$f":"IF(K$5<=$D62,0,IF(SUM($D62,I19)>K$5,$AM30/I19,$AM30-SUM($I62:J62)))","v":0},{"$f":"IF(L$5<=$D62,0,IF(SUM($D62,I19)>L$5,$AM30/I19,$AM30-SUM($I62:K62)))","v":0},{"$f":"IF(M$5<=$D62,0,IF(SUM($D62,I19)>M$5,$AM30/I19,$AM30-SUM($I62:L62)))","v":0},{"$f":"IF(N$5<=$D62,0,IF(SUM($D62,I19)>N$5,$AM30/I19,$AM30-SUM($I62:M62)))","v":0},{"$f":"IF(O$5<=$D62,0,IF(SUM($D62,I19)>O$5,$AM30/I19,$AM30-SUM($I62:N62)))","v":0},{"$f":"IF(P$5<=$D62,0,IF(SUM($D62,I19)>P$5,$AM30/I19,$AM30-SUM($I62:O62)))","v":0},{"$f":"IF(Q$5<=$D62,0,IF(SUM($D62,I19)>Q$5,$AM30/I19,$AM30-SUM($I62:P62)))","v":0},{"$f":"IF(R$5<=$D62,0,IF(SUM($D62,I19)>R$5,$AM30/I19,$AM30-SUM($I62:Q62)))","v":0},{"$f":"IF(S$5<=$D62,0,IF(SUM($D62,I19)>S$5,$AM30/I19,$AM30-SUM($I62:R62)))","v":0},{"$f":"IF(T$5<=$D62,0,IF(SUM($D62,I19)>T$5,$AM30/I19,$AM30-SUM($I62:S62)))","v":0},{"$f":"IF(U$5<=$D62,0,IF(SUM($D62,I19)>U$5,$AM30/I19,$AM30-SUM($I62:T62)))","v":0},{"$f":"IF(V$5<=$D62,0,IF(SUM($D62,I19)>V$5,$AM30/I19,$AM30-SUM($I62:U62)))","v":0},{"$f":"IF(W$5<=$D62,0,IF(SUM($D62,I19)>W$5,$AM30/I19,$AM30-SUM($I62:V62)))","v":0},{"$f":"IF(X$5<=$D62,0,IF(SUM($D62,I19)>X$5,$AM30/I19,$AM30-SUM($I62:W62)))","v":0},{"$f":"IF(Y$5<=$D62,0,IF(SUM($D62,I19)>Y$5,$AM30/I19,$AM30-SUM($I62:X62)))","v":0},{"$f":"IF(Z$5<=$D62,0,IF(SUM($D62,I19)>Z$5,$AM30/I19,$AM30-SUM($I62:Y62)))","v":0},{"$f":"IF(AA$5<=$D62,0,IF(SUM($D62,I19)>AA$5,$AM30/I19,$AM30-SUM($I62:Z62)))","v":0},{"$f":"IF(AB$5<=$D62,0,IF(SUM($D62,I19)>AB$5,$AM30/I19,$AM30-SUM($I62:AA62)))","v":0},{"$f":"IF(AC$5<=$D62,0,IF(SUM($D62,I19)>AC$5,$AM30/I19,$AM30-SUM($I62:AB62)))","v":0},{"$f":"IF(AD$5<=$D62,0,IF(SUM($D62,I19)>AD$5,$AM30/I19,$AM30-SUM($I62:AC62)))","v":0},{"$f":"IF(AE$5<=$D62,0,IF(SUM($D62,I19)>AE$5,$AM30/I19,$AM30-SUM($I62:AD62)))","v":0},{"$f":"IF(AF$5<=$D62,0,IF(SUM($D62,I19)>AF$5,$AM30/I19,$AM30-SUM($I62:AE62)))","v":0},{"$f":"IF(AG$5<=$D62,0,IF(SUM($D62,I19)>AG$5,$AM30/I19,$AM30-SUM($I62:AF62)))","v":0},{"$f":"IF(AH$5<=$D62,0,IF(SUM($D62,I19)>AH$5,$AM30/I19,$AM30-SUM($I62:AG62)))","v":0},{"$f":"IF(AI$5<=$D62,0,IF(SUM($D62,I19)>AI$5,$AM30/I19,$AM30-SUM($I62:AH62)))","v":0},{"$f":"IF(AJ$5<=$D62,0,IF(SUM($D62,I19)>AJ$5,$AM30/I19,$AM30-SUM($I62:AI62)))","v":0},{"$f":"IF(AK$5<=$D62,0,IF(SUM($D62,I19)>AK$5,$AM30/I19,$AM30-SUM($I62:AJ62)))","v":0},{"$f":"IF(AL$5<=$D62,0,IF(SUM($D62,I19)>AL$5,$AM30/I19,$AM30-SUM($I62:AK62)))","v":0},{"$f":"IF(AM$5<=$D62,0,IF(SUM($D62,I19)>AM$5,$AM30/I19,$AM30-SUM($I62:AL62)))","v":0},{"$f":"IF(AN$5<=$D62,0,IF(SUM($D62,I19)>AN$5,$AM30/I19,$AM30-SUM($I62:AM62)))","v":0},{"$f":"IF(AO$5<=$D62,0,IF(SUM($D62,I19)>AO$5,$AM30/I19,$AM30-SUM($I62:AN62)))","v":0},{"$f":"IF(AP$5<=$D62,0,IF(SUM($D62,I19)>AP$5,$AM30/I19,$AM30-SUM($I62:AO62)))","v":0},{"$f":"IF(AQ$5<=$D62,0,IF(SUM($D62,I19)>AQ$5,$AM30/I19,$AM30-SUM($I62:AP62)))","v":0},{"$f":"IF(AR$5<=$D62,0,IF(SUM($D62,I19)>AR$5,$AM30/I19,$AM30-SUM($I62:AQ62)))","v":0},{"$f":"IF(AS$5<=$D62,0,IF(SUM($D62,I19)>AS$5,$AM30/I19,$AM30-SUM($I62:AR62)))","v":0},{"$f":"IF(AT$5<=$D62,0,IF(SUM($D62,I19)>AT$5,$AM30/I19,$AM30-SUM($I62:AS62)))","v":0},{"$f":"IF(AU$5<=$D62,0,IF(SUM($D62,I19)>AU$5,$AM30/I19,$AM30-SUM($I62:AT62)))","v":0},{"$f":"IF(AV$5<=$D62,0,IF(SUM($D62,I19)>AV$5,$AM30/I19,$AM30-SUM($I62:AU62)))","v":0},{"$f":"IF(AW$5<=$D62,0,IF(SUM($D62,I19)>AW$5,$AM30/I19,$AM30-SUM($I62:AV62)))","v":0},{"$f":"IF(AX$5<=$D62,0,IF(SUM($D62,I19)>AX$5,$AM30/I19,$AM30-SUM($I62:AW62)))","v":0},{"$f":"IF(AY$5<=$D62,0,IF(SUM($D62,I19)>AY$5,$AM30/I19,$AM30-SUM($I62:AX62)))","v":0},{"$f":"IF(AZ$5<=$D62,0,IF(SUM($D62,I19)>AZ$5,$AM30/I19,$AM30-SUM($I62:AY62)))","v":0},{"$f":"IF(BA$5<=$D62,0,IF(SUM($D62,I19)>BA$5,$AM30/I19,$AM30-SUM($I62:AZ62)))","v":0},{"$f":"IF(BB$5<=$D62,0,IF(SUM($D62,I19)>BB$5,$AM30/I19,$AM30-SUM($I62:BA62)))","v":0},{"$f":"IF(BC$5<=$D62,0,IF(SUM($D62,I19)>BC$5,$AM30/I19,$AM30-SUM($I62:BB62)))","v":0},{"$f":"IF(BD$5<=$D62,0,IF(SUM($D62,I19)>BD$5,$AM30/I19,$AM30-SUM($I62:BC62)))","v":0},{"$f":"IF(BE$5<=$D62,0,IF(SUM($D62,I19)>BE$5,$AM30/I19,$AM30-SUM($I62:BD62)))","v":0},{"$f":"IF(BF$5<=$D62,0,IF(SUM($D62,I19)>BF$5,$AM30/I19,$AM30-SUM($I62:BE62)))","v":0},{"$f":"IF(BG$5<=$D62,0,IF(SUM($D62,I19)>BG$5,$AM30/I19,$AM30-SUM($I62:BF62)))","v":0},{"$f":"IF(BH$5<=$D62,0,IF(SUM($D62,I19)>BH$5,$AM30/I19,$AM30-SUM($I62:BG62)))","v":0},{"$f":"IF(BI$5<=$D62,0,IF(SUM($D62,I19)>BI$5,$AM30/I19,$AM30-SUM($I62:BH62)))","v":0},{"$f":"IF(BJ$5<=$D62,0,IF(SUM($D62,I19)>BJ$5,$AM30/I19,$AM30-SUM($I62:BI62)))","v":0},{"$f":"IF(BK$5<=$D62,0,IF(SUM($D62,I19)>BK$5,$AM30/I19,$AM30-SUM($I62:BJ62)))","v":0},{"$f":"IF(BL$5<=$D62,0,IF(SUM($D62,I19)>BL$5,$AM30/I19,$AM30-SUM($I62:BK62)))","v":0},{"$f":"IF(BM$5<=$D62,0,IF(SUM($D62,I19)>BM$5,$AM30/I19,$AM30-SUM($I62:BL62)))","v":0},{"$f":"IF(BN$5<=$D62,0,IF(SUM($D62,I19)>BN$5,$AM30/I19,$AM30-SUM($I62:BM62)))","v":0},{"$f":"IF(BO$5<=$D62,0,IF(SUM($D62,I19)>BO$5,$AM30/I19,$AM30-SUM($I62:BN62)))","v":0},{"$f":"IF(BP$5<=$D62,0,IF(SUM($D62,I19)>BP$5,$AM30/I19,$AM30-SUM($I62:BO62)))","v":0},{"$f":"IF(BQ$5<=$D62,0,IF(SUM($D62,I19)>BQ$5,$AM30/I19,$AM30-SUM($I62:BP62)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2010)",null,null,null,null,{"$f":"J24+SUM(J32:J62)","v":4.567519390578191},{"$f":"K24+SUM(K32:K62)","v":5.0555369058831996},5.4263289469213323,5.9411242232494139,6.5127675037973454,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,7.303945788629898,6.6825882889953778,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7364263980517074,2.7029503353530355,2.4803042214826636,2.0249505520663065,1.6140332778875499,1.0833978058978464,0.48405909275750147,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Capex Closing RAB","$m Real (2010)",null,null,null,null,{"$f":"J30-SUM(J33:J62)+I65","v":21.824806406518302},{"$f":"K30-SUM(K33:K62)+J65","v":37.919112801610808},60.082647510572329,84.273706937437311,112.33818509768271,109.72189909399295,107.10561309030318,104.48932708661341,101.87304108292365,99.256755079233884,96.640469075544118,94.024183071854353,91.407897068164587,88.791611064474822,86.175325060785056,83.559039057095291,80.942753053405525,78.32646704971576,75.710181046025994,73.093895042336229,70.477609038646463,67.861323034956698,65.245037031266932,62.628751027577167,60.012465023887401,57.396179020197636,54.77989301650787,52.163607012818105,49.547321009128339,46.931035005438574,44.314749001748808,41.698462998059043,39.082176994369277,36.465890990679512,33.849604986989746,31.233318983299977,28.617032979610208,26.000746975920439,23.38446097223067,20.768174968540901,18.151888964851132,15.535602961161363,12.919316957471594,10.303030953781825,7.6867449500920557,5.2064407286093921,3.1814901765430856,1.5674568986555357,0.48405909275768932,1.8784973576657649E-13,1.8784973576657649E-13,1.8784973576657649E-13,1.8784973576657649E-13,1.8784973576657649E-13,1.8784973576657649E-13,1.8784973576657649E-13,1.8784973576657649E-13,1.8784973576657649E-13,1.8784973576657649E-13,1.8784973576657649E-13]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B17","v":"Total Closing RAB - Subtransmission"},"$m Real (2010)",null,null,null,null,{"$f":"J65+J27","v":149.09399184307304},160.62077884758736,178.21679416597073,197.84033420225751,221.33729297192474,214.15348757765679,206.96968218338884,199.78587678912089,192.60207139485294,185.41826600058499,178.23446060631704,171.05065521204909,163.86684981778114,156.68304442351319,149.49923902924522,142.31543363497727,135.13162824070932,127.94782284644135,120.76401745217339,113.58021205790544,106.39640666363749,99.212601269369529,92.028795875101565,84.844990480833616,77.661185086565666,70.477379692297703,63.293574298029746,56.10976890376179,49.547321009128353,46.931035005438588,44.314749001748822,41.698462998059057,39.082176994369291,36.465890990679526,33.84960498698976,31.233318983299991,28.617032979610222,26.000746975920453,23.384460972230684,20.768174968540915,18.151888964851146,15.535602961161377,12.919316957471608,10.303030953781839,7.6867449500920699,5.2064407286094063,3.1814901765430998,1.5674568986555499,0.48405909275770354,2.0206059048177849E-13,2.0206059048177849E-13,2.0206059048177849E-13,2.0206059048177849E-13,2.0206059048177849E-13,2.0206059048177849E-13,2.0206059048177849E-13,2.0206059048177849E-13,2.0206059048177849E-13,2.0206059048177849E-13,2.0206059048177849E-13]
[]
[]
[null,{"$f":"Inputs!C44","v":"Distribution system assets"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX(Inputs!$E$43:$E$49, MATCH(B69, Inputs!$C$43:$C$49,0))","v":21.723974117738596}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX(Inputs!$F$43:$F$49,MATCH(B69,Inputs!$C$43:$C$49,0))<0,1,INDEX(Inputs!$F$43:$F$49,MATCH(B69,Inputs!$C$43:$C$49,0)))","v":50.018441557240266}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2010)",null,null,null,null,{"$f":"IF(OR($I70=0,I79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:I74))),(MAX($I79/$I70, $I79-SUM($I74:I74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,J79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:J74))),(MAX($I79/$I70, $I79-SUM($I74:J74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,K79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:K74))),(MAX($I79/$I70, $I79-SUM($I74:K74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,L79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:L74))),(MAX($I79/$I70, $I79-SUM($I74:L74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,M79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:M74))),(MAX($I79/$I70, $I79-SUM($I74:M74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,N79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:N74))),(MAX($I79/$I70, $I79-SUM($I74:N74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,O79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:O74))),(MAX($I79/$I70, $I79-SUM($I74:O74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,P79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:P74))),(MAX($I79/$I70, $I79-SUM($I74:P74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,Q79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:Q74))),(MAX($I79/$I70, $I79-SUM($I74:Q74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,R79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:R74))),(MAX($I79/$I70, $I79-SUM($I74:R74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,S79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:S74))),(MAX($I79/$I70, $I79-SUM($I74:S74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,T79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:T74))),(MAX($I79/$I70, $I79-SUM($I74:T74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,U79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:U74))),(MAX($I79/$I70, $I79-SUM($I74:U74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,V79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:V74))),(MAX($I79/$I70, $I79-SUM($I74:V74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,W79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:W74))),(MAX($I79/$I70, $I79-SUM($I74:W74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,X79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:X74))),(MAX($I79/$I70, $I79-SUM($I74:X74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,Y79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:Y74))),(MAX($I79/$I70, $I79-SUM($I74:Y74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,Z79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:Z74))),(MAX($I79/$I70, $I79-SUM($I74:Z74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,AA79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AA74))),(MAX($I79/$I70, $I79-SUM($I74:AA74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,AB79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AB74))),(MAX($I79/$I70, $I79-SUM($I74:AB74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,AC79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AC74))),(MAX($I79/$I70, $I79-SUM($I74:AC74)))))","v":24.184920254146444},{"$f":"IF(OR($I70=0,AD79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AD74))),(MAX($I79/$I70, $I79-SUM($I74:AD74)))))","v":17.50925630357392},{"$f":"IF(OR($I70=0,AE79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AE74))),(MAX($I79/$I70, $I79-SUM($I74:AE74)))))","v":0},{"$f":"IF(OR($I70=0,AF79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AF74))),(MAX($I79/$I70, $I79-SUM($I74:AF74)))))","v":0},{"$f":"IF(OR($I70=0,AG79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AG74))),(MAX($I79/$I70, $I79-SUM($I74:AG74)))))","v":0},{"$f":"IF(OR($I70=0,AH79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AH74))),(MAX($I79/$I70, $I79-SUM($I74:AH74)))))","v":0},{"$f":"IF(OR($I70=0,AI79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AI74))),(MAX($I79/$I70, $I79-SUM($I74:AI74)))))","v":0},{"$f":"IF(OR($I70=0,AJ79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AJ74))),(MAX($I79/$I70, $I79-SUM($I74:AJ74)))))","v":0},{"$f":"IF(OR($I70=0,AK79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AK74))),(MAX($I79/$I70, $I79-SUM($I74:AK74)))))","v":0},{"$f":"IF(OR($I70=0,AL79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AL74))),(MAX($I79/$I70, $I79-SUM($I74:AL74)))))","v":0},{"$f":"IF(OR($I70=0,AM79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AM74))),(MAX($I79/$I70, $I79-SUM($I74:AM74)))))","v":0},{"$f":"IF(OR($I70=0,AN79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AN74))),(MAX($I79/$I70, $I79-SUM($I74:AN74)))))","v":0},{"$f":"IF(OR($I70=0,AO79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AO74))),(MAX($I79/$I70, $I79-SUM($I74:AO74)))))","v":0},{"$f":"IF(OR($I70=0,AP79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AP74))),(MAX($I79/$I70, $I79-SUM($I74:AP74)))))","v":0},{"$f":"IF(OR($I70=0,AQ79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AQ74))),(MAX($I79/$I70, $I79-SUM($I74:AQ74)))))","v":0},{"$f":"IF(OR($I70=0,AR79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AR74))),(MAX($I79/$I70, $I79-SUM($I74:AR74)))))","v":0},{"$f":"IF(OR($I70=0,AS79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AS74))),(MAX($I79/$I70, $I79-SUM($I74:AS74)))))","v":0},{"$f":"IF(OR($I70=0,AT79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AT74))),(MAX($I79/$I70, $I79-SUM($I74:AT74)))))","v":0},{"$f":"IF(OR($I70=0,AU79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AU74))),(MAX($I79/$I70, $I79-SUM($I74:AU74)))))","v":0},{"$f":"IF(OR($I70=0,AV79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AV74))),(MAX($I79/$I70, $I79-SUM($I74:AV74)))))","v":0},{"$f":"IF(OR($I70=0,AW79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AW74))),(MAX($I79/$I70, $I79-SUM($I74:AW74)))))","v":0},{"$f":"IF(OR($I70=0,AX79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AX74))),(MAX($I79/$I70, $I79-SUM($I74:AX74)))))","v":0},{"$f":"IF(OR($I70=0,AY79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AY74))),(MAX($I79/$I70, $I79-SUM($I74:AY74)))))","v":0},{"$f":"IF(OR($I70=0,AZ79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:AZ74))),(MAX($I79/$I70, $I79-SUM($I74:AZ74)))))","v":0},{"$f":"IF(OR($I70=0,BA79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BA74))),(MAX($I79/$I70, $I79-SUM($I74:BA74)))))","v":0},{"$f":"IF(OR($I70=0,BB79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BB74))),(MAX($I79/$I70, $I79-SUM($I74:BB74)))))","v":0},{"$f":"IF(OR($I70=0,BC79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BC74))),(MAX($I79/$I70, $I79-SUM($I74:BC74)))))","v":0},{"$f":"IF(OR($I70=0,BD79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BD74))),(MAX($I79/$I70, $I79-SUM($I74:BD74)))))","v":0},{"$f":"IF(OR($I70=0,BE79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BE74))),(MAX($I79/$I70, $I79-SUM($I74:BE74)))))","v":0},{"$f":"IF(OR($I70=0,BF79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BF74))),(MAX($I79/$I70, $I79-SUM($I74:BF74)))))","v":0},{"$f":"IF(OR($I70=0,BG79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BG74))),(MAX($I79/$I70, $I79-SUM($I74:BG74)))))","v":0},{"$f":"IF(OR($I70=0,BH79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BH74))),(MAX($I79/$I70, $I79-SUM($I74:BH74)))))","v":0},{"$f":"IF(OR($I70=0,BI79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BI74))),(MAX($I79/$I70, $I79-SUM($I74:BI74)))))","v":0},{"$f":"IF(OR($I70=0,BJ79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BJ74))),(MAX($I79/$I70, $I79-SUM($I74:BJ74)))))","v":0},{"$f":"IF(OR($I70=0,BK79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BK74))),(MAX($I79/$I70, $I79-SUM($I74:BK74)))))","v":0},{"$f":"IF(OR($I70=0,BL79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BL74))),(MAX($I79/$I70, $I79-SUM($I74:BL74)))))","v":0},{"$f":"IF(OR($I70=0,BM79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BM74))),(MAX($I79/$I70, $I79-SUM($I74:BM74)))))","v":0},{"$f":"IF(OR($I70=0,BN79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BN74))),(MAX($I79/$I70, $I79-SUM($I74:BN74)))))","v":0},{"$f":"IF(OR($I70=0,BO79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BO74))),(MAX($I79/$I70, $I79-SUM($I74:BO74)))))","v":0},{"$f":"IF(OR($I70=0,BP79=0),0,IF($I77>0,(MIN($I79/$I70, $I79-SUM($I74:BP74))),(MAX($I79/$I70, $I79-SUM($I74:BP74)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I70=0,N79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:N75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:N75)))))","v":0},{"$f":"IF(OR($I70=0,O79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:O75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:O75)))))","v":0},{"$f":"IF(OR($I70=0,P79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:P75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:P75)))))","v":0},{"$f":"IF(OR($I70=0,Q79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:Q75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:Q75)))))","v":0},{"$f":"IF(OR($I70=0,R79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:R75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:R75)))))","v":0},{"$f":"IF(OR($I70=0,S79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:S75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:S75)))))","v":0},{"$f":"IF(OR($I70=0,T79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:T75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:T75)))))","v":0},{"$f":"IF(OR($I70=0,U79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:U75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:U75)))))","v":0},{"$f":"IF(OR($I70=0,V79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:V75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:V75)))))","v":0},{"$f":"IF(OR($I70=0,W79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:W75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:W75)))))","v":0},{"$f":"IF(OR($I70=0,X79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:X75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:X75)))))","v":0},{"$f":"IF(OR($I70=0,Y79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:Y75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:Y75)))))","v":0},{"$f":"IF(OR($I70=0,Z79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:Z75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:Z75)))))","v":0},{"$f":"IF(OR($I70=0,AA79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AA75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AA75)))))","v":0},{"$f":"IF(OR($I70=0,AB79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AB75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AB75)))))","v":0},{"$f":"IF(OR($I70=0,AC79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AC75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AC75)))))","v":0},{"$f":"IF(OR($I70=0,AD79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AD75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AD75)))))","v":0},{"$f":"IF(OR($I70=0,AE79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AE75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AE75)))))","v":0},{"$f":"IF(OR($I70=0,AF79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AF75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AF75)))))","v":0},{"$f":"IF(OR($I70=0,AG79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AG75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AG75)))))","v":0},{"$f":"IF(OR($I70=0,AH79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AH75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AH75)))))","v":0},{"$f":"IF(OR($I70=0,AI79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AI75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AI75)))))","v":0},{"$f":"IF(OR($I70=0,AJ79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AJ75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AJ75)))))","v":0},{"$f":"IF(OR($I70=0,AK79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AK75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AK75)))))","v":0},{"$f":"IF(OR($I70=0,AL79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AL75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AL75)))))","v":0},{"$f":"IF(OR($I70=0,AM79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AM75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AM75)))))","v":0},{"$f":"IF(OR($I70=0,AN79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AN75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AN75)))))","v":0},{"$f":"IF(OR($I70=0,AO79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AO75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AO75)))))","v":0},{"$f":"IF(OR($I70=0,AP79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AP75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AP75)))))","v":0},{"$f":"IF(OR($I70=0,AQ79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AQ75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AQ75)))))","v":0},{"$f":"IF(OR($I70=0,AR79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AR75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AR75)))))","v":0},{"$f":"IF(OR($I70=0,AS79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AS75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AS75)))))","v":0},{"$f":"IF(OR($I70=0,AT79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AT75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AT75)))))","v":0},{"$f":"IF(OR($I70=0,AU79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AU75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AU75)))))","v":0},{"$f":"IF(OR($I70=0,AV79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AV75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AV75)))))","v":0},{"$f":"IF(OR($I70=0,AW79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AW75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AW75)))))","v":0},{"$f":"IF(OR($I70=0,AX79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AX75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AX75)))))","v":0},{"$f":"IF(OR($I70=0,AY79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AY75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AY75)))))","v":0},{"$f":"IF(OR($I70=0,AZ79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AZ75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:AZ75)))))","v":0},{"$f":"IF(OR($I70=0,BA79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BA75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BA75)))))","v":0},{"$f":"IF(OR($I70=0,BB79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BB75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BB75)))))","v":0},{"$f":"IF(OR($I70=0,BC79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BC75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BC75)))))","v":0},{"$f":"IF(OR($I70=0,BD79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BD75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BD75)))))","v":0},{"$f":"IF(OR($I70=0,BE79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BE75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BE75)))))","v":0},{"$f":"IF(OR($I70=0,BF79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BF75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BF75)))))","v":0},{"$f":"IF(OR($I70=0,BG79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BG75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BG75)))))","v":0},{"$f":"IF(OR($I70=0,BH79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BH75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BH75)))))","v":0},{"$f":"IF(OR($I70=0,BI79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BI75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BI75)))))","v":0},{"$f":"IF(OR($I70=0,BJ79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BJ75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BJ75)))))","v":0},{"$f":"IF(OR($I70=0,BK79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BK75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BK75)))))","v":0},{"$f":"IF(OR($I70=0,BL79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BL75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BL75)))))","v":0},{"$f":"IF(OR($I70=0,BM79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BM75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BM75)))))","v":0},{"$f":"IF(OR($I70=0,BN79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BN75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BN75)))))","v":0},{"$f":"IF(OR($I70=0,BO79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BO75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BO75)))))","v":0},{"$f":"IF(OR($I70=0,BP79=0),0,IF($N78>0,(MIN($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BP75))), (MAX($N78/IF($I70<=5,1,($I70-5)),$N78-SUM($N75:BP75)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2010)",null,null,null,null,{"$f":"SUM(J74:J75)","v":24.184920254146444},{"$f":"SUM(K74:K75)","v":24.184920254146444},24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,24.184920254146444,17.50925630357392,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2010 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(B69,Inputs!$C$43:$C$49,0)),0)","v":525.39258164064927},{"$f":"IF(J$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(C69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(D69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(E69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(F69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(G69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(H69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(I69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(J69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(K69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(L69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(M69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(N69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(O69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(P69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Q69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(R69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(S69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(T69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(U69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(V69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(W69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(X69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Y69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Z69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AA69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AB69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AC69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AD69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AE69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AF69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AG69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AH69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AI69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AJ69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AK69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AL69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AM69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AN69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AO69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AP69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AQ69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AR69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AS69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AT69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AU69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AV69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AW69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AX69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AY69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AZ69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BA69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BB69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BC69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BD69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BE69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BF69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BG69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BH69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BI69,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BJ69,Inputs!$C$43:$C$49,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2010)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(K$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(L$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(M$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(N$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(O$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(P$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(R$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(S$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(T$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(U$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(V$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(W$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(X$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B69,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2010)",null,null,null,{"$f":"H79-I74+I77+I78","v":525.39258164064927},{"$f":"I79-J76+J77+J78","v":501.20766138650282},{"$f":"J79-K76+K77+K78","v":477.02274113235637},452.83782087820993,428.65290062406348,404.46798036991703,380.28306011577058,356.09813986162413,331.91321960747769,307.72829935333124,283.54337909918479,259.35845884503834,235.17353859089189,210.98861833674545,186.803698082599,162.61877782845255,138.4338575743061,114.24893732015965,90.064017066013207,65.879096811866759,41.694176557720311,17.509256303573867,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14,-5.3290705182007514E-14]
[]
[null,null,null,"2010 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Inputs!$N$104:$N$110,MATCH($B69,Inputs!$C$104:$C$110,0))/conv_2015_2010","v":-24.894034728860415}]
[null,null,"Capex",null,"$m Real (2010)",null,null,null,null,{"$f":"INDEX(Inputs!J$43:J$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5","v":72.643614460410049},{"$f":"INDEX(Inputs!K$43:K$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5","v":56.806882241762118},{"$f":"INDEX(Inputs!L$43:L$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5","v":67.5698985287667},{"$f":"INDEX(Inputs!M$43:M$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5","v":72.333040382883667},{"$f":"INDEX(Inputs!N$43:N$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5","v":67.573795379031054},{"$f":"INDEX(Inputs!O$43:O$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX(Inputs!P$43:P$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX(Inputs!Q$43:Q$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX(Inputs!R$43:R$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX(Inputs!S$43:S$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX(Inputs!T$43:T$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX(Inputs!U$43:U$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX(Inputs!V$43:V$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX(Inputs!W$43:W$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX(Inputs!X$43:X$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX(Inputs!Y$43:Y$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX(Inputs!Z$43:Z$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX(Inputs!AA$43:AA$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX(Inputs!AB$43:AB$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX(Inputs!AC$43:AC$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX(Inputs!AD$43:AD$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX(Inputs!AE$43:AE$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX(Inputs!AF$43:AF$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX(Inputs!AG$43:AG$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX(Inputs!AH$43:AH$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX(Inputs!AI$43:AI$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX(Inputs!AJ$43:AJ$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AK$43:AK$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX(Inputs!AL$43:AL$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX(Inputs!AM$43:AM$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX(Inputs!AN$43:AN$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX(Inputs!AO$43:AO$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX(Inputs!AP$43:AP$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX(Inputs!AQ$43:AQ$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AR$43:AR$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX(Inputs!AS$43:AS$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX(Inputs!AT$43:AT$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX(Inputs!AU$43:AU$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX(Inputs!AV$43:AV$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX(Inputs!AW$43:AW$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX(Inputs!AX$43:AX$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX(Inputs!AY$43:AY$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX(Inputs!AZ$43:AZ$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BA$43:BA$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX(Inputs!BB$43:BB$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX(Inputs!BC$43:BC$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX(Inputs!BD$43:BD$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX(Inputs!BE$43:BE$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX(Inputs!BF$43:BF$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX(Inputs!BG$43:BG$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX(Inputs!BH$43:BH$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX(Inputs!BI$43:BI$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX(Inputs!BJ$43:BJ$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BK$43:BK$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX(Inputs!BL$43:BL$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX(Inputs!BM$43:BM$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX(Inputs!BN$43:BN$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX(Inputs!BO$43:BO$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX(Inputs!BP$43:BP$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX(Inputs!BQ$43:BQ$49,MATCH($B69,Inputs!$C$43:$C$49,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2010 adj capex","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I71=\"n/a\",0,IF(O$5-$N$5>$I71-5,$N81-SUM($J84:N84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(P$5-$N$5>$I71-5,$N81-SUM($J84:O84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(Q$5-$N$5>$I71-5,$N81-SUM($J84:P84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(R$5-$N$5>$I71-5,$N81-SUM($J84:Q84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(S$5-$N$5>$I71-5,$N81-SUM($J84:R84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(T$5-$N$5>$I71-5,$N81-SUM($J84:S84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(U$5-$N$5>$I71-5,$N81-SUM($J84:T84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(V$5-$N$5>$I71-5,$N81-SUM($J84:U84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(W$5-$N$5>$I71-5,$N81-SUM($J84:V84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(X$5-$N$5>$I71-5,$N81-SUM($J84:W84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(Y$5-$N$5>$I71-5,$N81-SUM($J84:X84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(Z$5-$N$5>$I71-5,$N81-SUM($J84:Y84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AA$5-$N$5>$I71-5,$N81-SUM($J84:Z84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AB$5-$N$5>$I71-5,$N81-SUM($J84:AA84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AC$5-$N$5>$I71-5,$N81-SUM($J84:AB84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AD$5-$N$5>$I71-5,$N81-SUM($J84:AC84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AE$5-$N$5>$I71-5,$N81-SUM($J84:AD84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AF$5-$N$5>$I71-5,$N81-SUM($J84:AE84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AG$5-$N$5>$I71-5,$N81-SUM($J84:AF84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AH$5-$N$5>$I71-5,$N81-SUM($J84:AG84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AI$5-$N$5>$I71-5,$N81-SUM($J84:AH84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AJ$5-$N$5>$I71-5,$N81-SUM($J84:AI84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AK$5-$N$5>$I71-5,$N81-SUM($J84:AJ84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AL$5-$N$5>$I71-5,$N81-SUM($J84:AK84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AM$5-$N$5>$I71-5,$N81-SUM($J84:AL84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AN$5-$N$5>$I71-5,$N81-SUM($J84:AM84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AO$5-$N$5>$I71-5,$N81-SUM($J84:AN84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AP$5-$N$5>$I71-5,$N81-SUM($J84:AO84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AQ$5-$N$5>$I71-5,$N81-SUM($J84:AP84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AR$5-$N$5>$I71-5,$N81-SUM($J84:AQ84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AS$5-$N$5>$I71-5,$N81-SUM($J84:AR84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AT$5-$N$5>$I71-5,$N81-SUM($J84:AS84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AU$5-$N$5>$I71-5,$N81-SUM($J84:AT84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AV$5-$N$5>$I71-5,$N81-SUM($J84:AU84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AW$5-$N$5>$I71-5,$N81-SUM($J84:AV84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AX$5-$N$5>$I71-5,$N81-SUM($J84:AW84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AY$5-$N$5>$I71-5,$N81-SUM($J84:AX84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(AZ$5-$N$5>$I71-5,$N81-SUM($J84:AY84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(BA$5-$N$5>$I71-5,$N81-SUM($J84:AZ84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(BB$5-$N$5>$I71-5,$N81-SUM($J84:BA84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(BC$5-$N$5>$I71-5,$N81-SUM($J84:BB84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(BD$5-$N$5>$I71-5,$N81-SUM($J84:BC84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(BE$5-$N$5>$I71-5,$N81-SUM($J84:BD84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(BF$5-$N$5>$I71-5,$N81-SUM($J84:BE84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(BG$5-$N$5>$I71-5,$N81-SUM($J84:BF84),$N81/($I71-5)))","v":-0.55297415609574196},{"$f":"IF($I71=\"n/a\",0,IF(BH$5-$N$5>$I71-5,$N81-SUM($J84:BG84),$N81/($I71-5)))","v":-1.0197704552012965E-2},{"$f":"IF($I71=\"n/a\",0,IF(BI$5-$N$5>$I71-5,$N81-SUM($J84:BH84),$N81/($I71-5)))","v":0},{"$f":"IF($I71=\"n/a\",0,IF(BJ$5-$N$5>$I71-5,$N81-SUM($J84:BI84),$N81/($I71-5)))","v":0},{"$f":"IF($I71=\"n/a\",0,IF(BK$5-$N$5>$I71-5,$N81-SUM($J84:BJ84),$N81/($I71-5)))","v":0},{"$f":"IF($I71=\"n/a\",0,IF(BL$5-$N$5>$I71-5,$N81-SUM($J84:BK84),$N81/($I71-5)))","v":0},{"$f":"IF($I71=\"n/a\",0,IF(BM$5-$N$5>$I71-5,$N81-SUM($J84:BL84),$N81/($I71-5)))","v":0},{"$f":"IF($I71=\"n/a\",0,IF(BN$5-$N$5>$I71-5,$N81-SUM($J84:BM84),$N81/($I71-5)))","v":0},{"$f":"IF($I71=\"n/a\",0,IF(BO$5-$N$5>$I71-5,$N81-SUM($J84:BN84),$N81/($I71-5)))","v":0},{"$f":"IF($I71=\"n/a\",0,IF(BP$5-$N$5>$I71-5,$N81-SUM($J84:BO84),$N81/($I71-5)))","v":0},{"$f":"IF($I71=\"n/a\",0,IF(BQ$5-$N$5>$I71-5,$N81-SUM($J84:BP84),$N81/($I71-5)))","v":0}]
[null,null,null,2011,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D85,0,IF(SUM($D85,I71)>J$5,$J82/I71,$J82-SUM($I85:I85)))","v":0},{"$f":"IF(K$5<=$D85,0,IF(SUM($D85,I71)>K$5,$J82/I71,$J82-SUM($I85:J85)))","v":1.4523366222291816},{"$f":"IF(L$5<=$D85,0,IF(SUM($D85,I71)>L$5,$J82/I71,$J82-SUM($I85:K85)))","v":1.4523366222291816},{"$f":"IF(M$5<=$D85,0,IF(SUM($D85,I71)>M$5,$J82/I71,$J82-SUM($I85:L85)))","v":1.4523366222291816},{"$f":"IF(N$5<=$D85,0,IF(SUM($D85,I71)>N$5,$J82/I71,$J82-SUM($I85:M85)))","v":1.4523366222291816},{"$f":"IF(O$5<=$D85,0,IF(SUM($D85,I71)>O$5,$J82/I71,$J82-SUM($I85:N85)))","v":1.4523366222291816},{"$f":"IF(P$5<=$D85,0,IF(SUM($D85,I71)>P$5,$J82/I71,$J82-SUM($I85:O85)))","v":1.4523366222291816},{"$f":"IF(Q$5<=$D85,0,IF(SUM($D85,I71)>Q$5,$J82/I71,$J82-SUM($I85:P85)))","v":1.4523366222291816},{"$f":"IF(R$5<=$D85,0,IF(SUM($D85,I71)>R$5,$J82/I71,$J82-SUM($I85:Q85)))","v":1.4523366222291816},{"$f":"IF(S$5<=$D85,0,IF(SUM($D85,I71)>S$5,$J82/I71,$J82-SUM($I85:R85)))","v":1.4523366222291816},{"$f":"IF(T$5<=$D85,0,IF(SUM($D85,I71)>T$5,$J82/I71,$J82-SUM($I85:S85)))","v":1.4523366222291816},{"$f":"IF(U$5<=$D85,0,IF(SUM($D85,I71)>U$5,$J82/I71,$J82-SUM($I85:T85)))","v":1.4523366222291816},{"$f":"IF(V$5<=$D85,0,IF(SUM($D85,I71)>V$5,$J82/I71,$J82-SUM($I85:U85)))","v":1.4523366222291816},{"$f":"IF(W$5<=$D85,0,IF(SUM($D85,I71)>W$5,$J82/I71,$J82-SUM($I85:V85)))","v":1.4523366222291816},{"$f":"IF(X$5<=$D85,0,IF(SUM($D85,I71)>X$5,$J82/I71,$J82-SUM($I85:W85)))","v":1.4523366222291816},{"$f":"IF(Y$5<=$D85,0,IF(SUM($D85,I71)>Y$5,$J82/I71,$J82-SUM($I85:X85)))","v":1.4523366222291816},{"$f":"IF(Z$5<=$D85,0,IF(SUM($D85,I71)>Z$5,$J82/I71,$J82-SUM($I85:Y85)))","v":1.4523366222291816},{"$f":"IF(AA$5<=$D85,0,IF(SUM($D85,I71)>AA$5,$J82/I71,$J82-SUM($I85:Z85)))","v":1.4523366222291816},{"$f":"IF(AB$5<=$D85,0,IF(SUM($D85,I71)>AB$5,$J82/I71,$J82-SUM($I85:AA85)))","v":1.4523366222291816},{"$f":"IF(AC$5<=$D85,0,IF(SUM($D85,I71)>AC$5,$J82/I71,$J82-SUM($I85:AB85)))","v":1.4523366222291816},{"$f":"IF(AD$5<=$D85,0,IF(SUM($D85,I71)>AD$5,$J82/I71,$J82-SUM($I85:AC85)))","v":1.4523366222291816},{"$f":"IF(AE$5<=$D85,0,IF(SUM($D85,I71)>AE$5,$J82/I71,$J82-SUM($I85:AD85)))","v":1.4523366222291816},{"$f":"IF(AF$5<=$D85,0,IF(SUM($D85,I71)>AF$5,$J82/I71,$J82-SUM($I85:AE85)))","v":1.4523366222291816},{"$f":"IF(AG$5<=$D85,0,IF(SUM($D85,I71)>AG$5,$J82/I71,$J82-SUM($I85:AF85)))","v":1.4523366222291816},{"$f":"IF(AH$5<=$D85,0,IF(SUM($D85,I71)>AH$5,$J82/I71,$J82-SUM($I85:AG85)))","v":1.4523366222291816},{"$f":"IF(AI$5<=$D85,0,IF(SUM($D85,I71)>AI$5,$J82/I71,$J82-SUM($I85:AH85)))","v":1.4523366222291816},{"$f":"IF(AJ$5<=$D85,0,IF(SUM($D85,I71)>AJ$5,$J82/I71,$J82-SUM($I85:AI85)))","v":1.4523366222291816},{"$f":"IF(AK$5<=$D85,0,IF(SUM($D85,I71)>AK$5,$J82/I71,$J82-SUM($I85:AJ85)))","v":1.4523366222291816},{"$f":"IF(AL$5<=$D85,0,IF(SUM($D85,I71)>AL$5,$J82/I71,$J82-SUM($I85:AK85)))","v":1.4523366222291816},{"$f":"IF(AM$5<=$D85,0,IF(SUM($D85,I71)>AM$5,$J82/I71,$J82-SUM($I85:AL85)))","v":1.4523366222291816},{"$f":"IF(AN$5<=$D85,0,IF(SUM($D85,I71)>AN$5,$J82/I71,$J82-SUM($I85:AM85)))","v":1.4523366222291816},{"$f":"IF(AO$5<=$D85,0,IF(SUM($D85,I71)>AO$5,$J82/I71,$J82-SUM($I85:AN85)))","v":1.4523366222291816},{"$f":"IF(AP$5<=$D85,0,IF(SUM($D85,I71)>AP$5,$J82/I71,$J82-SUM($I85:AO85)))","v":1.4523366222291816},{"$f":"IF(AQ$5<=$D85,0,IF(SUM($D85,I71)>AQ$5,$J82/I71,$J82-SUM($I85:AP85)))","v":1.4523366222291816},{"$f":"IF(AR$5<=$D85,0,IF(SUM($D85,I71)>AR$5,$J82/I71,$J82-SUM($I85:AQ85)))","v":1.4523366222291816},{"$f":"IF(AS$5<=$D85,0,IF(SUM($D85,I71)>AS$5,$J82/I71,$J82-SUM($I85:AR85)))","v":1.4523366222291816},{"$f":"IF(AT$5<=$D85,0,IF(SUM($D85,I71)>AT$5,$J82/I71,$J82-SUM($I85:AS85)))","v":1.4523366222291816},{"$f":"IF(AU$5<=$D85,0,IF(SUM($D85,I71)>AU$5,$J82/I71,$J82-SUM($I85:AT85)))","v":1.4523366222291816},{"$f":"IF(AV$5<=$D85,0,IF(SUM($D85,I71)>AV$5,$J82/I71,$J82-SUM($I85:AU85)))","v":1.4523366222291816},{"$f":"IF(AW$5<=$D85,0,IF(SUM($D85,I71)>AW$5,$J82/I71,$J82-SUM($I85:AV85)))","v":1.4523366222291816},{"$f":"IF(AX$5<=$D85,0,IF(SUM($D85,I71)>AX$5,$J82/I71,$J82-SUM($I85:AW85)))","v":1.4523366222291816},{"$f":"IF(AY$5<=$D85,0,IF(SUM($D85,I71)>AY$5,$J82/I71,$J82-SUM($I85:AX85)))","v":1.4523366222291816},{"$f":"IF(AZ$5<=$D85,0,IF(SUM($D85,I71)>AZ$5,$J82/I71,$J82-SUM($I85:AY85)))","v":1.4523366222291816},{"$f":"IF(BA$5<=$D85,0,IF(SUM($D85,I71)>BA$5,$J82/I71,$J82-SUM($I85:AZ85)))","v":1.4523366222291816},{"$f":"IF(BB$5<=$D85,0,IF(SUM($D85,I71)>BB$5,$J82/I71,$J82-SUM($I85:BA85)))","v":1.4523366222291816},{"$f":"IF(BC$5<=$D85,0,IF(SUM($D85,I71)>BC$5,$J82/I71,$J82-SUM($I85:BB85)))","v":1.4523366222291816},{"$f":"IF(BD$5<=$D85,0,IF(SUM($D85,I71)>BD$5,$J82/I71,$J82-SUM($I85:BC85)))","v":1.4523366222291816},{"$f":"IF(BE$5<=$D85,0,IF(SUM($D85,I71)>BE$5,$J82/I71,$J82-SUM($I85:BD85)))","v":1.4523366222291816},{"$f":"IF(BF$5<=$D85,0,IF(SUM($D85,I71)>BF$5,$J82/I71,$J82-SUM($I85:BE85)))","v":1.4523366222291816},{"$f":"IF(BG$5<=$D85,0,IF(SUM($D85,I71)>BG$5,$J82/I71,$J82-SUM($I85:BF85)))","v":1.4523366222291816},{"$f":"IF(BH$5<=$D85,0,IF(SUM($D85,I71)>BH$5,$J82/I71,$J82-SUM($I85:BG85)))","v":1.4523366222291816},{"$f":"IF(BI$5<=$D85,0,IF(SUM($D85,I71)>BI$5,$J82/I71,$J82-SUM($I85:BH85)))","v":2.6783348950942809E-2},{"$f":"IF(BJ$5<=$D85,0,IF(SUM($D85,I71)>BJ$5,$J82/I71,$J82-SUM($I85:BI85)))","v":0},{"$f":"IF(BK$5<=$D85,0,IF(SUM($D85,I71)>BK$5,$J82/I71,$J82-SUM($I85:BJ85)))","v":0},{"$f":"IF(BL$5<=$D85,0,IF(SUM($D85,I71)>BL$5,$J82/I71,$J82-SUM($I85:BK85)))","v":0},{"$f":"IF(BM$5<=$D85,0,IF(SUM($D85,I71)>BM$5,$J82/I71,$J82-SUM($I85:BL85)))","v":0},{"$f":"IF(BN$5<=$D85,0,IF(SUM($D85,I71)>BN$5,$J82/I71,$J82-SUM($I85:BM85)))","v":0},{"$f":"IF(BO$5<=$D85,0,IF(SUM($D85,I71)>BO$5,$J82/I71,$J82-SUM($I85:BN85)))","v":0},{"$f":"IF(BP$5<=$D85,0,IF(SUM($D85,I71)>BP$5,$J82/I71,$J82-SUM($I85:BO85)))","v":0},{"$f":"IF(BQ$5<=$D85,0,IF(SUM($D85,I71)>BQ$5,$J82/I71,$J82-SUM($I85:BP85)))","v":0}]
[null,null,null,{"$f":"D85+1","v":2012},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D86,0,IF(SUM($D86,I71)>J$5,$K82/I71,$K82-SUM($I86:I86)))","v":0},{"$f":"IF(K$5<=$D86,0,IF(SUM($D86,I71)>K$5,$K82/I71,$K82-SUM($I86:J86)))","v":0},{"$f":"IF(L$5<=$D86,0,IF(SUM($D86,I71)>L$5,$K82/I71,$K82-SUM($I86:K86)))","v":1.1357187563861475},{"$f":"IF(M$5<=$D86,0,IF(SUM($D86,I71)>M$5,$K82/I71,$K82-SUM($I86:L86)))","v":1.1357187563861475},{"$f":"IF(N$5<=$D86,0,IF(SUM($D86,I71)>N$5,$K82/I71,$K82-SUM($I86:M86)))","v":1.1357187563861475},{"$f":"IF(O$5<=$D86,0,IF(SUM($D86,I71)>O$5,$K82/I71,$K82-SUM($I86:N86)))","v":1.1357187563861475},{"$f":"IF(P$5<=$D86,0,IF(SUM($D86,I71)>P$5,$K82/I71,$K82-SUM($I86:O86)))","v":1.1357187563861475},{"$f":"IF(Q$5<=$D86,0,IF(SUM($D86,I71)>Q$5,$K82/I71,$K82-SUM($I86:P86)))","v":1.1357187563861475},{"$f":"IF(R$5<=$D86,0,IF(SUM($D86,I71)>R$5,$K82/I71,$K82-SUM($I86:Q86)))","v":1.1357187563861475},{"$f":"IF(S$5<=$D86,0,IF(SUM($D86,I71)>S$5,$K82/I71,$K82-SUM($I86:R86)))","v":1.1357187563861475},{"$f":"IF(T$5<=$D86,0,IF(SUM($D86,I71)>T$5,$K82/I71,$K82-SUM($I86:S86)))","v":1.1357187563861475},{"$f":"IF(U$5<=$D86,0,IF(SUM($D86,I71)>U$5,$K82/I71,$K82-SUM($I86:T86)))","v":1.1357187563861475},{"$f":"IF(V$5<=$D86,0,IF(SUM($D86,I71)>V$5,$K82/I71,$K82-SUM($I86:U86)))","v":1.1357187563861475},{"$f":"IF(W$5<=$D86,0,IF(SUM($D86,I71)>W$5,$K82/I71,$K82-SUM($I86:V86)))","v":1.1357187563861475},{"$f":"IF(X$5<=$D86,0,IF(SUM($D86,I71)>X$5,$K82/I71,$K82-SUM($I86:W86)))","v":1.1357187563861475},{"$f":"IF(Y$5<=$D86,0,IF(SUM($D86,I71)>Y$5,$K82/I71,$K82-SUM($I86:X86)))","v":1.1357187563861475},{"$f":"IF(Z$5<=$D86,0,IF(SUM($D86,I71)>Z$5,$K82/I71,$K82-SUM($I86:Y86)))","v":1.1357187563861475},{"$f":"IF(AA$5<=$D86,0,IF(SUM($D86,I71)>AA$5,$K82/I71,$K82-SUM($I86:Z86)))","v":1.1357187563861475},{"$f":"IF(AB$5<=$D86,0,IF(SUM($D86,I71)>AB$5,$K82/I71,$K82-SUM($I86:AA86)))","v":1.1357187563861475},{"$f":"IF(AC$5<=$D86,0,IF(SUM($D86,I71)>AC$5,$K82/I71,$K82-SUM($I86:AB86)))","v":1.1357187563861475},{"$f":"IF(AD$5<=$D86,0,IF(SUM($D86,I71)>AD$5,$K82/I71,$K82-SUM($I86:AC86)))","v":1.1357187563861475},{"$f":"IF(AE$5<=$D86,0,IF(SUM($D86,I71)>AE$5,$K82/I71,$K82-SUM($I86:AD86)))","v":1.1357187563861475},{"$f":"IF(AF$5<=$D86,0,IF(SUM($D86,I71)>AF$5,$K82/I71,$K82-SUM($I86:AE86)))","v":1.1357187563861475},{"$f":"IF(AG$5<=$D86,0,IF(SUM($D86,I71)>AG$5,$K82/I71,$K82-SUM($I86:AF86)))","v":1.1357187563861475},{"$f":"IF(AH$5<=$D86,0,IF(SUM($D86,I71)>AH$5,$K82/I71,$K82-SUM($I86:AG86)))","v":1.1357187563861475},{"$f":"IF(AI$5<=$D86,0,IF(SUM($D86,I71)>AI$5,$K82/I71,$K82-SUM($I86:AH86)))","v":1.1357187563861475},{"$f":"IF(AJ$5<=$D86,0,IF(SUM($D86,I71)>AJ$5,$K82/I71,$K82-SUM($I86:AI86)))","v":1.1357187563861475},{"$f":"IF(AK$5<=$D86,0,IF(SUM($D86,I71)>AK$5,$K82/I71,$K82-SUM($I86:AJ86)))","v":1.1357187563861475},{"$f":"IF(AL$5<=$D86,0,IF(SUM($D86,I71)>AL$5,$K82/I71,$K82-SUM($I86:AK86)))","v":1.1357187563861475},{"$f":"IF(AM$5<=$D86,0,IF(SUM($D86,I71)>AM$5,$K82/I71,$K82-SUM($I86:AL86)))","v":1.1357187563861475},{"$f":"IF(AN$5<=$D86,0,IF(SUM($D86,I71)>AN$5,$K82/I71,$K82-SUM($I86:AM86)))","v":1.1357187563861475},{"$f":"IF(AO$5<=$D86,0,IF(SUM($D86,I71)>AO$5,$K82/I71,$K82-SUM($I86:AN86)))","v":1.1357187563861475},{"$f":"IF(AP$5<=$D86,0,IF(SUM($D86,I71)>AP$5,$K82/I71,$K82-SUM($I86:AO86)))","v":1.1357187563861475},{"$f":"IF(AQ$5<=$D86,0,IF(SUM($D86,I71)>AQ$5,$K82/I71,$K82-SUM($I86:AP86)))","v":1.1357187563861475},{"$f":"IF(AR$5<=$D86,0,IF(SUM($D86,I71)>AR$5,$K82/I71,$K82-SUM($I86:AQ86)))","v":1.1357187563861475},{"$f":"IF(AS$5<=$D86,0,IF(SUM($D86,I71)>AS$5,$K82/I71,$K82-SUM($I86:AR86)))","v":1.1357187563861475},{"$f":"IF(AT$5<=$D86,0,IF(SUM($D86,I71)>AT$5,$K82/I71,$K82-SUM($I86:AS86)))","v":1.1357187563861475},{"$f":"IF(AU$5<=$D86,0,IF(SUM($D86,I71)>AU$5,$K82/I71,$K82-SUM($I86:AT86)))","v":1.1357187563861475},{"$f":"IF(AV$5<=$D86,0,IF(SUM($D86,I71)>AV$5,$K82/I71,$K82-SUM($I86:AU86)))","v":1.1357187563861475},{"$f":"IF(AW$5<=$D86,0,IF(SUM($D86,I71)>AW$5,$K82/I71,$K82-SUM($I86:AV86)))","v":1.1357187563861475},{"$f":"IF(AX$5<=$D86,0,IF(SUM($D86,I71)>AX$5,$K82/I71,$K82-SUM($I86:AW86)))","v":1.1357187563861475},{"$f":"IF(AY$5<=$D86,0,IF(SUM($D86,I71)>AY$5,$K82/I71,$K82-SUM($I86:AX86)))","v":1.1357187563861475},{"$f":"IF(AZ$5<=$D86,0,IF(SUM($D86,I71)>AZ$5,$K82/I71,$K82-SUM($I86:AY86)))","v":1.1357187563861475},{"$f":"IF(BA$5<=$D86,0,IF(SUM($D86,I71)>BA$5,$K82/I71,$K82-SUM($I86:AZ86)))","v":1.1357187563861475},{"$f":"IF(BB$5<=$D86,0,IF(SUM($D86,I71)>BB$5,$K82/I71,$K82-SUM($I86:BA86)))","v":1.1357187563861475},{"$f":"IF(BC$5<=$D86,0,IF(SUM($D86,I71)>BC$5,$K82/I71,$K82-SUM($I86:BB86)))","v":1.1357187563861475},{"$f":"IF(BD$5<=$D86,0,IF(SUM($D86,I71)>BD$5,$K82/I71,$K82-SUM($I86:BC86)))","v":1.1357187563861475},{"$f":"IF(BE$5<=$D86,0,IF(SUM($D86,I71)>BE$5,$K82/I71,$K82-SUM($I86:BD86)))","v":1.1357187563861475},{"$f":"IF(BF$5<=$D86,0,IF(SUM($D86,I71)>BF$5,$K82/I71,$K82-SUM($I86:BE86)))","v":1.1357187563861475},{"$f":"IF(BG$5<=$D86,0,IF(SUM($D86,I71)>BG$5,$K82/I71,$K82-SUM($I86:BF86)))","v":1.1357187563861475},{"$f":"IF(BH$5<=$D86,0,IF(SUM($D86,I71)>BH$5,$K82/I71,$K82-SUM($I86:BG86)))","v":1.1357187563861475},{"$f":"IF(BI$5<=$D86,0,IF(SUM($D86,I71)>BI$5,$K82/I71,$K82-SUM($I86:BH86)))","v":1.1357187563861475},{"$f":"IF(BJ$5<=$D86,0,IF(SUM($D86,I71)>BJ$5,$K82/I71,$K82-SUM($I86:BI86)))","v":2.0944422454746814E-2},{"$f":"IF(BK$5<=$D86,0,IF(SUM($D86,I71)>BK$5,$K82/I71,$K82-SUM($I86:BJ86)))","v":0},{"$f":"IF(BL$5<=$D86,0,IF(SUM($D86,I71)>BL$5,$K82/I71,$K82-SUM($I86:BK86)))","v":0},{"$f":"IF(BM$5<=$D86,0,IF(SUM($D86,I71)>BM$5,$K82/I71,$K82-SUM($I86:BL86)))","v":0},{"$f":"IF(BN$5<=$D86,0,IF(SUM($D86,I71)>BN$5,$K82/I71,$K82-SUM($I86:BM86)))","v":0},{"$f":"IF(BO$5<=$D86,0,IF(SUM($D86,I71)>BO$5,$K82/I71,$K82-SUM($I86:BN86)))","v":0},{"$f":"IF(BP$5<=$D86,0,IF(SUM($D86,I71)>BP$5,$K82/I71,$K82-SUM($I86:BO86)))","v":0},{"$f":"IF(BQ$5<=$D86,0,IF(SUM($D86,I71)>BQ$5,$K82/I71,$K82-SUM($I86:BP86)))","v":0}]
[null,null,null,{"$f":"D86+1","v":2013},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D87,0,IF(SUM($D87,I71)>J$5,$L82/I71,$L82-SUM($I87:I87)))","v":0},{"$f":"IF(K$5<=$D87,0,IF(SUM($D87,I71)>K$5,$L82/I71,$L82-SUM($I87:J87)))","v":0},{"$f":"IF(L$5<=$D87,0,IF(SUM($D87,I71)>L$5,$L82/I71,$L82-SUM($I87:K87)))","v":0},{"$f":"IF(M$5<=$D87,0,IF(SUM($D87,I71)>M$5,$L82/I71,$L82-SUM($I87:L87)))","v":1.3508997166863115},{"$f":"IF(N$5<=$D87,0,IF(SUM($D87,I71)>N$5,$L82/I71,$L82-SUM($I87:M87)))","v":1.3508997166863115},{"$f":"IF(O$5<=$D87,0,IF(SUM($D87,I71)>O$5,$L82/I71,$L82-SUM($I87:N87)))","v":1.3508997166863115},{"$f":"IF(P$5<=$D87,0,IF(SUM($D87,I71)>P$5,$L82/I71,$L82-SUM($I87:O87)))","v":1.3508997166863115},{"$f":"IF(Q$5<=$D87,0,IF(SUM($D87,I71)>Q$5,$L82/I71,$L82-SUM($I87:P87)))","v":1.3508997166863115},{"$f":"IF(R$5<=$D87,0,IF(SUM($D87,I71)>R$5,$L82/I71,$L82-SUM($I87:Q87)))","v":1.3508997166863115},{"$f":"IF(S$5<=$D87,0,IF(SUM($D87,I71)>S$5,$L82/I71,$L82-SUM($I87:R87)))","v":1.3508997166863115},{"$f":"IF(T$5<=$D87,0,IF(SUM($D87,I71)>T$5,$L82/I71,$L82-SUM($I87:S87)))","v":1.3508997166863115},{"$f":"IF(U$5<=$D87,0,IF(SUM($D87,I71)>U$5,$L82/I71,$L82-SUM($I87:T87)))","v":1.3508997166863115},{"$f":"IF(V$5<=$D87,0,IF(SUM($D87,I71)>V$5,$L82/I71,$L82-SUM($I87:U87)))","v":1.3508997166863115},{"$f":"IF(W$5<=$D87,0,IF(SUM($D87,I71)>W$5,$L82/I71,$L82-SUM($I87:V87)))","v":1.3508997166863115},{"$f":"IF(X$5<=$D87,0,IF(SUM($D87,I71)>X$5,$L82/I71,$L82-SUM($I87:W87)))","v":1.3508997166863115},{"$f":"IF(Y$5<=$D87,0,IF(SUM($D87,I71)>Y$5,$L82/I71,$L82-SUM($I87:X87)))","v":1.3508997166863115},{"$f":"IF(Z$5<=$D87,0,IF(SUM($D87,I71)>Z$5,$L82/I71,$L82-SUM($I87:Y87)))","v":1.3508997166863115},{"$f":"IF(AA$5<=$D87,0,IF(SUM($D87,I71)>AA$5,$L82/I71,$L82-SUM($I87:Z87)))","v":1.3508997166863115},{"$f":"IF(AB$5<=$D87,0,IF(SUM($D87,I71)>AB$5,$L82/I71,$L82-SUM($I87:AA87)))","v":1.3508997166863115},{"$f":"IF(AC$5<=$D87,0,IF(SUM($D87,I71)>AC$5,$L82/I71,$L82-SUM($I87:AB87)))","v":1.3508997166863115},{"$f":"IF(AD$5<=$D87,0,IF(SUM($D87,I71)>AD$5,$L82/I71,$L82-SUM($I87:AC87)))","v":1.3508997166863115},{"$f":"IF(AE$5<=$D87,0,IF(SUM($D87,I71)>AE$5,$L82/I71,$L82-SUM($I87:AD87)))","v":1.3508997166863115},{"$f":"IF(AF$5<=$D87,0,IF(SUM($D87,I71)>AF$5,$L82/I71,$L82-SUM($I87:AE87)))","v":1.3508997166863115},{"$f":"IF(AG$5<=$D87,0,IF(SUM($D87,I71)>AG$5,$L82/I71,$L82-SUM($I87:AF87)))","v":1.3508997166863115},{"$f":"IF(AH$5<=$D87,0,IF(SUM($D87,I71)>AH$5,$L82/I71,$L82-SUM($I87:AG87)))","v":1.3508997166863115},{"$f":"IF(AI$5<=$D87,0,IF(SUM($D87,I71)>AI$5,$L82/I71,$L82-SUM($I87:AH87)))","v":1.3508997166863115},{"$f":"IF(AJ$5<=$D87,0,IF(SUM($D87,I71)>AJ$5,$L82/I71,$L82-SUM($I87:AI87)))","v":1.3508997166863115},{"$f":"IF(AK$5<=$D87,0,IF(SUM($D87,I71)>AK$5,$L82/I71,$L82-SUM($I87:AJ87)))","v":1.3508997166863115},{"$f":"IF(AL$5<=$D87,0,IF(SUM($D87,I71)>AL$5,$L82/I71,$L82-SUM($I87:AK87)))","v":1.3508997166863115},{"$f":"IF(AM$5<=$D87,0,IF(SUM($D87,I71)>AM$5,$L82/I71,$L82-SUM($I87:AL87)))","v":1.3508997166863115},{"$f":"IF(AN$5<=$D87,0,IF(SUM($D87,I71)>AN$5,$L82/I71,$L82-SUM($I87:AM87)))","v":1.3508997166863115},{"$f":"IF(AO$5<=$D87,0,IF(SUM($D87,I71)>AO$5,$L82/I71,$L82-SUM($I87:AN87)))","v":1.3508997166863115},{"$f":"IF(AP$5<=$D87,0,IF(SUM($D87,I71)>AP$5,$L82/I71,$L82-SUM($I87:AO87)))","v":1.3508997166863115},{"$f":"IF(AQ$5<=$D87,0,IF(SUM($D87,I71)>AQ$5,$L82/I71,$L82-SUM($I87:AP87)))","v":1.3508997166863115},{"$f":"IF(AR$5<=$D87,0,IF(SUM($D87,I71)>AR$5,$L82/I71,$L82-SUM($I87:AQ87)))","v":1.3508997166863115},{"$f":"IF(AS$5<=$D87,0,IF(SUM($D87,I71)>AS$5,$L82/I71,$L82-SUM($I87:AR87)))","v":1.3508997166863115},{"$f":"IF(AT$5<=$D87,0,IF(SUM($D87,I71)>AT$5,$L82/I71,$L82-SUM($I87:AS87)))","v":1.3508997166863115},{"$f":"IF(AU$5<=$D87,0,IF(SUM($D87,I71)>AU$5,$L82/I71,$L82-SUM($I87:AT87)))","v":1.3508997166863115},{"$f":"IF(AV$5<=$D87,0,IF(SUM($D87,I71)>AV$5,$L82/I71,$L82-SUM($I87:AU87)))","v":1.3508997166863115},{"$f":"IF(AW$5<=$D87,0,IF(SUM($D87,I71)>AW$5,$L82/I71,$L82-SUM($I87:AV87)))","v":1.3508997166863115},{"$f":"IF(AX$5<=$D87,0,IF(SUM($D87,I71)>AX$5,$L82/I71,$L82-SUM($I87:AW87)))","v":1.3508997166863115},{"$f":"IF(AY$5<=$D87,0,IF(SUM($D87,I71)>AY$5,$L82/I71,$L82-SUM($I87:AX87)))","v":1.3508997166863115},{"$f":"IF(AZ$5<=$D87,0,IF(SUM($D87,I71)>AZ$5,$L82/I71,$L82-SUM($I87:AY87)))","v":1.3508997166863115},{"$f":"IF(BA$5<=$D87,0,IF(SUM($D87,I71)>BA$5,$L82/I71,$L82-SUM($I87:AZ87)))","v":1.3508997166863115},{"$f":"IF(BB$5<=$D87,0,IF(SUM($D87,I71)>BB$5,$L82/I71,$L82-SUM($I87:BA87)))","v":1.3508997166863115},{"$f":"IF(BC$5<=$D87,0,IF(SUM($D87,I71)>BC$5,$L82/I71,$L82-SUM($I87:BB87)))","v":1.3508997166863115},{"$f":"IF(BD$5<=$D87,0,IF(SUM($D87,I71)>BD$5,$L82/I71,$L82-SUM($I87:BC87)))","v":1.3508997166863115},{"$f":"IF(BE$5<=$D87,0,IF(SUM($D87,I71)>BE$5,$L82/I71,$L82-SUM($I87:BD87)))","v":1.3508997166863115},{"$f":"IF(BF$5<=$D87,0,IF(SUM($D87,I71)>BF$5,$L82/I71,$L82-SUM($I87:BE87)))","v":1.3508997166863115},{"$f":"IF(BG$5<=$D87,0,IF(SUM($D87,I71)>BG$5,$L82/I71,$L82-SUM($I87:BF87)))","v":1.3508997166863115},{"$f":"IF(BH$5<=$D87,0,IF(SUM($D87,I71)>BH$5,$L82/I71,$L82-SUM($I87:BG87)))","v":1.3508997166863115},{"$f":"IF(BI$5<=$D87,0,IF(SUM($D87,I71)>BI$5,$L82/I71,$L82-SUM($I87:BH87)))","v":1.3508997166863115},{"$f":"IF(BJ$5<=$D87,0,IF(SUM($D87,I71)>BJ$5,$L82/I71,$L82-SUM($I87:BI87)))","v":1.3508997166863115},{"$f":"IF(BK$5<=$D87,0,IF(SUM($D87,I71)>BK$5,$L82/I71,$L82-SUM($I87:BJ87)))","v":2.4912694451074913E-2},{"$f":"IF(BL$5<=$D87,0,IF(SUM($D87,I71)>BL$5,$L82/I71,$L82-SUM($I87:BK87)))","v":0},{"$f":"IF(BM$5<=$D87,0,IF(SUM($D87,I71)>BM$5,$L82/I71,$L82-SUM($I87:BL87)))","v":0},{"$f":"IF(BN$5<=$D87,0,IF(SUM($D87,I71)>BN$5,$L82/I71,$L82-SUM($I87:BM87)))","v":0},{"$f":"IF(BO$5<=$D87,0,IF(SUM($D87,I71)>BO$5,$L82/I71,$L82-SUM($I87:BN87)))","v":0},{"$f":"IF(BP$5<=$D87,0,IF(SUM($D87,I71)>BP$5,$L82/I71,$L82-SUM($I87:BO87)))","v":0},{"$f":"IF(BQ$5<=$D87,0,IF(SUM($D87,I71)>BQ$5,$L82/I71,$L82-SUM($I87:BP87)))","v":0}]
[null,null,null,2014,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D88,0,IF(SUM($D88,I71)>J$5,$M82/I71,$M82-SUM($I88:I88)))","v":0},{"$f":"IF(K$5<=$D88,0,IF(SUM($D88,I71)>K$5,$M82/I71,$M82-SUM($I88:J88)))","v":0},{"$f":"IF(L$5<=$D88,0,IF(SUM($D88,I71)>L$5,$M82/I71,$M82-SUM($I88:K88)))","v":0},{"$f":"IF(M$5<=$D88,0,IF(SUM($D88,I71)>M$5,$M82/I71,$M82-SUM($I88:L88)))","v":0},{"$f":"IF(N$5<=$D88,0,IF(SUM($D88,I71)>N$5,$M82/I71,$M82-SUM($I88:M88)))","v":1.446127430821829},{"$f":"IF(O$5<=$D88,0,IF(SUM($D88,I71)>O$5,$M82/I71,$M82-SUM($I88:N88)))","v":1.446127430821829},{"$f":"IF(P$5<=$D88,0,IF(SUM($D88,I71)>P$5,$M82/I71,$M82-SUM($I88:O88)))","v":1.446127430821829},{"$f":"IF(Q$5<=$D88,0,IF(SUM($D88,I71)>Q$5,$M82/I71,$M82-SUM($I88:P88)))","v":1.446127430821829},{"$f":"IF(R$5<=$D88,0,IF(SUM($D88,I71)>R$5,$M82/I71,$M82-SUM($I88:Q88)))","v":1.446127430821829},{"$f":"IF(S$5<=$D88,0,IF(SUM($D88,I71)>S$5,$M82/I71,$M82-SUM($I88:R88)))","v":1.446127430821829},{"$f":"IF(T$5<=$D88,0,IF(SUM($D88,I71)>T$5,$M82/I71,$M82-SUM($I88:S88)))","v":1.446127430821829},{"$f":"IF(U$5<=$D88,0,IF(SUM($D88,I71)>U$5,$M82/I71,$M82-SUM($I88:T88)))","v":1.446127430821829},{"$f":"IF(V$5<=$D88,0,IF(SUM($D88,I71)>V$5,$M82/I71,$M82-SUM($I88:U88)))","v":1.446127430821829},{"$f":"IF(W$5<=$D88,0,IF(SUM($D88,I71)>W$5,$M82/I71,$M82-SUM($I88:V88)))","v":1.446127430821829},{"$f":"IF(X$5<=$D88,0,IF(SUM($D88,I71)>X$5,$M82/I71,$M82-SUM($I88:W88)))","v":1.446127430821829},{"$f":"IF(Y$5<=$D88,0,IF(SUM($D88,I71)>Y$5,$M82/I71,$M82-SUM($I88:X88)))","v":1.446127430821829},{"$f":"IF(Z$5<=$D88,0,IF(SUM($D88,I71)>Z$5,$M82/I71,$M82-SUM($I88:Y88)))","v":1.446127430821829},{"$f":"IF(AA$5<=$D88,0,IF(SUM($D88,I71)>AA$5,$M82/I71,$M82-SUM($I88:Z88)))","v":1.446127430821829},{"$f":"IF(AB$5<=$D88,0,IF(SUM($D88,I71)>AB$5,$M82/I71,$M82-SUM($I88:AA88)))","v":1.446127430821829},{"$f":"IF(AC$5<=$D88,0,IF(SUM($D88,I71)>AC$5,$M82/I71,$M82-SUM($I88:AB88)))","v":1.446127430821829},{"$f":"IF(AD$5<=$D88,0,IF(SUM($D88,I71)>AD$5,$M82/I71,$M82-SUM($I88:AC88)))","v":1.446127430821829},{"$f":"IF(AE$5<=$D88,0,IF(SUM($D88,I71)>AE$5,$M82/I71,$M82-SUM($I88:AD88)))","v":1.446127430821829},{"$f":"IF(AF$5<=$D88,0,IF(SUM($D88,I71)>AF$5,$M82/I71,$M82-SUM($I88:AE88)))","v":1.446127430821829},{"$f":"IF(AG$5<=$D88,0,IF(SUM($D88,I71)>AG$5,$M82/I71,$M82-SUM($I88:AF88)))","v":1.446127430821829},{"$f":"IF(AH$5<=$D88,0,IF(SUM($D88,I71)>AH$5,$M82/I71,$M82-SUM($I88:AG88)))","v":1.446127430821829},{"$f":"IF(AI$5<=$D88,0,IF(SUM($D88,I71)>AI$5,$M82/I71,$M82-SUM($I88:AH88)))","v":1.446127430821829},{"$f":"IF(AJ$5<=$D88,0,IF(SUM($D88,I71)>AJ$5,$M82/I71,$M82-SUM($I88:AI88)))","v":1.446127430821829},{"$f":"IF(AK$5<=$D88,0,IF(SUM($D88,I71)>AK$5,$M82/I71,$M82-SUM($I88:AJ88)))","v":1.446127430821829},{"$f":"IF(AL$5<=$D88,0,IF(SUM($D88,I71)>AL$5,$M82/I71,$M82-SUM($I88:AK88)))","v":1.446127430821829},{"$f":"IF(AM$5<=$D88,0,IF(SUM($D88,I71)>AM$5,$M82/I71,$M82-SUM($I88:AL88)))","v":1.446127430821829},{"$f":"IF(AN$5<=$D88,0,IF(SUM($D88,I71)>AN$5,$M82/I71,$M82-SUM($I88:AM88)))","v":1.446127430821829},{"$f":"IF(AO$5<=$D88,0,IF(SUM($D88,I71)>AO$5,$M82/I71,$M82-SUM($I88:AN88)))","v":1.446127430821829},{"$f":"IF(AP$5<=$D88,0,IF(SUM($D88,I71)>AP$5,$M82/I71,$M82-SUM($I88:AO88)))","v":1.446127430821829},{"$f":"IF(AQ$5<=$D88,0,IF(SUM($D88,I71)>AQ$5,$M82/I71,$M82-SUM($I88:AP88)))","v":1.446127430821829},{"$f":"IF(AR$5<=$D88,0,IF(SUM($D88,I71)>AR$5,$M82/I71,$M82-SUM($I88:AQ88)))","v":1.446127430821829},{"$f":"IF(AS$5<=$D88,0,IF(SUM($D88,I71)>AS$5,$M82/I71,$M82-SUM($I88:AR88)))","v":1.446127430821829},{"$f":"IF(AT$5<=$D88,0,IF(SUM($D88,I71)>AT$5,$M82/I71,$M82-SUM($I88:AS88)))","v":1.446127430821829},{"$f":"IF(AU$5<=$D88,0,IF(SUM($D88,I71)>AU$5,$M82/I71,$M82-SUM($I88:AT88)))","v":1.446127430821829},{"$f":"IF(AV$5<=$D88,0,IF(SUM($D88,I71)>AV$5,$M82/I71,$M82-SUM($I88:AU88)))","v":1.446127430821829},{"$f":"IF(AW$5<=$D88,0,IF(SUM($D88,I71)>AW$5,$M82/I71,$M82-SUM($I88:AV88)))","v":1.446127430821829},{"$f":"IF(AX$5<=$D88,0,IF(SUM($D88,I71)>AX$5,$M82/I71,$M82-SUM($I88:AW88)))","v":1.446127430821829},{"$f":"IF(AY$5<=$D88,0,IF(SUM($D88,I71)>AY$5,$M82/I71,$M82-SUM($I88:AX88)))","v":1.446127430821829},{"$f":"IF(AZ$5<=$D88,0,IF(SUM($D88,I71)>AZ$5,$M82/I71,$M82-SUM($I88:AY88)))","v":1.446127430821829},{"$f":"IF(BA$5<=$D88,0,IF(SUM($D88,I71)>BA$5,$M82/I71,$M82-SUM($I88:AZ88)))","v":1.446127430821829},{"$f":"IF(BB$5<=$D88,0,IF(SUM($D88,I71)>BB$5,$M82/I71,$M82-SUM($I88:BA88)))","v":1.446127430821829},{"$f":"IF(BC$5<=$D88,0,IF(SUM($D88,I71)>BC$5,$M82/I71,$M82-SUM($I88:BB88)))","v":1.446127430821829},{"$f":"IF(BD$5<=$D88,0,IF(SUM($D88,I71)>BD$5,$M82/I71,$M82-SUM($I88:BC88)))","v":1.446127430821829},{"$f":"IF(BE$5<=$D88,0,IF(SUM($D88,I71)>BE$5,$M82/I71,$M82-SUM($I88:BD88)))","v":1.446127430821829},{"$f":"IF(BF$5<=$D88,0,IF(SUM($D88,I71)>BF$5,$M82/I71,$M82-SUM($I88:BE88)))","v":1.446127430821829},{"$f":"IF(BG$5<=$D88,0,IF(SUM($D88,I71)>BG$5,$M82/I71,$M82-SUM($I88:BF88)))","v":1.446127430821829},{"$f":"IF(BH$5<=$D88,0,IF(SUM($D88,I71)>BH$5,$M82/I71,$M82-SUM($I88:BG88)))","v":1.446127430821829},{"$f":"IF(BI$5<=$D88,0,IF(SUM($D88,I71)>BI$5,$M82/I71,$M82-SUM($I88:BH88)))","v":1.446127430821829},{"$f":"IF(BJ$5<=$D88,0,IF(SUM($D88,I71)>BJ$5,$M82/I71,$M82-SUM($I88:BI88)))","v":1.446127430821829},{"$f":"IF(BK$5<=$D88,0,IF(SUM($D88,I71)>BK$5,$M82/I71,$M82-SUM($I88:BJ88)))","v":1.446127430821829},{"$f":"IF(BL$5<=$D88,0,IF(SUM($D88,I71)>BL$5,$M82/I71,$M82-SUM($I88:BK88)))","v":2.6668841792144349E-2},{"$f":"IF(BM$5<=$D88,0,IF(SUM($D88,I71)>BM$5,$M82/I71,$M82-SUM($I88:BL88)))","v":0},{"$f":"IF(BN$5<=$D88,0,IF(SUM($D88,I71)>BN$5,$M82/I71,$M82-SUM($I88:BM88)))","v":0},{"$f":"IF(BO$5<=$D88,0,IF(SUM($D88,I71)>BO$5,$M82/I71,$M82-SUM($I88:BN88)))","v":0},{"$f":"IF(BP$5<=$D88,0,IF(SUM($D88,I71)>BP$5,$M82/I71,$M82-SUM($I88:BO88)))","v":0},{"$f":"IF(BQ$5<=$D88,0,IF(SUM($D88,I71)>BQ$5,$M82/I71,$M82-SUM($I88:BP88)))","v":0}]
[null,null,null,2015,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D89,0,IF(SUM($D89,I71)>J$5,$N82/I71,$N82-SUM($I89:I89)))","v":0},{"$f":"IF(K$5<=$D89,0,IF(SUM($D89,I71)>K$5,$N82/I71,$N82-SUM($I89:J89)))","v":0},{"$f":"IF(L$5<=$D89,0,IF(SUM($D89,I71)>L$5,$N82/I71,$N82-SUM($I89:K89)))","v":0},{"$f":"IF(M$5<=$D89,0,IF(SUM($D89,I71)>M$5,$N82/I71,$N82-SUM($I89:L89)))","v":0},{"$f":"IF(N$5<=$D89,0,IF(SUM($D89,I71)>N$5,$N82/I71,$N82-SUM($I89:M89)))","v":0},{"$f":"IF(O$5<=$D89,0,IF(SUM($D89,I71)>O$5,$N82/I71,$N82-SUM($I89:N89)))","v":1.3509776249566019},{"$f":"IF(P$5<=$D89,0,IF(SUM($D89,I71)>P$5,$N82/I71,$N82-SUM($I89:O89)))","v":1.3509776249566019},{"$f":"IF(Q$5<=$D89,0,IF(SUM($D89,I71)>Q$5,$N82/I71,$N82-SUM($I89:P89)))","v":1.3509776249566019},{"$f":"IF(R$5<=$D89,0,IF(SUM($D89,I71)>R$5,$N82/I71,$N82-SUM($I89:Q89)))","v":1.3509776249566019},{"$f":"IF(S$5<=$D89,0,IF(SUM($D89,I71)>S$5,$N82/I71,$N82-SUM($I89:R89)))","v":1.3509776249566019},{"$f":"IF(T$5<=$D89,0,IF(SUM($D89,I71)>T$5,$N82/I71,$N82-SUM($I89:S89)))","v":1.3509776249566019},{"$f":"IF(U$5<=$D89,0,IF(SUM($D89,I71)>U$5,$N82/I71,$N82-SUM($I89:T89)))","v":1.3509776249566019},{"$f":"IF(V$5<=$D89,0,IF(SUM($D89,I71)>V$5,$N82/I71,$N82-SUM($I89:U89)))","v":1.3509776249566019},{"$f":"IF(W$5<=$D89,0,IF(SUM($D89,I71)>W$5,$N82/I71,$N82-SUM($I89:V89)))","v":1.3509776249566019},{"$f":"IF(X$5<=$D89,0,IF(SUM($D89,I71)>X$5,$N82/I71,$N82-SUM($I89:W89)))","v":1.3509776249566019},{"$f":"IF(Y$5<=$D89,0,IF(SUM($D89,I71)>Y$5,$N82/I71,$N82-SUM($I89:X89)))","v":1.3509776249566019},{"$f":"IF(Z$5<=$D89,0,IF(SUM($D89,I71)>Z$5,$N82/I71,$N82-SUM($I89:Y89)))","v":1.3509776249566019},{"$f":"IF(AA$5<=$D89,0,IF(SUM($D89,I71)>AA$5,$N82/I71,$N82-SUM($I89:Z89)))","v":1.3509776249566019},{"$f":"IF(AB$5<=$D89,0,IF(SUM($D89,I71)>AB$5,$N82/I71,$N82-SUM($I89:AA89)))","v":1.3509776249566019},{"$f":"IF(AC$5<=$D89,0,IF(SUM($D89,I71)>AC$5,$N82/I71,$N82-SUM($I89:AB89)))","v":1.3509776249566019},{"$f":"IF(AD$5<=$D89,0,IF(SUM($D89,I71)>AD$5,$N82/I71,$N82-SUM($I89:AC89)))","v":1.3509776249566019},{"$f":"IF(AE$5<=$D89,0,IF(SUM($D89,I71)>AE$5,$N82/I71,$N82-SUM($I89:AD89)))","v":1.3509776249566019},{"$f":"IF(AF$5<=$D89,0,IF(SUM($D89,I71)>AF$5,$N82/I71,$N82-SUM($I89:AE89)))","v":1.3509776249566019},{"$f":"IF(AG$5<=$D89,0,IF(SUM($D89,I71)>AG$5,$N82/I71,$N82-SUM($I89:AF89)))","v":1.3509776249566019},{"$f":"IF(AH$5<=$D89,0,IF(SUM($D89,I71)>AH$5,$N82/I71,$N82-SUM($I89:AG89)))","v":1.3509776249566019},{"$f":"IF(AI$5<=$D89,0,IF(SUM($D89,I71)>AI$5,$N82/I71,$N82-SUM($I89:AH89)))","v":1.3509776249566019},{"$f":"IF(AJ$5<=$D89,0,IF(SUM($D89,I71)>AJ$5,$N82/I71,$N82-SUM($I89:AI89)))","v":1.3509776249566019},{"$f":"IF(AK$5<=$D89,0,IF(SUM($D89,I71)>AK$5,$N82/I71,$N82-SUM($I89:AJ89)))","v":1.3509776249566019},{"$f":"IF(AL$5<=$D89,0,IF(SUM($D89,I71)>AL$5,$N82/I71,$N82-SUM($I89:AK89)))","v":1.3509776249566019},{"$f":"IF(AM$5<=$D89,0,IF(SUM($D89,I71)>AM$5,$N82/I71,$N82-SUM($I89:AL89)))","v":1.3509776249566019},{"$f":"IF(AN$5<=$D89,0,IF(SUM($D89,I71)>AN$5,$N82/I71,$N82-SUM($I89:AM89)))","v":1.3509776249566019},{"$f":"IF(AO$5<=$D89,0,IF(SUM($D89,I71)>AO$5,$N82/I71,$N82-SUM($I89:AN89)))","v":1.3509776249566019},{"$f":"IF(AP$5<=$D89,0,IF(SUM($D89,I71)>AP$5,$N82/I71,$N82-SUM($I89:AO89)))","v":1.3509776249566019},{"$f":"IF(AQ$5<=$D89,0,IF(SUM($D89,I71)>AQ$5,$N82/I71,$N82-SUM($I89:AP89)))","v":1.3509776249566019},{"$f":"IF(AR$5<=$D89,0,IF(SUM($D89,I71)>AR$5,$N82/I71,$N82-SUM($I89:AQ89)))","v":1.3509776249566019},{"$f":"IF(AS$5<=$D89,0,IF(SUM($D89,I71)>AS$5,$N82/I71,$N82-SUM($I89:AR89)))","v":1.3509776249566019},{"$f":"IF(AT$5<=$D89,0,IF(SUM($D89,I71)>AT$5,$N82/I71,$N82-SUM($I89:AS89)))","v":1.3509776249566019},{"$f":"IF(AU$5<=$D89,0,IF(SUM($D89,I71)>AU$5,$N82/I71,$N82-SUM($I89:AT89)))","v":1.3509776249566019},{"$f":"IF(AV$5<=$D89,0,IF(SUM($D89,I71)>AV$5,$N82/I71,$N82-SUM($I89:AU89)))","v":1.3509776249566019},{"$f":"IF(AW$5<=$D89,0,IF(SUM($D89,I71)>AW$5,$N82/I71,$N82-SUM($I89:AV89)))","v":1.3509776249566019},{"$f":"IF(AX$5<=$D89,0,IF(SUM($D89,I71)>AX$5,$N82/I71,$N82-SUM($I89:AW89)))","v":1.3509776249566019},{"$f":"IF(AY$5<=$D89,0,IF(SUM($D89,I71)>AY$5,$N82/I71,$N82-SUM($I89:AX89)))","v":1.3509776249566019},{"$f":"IF(AZ$5<=$D89,0,IF(SUM($D89,I71)>AZ$5,$N82/I71,$N82-SUM($I89:AY89)))","v":1.3509776249566019},{"$f":"IF(BA$5<=$D89,0,IF(SUM($D89,I71)>BA$5,$N82/I71,$N82-SUM($I89:AZ89)))","v":1.3509776249566019},{"$f":"IF(BB$5<=$D89,0,IF(SUM($D89,I71)>BB$5,$N82/I71,$N82-SUM($I89:BA89)))","v":1.3509776249566019},{"$f":"IF(BC$5<=$D89,0,IF(SUM($D89,I71)>BC$5,$N82/I71,$N82-SUM($I89:BB89)))","v":1.3509776249566019},{"$f":"IF(BD$5<=$D89,0,IF(SUM($D89,I71)>BD$5,$N82/I71,$N82-SUM($I89:BC89)))","v":1.3509776249566019},{"$f":"IF(BE$5<=$D89,0,IF(SUM($D89,I71)>BE$5,$N82/I71,$N82-SUM($I89:BD89)))","v":1.3509776249566019},{"$f":"IF(BF$5<=$D89,0,IF(SUM($D89,I71)>BF$5,$N82/I71,$N82-SUM($I89:BE89)))","v":1.3509776249566019},{"$f":"IF(BG$5<=$D89,0,IF(SUM($D89,I71)>BG$5,$N82/I71,$N82-SUM($I89:BF89)))","v":1.3509776249566019},{"$f":"IF(BH$5<=$D89,0,IF(SUM($D89,I71)>BH$5,$N82/I71,$N82-SUM($I89:BG89)))","v":1.3509776249566019},{"$f":"IF(BI$5<=$D89,0,IF(SUM($D89,I71)>BI$5,$N82/I71,$N82-SUM($I89:BH89)))","v":1.3509776249566019},{"$f":"IF(BJ$5<=$D89,0,IF(SUM($D89,I71)>BJ$5,$N82/I71,$N82-SUM($I89:BI89)))","v":1.3509776249566019},{"$f":"IF(BK$5<=$D89,0,IF(SUM($D89,I71)>BK$5,$N82/I71,$N82-SUM($I89:BJ89)))","v":1.3509776249566019},{"$f":"IF(BL$5<=$D89,0,IF(SUM($D89,I71)>BL$5,$N82/I71,$N82-SUM($I89:BK89)))","v":1.3509776249566019},{"$f":"IF(BM$5<=$D89,0,IF(SUM($D89,I71)>BM$5,$N82/I71,$N82-SUM($I89:BL89)))","v":2.4914131201029477E-2},{"$f":"IF(BN$5<=$D89,0,IF(SUM($D89,I71)>BN$5,$N82/I71,$N82-SUM($I89:BM89)))","v":0},{"$f":"IF(BO$5<=$D89,0,IF(SUM($D89,I71)>BO$5,$N82/I71,$N82-SUM($I89:BN89)))","v":0},{"$f":"IF(BP$5<=$D89,0,IF(SUM($D89,I71)>BP$5,$N82/I71,$N82-SUM($I89:BO89)))","v":0},{"$f":"IF(BQ$5<=$D89,0,IF(SUM($D89,I71)>BQ$5,$N82/I71,$N82-SUM($I89:BP89)))","v":0}]
[null,null,null,2016,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D90,0,IF(SUM($D90,I71)>J$5,$O82/I71,$O82-SUM($I90:I90)))","v":0},{"$f":"IF(K$5<=$D90,0,IF(SUM($D90,I71)>K$5,$O82/I71,$O82-SUM($I90:J90)))","v":0},{"$f":"IF(L$5<=$D90,0,IF(SUM($D90,I71)>L$5,$O82/I71,$O82-SUM($I90:K90)))","v":0},{"$f":"IF(M$5<=$D90,0,IF(SUM($D90,I71)>M$5,$O82/I71,$O82-SUM($I90:L90)))","v":0},{"$f":"IF(N$5<=$D90,0,IF(SUM($D90,I71)>N$5,$O82/I71,$O82-SUM($I90:M90)))","v":0},{"$f":"IF(O$5<=$D90,0,IF(SUM($D90,I71)>O$5,$O82/I71,$O82-SUM($I90:N90)))","v":0},{"$f":"IF(P$5<=$D90,0,IF(SUM($D90,I71)>P$5,$O82/I71,$O82-SUM($I90:O90)))","v":0},{"$f":"IF(Q$5<=$D90,0,IF(SUM($D90,I71)>Q$5,$O82/I71,$O82-SUM($I90:P90)))","v":0},{"$f":"IF(R$5<=$D90,0,IF(SUM($D90,I71)>R$5,$O82/I71,$O82-SUM($I90:Q90)))","v":0},{"$f":"IF(S$5<=$D90,0,IF(SUM($D90,I71)>S$5,$O82/I71,$O82-SUM($I90:R90)))","v":0},{"$f":"IF(T$5<=$D90,0,IF(SUM($D90,I71)>T$5,$O82/I71,$O82-SUM($I90:S90)))","v":0},{"$f":"IF(U$5<=$D90,0,IF(SUM($D90,I71)>U$5,$O82/I71,$O82-SUM($I90:T90)))","v":0},{"$f":"IF(V$5<=$D90,0,IF(SUM($D90,I71)>V$5,$O82/I71,$O82-SUM($I90:U90)))","v":0},{"$f":"IF(W$5<=$D90,0,IF(SUM($D90,I71)>W$5,$O82/I71,$O82-SUM($I90:V90)))","v":0},{"$f":"IF(X$5<=$D90,0,IF(SUM($D90,I71)>X$5,$O82/I71,$O82-SUM($I90:W90)))","v":0},{"$f":"IF(Y$5<=$D90,0,IF(SUM($D90,I71)>Y$5,$O82/I71,$O82-SUM($I90:X90)))","v":0},{"$f":"IF(Z$5<=$D90,0,IF(SUM($D90,I71)>Z$5,$O82/I71,$O82-SUM($I90:Y90)))","v":0},{"$f":"IF(AA$5<=$D90,0,IF(SUM($D90,I71)>AA$5,$O82/I71,$O82-SUM($I90:Z90)))","v":0},{"$f":"IF(AB$5<=$D90,0,IF(SUM($D90,I71)>AB$5,$O82/I71,$O82-SUM($I90:AA90)))","v":0},{"$f":"IF(AC$5<=$D90,0,IF(SUM($D90,I71)>AC$5,$O82/I71,$O82-SUM($I90:AB90)))","v":0},{"$f":"IF(AD$5<=$D90,0,IF(SUM($D90,I71)>AD$5,$O82/I71,$O82-SUM($I90:AC90)))","v":0},{"$f":"IF(AE$5<=$D90,0,IF(SUM($D90,I71)>AE$5,$O82/I71,$O82-SUM($I90:AD90)))","v":0},{"$f":"IF(AF$5<=$D90,0,IF(SUM($D90,I71)>AF$5,$O82/I71,$O82-SUM($I90:AE90)))","v":0},{"$f":"IF(AG$5<=$D90,0,IF(SUM($D90,I71)>AG$5,$O82/I71,$O82-SUM($I90:AF90)))","v":0},{"$f":"IF(AH$5<=$D90,0,IF(SUM($D90,I71)>AH$5,$O82/I71,$O82-SUM($I90:AG90)))","v":0},{"$f":"IF(AI$5<=$D90,0,IF(SUM($D90,I71)>AI$5,$O82/I71,$O82-SUM($I90:AH90)))","v":0},{"$f":"IF(AJ$5<=$D90,0,IF(SUM($D90,I71)>AJ$5,$O82/I71,$O82-SUM($I90:AI90)))","v":0},{"$f":"IF(AK$5<=$D90,0,IF(SUM($D90,I71)>AK$5,$O82/I71,$O82-SUM($I90:AJ90)))","v":0},{"$f":"IF(AL$5<=$D90,0,IF(SUM($D90,I71)>AL$5,$O82/I71,$O82-SUM($I90:AK90)))","v":0},{"$f":"IF(AM$5<=$D90,0,IF(SUM($D90,I71)>AM$5,$O82/I71,$O82-SUM($I90:AL90)))","v":0},{"$f":"IF(AN$5<=$D90,0,IF(SUM($D90,I71)>AN$5,$O82/I71,$O82-SUM($I90:AM90)))","v":0},{"$f":"IF(AO$5<=$D90,0,IF(SUM($D90,I71)>AO$5,$O82/I71,$O82-SUM($I90:AN90)))","v":0},{"$f":"IF(AP$5<=$D90,0,IF(SUM($D90,I71)>AP$5,$O82/I71,$O82-SUM($I90:AO90)))","v":0},{"$f":"IF(AQ$5<=$D90,0,IF(SUM($D90,I71)>AQ$5,$O82/I71,$O82-SUM($I90:AP90)))","v":0},{"$f":"IF(AR$5<=$D90,0,IF(SUM($D90,I71)>AR$5,$O82/I71,$O82-SUM($I90:AQ90)))","v":0},{"$f":"IF(AS$5<=$D90,0,IF(SUM($D90,I71)>AS$5,$O82/I71,$O82-SUM($I90:AR90)))","v":0},{"$f":"IF(AT$5<=$D90,0,IF(SUM($D90,I71)>AT$5,$O82/I71,$O82-SUM($I90:AS90)))","v":0},{"$f":"IF(AU$5<=$D90,0,IF(SUM($D90,I71)>AU$5,$O82/I71,$O82-SUM($I90:AT90)))","v":0},{"$f":"IF(AV$5<=$D90,0,IF(SUM($D90,I71)>AV$5,$O82/I71,$O82-SUM($I90:AU90)))","v":0},{"$f":"IF(AW$5<=$D90,0,IF(SUM($D90,I71)>AW$5,$O82/I71,$O82-SUM($I90:AV90)))","v":0},{"$f":"IF(AX$5<=$D90,0,IF(SUM($D90,I71)>AX$5,$O82/I71,$O82-SUM($I90:AW90)))","v":0},{"$f":"IF(AY$5<=$D90,0,IF(SUM($D90,I71)>AY$5,$O82/I71,$O82-SUM($I90:AX90)))","v":0},{"$f":"IF(AZ$5<=$D90,0,IF(SUM($D90,I71)>AZ$5,$O82/I71,$O82-SUM($I90:AY90)))","v":0},{"$f":"IF(BA$5<=$D90,0,IF(SUM($D90,I71)>BA$5,$O82/I71,$O82-SUM($I90:AZ90)))","v":0},{"$f":"IF(BB$5<=$D90,0,IF(SUM($D90,I71)>BB$5,$O82/I71,$O82-SUM($I90:BA90)))","v":0},{"$f":"IF(BC$5<=$D90,0,IF(SUM($D90,I71)>BC$5,$O82/I71,$O82-SUM($I90:BB90)))","v":0},{"$f":"IF(BD$5<=$D90,0,IF(SUM($D90,I71)>BD$5,$O82/I71,$O82-SUM($I90:BC90)))","v":0},{"$f":"IF(BE$5<=$D90,0,IF(SUM($D90,I71)>BE$5,$O82/I71,$O82-SUM($I90:BD90)))","v":0},{"$f":"IF(BF$5<=$D90,0,IF(SUM($D90,I71)>BF$5,$O82/I71,$O82-SUM($I90:BE90)))","v":0},{"$f":"IF(BG$5<=$D90,0,IF(SUM($D90,I71)>BG$5,$O82/I71,$O82-SUM($I90:BF90)))","v":0},{"$f":"IF(BH$5<=$D90,0,IF(SUM($D90,I71)>BH$5,$O82/I71,$O82-SUM($I90:BG90)))","v":0},{"$f":"IF(BI$5<=$D90,0,IF(SUM($D90,I71)>BI$5,$O82/I71,$O82-SUM($I90:BH90)))","v":0},{"$f":"IF(BJ$5<=$D90,0,IF(SUM($D90,I71)>BJ$5,$O82/I71,$O82-SUM($I90:BI90)))","v":0},{"$f":"IF(BK$5<=$D90,0,IF(SUM($D90,I71)>BK$5,$O82/I71,$O82-SUM($I90:BJ90)))","v":0},{"$f":"IF(BL$5<=$D90,0,IF(SUM($D90,I71)>BL$5,$O82/I71,$O82-SUM($I90:BK90)))","v":0},{"$f":"IF(BM$5<=$D90,0,IF(SUM($D90,I71)>BM$5,$O82/I71,$O82-SUM($I90:BL90)))","v":0},{"$f":"IF(BN$5<=$D90,0,IF(SUM($D90,I71)>BN$5,$O82/I71,$O82-SUM($I90:BM90)))","v":0},{"$f":"IF(BO$5<=$D90,0,IF(SUM($D90,I71)>BO$5,$O82/I71,$O82-SUM($I90:BN90)))","v":0},{"$f":"IF(BP$5<=$D90,0,IF(SUM($D90,I71)>BP$5,$O82/I71,$O82-SUM($I90:BO90)))","v":0},{"$f":"IF(BQ$5<=$D90,0,IF(SUM($D90,I71)>BQ$5,$O82/I71,$O82-SUM($I90:BP90)))","v":0}]
[null,null,null,2017,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D91,0,IF(SUM($D91,I71)>J$5,$P82/I71,$P82-SUM($I91:I91)))","v":0},{"$f":"IF(K$5<=$D91,0,IF(SUM($D91,I71)>K$5,$P82/I71,$P82-SUM($I91:J91)))","v":0},{"$f":"IF(L$5<=$D91,0,IF(SUM($D91,I71)>L$5,$P82/I71,$P82-SUM($I91:K91)))","v":0},{"$f":"IF(M$5<=$D91,0,IF(SUM($D91,I71)>M$5,$P82/I71,$P82-SUM($I91:L91)))","v":0},{"$f":"IF(N$5<=$D91,0,IF(SUM($D91,I71)>N$5,$P82/I71,$P82-SUM($I91:M91)))","v":0},{"$f":"IF(O$5<=$D91,0,IF(SUM($D91,I71)>O$5,$P82/I71,$P82-SUM($I91:N91)))","v":0},{"$f":"IF(P$5<=$D91,0,IF(SUM($D91,I71)>P$5,$P82/I71,$P82-SUM($I91:O91)))","v":0},{"$f":"IF(Q$5<=$D91,0,IF(SUM($D91,I71)>Q$5,$P82/I71,$P82-SUM($I91:P91)))","v":0},{"$f":"IF(R$5<=$D91,0,IF(SUM($D91,I71)>R$5,$P82/I71,$P82-SUM($I91:Q91)))","v":0},{"$f":"IF(S$5<=$D91,0,IF(SUM($D91,I71)>S$5,$P82/I71,$P82-SUM($I91:R91)))","v":0},{"$f":"IF(T$5<=$D91,0,IF(SUM($D91,I71)>T$5,$P82/I71,$P82-SUM($I91:S91)))","v":0},{"$f":"IF(U$5<=$D91,0,IF(SUM($D91,I71)>U$5,$P82/I71,$P82-SUM($I91:T91)))","v":0},{"$f":"IF(V$5<=$D91,0,IF(SUM($D91,I71)>V$5,$P82/I71,$P82-SUM($I91:U91)))","v":0},{"$f":"IF(W$5<=$D91,0,IF(SUM($D91,I71)>W$5,$P82/I71,$P82-SUM($I91:V91)))","v":0},{"$f":"IF(X$5<=$D91,0,IF(SUM($D91,I71)>X$5,$P82/I71,$P82-SUM($I91:W91)))","v":0},{"$f":"IF(Y$5<=$D91,0,IF(SUM($D91,I71)>Y$5,$P82/I71,$P82-SUM($I91:X91)))","v":0},{"$f":"IF(Z$5<=$D91,0,IF(SUM($D91,I71)>Z$5,$P82/I71,$P82-SUM($I91:Y91)))","v":0},{"$f":"IF(AA$5<=$D91,0,IF(SUM($D91,I71)>AA$5,$P82/I71,$P82-SUM($I91:Z91)))","v":0},{"$f":"IF(AB$5<=$D91,0,IF(SUM($D91,I71)>AB$5,$P82/I71,$P82-SUM($I91:AA91)))","v":0},{"$f":"IF(AC$5<=$D91,0,IF(SUM($D91,I71)>AC$5,$P82/I71,$P82-SUM($I91:AB91)))","v":0},{"$f":"IF(AD$5<=$D91,0,IF(SUM($D91,I71)>AD$5,$P82/I71,$P82-SUM($I91:AC91)))","v":0},{"$f":"IF(AE$5<=$D91,0,IF(SUM($D91,I71)>AE$5,$P82/I71,$P82-SUM($I91:AD91)))","v":0},{"$f":"IF(AF$5<=$D91,0,IF(SUM($D91,I71)>AF$5,$P82/I71,$P82-SUM($I91:AE91)))","v":0},{"$f":"IF(AG$5<=$D91,0,IF(SUM($D91,I71)>AG$5,$P82/I71,$P82-SUM($I91:AF91)))","v":0},{"$f":"IF(AH$5<=$D91,0,IF(SUM($D91,I71)>AH$5,$P82/I71,$P82-SUM($I91:AG91)))","v":0},{"$f":"IF(AI$5<=$D91,0,IF(SUM($D91,I71)>AI$5,$P82/I71,$P82-SUM($I91:AH91)))","v":0},{"$f":"IF(AJ$5<=$D91,0,IF(SUM($D91,I71)>AJ$5,$P82/I71,$P82-SUM($I91:AI91)))","v":0},{"$f":"IF(AK$5<=$D91,0,IF(SUM($D91,I71)>AK$5,$P82/I71,$P82-SUM($I91:AJ91)))","v":0},{"$f":"IF(AL$5<=$D91,0,IF(SUM($D91,I71)>AL$5,$P82/I71,$P82-SUM($I91:AK91)))","v":0},{"$f":"IF(AM$5<=$D91,0,IF(SUM($D91,I71)>AM$5,$P82/I71,$P82-SUM($I91:AL91)))","v":0},{"$f":"IF(AN$5<=$D91,0,IF(SUM($D91,I71)>AN$5,$P82/I71,$P82-SUM($I91:AM91)))","v":0},{"$f":"IF(AO$5<=$D91,0,IF(SUM($D91,I71)>AO$5,$P82/I71,$P82-SUM($I91:AN91)))","v":0},{"$f":"IF(AP$5<=$D91,0,IF(SUM($D91,I71)>AP$5,$P82/I71,$P82-SUM($I91:AO91)))","v":0},{"$f":"IF(AQ$5<=$D91,0,IF(SUM($D91,I71)>AQ$5,$P82/I71,$P82-SUM($I91:AP91)))","v":0},{"$f":"IF(AR$5<=$D91,0,IF(SUM($D91,I71)>AR$5,$P82/I71,$P82-SUM($I91:AQ91)))","v":0},{"$f":"IF(AS$5<=$D91,0,IF(SUM($D91,I71)>AS$5,$P82/I71,$P82-SUM($I91:AR91)))","v":0},{"$f":"IF(AT$5<=$D91,0,IF(SUM($D91,I71)>AT$5,$P82/I71,$P82-SUM($I91:AS91)))","v":0},{"$f":"IF(AU$5<=$D91,0,IF(SUM($D91,I71)>AU$5,$P82/I71,$P82-SUM($I91:AT91)))","v":0},{"$f":"IF(AV$5<=$D91,0,IF(SUM($D91,I71)>AV$5,$P82/I71,$P82-SUM($I91:AU91)))","v":0},{"$f":"IF(AW$5<=$D91,0,IF(SUM($D91,I71)>AW$5,$P82/I71,$P82-SUM($I91:AV91)))","v":0},{"$f":"IF(AX$5<=$D91,0,IF(SUM($D91,I71)>AX$5,$P82/I71,$P82-SUM($I91:AW91)))","v":0},{"$f":"IF(AY$5<=$D91,0,IF(SUM($D91,I71)>AY$5,$P82/I71,$P82-SUM($I91:AX91)))","v":0},{"$f":"IF(AZ$5<=$D91,0,IF(SUM($D91,I71)>AZ$5,$P82/I71,$P82-SUM($I91:AY91)))","v":0},{"$f":"IF(BA$5<=$D91,0,IF(SUM($D91,I71)>BA$5,$P82/I71,$P82-SUM($I91:AZ91)))","v":0},{"$f":"IF(BB$5<=$D91,0,IF(SUM($D91,I71)>BB$5,$P82/I71,$P82-SUM($I91:BA91)))","v":0},{"$f":"IF(BC$5<=$D91,0,IF(SUM($D91,I71)>BC$5,$P82/I71,$P82-SUM($I91:BB91)))","v":0},{"$f":"IF(BD$5<=$D91,0,IF(SUM($D91,I71)>BD$5,$P82/I71,$P82-SUM($I91:BC91)))","v":0},{"$f":"IF(BE$5<=$D91,0,IF(SUM($D91,I71)>BE$5,$P82/I71,$P82-SUM($I91:BD91)))","v":0},{"$f":"IF(BF$5<=$D91,0,IF(SUM($D91,I71)>BF$5,$P82/I71,$P82-SUM($I91:BE91)))","v":0},{"$f":"IF(BG$5<=$D91,0,IF(SUM($D91,I71)>BG$5,$P82/I71,$P82-SUM($I91:BF91)))","v":0},{"$f":"IF(BH$5<=$D91,0,IF(SUM($D91,I71)>BH$5,$P82/I71,$P82-SUM($I91:BG91)))","v":0},{"$f":"IF(BI$5<=$D91,0,IF(SUM($D91,I71)>BI$5,$P82/I71,$P82-SUM($I91:BH91)))","v":0},{"$f":"IF(BJ$5<=$D91,0,IF(SUM($D91,I71)>BJ$5,$P82/I71,$P82-SUM($I91:BI91)))","v":0},{"$f":"IF(BK$5<=$D91,0,IF(SUM($D91,I71)>BK$5,$P82/I71,$P82-SUM($I91:BJ91)))","v":0},{"$f":"IF(BL$5<=$D91,0,IF(SUM($D91,I71)>BL$5,$P82/I71,$P82-SUM($I91:BK91)))","v":0},{"$f":"IF(BM$5<=$D91,0,IF(SUM($D91,I71)>BM$5,$P82/I71,$P82-SUM($I91:BL91)))","v":0},{"$f":"IF(BN$5<=$D91,0,IF(SUM($D91,I71)>BN$5,$P82/I71,$P82-SUM($I91:BM91)))","v":0},{"$f":"IF(BO$5<=$D91,0,IF(SUM($D91,I71)>BO$5,$P82/I71,$P82-SUM($I91:BN91)))","v":0},{"$f":"IF(BP$5<=$D91,0,IF(SUM($D91,I71)>BP$5,$P82/I71,$P82-SUM($I91:BO91)))","v":0},{"$f":"IF(BQ$5<=$D91,0,IF(SUM($D91,I71)>BQ$5,$P82/I71,$P82-SUM($I91:BP91)))","v":0}]
[null,null,null,2018,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D92,0,IF(SUM($D92,I71)>J$5,$Q82/I71,$Q82-SUM($I92:I92)))","v":0},{"$f":"IF(K$5<=$D92,0,IF(SUM($D92,I71)>K$5,$Q82/I71,$Q82-SUM($I92:J92)))","v":0},{"$f":"IF(L$5<=$D92,0,IF(SUM($D92,I71)>L$5,$Q82/I71,$Q82-SUM($I92:K92)))","v":0},{"$f":"IF(M$5<=$D92,0,IF(SUM($D92,I71)>M$5,$Q82/I71,$Q82-SUM($I92:L92)))","v":0},{"$f":"IF(N$5<=$D92,0,IF(SUM($D92,I71)>N$5,$Q82/I71,$Q82-SUM($I92:M92)))","v":0},{"$f":"IF(O$5<=$D92,0,IF(SUM($D92,I71)>O$5,$Q82/I71,$Q82-SUM($I92:N92)))","v":0},{"$f":"IF(P$5<=$D92,0,IF(SUM($D92,I71)>P$5,$Q82/I71,$Q82-SUM($I92:O92)))","v":0},{"$f":"IF(Q$5<=$D92,0,IF(SUM($D92,I71)>Q$5,$Q82/I71,$Q82-SUM($I92:P92)))","v":0},{"$f":"IF(R$5<=$D92,0,IF(SUM($D92,I71)>R$5,$Q82/I71,$Q82-SUM($I92:Q92)))","v":0},{"$f":"IF(S$5<=$D92,0,IF(SUM($D92,I71)>S$5,$Q82/I71,$Q82-SUM($I92:R92)))","v":0},{"$f":"IF(T$5<=$D92,0,IF(SUM($D92,I71)>T$5,$Q82/I71,$Q82-SUM($I92:S92)))","v":0},{"$f":"IF(U$5<=$D92,0,IF(SUM($D92,I71)>U$5,$Q82/I71,$Q82-SUM($I92:T92)))","v":0},{"$f":"IF(V$5<=$D92,0,IF(SUM($D92,I71)>V$5,$Q82/I71,$Q82-SUM($I92:U92)))","v":0},{"$f":"IF(W$5<=$D92,0,IF(SUM($D92,I71)>W$5,$Q82/I71,$Q82-SUM($I92:V92)))","v":0},{"$f":"IF(X$5<=$D92,0,IF(SUM($D92,I71)>X$5,$Q82/I71,$Q82-SUM($I92:W92)))","v":0},{"$f":"IF(Y$5<=$D92,0,IF(SUM($D92,I71)>Y$5,$Q82/I71,$Q82-SUM($I92:X92)))","v":0},{"$f":"IF(Z$5<=$D92,0,IF(SUM($D92,I71)>Z$5,$Q82/I71,$Q82-SUM($I92:Y92)))","v":0},{"$f":"IF(AA$5<=$D92,0,IF(SUM($D92,I71)>AA$5,$Q82/I71,$Q82-SUM($I92:Z92)))","v":0},{"$f":"IF(AB$5<=$D92,0,IF(SUM($D92,I71)>AB$5,$Q82/I71,$Q82-SUM($I92:AA92)))","v":0},{"$f":"IF(AC$5<=$D92,0,IF(SUM($D92,I71)>AC$5,$Q82/I71,$Q82-SUM($I92:AB92)))","v":0},{"$f":"IF(AD$5<=$D92,0,IF(SUM($D92,I71)>AD$5,$Q82/I71,$Q82-SUM($I92:AC92)))","v":0},{"$f":"IF(AE$5<=$D92,0,IF(SUM($D92,I71)>AE$5,$Q82/I71,$Q82-SUM($I92:AD92)))","v":0},{"$f":"IF(AF$5<=$D92,0,IF(SUM($D92,I71)>AF$5,$Q82/I71,$Q82-SUM($I92:AE92)))","v":0},{"$f":"IF(AG$5<=$D92,0,IF(SUM($D92,I71)>AG$5,$Q82/I71,$Q82-SUM($I92:AF92)))","v":0},{"$f":"IF(AH$5<=$D92,0,IF(SUM($D92,I71)>AH$5,$Q82/I71,$Q82-SUM($I92:AG92)))","v":0},{"$f":"IF(AI$5<=$D92,0,IF(SUM($D92,I71)>AI$5,$Q82/I71,$Q82-SUM($I92:AH92)))","v":0},{"$f":"IF(AJ$5<=$D92,0,IF(SUM($D92,I71)>AJ$5,$Q82/I71,$Q82-SUM($I92:AI92)))","v":0},{"$f":"IF(AK$5<=$D92,0,IF(SUM($D92,I71)>AK$5,$Q82/I71,$Q82-SUM($I92:AJ92)))","v":0},{"$f":"IF(AL$5<=$D92,0,IF(SUM($D92,I71)>AL$5,$Q82/I71,$Q82-SUM($I92:AK92)))","v":0},{"$f":"IF(AM$5<=$D92,0,IF(SUM($D92,I71)>AM$5,$Q82/I71,$Q82-SUM($I92:AL92)))","v":0},{"$f":"IF(AN$5<=$D92,0,IF(SUM($D92,I71)>AN$5,$Q82/I71,$Q82-SUM($I92:AM92)))","v":0},{"$f":"IF(AO$5<=$D92,0,IF(SUM($D92,I71)>AO$5,$Q82/I71,$Q82-SUM($I92:AN92)))","v":0},{"$f":"IF(AP$5<=$D92,0,IF(SUM($D92,I71)>AP$5,$Q82/I71,$Q82-SUM($I92:AO92)))","v":0},{"$f":"IF(AQ$5<=$D92,0,IF(SUM($D92,I71)>AQ$5,$Q82/I71,$Q82-SUM($I92:AP92)))","v":0},{"$f":"IF(AR$5<=$D92,0,IF(SUM($D92,I71)>AR$5,$Q82/I71,$Q82-SUM($I92:AQ92)))","v":0},{"$f":"IF(AS$5<=$D92,0,IF(SUM($D92,I71)>AS$5,$Q82/I71,$Q82-SUM($I92:AR92)))","v":0},{"$f":"IF(AT$5<=$D92,0,IF(SUM($D92,I71)>AT$5,$Q82/I71,$Q82-SUM($I92:AS92)))","v":0},{"$f":"IF(AU$5<=$D92,0,IF(SUM($D92,I71)>AU$5,$Q82/I71,$Q82-SUM($I92:AT92)))","v":0},{"$f":"IF(AV$5<=$D92,0,IF(SUM($D92,I71)>AV$5,$Q82/I71,$Q82-SUM($I92:AU92)))","v":0},{"$f":"IF(AW$5<=$D92,0,IF(SUM($D92,I71)>AW$5,$Q82/I71,$Q82-SUM($I92:AV92)))","v":0},{"$f":"IF(AX$5<=$D92,0,IF(SUM($D92,I71)>AX$5,$Q82/I71,$Q82-SUM($I92:AW92)))","v":0},{"$f":"IF(AY$5<=$D92,0,IF(SUM($D92,I71)>AY$5,$Q82/I71,$Q82-SUM($I92:AX92)))","v":0},{"$f":"IF(AZ$5<=$D92,0,IF(SUM($D92,I71)>AZ$5,$Q82/I71,$Q82-SUM($I92:AY92)))","v":0},{"$f":"IF(BA$5<=$D92,0,IF(SUM($D92,I71)>BA$5,$Q82/I71,$Q82-SUM($I92:AZ92)))","v":0},{"$f":"IF(BB$5<=$D92,0,IF(SUM($D92,I71)>BB$5,$Q82/I71,$Q82-SUM($I92:BA92)))","v":0},{"$f":"IF(BC$5<=$D92,0,IF(SUM($D92,I71)>BC$5,$Q82/I71,$Q82-SUM($I92:BB92)))","v":0},{"$f":"IF(BD$5<=$D92,0,IF(SUM($D92,I71)>BD$5,$Q82/I71,$Q82-SUM($I92:BC92)))","v":0},{"$f":"IF(BE$5<=$D92,0,IF(SUM($D92,I71)>BE$5,$Q82/I71,$Q82-SUM($I92:BD92)))","v":0},{"$f":"IF(BF$5<=$D92,0,IF(SUM($D92,I71)>BF$5,$Q82/I71,$Q82-SUM($I92:BE92)))","v":0},{"$f":"IF(BG$5<=$D92,0,IF(SUM($D92,I71)>BG$5,$Q82/I71,$Q82-SUM($I92:BF92)))","v":0},{"$f":"IF(BH$5<=$D92,0,IF(SUM($D92,I71)>BH$5,$Q82/I71,$Q82-SUM($I92:BG92)))","v":0},{"$f":"IF(BI$5<=$D92,0,IF(SUM($D92,I71)>BI$5,$Q82/I71,$Q82-SUM($I92:BH92)))","v":0},{"$f":"IF(BJ$5<=$D92,0,IF(SUM($D92,I71)>BJ$5,$Q82/I71,$Q82-SUM($I92:BI92)))","v":0},{"$f":"IF(BK$5<=$D92,0,IF(SUM($D92,I71)>BK$5,$Q82/I71,$Q82-SUM($I92:BJ92)))","v":0},{"$f":"IF(BL$5<=$D92,0,IF(SUM($D92,I71)>BL$5,$Q82/I71,$Q82-SUM($I92:BK92)))","v":0},{"$f":"IF(BM$5<=$D92,0,IF(SUM($D92,I71)>BM$5,$Q82/I71,$Q82-SUM($I92:BL92)))","v":0},{"$f":"IF(BN$5<=$D92,0,IF(SUM($D92,I71)>BN$5,$Q82/I71,$Q82-SUM($I92:BM92)))","v":0},{"$f":"IF(BO$5<=$D92,0,IF(SUM($D92,I71)>BO$5,$Q82/I71,$Q82-SUM($I92:BN92)))","v":0},{"$f":"IF(BP$5<=$D92,0,IF(SUM($D92,I71)>BP$5,$Q82/I71,$Q82-SUM($I92:BO92)))","v":0},{"$f":"IF(BQ$5<=$D92,0,IF(SUM($D92,I71)>BQ$5,$Q82/I71,$Q82-SUM($I92:BP92)))","v":0}]
[null,null,null,2019,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D93,0,IF(SUM($D93,I71)>J$5,$R82/I71,$R82-SUM($I93:I93)))","v":0},{"$f":"IF(K$5<=$D93,0,IF(SUM($D93,I71)>K$5,$R82/I71,$R82-SUM($I93:J93)))","v":0},{"$f":"IF(L$5<=$D93,0,IF(SUM($D93,I71)>L$5,$R82/I71,$R82-SUM($I93:K93)))","v":0},{"$f":"IF(M$5<=$D93,0,IF(SUM($D93,I71)>M$5,$R82/I71,$R82-SUM($I93:L93)))","v":0},{"$f":"IF(N$5<=$D93,0,IF(SUM($D93,I71)>N$5,$R82/I71,$R82-SUM($I93:M93)))","v":0},{"$f":"IF(O$5<=$D93,0,IF(SUM($D93,I71)>O$5,$R82/I71,$R82-SUM($I93:N93)))","v":0},{"$f":"IF(P$5<=$D93,0,IF(SUM($D93,I71)>P$5,$R82/I71,$R82-SUM($I93:O93)))","v":0},{"$f":"IF(Q$5<=$D93,0,IF(SUM($D93,I71)>Q$5,$R82/I71,$R82-SUM($I93:P93)))","v":0},{"$f":"IF(R$5<=$D93,0,IF(SUM($D93,I71)>R$5,$R82/I71,$R82-SUM($I93:Q93)))","v":0},{"$f":"IF(S$5<=$D93,0,IF(SUM($D93,I71)>S$5,$R82/I71,$R82-SUM($I93:R93)))","v":0},{"$f":"IF(T$5<=$D93,0,IF(SUM($D93,I71)>T$5,$R82/I71,$R82-SUM($I93:S93)))","v":0},{"$f":"IF(U$5<=$D93,0,IF(SUM($D93,I71)>U$5,$R82/I71,$R82-SUM($I93:T93)))","v":0},{"$f":"IF(V$5<=$D93,0,IF(SUM($D93,I71)>V$5,$R82/I71,$R82-SUM($I93:U93)))","v":0},{"$f":"IF(W$5<=$D93,0,IF(SUM($D93,I71)>W$5,$R82/I71,$R82-SUM($I93:V93)))","v":0},{"$f":"IF(X$5<=$D93,0,IF(SUM($D93,I71)>X$5,$R82/I71,$R82-SUM($I93:W93)))","v":0},{"$f":"IF(Y$5<=$D93,0,IF(SUM($D93,I71)>Y$5,$R82/I71,$R82-SUM($I93:X93)))","v":0},{"$f":"IF(Z$5<=$D93,0,IF(SUM($D93,I71)>Z$5,$R82/I71,$R82-SUM($I93:Y93)))","v":0},{"$f":"IF(AA$5<=$D93,0,IF(SUM($D93,I71)>AA$5,$R82/I71,$R82-SUM($I93:Z93)))","v":0},{"$f":"IF(AB$5<=$D93,0,IF(SUM($D93,I71)>AB$5,$R82/I71,$R82-SUM($I93:AA93)))","v":0},{"$f":"IF(AC$5<=$D93,0,IF(SUM($D93,I71)>AC$5,$R82/I71,$R82-SUM($I93:AB93)))","v":0},{"$f":"IF(AD$5<=$D93,0,IF(SUM($D93,I71)>AD$5,$R82/I71,$R82-SUM($I93:AC93)))","v":0},{"$f":"IF(AE$5<=$D93,0,IF(SUM($D93,I71)>AE$5,$R82/I71,$R82-SUM($I93:AD93)))","v":0},{"$f":"IF(AF$5<=$D93,0,IF(SUM($D93,I71)>AF$5,$R82/I71,$R82-SUM($I93:AE93)))","v":0},{"$f":"IF(AG$5<=$D93,0,IF(SUM($D93,I71)>AG$5,$R82/I71,$R82-SUM($I93:AF93)))","v":0},{"$f":"IF(AH$5<=$D93,0,IF(SUM($D93,I71)>AH$5,$R82/I71,$R82-SUM($I93:AG93)))","v":0},{"$f":"IF(AI$5<=$D93,0,IF(SUM($D93,I71)>AI$5,$R82/I71,$R82-SUM($I93:AH93)))","v":0},{"$f":"IF(AJ$5<=$D93,0,IF(SUM($D93,I71)>AJ$5,$R82/I71,$R82-SUM($I93:AI93)))","v":0},{"$f":"IF(AK$5<=$D93,0,IF(SUM($D93,I71)>AK$5,$R82/I71,$R82-SUM($I93:AJ93)))","v":0},{"$f":"IF(AL$5<=$D93,0,IF(SUM($D93,I71)>AL$5,$R82/I71,$R82-SUM($I93:AK93)))","v":0},{"$f":"IF(AM$5<=$D93,0,IF(SUM($D93,I71)>AM$5,$R82/I71,$R82-SUM($I93:AL93)))","v":0},{"$f":"IF(AN$5<=$D93,0,IF(SUM($D93,I71)>AN$5,$R82/I71,$R82-SUM($I93:AM93)))","v":0},{"$f":"IF(AO$5<=$D93,0,IF(SUM($D93,I71)>AO$5,$R82/I71,$R82-SUM($I93:AN93)))","v":0},{"$f":"IF(AP$5<=$D93,0,IF(SUM($D93,I71)>AP$5,$R82/I71,$R82-SUM($I93:AO93)))","v":0},{"$f":"IF(AQ$5<=$D93,0,IF(SUM($D93,I71)>AQ$5,$R82/I71,$R82-SUM($I93:AP93)))","v":0},{"$f":"IF(AR$5<=$D93,0,IF(SUM($D93,I71)>AR$5,$R82/I71,$R82-SUM($I93:AQ93)))","v":0},{"$f":"IF(AS$5<=$D93,0,IF(SUM($D93,I71)>AS$5,$R82/I71,$R82-SUM($I93:AR93)))","v":0},{"$f":"IF(AT$5<=$D93,0,IF(SUM($D93,I71)>AT$5,$R82/I71,$R82-SUM($I93:AS93)))","v":0},{"$f":"IF(AU$5<=$D93,0,IF(SUM($D93,I71)>AU$5,$R82/I71,$R82-SUM($I93:AT93)))","v":0},{"$f":"IF(AV$5<=$D93,0,IF(SUM($D93,I71)>AV$5,$R82/I71,$R82-SUM($I93:AU93)))","v":0},{"$f":"IF(AW$5<=$D93,0,IF(SUM($D93,I71)>AW$5,$R82/I71,$R82-SUM($I93:AV93)))","v":0},{"$f":"IF(AX$5<=$D93,0,IF(SUM($D93,I71)>AX$5,$R82/I71,$R82-SUM($I93:AW93)))","v":0},{"$f":"IF(AY$5<=$D93,0,IF(SUM($D93,I71)>AY$5,$R82/I71,$R82-SUM($I93:AX93)))","v":0},{"$f":"IF(AZ$5<=$D93,0,IF(SUM($D93,I71)>AZ$5,$R82/I71,$R82-SUM($I93:AY93)))","v":0},{"$f":"IF(BA$5<=$D93,0,IF(SUM($D93,I71)>BA$5,$R82/I71,$R82-SUM($I93:AZ93)))","v":0},{"$f":"IF(BB$5<=$D93,0,IF(SUM($D93,I71)>BB$5,$R82/I71,$R82-SUM($I93:BA93)))","v":0},{"$f":"IF(BC$5<=$D93,0,IF(SUM($D93,I71)>BC$5,$R82/I71,$R82-SUM($I93:BB93)))","v":0},{"$f":"IF(BD$5<=$D93,0,IF(SUM($D93,I71)>BD$5,$R82/I71,$R82-SUM($I93:BC93)))","v":0},{"$f":"IF(BE$5<=$D93,0,IF(SUM($D93,I71)>BE$5,$R82/I71,$R82-SUM($I93:BD93)))","v":0},{"$f":"IF(BF$5<=$D93,0,IF(SUM($D93,I71)>BF$5,$R82/I71,$R82-SUM($I93:BE93)))","v":0},{"$f":"IF(BG$5<=$D93,0,IF(SUM($D93,I71)>BG$5,$R82/I71,$R82-SUM($I93:BF93)))","v":0},{"$f":"IF(BH$5<=$D93,0,IF(SUM($D93,I71)>BH$5,$R82/I71,$R82-SUM($I93:BG93)))","v":0},{"$f":"IF(BI$5<=$D93,0,IF(SUM($D93,I71)>BI$5,$R82/I71,$R82-SUM($I93:BH93)))","v":0},{"$f":"IF(BJ$5<=$D93,0,IF(SUM($D93,I71)>BJ$5,$R82/I71,$R82-SUM($I93:BI93)))","v":0},{"$f":"IF(BK$5<=$D93,0,IF(SUM($D93,I71)>BK$5,$R82/I71,$R82-SUM($I93:BJ93)))","v":0},{"$f":"IF(BL$5<=$D93,0,IF(SUM($D93,I71)>BL$5,$R82/I71,$R82-SUM($I93:BK93)))","v":0},{"$f":"IF(BM$5<=$D93,0,IF(SUM($D93,I71)>BM$5,$R82/I71,$R82-SUM($I93:BL93)))","v":0},{"$f":"IF(BN$5<=$D93,0,IF(SUM($D93,I71)>BN$5,$R82/I71,$R82-SUM($I93:BM93)))","v":0},{"$f":"IF(BO$5<=$D93,0,IF(SUM($D93,I71)>BO$5,$R82/I71,$R82-SUM($I93:BN93)))","v":0},{"$f":"IF(BP$5<=$D93,0,IF(SUM($D93,I71)>BP$5,$R82/I71,$R82-SUM($I93:BO93)))","v":0},{"$f":"IF(BQ$5<=$D93,0,IF(SUM($D93,I71)>BQ$5,$R82/I71,$R82-SUM($I93:BP93)))","v":0}]
[null,null,null,2020,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D94,0,IF(SUM($D94,I71)>J$5,$S82/I71,$S82-SUM($I94:I94)))","v":0},{"$f":"IF(K$5<=$D94,0,IF(SUM($D94,I71)>K$5,$S82/I71,$S82-SUM($I94:J94)))","v":0},{"$f":"IF(L$5<=$D94,0,IF(SUM($D94,I71)>L$5,$S82/I71,$S82-SUM($I94:K94)))","v":0},{"$f":"IF(M$5<=$D94,0,IF(SUM($D94,I71)>M$5,$S82/I71,$S82-SUM($I94:L94)))","v":0},{"$f":"IF(N$5<=$D94,0,IF(SUM($D94,I71)>N$5,$S82/I71,$S82-SUM($I94:M94)))","v":0},{"$f":"IF(O$5<=$D94,0,IF(SUM($D94,I71)>O$5,$S82/I71,$S82-SUM($I94:N94)))","v":0},{"$f":"IF(P$5<=$D94,0,IF(SUM($D94,I71)>P$5,$S82/I71,$S82-SUM($I94:O94)))","v":0},{"$f":"IF(Q$5<=$D94,0,IF(SUM($D94,I71)>Q$5,$S82/I71,$S82-SUM($I94:P94)))","v":0},{"$f":"IF(R$5<=$D94,0,IF(SUM($D94,I71)>R$5,$S82/I71,$S82-SUM($I94:Q94)))","v":0},{"$f":"IF(S$5<=$D94,0,IF(SUM($D94,I71)>S$5,$S82/I71,$S82-SUM($I94:R94)))","v":0},{"$f":"IF(T$5<=$D94,0,IF(SUM($D94,I71)>T$5,$S82/I71,$S82-SUM($I94:S94)))","v":0},{"$f":"IF(U$5<=$D94,0,IF(SUM($D94,I71)>U$5,$S82/I71,$S82-SUM($I94:T94)))","v":0},{"$f":"IF(V$5<=$D94,0,IF(SUM($D94,I71)>V$5,$S82/I71,$S82-SUM($I94:U94)))","v":0},{"$f":"IF(W$5<=$D94,0,IF(SUM($D94,I71)>W$5,$S82/I71,$S82-SUM($I94:V94)))","v":0},{"$f":"IF(X$5<=$D94,0,IF(SUM($D94,I71)>X$5,$S82/I71,$S82-SUM($I94:W94)))","v":0},{"$f":"IF(Y$5<=$D94,0,IF(SUM($D94,I71)>Y$5,$S82/I71,$S82-SUM($I94:X94)))","v":0},{"$f":"IF(Z$5<=$D94,0,IF(SUM($D94,I71)>Z$5,$S82/I71,$S82-SUM($I94:Y94)))","v":0},{"$f":"IF(AA$5<=$D94,0,IF(SUM($D94,I71)>AA$5,$S82/I71,$S82-SUM($I94:Z94)))","v":0},{"$f":"IF(AB$5<=$D94,0,IF(SUM($D94,I71)>AB$5,$S82/I71,$S82-SUM($I94:AA94)))","v":0},{"$f":"IF(AC$5<=$D94,0,IF(SUM($D94,I71)>AC$5,$S82/I71,$S82-SUM($I94:AB94)))","v":0},{"$f":"IF(AD$5<=$D94,0,IF(SUM($D94,I71)>AD$5,$S82/I71,$S82-SUM($I94:AC94)))","v":0},{"$f":"IF(AE$5<=$D94,0,IF(SUM($D94,I71)>AE$5,$S82/I71,$S82-SUM($I94:AD94)))","v":0},{"$f":"IF(AF$5<=$D94,0,IF(SUM($D94,I71)>AF$5,$S82/I71,$S82-SUM($I94:AE94)))","v":0},{"$f":"IF(AG$5<=$D94,0,IF(SUM($D94,I71)>AG$5,$S82/I71,$S82-SUM($I94:AF94)))","v":0},{"$f":"IF(AH$5<=$D94,0,IF(SUM($D94,I71)>AH$5,$S82/I71,$S82-SUM($I94:AG94)))","v":0},{"$f":"IF(AI$5<=$D94,0,IF(SUM($D94,I71)>AI$5,$S82/I71,$S82-SUM($I94:AH94)))","v":0},{"$f":"IF(AJ$5<=$D94,0,IF(SUM($D94,I71)>AJ$5,$S82/I71,$S82-SUM($I94:AI94)))","v":0},{"$f":"IF(AK$5<=$D94,0,IF(SUM($D94,I71)>AK$5,$S82/I71,$S82-SUM($I94:AJ94)))","v":0},{"$f":"IF(AL$5<=$D94,0,IF(SUM($D94,I71)>AL$5,$S82/I71,$S82-SUM($I94:AK94)))","v":0},{"$f":"IF(AM$5<=$D94,0,IF(SUM($D94,I71)>AM$5,$S82/I71,$S82-SUM($I94:AL94)))","v":0},{"$f":"IF(AN$5<=$D94,0,IF(SUM($D94,I71)>AN$5,$S82/I71,$S82-SUM($I94:AM94)))","v":0},{"$f":"IF(AO$5<=$D94,0,IF(SUM($D94,I71)>AO$5,$S82/I71,$S82-SUM($I94:AN94)))","v":0},{"$f":"IF(AP$5<=$D94,0,IF(SUM($D94,I71)>AP$5,$S82/I71,$S82-SUM($I94:AO94)))","v":0},{"$f":"IF(AQ$5<=$D94,0,IF(SUM($D94,I71)>AQ$5,$S82/I71,$S82-SUM($I94:AP94)))","v":0},{"$f":"IF(AR$5<=$D94,0,IF(SUM($D94,I71)>AR$5,$S82/I71,$S82-SUM($I94:AQ94)))","v":0},{"$f":"IF(AS$5<=$D94,0,IF(SUM($D94,I71)>AS$5,$S82/I71,$S82-SUM($I94:AR94)))","v":0},{"$f":"IF(AT$5<=$D94,0,IF(SUM($D94,I71)>AT$5,$S82/I71,$S82-SUM($I94:AS94)))","v":0},{"$f":"IF(AU$5<=$D94,0,IF(SUM($D94,I71)>AU$5,$S82/I71,$S82-SUM($I94:AT94)))","v":0},{"$f":"IF(AV$5<=$D94,0,IF(SUM($D94,I71)>AV$5,$S82/I71,$S82-SUM($I94:AU94)))","v":0},{"$f":"IF(AW$5<=$D94,0,IF(SUM($D94,I71)>AW$5,$S82/I71,$S82-SUM($I94:AV94)))","v":0},{"$f":"IF(AX$5<=$D94,0,IF(SUM($D94,I71)>AX$5,$S82/I71,$S82-SUM($I94:AW94)))","v":0},{"$f":"IF(AY$5<=$D94,0,IF(SUM($D94,I71)>AY$5,$S82/I71,$S82-SUM($I94:AX94)))","v":0},{"$f":"IF(AZ$5<=$D94,0,IF(SUM($D94,I71)>AZ$5,$S82/I71,$S82-SUM($I94:AY94)))","v":0},{"$f":"IF(BA$5<=$D94,0,IF(SUM($D94,I71)>BA$5,$S82/I71,$S82-SUM($I94:AZ94)))","v":0},{"$f":"IF(BB$5<=$D94,0,IF(SUM($D94,I71)>BB$5,$S82/I71,$S82-SUM($I94:BA94)))","v":0},{"$f":"IF(BC$5<=$D94,0,IF(SUM($D94,I71)>BC$5,$S82/I71,$S82-SUM($I94:BB94)))","v":0},{"$f":"IF(BD$5<=$D94,0,IF(SUM($D94,I71)>BD$5,$S82/I71,$S82-SUM($I94:BC94)))","v":0},{"$f":"IF(BE$5<=$D94,0,IF(SUM($D94,I71)>BE$5,$S82/I71,$S82-SUM($I94:BD94)))","v":0},{"$f":"IF(BF$5<=$D94,0,IF(SUM($D94,I71)>BF$5,$S82/I71,$S82-SUM($I94:BE94)))","v":0},{"$f":"IF(BG$5<=$D94,0,IF(SUM($D94,I71)>BG$5,$S82/I71,$S82-SUM($I94:BF94)))","v":0},{"$f":"IF(BH$5<=$D94,0,IF(SUM($D94,I71)>BH$5,$S82/I71,$S82-SUM($I94:BG94)))","v":0},{"$f":"IF(BI$5<=$D94,0,IF(SUM($D94,I71)>BI$5,$S82/I71,$S82-SUM($I94:BH94)))","v":0},{"$f":"IF(BJ$5<=$D94,0,IF(SUM($D94,I71)>BJ$5,$S82/I71,$S82-SUM($I94:BI94)))","v":0},{"$f":"IF(BK$5<=$D94,0,IF(SUM($D94,I71)>BK$5,$S82/I71,$S82-SUM($I94:BJ94)))","v":0},{"$f":"IF(BL$5<=$D94,0,IF(SUM($D94,I71)>BL$5,$S82/I71,$S82-SUM($I94:BK94)))","v":0},{"$f":"IF(BM$5<=$D94,0,IF(SUM($D94,I71)>BM$5,$S82/I71,$S82-SUM($I94:BL94)))","v":0},{"$f":"IF(BN$5<=$D94,0,IF(SUM($D94,I71)>BN$5,$S82/I71,$S82-SUM($I94:BM94)))","v":0},{"$f":"IF(BO$5<=$D94,0,IF(SUM($D94,I71)>BO$5,$S82/I71,$S82-SUM($I94:BN94)))","v":0},{"$f":"IF(BP$5<=$D94,0,IF(SUM($D94,I71)>BP$5,$S82/I71,$S82-SUM($I94:BO94)))","v":0},{"$f":"IF(BQ$5<=$D94,0,IF(SUM($D94,I71)>BQ$5,$S82/I71,$S82-SUM($I94:BP94)))","v":0}]
[null,null,null,2021,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D95,0,IF(SUM($D95,I71)>J$5,$T82/I71,$T82-SUM($I95:I95)))","v":0},{"$f":"IF(K$5<=$D95,0,IF(SUM($D95,I71)>K$5,$T82/I71,$T82-SUM($I95:J95)))","v":0},{"$f":"IF(L$5<=$D95,0,IF(SUM($D95,I71)>L$5,$T82/I71,$T82-SUM($I95:K95)))","v":0},{"$f":"IF(M$5<=$D95,0,IF(SUM($D95,I71)>M$5,$T82/I71,$T82-SUM($I95:L95)))","v":0},{"$f":"IF(N$5<=$D95,0,IF(SUM($D95,I71)>N$5,$T82/I71,$T82-SUM($I95:M95)))","v":0},{"$f":"IF(O$5<=$D95,0,IF(SUM($D95,I71)>O$5,$T82/I71,$T82-SUM($I95:N95)))","v":0},{"$f":"IF(P$5<=$D95,0,IF(SUM($D95,I71)>P$5,$T82/I71,$T82-SUM($I95:O95)))","v":0},{"$f":"IF(Q$5<=$D95,0,IF(SUM($D95,I71)>Q$5,$T82/I71,$T82-SUM($I95:P95)))","v":0},{"$f":"IF(R$5<=$D95,0,IF(SUM($D95,I71)>R$5,$T82/I71,$T82-SUM($I95:Q95)))","v":0},{"$f":"IF(S$5<=$D95,0,IF(SUM($D95,I71)>S$5,$T82/I71,$T82-SUM($I95:R95)))","v":0},{"$f":"IF(T$5<=$D95,0,IF(SUM($D95,I71)>T$5,$T82/I71,$T82-SUM($I95:S95)))","v":0},{"$f":"IF(U$5<=$D95,0,IF(SUM($D95,I71)>U$5,$T82/I71,$T82-SUM($I95:T95)))","v":0},{"$f":"IF(V$5<=$D95,0,IF(SUM($D95,I71)>V$5,$T82/I71,$T82-SUM($I95:U95)))","v":0},{"$f":"IF(W$5<=$D95,0,IF(SUM($D95,I71)>W$5,$T82/I71,$T82-SUM($I95:V95)))","v":0},{"$f":"IF(X$5<=$D95,0,IF(SUM($D95,I71)>X$5,$T82/I71,$T82-SUM($I95:W95)))","v":0},{"$f":"IF(Y$5<=$D95,0,IF(SUM($D95,I71)>Y$5,$T82/I71,$T82-SUM($I95:X95)))","v":0},{"$f":"IF(Z$5<=$D95,0,IF(SUM($D95,I71)>Z$5,$T82/I71,$T82-SUM($I95:Y95)))","v":0},{"$f":"IF(AA$5<=$D95,0,IF(SUM($D95,I71)>AA$5,$T82/I71,$T82-SUM($I95:Z95)))","v":0},{"$f":"IF(AB$5<=$D95,0,IF(SUM($D95,I71)>AB$5,$T82/I71,$T82-SUM($I95:AA95)))","v":0},{"$f":"IF(AC$5<=$D95,0,IF(SUM($D95,I71)>AC$5,$T82/I71,$T82-SUM($I95:AB95)))","v":0},{"$f":"IF(AD$5<=$D95,0,IF(SUM($D95,I71)>AD$5,$T82/I71,$T82-SUM($I95:AC95)))","v":0},{"$f":"IF(AE$5<=$D95,0,IF(SUM($D95,I71)>AE$5,$T82/I71,$T82-SUM($I95:AD95)))","v":0},{"$f":"IF(AF$5<=$D95,0,IF(SUM($D95,I71)>AF$5,$T82/I71,$T82-SUM($I95:AE95)))","v":0},{"$f":"IF(AG$5<=$D95,0,IF(SUM($D95,I71)>AG$5,$T82/I71,$T82-SUM($I95:AF95)))","v":0},{"$f":"IF(AH$5<=$D95,0,IF(SUM($D95,I71)>AH$5,$T82/I71,$T82-SUM($I95:AG95)))","v":0},{"$f":"IF(AI$5<=$D95,0,IF(SUM($D95,I71)>AI$5,$T82/I71,$T82-SUM($I95:AH95)))","v":0},{"$f":"IF(AJ$5<=$D95,0,IF(SUM($D95,I71)>AJ$5,$T82/I71,$T82-SUM($I95:AI95)))","v":0},{"$f":"IF(AK$5<=$D95,0,IF(SUM($D95,I71)>AK$5,$T82/I71,$T82-SUM($I95:AJ95)))","v":0},{"$f":"IF(AL$5<=$D95,0,IF(SUM($D95,I71)>AL$5,$T82/I71,$T82-SUM($I95:AK95)))","v":0},{"$f":"IF(AM$5<=$D95,0,IF(SUM($D95,I71)>AM$5,$T82/I71,$T82-SUM($I95:AL95)))","v":0},{"$f":"IF(AN$5<=$D95,0,IF(SUM($D95,I71)>AN$5,$T82/I71,$T82-SUM($I95:AM95)))","v":0},{"$f":"IF(AO$5<=$D95,0,IF(SUM($D95,I71)>AO$5,$T82/I71,$T82-SUM($I95:AN95)))","v":0},{"$f":"IF(AP$5<=$D95,0,IF(SUM($D95,I71)>AP$5,$T82/I71,$T82-SUM($I95:AO95)))","v":0},{"$f":"IF(AQ$5<=$D95,0,IF(SUM($D95,I71)>AQ$5,$T82/I71,$T82-SUM($I95:AP95)))","v":0},{"$f":"IF(AR$5<=$D95,0,IF(SUM($D95,I71)>AR$5,$T82/I71,$T82-SUM($I95:AQ95)))","v":0},{"$f":"IF(AS$5<=$D95,0,IF(SUM($D95,I71)>AS$5,$T82/I71,$T82-SUM($I95:AR95)))","v":0},{"$f":"IF(AT$5<=$D95,0,IF(SUM($D95,I71)>AT$5,$T82/I71,$T82-SUM($I95:AS95)))","v":0},{"$f":"IF(AU$5<=$D95,0,IF(SUM($D95,I71)>AU$5,$T82/I71,$T82-SUM($I95:AT95)))","v":0},{"$f":"IF(AV$5<=$D95,0,IF(SUM($D95,I71)>AV$5,$T82/I71,$T82-SUM($I95:AU95)))","v":0},{"$f":"IF(AW$5<=$D95,0,IF(SUM($D95,I71)>AW$5,$T82/I71,$T82-SUM($I95:AV95)))","v":0},{"$f":"IF(AX$5<=$D95,0,IF(SUM($D95,I71)>AX$5,$T82/I71,$T82-SUM($I95:AW95)))","v":0},{"$f":"IF(AY$5<=$D95,0,IF(SUM($D95,I71)>AY$5,$T82/I71,$T82-SUM($I95:AX95)))","v":0},{"$f":"IF(AZ$5<=$D95,0,IF(SUM($D95,I71)>AZ$5,$T82/I71,$T82-SUM($I95:AY95)))","v":0},{"$f":"IF(BA$5<=$D95,0,IF(SUM($D95,I71)>BA$5,$T82/I71,$T82-SUM($I95:AZ95)))","v":0},{"$f":"IF(BB$5<=$D95,0,IF(SUM($D95,I71)>BB$5,$T82/I71,$T82-SUM($I95:BA95)))","v":0},{"$f":"IF(BC$5<=$D95,0,IF(SUM($D95,I71)>BC$5,$T82/I71,$T82-SUM($I95:BB95)))","v":0},{"$f":"IF(BD$5<=$D95,0,IF(SUM($D95,I71)>BD$5,$T82/I71,$T82-SUM($I95:BC95)))","v":0},{"$f":"IF(BE$5<=$D95,0,IF(SUM($D95,I71)>BE$5,$T82/I71,$T82-SUM($I95:BD95)))","v":0},{"$f":"IF(BF$5<=$D95,0,IF(SUM($D95,I71)>BF$5,$T82/I71,$T82-SUM($I95:BE95)))","v":0},{"$f":"IF(BG$5<=$D95,0,IF(SUM($D95,I71)>BG$5,$T82/I71,$T82-SUM($I95:BF95)))","v":0},{"$f":"IF(BH$5<=$D95,0,IF(SUM($D95,I71)>BH$5,$T82/I71,$T82-SUM($I95:BG95)))","v":0},{"$f":"IF(BI$5<=$D95,0,IF(SUM($D95,I71)>BI$5,$T82/I71,$T82-SUM($I95:BH95)))","v":0},{"$f":"IF(BJ$5<=$D95,0,IF(SUM($D95,I71)>BJ$5,$T82/I71,$T82-SUM($I95:BI95)))","v":0},{"$f":"IF(BK$5<=$D95,0,IF(SUM($D95,I71)>BK$5,$T82/I71,$T82-SUM($I95:BJ95)))","v":0},{"$f":"IF(BL$5<=$D95,0,IF(SUM($D95,I71)>BL$5,$T82/I71,$T82-SUM($I95:BK95)))","v":0},{"$f":"IF(BM$5<=$D95,0,IF(SUM($D95,I71)>BM$5,$T82/I71,$T82-SUM($I95:BL95)))","v":0},{"$f":"IF(BN$5<=$D95,0,IF(SUM($D95,I71)>BN$5,$T82/I71,$T82-SUM($I95:BM95)))","v":0},{"$f":"IF(BO$5<=$D95,0,IF(SUM($D95,I71)>BO$5,$T82/I71,$T82-SUM($I95:BN95)))","v":0},{"$f":"IF(BP$5<=$D95,0,IF(SUM($D95,I71)>BP$5,$T82/I71,$T82-SUM($I95:BO95)))","v":0},{"$f":"IF(BQ$5<=$D95,0,IF(SUM($D95,I71)>BQ$5,$T82/I71,$T82-SUM($I95:BP95)))","v":0}]
[null,null,null,2022,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D96,0,IF(SUM($D96,I71)>J$5,$U82/I71,$U82-SUM($I96:I96)))","v":0},{"$f":"IF(K$5<=$D96,0,IF(SUM($D96,I71)>K$5,$U82/I71,$U82-SUM($I96:J96)))","v":0},{"$f":"IF(L$5<=$D96,0,IF(SUM($D96,I71)>L$5,$U82/I71,$U82-SUM($I96:K96)))","v":0},{"$f":"IF(M$5<=$D96,0,IF(SUM($D96,I71)>M$5,$U82/I71,$U82-SUM($I96:L96)))","v":0},{"$f":"IF(N$5<=$D96,0,IF(SUM($D96,I71)>N$5,$U82/I71,$U82-SUM($I96:M96)))","v":0},{"$f":"IF(O$5<=$D96,0,IF(SUM($D96,I71)>O$5,$U82/I71,$U82-SUM($I96:N96)))","v":0},{"$f":"IF(P$5<=$D96,0,IF(SUM($D96,I71)>P$5,$U82/I71,$U82-SUM($I96:O96)))","v":0},{"$f":"IF(Q$5<=$D96,0,IF(SUM($D96,I71)>Q$5,$U82/I71,$U82-SUM($I96:P96)))","v":0},{"$f":"IF(R$5<=$D96,0,IF(SUM($D96,I71)>R$5,$U82/I71,$U82-SUM($I96:Q96)))","v":0},{"$f":"IF(S$5<=$D96,0,IF(SUM($D96,I71)>S$5,$U82/I71,$U82-SUM($I96:R96)))","v":0},{"$f":"IF(T$5<=$D96,0,IF(SUM($D96,I71)>T$5,$U82/I71,$U82-SUM($I96:S96)))","v":0},{"$f":"IF(U$5<=$D96,0,IF(SUM($D96,I71)>U$5,$U82/I71,$U82-SUM($I96:T96)))","v":0},{"$f":"IF(V$5<=$D96,0,IF(SUM($D96,I71)>V$5,$U82/I71,$U82-SUM($I96:U96)))","v":0},{"$f":"IF(W$5<=$D96,0,IF(SUM($D96,I71)>W$5,$U82/I71,$U82-SUM($I96:V96)))","v":0},{"$f":"IF(X$5<=$D96,0,IF(SUM($D96,I71)>X$5,$U82/I71,$U82-SUM($I96:W96)))","v":0},{"$f":"IF(Y$5<=$D96,0,IF(SUM($D96,I71)>Y$5,$U82/I71,$U82-SUM($I96:X96)))","v":0},{"$f":"IF(Z$5<=$D96,0,IF(SUM($D96,I71)>Z$5,$U82/I71,$U82-SUM($I96:Y96)))","v":0},{"$f":"IF(AA$5<=$D96,0,IF(SUM($D96,I71)>AA$5,$U82/I71,$U82-SUM($I96:Z96)))","v":0},{"$f":"IF(AB$5<=$D96,0,IF(SUM($D96,I71)>AB$5,$U82/I71,$U82-SUM($I96:AA96)))","v":0},{"$f":"IF(AC$5<=$D96,0,IF(SUM($D96,I71)>AC$5,$U82/I71,$U82-SUM($I96:AB96)))","v":0},{"$f":"IF(AD$5<=$D96,0,IF(SUM($D96,I71)>AD$5,$U82/I71,$U82-SUM($I96:AC96)))","v":0},{"$f":"IF(AE$5<=$D96,0,IF(SUM($D96,I71)>AE$5,$U82/I71,$U82-SUM($I96:AD96)))","v":0},{"$f":"IF(AF$5<=$D96,0,IF(SUM($D96,I71)>AF$5,$U82/I71,$U82-SUM($I96:AE96)))","v":0},{"$f":"IF(AG$5<=$D96,0,IF(SUM($D96,I71)>AG$5,$U82/I71,$U82-SUM($I96:AF96)))","v":0},{"$f":"IF(AH$5<=$D96,0,IF(SUM($D96,I71)>AH$5,$U82/I71,$U82-SUM($I96:AG96)))","v":0},{"$f":"IF(AI$5<=$D96,0,IF(SUM($D96,I71)>AI$5,$U82/I71,$U82-SUM($I96:AH96)))","v":0},{"$f":"IF(AJ$5<=$D96,0,IF(SUM($D96,I71)>AJ$5,$U82/I71,$U82-SUM($I96:AI96)))","v":0},{"$f":"IF(AK$5<=$D96,0,IF(SUM($D96,I71)>AK$5,$U82/I71,$U82-SUM($I96:AJ96)))","v":0},{"$f":"IF(AL$5<=$D96,0,IF(SUM($D96,I71)>AL$5,$U82/I71,$U82-SUM($I96:AK96)))","v":0},{"$f":"IF(AM$5<=$D96,0,IF(SUM($D96,I71)>AM$5,$U82/I71,$U82-SUM($I96:AL96)))","v":0},{"$f":"IF(AN$5<=$D96,0,IF(SUM($D96,I71)>AN$5,$U82/I71,$U82-SUM($I96:AM96)))","v":0},{"$f":"IF(AO$5<=$D96,0,IF(SUM($D96,I71)>AO$5,$U82/I71,$U82-SUM($I96:AN96)))","v":0},{"$f":"IF(AP$5<=$D96,0,IF(SUM($D96,I71)>AP$5,$U82/I71,$U82-SUM($I96:AO96)))","v":0},{"$f":"IF(AQ$5<=$D96,0,IF(SUM($D96,I71)>AQ$5,$U82/I71,$U82-SUM($I96:AP96)))","v":0},{"$f":"IF(AR$5<=$D96,0,IF(SUM($D96,I71)>AR$5,$U82/I71,$U82-SUM($I96:AQ96)))","v":0},{"$f":"IF(AS$5<=$D96,0,IF(SUM($D96,I71)>AS$5,$U82/I71,$U82-SUM($I96:AR96)))","v":0},{"$f":"IF(AT$5<=$D96,0,IF(SUM($D96,I71)>AT$5,$U82/I71,$U82-SUM($I96:AS96)))","v":0},{"$f":"IF(AU$5<=$D96,0,IF(SUM($D96,I71)>AU$5,$U82/I71,$U82-SUM($I96:AT96)))","v":0},{"$f":"IF(AV$5<=$D96,0,IF(SUM($D96,I71)>AV$5,$U82/I71,$U82-SUM($I96:AU96)))","v":0},{"$f":"IF(AW$5<=$D96,0,IF(SUM($D96,I71)>AW$5,$U82/I71,$U82-SUM($I96:AV96)))","v":0},{"$f":"IF(AX$5<=$D96,0,IF(SUM($D96,I71)>AX$5,$U82/I71,$U82-SUM($I96:AW96)))","v":0},{"$f":"IF(AY$5<=$D96,0,IF(SUM($D96,I71)>AY$5,$U82/I71,$U82-SUM($I96:AX96)))","v":0},{"$f":"IF(AZ$5<=$D96,0,IF(SUM($D96,I71)>AZ$5,$U82/I71,$U82-SUM($I96:AY96)))","v":0},{"$f":"IF(BA$5<=$D96,0,IF(SUM($D96,I71)>BA$5,$U82/I71,$U82-SUM($I96:AZ96)))","v":0},{"$f":"IF(BB$5<=$D96,0,IF(SUM($D96,I71)>BB$5,$U82/I71,$U82-SUM($I96:BA96)))","v":0},{"$f":"IF(BC$5<=$D96,0,IF(SUM($D96,I71)>BC$5,$U82/I71,$U82-SUM($I96:BB96)))","v":0},{"$f":"IF(BD$5<=$D96,0,IF(SUM($D96,I71)>BD$5,$U82/I71,$U82-SUM($I96:BC96)))","v":0},{"$f":"IF(BE$5<=$D96,0,IF(SUM($D96,I71)>BE$5,$U82/I71,$U82-SUM($I96:BD96)))","v":0},{"$f":"IF(BF$5<=$D96,0,IF(SUM($D96,I71)>BF$5,$U82/I71,$U82-SUM($I96:BE96)))","v":0},{"$f":"IF(BG$5<=$D96,0,IF(SUM($D96,I71)>BG$5,$U82/I71,$U82-SUM($I96:BF96)))","v":0},{"$f":"IF(BH$5<=$D96,0,IF(SUM($D96,I71)>BH$5,$U82/I71,$U82-SUM($I96:BG96)))","v":0},{"$f":"IF(BI$5<=$D96,0,IF(SUM($D96,I71)>BI$5,$U82/I71,$U82-SUM($I96:BH96)))","v":0},{"$f":"IF(BJ$5<=$D96,0,IF(SUM($D96,I71)>BJ$5,$U82/I71,$U82-SUM($I96:BI96)))","v":0},{"$f":"IF(BK$5<=$D96,0,IF(SUM($D96,I71)>BK$5,$U82/I71,$U82-SUM($I96:BJ96)))","v":0},{"$f":"IF(BL$5<=$D96,0,IF(SUM($D96,I71)>BL$5,$U82/I71,$U82-SUM($I96:BK96)))","v":0},{"$f":"IF(BM$5<=$D96,0,IF(SUM($D96,I71)>BM$5,$U82/I71,$U82-SUM($I96:BL96)))","v":0},{"$f":"IF(BN$5<=$D96,0,IF(SUM($D96,I71)>BN$5,$U82/I71,$U82-SUM($I96:BM96)))","v":0},{"$f":"IF(BO$5<=$D96,0,IF(SUM($D96,I71)>BO$5,$U82/I71,$U82-SUM($I96:BN96)))","v":0},{"$f":"IF(BP$5<=$D96,0,IF(SUM($D96,I71)>BP$5,$U82/I71,$U82-SUM($I96:BO96)))","v":0},{"$f":"IF(BQ$5<=$D96,0,IF(SUM($D96,I71)>BQ$5,$U82/I71,$U82-SUM($I96:BP96)))","v":0}]
[null,null,null,2023,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D97,0,IF(SUM($D97,I71)>J$5,$V82/I71,$V82-SUM($I97:I97)))","v":0},{"$f":"IF(K$5<=$D97,0,IF(SUM($D97,I71)>K$5,$V82/I71,$V82-SUM($I97:J97)))","v":0},{"$f":"IF(L$5<=$D97,0,IF(SUM($D97,I71)>L$5,$V82/I71,$V82-SUM($I97:K97)))","v":0},{"$f":"IF(M$5<=$D97,0,IF(SUM($D97,I71)>M$5,$V82/I71,$V82-SUM($I97:L97)))","v":0},{"$f":"IF(N$5<=$D97,0,IF(SUM($D97,I71)>N$5,$V82/I71,$V82-SUM($I97:M97)))","v":0},{"$f":"IF(O$5<=$D97,0,IF(SUM($D97,I71)>O$5,$V82/I71,$V82-SUM($I97:N97)))","v":0},{"$f":"IF(P$5<=$D97,0,IF(SUM($D97,I71)>P$5,$V82/I71,$V82-SUM($I97:O97)))","v":0},{"$f":"IF(Q$5<=$D97,0,IF(SUM($D97,I71)>Q$5,$V82/I71,$V82-SUM($I97:P97)))","v":0},{"$f":"IF(R$5<=$D97,0,IF(SUM($D97,I71)>R$5,$V82/I71,$V82-SUM($I97:Q97)))","v":0},{"$f":"IF(S$5<=$D97,0,IF(SUM($D97,I71)>S$5,$V82/I71,$V82-SUM($I97:R97)))","v":0},{"$f":"IF(T$5<=$D97,0,IF(SUM($D97,I71)>T$5,$V82/I71,$V82-SUM($I97:S97)))","v":0},{"$f":"IF(U$5<=$D97,0,IF(SUM($D97,I71)>U$5,$V82/I71,$V82-SUM($I97:T97)))","v":0},{"$f":"IF(V$5<=$D97,0,IF(SUM($D97,I71)>V$5,$V82/I71,$V82-SUM($I97:U97)))","v":0},{"$f":"IF(W$5<=$D97,0,IF(SUM($D97,I71)>W$5,$V82/I71,$V82-SUM($I97:V97)))","v":0},{"$f":"IF(X$5<=$D97,0,IF(SUM($D97,I71)>X$5,$V82/I71,$V82-SUM($I97:W97)))","v":0},{"$f":"IF(Y$5<=$D97,0,IF(SUM($D97,I71)>Y$5,$V82/I71,$V82-SUM($I97:X97)))","v":0},{"$f":"IF(Z$5<=$D97,0,IF(SUM($D97,I71)>Z$5,$V82/I71,$V82-SUM($I97:Y97)))","v":0},{"$f":"IF(AA$5<=$D97,0,IF(SUM($D97,I71)>AA$5,$V82/I71,$V82-SUM($I97:Z97)))","v":0},{"$f":"IF(AB$5<=$D97,0,IF(SUM($D97,I71)>AB$5,$V82/I71,$V82-SUM($I97:AA97)))","v":0},{"$f":"IF(AC$5<=$D97,0,IF(SUM($D97,I71)>AC$5,$V82/I71,$V82-SUM($I97:AB97)))","v":0},{"$f":"IF(AD$5<=$D97,0,IF(SUM($D97,I71)>AD$5,$V82/I71,$V82-SUM($I97:AC97)))","v":0},{"$f":"IF(AE$5<=$D97,0,IF(SUM($D97,I71)>AE$5,$V82/I71,$V82-SUM($I97:AD97)))","v":0},{"$f":"IF(AF$5<=$D97,0,IF(SUM($D97,I71)>AF$5,$V82/I71,$V82-SUM($I97:AE97)))","v":0},{"$f":"IF(AG$5<=$D97,0,IF(SUM($D97,I71)>AG$5,$V82/I71,$V82-SUM($I97:AF97)))","v":0},{"$f":"IF(AH$5<=$D97,0,IF(SUM($D97,I71)>AH$5,$V82/I71,$V82-SUM($I97:AG97)))","v":0},{"$f":"IF(AI$5<=$D97,0,IF(SUM($D97,I71)>AI$5,$V82/I71,$V82-SUM($I97:AH97)))","v":0},{"$f":"IF(AJ$5<=$D97,0,IF(SUM($D97,I71)>AJ$5,$V82/I71,$V82-SUM($I97:AI97)))","v":0},{"$f":"IF(AK$5<=$D97,0,IF(SUM($D97,I71)>AK$5,$V82/I71,$V82-SUM($I97:AJ97)))","v":0},{"$f":"IF(AL$5<=$D97,0,IF(SUM($D97,I71)>AL$5,$V82/I71,$V82-SUM($I97:AK97)))","v":0},{"$f":"IF(AM$5<=$D97,0,IF(SUM($D97,I71)>AM$5,$V82/I71,$V82-SUM($I97:AL97)))","v":0},{"$f":"IF(AN$5<=$D97,0,IF(SUM($D97,I71)>AN$5,$V82/I71,$V82-SUM($I97:AM97)))","v":0},{"$f":"IF(AO$5<=$D97,0,IF(SUM($D97,I71)>AO$5,$V82/I71,$V82-SUM($I97:AN97)))","v":0},{"$f":"IF(AP$5<=$D97,0,IF(SUM($D97,I71)>AP$5,$V82/I71,$V82-SUM($I97:AO97)))","v":0},{"$f":"IF(AQ$5<=$D97,0,IF(SUM($D97,I71)>AQ$5,$V82/I71,$V82-SUM($I97:AP97)))","v":0},{"$f":"IF(AR$5<=$D97,0,IF(SUM($D97,I71)>AR$5,$V82/I71,$V82-SUM($I97:AQ97)))","v":0},{"$f":"IF(AS$5<=$D97,0,IF(SUM($D97,I71)>AS$5,$V82/I71,$V82-SUM($I97:AR97)))","v":0},{"$f":"IF(AT$5<=$D97,0,IF(SUM($D97,I71)>AT$5,$V82/I71,$V82-SUM($I97:AS97)))","v":0},{"$f":"IF(AU$5<=$D97,0,IF(SUM($D97,I71)>AU$5,$V82/I71,$V82-SUM($I97:AT97)))","v":0},{"$f":"IF(AV$5<=$D97,0,IF(SUM($D97,I71)>AV$5,$V82/I71,$V82-SUM($I97:AU97)))","v":0},{"$f":"IF(AW$5<=$D97,0,IF(SUM($D97,I71)>AW$5,$V82/I71,$V82-SUM($I97:AV97)))","v":0},{"$f":"IF(AX$5<=$D97,0,IF(SUM($D97,I71)>AX$5,$V82/I71,$V82-SUM($I97:AW97)))","v":0},{"$f":"IF(AY$5<=$D97,0,IF(SUM($D97,I71)>AY$5,$V82/I71,$V82-SUM($I97:AX97)))","v":0},{"$f":"IF(AZ$5<=$D97,0,IF(SUM($D97,I71)>AZ$5,$V82/I71,$V82-SUM($I97:AY97)))","v":0},{"$f":"IF(BA$5<=$D97,0,IF(SUM($D97,I71)>BA$5,$V82/I71,$V82-SUM($I97:AZ97)))","v":0},{"$f":"IF(BB$5<=$D97,0,IF(SUM($D97,I71)>BB$5,$V82/I71,$V82-SUM($I97:BA97)))","v":0},{"$f":"IF(BC$5<=$D97,0,IF(SUM($D97,I71)>BC$5,$V82/I71,$V82-SUM($I97:BB97)))","v":0},{"$f":"IF(BD$5<=$D97,0,IF(SUM($D97,I71)>BD$5,$V82/I71,$V82-SUM($I97:BC97)))","v":0},{"$f":"IF(BE$5<=$D97,0,IF(SUM($D97,I71)>BE$5,$V82/I71,$V82-SUM($I97:BD97)))","v":0},{"$f":"IF(BF$5<=$D97,0,IF(SUM($D97,I71)>BF$5,$V82/I71,$V82-SUM($I97:BE97)))","v":0},{"$f":"IF(BG$5<=$D97,0,IF(SUM($D97,I71)>BG$5,$V82/I71,$V82-SUM($I97:BF97)))","v":0},{"$f":"IF(BH$5<=$D97,0,IF(SUM($D97,I71)>BH$5,$V82/I71,$V82-SUM($I97:BG97)))","v":0},{"$f":"IF(BI$5<=$D97,0,IF(SUM($D97,I71)>BI$5,$V82/I71,$V82-SUM($I97:BH97)))","v":0},{"$f":"IF(BJ$5<=$D97,0,IF(SUM($D97,I71)>BJ$5,$V82/I71,$V82-SUM($I97:BI97)))","v":0},{"$f":"IF(BK$5<=$D97,0,IF(SUM($D97,I71)>BK$5,$V82/I71,$V82-SUM($I97:BJ97)))","v":0},{"$f":"IF(BL$5<=$D97,0,IF(SUM($D97,I71)>BL$5,$V82/I71,$V82-SUM($I97:BK97)))","v":0},{"$f":"IF(BM$5<=$D97,0,IF(SUM($D97,I71)>BM$5,$V82/I71,$V82-SUM($I97:BL97)))","v":0},{"$f":"IF(BN$5<=$D97,0,IF(SUM($D97,I71)>BN$5,$V82/I71,$V82-SUM($I97:BM97)))","v":0},{"$f":"IF(BO$5<=$D97,0,IF(SUM($D97,I71)>BO$5,$V82/I71,$V82-SUM($I97:BN97)))","v":0},{"$f":"IF(BP$5<=$D97,0,IF(SUM($D97,I71)>BP$5,$V82/I71,$V82-SUM($I97:BO97)))","v":0},{"$f":"IF(BQ$5<=$D97,0,IF(SUM($D97,I71)>BQ$5,$V82/I71,$V82-SUM($I97:BP97)))","v":0}]
[null,null,null,2024,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D98,0,IF(SUM($D98,I71)>J$5,$W82/I71,$W82-SUM($I98:I98)))","v":0},{"$f":"IF(K$5<=$D98,0,IF(SUM($D98,I71)>K$5,$W82/I71,$W82-SUM($I98:J98)))","v":0},{"$f":"IF(L$5<=$D98,0,IF(SUM($D98,I71)>L$5,$W82/I71,$W82-SUM($I98:K98)))","v":0},{"$f":"IF(M$5<=$D98,0,IF(SUM($D98,I71)>M$5,$W82/I71,$W82-SUM($I98:L98)))","v":0},{"$f":"IF(N$5<=$D98,0,IF(SUM($D98,I71)>N$5,$W82/I71,$W82-SUM($I98:M98)))","v":0},{"$f":"IF(O$5<=$D98,0,IF(SUM($D98,I71)>O$5,$W82/I71,$W82-SUM($I98:N98)))","v":0},{"$f":"IF(P$5<=$D98,0,IF(SUM($D98,I71)>P$5,$W82/I71,$W82-SUM($I98:O98)))","v":0},{"$f":"IF(Q$5<=$D98,0,IF(SUM($D98,I71)>Q$5,$W82/I71,$W82-SUM($I98:P98)))","v":0},{"$f":"IF(R$5<=$D98,0,IF(SUM($D98,I71)>R$5,$W82/I71,$W82-SUM($I98:Q98)))","v":0},{"$f":"IF(S$5<=$D98,0,IF(SUM($D98,I71)>S$5,$W82/I71,$W82-SUM($I98:R98)))","v":0},{"$f":"IF(T$5<=$D98,0,IF(SUM($D98,I71)>T$5,$W82/I71,$W82-SUM($I98:S98)))","v":0},{"$f":"IF(U$5<=$D98,0,IF(SUM($D98,I71)>U$5,$W82/I71,$W82-SUM($I98:T98)))","v":0},{"$f":"IF(V$5<=$D98,0,IF(SUM($D98,I71)>V$5,$W82/I71,$W82-SUM($I98:U98)))","v":0},{"$f":"IF(W$5<=$D98,0,IF(SUM($D98,I71)>W$5,$W82/I71,$W82-SUM($I98:V98)))","v":0},{"$f":"IF(X$5<=$D98,0,IF(SUM($D98,I71)>X$5,$W82/I71,$W82-SUM($I98:W98)))","v":0},{"$f":"IF(Y$5<=$D98,0,IF(SUM($D98,I71)>Y$5,$W82/I71,$W82-SUM($I98:X98)))","v":0},{"$f":"IF(Z$5<=$D98,0,IF(SUM($D98,I71)>Z$5,$W82/I71,$W82-SUM($I98:Y98)))","v":0},{"$f":"IF(AA$5<=$D98,0,IF(SUM($D98,I71)>AA$5,$W82/I71,$W82-SUM($I98:Z98)))","v":0},{"$f":"IF(AB$5<=$D98,0,IF(SUM($D98,I71)>AB$5,$W82/I71,$W82-SUM($I98:AA98)))","v":0},{"$f":"IF(AC$5<=$D98,0,IF(SUM($D98,I71)>AC$5,$W82/I71,$W82-SUM($I98:AB98)))","v":0},{"$f":"IF(AD$5<=$D98,0,IF(SUM($D98,I71)>AD$5,$W82/I71,$W82-SUM($I98:AC98)))","v":0},{"$f":"IF(AE$5<=$D98,0,IF(SUM($D98,I71)>AE$5,$W82/I71,$W82-SUM($I98:AD98)))","v":0},{"$f":"IF(AF$5<=$D98,0,IF(SUM($D98,I71)>AF$5,$W82/I71,$W82-SUM($I98:AE98)))","v":0},{"$f":"IF(AG$5<=$D98,0,IF(SUM($D98,I71)>AG$5,$W82/I71,$W82-SUM($I98:AF98)))","v":0},{"$f":"IF(AH$5<=$D98,0,IF(SUM($D98,I71)>AH$5,$W82/I71,$W82-SUM($I98:AG98)))","v":0},{"$f":"IF(AI$5<=$D98,0,IF(SUM($D98,I71)>AI$5,$W82/I71,$W82-SUM($I98:AH98)))","v":0},{"$f":"IF(AJ$5<=$D98,0,IF(SUM($D98,I71)>AJ$5,$W82/I71,$W82-SUM($I98:AI98)))","v":0},{"$f":"IF(AK$5<=$D98,0,IF(SUM($D98,I71)>AK$5,$W82/I71,$W82-SUM($I98:AJ98)))","v":0},{"$f":"IF(AL$5<=$D98,0,IF(SUM($D98,I71)>AL$5,$W82/I71,$W82-SUM($I98:AK98)))","v":0},{"$f":"IF(AM$5<=$D98,0,IF(SUM($D98,I71)>AM$5,$W82/I71,$W82-SUM($I98:AL98)))","v":0},{"$f":"IF(AN$5<=$D98,0,IF(SUM($D98,I71)>AN$5,$W82/I71,$W82-SUM($I98:AM98)))","v":0},{"$f":"IF(AO$5<=$D98,0,IF(SUM($D98,I71)>AO$5,$W82/I71,$W82-SUM($I98:AN98)))","v":0},{"$f":"IF(AP$5<=$D98,0,IF(SUM($D98,I71)>AP$5,$W82/I71,$W82-SUM($I98:AO98)))","v":0},{"$f":"IF(AQ$5<=$D98,0,IF(SUM($D98,I71)>AQ$5,$W82/I71,$W82-SUM($I98:AP98)))","v":0},{"$f":"IF(AR$5<=$D98,0,IF(SUM($D98,I71)>AR$5,$W82/I71,$W82-SUM($I98:AQ98)))","v":0},{"$f":"IF(AS$5<=$D98,0,IF(SUM($D98,I71)>AS$5,$W82/I71,$W82-SUM($I98:AR98)))","v":0},{"$f":"IF(AT$5<=$D98,0,IF(SUM($D98,I71)>AT$5,$W82/I71,$W82-SUM($I98:AS98)))","v":0},{"$f":"IF(AU$5<=$D98,0,IF(SUM($D98,I71)>AU$5,$W82/I71,$W82-SUM($I98:AT98)))","v":0},{"$f":"IF(AV$5<=$D98,0,IF(SUM($D98,I71)>AV$5,$W82/I71,$W82-SUM($I98:AU98)))","v":0},{"$f":"IF(AW$5<=$D98,0,IF(SUM($D98,I71)>AW$5,$W82/I71,$W82-SUM($I98:AV98)))","v":0},{"$f":"IF(AX$5<=$D98,0,IF(SUM($D98,I71)>AX$5,$W82/I71,$W82-SUM($I98:AW98)))","v":0},{"$f":"IF(AY$5<=$D98,0,IF(SUM($D98,I71)>AY$5,$W82/I71,$W82-SUM($I98:AX98)))","v":0},{"$f":"IF(AZ$5<=$D98,0,IF(SUM($D98,I71)>AZ$5,$W82/I71,$W82-SUM($I98:AY98)))","v":0},{"$f":"IF(BA$5<=$D98,0,IF(SUM($D98,I71)>BA$5,$W82/I71,$W82-SUM($I98:AZ98)))","v":0},{"$f":"IF(BB$5<=$D98,0,IF(SUM($D98,I71)>BB$5,$W82/I71,$W82-SUM($I98:BA98)))","v":0},{"$f":"IF(BC$5<=$D98,0,IF(SUM($D98,I71)>BC$5,$W82/I71,$W82-SUM($I98:BB98)))","v":0},{"$f":"IF(BD$5<=$D98,0,IF(SUM($D98,I71)>BD$5,$W82/I71,$W82-SUM($I98:BC98)))","v":0},{"$f":"IF(BE$5<=$D98,0,IF(SUM($D98,I71)>BE$5,$W82/I71,$W82-SUM($I98:BD98)))","v":0},{"$f":"IF(BF$5<=$D98,0,IF(SUM($D98,I71)>BF$5,$W82/I71,$W82-SUM($I98:BE98)))","v":0},{"$f":"IF(BG$5<=$D98,0,IF(SUM($D98,I71)>BG$5,$W82/I71,$W82-SUM($I98:BF98)))","v":0},{"$f":"IF(BH$5<=$D98,0,IF(SUM($D98,I71)>BH$5,$W82/I71,$W82-SUM($I98:BG98)))","v":0},{"$f":"IF(BI$5<=$D98,0,IF(SUM($D98,I71)>BI$5,$W82/I71,$W82-SUM($I98:BH98)))","v":0},{"$f":"IF(BJ$5<=$D98,0,IF(SUM($D98,I71)>BJ$5,$W82/I71,$W82-SUM($I98:BI98)))","v":0},{"$f":"IF(BK$5<=$D98,0,IF(SUM($D98,I71)>BK$5,$W82/I71,$W82-SUM($I98:BJ98)))","v":0},{"$f":"IF(BL$5<=$D98,0,IF(SUM($D98,I71)>BL$5,$W82/I71,$W82-SUM($I98:BK98)))","v":0},{"$f":"IF(BM$5<=$D98,0,IF(SUM($D98,I71)>BM$5,$W82/I71,$W82-SUM($I98:BL98)))","v":0},{"$f":"IF(BN$5<=$D98,0,IF(SUM($D98,I71)>BN$5,$W82/I71,$W82-SUM($I98:BM98)))","v":0},{"$f":"IF(BO$5<=$D98,0,IF(SUM($D98,I71)>BO$5,$W82/I71,$W82-SUM($I98:BN98)))","v":0},{"$f":"IF(BP$5<=$D98,0,IF(SUM($D98,I71)>BP$5,$W82/I71,$W82-SUM($I98:BO98)))","v":0},{"$f":"IF(BQ$5<=$D98,0,IF(SUM($D98,I71)>BQ$5,$W82/I71,$W82-SUM($I98:BP98)))","v":0}]
[null,null,null,2025,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D99,0,IF(SUM($D99,I71)>J$5,$X82/I71,$X82-SUM($I99:I99)))","v":0},{"$f":"IF(K$5<=$D99,0,IF(SUM($D99,I71)>K$5,$X82/I71,$X82-SUM($I99:J99)))","v":0},{"$f":"IF(L$5<=$D99,0,IF(SUM($D99,I71)>L$5,$X82/I71,$X82-SUM($I99:K99)))","v":0},{"$f":"IF(M$5<=$D99,0,IF(SUM($D99,I71)>M$5,$X82/I71,$X82-SUM($I99:L99)))","v":0},{"$f":"IF(N$5<=$D99,0,IF(SUM($D99,I71)>N$5,$X82/I71,$X82-SUM($I99:M99)))","v":0},{"$f":"IF(O$5<=$D99,0,IF(SUM($D99,I71)>O$5,$X82/I71,$X82-SUM($I99:N99)))","v":0},{"$f":"IF(P$5<=$D99,0,IF(SUM($D99,I71)>P$5,$X82/I71,$X82-SUM($I99:O99)))","v":0},{"$f":"IF(Q$5<=$D99,0,IF(SUM($D99,I71)>Q$5,$X82/I71,$X82-SUM($I99:P99)))","v":0},{"$f":"IF(R$5<=$D99,0,IF(SUM($D99,I71)>R$5,$X82/I71,$X82-SUM($I99:Q99)))","v":0},{"$f":"IF(S$5<=$D99,0,IF(SUM($D99,I71)>S$5,$X82/I71,$X82-SUM($I99:R99)))","v":0},{"$f":"IF(T$5<=$D99,0,IF(SUM($D99,I71)>T$5,$X82/I71,$X82-SUM($I99:S99)))","v":0},{"$f":"IF(U$5<=$D99,0,IF(SUM($D99,I71)>U$5,$X82/I71,$X82-SUM($I99:T99)))","v":0},{"$f":"IF(V$5<=$D99,0,IF(SUM($D99,I71)>V$5,$X82/I71,$X82-SUM($I99:U99)))","v":0},{"$f":"IF(W$5<=$D99,0,IF(SUM($D99,I71)>W$5,$X82/I71,$X82-SUM($I99:V99)))","v":0},{"$f":"IF(X$5<=$D99,0,IF(SUM($D99,I71)>X$5,$X82/I71,$X82-SUM($I99:W99)))","v":0},{"$f":"IF(Y$5<=$D99,0,IF(SUM($D99,I71)>Y$5,$X82/I71,$X82-SUM($I99:X99)))","v":0},{"$f":"IF(Z$5<=$D99,0,IF(SUM($D99,I71)>Z$5,$X82/I71,$X82-SUM($I99:Y99)))","v":0},{"$f":"IF(AA$5<=$D99,0,IF(SUM($D99,I71)>AA$5,$X82/I71,$X82-SUM($I99:Z99)))","v":0},{"$f":"IF(AB$5<=$D99,0,IF(SUM($D99,I71)>AB$5,$X82/I71,$X82-SUM($I99:AA99)))","v":0},{"$f":"IF(AC$5<=$D99,0,IF(SUM($D99,I71)>AC$5,$X82/I71,$X82-SUM($I99:AB99)))","v":0},{"$f":"IF(AD$5<=$D99,0,IF(SUM($D99,I71)>AD$5,$X82/I71,$X82-SUM($I99:AC99)))","v":0},{"$f":"IF(AE$5<=$D99,0,IF(SUM($D99,I71)>AE$5,$X82/I71,$X82-SUM($I99:AD99)))","v":0},{"$f":"IF(AF$5<=$D99,0,IF(SUM($D99,I71)>AF$5,$X82/I71,$X82-SUM($I99:AE99)))","v":0},{"$f":"IF(AG$5<=$D99,0,IF(SUM($D99,I71)>AG$5,$X82/I71,$X82-SUM($I99:AF99)))","v":0},{"$f":"IF(AH$5<=$D99,0,IF(SUM($D99,I71)>AH$5,$X82/I71,$X82-SUM($I99:AG99)))","v":0},{"$f":"IF(AI$5<=$D99,0,IF(SUM($D99,I71)>AI$5,$X82/I71,$X82-SUM($I99:AH99)))","v":0},{"$f":"IF(AJ$5<=$D99,0,IF(SUM($D99,I71)>AJ$5,$X82/I71,$X82-SUM($I99:AI99)))","v":0},{"$f":"IF(AK$5<=$D99,0,IF(SUM($D99,I71)>AK$5,$X82/I71,$X82-SUM($I99:AJ99)))","v":0},{"$f":"IF(AL$5<=$D99,0,IF(SUM($D99,I71)>AL$5,$X82/I71,$X82-SUM($I99:AK99)))","v":0},{"$f":"IF(AM$5<=$D99,0,IF(SUM($D99,I71)>AM$5,$X82/I71,$X82-SUM($I99:AL99)))","v":0},{"$f":"IF(AN$5<=$D99,0,IF(SUM($D99,I71)>AN$5,$X82/I71,$X82-SUM($I99:AM99)))","v":0},{"$f":"IF(AO$5<=$D99,0,IF(SUM($D99,I71)>AO$5,$X82/I71,$X82-SUM($I99:AN99)))","v":0},{"$f":"IF(AP$5<=$D99,0,IF(SUM($D99,I71)>AP$5,$X82/I71,$X82-SUM($I99:AO99)))","v":0},{"$f":"IF(AQ$5<=$D99,0,IF(SUM($D99,I71)>AQ$5,$X82/I71,$X82-SUM($I99:AP99)))","v":0},{"$f":"IF(AR$5<=$D99,0,IF(SUM($D99,I71)>AR$5,$X82/I71,$X82-SUM($I99:AQ99)))","v":0},{"$f":"IF(AS$5<=$D99,0,IF(SUM($D99,I71)>AS$5,$X82/I71,$X82-SUM($I99:AR99)))","v":0},{"$f":"IF(AT$5<=$D99,0,IF(SUM($D99,I71)>AT$5,$X82/I71,$X82-SUM($I99:AS99)))","v":0},{"$f":"IF(AU$5<=$D99,0,IF(SUM($D99,I71)>AU$5,$X82/I71,$X82-SUM($I99:AT99)))","v":0},{"$f":"IF(AV$5<=$D99,0,IF(SUM($D99,I71)>AV$5,$X82/I71,$X82-SUM($I99:AU99)))","v":0},{"$f":"IF(AW$5<=$D99,0,IF(SUM($D99,I71)>AW$5,$X82/I71,$X82-SUM($I99:AV99)))","v":0},{"$f":"IF(AX$5<=$D99,0,IF(SUM($D99,I71)>AX$5,$X82/I71,$X82-SUM($I99:AW99)))","v":0},{"$f":"IF(AY$5<=$D99,0,IF(SUM($D99,I71)>AY$5,$X82/I71,$X82-SUM($I99:AX99)))","v":0},{"$f":"IF(AZ$5<=$D99,0,IF(SUM($D99,I71)>AZ$5,$X82/I71,$X82-SUM($I99:AY99)))","v":0},{"$f":"IF(BA$5<=$D99,0,IF(SUM($D99,I71)>BA$5,$X82/I71,$X82-SUM($I99:AZ99)))","v":0},{"$f":"IF(BB$5<=$D99,0,IF(SUM($D99,I71)>BB$5,$X82/I71,$X82-SUM($I99:BA99)))","v":0},{"$f":"IF(BC$5<=$D99,0,IF(SUM($D99,I71)>BC$5,$X82/I71,$X82-SUM($I99:BB99)))","v":0},{"$f":"IF(BD$5<=$D99,0,IF(SUM($D99,I71)>BD$5,$X82/I71,$X82-SUM($I99:BC99)))","v":0},{"$f":"IF(BE$5<=$D99,0,IF(SUM($D99,I71)>BE$5,$X82/I71,$X82-SUM($I99:BD99)))","v":0},{"$f":"IF(BF$5<=$D99,0,IF(SUM($D99,I71)>BF$5,$X82/I71,$X82-SUM($I99:BE99)))","v":0},{"$f":"IF(BG$5<=$D99,0,IF(SUM($D99,I71)>BG$5,$X82/I71,$X82-SUM($I99:BF99)))","v":0},{"$f":"IF(BH$5<=$D99,0,IF(SUM($D99,I71)>BH$5,$X82/I71,$X82-SUM($I99:BG99)))","v":0},{"$f":"IF(BI$5<=$D99,0,IF(SUM($D99,I71)>BI$5,$X82/I71,$X82-SUM($I99:BH99)))","v":0},{"$f":"IF(BJ$5<=$D99,0,IF(SUM($D99,I71)>BJ$5,$X82/I71,$X82-SUM($I99:BI99)))","v":0},{"$f":"IF(BK$5<=$D99,0,IF(SUM($D99,I71)>BK$5,$X82/I71,$X82-SUM($I99:BJ99)))","v":0},{"$f":"IF(BL$5<=$D99,0,IF(SUM($D99,I71)>BL$5,$X82/I71,$X82-SUM($I99:BK99)))","v":0},{"$f":"IF(BM$5<=$D99,0,IF(SUM($D99,I71)>BM$5,$X82/I71,$X82-SUM($I99:BL99)))","v":0},{"$f":"IF(BN$5<=$D99,0,IF(SUM($D99,I71)>BN$5,$X82/I71,$X82-SUM($I99:BM99)))","v":0},{"$f":"IF(BO$5<=$D99,0,IF(SUM($D99,I71)>BO$5,$X82/I71,$X82-SUM($I99:BN99)))","v":0},{"$f":"IF(BP$5<=$D99,0,IF(SUM($D99,I71)>BP$5,$X82/I71,$X82-SUM($I99:BO99)))","v":0},{"$f":"IF(BQ$5<=$D99,0,IF(SUM($D99,I71)>BQ$5,$X82/I71,$X82-SUM($I99:BP99)))","v":0}]
[null,null,null,2026,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D100,0,IF(SUM($D100,I71)>J$5,$Y82/I71,$Y82-SUM($I100:I100)))","v":0},{"$f":"IF(K$5<=$D100,0,IF(SUM($D100,I71)>K$5,$Y82/I71,$Y82-SUM($I100:J100)))","v":0},{"$f":"IF(L$5<=$D100,0,IF(SUM($D100,I71)>L$5,$Y82/I71,$Y82-SUM($I100:K100)))","v":0},{"$f":"IF(M$5<=$D100,0,IF(SUM($D100,I71)>M$5,$Y82/I71,$Y82-SUM($I100:L100)))","v":0},{"$f":"IF(N$5<=$D100,0,IF(SUM($D100,I71)>N$5,$Y82/I71,$Y82-SUM($I100:M100)))","v":0},{"$f":"IF(O$5<=$D100,0,IF(SUM($D100,I71)>O$5,$Y82/I71,$Y82-SUM($I100:N100)))","v":0},{"$f":"IF(P$5<=$D100,0,IF(SUM($D100,I71)>P$5,$Y82/I71,$Y82-SUM($I100:O100)))","v":0},{"$f":"IF(Q$5<=$D100,0,IF(SUM($D100,I71)>Q$5,$Y82/I71,$Y82-SUM($I100:P100)))","v":0},{"$f":"IF(R$5<=$D100,0,IF(SUM($D100,I71)>R$5,$Y82/I71,$Y82-SUM($I100:Q100)))","v":0},{"$f":"IF(S$5<=$D100,0,IF(SUM($D100,I71)>S$5,$Y82/I71,$Y82-SUM($I100:R100)))","v":0},{"$f":"IF(T$5<=$D100,0,IF(SUM($D100,I71)>T$5,$Y82/I71,$Y82-SUM($I100:S100)))","v":0},{"$f":"IF(U$5<=$D100,0,IF(SUM($D100,I71)>U$5,$Y82/I71,$Y82-SUM($I100:T100)))","v":0},{"$f":"IF(V$5<=$D100,0,IF(SUM($D100,I71)>V$5,$Y82/I71,$Y82-SUM($I100:U100)))","v":0},{"$f":"IF(W$5<=$D100,0,IF(SUM($D100,I71)>W$5,$Y82/I71,$Y82-SUM($I100:V100)))","v":0},{"$f":"IF(X$5<=$D100,0,IF(SUM($D100,I71)>X$5,$Y82/I71,$Y82-SUM($I100:W100)))","v":0},{"$f":"IF(Y$5<=$D100,0,IF(SUM($D100,I71)>Y$5,$Y82/I71,$Y82-SUM($I100:X100)))","v":0},{"$f":"IF(Z$5<=$D100,0,IF(SUM($D100,I71)>Z$5,$Y82/I71,$Y82-SUM($I100:Y100)))","v":0},{"$f":"IF(AA$5<=$D100,0,IF(SUM($D100,I71)>AA$5,$Y82/I71,$Y82-SUM($I100:Z100)))","v":0},{"$f":"IF(AB$5<=$D100,0,IF(SUM($D100,I71)>AB$5,$Y82/I71,$Y82-SUM($I100:AA100)))","v":0},{"$f":"IF(AC$5<=$D100,0,IF(SUM($D100,I71)>AC$5,$Y82/I71,$Y82-SUM($I100:AB100)))","v":0},{"$f":"IF(AD$5<=$D100,0,IF(SUM($D100,I71)>AD$5,$Y82/I71,$Y82-SUM($I100:AC100)))","v":0},{"$f":"IF(AE$5<=$D100,0,IF(SUM($D100,I71)>AE$5,$Y82/I71,$Y82-SUM($I100:AD100)))","v":0},{"$f":"IF(AF$5<=$D100,0,IF(SUM($D100,I71)>AF$5,$Y82/I71,$Y82-SUM($I100:AE100)))","v":0},{"$f":"IF(AG$5<=$D100,0,IF(SUM($D100,I71)>AG$5,$Y82/I71,$Y82-SUM($I100:AF100)))","v":0},{"$f":"IF(AH$5<=$D100,0,IF(SUM($D100,I71)>AH$5,$Y82/I71,$Y82-SUM($I100:AG100)))","v":0},{"$f":"IF(AI$5<=$D100,0,IF(SUM($D100,I71)>AI$5,$Y82/I71,$Y82-SUM($I100:AH100)))","v":0},{"$f":"IF(AJ$5<=$D100,0,IF(SUM($D100,I71)>AJ$5,$Y82/I71,$Y82-SUM($I100:AI100)))","v":0},{"$f":"IF(AK$5<=$D100,0,IF(SUM($D100,I71)>AK$5,$Y82/I71,$Y82-SUM($I100:AJ100)))","v":0},{"$f":"IF(AL$5<=$D100,0,IF(SUM($D100,I71)>AL$5,$Y82/I71,$Y82-SUM($I100:AK100)))","v":0},{"$f":"IF(AM$5<=$D100,0,IF(SUM($D100,I71)>AM$5,$Y82/I71,$Y82-SUM($I100:AL100)))","v":0},{"$f":"IF(AN$5<=$D100,0,IF(SUM($D100,I71)>AN$5,$Y82/I71,$Y82-SUM($I100:AM100)))","v":0},{"$f":"IF(AO$5<=$D100,0,IF(SUM($D100,I71)>AO$5,$Y82/I71,$Y82-SUM($I100:AN100)))","v":0},{"$f":"IF(AP$5<=$D100,0,IF(SUM($D100,I71)>AP$5,$Y82/I71,$Y82-SUM($I100:AO100)))","v":0},{"$f":"IF(AQ$5<=$D100,0,IF(SUM($D100,I71)>AQ$5,$Y82/I71,$Y82-SUM($I100:AP100)))","v":0},{"$f":"IF(AR$5<=$D100,0,IF(SUM($D100,I71)>AR$5,$Y82/I71,$Y82-SUM($I100:AQ100)))","v":0},{"$f":"IF(AS$5<=$D100,0,IF(SUM($D100,I71)>AS$5,$Y82/I71,$Y82-SUM($I100:AR100)))","v":0},{"$f":"IF(AT$5<=$D100,0,IF(SUM($D100,I71)>AT$5,$Y82/I71,$Y82-SUM($I100:AS100)))","v":0},{"$f":"IF(AU$5<=$D100,0,IF(SUM($D100,I71)>AU$5,$Y82/I71,$Y82-SUM($I100:AT100)))","v":0},{"$f":"IF(AV$5<=$D100,0,IF(SUM($D100,I71)>AV$5,$Y82/I71,$Y82-SUM($I100:AU100)))","v":0},{"$f":"IF(AW$5<=$D100,0,IF(SUM($D100,I71)>AW$5,$Y82/I71,$Y82-SUM($I100:AV100)))","v":0},{"$f":"IF(AX$5<=$D100,0,IF(SUM($D100,I71)>AX$5,$Y82/I71,$Y82-SUM($I100:AW100)))","v":0},{"$f":"IF(AY$5<=$D100,0,IF(SUM($D100,I71)>AY$5,$Y82/I71,$Y82-SUM($I100:AX100)))","v":0},{"$f":"IF(AZ$5<=$D100,0,IF(SUM($D100,I71)>AZ$5,$Y82/I71,$Y82-SUM($I100:AY100)))","v":0},{"$f":"IF(BA$5<=$D100,0,IF(SUM($D100,I71)>BA$5,$Y82/I71,$Y82-SUM($I100:AZ100)))","v":0},{"$f":"IF(BB$5<=$D100,0,IF(SUM($D100,I71)>BB$5,$Y82/I71,$Y82-SUM($I100:BA100)))","v":0},{"$f":"IF(BC$5<=$D100,0,IF(SUM($D100,I71)>BC$5,$Y82/I71,$Y82-SUM($I100:BB100)))","v":0},{"$f":"IF(BD$5<=$D100,0,IF(SUM($D100,I71)>BD$5,$Y82/I71,$Y82-SUM($I100:BC100)))","v":0},{"$f":"IF(BE$5<=$D100,0,IF(SUM($D100,I71)>BE$5,$Y82/I71,$Y82-SUM($I100:BD100)))","v":0},{"$f":"IF(BF$5<=$D100,0,IF(SUM($D100,I71)>BF$5,$Y82/I71,$Y82-SUM($I100:BE100)))","v":0},{"$f":"IF(BG$5<=$D100,0,IF(SUM($D100,I71)>BG$5,$Y82/I71,$Y82-SUM($I100:BF100)))","v":0},{"$f":"IF(BH$5<=$D100,0,IF(SUM($D100,I71)>BH$5,$Y82/I71,$Y82-SUM($I100:BG100)))","v":0},{"$f":"IF(BI$5<=$D100,0,IF(SUM($D100,I71)>BI$5,$Y82/I71,$Y82-SUM($I100:BH100)))","v":0},{"$f":"IF(BJ$5<=$D100,0,IF(SUM($D100,I71)>BJ$5,$Y82/I71,$Y82-SUM($I100:BI100)))","v":0},{"$f":"IF(BK$5<=$D100,0,IF(SUM($D100,I71)>BK$5,$Y82/I71,$Y82-SUM($I100:BJ100)))","v":0},{"$f":"IF(BL$5<=$D100,0,IF(SUM($D100,I71)>BL$5,$Y82/I71,$Y82-SUM($I100:BK100)))","v":0},{"$f":"IF(BM$5<=$D100,0,IF(SUM($D100,I71)>BM$5,$Y82/I71,$Y82-SUM($I100:BL100)))","v":0},{"$f":"IF(BN$5<=$D100,0,IF(SUM($D100,I71)>BN$5,$Y82/I71,$Y82-SUM($I100:BM100)))","v":0},{"$f":"IF(BO$5<=$D100,0,IF(SUM($D100,I71)>BO$5,$Y82/I71,$Y82-SUM($I100:BN100)))","v":0},{"$f":"IF(BP$5<=$D100,0,IF(SUM($D100,I71)>BP$5,$Y82/I71,$Y82-SUM($I100:BO100)))","v":0},{"$f":"IF(BQ$5<=$D100,0,IF(SUM($D100,I71)>BQ$5,$Y82/I71,$Y82-SUM($I100:BP100)))","v":0}]
[null,null,null,2027,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D101,0,IF(SUM($D101,I71)>J$5,$Z82/I71,$Z82-SUM($I101:I101)))","v":0},{"$f":"IF(K$5<=$D101,0,IF(SUM($D101,I71)>K$5,$Z82/I71,$Z82-SUM($I101:J101)))","v":0},{"$f":"IF(L$5<=$D101,0,IF(SUM($D101,I71)>L$5,$Z82/I71,$Z82-SUM($I101:K101)))","v":0},{"$f":"IF(M$5<=$D101,0,IF(SUM($D101,I71)>M$5,$Z82/I71,$Z82-SUM($I101:L101)))","v":0},{"$f":"IF(N$5<=$D101,0,IF(SUM($D101,I71)>N$5,$Z82/I71,$Z82-SUM($I101:M101)))","v":0},{"$f":"IF(O$5<=$D101,0,IF(SUM($D101,I71)>O$5,$Z82/I71,$Z82-SUM($I101:N101)))","v":0},{"$f":"IF(P$5<=$D101,0,IF(SUM($D101,I71)>P$5,$Z82/I71,$Z82-SUM($I101:O101)))","v":0},{"$f":"IF(Q$5<=$D101,0,IF(SUM($D101,I71)>Q$5,$Z82/I71,$Z82-SUM($I101:P101)))","v":0},{"$f":"IF(R$5<=$D101,0,IF(SUM($D101,I71)>R$5,$Z82/I71,$Z82-SUM($I101:Q101)))","v":0},{"$f":"IF(S$5<=$D101,0,IF(SUM($D101,I71)>S$5,$Z82/I71,$Z82-SUM($I101:R101)))","v":0},{"$f":"IF(T$5<=$D101,0,IF(SUM($D101,I71)>T$5,$Z82/I71,$Z82-SUM($I101:S101)))","v":0},{"$f":"IF(U$5<=$D101,0,IF(SUM($D101,I71)>U$5,$Z82/I71,$Z82-SUM($I101:T101)))","v":0},{"$f":"IF(V$5<=$D101,0,IF(SUM($D101,I71)>V$5,$Z82/I71,$Z82-SUM($I101:U101)))","v":0},{"$f":"IF(W$5<=$D101,0,IF(SUM($D101,I71)>W$5,$Z82/I71,$Z82-SUM($I101:V101)))","v":0},{"$f":"IF(X$5<=$D101,0,IF(SUM($D101,I71)>X$5,$Z82/I71,$Z82-SUM($I101:W101)))","v":0},{"$f":"IF(Y$5<=$D101,0,IF(SUM($D101,I71)>Y$5,$Z82/I71,$Z82-SUM($I101:X101)))","v":0},{"$f":"IF(Z$5<=$D101,0,IF(SUM($D101,I71)>Z$5,$Z82/I71,$Z82-SUM($I101:Y101)))","v":0},{"$f":"IF(AA$5<=$D101,0,IF(SUM($D101,I71)>AA$5,$Z82/I71,$Z82-SUM($I101:Z101)))","v":0},{"$f":"IF(AB$5<=$D101,0,IF(SUM($D101,I71)>AB$5,$Z82/I71,$Z82-SUM($I101:AA101)))","v":0},{"$f":"IF(AC$5<=$D101,0,IF(SUM($D101,I71)>AC$5,$Z82/I71,$Z82-SUM($I101:AB101)))","v":0},{"$f":"IF(AD$5<=$D101,0,IF(SUM($D101,I71)>AD$5,$Z82/I71,$Z82-SUM($I101:AC101)))","v":0},{"$f":"IF(AE$5<=$D101,0,IF(SUM($D101,I71)>AE$5,$Z82/I71,$Z82-SUM($I101:AD101)))","v":0},{"$f":"IF(AF$5<=$D101,0,IF(SUM($D101,I71)>AF$5,$Z82/I71,$Z82-SUM($I101:AE101)))","v":0},{"$f":"IF(AG$5<=$D101,0,IF(SUM($D101,I71)>AG$5,$Z82/I71,$Z82-SUM($I101:AF101)))","v":0},{"$f":"IF(AH$5<=$D101,0,IF(SUM($D101,I71)>AH$5,$Z82/I71,$Z82-SUM($I101:AG101)))","v":0},{"$f":"IF(AI$5<=$D101,0,IF(SUM($D101,I71)>AI$5,$Z82/I71,$Z82-SUM($I101:AH101)))","v":0},{"$f":"IF(AJ$5<=$D101,0,IF(SUM($D101,I71)>AJ$5,$Z82/I71,$Z82-SUM($I101:AI101)))","v":0},{"$f":"IF(AK$5<=$D101,0,IF(SUM($D101,I71)>AK$5,$Z82/I71,$Z82-SUM($I101:AJ101)))","v":0},{"$f":"IF(AL$5<=$D101,0,IF(SUM($D101,I71)>AL$5,$Z82/I71,$Z82-SUM($I101:AK101)))","v":0},{"$f":"IF(AM$5<=$D101,0,IF(SUM($D101,I71)>AM$5,$Z82/I71,$Z82-SUM($I101:AL101)))","v":0},{"$f":"IF(AN$5<=$D101,0,IF(SUM($D101,I71)>AN$5,$Z82/I71,$Z82-SUM($I101:AM101)))","v":0},{"$f":"IF(AO$5<=$D101,0,IF(SUM($D101,I71)>AO$5,$Z82/I71,$Z82-SUM($I101:AN101)))","v":0},{"$f":"IF(AP$5<=$D101,0,IF(SUM($D101,I71)>AP$5,$Z82/I71,$Z82-SUM($I101:AO101)))","v":0},{"$f":"IF(AQ$5<=$D101,0,IF(SUM($D101,I71)>AQ$5,$Z82/I71,$Z82-SUM($I101:AP101)))","v":0},{"$f":"IF(AR$5<=$D101,0,IF(SUM($D101,I71)>AR$5,$Z82/I71,$Z82-SUM($I101:AQ101)))","v":0},{"$f":"IF(AS$5<=$D101,0,IF(SUM($D101,I71)>AS$5,$Z82/I71,$Z82-SUM($I101:AR101)))","v":0},{"$f":"IF(AT$5<=$D101,0,IF(SUM($D101,I71)>AT$5,$Z82/I71,$Z82-SUM($I101:AS101)))","v":0},{"$f":"IF(AU$5<=$D101,0,IF(SUM($D101,I71)>AU$5,$Z82/I71,$Z82-SUM($I101:AT101)))","v":0},{"$f":"IF(AV$5<=$D101,0,IF(SUM($D101,I71)>AV$5,$Z82/I71,$Z82-SUM($I101:AU101)))","v":0},{"$f":"IF(AW$5<=$D101,0,IF(SUM($D101,I71)>AW$5,$Z82/I71,$Z82-SUM($I101:AV101)))","v":0},{"$f":"IF(AX$5<=$D101,0,IF(SUM($D101,I71)>AX$5,$Z82/I71,$Z82-SUM($I101:AW101)))","v":0},{"$f":"IF(AY$5<=$D101,0,IF(SUM($D101,I71)>AY$5,$Z82/I71,$Z82-SUM($I101:AX101)))","v":0},{"$f":"IF(AZ$5<=$D101,0,IF(SUM($D101,I71)>AZ$5,$Z82/I71,$Z82-SUM($I101:AY101)))","v":0},{"$f":"IF(BA$5<=$D101,0,IF(SUM($D101,I71)>BA$5,$Z82/I71,$Z82-SUM($I101:AZ101)))","v":0},{"$f":"IF(BB$5<=$D101,0,IF(SUM($D101,I71)>BB$5,$Z82/I71,$Z82-SUM($I101:BA101)))","v":0},{"$f":"IF(BC$5<=$D101,0,IF(SUM($D101,I71)>BC$5,$Z82/I71,$Z82-SUM($I101:BB101)))","v":0},{"$f":"IF(BD$5<=$D101,0,IF(SUM($D101,I71)>BD$5,$Z82/I71,$Z82-SUM($I101:BC101)))","v":0},{"$f":"IF(BE$5<=$D101,0,IF(SUM($D101,I71)>BE$5,$Z82/I71,$Z82-SUM($I101:BD101)))","v":0},{"$f":"IF(BF$5<=$D101,0,IF(SUM($D101,I71)>BF$5,$Z82/I71,$Z82-SUM($I101:BE101)))","v":0},{"$f":"IF(BG$5<=$D101,0,IF(SUM($D101,I71)>BG$5,$Z82/I71,$Z82-SUM($I101:BF101)))","v":0},{"$f":"IF(BH$5<=$D101,0,IF(SUM($D101,I71)>BH$5,$Z82/I71,$Z82-SUM($I101:BG101)))","v":0},{"$f":"IF(BI$5<=$D101,0,IF(SUM($D101,I71)>BI$5,$Z82/I71,$Z82-SUM($I101:BH101)))","v":0},{"$f":"IF(BJ$5<=$D101,0,IF(SUM($D101,I71)>BJ$5,$Z82/I71,$Z82-SUM($I101:BI101)))","v":0},{"$f":"IF(BK$5<=$D101,0,IF(SUM($D101,I71)>BK$5,$Z82/I71,$Z82-SUM($I101:BJ101)))","v":0},{"$f":"IF(BL$5<=$D101,0,IF(SUM($D101,I71)>BL$5,$Z82/I71,$Z82-SUM($I101:BK101)))","v":0},{"$f":"IF(BM$5<=$D101,0,IF(SUM($D101,I71)>BM$5,$Z82/I71,$Z82-SUM($I101:BL101)))","v":0},{"$f":"IF(BN$5<=$D101,0,IF(SUM($D101,I71)>BN$5,$Z82/I71,$Z82-SUM($I101:BM101)))","v":0},{"$f":"IF(BO$5<=$D101,0,IF(SUM($D101,I71)>BO$5,$Z82/I71,$Z82-SUM($I101:BN101)))","v":0},{"$f":"IF(BP$5<=$D101,0,IF(SUM($D101,I71)>BP$5,$Z82/I71,$Z82-SUM($I101:BO101)))","v":0},{"$f":"IF(BQ$5<=$D101,0,IF(SUM($D101,I71)>BQ$5,$Z82/I71,$Z82-SUM($I101:BP101)))","v":0}]
[null,null,null,2028,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D102,0,IF(SUM($D102,I71)>J$5,$AA82/I71,$AA82-SUM($I102:I102)))","v":0},{"$f":"IF(K$5<=$D102,0,IF(SUM($D102,I71)>K$5,$AA82/I71,$AA82-SUM($I102:J102)))","v":0},{"$f":"IF(L$5<=$D102,0,IF(SUM($D102,I71)>L$5,$AA82/I71,$AA82-SUM($I102:K102)))","v":0},{"$f":"IF(M$5<=$D102,0,IF(SUM($D102,I71)>M$5,$AA82/I71,$AA82-SUM($I102:L102)))","v":0},{"$f":"IF(N$5<=$D102,0,IF(SUM($D102,I71)>N$5,$AA82/I71,$AA82-SUM($I102:M102)))","v":0},{"$f":"IF(O$5<=$D102,0,IF(SUM($D102,I71)>O$5,$AA82/I71,$AA82-SUM($I102:N102)))","v":0},{"$f":"IF(P$5<=$D102,0,IF(SUM($D102,I71)>P$5,$AA82/I71,$AA82-SUM($I102:O102)))","v":0},{"$f":"IF(Q$5<=$D102,0,IF(SUM($D102,I71)>Q$5,$AA82/I71,$AA82-SUM($I102:P102)))","v":0},{"$f":"IF(R$5<=$D102,0,IF(SUM($D102,I71)>R$5,$AA82/I71,$AA82-SUM($I102:Q102)))","v":0},{"$f":"IF(S$5<=$D102,0,IF(SUM($D102,I71)>S$5,$AA82/I71,$AA82-SUM($I102:R102)))","v":0},{"$f":"IF(T$5<=$D102,0,IF(SUM($D102,I71)>T$5,$AA82/I71,$AA82-SUM($I102:S102)))","v":0},{"$f":"IF(U$5<=$D102,0,IF(SUM($D102,I71)>U$5,$AA82/I71,$AA82-SUM($I102:T102)))","v":0},{"$f":"IF(V$5<=$D102,0,IF(SUM($D102,I71)>V$5,$AA82/I71,$AA82-SUM($I102:U102)))","v":0},{"$f":"IF(W$5<=$D102,0,IF(SUM($D102,I71)>W$5,$AA82/I71,$AA82-SUM($I102:V102)))","v":0},{"$f":"IF(X$5<=$D102,0,IF(SUM($D102,I71)>X$5,$AA82/I71,$AA82-SUM($I102:W102)))","v":0},{"$f":"IF(Y$5<=$D102,0,IF(SUM($D102,I71)>Y$5,$AA82/I71,$AA82-SUM($I102:X102)))","v":0},{"$f":"IF(Z$5<=$D102,0,IF(SUM($D102,I71)>Z$5,$AA82/I71,$AA82-SUM($I102:Y102)))","v":0},{"$f":"IF(AA$5<=$D102,0,IF(SUM($D102,I71)>AA$5,$AA82/I71,$AA82-SUM($I102:Z102)))","v":0},{"$f":"IF(AB$5<=$D102,0,IF(SUM($D102,I71)>AB$5,$AA82/I71,$AA82-SUM($I102:AA102)))","v":0},{"$f":"IF(AC$5<=$D102,0,IF(SUM($D102,I71)>AC$5,$AA82/I71,$AA82-SUM($I102:AB102)))","v":0},{"$f":"IF(AD$5<=$D102,0,IF(SUM($D102,I71)>AD$5,$AA82/I71,$AA82-SUM($I102:AC102)))","v":0},{"$f":"IF(AE$5<=$D102,0,IF(SUM($D102,I71)>AE$5,$AA82/I71,$AA82-SUM($I102:AD102)))","v":0},{"$f":"IF(AF$5<=$D102,0,IF(SUM($D102,I71)>AF$5,$AA82/I71,$AA82-SUM($I102:AE102)))","v":0},{"$f":"IF(AG$5<=$D102,0,IF(SUM($D102,I71)>AG$5,$AA82/I71,$AA82-SUM($I102:AF102)))","v":0},{"$f":"IF(AH$5<=$D102,0,IF(SUM($D102,I71)>AH$5,$AA82/I71,$AA82-SUM($I102:AG102)))","v":0},{"$f":"IF(AI$5<=$D102,0,IF(SUM($D102,I71)>AI$5,$AA82/I71,$AA82-SUM($I102:AH102)))","v":0},{"$f":"IF(AJ$5<=$D102,0,IF(SUM($D102,I71)>AJ$5,$AA82/I71,$AA82-SUM($I102:AI102)))","v":0},{"$f":"IF(AK$5<=$D102,0,IF(SUM($D102,I71)>AK$5,$AA82/I71,$AA82-SUM($I102:AJ102)))","v":0},{"$f":"IF(AL$5<=$D102,0,IF(SUM($D102,I71)>AL$5,$AA82/I71,$AA82-SUM($I102:AK102)))","v":0},{"$f":"IF(AM$5<=$D102,0,IF(SUM($D102,I71)>AM$5,$AA82/I71,$AA82-SUM($I102:AL102)))","v":0},{"$f":"IF(AN$5<=$D102,0,IF(SUM($D102,I71)>AN$5,$AA82/I71,$AA82-SUM($I102:AM102)))","v":0},{"$f":"IF(AO$5<=$D102,0,IF(SUM($D102,I71)>AO$5,$AA82/I71,$AA82-SUM($I102:AN102)))","v":0},{"$f":"IF(AP$5<=$D102,0,IF(SUM($D102,I71)>AP$5,$AA82/I71,$AA82-SUM($I102:AO102)))","v":0},{"$f":"IF(AQ$5<=$D102,0,IF(SUM($D102,I71)>AQ$5,$AA82/I71,$AA82-SUM($I102:AP102)))","v":0},{"$f":"IF(AR$5<=$D102,0,IF(SUM($D102,I71)>AR$5,$AA82/I71,$AA82-SUM($I102:AQ102)))","v":0},{"$f":"IF(AS$5<=$D102,0,IF(SUM($D102,I71)>AS$5,$AA82/I71,$AA82-SUM($I102:AR102)))","v":0},{"$f":"IF(AT$5<=$D102,0,IF(SUM($D102,I71)>AT$5,$AA82/I71,$AA82-SUM($I102:AS102)))","v":0},{"$f":"IF(AU$5<=$D102,0,IF(SUM($D102,I71)>AU$5,$AA82/I71,$AA82-SUM($I102:AT102)))","v":0},{"$f":"IF(AV$5<=$D102,0,IF(SUM($D102,I71)>AV$5,$AA82/I71,$AA82-SUM($I102:AU102)))","v":0},{"$f":"IF(AW$5<=$D102,0,IF(SUM($D102,I71)>AW$5,$AA82/I71,$AA82-SUM($I102:AV102)))","v":0},{"$f":"IF(AX$5<=$D102,0,IF(SUM($D102,I71)>AX$5,$AA82/I71,$AA82-SUM($I102:AW102)))","v":0},{"$f":"IF(AY$5<=$D102,0,IF(SUM($D102,I71)>AY$5,$AA82/I71,$AA82-SUM($I102:AX102)))","v":0},{"$f":"IF(AZ$5<=$D102,0,IF(SUM($D102,I71)>AZ$5,$AA82/I71,$AA82-SUM($I102:AY102)))","v":0},{"$f":"IF(BA$5<=$D102,0,IF(SUM($D102,I71)>BA$5,$AA82/I71,$AA82-SUM($I102:AZ102)))","v":0},{"$f":"IF(BB$5<=$D102,0,IF(SUM($D102,I71)>BB$5,$AA82/I71,$AA82-SUM($I102:BA102)))","v":0},{"$f":"IF(BC$5<=$D102,0,IF(SUM($D102,I71)>BC$5,$AA82/I71,$AA82-SUM($I102:BB102)))","v":0},{"$f":"IF(BD$5<=$D102,0,IF(SUM($D102,I71)>BD$5,$AA82/I71,$AA82-SUM($I102:BC102)))","v":0},{"$f":"IF(BE$5<=$D102,0,IF(SUM($D102,I71)>BE$5,$AA82/I71,$AA82-SUM($I102:BD102)))","v":0},{"$f":"IF(BF$5<=$D102,0,IF(SUM($D102,I71)>BF$5,$AA82/I71,$AA82-SUM($I102:BE102)))","v":0},{"$f":"IF(BG$5<=$D102,0,IF(SUM($D102,I71)>BG$5,$AA82/I71,$AA82-SUM($I102:BF102)))","v":0},{"$f":"IF(BH$5<=$D102,0,IF(SUM($D102,I71)>BH$5,$AA82/I71,$AA82-SUM($I102:BG102)))","v":0},{"$f":"IF(BI$5<=$D102,0,IF(SUM($D102,I71)>BI$5,$AA82/I71,$AA82-SUM($I102:BH102)))","v":0},{"$f":"IF(BJ$5<=$D102,0,IF(SUM($D102,I71)>BJ$5,$AA82/I71,$AA82-SUM($I102:BI102)))","v":0},{"$f":"IF(BK$5<=$D102,0,IF(SUM($D102,I71)>BK$5,$AA82/I71,$AA82-SUM($I102:BJ102)))","v":0},{"$f":"IF(BL$5<=$D102,0,IF(SUM($D102,I71)>BL$5,$AA82/I71,$AA82-SUM($I102:BK102)))","v":0},{"$f":"IF(BM$5<=$D102,0,IF(SUM($D102,I71)>BM$5,$AA82/I71,$AA82-SUM($I102:BL102)))","v":0},{"$f":"IF(BN$5<=$D102,0,IF(SUM($D102,I71)>BN$5,$AA82/I71,$AA82-SUM($I102:BM102)))","v":0},{"$f":"IF(BO$5<=$D102,0,IF(SUM($D102,I71)>BO$5,$AA82/I71,$AA82-SUM($I102:BN102)))","v":0},{"$f":"IF(BP$5<=$D102,0,IF(SUM($D102,I71)>BP$5,$AA82/I71,$AA82-SUM($I102:BO102)))","v":0},{"$f":"IF(BQ$5<=$D102,0,IF(SUM($D102,I71)>BQ$5,$AA82/I71,$AA82-SUM($I102:BP102)))","v":0}]
[null,null,null,2029,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D103,0,IF(SUM($D103,I71)>J$5,$AB82/I71,$AB82-SUM($I103:I103)))","v":0},{"$f":"IF(K$5<=$D103,0,IF(SUM($D103,I71)>K$5,$AB82/I71,$AB82-SUM($I103:J103)))","v":0},{"$f":"IF(L$5<=$D103,0,IF(SUM($D103,I71)>L$5,$AB82/I71,$AB82-SUM($I103:K103)))","v":0},{"$f":"IF(M$5<=$D103,0,IF(SUM($D103,I71)>M$5,$AB82/I71,$AB82-SUM($I103:L103)))","v":0},{"$f":"IF(N$5<=$D103,0,IF(SUM($D103,I71)>N$5,$AB82/I71,$AB82-SUM($I103:M103)))","v":0},{"$f":"IF(O$5<=$D103,0,IF(SUM($D103,I71)>O$5,$AB82/I71,$AB82-SUM($I103:N103)))","v":0},{"$f":"IF(P$5<=$D103,0,IF(SUM($D103,I71)>P$5,$AB82/I71,$AB82-SUM($I103:O103)))","v":0},{"$f":"IF(Q$5<=$D103,0,IF(SUM($D103,I71)>Q$5,$AB82/I71,$AB82-SUM($I103:P103)))","v":0},{"$f":"IF(R$5<=$D103,0,IF(SUM($D103,I71)>R$5,$AB82/I71,$AB82-SUM($I103:Q103)))","v":0},{"$f":"IF(S$5<=$D103,0,IF(SUM($D103,I71)>S$5,$AB82/I71,$AB82-SUM($I103:R103)))","v":0},{"$f":"IF(T$5<=$D103,0,IF(SUM($D103,I71)>T$5,$AB82/I71,$AB82-SUM($I103:S103)))","v":0},{"$f":"IF(U$5<=$D103,0,IF(SUM($D103,I71)>U$5,$AB82/I71,$AB82-SUM($I103:T103)))","v":0},{"$f":"IF(V$5<=$D103,0,IF(SUM($D103,I71)>V$5,$AB82/I71,$AB82-SUM($I103:U103)))","v":0},{"$f":"IF(W$5<=$D103,0,IF(SUM($D103,I71)>W$5,$AB82/I71,$AB82-SUM($I103:V103)))","v":0},{"$f":"IF(X$5<=$D103,0,IF(SUM($D103,I71)>X$5,$AB82/I71,$AB82-SUM($I103:W103)))","v":0},{"$f":"IF(Y$5<=$D103,0,IF(SUM($D103,I71)>Y$5,$AB82/I71,$AB82-SUM($I103:X103)))","v":0},{"$f":"IF(Z$5<=$D103,0,IF(SUM($D103,I71)>Z$5,$AB82/I71,$AB82-SUM($I103:Y103)))","v":0},{"$f":"IF(AA$5<=$D103,0,IF(SUM($D103,I71)>AA$5,$AB82/I71,$AB82-SUM($I103:Z103)))","v":0},{"$f":"IF(AB$5<=$D103,0,IF(SUM($D103,I71)>AB$5,$AB82/I71,$AB82-SUM($I103:AA103)))","v":0},{"$f":"IF(AC$5<=$D103,0,IF(SUM($D103,I71)>AC$5,$AB82/I71,$AB82-SUM($I103:AB103)))","v":0},{"$f":"IF(AD$5<=$D103,0,IF(SUM($D103,I71)>AD$5,$AB82/I71,$AB82-SUM($I103:AC103)))","v":0},{"$f":"IF(AE$5<=$D103,0,IF(SUM($D103,I71)>AE$5,$AB82/I71,$AB82-SUM($I103:AD103)))","v":0},{"$f":"IF(AF$5<=$D103,0,IF(SUM($D103,I71)>AF$5,$AB82/I71,$AB82-SUM($I103:AE103)))","v":0},{"$f":"IF(AG$5<=$D103,0,IF(SUM($D103,I71)>AG$5,$AB82/I71,$AB82-SUM($I103:AF103)))","v":0},{"$f":"IF(AH$5<=$D103,0,IF(SUM($D103,I71)>AH$5,$AB82/I71,$AB82-SUM($I103:AG103)))","v":0},{"$f":"IF(AI$5<=$D103,0,IF(SUM($D103,I71)>AI$5,$AB82/I71,$AB82-SUM($I103:AH103)))","v":0},{"$f":"IF(AJ$5<=$D103,0,IF(SUM($D103,I71)>AJ$5,$AB82/I71,$AB82-SUM($I103:AI103)))","v":0},{"$f":"IF(AK$5<=$D103,0,IF(SUM($D103,I71)>AK$5,$AB82/I71,$AB82-SUM($I103:AJ103)))","v":0},{"$f":"IF(AL$5<=$D103,0,IF(SUM($D103,I71)>AL$5,$AB82/I71,$AB82-SUM($I103:AK103)))","v":0},{"$f":"IF(AM$5<=$D103,0,IF(SUM($D103,I71)>AM$5,$AB82/I71,$AB82-SUM($I103:AL103)))","v":0},{"$f":"IF(AN$5<=$D103,0,IF(SUM($D103,I71)>AN$5,$AB82/I71,$AB82-SUM($I103:AM103)))","v":0},{"$f":"IF(AO$5<=$D103,0,IF(SUM($D103,I71)>AO$5,$AB82/I71,$AB82-SUM($I103:AN103)))","v":0},{"$f":"IF(AP$5<=$D103,0,IF(SUM($D103,I71)>AP$5,$AB82/I71,$AB82-SUM($I103:AO103)))","v":0},{"$f":"IF(AQ$5<=$D103,0,IF(SUM($D103,I71)>AQ$5,$AB82/I71,$AB82-SUM($I103:AP103)))","v":0},{"$f":"IF(AR$5<=$D103,0,IF(SUM($D103,I71)>AR$5,$AB82/I71,$AB82-SUM($I103:AQ103)))","v":0},{"$f":"IF(AS$5<=$D103,0,IF(SUM($D103,I71)>AS$5,$AB82/I71,$AB82-SUM($I103:AR103)))","v":0},{"$f":"IF(AT$5<=$D103,0,IF(SUM($D103,I71)>AT$5,$AB82/I71,$AB82-SUM($I103:AS103)))","v":0},{"$f":"IF(AU$5<=$D103,0,IF(SUM($D103,I71)>AU$5,$AB82/I71,$AB82-SUM($I103:AT103)))","v":0},{"$f":"IF(AV$5<=$D103,0,IF(SUM($D103,I71)>AV$5,$AB82/I71,$AB82-SUM($I103:AU103)))","v":0},{"$f":"IF(AW$5<=$D103,0,IF(SUM($D103,I71)>AW$5,$AB82/I71,$AB82-SUM($I103:AV103)))","v":0},{"$f":"IF(AX$5<=$D103,0,IF(SUM($D103,I71)>AX$5,$AB82/I71,$AB82-SUM($I103:AW103)))","v":0},{"$f":"IF(AY$5<=$D103,0,IF(SUM($D103,I71)>AY$5,$AB82/I71,$AB82-SUM($I103:AX103)))","v":0},{"$f":"IF(AZ$5<=$D103,0,IF(SUM($D103,I71)>AZ$5,$AB82/I71,$AB82-SUM($I103:AY103)))","v":0},{"$f":"IF(BA$5<=$D103,0,IF(SUM($D103,I71)>BA$5,$AB82/I71,$AB82-SUM($I103:AZ103)))","v":0},{"$f":"IF(BB$5<=$D103,0,IF(SUM($D103,I71)>BB$5,$AB82/I71,$AB82-SUM($I103:BA103)))","v":0},{"$f":"IF(BC$5<=$D103,0,IF(SUM($D103,I71)>BC$5,$AB82/I71,$AB82-SUM($I103:BB103)))","v":0},{"$f":"IF(BD$5<=$D103,0,IF(SUM($D103,I71)>BD$5,$AB82/I71,$AB82-SUM($I103:BC103)))","v":0},{"$f":"IF(BE$5<=$D103,0,IF(SUM($D103,I71)>BE$5,$AB82/I71,$AB82-SUM($I103:BD103)))","v":0},{"$f":"IF(BF$5<=$D103,0,IF(SUM($D103,I71)>BF$5,$AB82/I71,$AB82-SUM($I103:BE103)))","v":0},{"$f":"IF(BG$5<=$D103,0,IF(SUM($D103,I71)>BG$5,$AB82/I71,$AB82-SUM($I103:BF103)))","v":0},{"$f":"IF(BH$5<=$D103,0,IF(SUM($D103,I71)>BH$5,$AB82/I71,$AB82-SUM($I103:BG103)))","v":0},{"$f":"IF(BI$5<=$D103,0,IF(SUM($D103,I71)>BI$5,$AB82/I71,$AB82-SUM($I103:BH103)))","v":0},{"$f":"IF(BJ$5<=$D103,0,IF(SUM($D103,I71)>BJ$5,$AB82/I71,$AB82-SUM($I103:BI103)))","v":0},{"$f":"IF(BK$5<=$D103,0,IF(SUM($D103,I71)>BK$5,$AB82/I71,$AB82-SUM($I103:BJ103)))","v":0},{"$f":"IF(BL$5<=$D103,0,IF(SUM($D103,I71)>BL$5,$AB82/I71,$AB82-SUM($I103:BK103)))","v":0},{"$f":"IF(BM$5<=$D103,0,IF(SUM($D103,I71)>BM$5,$AB82/I71,$AB82-SUM($I103:BL103)))","v":0},{"$f":"IF(BN$5<=$D103,0,IF(SUM($D103,I71)>BN$5,$AB82/I71,$AB82-SUM($I103:BM103)))","v":0},{"$f":"IF(BO$5<=$D103,0,IF(SUM($D103,I71)>BO$5,$AB82/I71,$AB82-SUM($I103:BN103)))","v":0},{"$f":"IF(BP$5<=$D103,0,IF(SUM($D103,I71)>BP$5,$AB82/I71,$AB82-SUM($I103:BO103)))","v":0},{"$f":"IF(BQ$5<=$D103,0,IF(SUM($D103,I71)>BQ$5,$AB82/I71,$AB82-SUM($I103:BP103)))","v":0}]
[null,null,null,2030,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D104,0,IF(SUM($D104,I71)>J$5,$AC82/I71,$AC82-SUM($I104:I104)))","v":0},{"$f":"IF(K$5<=$D104,0,IF(SUM($D104,I71)>K$5,$AC82/I71,$AC82-SUM($I104:J104)))","v":0},{"$f":"IF(L$5<=$D104,0,IF(SUM($D104,I71)>L$5,$AC82/I71,$AC82-SUM($I104:K104)))","v":0},{"$f":"IF(M$5<=$D104,0,IF(SUM($D104,I71)>M$5,$AC82/I71,$AC82-SUM($I104:L104)))","v":0},{"$f":"IF(N$5<=$D104,0,IF(SUM($D104,I71)>N$5,$AC82/I71,$AC82-SUM($I104:M104)))","v":0},{"$f":"IF(O$5<=$D104,0,IF(SUM($D104,I71)>O$5,$AC82/I71,$AC82-SUM($I104:N104)))","v":0},{"$f":"IF(P$5<=$D104,0,IF(SUM($D104,I71)>P$5,$AC82/I71,$AC82-SUM($I104:O104)))","v":0},{"$f":"IF(Q$5<=$D104,0,IF(SUM($D104,I71)>Q$5,$AC82/I71,$AC82-SUM($I104:P104)))","v":0},{"$f":"IF(R$5<=$D104,0,IF(SUM($D104,I71)>R$5,$AC82/I71,$AC82-SUM($I104:Q104)))","v":0},{"$f":"IF(S$5<=$D104,0,IF(SUM($D104,I71)>S$5,$AC82/I71,$AC82-SUM($I104:R104)))","v":0},{"$f":"IF(T$5<=$D104,0,IF(SUM($D104,I71)>T$5,$AC82/I71,$AC82-SUM($I104:S104)))","v":0},{"$f":"IF(U$5<=$D104,0,IF(SUM($D104,I71)>U$5,$AC82/I71,$AC82-SUM($I104:T104)))","v":0},{"$f":"IF(V$5<=$D104,0,IF(SUM($D104,I71)>V$5,$AC82/I71,$AC82-SUM($I104:U104)))","v":0},{"$f":"IF(W$5<=$D104,0,IF(SUM($D104,I71)>W$5,$AC82/I71,$AC82-SUM($I104:V104)))","v":0},{"$f":"IF(X$5<=$D104,0,IF(SUM($D104,I71)>X$5,$AC82/I71,$AC82-SUM($I104:W104)))","v":0},{"$f":"IF(Y$5<=$D104,0,IF(SUM($D104,I71)>Y$5,$AC82/I71,$AC82-SUM($I104:X104)))","v":0},{"$f":"IF(Z$5<=$D104,0,IF(SUM($D104,I71)>Z$5,$AC82/I71,$AC82-SUM($I104:Y104)))","v":0},{"$f":"IF(AA$5<=$D104,0,IF(SUM($D104,I71)>AA$5,$AC82/I71,$AC82-SUM($I104:Z104)))","v":0},{"$f":"IF(AB$5<=$D104,0,IF(SUM($D104,I71)>AB$5,$AC82/I71,$AC82-SUM($I104:AA104)))","v":0},{"$f":"IF(AC$5<=$D104,0,IF(SUM($D104,I71)>AC$5,$AC82/I71,$AC82-SUM($I104:AB104)))","v":0},{"$f":"IF(AD$5<=$D104,0,IF(SUM($D104,I71)>AD$5,$AC82/I71,$AC82-SUM($I104:AC104)))","v":0},{"$f":"IF(AE$5<=$D104,0,IF(SUM($D104,I71)>AE$5,$AC82/I71,$AC82-SUM($I104:AD104)))","v":0},{"$f":"IF(AF$5<=$D104,0,IF(SUM($D104,I71)>AF$5,$AC82/I71,$AC82-SUM($I104:AE104)))","v":0},{"$f":"IF(AG$5<=$D104,0,IF(SUM($D104,I71)>AG$5,$AC82/I71,$AC82-SUM($I104:AF104)))","v":0},{"$f":"IF(AH$5<=$D104,0,IF(SUM($D104,I71)>AH$5,$AC82/I71,$AC82-SUM($I104:AG104)))","v":0},{"$f":"IF(AI$5<=$D104,0,IF(SUM($D104,I71)>AI$5,$AC82/I71,$AC82-SUM($I104:AH104)))","v":0},{"$f":"IF(AJ$5<=$D104,0,IF(SUM($D104,I71)>AJ$5,$AC82/I71,$AC82-SUM($I104:AI104)))","v":0},{"$f":"IF(AK$5<=$D104,0,IF(SUM($D104,I71)>AK$5,$AC82/I71,$AC82-SUM($I104:AJ104)))","v":0},{"$f":"IF(AL$5<=$D104,0,IF(SUM($D104,I71)>AL$5,$AC82/I71,$AC82-SUM($I104:AK104)))","v":0},{"$f":"IF(AM$5<=$D104,0,IF(SUM($D104,I71)>AM$5,$AC82/I71,$AC82-SUM($I104:AL104)))","v":0},{"$f":"IF(AN$5<=$D104,0,IF(SUM($D104,I71)>AN$5,$AC82/I71,$AC82-SUM($I104:AM104)))","v":0},{"$f":"IF(AO$5<=$D104,0,IF(SUM($D104,I71)>AO$5,$AC82/I71,$AC82-SUM($I104:AN104)))","v":0},{"$f":"IF(AP$5<=$D104,0,IF(SUM($D104,I71)>AP$5,$AC82/I71,$AC82-SUM($I104:AO104)))","v":0},{"$f":"IF(AQ$5<=$D104,0,IF(SUM($D104,I71)>AQ$5,$AC82/I71,$AC82-SUM($I104:AP104)))","v":0},{"$f":"IF(AR$5<=$D104,0,IF(SUM($D104,I71)>AR$5,$AC82/I71,$AC82-SUM($I104:AQ104)))","v":0},{"$f":"IF(AS$5<=$D104,0,IF(SUM($D104,I71)>AS$5,$AC82/I71,$AC82-SUM($I104:AR104)))","v":0},{"$f":"IF(AT$5<=$D104,0,IF(SUM($D104,I71)>AT$5,$AC82/I71,$AC82-SUM($I104:AS104)))","v":0},{"$f":"IF(AU$5<=$D104,0,IF(SUM($D104,I71)>AU$5,$AC82/I71,$AC82-SUM($I104:AT104)))","v":0},{"$f":"IF(AV$5<=$D104,0,IF(SUM($D104,I71)>AV$5,$AC82/I71,$AC82-SUM($I104:AU104)))","v":0},{"$f":"IF(AW$5<=$D104,0,IF(SUM($D104,I71)>AW$5,$AC82/I71,$AC82-SUM($I104:AV104)))","v":0},{"$f":"IF(AX$5<=$D104,0,IF(SUM($D104,I71)>AX$5,$AC82/I71,$AC82-SUM($I104:AW104)))","v":0},{"$f":"IF(AY$5<=$D104,0,IF(SUM($D104,I71)>AY$5,$AC82/I71,$AC82-SUM($I104:AX104)))","v":0},{"$f":"IF(AZ$5<=$D104,0,IF(SUM($D104,I71)>AZ$5,$AC82/I71,$AC82-SUM($I104:AY104)))","v":0},{"$f":"IF(BA$5<=$D104,0,IF(SUM($D104,I71)>BA$5,$AC82/I71,$AC82-SUM($I104:AZ104)))","v":0},{"$f":"IF(BB$5<=$D104,0,IF(SUM($D104,I71)>BB$5,$AC82/I71,$AC82-SUM($I104:BA104)))","v":0},{"$f":"IF(BC$5<=$D104,0,IF(SUM($D104,I71)>BC$5,$AC82/I71,$AC82-SUM($I104:BB104)))","v":0},{"$f":"IF(BD$5<=$D104,0,IF(SUM($D104,I71)>BD$5,$AC82/I71,$AC82-SUM($I104:BC104)))","v":0},{"$f":"IF(BE$5<=$D104,0,IF(SUM($D104,I71)>BE$5,$AC82/I71,$AC82-SUM($I104:BD104)))","v":0},{"$f":"IF(BF$5<=$D104,0,IF(SUM($D104,I71)>BF$5,$AC82/I71,$AC82-SUM($I104:BE104)))","v":0},{"$f":"IF(BG$5<=$D104,0,IF(SUM($D104,I71)>BG$5,$AC82/I71,$AC82-SUM($I104:BF104)))","v":0},{"$f":"IF(BH$5<=$D104,0,IF(SUM($D104,I71)>BH$5,$AC82/I71,$AC82-SUM($I104:BG104)))","v":0},{"$f":"IF(BI$5<=$D104,0,IF(SUM($D104,I71)>BI$5,$AC82/I71,$AC82-SUM($I104:BH104)))","v":0},{"$f":"IF(BJ$5<=$D104,0,IF(SUM($D104,I71)>BJ$5,$AC82/I71,$AC82-SUM($I104:BI104)))","v":0},{"$f":"IF(BK$5<=$D104,0,IF(SUM($D104,I71)>BK$5,$AC82/I71,$AC82-SUM($I104:BJ104)))","v":0},{"$f":"IF(BL$5<=$D104,0,IF(SUM($D104,I71)>BL$5,$AC82/I71,$AC82-SUM($I104:BK104)))","v":0},{"$f":"IF(BM$5<=$D104,0,IF(SUM($D104,I71)>BM$5,$AC82/I71,$AC82-SUM($I104:BL104)))","v":0},{"$f":"IF(BN$5<=$D104,0,IF(SUM($D104,I71)>BN$5,$AC82/I71,$AC82-SUM($I104:BM104)))","v":0},{"$f":"IF(BO$5<=$D104,0,IF(SUM($D104,I71)>BO$5,$AC82/I71,$AC82-SUM($I104:BN104)))","v":0},{"$f":"IF(BP$5<=$D104,0,IF(SUM($D104,I71)>BP$5,$AC82/I71,$AC82-SUM($I104:BO104)))","v":0},{"$f":"IF(BQ$5<=$D104,0,IF(SUM($D104,I71)>BQ$5,$AC82/I71,$AC82-SUM($I104:BP104)))","v":0}]
[null,null,null,2031,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D105,0,IF(SUM($D105,I71)>J$5,$AD82/I71,$AD82-SUM($I105:I105)))","v":0},{"$f":"IF(K$5<=$D105,0,IF(SUM($D105,I71)>K$5,$AD82/I71,$AD82-SUM($I105:J105)))","v":0},{"$f":"IF(L$5<=$D105,0,IF(SUM($D105,I71)>L$5,$AD82/I71,$AD82-SUM($I105:K105)))","v":0},{"$f":"IF(M$5<=$D105,0,IF(SUM($D105,I71)>M$5,$AD82/I71,$AD82-SUM($I105:L105)))","v":0},{"$f":"IF(N$5<=$D105,0,IF(SUM($D105,I71)>N$5,$AD82/I71,$AD82-SUM($I105:M105)))","v":0},{"$f":"IF(O$5<=$D105,0,IF(SUM($D105,I71)>O$5,$AD82/I71,$AD82-SUM($I105:N105)))","v":0},{"$f":"IF(P$5<=$D105,0,IF(SUM($D105,I71)>P$5,$AD82/I71,$AD82-SUM($I105:O105)))","v":0},{"$f":"IF(Q$5<=$D105,0,IF(SUM($D105,I71)>Q$5,$AD82/I71,$AD82-SUM($I105:P105)))","v":0},{"$f":"IF(R$5<=$D105,0,IF(SUM($D105,I71)>R$5,$AD82/I71,$AD82-SUM($I105:Q105)))","v":0},{"$f":"IF(S$5<=$D105,0,IF(SUM($D105,I71)>S$5,$AD82/I71,$AD82-SUM($I105:R105)))","v":0},{"$f":"IF(T$5<=$D105,0,IF(SUM($D105,I71)>T$5,$AD82/I71,$AD82-SUM($I105:S105)))","v":0},{"$f":"IF(U$5<=$D105,0,IF(SUM($D105,I71)>U$5,$AD82/I71,$AD82-SUM($I105:T105)))","v":0},{"$f":"IF(V$5<=$D105,0,IF(SUM($D105,I71)>V$5,$AD82/I71,$AD82-SUM($I105:U105)))","v":0},{"$f":"IF(W$5<=$D105,0,IF(SUM($D105,I71)>W$5,$AD82/I71,$AD82-SUM($I105:V105)))","v":0},{"$f":"IF(X$5<=$D105,0,IF(SUM($D105,I71)>X$5,$AD82/I71,$AD82-SUM($I105:W105)))","v":0},{"$f":"IF(Y$5<=$D105,0,IF(SUM($D105,I71)>Y$5,$AD82/I71,$AD82-SUM($I105:X105)))","v":0},{"$f":"IF(Z$5<=$D105,0,IF(SUM($D105,I71)>Z$5,$AD82/I71,$AD82-SUM($I105:Y105)))","v":0},{"$f":"IF(AA$5<=$D105,0,IF(SUM($D105,I71)>AA$5,$AD82/I71,$AD82-SUM($I105:Z105)))","v":0},{"$f":"IF(AB$5<=$D105,0,IF(SUM($D105,I71)>AB$5,$AD82/I71,$AD82-SUM($I105:AA105)))","v":0},{"$f":"IF(AC$5<=$D105,0,IF(SUM($D105,I71)>AC$5,$AD82/I71,$AD82-SUM($I105:AB105)))","v":0},{"$f":"IF(AD$5<=$D105,0,IF(SUM($D105,I71)>AD$5,$AD82/I71,$AD82-SUM($I105:AC105)))","v":0},{"$f":"IF(AE$5<=$D105,0,IF(SUM($D105,I71)>AE$5,$AD82/I71,$AD82-SUM($I105:AD105)))","v":0},{"$f":"IF(AF$5<=$D105,0,IF(SUM($D105,I71)>AF$5,$AD82/I71,$AD82-SUM($I105:AE105)))","v":0},{"$f":"IF(AG$5<=$D105,0,IF(SUM($D105,I71)>AG$5,$AD82/I71,$AD82-SUM($I105:AF105)))","v":0},{"$f":"IF(AH$5<=$D105,0,IF(SUM($D105,I71)>AH$5,$AD82/I71,$AD82-SUM($I105:AG105)))","v":0},{"$f":"IF(AI$5<=$D105,0,IF(SUM($D105,I71)>AI$5,$AD82/I71,$AD82-SUM($I105:AH105)))","v":0},{"$f":"IF(AJ$5<=$D105,0,IF(SUM($D105,I71)>AJ$5,$AD82/I71,$AD82-SUM($I105:AI105)))","v":0},{"$f":"IF(AK$5<=$D105,0,IF(SUM($D105,I71)>AK$5,$AD82/I71,$AD82-SUM($I105:AJ105)))","v":0},{"$f":"IF(AL$5<=$D105,0,IF(SUM($D105,I71)>AL$5,$AD82/I71,$AD82-SUM($I105:AK105)))","v":0},{"$f":"IF(AM$5<=$D105,0,IF(SUM($D105,I71)>AM$5,$AD82/I71,$AD82-SUM($I105:AL105)))","v":0},{"$f":"IF(AN$5<=$D105,0,IF(SUM($D105,I71)>AN$5,$AD82/I71,$AD82-SUM($I105:AM105)))","v":0},{"$f":"IF(AO$5<=$D105,0,IF(SUM($D105,I71)>AO$5,$AD82/I71,$AD82-SUM($I105:AN105)))","v":0},{"$f":"IF(AP$5<=$D105,0,IF(SUM($D105,I71)>AP$5,$AD82/I71,$AD82-SUM($I105:AO105)))","v":0},{"$f":"IF(AQ$5<=$D105,0,IF(SUM($D105,I71)>AQ$5,$AD82/I71,$AD82-SUM($I105:AP105)))","v":0},{"$f":"IF(AR$5<=$D105,0,IF(SUM($D105,I71)>AR$5,$AD82/I71,$AD82-SUM($I105:AQ105)))","v":0},{"$f":"IF(AS$5<=$D105,0,IF(SUM($D105,I71)>AS$5,$AD82/I71,$AD82-SUM($I105:AR105)))","v":0},{"$f":"IF(AT$5<=$D105,0,IF(SUM($D105,I71)>AT$5,$AD82/I71,$AD82-SUM($I105:AS105)))","v":0},{"$f":"IF(AU$5<=$D105,0,IF(SUM($D105,I71)>AU$5,$AD82/I71,$AD82-SUM($I105:AT105)))","v":0},{"$f":"IF(AV$5<=$D105,0,IF(SUM($D105,I71)>AV$5,$AD82/I71,$AD82-SUM($I105:AU105)))","v":0},{"$f":"IF(AW$5<=$D105,0,IF(SUM($D105,I71)>AW$5,$AD82/I71,$AD82-SUM($I105:AV105)))","v":0},{"$f":"IF(AX$5<=$D105,0,IF(SUM($D105,I71)>AX$5,$AD82/I71,$AD82-SUM($I105:AW105)))","v":0},{"$f":"IF(AY$5<=$D105,0,IF(SUM($D105,I71)>AY$5,$AD82/I71,$AD82-SUM($I105:AX105)))","v":0},{"$f":"IF(AZ$5<=$D105,0,IF(SUM($D105,I71)>AZ$5,$AD82/I71,$AD82-SUM($I105:AY105)))","v":0},{"$f":"IF(BA$5<=$D105,0,IF(SUM($D105,I71)>BA$5,$AD82/I71,$AD82-SUM($I105:AZ105)))","v":0},{"$f":"IF(BB$5<=$D105,0,IF(SUM($D105,I71)>BB$5,$AD82/I71,$AD82-SUM($I105:BA105)))","v":0},{"$f":"IF(BC$5<=$D105,0,IF(SUM($D105,I71)>BC$5,$AD82/I71,$AD82-SUM($I105:BB105)))","v":0},{"$f":"IF(BD$5<=$D105,0,IF(SUM($D105,I71)>BD$5,$AD82/I71,$AD82-SUM($I105:BC105)))","v":0},{"$f":"IF(BE$5<=$D105,0,IF(SUM($D105,I71)>BE$5,$AD82/I71,$AD82-SUM($I105:BD105)))","v":0},{"$f":"IF(BF$5<=$D105,0,IF(SUM($D105,I71)>BF$5,$AD82/I71,$AD82-SUM($I105:BE105)))","v":0},{"$f":"IF(BG$5<=$D105,0,IF(SUM($D105,I71)>BG$5,$AD82/I71,$AD82-SUM($I105:BF105)))","v":0},{"$f":"IF(BH$5<=$D105,0,IF(SUM($D105,I71)>BH$5,$AD82/I71,$AD82-SUM($I105:BG105)))","v":0},{"$f":"IF(BI$5<=$D105,0,IF(SUM($D105,I71)>BI$5,$AD82/I71,$AD82-SUM($I105:BH105)))","v":0},{"$f":"IF(BJ$5<=$D105,0,IF(SUM($D105,I71)>BJ$5,$AD82/I71,$AD82-SUM($I105:BI105)))","v":0},{"$f":"IF(BK$5<=$D105,0,IF(SUM($D105,I71)>BK$5,$AD82/I71,$AD82-SUM($I105:BJ105)))","v":0},{"$f":"IF(BL$5<=$D105,0,IF(SUM($D105,I71)>BL$5,$AD82/I71,$AD82-SUM($I105:BK105)))","v":0},{"$f":"IF(BM$5<=$D105,0,IF(SUM($D105,I71)>BM$5,$AD82/I71,$AD82-SUM($I105:BL105)))","v":0},{"$f":"IF(BN$5<=$D105,0,IF(SUM($D105,I71)>BN$5,$AD82/I71,$AD82-SUM($I105:BM105)))","v":0},{"$f":"IF(BO$5<=$D105,0,IF(SUM($D105,I71)>BO$5,$AD82/I71,$AD82-SUM($I105:BN105)))","v":0},{"$f":"IF(BP$5<=$D105,0,IF(SUM($D105,I71)>BP$5,$AD82/I71,$AD82-SUM($I105:BO105)))","v":0},{"$f":"IF(BQ$5<=$D105,0,IF(SUM($D105,I71)>BQ$5,$AD82/I71,$AD82-SUM($I105:BP105)))","v":0}]
[null,null,null,2032,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D106,0,IF(SUM($D106,I71)>J$5,$AE82/I71,$AE82-SUM($I106:I106)))","v":0},{"$f":"IF(K$5<=$D106,0,IF(SUM($D106,I71)>K$5,$AE82/I71,$AE82-SUM($I106:J106)))","v":0},{"$f":"IF(L$5<=$D106,0,IF(SUM($D106,I71)>L$5,$AE82/I71,$AE82-SUM($I106:K106)))","v":0},{"$f":"IF(M$5<=$D106,0,IF(SUM($D106,I71)>M$5,$AE82/I71,$AE82-SUM($I106:L106)))","v":0},{"$f":"IF(N$5<=$D106,0,IF(SUM($D106,I71)>N$5,$AE82/I71,$AE82-SUM($I106:M106)))","v":0},{"$f":"IF(O$5<=$D106,0,IF(SUM($D106,I71)>O$5,$AE82/I71,$AE82-SUM($I106:N106)))","v":0},{"$f":"IF(P$5<=$D106,0,IF(SUM($D106,I71)>P$5,$AE82/I71,$AE82-SUM($I106:O106)))","v":0},{"$f":"IF(Q$5<=$D106,0,IF(SUM($D106,I71)>Q$5,$AE82/I71,$AE82-SUM($I106:P106)))","v":0},{"$f":"IF(R$5<=$D106,0,IF(SUM($D106,I71)>R$5,$AE82/I71,$AE82-SUM($I106:Q106)))","v":0},{"$f":"IF(S$5<=$D106,0,IF(SUM($D106,I71)>S$5,$AE82/I71,$AE82-SUM($I106:R106)))","v":0},{"$f":"IF(T$5<=$D106,0,IF(SUM($D106,I71)>T$5,$AE82/I71,$AE82-SUM($I106:S106)))","v":0},{"$f":"IF(U$5<=$D106,0,IF(SUM($D106,I71)>U$5,$AE82/I71,$AE82-SUM($I106:T106)))","v":0},{"$f":"IF(V$5<=$D106,0,IF(SUM($D106,I71)>V$5,$AE82/I71,$AE82-SUM($I106:U106)))","v":0},{"$f":"IF(W$5<=$D106,0,IF(SUM($D106,I71)>W$5,$AE82/I71,$AE82-SUM($I106:V106)))","v":0},{"$f":"IF(X$5<=$D106,0,IF(SUM($D106,I71)>X$5,$AE82/I71,$AE82-SUM($I106:W106)))","v":0},{"$f":"IF(Y$5<=$D106,0,IF(SUM($D106,I71)>Y$5,$AE82/I71,$AE82-SUM($I106:X106)))","v":0},{"$f":"IF(Z$5<=$D106,0,IF(SUM($D106,I71)>Z$5,$AE82/I71,$AE82-SUM($I106:Y106)))","v":0},{"$f":"IF(AA$5<=$D106,0,IF(SUM($D106,I71)>AA$5,$AE82/I71,$AE82-SUM($I106:Z106)))","v":0},{"$f":"IF(AB$5<=$D106,0,IF(SUM($D106,I71)>AB$5,$AE82/I71,$AE82-SUM($I106:AA106)))","v":0},{"$f":"IF(AC$5<=$D106,0,IF(SUM($D106,I71)>AC$5,$AE82/I71,$AE82-SUM($I106:AB106)))","v":0},{"$f":"IF(AD$5<=$D106,0,IF(SUM($D106,I71)>AD$5,$AE82/I71,$AE82-SUM($I106:AC106)))","v":0},{"$f":"IF(AE$5<=$D106,0,IF(SUM($D106,I71)>AE$5,$AE82/I71,$AE82-SUM($I106:AD106)))","v":0},{"$f":"IF(AF$5<=$D106,0,IF(SUM($D106,I71)>AF$5,$AE82/I71,$AE82-SUM($I106:AE106)))","v":0},{"$f":"IF(AG$5<=$D106,0,IF(SUM($D106,I71)>AG$5,$AE82/I71,$AE82-SUM($I106:AF106)))","v":0},{"$f":"IF(AH$5<=$D106,0,IF(SUM($D106,I71)>AH$5,$AE82/I71,$AE82-SUM($I106:AG106)))","v":0},{"$f":"IF(AI$5<=$D106,0,IF(SUM($D106,I71)>AI$5,$AE82/I71,$AE82-SUM($I106:AH106)))","v":0},{"$f":"IF(AJ$5<=$D106,0,IF(SUM($D106,I71)>AJ$5,$AE82/I71,$AE82-SUM($I106:AI106)))","v":0},{"$f":"IF(AK$5<=$D106,0,IF(SUM($D106,I71)>AK$5,$AE82/I71,$AE82-SUM($I106:AJ106)))","v":0},{"$f":"IF(AL$5<=$D106,0,IF(SUM($D106,I71)>AL$5,$AE82/I71,$AE82-SUM($I106:AK106)))","v":0},{"$f":"IF(AM$5<=$D106,0,IF(SUM($D106,I71)>AM$5,$AE82/I71,$AE82-SUM($I106:AL106)))","v":0},{"$f":"IF(AN$5<=$D106,0,IF(SUM($D106,I71)>AN$5,$AE82/I71,$AE82-SUM($I106:AM106)))","v":0},{"$f":"IF(AO$5<=$D106,0,IF(SUM($D106,I71)>AO$5,$AE82/I71,$AE82-SUM($I106:AN106)))","v":0},{"$f":"IF(AP$5<=$D106,0,IF(SUM($D106,I71)>AP$5,$AE82/I71,$AE82-SUM($I106:AO106)))","v":0},{"$f":"IF(AQ$5<=$D106,0,IF(SUM($D106,I71)>AQ$5,$AE82/I71,$AE82-SUM($I106:AP106)))","v":0},{"$f":"IF(AR$5<=$D106,0,IF(SUM($D106,I71)>AR$5,$AE82/I71,$AE82-SUM($I106:AQ106)))","v":0},{"$f":"IF(AS$5<=$D106,0,IF(SUM($D106,I71)>AS$5,$AE82/I71,$AE82-SUM($I106:AR106)))","v":0},{"$f":"IF(AT$5<=$D106,0,IF(SUM($D106,I71)>AT$5,$AE82/I71,$AE82-SUM($I106:AS106)))","v":0},{"$f":"IF(AU$5<=$D106,0,IF(SUM($D106,I71)>AU$5,$AE82/I71,$AE82-SUM($I106:AT106)))","v":0},{"$f":"IF(AV$5<=$D106,0,IF(SUM($D106,I71)>AV$5,$AE82/I71,$AE82-SUM($I106:AU106)))","v":0},{"$f":"IF(AW$5<=$D106,0,IF(SUM($D106,I71)>AW$5,$AE82/I71,$AE82-SUM($I106:AV106)))","v":0},{"$f":"IF(AX$5<=$D106,0,IF(SUM($D106,I71)>AX$5,$AE82/I71,$AE82-SUM($I106:AW106)))","v":0},{"$f":"IF(AY$5<=$D106,0,IF(SUM($D106,I71)>AY$5,$AE82/I71,$AE82-SUM($I106:AX106)))","v":0},{"$f":"IF(AZ$5<=$D106,0,IF(SUM($D106,I71)>AZ$5,$AE82/I71,$AE82-SUM($I106:AY106)))","v":0},{"$f":"IF(BA$5<=$D106,0,IF(SUM($D106,I71)>BA$5,$AE82/I71,$AE82-SUM($I106:AZ106)))","v":0},{"$f":"IF(BB$5<=$D106,0,IF(SUM($D106,I71)>BB$5,$AE82/I71,$AE82-SUM($I106:BA106)))","v":0},{"$f":"IF(BC$5<=$D106,0,IF(SUM($D106,I71)>BC$5,$AE82/I71,$AE82-SUM($I106:BB106)))","v":0},{"$f":"IF(BD$5<=$D106,0,IF(SUM($D106,I71)>BD$5,$AE82/I71,$AE82-SUM($I106:BC106)))","v":0},{"$f":"IF(BE$5<=$D106,0,IF(SUM($D106,I71)>BE$5,$AE82/I71,$AE82-SUM($I106:BD106)))","v":0},{"$f":"IF(BF$5<=$D106,0,IF(SUM($D106,I71)>BF$5,$AE82/I71,$AE82-SUM($I106:BE106)))","v":0},{"$f":"IF(BG$5<=$D106,0,IF(SUM($D106,I71)>BG$5,$AE82/I71,$AE82-SUM($I106:BF106)))","v":0},{"$f":"IF(BH$5<=$D106,0,IF(SUM($D106,I71)>BH$5,$AE82/I71,$AE82-SUM($I106:BG106)))","v":0},{"$f":"IF(BI$5<=$D106,0,IF(SUM($D106,I71)>BI$5,$AE82/I71,$AE82-SUM($I106:BH106)))","v":0},{"$f":"IF(BJ$5<=$D106,0,IF(SUM($D106,I71)>BJ$5,$AE82/I71,$AE82-SUM($I106:BI106)))","v":0},{"$f":"IF(BK$5<=$D106,0,IF(SUM($D106,I71)>BK$5,$AE82/I71,$AE82-SUM($I106:BJ106)))","v":0},{"$f":"IF(BL$5<=$D106,0,IF(SUM($D106,I71)>BL$5,$AE82/I71,$AE82-SUM($I106:BK106)))","v":0},{"$f":"IF(BM$5<=$D106,0,IF(SUM($D106,I71)>BM$5,$AE82/I71,$AE82-SUM($I106:BL106)))","v":0},{"$f":"IF(BN$5<=$D106,0,IF(SUM($D106,I71)>BN$5,$AE82/I71,$AE82-SUM($I106:BM106)))","v":0},{"$f":"IF(BO$5<=$D106,0,IF(SUM($D106,I71)>BO$5,$AE82/I71,$AE82-SUM($I106:BN106)))","v":0},{"$f":"IF(BP$5<=$D106,0,IF(SUM($D106,I71)>BP$5,$AE82/I71,$AE82-SUM($I106:BO106)))","v":0},{"$f":"IF(BQ$5<=$D106,0,IF(SUM($D106,I71)>BQ$5,$AE82/I71,$AE82-SUM($I106:BP106)))","v":0}]
[null,null,null,2033,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D107,0,IF(SUM($D107,I71)>J$5,$AF82/I71,$AF82-SUM($I107:I107)))","v":0},{"$f":"IF(K$5<=$D107,0,IF(SUM($D107,I71)>K$5,$AF82/I71,$AF82-SUM($I107:J107)))","v":0},{"$f":"IF(L$5<=$D107,0,IF(SUM($D107,I71)>L$5,$AF82/I71,$AF82-SUM($I107:K107)))","v":0},{"$f":"IF(M$5<=$D107,0,IF(SUM($D107,I71)>M$5,$AF82/I71,$AF82-SUM($I107:L107)))","v":0},{"$f":"IF(N$5<=$D107,0,IF(SUM($D107,I71)>N$5,$AF82/I71,$AF82-SUM($I107:M107)))","v":0},{"$f":"IF(O$5<=$D107,0,IF(SUM($D107,I71)>O$5,$AF82/I71,$AF82-SUM($I107:N107)))","v":0},{"$f":"IF(P$5<=$D107,0,IF(SUM($D107,I71)>P$5,$AF82/I71,$AF82-SUM($I107:O107)))","v":0},{"$f":"IF(Q$5<=$D107,0,IF(SUM($D107,I71)>Q$5,$AF82/I71,$AF82-SUM($I107:P107)))","v":0},{"$f":"IF(R$5<=$D107,0,IF(SUM($D107,I71)>R$5,$AF82/I71,$AF82-SUM($I107:Q107)))","v":0},{"$f":"IF(S$5<=$D107,0,IF(SUM($D107,I71)>S$5,$AF82/I71,$AF82-SUM($I107:R107)))","v":0},{"$f":"IF(T$5<=$D107,0,IF(SUM($D107,I71)>T$5,$AF82/I71,$AF82-SUM($I107:S107)))","v":0},{"$f":"IF(U$5<=$D107,0,IF(SUM($D107,I71)>U$5,$AF82/I71,$AF82-SUM($I107:T107)))","v":0},{"$f":"IF(V$5<=$D107,0,IF(SUM($D107,I71)>V$5,$AF82/I71,$AF82-SUM($I107:U107)))","v":0},{"$f":"IF(W$5<=$D107,0,IF(SUM($D107,I71)>W$5,$AF82/I71,$AF82-SUM($I107:V107)))","v":0},{"$f":"IF(X$5<=$D107,0,IF(SUM($D107,I71)>X$5,$AF82/I71,$AF82-SUM($I107:W107)))","v":0},{"$f":"IF(Y$5<=$D107,0,IF(SUM($D107,I71)>Y$5,$AF82/I71,$AF82-SUM($I107:X107)))","v":0},{"$f":"IF(Z$5<=$D107,0,IF(SUM($D107,I71)>Z$5,$AF82/I71,$AF82-SUM($I107:Y107)))","v":0},{"$f":"IF(AA$5<=$D107,0,IF(SUM($D107,I71)>AA$5,$AF82/I71,$AF82-SUM($I107:Z107)))","v":0},{"$f":"IF(AB$5<=$D107,0,IF(SUM($D107,I71)>AB$5,$AF82/I71,$AF82-SUM($I107:AA107)))","v":0},{"$f":"IF(AC$5<=$D107,0,IF(SUM($D107,I71)>AC$5,$AF82/I71,$AF82-SUM($I107:AB107)))","v":0},{"$f":"IF(AD$5<=$D107,0,IF(SUM($D107,I71)>AD$5,$AF82/I71,$AF82-SUM($I107:AC107)))","v":0},{"$f":"IF(AE$5<=$D107,0,IF(SUM($D107,I71)>AE$5,$AF82/I71,$AF82-SUM($I107:AD107)))","v":0},{"$f":"IF(AF$5<=$D107,0,IF(SUM($D107,I71)>AF$5,$AF82/I71,$AF82-SUM($I107:AE107)))","v":0},{"$f":"IF(AG$5<=$D107,0,IF(SUM($D107,I71)>AG$5,$AF82/I71,$AF82-SUM($I107:AF107)))","v":0},{"$f":"IF(AH$5<=$D107,0,IF(SUM($D107,I71)>AH$5,$AF82/I71,$AF82-SUM($I107:AG107)))","v":0},{"$f":"IF(AI$5<=$D107,0,IF(SUM($D107,I71)>AI$5,$AF82/I71,$AF82-SUM($I107:AH107)))","v":0},{"$f":"IF(AJ$5<=$D107,0,IF(SUM($D107,I71)>AJ$5,$AF82/I71,$AF82-SUM($I107:AI107)))","v":0},{"$f":"IF(AK$5<=$D107,0,IF(SUM($D107,I71)>AK$5,$AF82/I71,$AF82-SUM($I107:AJ107)))","v":0},{"$f":"IF(AL$5<=$D107,0,IF(SUM($D107,I71)>AL$5,$AF82/I71,$AF82-SUM($I107:AK107)))","v":0},{"$f":"IF(AM$5<=$D107,0,IF(SUM($D107,I71)>AM$5,$AF82/I71,$AF82-SUM($I107:AL107)))","v":0},{"$f":"IF(AN$5<=$D107,0,IF(SUM($D107,I71)>AN$5,$AF82/I71,$AF82-SUM($I107:AM107)))","v":0},{"$f":"IF(AO$5<=$D107,0,IF(SUM($D107,I71)>AO$5,$AF82/I71,$AF82-SUM($I107:AN107)))","v":0},{"$f":"IF(AP$5<=$D107,0,IF(SUM($D107,I71)>AP$5,$AF82/I71,$AF82-SUM($I107:AO107)))","v":0},{"$f":"IF(AQ$5<=$D107,0,IF(SUM($D107,I71)>AQ$5,$AF82/I71,$AF82-SUM($I107:AP107)))","v":0},{"$f":"IF(AR$5<=$D107,0,IF(SUM($D107,I71)>AR$5,$AF82/I71,$AF82-SUM($I107:AQ107)))","v":0},{"$f":"IF(AS$5<=$D107,0,IF(SUM($D107,I71)>AS$5,$AF82/I71,$AF82-SUM($I107:AR107)))","v":0},{"$f":"IF(AT$5<=$D107,0,IF(SUM($D107,I71)>AT$5,$AF82/I71,$AF82-SUM($I107:AS107)))","v":0},{"$f":"IF(AU$5<=$D107,0,IF(SUM($D107,I71)>AU$5,$AF82/I71,$AF82-SUM($I107:AT107)))","v":0},{"$f":"IF(AV$5<=$D107,0,IF(SUM($D107,I71)>AV$5,$AF82/I71,$AF82-SUM($I107:AU107)))","v":0},{"$f":"IF(AW$5<=$D107,0,IF(SUM($D107,I71)>AW$5,$AF82/I71,$AF82-SUM($I107:AV107)))","v":0},{"$f":"IF(AX$5<=$D107,0,IF(SUM($D107,I71)>AX$5,$AF82/I71,$AF82-SUM($I107:AW107)))","v":0},{"$f":"IF(AY$5<=$D107,0,IF(SUM($D107,I71)>AY$5,$AF82/I71,$AF82-SUM($I107:AX107)))","v":0},{"$f":"IF(AZ$5<=$D107,0,IF(SUM($D107,I71)>AZ$5,$AF82/I71,$AF82-SUM($I107:AY107)))","v":0},{"$f":"IF(BA$5<=$D107,0,IF(SUM($D107,I71)>BA$5,$AF82/I71,$AF82-SUM($I107:AZ107)))","v":0},{"$f":"IF(BB$5<=$D107,0,IF(SUM($D107,I71)>BB$5,$AF82/I71,$AF82-SUM($I107:BA107)))","v":0},{"$f":"IF(BC$5<=$D107,0,IF(SUM($D107,I71)>BC$5,$AF82/I71,$AF82-SUM($I107:BB107)))","v":0},{"$f":"IF(BD$5<=$D107,0,IF(SUM($D107,I71)>BD$5,$AF82/I71,$AF82-SUM($I107:BC107)))","v":0},{"$f":"IF(BE$5<=$D107,0,IF(SUM($D107,I71)>BE$5,$AF82/I71,$AF82-SUM($I107:BD107)))","v":0},{"$f":"IF(BF$5<=$D107,0,IF(SUM($D107,I71)>BF$5,$AF82/I71,$AF82-SUM($I107:BE107)))","v":0},{"$f":"IF(BG$5<=$D107,0,IF(SUM($D107,I71)>BG$5,$AF82/I71,$AF82-SUM($I107:BF107)))","v":0},{"$f":"IF(BH$5<=$D107,0,IF(SUM($D107,I71)>BH$5,$AF82/I71,$AF82-SUM($I107:BG107)))","v":0},{"$f":"IF(BI$5<=$D107,0,IF(SUM($D107,I71)>BI$5,$AF82/I71,$AF82-SUM($I107:BH107)))","v":0},{"$f":"IF(BJ$5<=$D107,0,IF(SUM($D107,I71)>BJ$5,$AF82/I71,$AF82-SUM($I107:BI107)))","v":0},{"$f":"IF(BK$5<=$D107,0,IF(SUM($D107,I71)>BK$5,$AF82/I71,$AF82-SUM($I107:BJ107)))","v":0},{"$f":"IF(BL$5<=$D107,0,IF(SUM($D107,I71)>BL$5,$AF82/I71,$AF82-SUM($I107:BK107)))","v":0},{"$f":"IF(BM$5<=$D107,0,IF(SUM($D107,I71)>BM$5,$AF82/I71,$AF82-SUM($I107:BL107)))","v":0},{"$f":"IF(BN$5<=$D107,0,IF(SUM($D107,I71)>BN$5,$AF82/I71,$AF82-SUM($I107:BM107)))","v":0},{"$f":"IF(BO$5<=$D107,0,IF(SUM($D107,I71)>BO$5,$AF82/I71,$AF82-SUM($I107:BN107)))","v":0},{"$f":"IF(BP$5<=$D107,0,IF(SUM($D107,I71)>BP$5,$AF82/I71,$AF82-SUM($I107:BO107)))","v":0},{"$f":"IF(BQ$5<=$D107,0,IF(SUM($D107,I71)>BQ$5,$AF82/I71,$AF82-SUM($I107:BP107)))","v":0}]
[null,null,null,2034,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D108,0,IF(SUM($D108,I71)>J$5,$AG82/I71,$AG82-SUM($I108:I108)))","v":0},{"$f":"IF(K$5<=$D108,0,IF(SUM($D108,I71)>K$5,$AG82/I71,$AG82-SUM($I108:J108)))","v":0},{"$f":"IF(L$5<=$D108,0,IF(SUM($D108,I71)>L$5,$AG82/I71,$AG82-SUM($I108:K108)))","v":0},{"$f":"IF(M$5<=$D108,0,IF(SUM($D108,I71)>M$5,$AG82/I71,$AG82-SUM($I108:L108)))","v":0},{"$f":"IF(N$5<=$D108,0,IF(SUM($D108,I71)>N$5,$AG82/I71,$AG82-SUM($I108:M108)))","v":0},{"$f":"IF(O$5<=$D108,0,IF(SUM($D108,I71)>O$5,$AG82/I71,$AG82-SUM($I108:N108)))","v":0},{"$f":"IF(P$5<=$D108,0,IF(SUM($D108,I71)>P$5,$AG82/I71,$AG82-SUM($I108:O108)))","v":0},{"$f":"IF(Q$5<=$D108,0,IF(SUM($D108,I71)>Q$5,$AG82/I71,$AG82-SUM($I108:P108)))","v":0},{"$f":"IF(R$5<=$D108,0,IF(SUM($D108,I71)>R$5,$AG82/I71,$AG82-SUM($I108:Q108)))","v":0},{"$f":"IF(S$5<=$D108,0,IF(SUM($D108,I71)>S$5,$AG82/I71,$AG82-SUM($I108:R108)))","v":0},{"$f":"IF(T$5<=$D108,0,IF(SUM($D108,I71)>T$5,$AG82/I71,$AG82-SUM($I108:S108)))","v":0},{"$f":"IF(U$5<=$D108,0,IF(SUM($D108,I71)>U$5,$AG82/I71,$AG82-SUM($I108:T108)))","v":0},{"$f":"IF(V$5<=$D108,0,IF(SUM($D108,I71)>V$5,$AG82/I71,$AG82-SUM($I108:U108)))","v":0},{"$f":"IF(W$5<=$D108,0,IF(SUM($D108,I71)>W$5,$AG82/I71,$AG82-SUM($I108:V108)))","v":0},{"$f":"IF(X$5<=$D108,0,IF(SUM($D108,I71)>X$5,$AG82/I71,$AG82-SUM($I108:W108)))","v":0},{"$f":"IF(Y$5<=$D108,0,IF(SUM($D108,I71)>Y$5,$AG82/I71,$AG82-SUM($I108:X108)))","v":0},{"$f":"IF(Z$5<=$D108,0,IF(SUM($D108,I71)>Z$5,$AG82/I71,$AG82-SUM($I108:Y108)))","v":0},{"$f":"IF(AA$5<=$D108,0,IF(SUM($D108,I71)>AA$5,$AG82/I71,$AG82-SUM($I108:Z108)))","v":0},{"$f":"IF(AB$5<=$D108,0,IF(SUM($D108,I71)>AB$5,$AG82/I71,$AG82-SUM($I108:AA108)))","v":0},{"$f":"IF(AC$5<=$D108,0,IF(SUM($D108,I71)>AC$5,$AG82/I71,$AG82-SUM($I108:AB108)))","v":0},{"$f":"IF(AD$5<=$D108,0,IF(SUM($D108,I71)>AD$5,$AG82/I71,$AG82-SUM($I108:AC108)))","v":0},{"$f":"IF(AE$5<=$D108,0,IF(SUM($D108,I71)>AE$5,$AG82/I71,$AG82-SUM($I108:AD108)))","v":0},{"$f":"IF(AF$5<=$D108,0,IF(SUM($D108,I71)>AF$5,$AG82/I71,$AG82-SUM($I108:AE108)))","v":0},{"$f":"IF(AG$5<=$D108,0,IF(SUM($D108,I71)>AG$5,$AG82/I71,$AG82-SUM($I108:AF108)))","v":0},{"$f":"IF(AH$5<=$D108,0,IF(SUM($D108,I71)>AH$5,$AG82/I71,$AG82-SUM($I108:AG108)))","v":0},{"$f":"IF(AI$5<=$D108,0,IF(SUM($D108,I71)>AI$5,$AG82/I71,$AG82-SUM($I108:AH108)))","v":0},{"$f":"IF(AJ$5<=$D108,0,IF(SUM($D108,I71)>AJ$5,$AG82/I71,$AG82-SUM($I108:AI108)))","v":0},{"$f":"IF(AK$5<=$D108,0,IF(SUM($D108,I71)>AK$5,$AG82/I71,$AG82-SUM($I108:AJ108)))","v":0},{"$f":"IF(AL$5<=$D108,0,IF(SUM($D108,I71)>AL$5,$AG82/I71,$AG82-SUM($I108:AK108)))","v":0},{"$f":"IF(AM$5<=$D108,0,IF(SUM($D108,I71)>AM$5,$AG82/I71,$AG82-SUM($I108:AL108)))","v":0},{"$f":"IF(AN$5<=$D108,0,IF(SUM($D108,I71)>AN$5,$AG82/I71,$AG82-SUM($I108:AM108)))","v":0},{"$f":"IF(AO$5<=$D108,0,IF(SUM($D108,I71)>AO$5,$AG82/I71,$AG82-SUM($I108:AN108)))","v":0},{"$f":"IF(AP$5<=$D108,0,IF(SUM($D108,I71)>AP$5,$AG82/I71,$AG82-SUM($I108:AO108)))","v":0},{"$f":"IF(AQ$5<=$D108,0,IF(SUM($D108,I71)>AQ$5,$AG82/I71,$AG82-SUM($I108:AP108)))","v":0},{"$f":"IF(AR$5<=$D108,0,IF(SUM($D108,I71)>AR$5,$AG82/I71,$AG82-SUM($I108:AQ108)))","v":0},{"$f":"IF(AS$5<=$D108,0,IF(SUM($D108,I71)>AS$5,$AG82/I71,$AG82-SUM($I108:AR108)))","v":0},{"$f":"IF(AT$5<=$D108,0,IF(SUM($D108,I71)>AT$5,$AG82/I71,$AG82-SUM($I108:AS108)))","v":0},{"$f":"IF(AU$5<=$D108,0,IF(SUM($D108,I71)>AU$5,$AG82/I71,$AG82-SUM($I108:AT108)))","v":0},{"$f":"IF(AV$5<=$D108,0,IF(SUM($D108,I71)>AV$5,$AG82/I71,$AG82-SUM($I108:AU108)))","v":0},{"$f":"IF(AW$5<=$D108,0,IF(SUM($D108,I71)>AW$5,$AG82/I71,$AG82-SUM($I108:AV108)))","v":0},{"$f":"IF(AX$5<=$D108,0,IF(SUM($D108,I71)>AX$5,$AG82/I71,$AG82-SUM($I108:AW108)))","v":0},{"$f":"IF(AY$5<=$D108,0,IF(SUM($D108,I71)>AY$5,$AG82/I71,$AG82-SUM($I108:AX108)))","v":0},{"$f":"IF(AZ$5<=$D108,0,IF(SUM($D108,I71)>AZ$5,$AG82/I71,$AG82-SUM($I108:AY108)))","v":0},{"$f":"IF(BA$5<=$D108,0,IF(SUM($D108,I71)>BA$5,$AG82/I71,$AG82-SUM($I108:AZ108)))","v":0},{"$f":"IF(BB$5<=$D108,0,IF(SUM($D108,I71)>BB$5,$AG82/I71,$AG82-SUM($I108:BA108)))","v":0},{"$f":"IF(BC$5<=$D108,0,IF(SUM($D108,I71)>BC$5,$AG82/I71,$AG82-SUM($I108:BB108)))","v":0},{"$f":"IF(BD$5<=$D108,0,IF(SUM($D108,I71)>BD$5,$AG82/I71,$AG82-SUM($I108:BC108)))","v":0},{"$f":"IF(BE$5<=$D108,0,IF(SUM($D108,I71)>BE$5,$AG82/I71,$AG82-SUM($I108:BD108)))","v":0},{"$f":"IF(BF$5<=$D108,0,IF(SUM($D108,I71)>BF$5,$AG82/I71,$AG82-SUM($I108:BE108)))","v":0},{"$f":"IF(BG$5<=$D108,0,IF(SUM($D108,I71)>BG$5,$AG82/I71,$AG82-SUM($I108:BF108)))","v":0},{"$f":"IF(BH$5<=$D108,0,IF(SUM($D108,I71)>BH$5,$AG82/I71,$AG82-SUM($I108:BG108)))","v":0},{"$f":"IF(BI$5<=$D108,0,IF(SUM($D108,I71)>BI$5,$AG82/I71,$AG82-SUM($I108:BH108)))","v":0},{"$f":"IF(BJ$5<=$D108,0,IF(SUM($D108,I71)>BJ$5,$AG82/I71,$AG82-SUM($I108:BI108)))","v":0},{"$f":"IF(BK$5<=$D108,0,IF(SUM($D108,I71)>BK$5,$AG82/I71,$AG82-SUM($I108:BJ108)))","v":0},{"$f":"IF(BL$5<=$D108,0,IF(SUM($D108,I71)>BL$5,$AG82/I71,$AG82-SUM($I108:BK108)))","v":0},{"$f":"IF(BM$5<=$D108,0,IF(SUM($D108,I71)>BM$5,$AG82/I71,$AG82-SUM($I108:BL108)))","v":0},{"$f":"IF(BN$5<=$D108,0,IF(SUM($D108,I71)>BN$5,$AG82/I71,$AG82-SUM($I108:BM108)))","v":0},{"$f":"IF(BO$5<=$D108,0,IF(SUM($D108,I71)>BO$5,$AG82/I71,$AG82-SUM($I108:BN108)))","v":0},{"$f":"IF(BP$5<=$D108,0,IF(SUM($D108,I71)>BP$5,$AG82/I71,$AG82-SUM($I108:BO108)))","v":0},{"$f":"IF(BQ$5<=$D108,0,IF(SUM($D108,I71)>BQ$5,$AG82/I71,$AG82-SUM($I108:BP108)))","v":0}]
[null,null,null,2035,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D109,0,IF(SUM($D109,I71)>J$5,$AH82/I71,$AH82-SUM($I109:I109)))","v":0},{"$f":"IF(K$5<=$D109,0,IF(SUM($D109,I71)>K$5,$AH82/I71,$AH82-SUM($I109:J109)))","v":0},{"$f":"IF(L$5<=$D109,0,IF(SUM($D109,I71)>L$5,$AH82/I71,$AH82-SUM($I109:K109)))","v":0},{"$f":"IF(M$5<=$D109,0,IF(SUM($D109,I71)>M$5,$AH82/I71,$AH82-SUM($I109:L109)))","v":0},{"$f":"IF(N$5<=$D109,0,IF(SUM($D109,I71)>N$5,$AH82/I71,$AH82-SUM($I109:M109)))","v":0},{"$f":"IF(O$5<=$D109,0,IF(SUM($D109,I71)>O$5,$AH82/I71,$AH82-SUM($I109:N109)))","v":0},{"$f":"IF(P$5<=$D109,0,IF(SUM($D109,I71)>P$5,$AH82/I71,$AH82-SUM($I109:O109)))","v":0},{"$f":"IF(Q$5<=$D109,0,IF(SUM($D109,I71)>Q$5,$AH82/I71,$AH82-SUM($I109:P109)))","v":0},{"$f":"IF(R$5<=$D109,0,IF(SUM($D109,I71)>R$5,$AH82/I71,$AH82-SUM($I109:Q109)))","v":0},{"$f":"IF(S$5<=$D109,0,IF(SUM($D109,I71)>S$5,$AH82/I71,$AH82-SUM($I109:R109)))","v":0},{"$f":"IF(T$5<=$D109,0,IF(SUM($D109,I71)>T$5,$AH82/I71,$AH82-SUM($I109:S109)))","v":0},{"$f":"IF(U$5<=$D109,0,IF(SUM($D109,I71)>U$5,$AH82/I71,$AH82-SUM($I109:T109)))","v":0},{"$f":"IF(V$5<=$D109,0,IF(SUM($D109,I71)>V$5,$AH82/I71,$AH82-SUM($I109:U109)))","v":0},{"$f":"IF(W$5<=$D109,0,IF(SUM($D109,I71)>W$5,$AH82/I71,$AH82-SUM($I109:V109)))","v":0},{"$f":"IF(X$5<=$D109,0,IF(SUM($D109,I71)>X$5,$AH82/I71,$AH82-SUM($I109:W109)))","v":0},{"$f":"IF(Y$5<=$D109,0,IF(SUM($D109,I71)>Y$5,$AH82/I71,$AH82-SUM($I109:X109)))","v":0},{"$f":"IF(Z$5<=$D109,0,IF(SUM($D109,I71)>Z$5,$AH82/I71,$AH82-SUM($I109:Y109)))","v":0},{"$f":"IF(AA$5<=$D109,0,IF(SUM($D109,I71)>AA$5,$AH82/I71,$AH82-SUM($I109:Z109)))","v":0},{"$f":"IF(AB$5<=$D109,0,IF(SUM($D109,I71)>AB$5,$AH82/I71,$AH82-SUM($I109:AA109)))","v":0},{"$f":"IF(AC$5<=$D109,0,IF(SUM($D109,I71)>AC$5,$AH82/I71,$AH82-SUM($I109:AB109)))","v":0},{"$f":"IF(AD$5<=$D109,0,IF(SUM($D109,I71)>AD$5,$AH82/I71,$AH82-SUM($I109:AC109)))","v":0},{"$f":"IF(AE$5<=$D109,0,IF(SUM($D109,I71)>AE$5,$AH82/I71,$AH82-SUM($I109:AD109)))","v":0},{"$f":"IF(AF$5<=$D109,0,IF(SUM($D109,I71)>AF$5,$AH82/I71,$AH82-SUM($I109:AE109)))","v":0},{"$f":"IF(AG$5<=$D109,0,IF(SUM($D109,I71)>AG$5,$AH82/I71,$AH82-SUM($I109:AF109)))","v":0},{"$f":"IF(AH$5<=$D109,0,IF(SUM($D109,I71)>AH$5,$AH82/I71,$AH82-SUM($I109:AG109)))","v":0},{"$f":"IF(AI$5<=$D109,0,IF(SUM($D109,I71)>AI$5,$AH82/I71,$AH82-SUM($I109:AH109)))","v":0},{"$f":"IF(AJ$5<=$D109,0,IF(SUM($D109,I71)>AJ$5,$AH82/I71,$AH82-SUM($I109:AI109)))","v":0},{"$f":"IF(AK$5<=$D109,0,IF(SUM($D109,I71)>AK$5,$AH82/I71,$AH82-SUM($I109:AJ109)))","v":0},{"$f":"IF(AL$5<=$D109,0,IF(SUM($D109,I71)>AL$5,$AH82/I71,$AH82-SUM($I109:AK109)))","v":0},{"$f":"IF(AM$5<=$D109,0,IF(SUM($D109,I71)>AM$5,$AH82/I71,$AH82-SUM($I109:AL109)))","v":0},{"$f":"IF(AN$5<=$D109,0,IF(SUM($D109,I71)>AN$5,$AH82/I71,$AH82-SUM($I109:AM109)))","v":0},{"$f":"IF(AO$5<=$D109,0,IF(SUM($D109,I71)>AO$5,$AH82/I71,$AH82-SUM($I109:AN109)))","v":0},{"$f":"IF(AP$5<=$D109,0,IF(SUM($D109,I71)>AP$5,$AH82/I71,$AH82-SUM($I109:AO109)))","v":0},{"$f":"IF(AQ$5<=$D109,0,IF(SUM($D109,I71)>AQ$5,$AH82/I71,$AH82-SUM($I109:AP109)))","v":0},{"$f":"IF(AR$5<=$D109,0,IF(SUM($D109,I71)>AR$5,$AH82/I71,$AH82-SUM($I109:AQ109)))","v":0},{"$f":"IF(AS$5<=$D109,0,IF(SUM($D109,I71)>AS$5,$AH82/I71,$AH82-SUM($I109:AR109)))","v":0},{"$f":"IF(AT$5<=$D109,0,IF(SUM($D109,I71)>AT$5,$AH82/I71,$AH82-SUM($I109:AS109)))","v":0},{"$f":"IF(AU$5<=$D109,0,IF(SUM($D109,I71)>AU$5,$AH82/I71,$AH82-SUM($I109:AT109)))","v":0},{"$f":"IF(AV$5<=$D109,0,IF(SUM($D109,I71)>AV$5,$AH82/I71,$AH82-SUM($I109:AU109)))","v":0},{"$f":"IF(AW$5<=$D109,0,IF(SUM($D109,I71)>AW$5,$AH82/I71,$AH82-SUM($I109:AV109)))","v":0},{"$f":"IF(AX$5<=$D109,0,IF(SUM($D109,I71)>AX$5,$AH82/I71,$AH82-SUM($I109:AW109)))","v":0},{"$f":"IF(AY$5<=$D109,0,IF(SUM($D109,I71)>AY$5,$AH82/I71,$AH82-SUM($I109:AX109)))","v":0},{"$f":"IF(AZ$5<=$D109,0,IF(SUM($D109,I71)>AZ$5,$AH82/I71,$AH82-SUM($I109:AY109)))","v":0},{"$f":"IF(BA$5<=$D109,0,IF(SUM($D109,I71)>BA$5,$AH82/I71,$AH82-SUM($I109:AZ109)))","v":0},{"$f":"IF(BB$5<=$D109,0,IF(SUM($D109,I71)>BB$5,$AH82/I71,$AH82-SUM($I109:BA109)))","v":0},{"$f":"IF(BC$5<=$D109,0,IF(SUM($D109,I71)>BC$5,$AH82/I71,$AH82-SUM($I109:BB109)))","v":0},{"$f":"IF(BD$5<=$D109,0,IF(SUM($D109,I71)>BD$5,$AH82/I71,$AH82-SUM($I109:BC109)))","v":0},{"$f":"IF(BE$5<=$D109,0,IF(SUM($D109,I71)>BE$5,$AH82/I71,$AH82-SUM($I109:BD109)))","v":0},{"$f":"IF(BF$5<=$D109,0,IF(SUM($D109,I71)>BF$5,$AH82/I71,$AH82-SUM($I109:BE109)))","v":0},{"$f":"IF(BG$5<=$D109,0,IF(SUM($D109,I71)>BG$5,$AH82/I71,$AH82-SUM($I109:BF109)))","v":0},{"$f":"IF(BH$5<=$D109,0,IF(SUM($D109,I71)>BH$5,$AH82/I71,$AH82-SUM($I109:BG109)))","v":0},{"$f":"IF(BI$5<=$D109,0,IF(SUM($D109,I71)>BI$5,$AH82/I71,$AH82-SUM($I109:BH109)))","v":0},{"$f":"IF(BJ$5<=$D109,0,IF(SUM($D109,I71)>BJ$5,$AH82/I71,$AH82-SUM($I109:BI109)))","v":0},{"$f":"IF(BK$5<=$D109,0,IF(SUM($D109,I71)>BK$5,$AH82/I71,$AH82-SUM($I109:BJ109)))","v":0},{"$f":"IF(BL$5<=$D109,0,IF(SUM($D109,I71)>BL$5,$AH82/I71,$AH82-SUM($I109:BK109)))","v":0},{"$f":"IF(BM$5<=$D109,0,IF(SUM($D109,I71)>BM$5,$AH82/I71,$AH82-SUM($I109:BL109)))","v":0},{"$f":"IF(BN$5<=$D109,0,IF(SUM($D109,I71)>BN$5,$AH82/I71,$AH82-SUM($I109:BM109)))","v":0},{"$f":"IF(BO$5<=$D109,0,IF(SUM($D109,I71)>BO$5,$AH82/I71,$AH82-SUM($I109:BN109)))","v":0},{"$f":"IF(BP$5<=$D109,0,IF(SUM($D109,I71)>BP$5,$AH82/I71,$AH82-SUM($I109:BO109)))","v":0},{"$f":"IF(BQ$5<=$D109,0,IF(SUM($D109,I71)>BQ$5,$AH82/I71,$AH82-SUM($I109:BP109)))","v":0}]
[null,null,null,2036,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D110,0,IF(SUM($D110,I71)>J$5,$AI82/I71,$AI82-SUM($I110:I110)))","v":0},{"$f":"IF(K$5<=$D110,0,IF(SUM($D110,I71)>K$5,$AI82/I71,$AI82-SUM($I110:J110)))","v":0},{"$f":"IF(L$5<=$D110,0,IF(SUM($D110,I71)>L$5,$AI82/I71,$AI82-SUM($I110:K110)))","v":0},{"$f":"IF(M$5<=$D110,0,IF(SUM($D110,I71)>M$5,$AI82/I71,$AI82-SUM($I110:L110)))","v":0},{"$f":"IF(N$5<=$D110,0,IF(SUM($D110,I71)>N$5,$AI82/I71,$AI82-SUM($I110:M110)))","v":0},{"$f":"IF(O$5<=$D110,0,IF(SUM($D110,I71)>O$5,$AI82/I71,$AI82-SUM($I110:N110)))","v":0},{"$f":"IF(P$5<=$D110,0,IF(SUM($D110,I71)>P$5,$AI82/I71,$AI82-SUM($I110:O110)))","v":0},{"$f":"IF(Q$5<=$D110,0,IF(SUM($D110,I71)>Q$5,$AI82/I71,$AI82-SUM($I110:P110)))","v":0},{"$f":"IF(R$5<=$D110,0,IF(SUM($D110,I71)>R$5,$AI82/I71,$AI82-SUM($I110:Q110)))","v":0},{"$f":"IF(S$5<=$D110,0,IF(SUM($D110,I71)>S$5,$AI82/I71,$AI82-SUM($I110:R110)))","v":0},{"$f":"IF(T$5<=$D110,0,IF(SUM($D110,I71)>T$5,$AI82/I71,$AI82-SUM($I110:S110)))","v":0},{"$f":"IF(U$5<=$D110,0,IF(SUM($D110,I71)>U$5,$AI82/I71,$AI82-SUM($I110:T110)))","v":0},{"$f":"IF(V$5<=$D110,0,IF(SUM($D110,I71)>V$5,$AI82/I71,$AI82-SUM($I110:U110)))","v":0},{"$f":"IF(W$5<=$D110,0,IF(SUM($D110,I71)>W$5,$AI82/I71,$AI82-SUM($I110:V110)))","v":0},{"$f":"IF(X$5<=$D110,0,IF(SUM($D110,I71)>X$5,$AI82/I71,$AI82-SUM($I110:W110)))","v":0},{"$f":"IF(Y$5<=$D110,0,IF(SUM($D110,I71)>Y$5,$AI82/I71,$AI82-SUM($I110:X110)))","v":0},{"$f":"IF(Z$5<=$D110,0,IF(SUM($D110,I71)>Z$5,$AI82/I71,$AI82-SUM($I110:Y110)))","v":0},{"$f":"IF(AA$5<=$D110,0,IF(SUM($D110,I71)>AA$5,$AI82/I71,$AI82-SUM($I110:Z110)))","v":0},{"$f":"IF(AB$5<=$D110,0,IF(SUM($D110,I71)>AB$5,$AI82/I71,$AI82-SUM($I110:AA110)))","v":0},{"$f":"IF(AC$5<=$D110,0,IF(SUM($D110,I71)>AC$5,$AI82/I71,$AI82-SUM($I110:AB110)))","v":0},{"$f":"IF(AD$5<=$D110,0,IF(SUM($D110,I71)>AD$5,$AI82/I71,$AI82-SUM($I110:AC110)))","v":0},{"$f":"IF(AE$5<=$D110,0,IF(SUM($D110,I71)>AE$5,$AI82/I71,$AI82-SUM($I110:AD110)))","v":0},{"$f":"IF(AF$5<=$D110,0,IF(SUM($D110,I71)>AF$5,$AI82/I71,$AI82-SUM($I110:AE110)))","v":0},{"$f":"IF(AG$5<=$D110,0,IF(SUM($D110,I71)>AG$5,$AI82/I71,$AI82-SUM($I110:AF110)))","v":0},{"$f":"IF(AH$5<=$D110,0,IF(SUM($D110,I71)>AH$5,$AI82/I71,$AI82-SUM($I110:AG110)))","v":0},{"$f":"IF(AI$5<=$D110,0,IF(SUM($D110,I71)>AI$5,$AI82/I71,$AI82-SUM($I110:AH110)))","v":0},{"$f":"IF(AJ$5<=$D110,0,IF(SUM($D110,I71)>AJ$5,$AI82/I71,$AI82-SUM($I110:AI110)))","v":0},{"$f":"IF(AK$5<=$D110,0,IF(SUM($D110,I71)>AK$5,$AI82/I71,$AI82-SUM($I110:AJ110)))","v":0},{"$f":"IF(AL$5<=$D110,0,IF(SUM($D110,I71)>AL$5,$AI82/I71,$AI82-SUM($I110:AK110)))","v":0},{"$f":"IF(AM$5<=$D110,0,IF(SUM($D110,I71)>AM$5,$AI82/I71,$AI82-SUM($I110:AL110)))","v":0},{"$f":"IF(AN$5<=$D110,0,IF(SUM($D110,I71)>AN$5,$AI82/I71,$AI82-SUM($I110:AM110)))","v":0},{"$f":"IF(AO$5<=$D110,0,IF(SUM($D110,I71)>AO$5,$AI82/I71,$AI82-SUM($I110:AN110)))","v":0},{"$f":"IF(AP$5<=$D110,0,IF(SUM($D110,I71)>AP$5,$AI82/I71,$AI82-SUM($I110:AO110)))","v":0},{"$f":"IF(AQ$5<=$D110,0,IF(SUM($D110,I71)>AQ$5,$AI82/I71,$AI82-SUM($I110:AP110)))","v":0},{"$f":"IF(AR$5<=$D110,0,IF(SUM($D110,I71)>AR$5,$AI82/I71,$AI82-SUM($I110:AQ110)))","v":0},{"$f":"IF(AS$5<=$D110,0,IF(SUM($D110,I71)>AS$5,$AI82/I71,$AI82-SUM($I110:AR110)))","v":0},{"$f":"IF(AT$5<=$D110,0,IF(SUM($D110,I71)>AT$5,$AI82/I71,$AI82-SUM($I110:AS110)))","v":0},{"$f":"IF(AU$5<=$D110,0,IF(SUM($D110,I71)>AU$5,$AI82/I71,$AI82-SUM($I110:AT110)))","v":0},{"$f":"IF(AV$5<=$D110,0,IF(SUM($D110,I71)>AV$5,$AI82/I71,$AI82-SUM($I110:AU110)))","v":0},{"$f":"IF(AW$5<=$D110,0,IF(SUM($D110,I71)>AW$5,$AI82/I71,$AI82-SUM($I110:AV110)))","v":0},{"$f":"IF(AX$5<=$D110,0,IF(SUM($D110,I71)>AX$5,$AI82/I71,$AI82-SUM($I110:AW110)))","v":0},{"$f":"IF(AY$5<=$D110,0,IF(SUM($D110,I71)>AY$5,$AI82/I71,$AI82-SUM($I110:AX110)))","v":0},{"$f":"IF(AZ$5<=$D110,0,IF(SUM($D110,I71)>AZ$5,$AI82/I71,$AI82-SUM($I110:AY110)))","v":0},{"$f":"IF(BA$5<=$D110,0,IF(SUM($D110,I71)>BA$5,$AI82/I71,$AI82-SUM($I110:AZ110)))","v":0},{"$f":"IF(BB$5<=$D110,0,IF(SUM($D110,I71)>BB$5,$AI82/I71,$AI82-SUM($I110:BA110)))","v":0},{"$f":"IF(BC$5<=$D110,0,IF(SUM($D110,I71)>BC$5,$AI82/I71,$AI82-SUM($I110:BB110)))","v":0},{"$f":"IF(BD$5<=$D110,0,IF(SUM($D110,I71)>BD$5,$AI82/I71,$AI82-SUM($I110:BC110)))","v":0},{"$f":"IF(BE$5<=$D110,0,IF(SUM($D110,I71)>BE$5,$AI82/I71,$AI82-SUM($I110:BD110)))","v":0},{"$f":"IF(BF$5<=$D110,0,IF(SUM($D110,I71)>BF$5,$AI82/I71,$AI82-SUM($I110:BE110)))","v":0},{"$f":"IF(BG$5<=$D110,0,IF(SUM($D110,I71)>BG$5,$AI82/I71,$AI82-SUM($I110:BF110)))","v":0},{"$f":"IF(BH$5<=$D110,0,IF(SUM($D110,I71)>BH$5,$AI82/I71,$AI82-SUM($I110:BG110)))","v":0},{"$f":"IF(BI$5<=$D110,0,IF(SUM($D110,I71)>BI$5,$AI82/I71,$AI82-SUM($I110:BH110)))","v":0},{"$f":"IF(BJ$5<=$D110,0,IF(SUM($D110,I71)>BJ$5,$AI82/I71,$AI82-SUM($I110:BI110)))","v":0},{"$f":"IF(BK$5<=$D110,0,IF(SUM($D110,I71)>BK$5,$AI82/I71,$AI82-SUM($I110:BJ110)))","v":0},{"$f":"IF(BL$5<=$D110,0,IF(SUM($D110,I71)>BL$5,$AI82/I71,$AI82-SUM($I110:BK110)))","v":0},{"$f":"IF(BM$5<=$D110,0,IF(SUM($D110,I71)>BM$5,$AI82/I71,$AI82-SUM($I110:BL110)))","v":0},{"$f":"IF(BN$5<=$D110,0,IF(SUM($D110,I71)>BN$5,$AI82/I71,$AI82-SUM($I110:BM110)))","v":0},{"$f":"IF(BO$5<=$D110,0,IF(SUM($D110,I71)>BO$5,$AI82/I71,$AI82-SUM($I110:BN110)))","v":0},{"$f":"IF(BP$5<=$D110,0,IF(SUM($D110,I71)>BP$5,$AI82/I71,$AI82-SUM($I110:BO110)))","v":0},{"$f":"IF(BQ$5<=$D110,0,IF(SUM($D110,I71)>BQ$5,$AI82/I71,$AI82-SUM($I110:BP110)))","v":0}]
[null,null,null,2037,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D111,0,IF(SUM($D111,I71)>J$5,$AJ82/I71,$AJ82-SUM($I111:I111)))","v":0},{"$f":"IF(K$5<=$D111,0,IF(SUM($D111,I71)>K$5,$AJ82/I71,$AJ82-SUM($I111:J111)))","v":0},{"$f":"IF(L$5<=$D111,0,IF(SUM($D111,I71)>L$5,$AJ82/I71,$AJ82-SUM($I111:K111)))","v":0},{"$f":"IF(M$5<=$D111,0,IF(SUM($D111,I71)>M$5,$AJ82/I71,$AJ82-SUM($I111:L111)))","v":0},{"$f":"IF(N$5<=$D111,0,IF(SUM($D111,I71)>N$5,$AJ82/I71,$AJ82-SUM($I111:M111)))","v":0},{"$f":"IF(O$5<=$D111,0,IF(SUM($D111,I71)>O$5,$AJ82/I71,$AJ82-SUM($I111:N111)))","v":0},{"$f":"IF(P$5<=$D111,0,IF(SUM($D111,I71)>P$5,$AJ82/I71,$AJ82-SUM($I111:O111)))","v":0},{"$f":"IF(Q$5<=$D111,0,IF(SUM($D111,I71)>Q$5,$AJ82/I71,$AJ82-SUM($I111:P111)))","v":0},{"$f":"IF(R$5<=$D111,0,IF(SUM($D111,I71)>R$5,$AJ82/I71,$AJ82-SUM($I111:Q111)))","v":0},{"$f":"IF(S$5<=$D111,0,IF(SUM($D111,I71)>S$5,$AJ82/I71,$AJ82-SUM($I111:R111)))","v":0},{"$f":"IF(T$5<=$D111,0,IF(SUM($D111,I71)>T$5,$AJ82/I71,$AJ82-SUM($I111:S111)))","v":0},{"$f":"IF(U$5<=$D111,0,IF(SUM($D111,I71)>U$5,$AJ82/I71,$AJ82-SUM($I111:T111)))","v":0},{"$f":"IF(V$5<=$D111,0,IF(SUM($D111,I71)>V$5,$AJ82/I71,$AJ82-SUM($I111:U111)))","v":0},{"$f":"IF(W$5<=$D111,0,IF(SUM($D111,I71)>W$5,$AJ82/I71,$AJ82-SUM($I111:V111)))","v":0},{"$f":"IF(X$5<=$D111,0,IF(SUM($D111,I71)>X$5,$AJ82/I71,$AJ82-SUM($I111:W111)))","v":0},{"$f":"IF(Y$5<=$D111,0,IF(SUM($D111,I71)>Y$5,$AJ82/I71,$AJ82-SUM($I111:X111)))","v":0},{"$f":"IF(Z$5<=$D111,0,IF(SUM($D111,I71)>Z$5,$AJ82/I71,$AJ82-SUM($I111:Y111)))","v":0},{"$f":"IF(AA$5<=$D111,0,IF(SUM($D111,I71)>AA$5,$AJ82/I71,$AJ82-SUM($I111:Z111)))","v":0},{"$f":"IF(AB$5<=$D111,0,IF(SUM($D111,I71)>AB$5,$AJ82/I71,$AJ82-SUM($I111:AA111)))","v":0},{"$f":"IF(AC$5<=$D111,0,IF(SUM($D111,I71)>AC$5,$AJ82/I71,$AJ82-SUM($I111:AB111)))","v":0},{"$f":"IF(AD$5<=$D111,0,IF(SUM($D111,I71)>AD$5,$AJ82/I71,$AJ82-SUM($I111:AC111)))","v":0},{"$f":"IF(AE$5<=$D111,0,IF(SUM($D111,I71)>AE$5,$AJ82/I71,$AJ82-SUM($I111:AD111)))","v":0},{"$f":"IF(AF$5<=$D111,0,IF(SUM($D111,I71)>AF$5,$AJ82/I71,$AJ82-SUM($I111:AE111)))","v":0},{"$f":"IF(AG$5<=$D111,0,IF(SUM($D111,I71)>AG$5,$AJ82/I71,$AJ82-SUM($I111:AF111)))","v":0},{"$f":"IF(AH$5<=$D111,0,IF(SUM($D111,I71)>AH$5,$AJ82/I71,$AJ82-SUM($I111:AG111)))","v":0},{"$f":"IF(AI$5<=$D111,0,IF(SUM($D111,I71)>AI$5,$AJ82/I71,$AJ82-SUM($I111:AH111)))","v":0},{"$f":"IF(AJ$5<=$D111,0,IF(SUM($D111,I71)>AJ$5,$AJ82/I71,$AJ82-SUM($I111:AI111)))","v":0},{"$f":"IF(AK$5<=$D111,0,IF(SUM($D111,I71)>AK$5,$AJ82/I71,$AJ82-SUM($I111:AJ111)))","v":0},{"$f":"IF(AL$5<=$D111,0,IF(SUM($D111,I71)>AL$5,$AJ82/I71,$AJ82-SUM($I111:AK111)))","v":0},{"$f":"IF(AM$5<=$D111,0,IF(SUM($D111,I71)>AM$5,$AJ82/I71,$AJ82-SUM($I111:AL111)))","v":0},{"$f":"IF(AN$5<=$D111,0,IF(SUM($D111,I71)>AN$5,$AJ82/I71,$AJ82-SUM($I111:AM111)))","v":0},{"$f":"IF(AO$5<=$D111,0,IF(SUM($D111,I71)>AO$5,$AJ82/I71,$AJ82-SUM($I111:AN111)))","v":0},{"$f":"IF(AP$5<=$D111,0,IF(SUM($D111,I71)>AP$5,$AJ82/I71,$AJ82-SUM($I111:AO111)))","v":0},{"$f":"IF(AQ$5<=$D111,0,IF(SUM($D111,I71)>AQ$5,$AJ82/I71,$AJ82-SUM($I111:AP111)))","v":0},{"$f":"IF(AR$5<=$D111,0,IF(SUM($D111,I71)>AR$5,$AJ82/I71,$AJ82-SUM($I111:AQ111)))","v":0},{"$f":"IF(AS$5<=$D111,0,IF(SUM($D111,I71)>AS$5,$AJ82/I71,$AJ82-SUM($I111:AR111)))","v":0},{"$f":"IF(AT$5<=$D111,0,IF(SUM($D111,I71)>AT$5,$AJ82/I71,$AJ82-SUM($I111:AS111)))","v":0},{"$f":"IF(AU$5<=$D111,0,IF(SUM($D111,I71)>AU$5,$AJ82/I71,$AJ82-SUM($I111:AT111)))","v":0},{"$f":"IF(AV$5<=$D111,0,IF(SUM($D111,I71)>AV$5,$AJ82/I71,$AJ82-SUM($I111:AU111)))","v":0},{"$f":"IF(AW$5<=$D111,0,IF(SUM($D111,I71)>AW$5,$AJ82/I71,$AJ82-SUM($I111:AV111)))","v":0},{"$f":"IF(AX$5<=$D111,0,IF(SUM($D111,I71)>AX$5,$AJ82/I71,$AJ82-SUM($I111:AW111)))","v":0},{"$f":"IF(AY$5<=$D111,0,IF(SUM($D111,I71)>AY$5,$AJ82/I71,$AJ82-SUM($I111:AX111)))","v":0},{"$f":"IF(AZ$5<=$D111,0,IF(SUM($D111,I71)>AZ$5,$AJ82/I71,$AJ82-SUM($I111:AY111)))","v":0},{"$f":"IF(BA$5<=$D111,0,IF(SUM($D111,I71)>BA$5,$AJ82/I71,$AJ82-SUM($I111:AZ111)))","v":0},{"$f":"IF(BB$5<=$D111,0,IF(SUM($D111,I71)>BB$5,$AJ82/I71,$AJ82-SUM($I111:BA111)))","v":0},{"$f":"IF(BC$5<=$D111,0,IF(SUM($D111,I71)>BC$5,$AJ82/I71,$AJ82-SUM($I111:BB111)))","v":0},{"$f":"IF(BD$5<=$D111,0,IF(SUM($D111,I71)>BD$5,$AJ82/I71,$AJ82-SUM($I111:BC111)))","v":0},{"$f":"IF(BE$5<=$D111,0,IF(SUM($D111,I71)>BE$5,$AJ82/I71,$AJ82-SUM($I111:BD111)))","v":0},{"$f":"IF(BF$5<=$D111,0,IF(SUM($D111,I71)>BF$5,$AJ82/I71,$AJ82-SUM($I111:BE111)))","v":0},{"$f":"IF(BG$5<=$D111,0,IF(SUM($D111,I71)>BG$5,$AJ82/I71,$AJ82-SUM($I111:BF111)))","v":0},{"$f":"IF(BH$5<=$D111,0,IF(SUM($D111,I71)>BH$5,$AJ82/I71,$AJ82-SUM($I111:BG111)))","v":0},{"$f":"IF(BI$5<=$D111,0,IF(SUM($D111,I71)>BI$5,$AJ82/I71,$AJ82-SUM($I111:BH111)))","v":0},{"$f":"IF(BJ$5<=$D111,0,IF(SUM($D111,I71)>BJ$5,$AJ82/I71,$AJ82-SUM($I111:BI111)))","v":0},{"$f":"IF(BK$5<=$D111,0,IF(SUM($D111,I71)>BK$5,$AJ82/I71,$AJ82-SUM($I111:BJ111)))","v":0},{"$f":"IF(BL$5<=$D111,0,IF(SUM($D111,I71)>BL$5,$AJ82/I71,$AJ82-SUM($I111:BK111)))","v":0},{"$f":"IF(BM$5<=$D111,0,IF(SUM($D111,I71)>BM$5,$AJ82/I71,$AJ82-SUM($I111:BL111)))","v":0},{"$f":"IF(BN$5<=$D111,0,IF(SUM($D111,I71)>BN$5,$AJ82/I71,$AJ82-SUM($I111:BM111)))","v":0},{"$f":"IF(BO$5<=$D111,0,IF(SUM($D111,I71)>BO$5,$AJ82/I71,$AJ82-SUM($I111:BN111)))","v":0},{"$f":"IF(BP$5<=$D111,0,IF(SUM($D111,I71)>BP$5,$AJ82/I71,$AJ82-SUM($I111:BO111)))","v":0},{"$f":"IF(BQ$5<=$D111,0,IF(SUM($D111,I71)>BQ$5,$AJ82/I71,$AJ82-SUM($I111:BP111)))","v":0}]
[null,null,null,2038,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D112,0,IF(SUM($D112,I71)>J$5,$AK82/I71,$AK82-SUM($I112:I112)))","v":0},{"$f":"IF(K$5<=$D112,0,IF(SUM($D112,I71)>K$5,$AK82/I71,$AK82-SUM($I112:J112)))","v":0},{"$f":"IF(L$5<=$D112,0,IF(SUM($D112,I71)>L$5,$AK82/I71,$AK82-SUM($I112:K112)))","v":0},{"$f":"IF(M$5<=$D112,0,IF(SUM($D112,I71)>M$5,$AK82/I71,$AK82-SUM($I112:L112)))","v":0},{"$f":"IF(N$5<=$D112,0,IF(SUM($D112,I71)>N$5,$AK82/I71,$AK82-SUM($I112:M112)))","v":0},{"$f":"IF(O$5<=$D112,0,IF(SUM($D112,I71)>O$5,$AK82/I71,$AK82-SUM($I112:N112)))","v":0},{"$f":"IF(P$5<=$D112,0,IF(SUM($D112,I71)>P$5,$AK82/I71,$AK82-SUM($I112:O112)))","v":0},{"$f":"IF(Q$5<=$D112,0,IF(SUM($D112,I71)>Q$5,$AK82/I71,$AK82-SUM($I112:P112)))","v":0},{"$f":"IF(R$5<=$D112,0,IF(SUM($D112,I71)>R$5,$AK82/I71,$AK82-SUM($I112:Q112)))","v":0},{"$f":"IF(S$5<=$D112,0,IF(SUM($D112,I71)>S$5,$AK82/I71,$AK82-SUM($I112:R112)))","v":0},{"$f":"IF(T$5<=$D112,0,IF(SUM($D112,I71)>T$5,$AK82/I71,$AK82-SUM($I112:S112)))","v":0},{"$f":"IF(U$5<=$D112,0,IF(SUM($D112,I71)>U$5,$AK82/I71,$AK82-SUM($I112:T112)))","v":0},{"$f":"IF(V$5<=$D112,0,IF(SUM($D112,I71)>V$5,$AK82/I71,$AK82-SUM($I112:U112)))","v":0},{"$f":"IF(W$5<=$D112,0,IF(SUM($D112,I71)>W$5,$AK82/I71,$AK82-SUM($I112:V112)))","v":0},{"$f":"IF(X$5<=$D112,0,IF(SUM($D112,I71)>X$5,$AK82/I71,$AK82-SUM($I112:W112)))","v":0},{"$f":"IF(Y$5<=$D112,0,IF(SUM($D112,I71)>Y$5,$AK82/I71,$AK82-SUM($I112:X112)))","v":0},{"$f":"IF(Z$5<=$D112,0,IF(SUM($D112,I71)>Z$5,$AK82/I71,$AK82-SUM($I112:Y112)))","v":0},{"$f":"IF(AA$5<=$D112,0,IF(SUM($D112,I71)>AA$5,$AK82/I71,$AK82-SUM($I112:Z112)))","v":0},{"$f":"IF(AB$5<=$D112,0,IF(SUM($D112,I71)>AB$5,$AK82/I71,$AK82-SUM($I112:AA112)))","v":0},{"$f":"IF(AC$5<=$D112,0,IF(SUM($D112,I71)>AC$5,$AK82/I71,$AK82-SUM($I112:AB112)))","v":0},{"$f":"IF(AD$5<=$D112,0,IF(SUM($D112,I71)>AD$5,$AK82/I71,$AK82-SUM($I112:AC112)))","v":0},{"$f":"IF(AE$5<=$D112,0,IF(SUM($D112,I71)>AE$5,$AK82/I71,$AK82-SUM($I112:AD112)))","v":0},{"$f":"IF(AF$5<=$D112,0,IF(SUM($D112,I71)>AF$5,$AK82/I71,$AK82-SUM($I112:AE112)))","v":0},{"$f":"IF(AG$5<=$D112,0,IF(SUM($D112,I71)>AG$5,$AK82/I71,$AK82-SUM($I112:AF112)))","v":0},{"$f":"IF(AH$5<=$D112,0,IF(SUM($D112,I71)>AH$5,$AK82/I71,$AK82-SUM($I112:AG112)))","v":0},{"$f":"IF(AI$5<=$D112,0,IF(SUM($D112,I71)>AI$5,$AK82/I71,$AK82-SUM($I112:AH112)))","v":0},{"$f":"IF(AJ$5<=$D112,0,IF(SUM($D112,I71)>AJ$5,$AK82/I71,$AK82-SUM($I112:AI112)))","v":0},{"$f":"IF(AK$5<=$D112,0,IF(SUM($D112,I71)>AK$5,$AK82/I71,$AK82-SUM($I112:AJ112)))","v":0},{"$f":"IF(AL$5<=$D112,0,IF(SUM($D112,I71)>AL$5,$AK82/I71,$AK82-SUM($I112:AK112)))","v":0},{"$f":"IF(AM$5<=$D112,0,IF(SUM($D112,I71)>AM$5,$AK82/I71,$AK82-SUM($I112:AL112)))","v":0},{"$f":"IF(AN$5<=$D112,0,IF(SUM($D112,I71)>AN$5,$AK82/I71,$AK82-SUM($I112:AM112)))","v":0},{"$f":"IF(AO$5<=$D112,0,IF(SUM($D112,I71)>AO$5,$AK82/I71,$AK82-SUM($I112:AN112)))","v":0},{"$f":"IF(AP$5<=$D112,0,IF(SUM($D112,I71)>AP$5,$AK82/I71,$AK82-SUM($I112:AO112)))","v":0},{"$f":"IF(AQ$5<=$D112,0,IF(SUM($D112,I71)>AQ$5,$AK82/I71,$AK82-SUM($I112:AP112)))","v":0},{"$f":"IF(AR$5<=$D112,0,IF(SUM($D112,I71)>AR$5,$AK82/I71,$AK82-SUM($I112:AQ112)))","v":0},{"$f":"IF(AS$5<=$D112,0,IF(SUM($D112,I71)>AS$5,$AK82/I71,$AK82-SUM($I112:AR112)))","v":0},{"$f":"IF(AT$5<=$D112,0,IF(SUM($D112,I71)>AT$5,$AK82/I71,$AK82-SUM($I112:AS112)))","v":0},{"$f":"IF(AU$5<=$D112,0,IF(SUM($D112,I71)>AU$5,$AK82/I71,$AK82-SUM($I112:AT112)))","v":0},{"$f":"IF(AV$5<=$D112,0,IF(SUM($D112,I71)>AV$5,$AK82/I71,$AK82-SUM($I112:AU112)))","v":0},{"$f":"IF(AW$5<=$D112,0,IF(SUM($D112,I71)>AW$5,$AK82/I71,$AK82-SUM($I112:AV112)))","v":0},{"$f":"IF(AX$5<=$D112,0,IF(SUM($D112,I71)>AX$5,$AK82/I71,$AK82-SUM($I112:AW112)))","v":0},{"$f":"IF(AY$5<=$D112,0,IF(SUM($D112,I71)>AY$5,$AK82/I71,$AK82-SUM($I112:AX112)))","v":0},{"$f":"IF(AZ$5<=$D112,0,IF(SUM($D112,I71)>AZ$5,$AK82/I71,$AK82-SUM($I112:AY112)))","v":0},{"$f":"IF(BA$5<=$D112,0,IF(SUM($D112,I71)>BA$5,$AK82/I71,$AK82-SUM($I112:AZ112)))","v":0},{"$f":"IF(BB$5<=$D112,0,IF(SUM($D112,I71)>BB$5,$AK82/I71,$AK82-SUM($I112:BA112)))","v":0},{"$f":"IF(BC$5<=$D112,0,IF(SUM($D112,I71)>BC$5,$AK82/I71,$AK82-SUM($I112:BB112)))","v":0},{"$f":"IF(BD$5<=$D112,0,IF(SUM($D112,I71)>BD$5,$AK82/I71,$AK82-SUM($I112:BC112)))","v":0},{"$f":"IF(BE$5<=$D112,0,IF(SUM($D112,I71)>BE$5,$AK82/I71,$AK82-SUM($I112:BD112)))","v":0},{"$f":"IF(BF$5<=$D112,0,IF(SUM($D112,I71)>BF$5,$AK82/I71,$AK82-SUM($I112:BE112)))","v":0},{"$f":"IF(BG$5<=$D112,0,IF(SUM($D112,I71)>BG$5,$AK82/I71,$AK82-SUM($I112:BF112)))","v":0},{"$f":"IF(BH$5<=$D112,0,IF(SUM($D112,I71)>BH$5,$AK82/I71,$AK82-SUM($I112:BG112)))","v":0},{"$f":"IF(BI$5<=$D112,0,IF(SUM($D112,I71)>BI$5,$AK82/I71,$AK82-SUM($I112:BH112)))","v":0},{"$f":"IF(BJ$5<=$D112,0,IF(SUM($D112,I71)>BJ$5,$AK82/I71,$AK82-SUM($I112:BI112)))","v":0},{"$f":"IF(BK$5<=$D112,0,IF(SUM($D112,I71)>BK$5,$AK82/I71,$AK82-SUM($I112:BJ112)))","v":0},{"$f":"IF(BL$5<=$D112,0,IF(SUM($D112,I71)>BL$5,$AK82/I71,$AK82-SUM($I112:BK112)))","v":0},{"$f":"IF(BM$5<=$D112,0,IF(SUM($D112,I71)>BM$5,$AK82/I71,$AK82-SUM($I112:BL112)))","v":0},{"$f":"IF(BN$5<=$D112,0,IF(SUM($D112,I71)>BN$5,$AK82/I71,$AK82-SUM($I112:BM112)))","v":0},{"$f":"IF(BO$5<=$D112,0,IF(SUM($D112,I71)>BO$5,$AK82/I71,$AK82-SUM($I112:BN112)))","v":0},{"$f":"IF(BP$5<=$D112,0,IF(SUM($D112,I71)>BP$5,$AK82/I71,$AK82-SUM($I112:BO112)))","v":0},{"$f":"IF(BQ$5<=$D112,0,IF(SUM($D112,I71)>BQ$5,$AK82/I71,$AK82-SUM($I112:BP112)))","v":0}]
[null,null,null,2039,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D113,0,IF(SUM($D113,I71)>J$5,$AL82/I71,$AL82-SUM($I113:I113)))","v":0},{"$f":"IF(K$5<=$D113,0,IF(SUM($D113,I71)>K$5,$AL82/I71,$AL82-SUM($I113:J113)))","v":0},{"$f":"IF(L$5<=$D113,0,IF(SUM($D113,I71)>L$5,$AL82/I71,$AL82-SUM($I113:K113)))","v":0},{"$f":"IF(M$5<=$D113,0,IF(SUM($D113,I71)>M$5,$AL82/I71,$AL82-SUM($I113:L113)))","v":0},{"$f":"IF(N$5<=$D113,0,IF(SUM($D113,I71)>N$5,$AL82/I71,$AL82-SUM($I113:M113)))","v":0},{"$f":"IF(O$5<=$D113,0,IF(SUM($D113,I71)>O$5,$AL82/I71,$AL82-SUM($I113:N113)))","v":0},{"$f":"IF(P$5<=$D113,0,IF(SUM($D113,I71)>P$5,$AL82/I71,$AL82-SUM($I113:O113)))","v":0},{"$f":"IF(Q$5<=$D113,0,IF(SUM($D113,I71)>Q$5,$AL82/I71,$AL82-SUM($I113:P113)))","v":0},{"$f":"IF(R$5<=$D113,0,IF(SUM($D113,I71)>R$5,$AL82/I71,$AL82-SUM($I113:Q113)))","v":0},{"$f":"IF(S$5<=$D113,0,IF(SUM($D113,I71)>S$5,$AL82/I71,$AL82-SUM($I113:R113)))","v":0},{"$f":"IF(T$5<=$D113,0,IF(SUM($D113,I71)>T$5,$AL82/I71,$AL82-SUM($I113:S113)))","v":0},{"$f":"IF(U$5<=$D113,0,IF(SUM($D113,I71)>U$5,$AL82/I71,$AL82-SUM($I113:T113)))","v":0},{"$f":"IF(V$5<=$D113,0,IF(SUM($D113,I71)>V$5,$AL82/I71,$AL82-SUM($I113:U113)))","v":0},{"$f":"IF(W$5<=$D113,0,IF(SUM($D113,I71)>W$5,$AL82/I71,$AL82-SUM($I113:V113)))","v":0},{"$f":"IF(X$5<=$D113,0,IF(SUM($D113,I71)>X$5,$AL82/I71,$AL82-SUM($I113:W113)))","v":0},{"$f":"IF(Y$5<=$D113,0,IF(SUM($D113,I71)>Y$5,$AL82/I71,$AL82-SUM($I113:X113)))","v":0},{"$f":"IF(Z$5<=$D113,0,IF(SUM($D113,I71)>Z$5,$AL82/I71,$AL82-SUM($I113:Y113)))","v":0},{"$f":"IF(AA$5<=$D113,0,IF(SUM($D113,I71)>AA$5,$AL82/I71,$AL82-SUM($I113:Z113)))","v":0},{"$f":"IF(AB$5<=$D113,0,IF(SUM($D113,I71)>AB$5,$AL82/I71,$AL82-SUM($I113:AA113)))","v":0},{"$f":"IF(AC$5<=$D113,0,IF(SUM($D113,I71)>AC$5,$AL82/I71,$AL82-SUM($I113:AB113)))","v":0},{"$f":"IF(AD$5<=$D113,0,IF(SUM($D113,I71)>AD$5,$AL82/I71,$AL82-SUM($I113:AC113)))","v":0},{"$f":"IF(AE$5<=$D113,0,IF(SUM($D113,I71)>AE$5,$AL82/I71,$AL82-SUM($I113:AD113)))","v":0},{"$f":"IF(AF$5<=$D113,0,IF(SUM($D113,I71)>AF$5,$AL82/I71,$AL82-SUM($I113:AE113)))","v":0},{"$f":"IF(AG$5<=$D113,0,IF(SUM($D113,I71)>AG$5,$AL82/I71,$AL82-SUM($I113:AF113)))","v":0},{"$f":"IF(AH$5<=$D113,0,IF(SUM($D113,I71)>AH$5,$AL82/I71,$AL82-SUM($I113:AG113)))","v":0},{"$f":"IF(AI$5<=$D113,0,IF(SUM($D113,I71)>AI$5,$AL82/I71,$AL82-SUM($I113:AH113)))","v":0},{"$f":"IF(AJ$5<=$D113,0,IF(SUM($D113,I71)>AJ$5,$AL82/I71,$AL82-SUM($I113:AI113)))","v":0},{"$f":"IF(AK$5<=$D113,0,IF(SUM($D113,I71)>AK$5,$AL82/I71,$AL82-SUM($I113:AJ113)))","v":0},{"$f":"IF(AL$5<=$D113,0,IF(SUM($D113,I71)>AL$5,$AL82/I71,$AL82-SUM($I113:AK113)))","v":0},{"$f":"IF(AM$5<=$D113,0,IF(SUM($D113,I71)>AM$5,$AL82/I71,$AL82-SUM($I113:AL113)))","v":0},{"$f":"IF(AN$5<=$D113,0,IF(SUM($D113,I71)>AN$5,$AL82/I71,$AL82-SUM($I113:AM113)))","v":0},{"$f":"IF(AO$5<=$D113,0,IF(SUM($D113,I71)>AO$5,$AL82/I71,$AL82-SUM($I113:AN113)))","v":0},{"$f":"IF(AP$5<=$D113,0,IF(SUM($D113,I71)>AP$5,$AL82/I71,$AL82-SUM($I113:AO113)))","v":0},{"$f":"IF(AQ$5<=$D113,0,IF(SUM($D113,I71)>AQ$5,$AL82/I71,$AL82-SUM($I113:AP113)))","v":0},{"$f":"IF(AR$5<=$D113,0,IF(SUM($D113,I71)>AR$5,$AL82/I71,$AL82-SUM($I113:AQ113)))","v":0},{"$f":"IF(AS$5<=$D113,0,IF(SUM($D113,I71)>AS$5,$AL82/I71,$AL82-SUM($I113:AR113)))","v":0},{"$f":"IF(AT$5<=$D113,0,IF(SUM($D113,I71)>AT$5,$AL82/I71,$AL82-SUM($I113:AS113)))","v":0},{"$f":"IF(AU$5<=$D113,0,IF(SUM($D113,I71)>AU$5,$AL82/I71,$AL82-SUM($I113:AT113)))","v":0},{"$f":"IF(AV$5<=$D113,0,IF(SUM($D113,I71)>AV$5,$AL82/I71,$AL82-SUM($I113:AU113)))","v":0},{"$f":"IF(AW$5<=$D113,0,IF(SUM($D113,I71)>AW$5,$AL82/I71,$AL82-SUM($I113:AV113)))","v":0},{"$f":"IF(AX$5<=$D113,0,IF(SUM($D113,I71)>AX$5,$AL82/I71,$AL82-SUM($I113:AW113)))","v":0},{"$f":"IF(AY$5<=$D113,0,IF(SUM($D113,I71)>AY$5,$AL82/I71,$AL82-SUM($I113:AX113)))","v":0},{"$f":"IF(AZ$5<=$D113,0,IF(SUM($D113,I71)>AZ$5,$AL82/I71,$AL82-SUM($I113:AY113)))","v":0},{"$f":"IF(BA$5<=$D113,0,IF(SUM($D113,I71)>BA$5,$AL82/I71,$AL82-SUM($I113:AZ113)))","v":0},{"$f":"IF(BB$5<=$D113,0,IF(SUM($D113,I71)>BB$5,$AL82/I71,$AL82-SUM($I113:BA113)))","v":0},{"$f":"IF(BC$5<=$D113,0,IF(SUM($D113,I71)>BC$5,$AL82/I71,$AL82-SUM($I113:BB113)))","v":0},{"$f":"IF(BD$5<=$D113,0,IF(SUM($D113,I71)>BD$5,$AL82/I71,$AL82-SUM($I113:BC113)))","v":0},{"$f":"IF(BE$5<=$D113,0,IF(SUM($D113,I71)>BE$5,$AL82/I71,$AL82-SUM($I113:BD113)))","v":0},{"$f":"IF(BF$5<=$D113,0,IF(SUM($D113,I71)>BF$5,$AL82/I71,$AL82-SUM($I113:BE113)))","v":0},{"$f":"IF(BG$5<=$D113,0,IF(SUM($D113,I71)>BG$5,$AL82/I71,$AL82-SUM($I113:BF113)))","v":0},{"$f":"IF(BH$5<=$D113,0,IF(SUM($D113,I71)>BH$5,$AL82/I71,$AL82-SUM($I113:BG113)))","v":0},{"$f":"IF(BI$5<=$D113,0,IF(SUM($D113,I71)>BI$5,$AL82/I71,$AL82-SUM($I113:BH113)))","v":0},{"$f":"IF(BJ$5<=$D113,0,IF(SUM($D113,I71)>BJ$5,$AL82/I71,$AL82-SUM($I113:BI113)))","v":0},{"$f":"IF(BK$5<=$D113,0,IF(SUM($D113,I71)>BK$5,$AL82/I71,$AL82-SUM($I113:BJ113)))","v":0},{"$f":"IF(BL$5<=$D113,0,IF(SUM($D113,I71)>BL$5,$AL82/I71,$AL82-SUM($I113:BK113)))","v":0},{"$f":"IF(BM$5<=$D113,0,IF(SUM($D113,I71)>BM$5,$AL82/I71,$AL82-SUM($I113:BL113)))","v":0},{"$f":"IF(BN$5<=$D113,0,IF(SUM($D113,I71)>BN$5,$AL82/I71,$AL82-SUM($I113:BM113)))","v":0},{"$f":"IF(BO$5<=$D113,0,IF(SUM($D113,I71)>BO$5,$AL82/I71,$AL82-SUM($I113:BN113)))","v":0},{"$f":"IF(BP$5<=$D113,0,IF(SUM($D113,I71)>BP$5,$AL82/I71,$AL82-SUM($I113:BO113)))","v":0},{"$f":"IF(BQ$5<=$D113,0,IF(SUM($D113,I71)>BQ$5,$AL82/I71,$AL82-SUM($I113:BP113)))","v":0}]
[null,null,null,2040,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D114,0,IF(SUM($D114,I71)>J$5,$AM82/I71,$AM82-SUM($I114:I114)))","v":0},{"$f":"IF(K$5<=$D114,0,IF(SUM($D114,I71)>K$5,$AM82/I71,$AM82-SUM($I114:J114)))","v":0},{"$f":"IF(L$5<=$D114,0,IF(SUM($D114,I71)>L$5,$AM82/I71,$AM82-SUM($I114:K114)))","v":0},{"$f":"IF(M$5<=$D114,0,IF(SUM($D114,I71)>M$5,$AM82/I71,$AM82-SUM($I114:L114)))","v":0},{"$f":"IF(N$5<=$D114,0,IF(SUM($D114,I71)>N$5,$AM82/I71,$AM82-SUM($I114:M114)))","v":0},{"$f":"IF(O$5<=$D114,0,IF(SUM($D114,I71)>O$5,$AM82/I71,$AM82-SUM($I114:N114)))","v":0},{"$f":"IF(P$5<=$D114,0,IF(SUM($D114,I71)>P$5,$AM82/I71,$AM82-SUM($I114:O114)))","v":0},{"$f":"IF(Q$5<=$D114,0,IF(SUM($D114,I71)>Q$5,$AM82/I71,$AM82-SUM($I114:P114)))","v":0},{"$f":"IF(R$5<=$D114,0,IF(SUM($D114,I71)>R$5,$AM82/I71,$AM82-SUM($I114:Q114)))","v":0},{"$f":"IF(S$5<=$D114,0,IF(SUM($D114,I71)>S$5,$AM82/I71,$AM82-SUM($I114:R114)))","v":0},{"$f":"IF(T$5<=$D114,0,IF(SUM($D114,I71)>T$5,$AM82/I71,$AM82-SUM($I114:S114)))","v":0},{"$f":"IF(U$5<=$D114,0,IF(SUM($D114,I71)>U$5,$AM82/I71,$AM82-SUM($I114:T114)))","v":0},{"$f":"IF(V$5<=$D114,0,IF(SUM($D114,I71)>V$5,$AM82/I71,$AM82-SUM($I114:U114)))","v":0},{"$f":"IF(W$5<=$D114,0,IF(SUM($D114,I71)>W$5,$AM82/I71,$AM82-SUM($I114:V114)))","v":0},{"$f":"IF(X$5<=$D114,0,IF(SUM($D114,I71)>X$5,$AM82/I71,$AM82-SUM($I114:W114)))","v":0},{"$f":"IF(Y$5<=$D114,0,IF(SUM($D114,I71)>Y$5,$AM82/I71,$AM82-SUM($I114:X114)))","v":0},{"$f":"IF(Z$5<=$D114,0,IF(SUM($D114,I71)>Z$5,$AM82/I71,$AM82-SUM($I114:Y114)))","v":0},{"$f":"IF(AA$5<=$D114,0,IF(SUM($D114,I71)>AA$5,$AM82/I71,$AM82-SUM($I114:Z114)))","v":0},{"$f":"IF(AB$5<=$D114,0,IF(SUM($D114,I71)>AB$5,$AM82/I71,$AM82-SUM($I114:AA114)))","v":0},{"$f":"IF(AC$5<=$D114,0,IF(SUM($D114,I71)>AC$5,$AM82/I71,$AM82-SUM($I114:AB114)))","v":0},{"$f":"IF(AD$5<=$D114,0,IF(SUM($D114,I71)>AD$5,$AM82/I71,$AM82-SUM($I114:AC114)))","v":0},{"$f":"IF(AE$5<=$D114,0,IF(SUM($D114,I71)>AE$5,$AM82/I71,$AM82-SUM($I114:AD114)))","v":0},{"$f":"IF(AF$5<=$D114,0,IF(SUM($D114,I71)>AF$5,$AM82/I71,$AM82-SUM($I114:AE114)))","v":0},{"$f":"IF(AG$5<=$D114,0,IF(SUM($D114,I71)>AG$5,$AM82/I71,$AM82-SUM($I114:AF114)))","v":0},{"$f":"IF(AH$5<=$D114,0,IF(SUM($D114,I71)>AH$5,$AM82/I71,$AM82-SUM($I114:AG114)))","v":0},{"$f":"IF(AI$5<=$D114,0,IF(SUM($D114,I71)>AI$5,$AM82/I71,$AM82-SUM($I114:AH114)))","v":0},{"$f":"IF(AJ$5<=$D114,0,IF(SUM($D114,I71)>AJ$5,$AM82/I71,$AM82-SUM($I114:AI114)))","v":0},{"$f":"IF(AK$5<=$D114,0,IF(SUM($D114,I71)>AK$5,$AM82/I71,$AM82-SUM($I114:AJ114)))","v":0},{"$f":"IF(AL$5<=$D114,0,IF(SUM($D114,I71)>AL$5,$AM82/I71,$AM82-SUM($I114:AK114)))","v":0},{"$f":"IF(AM$5<=$D114,0,IF(SUM($D114,I71)>AM$5,$AM82/I71,$AM82-SUM($I114:AL114)))","v":0},{"$f":"IF(AN$5<=$D114,0,IF(SUM($D114,I71)>AN$5,$AM82/I71,$AM82-SUM($I114:AM114)))","v":0},{"$f":"IF(AO$5<=$D114,0,IF(SUM($D114,I71)>AO$5,$AM82/I71,$AM82-SUM($I114:AN114)))","v":0},{"$f":"IF(AP$5<=$D114,0,IF(SUM($D114,I71)>AP$5,$AM82/I71,$AM82-SUM($I114:AO114)))","v":0},{"$f":"IF(AQ$5<=$D114,0,IF(SUM($D114,I71)>AQ$5,$AM82/I71,$AM82-SUM($I114:AP114)))","v":0},{"$f":"IF(AR$5<=$D114,0,IF(SUM($D114,I71)>AR$5,$AM82/I71,$AM82-SUM($I114:AQ114)))","v":0},{"$f":"IF(AS$5<=$D114,0,IF(SUM($D114,I71)>AS$5,$AM82/I71,$AM82-SUM($I114:AR114)))","v":0},{"$f":"IF(AT$5<=$D114,0,IF(SUM($D114,I71)>AT$5,$AM82/I71,$AM82-SUM($I114:AS114)))","v":0},{"$f":"IF(AU$5<=$D114,0,IF(SUM($D114,I71)>AU$5,$AM82/I71,$AM82-SUM($I114:AT114)))","v":0},{"$f":"IF(AV$5<=$D114,0,IF(SUM($D114,I71)>AV$5,$AM82/I71,$AM82-SUM($I114:AU114)))","v":0},{"$f":"IF(AW$5<=$D114,0,IF(SUM($D114,I71)>AW$5,$AM82/I71,$AM82-SUM($I114:AV114)))","v":0},{"$f":"IF(AX$5<=$D114,0,IF(SUM($D114,I71)>AX$5,$AM82/I71,$AM82-SUM($I114:AW114)))","v":0},{"$f":"IF(AY$5<=$D114,0,IF(SUM($D114,I71)>AY$5,$AM82/I71,$AM82-SUM($I114:AX114)))","v":0},{"$f":"IF(AZ$5<=$D114,0,IF(SUM($D114,I71)>AZ$5,$AM82/I71,$AM82-SUM($I114:AY114)))","v":0},{"$f":"IF(BA$5<=$D114,0,IF(SUM($D114,I71)>BA$5,$AM82/I71,$AM82-SUM($I114:AZ114)))","v":0},{"$f":"IF(BB$5<=$D114,0,IF(SUM($D114,I71)>BB$5,$AM82/I71,$AM82-SUM($I114:BA114)))","v":0},{"$f":"IF(BC$5<=$D114,0,IF(SUM($D114,I71)>BC$5,$AM82/I71,$AM82-SUM($I114:BB114)))","v":0},{"$f":"IF(BD$5<=$D114,0,IF(SUM($D114,I71)>BD$5,$AM82/I71,$AM82-SUM($I114:BC114)))","v":0},{"$f":"IF(BE$5<=$D114,0,IF(SUM($D114,I71)>BE$5,$AM82/I71,$AM82-SUM($I114:BD114)))","v":0},{"$f":"IF(BF$5<=$D114,0,IF(SUM($D114,I71)>BF$5,$AM82/I71,$AM82-SUM($I114:BE114)))","v":0},{"$f":"IF(BG$5<=$D114,0,IF(SUM($D114,I71)>BG$5,$AM82/I71,$AM82-SUM($I114:BF114)))","v":0},{"$f":"IF(BH$5<=$D114,0,IF(SUM($D114,I71)>BH$5,$AM82/I71,$AM82-SUM($I114:BG114)))","v":0},{"$f":"IF(BI$5<=$D114,0,IF(SUM($D114,I71)>BI$5,$AM82/I71,$AM82-SUM($I114:BH114)))","v":0},{"$f":"IF(BJ$5<=$D114,0,IF(SUM($D114,I71)>BJ$5,$AM82/I71,$AM82-SUM($I114:BI114)))","v":0},{"$f":"IF(BK$5<=$D114,0,IF(SUM($D114,I71)>BK$5,$AM82/I71,$AM82-SUM($I114:BJ114)))","v":0},{"$f":"IF(BL$5<=$D114,0,IF(SUM($D114,I71)>BL$5,$AM82/I71,$AM82-SUM($I114:BK114)))","v":0},{"$f":"IF(BM$5<=$D114,0,IF(SUM($D114,I71)>BM$5,$AM82/I71,$AM82-SUM($I114:BL114)))","v":0},{"$f":"IF(BN$5<=$D114,0,IF(SUM($D114,I71)>BN$5,$AM82/I71,$AM82-SUM($I114:BM114)))","v":0},{"$f":"IF(BO$5<=$D114,0,IF(SUM($D114,I71)>BO$5,$AM82/I71,$AM82-SUM($I114:BN114)))","v":0},{"$f":"IF(BP$5<=$D114,0,IF(SUM($D114,I71)>BP$5,$AM82/I71,$AM82-SUM($I114:BO114)))","v":0},{"$f":"IF(BQ$5<=$D114,0,IF(SUM($D114,I71)>BQ$5,$AM82/I71,$AM82-SUM($I114:BP114)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2010)",null,null,null,null,{"$f":"J76+SUM(J84:J114)","v":24.184920254146444},{"$f":"K76+SUM(K84:K114)","v":25.637256876375627},26.772975632761774,28.123875349448085,29.570002780269913,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,30.368006249130772,23.692342298558252,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.1830859949843298,6.7258624465280583,5.3105068778018332,4.1689491949194899,2.8220177502295059,1.3776464667487462,2.4914131201029477E-2,0,0,0,0]
[null,null,null,"Capex Closing RAB","$m Real (2010)",null,null,null,null,{"$f":"J82-SUM(J85:J114)+I117","v":72.643614460410049},{"$f":"K82-SUM(K85:K114)+J117","v":127.99816007994298},192.98000323009435,261.3740885176764,323.562801370584,316.8267412195039,310.09068106842381,303.35462091734371,296.61856076626361,289.88250061518352,283.14644046410342,276.41038031302332,269.67432016194323,262.93826001086313,256.20219985978304,249.46613970870297,242.7300795576229,235.99401940654283,229.25795925546277,222.5218991043827,215.78583895330263,209.04977880222256,202.31371865114249,195.57765850006243,188.84159834898236,182.10553819790229,175.36947804682222,168.63341789574216,161.89735774466209,155.16129759358202,148.42523744250195,141.68917729142188,134.95311714034182,128.21705698926175,121.48099683818168,114.74493668710161,108.00887653602155,101.27281638494148,94.536756233861411,87.800696082781343,81.064635931701275,74.328575780621208,67.59251562954114,60.856455478461072,54.120395327381004,47.384335176300937,40.648275025220869,33.912214874140801,27.17615472306073,20.440094571980659,13.704034420900587,8.3935275430987542,4.2245783481792643,1.4025605979497584,2.4914131201012157E-2,-1.7319479184152442E-14,-1.7319479184152442E-14,-1.7319479184152442E-14,-1.7319479184152442E-14,-1.7319479184152442E-14]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B69","v":"Total Closing RAB - Distribution system assets"},"$m Real (2010)",null,null,null,null,{"$f":"J117+J79","v":573.85127584691281},{"$f":"K117+K79","v":605.02090121229935},645.81782410830431,690.02698914173993,728.03078174050097,697.10980133527448,666.188820930048,635.26784052482139,604.34686011959479,573.42587971436831,542.50489930914182,511.58391890391522,480.66293849868867,449.74195809346213,418.82097768823559,387.89999728300904,356.97901687778256,326.05803647255607,295.13705606732952,264.21607566210298,233.29509525687649,209.04977880222251,202.31371865114244,195.57765850006237,188.8415983489823,182.10553819790223,175.36947804682217,168.6334178957421,161.89735774466203,155.16129759358196,148.4252374425019,141.68917729142183,134.95311714034176,128.21705698926169,121.48099683818162,114.74493668710156,108.00887653602149,101.27281638494142,94.536756233861354,87.800696082781286,81.064635931701218,74.328575780621151,67.592515629541083,60.856455478461015,54.120395327380947,47.38433517630088,40.648275025220812,33.912214874140744,27.176154723060677,20.440094571980605,13.704034420900534,8.3935275430987009,4.224578348179211,1.4025605979497051,2.4914131200958867E-2,-7.0610184366159956E-14,-7.0610184366159956E-14,-7.0610184366159956E-14,-7.0610184366159956E-14,-7.0610184366159956E-14]
[]
[]
[null,{"$f":"Inputs!C45","v":"Standard metering"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX(Inputs!$E$43:$E$49, MATCH(B121, Inputs!$C$43:$C$49,0))","v":4.4613678839241668}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX(Inputs!$F$43:$F$49,MATCH(B121,Inputs!$C$43:$C$49,0))<0,1,INDEX(Inputs!$F$43:$F$49,MATCH(B121,Inputs!$C$43:$C$49,0)))","v":4.4613678839241668}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2010)",null,null,null,null,{"$f":"IF(OR($I122=0,I131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:I126))),(MAX($I131/$I122, $I131-SUM($I126:I126)))))","v":5.2303449580554764},{"$f":"IF(OR($I122=0,J131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:J126))),(MAX($I131/$I122, $I131-SUM($I126:J126)))))","v":5.2303449580554764},{"$f":"IF(OR($I122=0,K131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:K126))),(MAX($I131/$I122, $I131-SUM($I126:K126)))))","v":5.2303449580554764},{"$f":"IF(OR($I122=0,L131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:L126))),(MAX($I131/$I122, $I131-SUM($I126:L126)))))","v":5.2303449580554764},{"$f":"IF(OR($I122=0,M131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:M126))),(MAX($I131/$I122, $I131-SUM($I126:M126)))))","v":2.4131131854914898},{"$f":"IF(OR($I122=0,N131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:N126))),(MAX($I131/$I122, $I131-SUM($I126:N126)))))","v":0},{"$f":"IF(OR($I122=0,O131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:O126))),(MAX($I131/$I122, $I131-SUM($I126:O126)))))","v":0},{"$f":"IF(OR($I122=0,P131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:P126))),(MAX($I131/$I122, $I131-SUM($I126:P126)))))","v":0},{"$f":"IF(OR($I122=0,Q131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:Q126))),(MAX($I131/$I122, $I131-SUM($I126:Q126)))))","v":0},{"$f":"IF(OR($I122=0,R131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:R126))),(MAX($I131/$I122, $I131-SUM($I126:R126)))))","v":0},{"$f":"IF(OR($I122=0,S131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:S126))),(MAX($I131/$I122, $I131-SUM($I126:S126)))))","v":0},{"$f":"IF(OR($I122=0,T131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:T126))),(MAX($I131/$I122, $I131-SUM($I126:T126)))))","v":0},{"$f":"IF(OR($I122=0,U131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:U126))),(MAX($I131/$I122, $I131-SUM($I126:U126)))))","v":0},{"$f":"IF(OR($I122=0,V131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:V126))),(MAX($I131/$I122, $I131-SUM($I126:V126)))))","v":0},{"$f":"IF(OR($I122=0,W131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:W126))),(MAX($I131/$I122, $I131-SUM($I126:W126)))))","v":0},{"$f":"IF(OR($I122=0,X131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:X126))),(MAX($I131/$I122, $I131-SUM($I126:X126)))))","v":0},{"$f":"IF(OR($I122=0,Y131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:Y126))),(MAX($I131/$I122, $I131-SUM($I126:Y126)))))","v":0},{"$f":"IF(OR($I122=0,Z131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:Z126))),(MAX($I131/$I122, $I131-SUM($I126:Z126)))))","v":0},{"$f":"IF(OR($I122=0,AA131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AA126))),(MAX($I131/$I122, $I131-SUM($I126:AA126)))))","v":0},{"$f":"IF(OR($I122=0,AB131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AB126))),(MAX($I131/$I122, $I131-SUM($I126:AB126)))))","v":0},{"$f":"IF(OR($I122=0,AC131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AC126))),(MAX($I131/$I122, $I131-SUM($I126:AC126)))))","v":0},{"$f":"IF(OR($I122=0,AD131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AD126))),(MAX($I131/$I122, $I131-SUM($I126:AD126)))))","v":0},{"$f":"IF(OR($I122=0,AE131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AE126))),(MAX($I131/$I122, $I131-SUM($I126:AE126)))))","v":0},{"$f":"IF(OR($I122=0,AF131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AF126))),(MAX($I131/$I122, $I131-SUM($I126:AF126)))))","v":0},{"$f":"IF(OR($I122=0,AG131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AG126))),(MAX($I131/$I122, $I131-SUM($I126:AG126)))))","v":0},{"$f":"IF(OR($I122=0,AH131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AH126))),(MAX($I131/$I122, $I131-SUM($I126:AH126)))))","v":0},{"$f":"IF(OR($I122=0,AI131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AI126))),(MAX($I131/$I122, $I131-SUM($I126:AI126)))))","v":0},{"$f":"IF(OR($I122=0,AJ131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AJ126))),(MAX($I131/$I122, $I131-SUM($I126:AJ126)))))","v":0},{"$f":"IF(OR($I122=0,AK131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AK126))),(MAX($I131/$I122, $I131-SUM($I126:AK126)))))","v":0},{"$f":"IF(OR($I122=0,AL131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AL126))),(MAX($I131/$I122, $I131-SUM($I126:AL126)))))","v":0},{"$f":"IF(OR($I122=0,AM131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AM126))),(MAX($I131/$I122, $I131-SUM($I126:AM126)))))","v":0},{"$f":"IF(OR($I122=0,AN131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AN126))),(MAX($I131/$I122, $I131-SUM($I126:AN126)))))","v":0},{"$f":"IF(OR($I122=0,AO131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AO126))),(MAX($I131/$I122, $I131-SUM($I126:AO126)))))","v":0},{"$f":"IF(OR($I122=0,AP131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AP126))),(MAX($I131/$I122, $I131-SUM($I126:AP126)))))","v":0},{"$f":"IF(OR($I122=0,AQ131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AQ126))),(MAX($I131/$I122, $I131-SUM($I126:AQ126)))))","v":0},{"$f":"IF(OR($I122=0,AR131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AR126))),(MAX($I131/$I122, $I131-SUM($I126:AR126)))))","v":0},{"$f":"IF(OR($I122=0,AS131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AS126))),(MAX($I131/$I122, $I131-SUM($I126:AS126)))))","v":0},{"$f":"IF(OR($I122=0,AT131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AT126))),(MAX($I131/$I122, $I131-SUM($I126:AT126)))))","v":0},{"$f":"IF(OR($I122=0,AU131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AU126))),(MAX($I131/$I122, $I131-SUM($I126:AU126)))))","v":0},{"$f":"IF(OR($I122=0,AV131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AV126))),(MAX($I131/$I122, $I131-SUM($I126:AV126)))))","v":0},{"$f":"IF(OR($I122=0,AW131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AW126))),(MAX($I131/$I122, $I131-SUM($I126:AW126)))))","v":0},{"$f":"IF(OR($I122=0,AX131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AX126))),(MAX($I131/$I122, $I131-SUM($I126:AX126)))))","v":0},{"$f":"IF(OR($I122=0,AY131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AY126))),(MAX($I131/$I122, $I131-SUM($I126:AY126)))))","v":0},{"$f":"IF(OR($I122=0,AZ131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:AZ126))),(MAX($I131/$I122, $I131-SUM($I126:AZ126)))))","v":0},{"$f":"IF(OR($I122=0,BA131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BA126))),(MAX($I131/$I122, $I131-SUM($I126:BA126)))))","v":0},{"$f":"IF(OR($I122=0,BB131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BB126))),(MAX($I131/$I122, $I131-SUM($I126:BB126)))))","v":0},{"$f":"IF(OR($I122=0,BC131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BC126))),(MAX($I131/$I122, $I131-SUM($I126:BC126)))))","v":0},{"$f":"IF(OR($I122=0,BD131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BD126))),(MAX($I131/$I122, $I131-SUM($I126:BD126)))))","v":0},{"$f":"IF(OR($I122=0,BE131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BE126))),(MAX($I131/$I122, $I131-SUM($I126:BE126)))))","v":0},{"$f":"IF(OR($I122=0,BF131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BF126))),(MAX($I131/$I122, $I131-SUM($I126:BF126)))))","v":0},{"$f":"IF(OR($I122=0,BG131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BG126))),(MAX($I131/$I122, $I131-SUM($I126:BG126)))))","v":0},{"$f":"IF(OR($I122=0,BH131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BH126))),(MAX($I131/$I122, $I131-SUM($I126:BH126)))))","v":0},{"$f":"IF(OR($I122=0,BI131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BI126))),(MAX($I131/$I122, $I131-SUM($I126:BI126)))))","v":0},{"$f":"IF(OR($I122=0,BJ131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BJ126))),(MAX($I131/$I122, $I131-SUM($I126:BJ126)))))","v":0},{"$f":"IF(OR($I122=0,BK131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BK126))),(MAX($I131/$I122, $I131-SUM($I126:BK126)))))","v":0},{"$f":"IF(OR($I122=0,BL131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BL126))),(MAX($I131/$I122, $I131-SUM($I126:BL126)))))","v":0},{"$f":"IF(OR($I122=0,BM131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BM126))),(MAX($I131/$I122, $I131-SUM($I126:BM126)))))","v":0},{"$f":"IF(OR($I122=0,BN131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BN126))),(MAX($I131/$I122, $I131-SUM($I126:BN126)))))","v":0},{"$f":"IF(OR($I122=0,BO131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BO126))),(MAX($I131/$I122, $I131-SUM($I126:BO126)))))","v":0},{"$f":"IF(OR($I122=0,BP131=0),0,IF($I129>0,(MIN($I131/$I122, $I131-SUM($I126:BP126))),(MAX($I131/$I122, $I131-SUM($I126:BP126)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I122=0,N131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:N127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:N127)))))","v":0},{"$f":"IF(OR($I122=0,O131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:O127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:O127)))))","v":0},{"$f":"IF(OR($I122=0,P131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:P127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:P127)))))","v":0},{"$f":"IF(OR($I122=0,Q131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:Q127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:Q127)))))","v":0},{"$f":"IF(OR($I122=0,R131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:R127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:R127)))))","v":0},{"$f":"IF(OR($I122=0,S131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:S127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:S127)))))","v":0},{"$f":"IF(OR($I122=0,T131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:T127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:T127)))))","v":0},{"$f":"IF(OR($I122=0,U131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:U127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:U127)))))","v":0},{"$f":"IF(OR($I122=0,V131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:V127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:V127)))))","v":0},{"$f":"IF(OR($I122=0,W131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:W127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:W127)))))","v":0},{"$f":"IF(OR($I122=0,X131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:X127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:X127)))))","v":0},{"$f":"IF(OR($I122=0,Y131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:Y127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:Y127)))))","v":0},{"$f":"IF(OR($I122=0,Z131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:Z127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:Z127)))))","v":0},{"$f":"IF(OR($I122=0,AA131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AA127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AA127)))))","v":0},{"$f":"IF(OR($I122=0,AB131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AB127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AB127)))))","v":0},{"$f":"IF(OR($I122=0,AC131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AC127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AC127)))))","v":0},{"$f":"IF(OR($I122=0,AD131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AD127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AD127)))))","v":0},{"$f":"IF(OR($I122=0,AE131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AE127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AE127)))))","v":0},{"$f":"IF(OR($I122=0,AF131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AF127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AF127)))))","v":0},{"$f":"IF(OR($I122=0,AG131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AG127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AG127)))))","v":0},{"$f":"IF(OR($I122=0,AH131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AH127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AH127)))))","v":0},{"$f":"IF(OR($I122=0,AI131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AI127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AI127)))))","v":0},{"$f":"IF(OR($I122=0,AJ131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AJ127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AJ127)))))","v":0},{"$f":"IF(OR($I122=0,AK131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AK127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AK127)))))","v":0},{"$f":"IF(OR($I122=0,AL131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AL127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AL127)))))","v":0},{"$f":"IF(OR($I122=0,AM131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AM127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AM127)))))","v":0},{"$f":"IF(OR($I122=0,AN131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AN127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AN127)))))","v":0},{"$f":"IF(OR($I122=0,AO131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AO127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AO127)))))","v":0},{"$f":"IF(OR($I122=0,AP131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AP127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AP127)))))","v":0},{"$f":"IF(OR($I122=0,AQ131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AQ127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AQ127)))))","v":0},{"$f":"IF(OR($I122=0,AR131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AR127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AR127)))))","v":0},{"$f":"IF(OR($I122=0,AS131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AS127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AS127)))))","v":0},{"$f":"IF(OR($I122=0,AT131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AT127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AT127)))))","v":0},{"$f":"IF(OR($I122=0,AU131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AU127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AU127)))))","v":0},{"$f":"IF(OR($I122=0,AV131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AV127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AV127)))))","v":0},{"$f":"IF(OR($I122=0,AW131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AW127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AW127)))))","v":0},{"$f":"IF(OR($I122=0,AX131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AX127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AX127)))))","v":0},{"$f":"IF(OR($I122=0,AY131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AY127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AY127)))))","v":0},{"$f":"IF(OR($I122=0,AZ131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AZ127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:AZ127)))))","v":0},{"$f":"IF(OR($I122=0,BA131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BA127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BA127)))))","v":0},{"$f":"IF(OR($I122=0,BB131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BB127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BB127)))))","v":0},{"$f":"IF(OR($I122=0,BC131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BC127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BC127)))))","v":0},{"$f":"IF(OR($I122=0,BD131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BD127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BD127)))))","v":0},{"$f":"IF(OR($I122=0,BE131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BE127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BE127)))))","v":0},{"$f":"IF(OR($I122=0,BF131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BF127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BF127)))))","v":0},{"$f":"IF(OR($I122=0,BG131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BG127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BG127)))))","v":0},{"$f":"IF(OR($I122=0,BH131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BH127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BH127)))))","v":0},{"$f":"IF(OR($I122=0,BI131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BI127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BI127)))))","v":0},{"$f":"IF(OR($I122=0,BJ131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BJ127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BJ127)))))","v":0},{"$f":"IF(OR($I122=0,BK131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BK127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BK127)))))","v":0},{"$f":"IF(OR($I122=0,BL131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BL127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BL127)))))","v":0},{"$f":"IF(OR($I122=0,BM131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BM127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BM127)))))","v":0},{"$f":"IF(OR($I122=0,BN131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BN127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BN127)))))","v":0},{"$f":"IF(OR($I122=0,BO131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BO127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BO127)))))","v":0},{"$f":"IF(OR($I122=0,BP131=0),0,IF($N130>0,(MIN($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BP127))), (MAX($N130/IF($I122<=5,1,($I122-5)),$N130-SUM($N127:BP127)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2010)",null,null,null,null,{"$f":"SUM(J126:J127)","v":5.2303449580554764},5.2303449580554764,5.2303449580554764,5.2303449580554764,2.4131131854914898,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AP126:AP127)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2010 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(B121,Inputs!$C$43:$C$49,0)),0)","v":23.334493017713395},{"$f":"IF(J$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(C121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(D121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(E121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(F121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(G121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(H121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(I121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(J121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(K121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(L121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(M121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(N121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(O121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(P121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Q121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(R121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(S121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(T121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(U121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(V121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(W121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(X121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Y121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Z121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AA121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AB121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AC121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AD121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AE121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AF121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AG121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AH121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AI121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AJ121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AK121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AL121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AM121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AN121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AO121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AP121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AQ121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AR121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AS121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AT121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AU121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AV121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AW121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AX121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AY121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AZ121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BA121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BB121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BC121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BD121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BE121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BF121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BG121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BH121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BI121,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BJ121,Inputs!$C$43:$C$49,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2010)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(K$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(L$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(M$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(N$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(O$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(P$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(R$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(S$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(T$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(U$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(V$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(W$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(X$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B121,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2010)",null,null,null,{"$f":"H131-I128+I129+I130","v":23.334493017713395},18.10414805965792,12.873803101602444,7.643458143546968,2.4131131854914916,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15]
[]
[null,null,null,"2010 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Inputs!$N$104:$N$110,MATCH($B121,Inputs!$C$104:$C$110,0))/conv_2015_2010","v":2.8368973015713148E-2}]
[null,null,"Capex",null,"$m Real (2010)",null,null,null,null,{"$f":"INDEX(Inputs!J$43:J$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5","v":0},{"$f":"INDEX(Inputs!K$43:K$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5","v":0},{"$f":"INDEX(Inputs!L$43:L$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5","v":0},{"$f":"INDEX(Inputs!M$43:M$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5","v":0},{"$f":"INDEX(Inputs!N$43:N$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5","v":0},{"$f":"INDEX(Inputs!O$43:O$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX(Inputs!P$43:P$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX(Inputs!Q$43:Q$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX(Inputs!R$43:R$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX(Inputs!S$43:S$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX(Inputs!T$43:T$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX(Inputs!U$43:U$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX(Inputs!V$43:V$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX(Inputs!W$43:W$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX(Inputs!X$43:X$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX(Inputs!Y$43:Y$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX(Inputs!Z$43:Z$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX(Inputs!AA$43:AA$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX(Inputs!AB$43:AB$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX(Inputs!AC$43:AC$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX(Inputs!AD$43:AD$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX(Inputs!AE$43:AE$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX(Inputs!AF$43:AF$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX(Inputs!AG$43:AG$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX(Inputs!AH$43:AH$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX(Inputs!AI$43:AI$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX(Inputs!AJ$43:AJ$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AK$43:AK$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX(Inputs!AL$43:AL$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX(Inputs!AM$43:AM$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX(Inputs!AN$43:AN$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX(Inputs!AO$43:AO$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX(Inputs!AP$43:AP$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX(Inputs!AQ$43:AQ$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AR$43:AR$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX(Inputs!AS$43:AS$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX(Inputs!AT$43:AT$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX(Inputs!AU$43:AU$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX(Inputs!AV$43:AV$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX(Inputs!AW$43:AW$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX(Inputs!AX$43:AX$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX(Inputs!AY$43:AY$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX(Inputs!AZ$43:AZ$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BA$43:BA$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX(Inputs!BB$43:BB$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX(Inputs!BC$43:BC$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX(Inputs!BD$43:BD$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX(Inputs!BE$43:BE$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX(Inputs!BF$43:BF$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX(Inputs!BG$43:BG$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX(Inputs!BH$43:BH$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX(Inputs!BI$43:BI$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX(Inputs!BJ$43:BJ$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BK$43:BK$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX(Inputs!BL$43:BL$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX(Inputs!BM$43:BM$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX(Inputs!BN$43:BN$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX(Inputs!BO$43:BO$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX(Inputs!BP$43:BP$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX(Inputs!BQ$43:BQ$49,MATCH($B121,Inputs!$C$43:$C$49,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2010 adj capex","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I123=\"n/a\",0,IF(O$5-$N$5>$I123-5,$N133-SUM($J136:N136),$N133/($I123-5)))","v":2.8368973015713148E-2},{"$f":"IF($I123=\"n/a\",0,IF(P$5-$N$5>$I123-5,$N133-SUM($J136:O136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(Q$5-$N$5>$I123-5,$N133-SUM($J136:P136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(R$5-$N$5>$I123-5,$N133-SUM($J136:Q136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(S$5-$N$5>$I123-5,$N133-SUM($J136:R136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(T$5-$N$5>$I123-5,$N133-SUM($J136:S136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(U$5-$N$5>$I123-5,$N133-SUM($J136:T136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(V$5-$N$5>$I123-5,$N133-SUM($J136:U136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(W$5-$N$5>$I123-5,$N133-SUM($J136:V136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(X$5-$N$5>$I123-5,$N133-SUM($J136:W136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(Y$5-$N$5>$I123-5,$N133-SUM($J136:X136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(Z$5-$N$5>$I123-5,$N133-SUM($J136:Y136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AA$5-$N$5>$I123-5,$N133-SUM($J136:Z136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AB$5-$N$5>$I123-5,$N133-SUM($J136:AA136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AC$5-$N$5>$I123-5,$N133-SUM($J136:AB136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AD$5-$N$5>$I123-5,$N133-SUM($J136:AC136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AE$5-$N$5>$I123-5,$N133-SUM($J136:AD136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AF$5-$N$5>$I123-5,$N133-SUM($J136:AE136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AG$5-$N$5>$I123-5,$N133-SUM($J136:AF136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AH$5-$N$5>$I123-5,$N133-SUM($J136:AG136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AI$5-$N$5>$I123-5,$N133-SUM($J136:AH136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AJ$5-$N$5>$I123-5,$N133-SUM($J136:AI136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AK$5-$N$5>$I123-5,$N133-SUM($J136:AJ136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AL$5-$N$5>$I123-5,$N133-SUM($J136:AK136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AM$5-$N$5>$I123-5,$N133-SUM($J136:AL136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AN$5-$N$5>$I123-5,$N133-SUM($J136:AM136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AO$5-$N$5>$I123-5,$N133-SUM($J136:AN136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AP$5-$N$5>$I123-5,$N133-SUM($J136:AO136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AQ$5-$N$5>$I123-5,$N133-SUM($J136:AP136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AR$5-$N$5>$I123-5,$N133-SUM($J136:AQ136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AS$5-$N$5>$I123-5,$N133-SUM($J136:AR136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AT$5-$N$5>$I123-5,$N133-SUM($J136:AS136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AU$5-$N$5>$I123-5,$N133-SUM($J136:AT136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AV$5-$N$5>$I123-5,$N133-SUM($J136:AU136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AW$5-$N$5>$I123-5,$N133-SUM($J136:AV136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AX$5-$N$5>$I123-5,$N133-SUM($J136:AW136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AY$5-$N$5>$I123-5,$N133-SUM($J136:AX136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(AZ$5-$N$5>$I123-5,$N133-SUM($J136:AY136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BA$5-$N$5>$I123-5,$N133-SUM($J136:AZ136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BB$5-$N$5>$I123-5,$N133-SUM($J136:BA136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BC$5-$N$5>$I123-5,$N133-SUM($J136:BB136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BD$5-$N$5>$I123-5,$N133-SUM($J136:BC136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BE$5-$N$5>$I123-5,$N133-SUM($J136:BD136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BF$5-$N$5>$I123-5,$N133-SUM($J136:BE136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BG$5-$N$5>$I123-5,$N133-SUM($J136:BF136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BH$5-$N$5>$I123-5,$N133-SUM($J136:BG136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BI$5-$N$5>$I123-5,$N133-SUM($J136:BH136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BJ$5-$N$5>$I123-5,$N133-SUM($J136:BI136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BK$5-$N$5>$I123-5,$N133-SUM($J136:BJ136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BL$5-$N$5>$I123-5,$N133-SUM($J136:BK136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BM$5-$N$5>$I123-5,$N133-SUM($J136:BL136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BN$5-$N$5>$I123-5,$N133-SUM($J136:BM136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BO$5-$N$5>$I123-5,$N133-SUM($J136:BN136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BP$5-$N$5>$I123-5,$N133-SUM($J136:BO136),$N133/($I123-5)))","v":0},{"$f":"IF($I123=\"n/a\",0,IF(BQ$5-$N$5>$I123-5,$N133-SUM($J136:BP136),$N133/($I123-5)))","v":0}]
[null,null,null,2011,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D137,0,IF(SUM($D137,I123)>J$5,$J134/I123,$J134-SUM($I137:I137)))","v":0},{"$f":"IF(K$5<=$D137,0,IF(SUM($D137,I123)>K$5,$J134/I123,$J134-SUM($I137:J137)))","v":0},{"$f":"IF(L$5<=$D137,0,IF(SUM($D137,I123)>L$5,$J134/I123,$J134-SUM($I137:K137)))","v":0},{"$f":"IF(M$5<=$D137,0,IF(SUM($D137,I123)>M$5,$J134/I123,$J134-SUM($I137:L137)))","v":0},{"$f":"IF(N$5<=$D137,0,IF(SUM($D137,I123)>N$5,$J134/I123,$J134-SUM($I137:M137)))","v":0},{"$f":"IF(O$5<=$D137,0,IF(SUM($D137,I123)>O$5,$J134/I123,$J134-SUM($I137:N137)))","v":0},{"$f":"IF(P$5<=$D137,0,IF(SUM($D137,I123)>P$5,$J134/I123,$J134-SUM($I137:O137)))","v":0},{"$f":"IF(Q$5<=$D137,0,IF(SUM($D137,I123)>Q$5,$J134/I123,$J134-SUM($I137:P137)))","v":0},{"$f":"IF(R$5<=$D137,0,IF(SUM($D137,I123)>R$5,$J134/I123,$J134-SUM($I137:Q137)))","v":0},{"$f":"IF(S$5<=$D137,0,IF(SUM($D137,I123)>S$5,$J134/I123,$J134-SUM($I137:R137)))","v":0},{"$f":"IF(T$5<=$D137,0,IF(SUM($D137,I123)>T$5,$J134/I123,$J134-SUM($I137:S137)))","v":0},{"$f":"IF(U$5<=$D137,0,IF(SUM($D137,I123)>U$5,$J134/I123,$J134-SUM($I137:T137)))","v":0},{"$f":"IF(V$5<=$D137,0,IF(SUM($D137,I123)>V$5,$J134/I123,$J134-SUM($I137:U137)))","v":0},{"$f":"IF(W$5<=$D137,0,IF(SUM($D137,I123)>W$5,$J134/I123,$J134-SUM($I137:V137)))","v":0},{"$f":"IF(X$5<=$D137,0,IF(SUM($D137,I123)>X$5,$J134/I123,$J134-SUM($I137:W137)))","v":0},{"$f":"IF(Y$5<=$D137,0,IF(SUM($D137,I123)>Y$5,$J134/I123,$J134-SUM($I137:X137)))","v":0},{"$f":"IF(Z$5<=$D137,0,IF(SUM($D137,I123)>Z$5,$J134/I123,$J134-SUM($I137:Y137)))","v":0},{"$f":"IF(AA$5<=$D137,0,IF(SUM($D137,I123)>AA$5,$J134/I123,$J134-SUM($I137:Z137)))","v":0},{"$f":"IF(AB$5<=$D137,0,IF(SUM($D137,I123)>AB$5,$J134/I123,$J134-SUM($I137:AA137)))","v":0},{"$f":"IF(AC$5<=$D137,0,IF(SUM($D137,I123)>AC$5,$J134/I123,$J134-SUM($I137:AB137)))","v":0},{"$f":"IF(AD$5<=$D137,0,IF(SUM($D137,I123)>AD$5,$J134/I123,$J134-SUM($I137:AC137)))","v":0},{"$f":"IF(AE$5<=$D137,0,IF(SUM($D137,I123)>AE$5,$J134/I123,$J134-SUM($I137:AD137)))","v":0},{"$f":"IF(AF$5<=$D137,0,IF(SUM($D137,I123)>AF$5,$J134/I123,$J134-SUM($I137:AE137)))","v":0},{"$f":"IF(AG$5<=$D137,0,IF(SUM($D137,I123)>AG$5,$J134/I123,$J134-SUM($I137:AF137)))","v":0},{"$f":"IF(AH$5<=$D137,0,IF(SUM($D137,I123)>AH$5,$J134/I123,$J134-SUM($I137:AG137)))","v":0},{"$f":"IF(AI$5<=$D137,0,IF(SUM($D137,I123)>AI$5,$J134/I123,$J134-SUM($I137:AH137)))","v":0},{"$f":"IF(AJ$5<=$D137,0,IF(SUM($D137,I123)>AJ$5,$J134/I123,$J134-SUM($I137:AI137)))","v":0},{"$f":"IF(AK$5<=$D137,0,IF(SUM($D137,I123)>AK$5,$J134/I123,$J134-SUM($I137:AJ137)))","v":0},{"$f":"IF(AL$5<=$D137,0,IF(SUM($D137,I123)>AL$5,$J134/I123,$J134-SUM($I137:AK137)))","v":0},{"$f":"IF(AM$5<=$D137,0,IF(SUM($D137,I123)>AM$5,$J134/I123,$J134-SUM($I137:AL137)))","v":0},{"$f":"IF(AN$5<=$D137,0,IF(SUM($D137,I123)>AN$5,$J134/I123,$J134-SUM($I137:AM137)))","v":0},{"$f":"IF(AO$5<=$D137,0,IF(SUM($D137,I123)>AO$5,$J134/I123,$J134-SUM($I137:AN137)))","v":0},{"$f":"IF(AP$5<=$D137,0,IF(SUM($D137,I123)>AP$5,$J134/I123,$J134-SUM($I137:AO137)))","v":0},{"$f":"IF(AQ$5<=$D137,0,IF(SUM($D137,I123)>AQ$5,$J134/I123,$J134-SUM($I137:AP137)))","v":0},{"$f":"IF(AR$5<=$D137,0,IF(SUM($D137,I123)>AR$5,$J134/I123,$J134-SUM($I137:AQ137)))","v":0},{"$f":"IF(AS$5<=$D137,0,IF(SUM($D137,I123)>AS$5,$J134/I123,$J134-SUM($I137:AR137)))","v":0},{"$f":"IF(AT$5<=$D137,0,IF(SUM($D137,I123)>AT$5,$J134/I123,$J134-SUM($I137:AS137)))","v":0},{"$f":"IF(AU$5<=$D137,0,IF(SUM($D137,I123)>AU$5,$J134/I123,$J134-SUM($I137:AT137)))","v":0},{"$f":"IF(AV$5<=$D137,0,IF(SUM($D137,I123)>AV$5,$J134/I123,$J134-SUM($I137:AU137)))","v":0},{"$f":"IF(AW$5<=$D137,0,IF(SUM($D137,I123)>AW$5,$J134/I123,$J134-SUM($I137:AV137)))","v":0},{"$f":"IF(AX$5<=$D137,0,IF(SUM($D137,I123)>AX$5,$J134/I123,$J134-SUM($I137:AW137)))","v":0},{"$f":"IF(AY$5<=$D137,0,IF(SUM($D137,I123)>AY$5,$J134/I123,$J134-SUM($I137:AX137)))","v":0},{"$f":"IF(AZ$5<=$D137,0,IF(SUM($D137,I123)>AZ$5,$J134/I123,$J134-SUM($I137:AY137)))","v":0},{"$f":"IF(BA$5<=$D137,0,IF(SUM($D137,I123)>BA$5,$J134/I123,$J134-SUM($I137:AZ137)))","v":0},{"$f":"IF(BB$5<=$D137,0,IF(SUM($D137,I123)>BB$5,$J134/I123,$J134-SUM($I137:BA137)))","v":0},{"$f":"IF(BC$5<=$D137,0,IF(SUM($D137,I123)>BC$5,$J134/I123,$J134-SUM($I137:BB137)))","v":0},{"$f":"IF(BD$5<=$D137,0,IF(SUM($D137,I123)>BD$5,$J134/I123,$J134-SUM($I137:BC137)))","v":0},{"$f":"IF(BE$5<=$D137,0,IF(SUM($D137,I123)>BE$5,$J134/I123,$J134-SUM($I137:BD137)))","v":0},{"$f":"IF(BF$5<=$D137,0,IF(SUM($D137,I123)>BF$5,$J134/I123,$J134-SUM($I137:BE137)))","v":0},{"$f":"IF(BG$5<=$D137,0,IF(SUM($D137,I123)>BG$5,$J134/I123,$J134-SUM($I137:BF137)))","v":0},{"$f":"IF(BH$5<=$D137,0,IF(SUM($D137,I123)>BH$5,$J134/I123,$J134-SUM($I137:BG137)))","v":0},{"$f":"IF(BI$5<=$D137,0,IF(SUM($D137,I123)>BI$5,$J134/I123,$J134-SUM($I137:BH137)))","v":0},{"$f":"IF(BJ$5<=$D137,0,IF(SUM($D137,I123)>BJ$5,$J134/I123,$J134-SUM($I137:BI137)))","v":0},{"$f":"IF(BK$5<=$D137,0,IF(SUM($D137,I123)>BK$5,$J134/I123,$J134-SUM($I137:BJ137)))","v":0},{"$f":"IF(BL$5<=$D137,0,IF(SUM($D137,I123)>BL$5,$J134/I123,$J134-SUM($I137:BK137)))","v":0},{"$f":"IF(BM$5<=$D137,0,IF(SUM($D137,I123)>BM$5,$J134/I123,$J134-SUM($I137:BL137)))","v":0},{"$f":"IF(BN$5<=$D137,0,IF(SUM($D137,I123)>BN$5,$J134/I123,$J134-SUM($I137:BM137)))","v":0},{"$f":"IF(BO$5<=$D137,0,IF(SUM($D137,I123)>BO$5,$J134/I123,$J134-SUM($I137:BN137)))","v":0},{"$f":"IF(BP$5<=$D137,0,IF(SUM($D137,I123)>BP$5,$J134/I123,$J134-SUM($I137:BO137)))","v":0},{"$f":"IF(BQ$5<=$D137,0,IF(SUM($D137,I123)>BQ$5,$J134/I123,$J134-SUM($I137:BP137)))","v":0}]
[null,null,null,{"$f":"D137+1","v":2012},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D138,0,IF(SUM($D138,I123)>J$5,$K134/I123,$K134-SUM($I138:I138)))","v":0},{"$f":"IF(K$5<=$D138,0,IF(SUM($D138,I123)>K$5,$K134/I123,$K134-SUM($I138:J138)))","v":0},{"$f":"IF(L$5<=$D138,0,IF(SUM($D138,I123)>L$5,$K134/I123,$K134-SUM($I138:K138)))","v":0},{"$f":"IF(M$5<=$D138,0,IF(SUM($D138,I123)>M$5,$K134/I123,$K134-SUM($I138:L138)))","v":0},{"$f":"IF(N$5<=$D138,0,IF(SUM($D138,I123)>N$5,$K134/I123,$K134-SUM($I138:M138)))","v":0},{"$f":"IF(O$5<=$D138,0,IF(SUM($D138,I123)>O$5,$K134/I123,$K134-SUM($I138:N138)))","v":0},{"$f":"IF(P$5<=$D138,0,IF(SUM($D138,I123)>P$5,$K134/I123,$K134-SUM($I138:O138)))","v":0},{"$f":"IF(Q$5<=$D138,0,IF(SUM($D138,I123)>Q$5,$K134/I123,$K134-SUM($I138:P138)))","v":0},{"$f":"IF(R$5<=$D138,0,IF(SUM($D138,I123)>R$5,$K134/I123,$K134-SUM($I138:Q138)))","v":0},{"$f":"IF(S$5<=$D138,0,IF(SUM($D138,I123)>S$5,$K134/I123,$K134-SUM($I138:R138)))","v":0},{"$f":"IF(T$5<=$D138,0,IF(SUM($D138,I123)>T$5,$K134/I123,$K134-SUM($I138:S138)))","v":0},{"$f":"IF(U$5<=$D138,0,IF(SUM($D138,I123)>U$5,$K134/I123,$K134-SUM($I138:T138)))","v":0},{"$f":"IF(V$5<=$D138,0,IF(SUM($D138,I123)>V$5,$K134/I123,$K134-SUM($I138:U138)))","v":0},{"$f":"IF(W$5<=$D138,0,IF(SUM($D138,I123)>W$5,$K134/I123,$K134-SUM($I138:V138)))","v":0},{"$f":"IF(X$5<=$D138,0,IF(SUM($D138,I123)>X$5,$K134/I123,$K134-SUM($I138:W138)))","v":0},{"$f":"IF(Y$5<=$D138,0,IF(SUM($D138,I123)>Y$5,$K134/I123,$K134-SUM($I138:X138)))","v":0},{"$f":"IF(Z$5<=$D138,0,IF(SUM($D138,I123)>Z$5,$K134/I123,$K134-SUM($I138:Y138)))","v":0},{"$f":"IF(AA$5<=$D138,0,IF(SUM($D138,I123)>AA$5,$K134/I123,$K134-SUM($I138:Z138)))","v":0},{"$f":"IF(AB$5<=$D138,0,IF(SUM($D138,I123)>AB$5,$K134/I123,$K134-SUM($I138:AA138)))","v":0},{"$f":"IF(AC$5<=$D138,0,IF(SUM($D138,I123)>AC$5,$K134/I123,$K134-SUM($I138:AB138)))","v":0},{"$f":"IF(AD$5<=$D138,0,IF(SUM($D138,I123)>AD$5,$K134/I123,$K134-SUM($I138:AC138)))","v":0},{"$f":"IF(AE$5<=$D138,0,IF(SUM($D138,I123)>AE$5,$K134/I123,$K134-SUM($I138:AD138)))","v":0},{"$f":"IF(AF$5<=$D138,0,IF(SUM($D138,I123)>AF$5,$K134/I123,$K134-SUM($I138:AE138)))","v":0},{"$f":"IF(AG$5<=$D138,0,IF(SUM($D138,I123)>AG$5,$K134/I123,$K134-SUM($I138:AF138)))","v":0},{"$f":"IF(AH$5<=$D138,0,IF(SUM($D138,I123)>AH$5,$K134/I123,$K134-SUM($I138:AG138)))","v":0},{"$f":"IF(AI$5<=$D138,0,IF(SUM($D138,I123)>AI$5,$K134/I123,$K134-SUM($I138:AH138)))","v":0},{"$f":"IF(AJ$5<=$D138,0,IF(SUM($D138,I123)>AJ$5,$K134/I123,$K134-SUM($I138:AI138)))","v":0},{"$f":"IF(AK$5<=$D138,0,IF(SUM($D138,I123)>AK$5,$K134/I123,$K134-SUM($I138:AJ138)))","v":0},{"$f":"IF(AL$5<=$D138,0,IF(SUM($D138,I123)>AL$5,$K134/I123,$K134-SUM($I138:AK138)))","v":0},{"$f":"IF(AM$5<=$D138,0,IF(SUM($D138,I123)>AM$5,$K134/I123,$K134-SUM($I138:AL138)))","v":0},{"$f":"IF(AN$5<=$D138,0,IF(SUM($D138,I123)>AN$5,$K134/I123,$K134-SUM($I138:AM138)))","v":0},{"$f":"IF(AO$5<=$D138,0,IF(SUM($D138,I123)>AO$5,$K134/I123,$K134-SUM($I138:AN138)))","v":0},{"$f":"IF(AP$5<=$D138,0,IF(SUM($D138,I123)>AP$5,$K134/I123,$K134-SUM($I138:AO138)))","v":0},{"$f":"IF(AQ$5<=$D138,0,IF(SUM($D138,I123)>AQ$5,$K134/I123,$K134-SUM($I138:AP138)))","v":0},{"$f":"IF(AR$5<=$D138,0,IF(SUM($D138,I123)>AR$5,$K134/I123,$K134-SUM($I138:AQ138)))","v":0},{"$f":"IF(AS$5<=$D138,0,IF(SUM($D138,I123)>AS$5,$K134/I123,$K134-SUM($I138:AR138)))","v":0},{"$f":"IF(AT$5<=$D138,0,IF(SUM($D138,I123)>AT$5,$K134/I123,$K134-SUM($I138:AS138)))","v":0},{"$f":"IF(AU$5<=$D138,0,IF(SUM($D138,I123)>AU$5,$K134/I123,$K134-SUM($I138:AT138)))","v":0},{"$f":"IF(AV$5<=$D138,0,IF(SUM($D138,I123)>AV$5,$K134/I123,$K134-SUM($I138:AU138)))","v":0},{"$f":"IF(AW$5<=$D138,0,IF(SUM($D138,I123)>AW$5,$K134/I123,$K134-SUM($I138:AV138)))","v":0},{"$f":"IF(AX$5<=$D138,0,IF(SUM($D138,I123)>AX$5,$K134/I123,$K134-SUM($I138:AW138)))","v":0},{"$f":"IF(AY$5<=$D138,0,IF(SUM($D138,I123)>AY$5,$K134/I123,$K134-SUM($I138:AX138)))","v":0},{"$f":"IF(AZ$5<=$D138,0,IF(SUM($D138,I123)>AZ$5,$K134/I123,$K134-SUM($I138:AY138)))","v":0},{"$f":"IF(BA$5<=$D138,0,IF(SUM($D138,I123)>BA$5,$K134/I123,$K134-SUM($I138:AZ138)))","v":0},{"$f":"IF(BB$5<=$D138,0,IF(SUM($D138,I123)>BB$5,$K134/I123,$K134-SUM($I138:BA138)))","v":0},{"$f":"IF(BC$5<=$D138,0,IF(SUM($D138,I123)>BC$5,$K134/I123,$K134-SUM($I138:BB138)))","v":0},{"$f":"IF(BD$5<=$D138,0,IF(SUM($D138,I123)>BD$5,$K134/I123,$K134-SUM($I138:BC138)))","v":0},{"$f":"IF(BE$5<=$D138,0,IF(SUM($D138,I123)>BE$5,$K134/I123,$K134-SUM($I138:BD138)))","v":0},{"$f":"IF(BF$5<=$D138,0,IF(SUM($D138,I123)>BF$5,$K134/I123,$K134-SUM($I138:BE138)))","v":0},{"$f":"IF(BG$5<=$D138,0,IF(SUM($D138,I123)>BG$5,$K134/I123,$K134-SUM($I138:BF138)))","v":0},{"$f":"IF(BH$5<=$D138,0,IF(SUM($D138,I123)>BH$5,$K134/I123,$K134-SUM($I138:BG138)))","v":0},{"$f":"IF(BI$5<=$D138,0,IF(SUM($D138,I123)>BI$5,$K134/I123,$K134-SUM($I138:BH138)))","v":0},{"$f":"IF(BJ$5<=$D138,0,IF(SUM($D138,I123)>BJ$5,$K134/I123,$K134-SUM($I138:BI138)))","v":0},{"$f":"IF(BK$5<=$D138,0,IF(SUM($D138,I123)>BK$5,$K134/I123,$K134-SUM($I138:BJ138)))","v":0},{"$f":"IF(BL$5<=$D138,0,IF(SUM($D138,I123)>BL$5,$K134/I123,$K134-SUM($I138:BK138)))","v":0},{"$f":"IF(BM$5<=$D138,0,IF(SUM($D138,I123)>BM$5,$K134/I123,$K134-SUM($I138:BL138)))","v":0},{"$f":"IF(BN$5<=$D138,0,IF(SUM($D138,I123)>BN$5,$K134/I123,$K134-SUM($I138:BM138)))","v":0},{"$f":"IF(BO$5<=$D138,0,IF(SUM($D138,I123)>BO$5,$K134/I123,$K134-SUM($I138:BN138)))","v":0},{"$f":"IF(BP$5<=$D138,0,IF(SUM($D138,I123)>BP$5,$K134/I123,$K134-SUM($I138:BO138)))","v":0},{"$f":"IF(BQ$5<=$D138,0,IF(SUM($D138,I123)>BQ$5,$K134/I123,$K134-SUM($I138:BP138)))","v":0}]
[null,null,null,{"$f":"D138+1","v":2013},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D139,0,IF(SUM($D139,I123)>J$5,$L134/I123,$L134-SUM($I139:I139)))","v":0},{"$f":"IF(K$5<=$D139,0,IF(SUM($D139,I123)>K$5,$L134/I123,$L134-SUM($I139:J139)))","v":0},{"$f":"IF(L$5<=$D139,0,IF(SUM($D139,I123)>L$5,$L134/I123,$L134-SUM($I139:K139)))","v":0},{"$f":"IF(M$5<=$D139,0,IF(SUM($D139,I123)>M$5,$L134/I123,$L134-SUM($I139:L139)))","v":0},{"$f":"IF(N$5<=$D139,0,IF(SUM($D139,I123)>N$5,$L134/I123,$L134-SUM($I139:M139)))","v":0},{"$f":"IF(O$5<=$D139,0,IF(SUM($D139,I123)>O$5,$L134/I123,$L134-SUM($I139:N139)))","v":0},{"$f":"IF(P$5<=$D139,0,IF(SUM($D139,I123)>P$5,$L134/I123,$L134-SUM($I139:O139)))","v":0},{"$f":"IF(Q$5<=$D139,0,IF(SUM($D139,I123)>Q$5,$L134/I123,$L134-SUM($I139:P139)))","v":0},{"$f":"IF(R$5<=$D139,0,IF(SUM($D139,I123)>R$5,$L134/I123,$L134-SUM($I139:Q139)))","v":0},{"$f":"IF(S$5<=$D139,0,IF(SUM($D139,I123)>S$5,$L134/I123,$L134-SUM($I139:R139)))","v":0},{"$f":"IF(T$5<=$D139,0,IF(SUM($D139,I123)>T$5,$L134/I123,$L134-SUM($I139:S139)))","v":0},{"$f":"IF(U$5<=$D139,0,IF(SUM($D139,I123)>U$5,$L134/I123,$L134-SUM($I139:T139)))","v":0},{"$f":"IF(V$5<=$D139,0,IF(SUM($D139,I123)>V$5,$L134/I123,$L134-SUM($I139:U139)))","v":0},{"$f":"IF(W$5<=$D139,0,IF(SUM($D139,I123)>W$5,$L134/I123,$L134-SUM($I139:V139)))","v":0},{"$f":"IF(X$5<=$D139,0,IF(SUM($D139,I123)>X$5,$L134/I123,$L134-SUM($I139:W139)))","v":0},{"$f":"IF(Y$5<=$D139,0,IF(SUM($D139,I123)>Y$5,$L134/I123,$L134-SUM($I139:X139)))","v":0},{"$f":"IF(Z$5<=$D139,0,IF(SUM($D139,I123)>Z$5,$L134/I123,$L134-SUM($I139:Y139)))","v":0},{"$f":"IF(AA$5<=$D139,0,IF(SUM($D139,I123)>AA$5,$L134/I123,$L134-SUM($I139:Z139)))","v":0},{"$f":"IF(AB$5<=$D139,0,IF(SUM($D139,I123)>AB$5,$L134/I123,$L134-SUM($I139:AA139)))","v":0},{"$f":"IF(AC$5<=$D139,0,IF(SUM($D139,I123)>AC$5,$L134/I123,$L134-SUM($I139:AB139)))","v":0},{"$f":"IF(AD$5<=$D139,0,IF(SUM($D139,I123)>AD$5,$L134/I123,$L134-SUM($I139:AC139)))","v":0},{"$f":"IF(AE$5<=$D139,0,IF(SUM($D139,I123)>AE$5,$L134/I123,$L134-SUM($I139:AD139)))","v":0},{"$f":"IF(AF$5<=$D139,0,IF(SUM($D139,I123)>AF$5,$L134/I123,$L134-SUM($I139:AE139)))","v":0},{"$f":"IF(AG$5<=$D139,0,IF(SUM($D139,I123)>AG$5,$L134/I123,$L134-SUM($I139:AF139)))","v":0},{"$f":"IF(AH$5<=$D139,0,IF(SUM($D139,I123)>AH$5,$L134/I123,$L134-SUM($I139:AG139)))","v":0},{"$f":"IF(AI$5<=$D139,0,IF(SUM($D139,I123)>AI$5,$L134/I123,$L134-SUM($I139:AH139)))","v":0},{"$f":"IF(AJ$5<=$D139,0,IF(SUM($D139,I123)>AJ$5,$L134/I123,$L134-SUM($I139:AI139)))","v":0},{"$f":"IF(AK$5<=$D139,0,IF(SUM($D139,I123)>AK$5,$L134/I123,$L134-SUM($I139:AJ139)))","v":0},{"$f":"IF(AL$5<=$D139,0,IF(SUM($D139,I123)>AL$5,$L134/I123,$L134-SUM($I139:AK139)))","v":0},{"$f":"IF(AM$5<=$D139,0,IF(SUM($D139,I123)>AM$5,$L134/I123,$L134-SUM($I139:AL139)))","v":0},{"$f":"IF(AN$5<=$D139,0,IF(SUM($D139,I123)>AN$5,$L134/I123,$L134-SUM($I139:AM139)))","v":0},{"$f":"IF(AO$5<=$D139,0,IF(SUM($D139,I123)>AO$5,$L134/I123,$L134-SUM($I139:AN139)))","v":0},{"$f":"IF(AP$5<=$D139,0,IF(SUM($D139,I123)>AP$5,$L134/I123,$L134-SUM($I139:AO139)))","v":0},{"$f":"IF(AQ$5<=$D139,0,IF(SUM($D139,I123)>AQ$5,$L134/I123,$L134-SUM($I139:AP139)))","v":0},{"$f":"IF(AR$5<=$D139,0,IF(SUM($D139,I123)>AR$5,$L134/I123,$L134-SUM($I139:AQ139)))","v":0},{"$f":"IF(AS$5<=$D139,0,IF(SUM($D139,I123)>AS$5,$L134/I123,$L134-SUM($I139:AR139)))","v":0},{"$f":"IF(AT$5<=$D139,0,IF(SUM($D139,I123)>AT$5,$L134/I123,$L134-SUM($I139:AS139)))","v":0},{"$f":"IF(AU$5<=$D139,0,IF(SUM($D139,I123)>AU$5,$L134/I123,$L134-SUM($I139:AT139)))","v":0},{"$f":"IF(AV$5<=$D139,0,IF(SUM($D139,I123)>AV$5,$L134/I123,$L134-SUM($I139:AU139)))","v":0},{"$f":"IF(AW$5<=$D139,0,IF(SUM($D139,I123)>AW$5,$L134/I123,$L134-SUM($I139:AV139)))","v":0},{"$f":"IF(AX$5<=$D139,0,IF(SUM($D139,I123)>AX$5,$L134/I123,$L134-SUM($I139:AW139)))","v":0},{"$f":"IF(AY$5<=$D139,0,IF(SUM($D139,I123)>AY$5,$L134/I123,$L134-SUM($I139:AX139)))","v":0},{"$f":"IF(AZ$5<=$D139,0,IF(SUM($D139,I123)>AZ$5,$L134/I123,$L134-SUM($I139:AY139)))","v":0},{"$f":"IF(BA$5<=$D139,0,IF(SUM($D139,I123)>BA$5,$L134/I123,$L134-SUM($I139:AZ139)))","v":0},{"$f":"IF(BB$5<=$D139,0,IF(SUM($D139,I123)>BB$5,$L134/I123,$L134-SUM($I139:BA139)))","v":0},{"$f":"IF(BC$5<=$D139,0,IF(SUM($D139,I123)>BC$5,$L134/I123,$L134-SUM($I139:BB139)))","v":0},{"$f":"IF(BD$5<=$D139,0,IF(SUM($D139,I123)>BD$5,$L134/I123,$L134-SUM($I139:BC139)))","v":0},{"$f":"IF(BE$5<=$D139,0,IF(SUM($D139,I123)>BE$5,$L134/I123,$L134-SUM($I139:BD139)))","v":0},{"$f":"IF(BF$5<=$D139,0,IF(SUM($D139,I123)>BF$5,$L134/I123,$L134-SUM($I139:BE139)))","v":0},{"$f":"IF(BG$5<=$D139,0,IF(SUM($D139,I123)>BG$5,$L134/I123,$L134-SUM($I139:BF139)))","v":0},{"$f":"IF(BH$5<=$D139,0,IF(SUM($D139,I123)>BH$5,$L134/I123,$L134-SUM($I139:BG139)))","v":0},{"$f":"IF(BI$5<=$D139,0,IF(SUM($D139,I123)>BI$5,$L134/I123,$L134-SUM($I139:BH139)))","v":0},{"$f":"IF(BJ$5<=$D139,0,IF(SUM($D139,I123)>BJ$5,$L134/I123,$L134-SUM($I139:BI139)))","v":0},{"$f":"IF(BK$5<=$D139,0,IF(SUM($D139,I123)>BK$5,$L134/I123,$L134-SUM($I139:BJ139)))","v":0},{"$f":"IF(BL$5<=$D139,0,IF(SUM($D139,I123)>BL$5,$L134/I123,$L134-SUM($I139:BK139)))","v":0},{"$f":"IF(BM$5<=$D139,0,IF(SUM($D139,I123)>BM$5,$L134/I123,$L134-SUM($I139:BL139)))","v":0},{"$f":"IF(BN$5<=$D139,0,IF(SUM($D139,I123)>BN$5,$L134/I123,$L134-SUM($I139:BM139)))","v":0},{"$f":"IF(BO$5<=$D139,0,IF(SUM($D139,I123)>BO$5,$L134/I123,$L134-SUM($I139:BN139)))","v":0},{"$f":"IF(BP$5<=$D139,0,IF(SUM($D139,I123)>BP$5,$L134/I123,$L134-SUM($I139:BO139)))","v":0},{"$f":"IF(BQ$5<=$D139,0,IF(SUM($D139,I123)>BQ$5,$L134/I123,$L134-SUM($I139:BP139)))","v":0}]
[null,null,null,2014,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D140,0,IF(SUM($D140,I123)>J$5,$M134/I123,$M134-SUM($I140:I140)))","v":0},{"$f":"IF(K$5<=$D140,0,IF(SUM($D140,I123)>K$5,$M134/I123,$M134-SUM($I140:J140)))","v":0},{"$f":"IF(L$5<=$D140,0,IF(SUM($D140,I123)>L$5,$M134/I123,$M134-SUM($I140:K140)))","v":0},{"$f":"IF(M$5<=$D140,0,IF(SUM($D140,I123)>M$5,$M134/I123,$M134-SUM($I140:L140)))","v":0},{"$f":"IF(N$5<=$D140,0,IF(SUM($D140,I123)>N$5,$M134/I123,$M134-SUM($I140:M140)))","v":0},{"$f":"IF(O$5<=$D140,0,IF(SUM($D140,I123)>O$5,$M134/I123,$M134-SUM($I140:N140)))","v":0},{"$f":"IF(P$5<=$D140,0,IF(SUM($D140,I123)>P$5,$M134/I123,$M134-SUM($I140:O140)))","v":0},{"$f":"IF(Q$5<=$D140,0,IF(SUM($D140,I123)>Q$5,$M134/I123,$M134-SUM($I140:P140)))","v":0},{"$f":"IF(R$5<=$D140,0,IF(SUM($D140,I123)>R$5,$M134/I123,$M134-SUM($I140:Q140)))","v":0},{"$f":"IF(S$5<=$D140,0,IF(SUM($D140,I123)>S$5,$M134/I123,$M134-SUM($I140:R140)))","v":0},{"$f":"IF(T$5<=$D140,0,IF(SUM($D140,I123)>T$5,$M134/I123,$M134-SUM($I140:S140)))","v":0},{"$f":"IF(U$5<=$D140,0,IF(SUM($D140,I123)>U$5,$M134/I123,$M134-SUM($I140:T140)))","v":0},{"$f":"IF(V$5<=$D140,0,IF(SUM($D140,I123)>V$5,$M134/I123,$M134-SUM($I140:U140)))","v":0},{"$f":"IF(W$5<=$D140,0,IF(SUM($D140,I123)>W$5,$M134/I123,$M134-SUM($I140:V140)))","v":0},{"$f":"IF(X$5<=$D140,0,IF(SUM($D140,I123)>X$5,$M134/I123,$M134-SUM($I140:W140)))","v":0},{"$f":"IF(Y$5<=$D140,0,IF(SUM($D140,I123)>Y$5,$M134/I123,$M134-SUM($I140:X140)))","v":0},{"$f":"IF(Z$5<=$D140,0,IF(SUM($D140,I123)>Z$5,$M134/I123,$M134-SUM($I140:Y140)))","v":0},{"$f":"IF(AA$5<=$D140,0,IF(SUM($D140,I123)>AA$5,$M134/I123,$M134-SUM($I140:Z140)))","v":0},{"$f":"IF(AB$5<=$D140,0,IF(SUM($D140,I123)>AB$5,$M134/I123,$M134-SUM($I140:AA140)))","v":0},{"$f":"IF(AC$5<=$D140,0,IF(SUM($D140,I123)>AC$5,$M134/I123,$M134-SUM($I140:AB140)))","v":0},{"$f":"IF(AD$5<=$D140,0,IF(SUM($D140,I123)>AD$5,$M134/I123,$M134-SUM($I140:AC140)))","v":0},{"$f":"IF(AE$5<=$D140,0,IF(SUM($D140,I123)>AE$5,$M134/I123,$M134-SUM($I140:AD140)))","v":0},{"$f":"IF(AF$5<=$D140,0,IF(SUM($D140,I123)>AF$5,$M134/I123,$M134-SUM($I140:AE140)))","v":0},{"$f":"IF(AG$5<=$D140,0,IF(SUM($D140,I123)>AG$5,$M134/I123,$M134-SUM($I140:AF140)))","v":0},{"$f":"IF(AH$5<=$D140,0,IF(SUM($D140,I123)>AH$5,$M134/I123,$M134-SUM($I140:AG140)))","v":0},{"$f":"IF(AI$5<=$D140,0,IF(SUM($D140,I123)>AI$5,$M134/I123,$M134-SUM($I140:AH140)))","v":0},{"$f":"IF(AJ$5<=$D140,0,IF(SUM($D140,I123)>AJ$5,$M134/I123,$M134-SUM($I140:AI140)))","v":0},{"$f":"IF(AK$5<=$D140,0,IF(SUM($D140,I123)>AK$5,$M134/I123,$M134-SUM($I140:AJ140)))","v":0},{"$f":"IF(AL$5<=$D140,0,IF(SUM($D140,I123)>AL$5,$M134/I123,$M134-SUM($I140:AK140)))","v":0},{"$f":"IF(AM$5<=$D140,0,IF(SUM($D140,I123)>AM$5,$M134/I123,$M134-SUM($I140:AL140)))","v":0},{"$f":"IF(AN$5<=$D140,0,IF(SUM($D140,I123)>AN$5,$M134/I123,$M134-SUM($I140:AM140)))","v":0},{"$f":"IF(AO$5<=$D140,0,IF(SUM($D140,I123)>AO$5,$M134/I123,$M134-SUM($I140:AN140)))","v":0},{"$f":"IF(AP$5<=$D140,0,IF(SUM($D140,I123)>AP$5,$M134/I123,$M134-SUM($I140:AO140)))","v":0},{"$f":"IF(AQ$5<=$D140,0,IF(SUM($D140,I123)>AQ$5,$M134/I123,$M134-SUM($I140:AP140)))","v":0},{"$f":"IF(AR$5<=$D140,0,IF(SUM($D140,I123)>AR$5,$M134/I123,$M134-SUM($I140:AQ140)))","v":0},{"$f":"IF(AS$5<=$D140,0,IF(SUM($D140,I123)>AS$5,$M134/I123,$M134-SUM($I140:AR140)))","v":0},{"$f":"IF(AT$5<=$D140,0,IF(SUM($D140,I123)>AT$5,$M134/I123,$M134-SUM($I140:AS140)))","v":0},{"$f":"IF(AU$5<=$D140,0,IF(SUM($D140,I123)>AU$5,$M134/I123,$M134-SUM($I140:AT140)))","v":0},{"$f":"IF(AV$5<=$D140,0,IF(SUM($D140,I123)>AV$5,$M134/I123,$M134-SUM($I140:AU140)))","v":0},{"$f":"IF(AW$5<=$D140,0,IF(SUM($D140,I123)>AW$5,$M134/I123,$M134-SUM($I140:AV140)))","v":0},{"$f":"IF(AX$5<=$D140,0,IF(SUM($D140,I123)>AX$5,$M134/I123,$M134-SUM($I140:AW140)))","v":0},{"$f":"IF(AY$5<=$D140,0,IF(SUM($D140,I123)>AY$5,$M134/I123,$M134-SUM($I140:AX140)))","v":0},{"$f":"IF(AZ$5<=$D140,0,IF(SUM($D140,I123)>AZ$5,$M134/I123,$M134-SUM($I140:AY140)))","v":0},{"$f":"IF(BA$5<=$D140,0,IF(SUM($D140,I123)>BA$5,$M134/I123,$M134-SUM($I140:AZ140)))","v":0},{"$f":"IF(BB$5<=$D140,0,IF(SUM($D140,I123)>BB$5,$M134/I123,$M134-SUM($I140:BA140)))","v":0},{"$f":"IF(BC$5<=$D140,0,IF(SUM($D140,I123)>BC$5,$M134/I123,$M134-SUM($I140:BB140)))","v":0},{"$f":"IF(BD$5<=$D140,0,IF(SUM($D140,I123)>BD$5,$M134/I123,$M134-SUM($I140:BC140)))","v":0},{"$f":"IF(BE$5<=$D140,0,IF(SUM($D140,I123)>BE$5,$M134/I123,$M134-SUM($I140:BD140)))","v":0},{"$f":"IF(BF$5<=$D140,0,IF(SUM($D140,I123)>BF$5,$M134/I123,$M134-SUM($I140:BE140)))","v":0},{"$f":"IF(BG$5<=$D140,0,IF(SUM($D140,I123)>BG$5,$M134/I123,$M134-SUM($I140:BF140)))","v":0},{"$f":"IF(BH$5<=$D140,0,IF(SUM($D140,I123)>BH$5,$M134/I123,$M134-SUM($I140:BG140)))","v":0},{"$f":"IF(BI$5<=$D140,0,IF(SUM($D140,I123)>BI$5,$M134/I123,$M134-SUM($I140:BH140)))","v":0},{"$f":"IF(BJ$5<=$D140,0,IF(SUM($D140,I123)>BJ$5,$M134/I123,$M134-SUM($I140:BI140)))","v":0},{"$f":"IF(BK$5<=$D140,0,IF(SUM($D140,I123)>BK$5,$M134/I123,$M134-SUM($I140:BJ140)))","v":0},{"$f":"IF(BL$5<=$D140,0,IF(SUM($D140,I123)>BL$5,$M134/I123,$M134-SUM($I140:BK140)))","v":0},{"$f":"IF(BM$5<=$D140,0,IF(SUM($D140,I123)>BM$5,$M134/I123,$M134-SUM($I140:BL140)))","v":0},{"$f":"IF(BN$5<=$D140,0,IF(SUM($D140,I123)>BN$5,$M134/I123,$M134-SUM($I140:BM140)))","v":0},{"$f":"IF(BO$5<=$D140,0,IF(SUM($D140,I123)>BO$5,$M134/I123,$M134-SUM($I140:BN140)))","v":0},{"$f":"IF(BP$5<=$D140,0,IF(SUM($D140,I123)>BP$5,$M134/I123,$M134-SUM($I140:BO140)))","v":0},{"$f":"IF(BQ$5<=$D140,0,IF(SUM($D140,I123)>BQ$5,$M134/I123,$M134-SUM($I140:BP140)))","v":0}]
[null,null,null,2015,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D141,0,IF(SUM($D141,I123)>J$5,$N134/I123,$N134-SUM($I141:I141)))","v":0},{"$f":"IF(K$5<=$D141,0,IF(SUM($D141,I123)>K$5,$N134/I123,$N134-SUM($I141:J141)))","v":0},{"$f":"IF(L$5<=$D141,0,IF(SUM($D141,I123)>L$5,$N134/I123,$N134-SUM($I141:K141)))","v":0},{"$f":"IF(M$5<=$D141,0,IF(SUM($D141,I123)>M$5,$N134/I123,$N134-SUM($I141:L141)))","v":0},{"$f":"IF(N$5<=$D141,0,IF(SUM($D141,I123)>N$5,$N134/I123,$N134-SUM($I141:M141)))","v":0},{"$f":"IF(O$5<=$D141,0,IF(SUM($D141,I123)>O$5,$N134/I123,$N134-SUM($I141:N141)))","v":0},{"$f":"IF(P$5<=$D141,0,IF(SUM($D141,I123)>P$5,$N134/I123,$N134-SUM($I141:O141)))","v":0},{"$f":"IF(Q$5<=$D141,0,IF(SUM($D141,I123)>Q$5,$N134/I123,$N134-SUM($I141:P141)))","v":0},{"$f":"IF(R$5<=$D141,0,IF(SUM($D141,I123)>R$5,$N134/I123,$N134-SUM($I141:Q141)))","v":0},{"$f":"IF(S$5<=$D141,0,IF(SUM($D141,I123)>S$5,$N134/I123,$N134-SUM($I141:R141)))","v":0},{"$f":"IF(T$5<=$D141,0,IF(SUM($D141,I123)>T$5,$N134/I123,$N134-SUM($I141:S141)))","v":0},{"$f":"IF(U$5<=$D141,0,IF(SUM($D141,I123)>U$5,$N134/I123,$N134-SUM($I141:T141)))","v":0},{"$f":"IF(V$5<=$D141,0,IF(SUM($D141,I123)>V$5,$N134/I123,$N134-SUM($I141:U141)))","v":0},{"$f":"IF(W$5<=$D141,0,IF(SUM($D141,I123)>W$5,$N134/I123,$N134-SUM($I141:V141)))","v":0},{"$f":"IF(X$5<=$D141,0,IF(SUM($D141,I123)>X$5,$N134/I123,$N134-SUM($I141:W141)))","v":0},{"$f":"IF(Y$5<=$D141,0,IF(SUM($D141,I123)>Y$5,$N134/I123,$N134-SUM($I141:X141)))","v":0},{"$f":"IF(Z$5<=$D141,0,IF(SUM($D141,I123)>Z$5,$N134/I123,$N134-SUM($I141:Y141)))","v":0},{"$f":"IF(AA$5<=$D141,0,IF(SUM($D141,I123)>AA$5,$N134/I123,$N134-SUM($I141:Z141)))","v":0},{"$f":"IF(AB$5<=$D141,0,IF(SUM($D141,I123)>AB$5,$N134/I123,$N134-SUM($I141:AA141)))","v":0},{"$f":"IF(AC$5<=$D141,0,IF(SUM($D141,I123)>AC$5,$N134/I123,$N134-SUM($I141:AB141)))","v":0},{"$f":"IF(AD$5<=$D141,0,IF(SUM($D141,I123)>AD$5,$N134/I123,$N134-SUM($I141:AC141)))","v":0},{"$f":"IF(AE$5<=$D141,0,IF(SUM($D141,I123)>AE$5,$N134/I123,$N134-SUM($I141:AD141)))","v":0},{"$f":"IF(AF$5<=$D141,0,IF(SUM($D141,I123)>AF$5,$N134/I123,$N134-SUM($I141:AE141)))","v":0},{"$f":"IF(AG$5<=$D141,0,IF(SUM($D141,I123)>AG$5,$N134/I123,$N134-SUM($I141:AF141)))","v":0},{"$f":"IF(AH$5<=$D141,0,IF(SUM($D141,I123)>AH$5,$N134/I123,$N134-SUM($I141:AG141)))","v":0},{"$f":"IF(AI$5<=$D141,0,IF(SUM($D141,I123)>AI$5,$N134/I123,$N134-SUM($I141:AH141)))","v":0},{"$f":"IF(AJ$5<=$D141,0,IF(SUM($D141,I123)>AJ$5,$N134/I123,$N134-SUM($I141:AI141)))","v":0},{"$f":"IF(AK$5<=$D141,0,IF(SUM($D141,I123)>AK$5,$N134/I123,$N134-SUM($I141:AJ141)))","v":0},{"$f":"IF(AL$5<=$D141,0,IF(SUM($D141,I123)>AL$5,$N134/I123,$N134-SUM($I141:AK141)))","v":0},{"$f":"IF(AM$5<=$D141,0,IF(SUM($D141,I123)>AM$5,$N134/I123,$N134-SUM($I141:AL141)))","v":0},{"$f":"IF(AN$5<=$D141,0,IF(SUM($D141,I123)>AN$5,$N134/I123,$N134-SUM($I141:AM141)))","v":0},{"$f":"IF(AO$5<=$D141,0,IF(SUM($D141,I123)>AO$5,$N134/I123,$N134-SUM($I141:AN141)))","v":0},{"$f":"IF(AP$5<=$D141,0,IF(SUM($D141,I123)>AP$5,$N134/I123,$N134-SUM($I141:AO141)))","v":0},{"$f":"IF(AQ$5<=$D141,0,IF(SUM($D141,I123)>AQ$5,$N134/I123,$N134-SUM($I141:AP141)))","v":0},{"$f":"IF(AR$5<=$D141,0,IF(SUM($D141,I123)>AR$5,$N134/I123,$N134-SUM($I141:AQ141)))","v":0},{"$f":"IF(AS$5<=$D141,0,IF(SUM($D141,I123)>AS$5,$N134/I123,$N134-SUM($I141:AR141)))","v":0},{"$f":"IF(AT$5<=$D141,0,IF(SUM($D141,I123)>AT$5,$N134/I123,$N134-SUM($I141:AS141)))","v":0},{"$f":"IF(AU$5<=$D141,0,IF(SUM($D141,I123)>AU$5,$N134/I123,$N134-SUM($I141:AT141)))","v":0},{"$f":"IF(AV$5<=$D141,0,IF(SUM($D141,I123)>AV$5,$N134/I123,$N134-SUM($I141:AU141)))","v":0},{"$f":"IF(AW$5<=$D141,0,IF(SUM($D141,I123)>AW$5,$N134/I123,$N134-SUM($I141:AV141)))","v":0},{"$f":"IF(AX$5<=$D141,0,IF(SUM($D141,I123)>AX$5,$N134/I123,$N134-SUM($I141:AW141)))","v":0},{"$f":"IF(AY$5<=$D141,0,IF(SUM($D141,I123)>AY$5,$N134/I123,$N134-SUM($I141:AX141)))","v":0},{"$f":"IF(AZ$5<=$D141,0,IF(SUM($D141,I123)>AZ$5,$N134/I123,$N134-SUM($I141:AY141)))","v":0},{"$f":"IF(BA$5<=$D141,0,IF(SUM($D141,I123)>BA$5,$N134/I123,$N134-SUM($I141:AZ141)))","v":0},{"$f":"IF(BB$5<=$D141,0,IF(SUM($D141,I123)>BB$5,$N134/I123,$N134-SUM($I141:BA141)))","v":0},{"$f":"IF(BC$5<=$D141,0,IF(SUM($D141,I123)>BC$5,$N134/I123,$N134-SUM($I141:BB141)))","v":0},{"$f":"IF(BD$5<=$D141,0,IF(SUM($D141,I123)>BD$5,$N134/I123,$N134-SUM($I141:BC141)))","v":0},{"$f":"IF(BE$5<=$D141,0,IF(SUM($D141,I123)>BE$5,$N134/I123,$N134-SUM($I141:BD141)))","v":0},{"$f":"IF(BF$5<=$D141,0,IF(SUM($D141,I123)>BF$5,$N134/I123,$N134-SUM($I141:BE141)))","v":0},{"$f":"IF(BG$5<=$D141,0,IF(SUM($D141,I123)>BG$5,$N134/I123,$N134-SUM($I141:BF141)))","v":0},{"$f":"IF(BH$5<=$D141,0,IF(SUM($D141,I123)>BH$5,$N134/I123,$N134-SUM($I141:BG141)))","v":0},{"$f":"IF(BI$5<=$D141,0,IF(SUM($D141,I123)>BI$5,$N134/I123,$N134-SUM($I141:BH141)))","v":0},{"$f":"IF(BJ$5<=$D141,0,IF(SUM($D141,I123)>BJ$5,$N134/I123,$N134-SUM($I141:BI141)))","v":0},{"$f":"IF(BK$5<=$D141,0,IF(SUM($D141,I123)>BK$5,$N134/I123,$N134-SUM($I141:BJ141)))","v":0},{"$f":"IF(BL$5<=$D141,0,IF(SUM($D141,I123)>BL$5,$N134/I123,$N134-SUM($I141:BK141)))","v":0},{"$f":"IF(BM$5<=$D141,0,IF(SUM($D141,I123)>BM$5,$N134/I123,$N134-SUM($I141:BL141)))","v":0},{"$f":"IF(BN$5<=$D141,0,IF(SUM($D141,I123)>BN$5,$N134/I123,$N134-SUM($I141:BM141)))","v":0},{"$f":"IF(BO$5<=$D141,0,IF(SUM($D141,I123)>BO$5,$N134/I123,$N134-SUM($I141:BN141)))","v":0},{"$f":"IF(BP$5<=$D141,0,IF(SUM($D141,I123)>BP$5,$N134/I123,$N134-SUM($I141:BO141)))","v":0},{"$f":"IF(BQ$5<=$D141,0,IF(SUM($D141,I123)>BQ$5,$N134/I123,$N134-SUM($I141:BP141)))","v":0}]
[null,null,null,2016,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D142,0,IF(SUM($D142,I123)>J$5,$O134/I123,$O134-SUM($I142:I142)))","v":0},{"$f":"IF(K$5<=$D142,0,IF(SUM($D142,I123)>K$5,$O134/I123,$O134-SUM($I142:J142)))","v":0},{"$f":"IF(L$5<=$D142,0,IF(SUM($D142,I123)>L$5,$O134/I123,$O134-SUM($I142:K142)))","v":0},{"$f":"IF(M$5<=$D142,0,IF(SUM($D142,I123)>M$5,$O134/I123,$O134-SUM($I142:L142)))","v":0},{"$f":"IF(N$5<=$D142,0,IF(SUM($D142,I123)>N$5,$O134/I123,$O134-SUM($I142:M142)))","v":0},{"$f":"IF(O$5<=$D142,0,IF(SUM($D142,I123)>O$5,$O134/I123,$O134-SUM($I142:N142)))","v":0},{"$f":"IF(P$5<=$D142,0,IF(SUM($D142,I123)>P$5,$O134/I123,$O134-SUM($I142:O142)))","v":0},{"$f":"IF(Q$5<=$D142,0,IF(SUM($D142,I123)>Q$5,$O134/I123,$O134-SUM($I142:P142)))","v":0},{"$f":"IF(R$5<=$D142,0,IF(SUM($D142,I123)>R$5,$O134/I123,$O134-SUM($I142:Q142)))","v":0},{"$f":"IF(S$5<=$D142,0,IF(SUM($D142,I123)>S$5,$O134/I123,$O134-SUM($I142:R142)))","v":0},{"$f":"IF(T$5<=$D142,0,IF(SUM($D142,I123)>T$5,$O134/I123,$O134-SUM($I142:S142)))","v":0},{"$f":"IF(U$5<=$D142,0,IF(SUM($D142,I123)>U$5,$O134/I123,$O134-SUM($I142:T142)))","v":0},{"$f":"IF(V$5<=$D142,0,IF(SUM($D142,I123)>V$5,$O134/I123,$O134-SUM($I142:U142)))","v":0},{"$f":"IF(W$5<=$D142,0,IF(SUM($D142,I123)>W$5,$O134/I123,$O134-SUM($I142:V142)))","v":0},{"$f":"IF(X$5<=$D142,0,IF(SUM($D142,I123)>X$5,$O134/I123,$O134-SUM($I142:W142)))","v":0},{"$f":"IF(Y$5<=$D142,0,IF(SUM($D142,I123)>Y$5,$O134/I123,$O134-SUM($I142:X142)))","v":0},{"$f":"IF(Z$5<=$D142,0,IF(SUM($D142,I123)>Z$5,$O134/I123,$O134-SUM($I142:Y142)))","v":0},{"$f":"IF(AA$5<=$D142,0,IF(SUM($D142,I123)>AA$5,$O134/I123,$O134-SUM($I142:Z142)))","v":0},{"$f":"IF(AB$5<=$D142,0,IF(SUM($D142,I123)>AB$5,$O134/I123,$O134-SUM($I142:AA142)))","v":0},{"$f":"IF(AC$5<=$D142,0,IF(SUM($D142,I123)>AC$5,$O134/I123,$O134-SUM($I142:AB142)))","v":0},{"$f":"IF(AD$5<=$D142,0,IF(SUM($D142,I123)>AD$5,$O134/I123,$O134-SUM($I142:AC142)))","v":0},{"$f":"IF(AE$5<=$D142,0,IF(SUM($D142,I123)>AE$5,$O134/I123,$O134-SUM($I142:AD142)))","v":0},{"$f":"IF(AF$5<=$D142,0,IF(SUM($D142,I123)>AF$5,$O134/I123,$O134-SUM($I142:AE142)))","v":0},{"$f":"IF(AG$5<=$D142,0,IF(SUM($D142,I123)>AG$5,$O134/I123,$O134-SUM($I142:AF142)))","v":0},{"$f":"IF(AH$5<=$D142,0,IF(SUM($D142,I123)>AH$5,$O134/I123,$O134-SUM($I142:AG142)))","v":0},{"$f":"IF(AI$5<=$D142,0,IF(SUM($D142,I123)>AI$5,$O134/I123,$O134-SUM($I142:AH142)))","v":0},{"$f":"IF(AJ$5<=$D142,0,IF(SUM($D142,I123)>AJ$5,$O134/I123,$O134-SUM($I142:AI142)))","v":0},{"$f":"IF(AK$5<=$D142,0,IF(SUM($D142,I123)>AK$5,$O134/I123,$O134-SUM($I142:AJ142)))","v":0},{"$f":"IF(AL$5<=$D142,0,IF(SUM($D142,I123)>AL$5,$O134/I123,$O134-SUM($I142:AK142)))","v":0},{"$f":"IF(AM$5<=$D142,0,IF(SUM($D142,I123)>AM$5,$O134/I123,$O134-SUM($I142:AL142)))","v":0},{"$f":"IF(AN$5<=$D142,0,IF(SUM($D142,I123)>AN$5,$O134/I123,$O134-SUM($I142:AM142)))","v":0},{"$f":"IF(AO$5<=$D142,0,IF(SUM($D142,I123)>AO$5,$O134/I123,$O134-SUM($I142:AN142)))","v":0},{"$f":"IF(AP$5<=$D142,0,IF(SUM($D142,I123)>AP$5,$O134/I123,$O134-SUM($I142:AO142)))","v":0},{"$f":"IF(AQ$5<=$D142,0,IF(SUM($D142,I123)>AQ$5,$O134/I123,$O134-SUM($I142:AP142)))","v":0},{"$f":"IF(AR$5<=$D142,0,IF(SUM($D142,I123)>AR$5,$O134/I123,$O134-SUM($I142:AQ142)))","v":0},{"$f":"IF(AS$5<=$D142,0,IF(SUM($D142,I123)>AS$5,$O134/I123,$O134-SUM($I142:AR142)))","v":0},{"$f":"IF(AT$5<=$D142,0,IF(SUM($D142,I123)>AT$5,$O134/I123,$O134-SUM($I142:AS142)))","v":0},{"$f":"IF(AU$5<=$D142,0,IF(SUM($D142,I123)>AU$5,$O134/I123,$O134-SUM($I142:AT142)))","v":0},{"$f":"IF(AV$5<=$D142,0,IF(SUM($D142,I123)>AV$5,$O134/I123,$O134-SUM($I142:AU142)))","v":0},{"$f":"IF(AW$5<=$D142,0,IF(SUM($D142,I123)>AW$5,$O134/I123,$O134-SUM($I142:AV142)))","v":0},{"$f":"IF(AX$5<=$D142,0,IF(SUM($D142,I123)>AX$5,$O134/I123,$O134-SUM($I142:AW142)))","v":0},{"$f":"IF(AY$5<=$D142,0,IF(SUM($D142,I123)>AY$5,$O134/I123,$O134-SUM($I142:AX142)))","v":0},{"$f":"IF(AZ$5<=$D142,0,IF(SUM($D142,I123)>AZ$5,$O134/I123,$O134-SUM($I142:AY142)))","v":0},{"$f":"IF(BA$5<=$D142,0,IF(SUM($D142,I123)>BA$5,$O134/I123,$O134-SUM($I142:AZ142)))","v":0},{"$f":"IF(BB$5<=$D142,0,IF(SUM($D142,I123)>BB$5,$O134/I123,$O134-SUM($I142:BA142)))","v":0},{"$f":"IF(BC$5<=$D142,0,IF(SUM($D142,I123)>BC$5,$O134/I123,$O134-SUM($I142:BB142)))","v":0},{"$f":"IF(BD$5<=$D142,0,IF(SUM($D142,I123)>BD$5,$O134/I123,$O134-SUM($I142:BC142)))","v":0},{"$f":"IF(BE$5<=$D142,0,IF(SUM($D142,I123)>BE$5,$O134/I123,$O134-SUM($I142:BD142)))","v":0},{"$f":"IF(BF$5<=$D142,0,IF(SUM($D142,I123)>BF$5,$O134/I123,$O134-SUM($I142:BE142)))","v":0},{"$f":"IF(BG$5<=$D142,0,IF(SUM($D142,I123)>BG$5,$O134/I123,$O134-SUM($I142:BF142)))","v":0},{"$f":"IF(BH$5<=$D142,0,IF(SUM($D142,I123)>BH$5,$O134/I123,$O134-SUM($I142:BG142)))","v":0},{"$f":"IF(BI$5<=$D142,0,IF(SUM($D142,I123)>BI$5,$O134/I123,$O134-SUM($I142:BH142)))","v":0},{"$f":"IF(BJ$5<=$D142,0,IF(SUM($D142,I123)>BJ$5,$O134/I123,$O134-SUM($I142:BI142)))","v":0},{"$f":"IF(BK$5<=$D142,0,IF(SUM($D142,I123)>BK$5,$O134/I123,$O134-SUM($I142:BJ142)))","v":0},{"$f":"IF(BL$5<=$D142,0,IF(SUM($D142,I123)>BL$5,$O134/I123,$O134-SUM($I142:BK142)))","v":0},{"$f":"IF(BM$5<=$D142,0,IF(SUM($D142,I123)>BM$5,$O134/I123,$O134-SUM($I142:BL142)))","v":0},{"$f":"IF(BN$5<=$D142,0,IF(SUM($D142,I123)>BN$5,$O134/I123,$O134-SUM($I142:BM142)))","v":0},{"$f":"IF(BO$5<=$D142,0,IF(SUM($D142,I123)>BO$5,$O134/I123,$O134-SUM($I142:BN142)))","v":0},{"$f":"IF(BP$5<=$D142,0,IF(SUM($D142,I123)>BP$5,$O134/I123,$O134-SUM($I142:BO142)))","v":0},{"$f":"IF(BQ$5<=$D142,0,IF(SUM($D142,I123)>BQ$5,$O134/I123,$O134-SUM($I142:BP142)))","v":0}]
[null,null,null,2017,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D143,0,IF(SUM($D143,I123)>J$5,$P134/I123,$P134-SUM($I143:I143)))","v":0},{"$f":"IF(K$5<=$D143,0,IF(SUM($D143,I123)>K$5,$P134/I123,$P134-SUM($I143:J143)))","v":0},{"$f":"IF(L$5<=$D143,0,IF(SUM($D143,I123)>L$5,$P134/I123,$P134-SUM($I143:K143)))","v":0},{"$f":"IF(M$5<=$D143,0,IF(SUM($D143,I123)>M$5,$P134/I123,$P134-SUM($I143:L143)))","v":0},{"$f":"IF(N$5<=$D143,0,IF(SUM($D143,I123)>N$5,$P134/I123,$P134-SUM($I143:M143)))","v":0},{"$f":"IF(O$5<=$D143,0,IF(SUM($D143,I123)>O$5,$P134/I123,$P134-SUM($I143:N143)))","v":0},{"$f":"IF(P$5<=$D143,0,IF(SUM($D143,I123)>P$5,$P134/I123,$P134-SUM($I143:O143)))","v":0},{"$f":"IF(Q$5<=$D143,0,IF(SUM($D143,I123)>Q$5,$P134/I123,$P134-SUM($I143:P143)))","v":0},{"$f":"IF(R$5<=$D143,0,IF(SUM($D143,I123)>R$5,$P134/I123,$P134-SUM($I143:Q143)))","v":0},{"$f":"IF(S$5<=$D143,0,IF(SUM($D143,I123)>S$5,$P134/I123,$P134-SUM($I143:R143)))","v":0},{"$f":"IF(T$5<=$D143,0,IF(SUM($D143,I123)>T$5,$P134/I123,$P134-SUM($I143:S143)))","v":0},{"$f":"IF(U$5<=$D143,0,IF(SUM($D143,I123)>U$5,$P134/I123,$P134-SUM($I143:T143)))","v":0},{"$f":"IF(V$5<=$D143,0,IF(SUM($D143,I123)>V$5,$P134/I123,$P134-SUM($I143:U143)))","v":0},{"$f":"IF(W$5<=$D143,0,IF(SUM($D143,I123)>W$5,$P134/I123,$P134-SUM($I143:V143)))","v":0},{"$f":"IF(X$5<=$D143,0,IF(SUM($D143,I123)>X$5,$P134/I123,$P134-SUM($I143:W143)))","v":0},{"$f":"IF(Y$5<=$D143,0,IF(SUM($D143,I123)>Y$5,$P134/I123,$P134-SUM($I143:X143)))","v":0},{"$f":"IF(Z$5<=$D143,0,IF(SUM($D143,I123)>Z$5,$P134/I123,$P134-SUM($I143:Y143)))","v":0},{"$f":"IF(AA$5<=$D143,0,IF(SUM($D143,I123)>AA$5,$P134/I123,$P134-SUM($I143:Z143)))","v":0},{"$f":"IF(AB$5<=$D143,0,IF(SUM($D143,I123)>AB$5,$P134/I123,$P134-SUM($I143:AA143)))","v":0},{"$f":"IF(AC$5<=$D143,0,IF(SUM($D143,I123)>AC$5,$P134/I123,$P134-SUM($I143:AB143)))","v":0},{"$f":"IF(AD$5<=$D143,0,IF(SUM($D143,I123)>AD$5,$P134/I123,$P134-SUM($I143:AC143)))","v":0},{"$f":"IF(AE$5<=$D143,0,IF(SUM($D143,I123)>AE$5,$P134/I123,$P134-SUM($I143:AD143)))","v":0},{"$f":"IF(AF$5<=$D143,0,IF(SUM($D143,I123)>AF$5,$P134/I123,$P134-SUM($I143:AE143)))","v":0},{"$f":"IF(AG$5<=$D143,0,IF(SUM($D143,I123)>AG$5,$P134/I123,$P134-SUM($I143:AF143)))","v":0},{"$f":"IF(AH$5<=$D143,0,IF(SUM($D143,I123)>AH$5,$P134/I123,$P134-SUM($I143:AG143)))","v":0},{"$f":"IF(AI$5<=$D143,0,IF(SUM($D143,I123)>AI$5,$P134/I123,$P134-SUM($I143:AH143)))","v":0},{"$f":"IF(AJ$5<=$D143,0,IF(SUM($D143,I123)>AJ$5,$P134/I123,$P134-SUM($I143:AI143)))","v":0},{"$f":"IF(AK$5<=$D143,0,IF(SUM($D143,I123)>AK$5,$P134/I123,$P134-SUM($I143:AJ143)))","v":0},{"$f":"IF(AL$5<=$D143,0,IF(SUM($D143,I123)>AL$5,$P134/I123,$P134-SUM($I143:AK143)))","v":0},{"$f":"IF(AM$5<=$D143,0,IF(SUM($D143,I123)>AM$5,$P134/I123,$P134-SUM($I143:AL143)))","v":0},{"$f":"IF(AN$5<=$D143,0,IF(SUM($D143,I123)>AN$5,$P134/I123,$P134-SUM($I143:AM143)))","v":0},{"$f":"IF(AO$5<=$D143,0,IF(SUM($D143,I123)>AO$5,$P134/I123,$P134-SUM($I143:AN143)))","v":0},{"$f":"IF(AP$5<=$D143,0,IF(SUM($D143,I123)>AP$5,$P134/I123,$P134-SUM($I143:AO143)))","v":0},{"$f":"IF(AQ$5<=$D143,0,IF(SUM($D143,I123)>AQ$5,$P134/I123,$P134-SUM($I143:AP143)))","v":0},{"$f":"IF(AR$5<=$D143,0,IF(SUM($D143,I123)>AR$5,$P134/I123,$P134-SUM($I143:AQ143)))","v":0},{"$f":"IF(AS$5<=$D143,0,IF(SUM($D143,I123)>AS$5,$P134/I123,$P134-SUM($I143:AR143)))","v":0},{"$f":"IF(AT$5<=$D143,0,IF(SUM($D143,I123)>AT$5,$P134/I123,$P134-SUM($I143:AS143)))","v":0},{"$f":"IF(AU$5<=$D143,0,IF(SUM($D143,I123)>AU$5,$P134/I123,$P134-SUM($I143:AT143)))","v":0},{"$f":"IF(AV$5<=$D143,0,IF(SUM($D143,I123)>AV$5,$P134/I123,$P134-SUM($I143:AU143)))","v":0},{"$f":"IF(AW$5<=$D143,0,IF(SUM($D143,I123)>AW$5,$P134/I123,$P134-SUM($I143:AV143)))","v":0},{"$f":"IF(AX$5<=$D143,0,IF(SUM($D143,I123)>AX$5,$P134/I123,$P134-SUM($I143:AW143)))","v":0},{"$f":"IF(AY$5<=$D143,0,IF(SUM($D143,I123)>AY$5,$P134/I123,$P134-SUM($I143:AX143)))","v":0},{"$f":"IF(AZ$5<=$D143,0,IF(SUM($D143,I123)>AZ$5,$P134/I123,$P134-SUM($I143:AY143)))","v":0},{"$f":"IF(BA$5<=$D143,0,IF(SUM($D143,I123)>BA$5,$P134/I123,$P134-SUM($I143:AZ143)))","v":0},{"$f":"IF(BB$5<=$D143,0,IF(SUM($D143,I123)>BB$5,$P134/I123,$P134-SUM($I143:BA143)))","v":0},{"$f":"IF(BC$5<=$D143,0,IF(SUM($D143,I123)>BC$5,$P134/I123,$P134-SUM($I143:BB143)))","v":0},{"$f":"IF(BD$5<=$D143,0,IF(SUM($D143,I123)>BD$5,$P134/I123,$P134-SUM($I143:BC143)))","v":0},{"$f":"IF(BE$5<=$D143,0,IF(SUM($D143,I123)>BE$5,$P134/I123,$P134-SUM($I143:BD143)))","v":0},{"$f":"IF(BF$5<=$D143,0,IF(SUM($D143,I123)>BF$5,$P134/I123,$P134-SUM($I143:BE143)))","v":0},{"$f":"IF(BG$5<=$D143,0,IF(SUM($D143,I123)>BG$5,$P134/I123,$P134-SUM($I143:BF143)))","v":0},{"$f":"IF(BH$5<=$D143,0,IF(SUM($D143,I123)>BH$5,$P134/I123,$P134-SUM($I143:BG143)))","v":0},{"$f":"IF(BI$5<=$D143,0,IF(SUM($D143,I123)>BI$5,$P134/I123,$P134-SUM($I143:BH143)))","v":0},{"$f":"IF(BJ$5<=$D143,0,IF(SUM($D143,I123)>BJ$5,$P134/I123,$P134-SUM($I143:BI143)))","v":0},{"$f":"IF(BK$5<=$D143,0,IF(SUM($D143,I123)>BK$5,$P134/I123,$P134-SUM($I143:BJ143)))","v":0},{"$f":"IF(BL$5<=$D143,0,IF(SUM($D143,I123)>BL$5,$P134/I123,$P134-SUM($I143:BK143)))","v":0},{"$f":"IF(BM$5<=$D143,0,IF(SUM($D143,I123)>BM$5,$P134/I123,$P134-SUM($I143:BL143)))","v":0},{"$f":"IF(BN$5<=$D143,0,IF(SUM($D143,I123)>BN$5,$P134/I123,$P134-SUM($I143:BM143)))","v":0},{"$f":"IF(BO$5<=$D143,0,IF(SUM($D143,I123)>BO$5,$P134/I123,$P134-SUM($I143:BN143)))","v":0},{"$f":"IF(BP$5<=$D143,0,IF(SUM($D143,I123)>BP$5,$P134/I123,$P134-SUM($I143:BO143)))","v":0},{"$f":"IF(BQ$5<=$D143,0,IF(SUM($D143,I123)>BQ$5,$P134/I123,$P134-SUM($I143:BP143)))","v":0}]
[null,null,null,2018,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D144,0,IF(SUM($D144,I123)>J$5,$Q134/I123,$Q134-SUM($I144:I144)))","v":0},{"$f":"IF(K$5<=$D144,0,IF(SUM($D144,I123)>K$5,$Q134/I123,$Q134-SUM($I144:J144)))","v":0},{"$f":"IF(L$5<=$D144,0,IF(SUM($D144,I123)>L$5,$Q134/I123,$Q134-SUM($I144:K144)))","v":0},{"$f":"IF(M$5<=$D144,0,IF(SUM($D144,I123)>M$5,$Q134/I123,$Q134-SUM($I144:L144)))","v":0},{"$f":"IF(N$5<=$D144,0,IF(SUM($D144,I123)>N$5,$Q134/I123,$Q134-SUM($I144:M144)))","v":0},{"$f":"IF(O$5<=$D144,0,IF(SUM($D144,I123)>O$5,$Q134/I123,$Q134-SUM($I144:N144)))","v":0},{"$f":"IF(P$5<=$D144,0,IF(SUM($D144,I123)>P$5,$Q134/I123,$Q134-SUM($I144:O144)))","v":0},{"$f":"IF(Q$5<=$D144,0,IF(SUM($D144,I123)>Q$5,$Q134/I123,$Q134-SUM($I144:P144)))","v":0},{"$f":"IF(R$5<=$D144,0,IF(SUM($D144,I123)>R$5,$Q134/I123,$Q134-SUM($I144:Q144)))","v":0},{"$f":"IF(S$5<=$D144,0,IF(SUM($D144,I123)>S$5,$Q134/I123,$Q134-SUM($I144:R144)))","v":0},{"$f":"IF(T$5<=$D144,0,IF(SUM($D144,I123)>T$5,$Q134/I123,$Q134-SUM($I144:S144)))","v":0},{"$f":"IF(U$5<=$D144,0,IF(SUM($D144,I123)>U$5,$Q134/I123,$Q134-SUM($I144:T144)))","v":0},{"$f":"IF(V$5<=$D144,0,IF(SUM($D144,I123)>V$5,$Q134/I123,$Q134-SUM($I144:U144)))","v":0},{"$f":"IF(W$5<=$D144,0,IF(SUM($D144,I123)>W$5,$Q134/I123,$Q134-SUM($I144:V144)))","v":0},{"$f":"IF(X$5<=$D144,0,IF(SUM($D144,I123)>X$5,$Q134/I123,$Q134-SUM($I144:W144)))","v":0},{"$f":"IF(Y$5<=$D144,0,IF(SUM($D144,I123)>Y$5,$Q134/I123,$Q134-SUM($I144:X144)))","v":0},{"$f":"IF(Z$5<=$D144,0,IF(SUM($D144,I123)>Z$5,$Q134/I123,$Q134-SUM($I144:Y144)))","v":0},{"$f":"IF(AA$5<=$D144,0,IF(SUM($D144,I123)>AA$5,$Q134/I123,$Q134-SUM($I144:Z144)))","v":0},{"$f":"IF(AB$5<=$D144,0,IF(SUM($D144,I123)>AB$5,$Q134/I123,$Q134-SUM($I144:AA144)))","v":0},{"$f":"IF(AC$5<=$D144,0,IF(SUM($D144,I123)>AC$5,$Q134/I123,$Q134-SUM($I144:AB144)))","v":0},{"$f":"IF(AD$5<=$D144,0,IF(SUM($D144,I123)>AD$5,$Q134/I123,$Q134-SUM($I144:AC144)))","v":0},{"$f":"IF(AE$5<=$D144,0,IF(SUM($D144,I123)>AE$5,$Q134/I123,$Q134-SUM($I144:AD144)))","v":0},{"$f":"IF(AF$5<=$D144,0,IF(SUM($D144,I123)>AF$5,$Q134/I123,$Q134-SUM($I144:AE144)))","v":0},{"$f":"IF(AG$5<=$D144,0,IF(SUM($D144,I123)>AG$5,$Q134/I123,$Q134-SUM($I144:AF144)))","v":0},{"$f":"IF(AH$5<=$D144,0,IF(SUM($D144,I123)>AH$5,$Q134/I123,$Q134-SUM($I144:AG144)))","v":0},{"$f":"IF(AI$5<=$D144,0,IF(SUM($D144,I123)>AI$5,$Q134/I123,$Q134-SUM($I144:AH144)))","v":0},{"$f":"IF(AJ$5<=$D144,0,IF(SUM($D144,I123)>AJ$5,$Q134/I123,$Q134-SUM($I144:AI144)))","v":0},{"$f":"IF(AK$5<=$D144,0,IF(SUM($D144,I123)>AK$5,$Q134/I123,$Q134-SUM($I144:AJ144)))","v":0},{"$f":"IF(AL$5<=$D144,0,IF(SUM($D144,I123)>AL$5,$Q134/I123,$Q134-SUM($I144:AK144)))","v":0},{"$f":"IF(AM$5<=$D144,0,IF(SUM($D144,I123)>AM$5,$Q134/I123,$Q134-SUM($I144:AL144)))","v":0},{"$f":"IF(AN$5<=$D144,0,IF(SUM($D144,I123)>AN$5,$Q134/I123,$Q134-SUM($I144:AM144)))","v":0},{"$f":"IF(AO$5<=$D144,0,IF(SUM($D144,I123)>AO$5,$Q134/I123,$Q134-SUM($I144:AN144)))","v":0},{"$f":"IF(AP$5<=$D144,0,IF(SUM($D144,I123)>AP$5,$Q134/I123,$Q134-SUM($I144:AO144)))","v":0},{"$f":"IF(AQ$5<=$D144,0,IF(SUM($D144,I123)>AQ$5,$Q134/I123,$Q134-SUM($I144:AP144)))","v":0},{"$f":"IF(AR$5<=$D144,0,IF(SUM($D144,I123)>AR$5,$Q134/I123,$Q134-SUM($I144:AQ144)))","v":0},{"$f":"IF(AS$5<=$D144,0,IF(SUM($D144,I123)>AS$5,$Q134/I123,$Q134-SUM($I144:AR144)))","v":0},{"$f":"IF(AT$5<=$D144,0,IF(SUM($D144,I123)>AT$5,$Q134/I123,$Q134-SUM($I144:AS144)))","v":0},{"$f":"IF(AU$5<=$D144,0,IF(SUM($D144,I123)>AU$5,$Q134/I123,$Q134-SUM($I144:AT144)))","v":0},{"$f":"IF(AV$5<=$D144,0,IF(SUM($D144,I123)>AV$5,$Q134/I123,$Q134-SUM($I144:AU144)))","v":0},{"$f":"IF(AW$5<=$D144,0,IF(SUM($D144,I123)>AW$5,$Q134/I123,$Q134-SUM($I144:AV144)))","v":0},{"$f":"IF(AX$5<=$D144,0,IF(SUM($D144,I123)>AX$5,$Q134/I123,$Q134-SUM($I144:AW144)))","v":0},{"$f":"IF(AY$5<=$D144,0,IF(SUM($D144,I123)>AY$5,$Q134/I123,$Q134-SUM($I144:AX144)))","v":0},{"$f":"IF(AZ$5<=$D144,0,IF(SUM($D144,I123)>AZ$5,$Q134/I123,$Q134-SUM($I144:AY144)))","v":0},{"$f":"IF(BA$5<=$D144,0,IF(SUM($D144,I123)>BA$5,$Q134/I123,$Q134-SUM($I144:AZ144)))","v":0},{"$f":"IF(BB$5<=$D144,0,IF(SUM($D144,I123)>BB$5,$Q134/I123,$Q134-SUM($I144:BA144)))","v":0},{"$f":"IF(BC$5<=$D144,0,IF(SUM($D144,I123)>BC$5,$Q134/I123,$Q134-SUM($I144:BB144)))","v":0},{"$f":"IF(BD$5<=$D144,0,IF(SUM($D144,I123)>BD$5,$Q134/I123,$Q134-SUM($I144:BC144)))","v":0},{"$f":"IF(BE$5<=$D144,0,IF(SUM($D144,I123)>BE$5,$Q134/I123,$Q134-SUM($I144:BD144)))","v":0},{"$f":"IF(BF$5<=$D144,0,IF(SUM($D144,I123)>BF$5,$Q134/I123,$Q134-SUM($I144:BE144)))","v":0},{"$f":"IF(BG$5<=$D144,0,IF(SUM($D144,I123)>BG$5,$Q134/I123,$Q134-SUM($I144:BF144)))","v":0},{"$f":"IF(BH$5<=$D144,0,IF(SUM($D144,I123)>BH$5,$Q134/I123,$Q134-SUM($I144:BG144)))","v":0},{"$f":"IF(BI$5<=$D144,0,IF(SUM($D144,I123)>BI$5,$Q134/I123,$Q134-SUM($I144:BH144)))","v":0},{"$f":"IF(BJ$5<=$D144,0,IF(SUM($D144,I123)>BJ$5,$Q134/I123,$Q134-SUM($I144:BI144)))","v":0},{"$f":"IF(BK$5<=$D144,0,IF(SUM($D144,I123)>BK$5,$Q134/I123,$Q134-SUM($I144:BJ144)))","v":0},{"$f":"IF(BL$5<=$D144,0,IF(SUM($D144,I123)>BL$5,$Q134/I123,$Q134-SUM($I144:BK144)))","v":0},{"$f":"IF(BM$5<=$D144,0,IF(SUM($D144,I123)>BM$5,$Q134/I123,$Q134-SUM($I144:BL144)))","v":0},{"$f":"IF(BN$5<=$D144,0,IF(SUM($D144,I123)>BN$5,$Q134/I123,$Q134-SUM($I144:BM144)))","v":0},{"$f":"IF(BO$5<=$D144,0,IF(SUM($D144,I123)>BO$5,$Q134/I123,$Q134-SUM($I144:BN144)))","v":0},{"$f":"IF(BP$5<=$D144,0,IF(SUM($D144,I123)>BP$5,$Q134/I123,$Q134-SUM($I144:BO144)))","v":0},{"$f":"IF(BQ$5<=$D144,0,IF(SUM($D144,I123)>BQ$5,$Q134/I123,$Q134-SUM($I144:BP144)))","v":0}]
[null,null,null,2019,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D145,0,IF(SUM($D145,I123)>J$5,$R134/I123,$R134-SUM($I145:I145)))","v":0},{"$f":"IF(K$5<=$D145,0,IF(SUM($D145,I123)>K$5,$R134/I123,$R134-SUM($I145:J145)))","v":0},{"$f":"IF(L$5<=$D145,0,IF(SUM($D145,I123)>L$5,$R134/I123,$R134-SUM($I145:K145)))","v":0},{"$f":"IF(M$5<=$D145,0,IF(SUM($D145,I123)>M$5,$R134/I123,$R134-SUM($I145:L145)))","v":0},{"$f":"IF(N$5<=$D145,0,IF(SUM($D145,I123)>N$5,$R134/I123,$R134-SUM($I145:M145)))","v":0},{"$f":"IF(O$5<=$D145,0,IF(SUM($D145,I123)>O$5,$R134/I123,$R134-SUM($I145:N145)))","v":0},{"$f":"IF(P$5<=$D145,0,IF(SUM($D145,I123)>P$5,$R134/I123,$R134-SUM($I145:O145)))","v":0},{"$f":"IF(Q$5<=$D145,0,IF(SUM($D145,I123)>Q$5,$R134/I123,$R134-SUM($I145:P145)))","v":0},{"$f":"IF(R$5<=$D145,0,IF(SUM($D145,I123)>R$5,$R134/I123,$R134-SUM($I145:Q145)))","v":0},{"$f":"IF(S$5<=$D145,0,IF(SUM($D145,I123)>S$5,$R134/I123,$R134-SUM($I145:R145)))","v":0},{"$f":"IF(T$5<=$D145,0,IF(SUM($D145,I123)>T$5,$R134/I123,$R134-SUM($I145:S145)))","v":0},{"$f":"IF(U$5<=$D145,0,IF(SUM($D145,I123)>U$5,$R134/I123,$R134-SUM($I145:T145)))","v":0},{"$f":"IF(V$5<=$D145,0,IF(SUM($D145,I123)>V$5,$R134/I123,$R134-SUM($I145:U145)))","v":0},{"$f":"IF(W$5<=$D145,0,IF(SUM($D145,I123)>W$5,$R134/I123,$R134-SUM($I145:V145)))","v":0},{"$f":"IF(X$5<=$D145,0,IF(SUM($D145,I123)>X$5,$R134/I123,$R134-SUM($I145:W145)))","v":0},{"$f":"IF(Y$5<=$D145,0,IF(SUM($D145,I123)>Y$5,$R134/I123,$R134-SUM($I145:X145)))","v":0},{"$f":"IF(Z$5<=$D145,0,IF(SUM($D145,I123)>Z$5,$R134/I123,$R134-SUM($I145:Y145)))","v":0},{"$f":"IF(AA$5<=$D145,0,IF(SUM($D145,I123)>AA$5,$R134/I123,$R134-SUM($I145:Z145)))","v":0},{"$f":"IF(AB$5<=$D145,0,IF(SUM($D145,I123)>AB$5,$R134/I123,$R134-SUM($I145:AA145)))","v":0},{"$f":"IF(AC$5<=$D145,0,IF(SUM($D145,I123)>AC$5,$R134/I123,$R134-SUM($I145:AB145)))","v":0},{"$f":"IF(AD$5<=$D145,0,IF(SUM($D145,I123)>AD$5,$R134/I123,$R134-SUM($I145:AC145)))","v":0},{"$f":"IF(AE$5<=$D145,0,IF(SUM($D145,I123)>AE$5,$R134/I123,$R134-SUM($I145:AD145)))","v":0},{"$f":"IF(AF$5<=$D145,0,IF(SUM($D145,I123)>AF$5,$R134/I123,$R134-SUM($I145:AE145)))","v":0},{"$f":"IF(AG$5<=$D145,0,IF(SUM($D145,I123)>AG$5,$R134/I123,$R134-SUM($I145:AF145)))","v":0},{"$f":"IF(AH$5<=$D145,0,IF(SUM($D145,I123)>AH$5,$R134/I123,$R134-SUM($I145:AG145)))","v":0},{"$f":"IF(AI$5<=$D145,0,IF(SUM($D145,I123)>AI$5,$R134/I123,$R134-SUM($I145:AH145)))","v":0},{"$f":"IF(AJ$5<=$D145,0,IF(SUM($D145,I123)>AJ$5,$R134/I123,$R134-SUM($I145:AI145)))","v":0},{"$f":"IF(AK$5<=$D145,0,IF(SUM($D145,I123)>AK$5,$R134/I123,$R134-SUM($I145:AJ145)))","v":0},{"$f":"IF(AL$5<=$D145,0,IF(SUM($D145,I123)>AL$5,$R134/I123,$R134-SUM($I145:AK145)))","v":0},{"$f":"IF(AM$5<=$D145,0,IF(SUM($D145,I123)>AM$5,$R134/I123,$R134-SUM($I145:AL145)))","v":0},{"$f":"IF(AN$5<=$D145,0,IF(SUM($D145,I123)>AN$5,$R134/I123,$R134-SUM($I145:AM145)))","v":0},{"$f":"IF(AO$5<=$D145,0,IF(SUM($D145,I123)>AO$5,$R134/I123,$R134-SUM($I145:AN145)))","v":0},{"$f":"IF(AP$5<=$D145,0,IF(SUM($D145,I123)>AP$5,$R134/I123,$R134-SUM($I145:AO145)))","v":0},{"$f":"IF(AQ$5<=$D145,0,IF(SUM($D145,I123)>AQ$5,$R134/I123,$R134-SUM($I145:AP145)))","v":0},{"$f":"IF(AR$5<=$D145,0,IF(SUM($D145,I123)>AR$5,$R134/I123,$R134-SUM($I145:AQ145)))","v":0},{"$f":"IF(AS$5<=$D145,0,IF(SUM($D145,I123)>AS$5,$R134/I123,$R134-SUM($I145:AR145)))","v":0},{"$f":"IF(AT$5<=$D145,0,IF(SUM($D145,I123)>AT$5,$R134/I123,$R134-SUM($I145:AS145)))","v":0},{"$f":"IF(AU$5<=$D145,0,IF(SUM($D145,I123)>AU$5,$R134/I123,$R134-SUM($I145:AT145)))","v":0},{"$f":"IF(AV$5<=$D145,0,IF(SUM($D145,I123)>AV$5,$R134/I123,$R134-SUM($I145:AU145)))","v":0},{"$f":"IF(AW$5<=$D145,0,IF(SUM($D145,I123)>AW$5,$R134/I123,$R134-SUM($I145:AV145)))","v":0},{"$f":"IF(AX$5<=$D145,0,IF(SUM($D145,I123)>AX$5,$R134/I123,$R134-SUM($I145:AW145)))","v":0},{"$f":"IF(AY$5<=$D145,0,IF(SUM($D145,I123)>AY$5,$R134/I123,$R134-SUM($I145:AX145)))","v":0},{"$f":"IF(AZ$5<=$D145,0,IF(SUM($D145,I123)>AZ$5,$R134/I123,$R134-SUM($I145:AY145)))","v":0},{"$f":"IF(BA$5<=$D145,0,IF(SUM($D145,I123)>BA$5,$R134/I123,$R134-SUM($I145:AZ145)))","v":0},{"$f":"IF(BB$5<=$D145,0,IF(SUM($D145,I123)>BB$5,$R134/I123,$R134-SUM($I145:BA145)))","v":0},{"$f":"IF(BC$5<=$D145,0,IF(SUM($D145,I123)>BC$5,$R134/I123,$R134-SUM($I145:BB145)))","v":0},{"$f":"IF(BD$5<=$D145,0,IF(SUM($D145,I123)>BD$5,$R134/I123,$R134-SUM($I145:BC145)))","v":0},{"$f":"IF(BE$5<=$D145,0,IF(SUM($D145,I123)>BE$5,$R134/I123,$R134-SUM($I145:BD145)))","v":0},{"$f":"IF(BF$5<=$D145,0,IF(SUM($D145,I123)>BF$5,$R134/I123,$R134-SUM($I145:BE145)))","v":0},{"$f":"IF(BG$5<=$D145,0,IF(SUM($D145,I123)>BG$5,$R134/I123,$R134-SUM($I145:BF145)))","v":0},{"$f":"IF(BH$5<=$D145,0,IF(SUM($D145,I123)>BH$5,$R134/I123,$R134-SUM($I145:BG145)))","v":0},{"$f":"IF(BI$5<=$D145,0,IF(SUM($D145,I123)>BI$5,$R134/I123,$R134-SUM($I145:BH145)))","v":0},{"$f":"IF(BJ$5<=$D145,0,IF(SUM($D145,I123)>BJ$5,$R134/I123,$R134-SUM($I145:BI145)))","v":0},{"$f":"IF(BK$5<=$D145,0,IF(SUM($D145,I123)>BK$5,$R134/I123,$R134-SUM($I145:BJ145)))","v":0},{"$f":"IF(BL$5<=$D145,0,IF(SUM($D145,I123)>BL$5,$R134/I123,$R134-SUM($I145:BK145)))","v":0},{"$f":"IF(BM$5<=$D145,0,IF(SUM($D145,I123)>BM$5,$R134/I123,$R134-SUM($I145:BL145)))","v":0},{"$f":"IF(BN$5<=$D145,0,IF(SUM($D145,I123)>BN$5,$R134/I123,$R134-SUM($I145:BM145)))","v":0},{"$f":"IF(BO$5<=$D145,0,IF(SUM($D145,I123)>BO$5,$R134/I123,$R134-SUM($I145:BN145)))","v":0},{"$f":"IF(BP$5<=$D145,0,IF(SUM($D145,I123)>BP$5,$R134/I123,$R134-SUM($I145:BO145)))","v":0},{"$f":"IF(BQ$5<=$D145,0,IF(SUM($D145,I123)>BQ$5,$R134/I123,$R134-SUM($I145:BP145)))","v":0}]
[null,null,null,2020,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D146,0,IF(SUM($D146,I123)>J$5,$S134/I123,$S134-SUM($I146:I146)))","v":0},{"$f":"IF(K$5<=$D146,0,IF(SUM($D146,I123)>K$5,$S134/I123,$S134-SUM($I146:J146)))","v":0},{"$f":"IF(L$5<=$D146,0,IF(SUM($D146,I123)>L$5,$S134/I123,$S134-SUM($I146:K146)))","v":0},{"$f":"IF(M$5<=$D146,0,IF(SUM($D146,I123)>M$5,$S134/I123,$S134-SUM($I146:L146)))","v":0},{"$f":"IF(N$5<=$D146,0,IF(SUM($D146,I123)>N$5,$S134/I123,$S134-SUM($I146:M146)))","v":0},{"$f":"IF(O$5<=$D146,0,IF(SUM($D146,I123)>O$5,$S134/I123,$S134-SUM($I146:N146)))","v":0},{"$f":"IF(P$5<=$D146,0,IF(SUM($D146,I123)>P$5,$S134/I123,$S134-SUM($I146:O146)))","v":0},{"$f":"IF(Q$5<=$D146,0,IF(SUM($D146,I123)>Q$5,$S134/I123,$S134-SUM($I146:P146)))","v":0},{"$f":"IF(R$5<=$D146,0,IF(SUM($D146,I123)>R$5,$S134/I123,$S134-SUM($I146:Q146)))","v":0},{"$f":"IF(S$5<=$D146,0,IF(SUM($D146,I123)>S$5,$S134/I123,$S134-SUM($I146:R146)))","v":0},{"$f":"IF(T$5<=$D146,0,IF(SUM($D146,I123)>T$5,$S134/I123,$S134-SUM($I146:S146)))","v":0},{"$f":"IF(U$5<=$D146,0,IF(SUM($D146,I123)>U$5,$S134/I123,$S134-SUM($I146:T146)))","v":0},{"$f":"IF(V$5<=$D146,0,IF(SUM($D146,I123)>V$5,$S134/I123,$S134-SUM($I146:U146)))","v":0},{"$f":"IF(W$5<=$D146,0,IF(SUM($D146,I123)>W$5,$S134/I123,$S134-SUM($I146:V146)))","v":0},{"$f":"IF(X$5<=$D146,0,IF(SUM($D146,I123)>X$5,$S134/I123,$S134-SUM($I146:W146)))","v":0},{"$f":"IF(Y$5<=$D146,0,IF(SUM($D146,I123)>Y$5,$S134/I123,$S134-SUM($I146:X146)))","v":0},{"$f":"IF(Z$5<=$D146,0,IF(SUM($D146,I123)>Z$5,$S134/I123,$S134-SUM($I146:Y146)))","v":0},{"$f":"IF(AA$5<=$D146,0,IF(SUM($D146,I123)>AA$5,$S134/I123,$S134-SUM($I146:Z146)))","v":0},{"$f":"IF(AB$5<=$D146,0,IF(SUM($D146,I123)>AB$5,$S134/I123,$S134-SUM($I146:AA146)))","v":0},{"$f":"IF(AC$5<=$D146,0,IF(SUM($D146,I123)>AC$5,$S134/I123,$S134-SUM($I146:AB146)))","v":0},{"$f":"IF(AD$5<=$D146,0,IF(SUM($D146,I123)>AD$5,$S134/I123,$S134-SUM($I146:AC146)))","v":0},{"$f":"IF(AE$5<=$D146,0,IF(SUM($D146,I123)>AE$5,$S134/I123,$S134-SUM($I146:AD146)))","v":0},{"$f":"IF(AF$5<=$D146,0,IF(SUM($D146,I123)>AF$5,$S134/I123,$S134-SUM($I146:AE146)))","v":0},{"$f":"IF(AG$5<=$D146,0,IF(SUM($D146,I123)>AG$5,$S134/I123,$S134-SUM($I146:AF146)))","v":0},{"$f":"IF(AH$5<=$D146,0,IF(SUM($D146,I123)>AH$5,$S134/I123,$S134-SUM($I146:AG146)))","v":0},{"$f":"IF(AI$5<=$D146,0,IF(SUM($D146,I123)>AI$5,$S134/I123,$S134-SUM($I146:AH146)))","v":0},{"$f":"IF(AJ$5<=$D146,0,IF(SUM($D146,I123)>AJ$5,$S134/I123,$S134-SUM($I146:AI146)))","v":0},{"$f":"IF(AK$5<=$D146,0,IF(SUM($D146,I123)>AK$5,$S134/I123,$S134-SUM($I146:AJ146)))","v":0},{"$f":"IF(AL$5<=$D146,0,IF(SUM($D146,I123)>AL$5,$S134/I123,$S134-SUM($I146:AK146)))","v":0},{"$f":"IF(AM$5<=$D146,0,IF(SUM($D146,I123)>AM$5,$S134/I123,$S134-SUM($I146:AL146)))","v":0},{"$f":"IF(AN$5<=$D146,0,IF(SUM($D146,I123)>AN$5,$S134/I123,$S134-SUM($I146:AM146)))","v":0},{"$f":"IF(AO$5<=$D146,0,IF(SUM($D146,I123)>AO$5,$S134/I123,$S134-SUM($I146:AN146)))","v":0},{"$f":"IF(AP$5<=$D146,0,IF(SUM($D146,I123)>AP$5,$S134/I123,$S134-SUM($I146:AO146)))","v":0},{"$f":"IF(AQ$5<=$D146,0,IF(SUM($D146,I123)>AQ$5,$S134/I123,$S134-SUM($I146:AP146)))","v":0},{"$f":"IF(AR$5<=$D146,0,IF(SUM($D146,I123)>AR$5,$S134/I123,$S134-SUM($I146:AQ146)))","v":0},{"$f":"IF(AS$5<=$D146,0,IF(SUM($D146,I123)>AS$5,$S134/I123,$S134-SUM($I146:AR146)))","v":0},{"$f":"IF(AT$5<=$D146,0,IF(SUM($D146,I123)>AT$5,$S134/I123,$S134-SUM($I146:AS146)))","v":0},{"$f":"IF(AU$5<=$D146,0,IF(SUM($D146,I123)>AU$5,$S134/I123,$S134-SUM($I146:AT146)))","v":0},{"$f":"IF(AV$5<=$D146,0,IF(SUM($D146,I123)>AV$5,$S134/I123,$S134-SUM($I146:AU146)))","v":0},{"$f":"IF(AW$5<=$D146,0,IF(SUM($D146,I123)>AW$5,$S134/I123,$S134-SUM($I146:AV146)))","v":0},{"$f":"IF(AX$5<=$D146,0,IF(SUM($D146,I123)>AX$5,$S134/I123,$S134-SUM($I146:AW146)))","v":0},{"$f":"IF(AY$5<=$D146,0,IF(SUM($D146,I123)>AY$5,$S134/I123,$S134-SUM($I146:AX146)))","v":0},{"$f":"IF(AZ$5<=$D146,0,IF(SUM($D146,I123)>AZ$5,$S134/I123,$S134-SUM($I146:AY146)))","v":0},{"$f":"IF(BA$5<=$D146,0,IF(SUM($D146,I123)>BA$5,$S134/I123,$S134-SUM($I146:AZ146)))","v":0},{"$f":"IF(BB$5<=$D146,0,IF(SUM($D146,I123)>BB$5,$S134/I123,$S134-SUM($I146:BA146)))","v":0},{"$f":"IF(BC$5<=$D146,0,IF(SUM($D146,I123)>BC$5,$S134/I123,$S134-SUM($I146:BB146)))","v":0},{"$f":"IF(BD$5<=$D146,0,IF(SUM($D146,I123)>BD$5,$S134/I123,$S134-SUM($I146:BC146)))","v":0},{"$f":"IF(BE$5<=$D146,0,IF(SUM($D146,I123)>BE$5,$S134/I123,$S134-SUM($I146:BD146)))","v":0},{"$f":"IF(BF$5<=$D146,0,IF(SUM($D146,I123)>BF$5,$S134/I123,$S134-SUM($I146:BE146)))","v":0},{"$f":"IF(BG$5<=$D146,0,IF(SUM($D146,I123)>BG$5,$S134/I123,$S134-SUM($I146:BF146)))","v":0},{"$f":"IF(BH$5<=$D146,0,IF(SUM($D146,I123)>BH$5,$S134/I123,$S134-SUM($I146:BG146)))","v":0},{"$f":"IF(BI$5<=$D146,0,IF(SUM($D146,I123)>BI$5,$S134/I123,$S134-SUM($I146:BH146)))","v":0},{"$f":"IF(BJ$5<=$D146,0,IF(SUM($D146,I123)>BJ$5,$S134/I123,$S134-SUM($I146:BI146)))","v":0},{"$f":"IF(BK$5<=$D146,0,IF(SUM($D146,I123)>BK$5,$S134/I123,$S134-SUM($I146:BJ146)))","v":0},{"$f":"IF(BL$5<=$D146,0,IF(SUM($D146,I123)>BL$5,$S134/I123,$S134-SUM($I146:BK146)))","v":0},{"$f":"IF(BM$5<=$D146,0,IF(SUM($D146,I123)>BM$5,$S134/I123,$S134-SUM($I146:BL146)))","v":0},{"$f":"IF(BN$5<=$D146,0,IF(SUM($D146,I123)>BN$5,$S134/I123,$S134-SUM($I146:BM146)))","v":0},{"$f":"IF(BO$5<=$D146,0,IF(SUM($D146,I123)>BO$5,$S134/I123,$S134-SUM($I146:BN146)))","v":0},{"$f":"IF(BP$5<=$D146,0,IF(SUM($D146,I123)>BP$5,$S134/I123,$S134-SUM($I146:BO146)))","v":0},{"$f":"IF(BQ$5<=$D146,0,IF(SUM($D146,I123)>BQ$5,$S134/I123,$S134-SUM($I146:BP146)))","v":0}]
[null,null,null,2021,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D147,0,IF(SUM($D147,I123)>J$5,$T134/I123,$T134-SUM($I147:I147)))","v":0},{"$f":"IF(K$5<=$D147,0,IF(SUM($D147,I123)>K$5,$T134/I123,$T134-SUM($I147:J147)))","v":0},{"$f":"IF(L$5<=$D147,0,IF(SUM($D147,I123)>L$5,$T134/I123,$T134-SUM($I147:K147)))","v":0},{"$f":"IF(M$5<=$D147,0,IF(SUM($D147,I123)>M$5,$T134/I123,$T134-SUM($I147:L147)))","v":0},{"$f":"IF(N$5<=$D147,0,IF(SUM($D147,I123)>N$5,$T134/I123,$T134-SUM($I147:M147)))","v":0},{"$f":"IF(O$5<=$D147,0,IF(SUM($D147,I123)>O$5,$T134/I123,$T134-SUM($I147:N147)))","v":0},{"$f":"IF(P$5<=$D147,0,IF(SUM($D147,I123)>P$5,$T134/I123,$T134-SUM($I147:O147)))","v":0},{"$f":"IF(Q$5<=$D147,0,IF(SUM($D147,I123)>Q$5,$T134/I123,$T134-SUM($I147:P147)))","v":0},{"$f":"IF(R$5<=$D147,0,IF(SUM($D147,I123)>R$5,$T134/I123,$T134-SUM($I147:Q147)))","v":0},{"$f":"IF(S$5<=$D147,0,IF(SUM($D147,I123)>S$5,$T134/I123,$T134-SUM($I147:R147)))","v":0},{"$f":"IF(T$5<=$D147,0,IF(SUM($D147,I123)>T$5,$T134/I123,$T134-SUM($I147:S147)))","v":0},{"$f":"IF(U$5<=$D147,0,IF(SUM($D147,I123)>U$5,$T134/I123,$T134-SUM($I147:T147)))","v":0},{"$f":"IF(V$5<=$D147,0,IF(SUM($D147,I123)>V$5,$T134/I123,$T134-SUM($I147:U147)))","v":0},{"$f":"IF(W$5<=$D147,0,IF(SUM($D147,I123)>W$5,$T134/I123,$T134-SUM($I147:V147)))","v":0},{"$f":"IF(X$5<=$D147,0,IF(SUM($D147,I123)>X$5,$T134/I123,$T134-SUM($I147:W147)))","v":0},{"$f":"IF(Y$5<=$D147,0,IF(SUM($D147,I123)>Y$5,$T134/I123,$T134-SUM($I147:X147)))","v":0},{"$f":"IF(Z$5<=$D147,0,IF(SUM($D147,I123)>Z$5,$T134/I123,$T134-SUM($I147:Y147)))","v":0},{"$f":"IF(AA$5<=$D147,0,IF(SUM($D147,I123)>AA$5,$T134/I123,$T134-SUM($I147:Z147)))","v":0},{"$f":"IF(AB$5<=$D147,0,IF(SUM($D147,I123)>AB$5,$T134/I123,$T134-SUM($I147:AA147)))","v":0},{"$f":"IF(AC$5<=$D147,0,IF(SUM($D147,I123)>AC$5,$T134/I123,$T134-SUM($I147:AB147)))","v":0},{"$f":"IF(AD$5<=$D147,0,IF(SUM($D147,I123)>AD$5,$T134/I123,$T134-SUM($I147:AC147)))","v":0},{"$f":"IF(AE$5<=$D147,0,IF(SUM($D147,I123)>AE$5,$T134/I123,$T134-SUM($I147:AD147)))","v":0},{"$f":"IF(AF$5<=$D147,0,IF(SUM($D147,I123)>AF$5,$T134/I123,$T134-SUM($I147:AE147)))","v":0},{"$f":"IF(AG$5<=$D147,0,IF(SUM($D147,I123)>AG$5,$T134/I123,$T134-SUM($I147:AF147)))","v":0},{"$f":"IF(AH$5<=$D147,0,IF(SUM($D147,I123)>AH$5,$T134/I123,$T134-SUM($I147:AG147)))","v":0},{"$f":"IF(AI$5<=$D147,0,IF(SUM($D147,I123)>AI$5,$T134/I123,$T134-SUM($I147:AH147)))","v":0},{"$f":"IF(AJ$5<=$D147,0,IF(SUM($D147,I123)>AJ$5,$T134/I123,$T134-SUM($I147:AI147)))","v":0},{"$f":"IF(AK$5<=$D147,0,IF(SUM($D147,I123)>AK$5,$T134/I123,$T134-SUM($I147:AJ147)))","v":0},{"$f":"IF(AL$5<=$D147,0,IF(SUM($D147,I123)>AL$5,$T134/I123,$T134-SUM($I147:AK147)))","v":0},{"$f":"IF(AM$5<=$D147,0,IF(SUM($D147,I123)>AM$5,$T134/I123,$T134-SUM($I147:AL147)))","v":0},{"$f":"IF(AN$5<=$D147,0,IF(SUM($D147,I123)>AN$5,$T134/I123,$T134-SUM($I147:AM147)))","v":0},{"$f":"IF(AO$5<=$D147,0,IF(SUM($D147,I123)>AO$5,$T134/I123,$T134-SUM($I147:AN147)))","v":0},{"$f":"IF(AP$5<=$D147,0,IF(SUM($D147,I123)>AP$5,$T134/I123,$T134-SUM($I147:AO147)))","v":0},{"$f":"IF(AQ$5<=$D147,0,IF(SUM($D147,I123)>AQ$5,$T134/I123,$T134-SUM($I147:AP147)))","v":0},{"$f":"IF(AR$5<=$D147,0,IF(SUM($D147,I123)>AR$5,$T134/I123,$T134-SUM($I147:AQ147)))","v":0},{"$f":"IF(AS$5<=$D147,0,IF(SUM($D147,I123)>AS$5,$T134/I123,$T134-SUM($I147:AR147)))","v":0},{"$f":"IF(AT$5<=$D147,0,IF(SUM($D147,I123)>AT$5,$T134/I123,$T134-SUM($I147:AS147)))","v":0},{"$f":"IF(AU$5<=$D147,0,IF(SUM($D147,I123)>AU$5,$T134/I123,$T134-SUM($I147:AT147)))","v":0},{"$f":"IF(AV$5<=$D147,0,IF(SUM($D147,I123)>AV$5,$T134/I123,$T134-SUM($I147:AU147)))","v":0},{"$f":"IF(AW$5<=$D147,0,IF(SUM($D147,I123)>AW$5,$T134/I123,$T134-SUM($I147:AV147)))","v":0},{"$f":"IF(AX$5<=$D147,0,IF(SUM($D147,I123)>AX$5,$T134/I123,$T134-SUM($I147:AW147)))","v":0},{"$f":"IF(AY$5<=$D147,0,IF(SUM($D147,I123)>AY$5,$T134/I123,$T134-SUM($I147:AX147)))","v":0},{"$f":"IF(AZ$5<=$D147,0,IF(SUM($D147,I123)>AZ$5,$T134/I123,$T134-SUM($I147:AY147)))","v":0},{"$f":"IF(BA$5<=$D147,0,IF(SUM($D147,I123)>BA$5,$T134/I123,$T134-SUM($I147:AZ147)))","v":0},{"$f":"IF(BB$5<=$D147,0,IF(SUM($D147,I123)>BB$5,$T134/I123,$T134-SUM($I147:BA147)))","v":0},{"$f":"IF(BC$5<=$D147,0,IF(SUM($D147,I123)>BC$5,$T134/I123,$T134-SUM($I147:BB147)))","v":0},{"$f":"IF(BD$5<=$D147,0,IF(SUM($D147,I123)>BD$5,$T134/I123,$T134-SUM($I147:BC147)))","v":0},{"$f":"IF(BE$5<=$D147,0,IF(SUM($D147,I123)>BE$5,$T134/I123,$T134-SUM($I147:BD147)))","v":0},{"$f":"IF(BF$5<=$D147,0,IF(SUM($D147,I123)>BF$5,$T134/I123,$T134-SUM($I147:BE147)))","v":0},{"$f":"IF(BG$5<=$D147,0,IF(SUM($D147,I123)>BG$5,$T134/I123,$T134-SUM($I147:BF147)))","v":0},{"$f":"IF(BH$5<=$D147,0,IF(SUM($D147,I123)>BH$5,$T134/I123,$T134-SUM($I147:BG147)))","v":0},{"$f":"IF(BI$5<=$D147,0,IF(SUM($D147,I123)>BI$5,$T134/I123,$T134-SUM($I147:BH147)))","v":0},{"$f":"IF(BJ$5<=$D147,0,IF(SUM($D147,I123)>BJ$5,$T134/I123,$T134-SUM($I147:BI147)))","v":0},{"$f":"IF(BK$5<=$D147,0,IF(SUM($D147,I123)>BK$5,$T134/I123,$T134-SUM($I147:BJ147)))","v":0},{"$f":"IF(BL$5<=$D147,0,IF(SUM($D147,I123)>BL$5,$T134/I123,$T134-SUM($I147:BK147)))","v":0},{"$f":"IF(BM$5<=$D147,0,IF(SUM($D147,I123)>BM$5,$T134/I123,$T134-SUM($I147:BL147)))","v":0},{"$f":"IF(BN$5<=$D147,0,IF(SUM($D147,I123)>BN$5,$T134/I123,$T134-SUM($I147:BM147)))","v":0},{"$f":"IF(BO$5<=$D147,0,IF(SUM($D147,I123)>BO$5,$T134/I123,$T134-SUM($I147:BN147)))","v":0},{"$f":"IF(BP$5<=$D147,0,IF(SUM($D147,I123)>BP$5,$T134/I123,$T134-SUM($I147:BO147)))","v":0},{"$f":"IF(BQ$5<=$D147,0,IF(SUM($D147,I123)>BQ$5,$T134/I123,$T134-SUM($I147:BP147)))","v":0}]
[null,null,null,2022,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D148,0,IF(SUM($D148,I123)>J$5,$U134/I123,$U134-SUM($I148:I148)))","v":0},{"$f":"IF(K$5<=$D148,0,IF(SUM($D148,I123)>K$5,$U134/I123,$U134-SUM($I148:J148)))","v":0},{"$f":"IF(L$5<=$D148,0,IF(SUM($D148,I123)>L$5,$U134/I123,$U134-SUM($I148:K148)))","v":0},{"$f":"IF(M$5<=$D148,0,IF(SUM($D148,I123)>M$5,$U134/I123,$U134-SUM($I148:L148)))","v":0},{"$f":"IF(N$5<=$D148,0,IF(SUM($D148,I123)>N$5,$U134/I123,$U134-SUM($I148:M148)))","v":0},{"$f":"IF(O$5<=$D148,0,IF(SUM($D148,I123)>O$5,$U134/I123,$U134-SUM($I148:N148)))","v":0},{"$f":"IF(P$5<=$D148,0,IF(SUM($D148,I123)>P$5,$U134/I123,$U134-SUM($I148:O148)))","v":0},{"$f":"IF(Q$5<=$D148,0,IF(SUM($D148,I123)>Q$5,$U134/I123,$U134-SUM($I148:P148)))","v":0},{"$f":"IF(R$5<=$D148,0,IF(SUM($D148,I123)>R$5,$U134/I123,$U134-SUM($I148:Q148)))","v":0},{"$f":"IF(S$5<=$D148,0,IF(SUM($D148,I123)>S$5,$U134/I123,$U134-SUM($I148:R148)))","v":0},{"$f":"IF(T$5<=$D148,0,IF(SUM($D148,I123)>T$5,$U134/I123,$U134-SUM($I148:S148)))","v":0},{"$f":"IF(U$5<=$D148,0,IF(SUM($D148,I123)>U$5,$U134/I123,$U134-SUM($I148:T148)))","v":0},{"$f":"IF(V$5<=$D148,0,IF(SUM($D148,I123)>V$5,$U134/I123,$U134-SUM($I148:U148)))","v":0},{"$f":"IF(W$5<=$D148,0,IF(SUM($D148,I123)>W$5,$U134/I123,$U134-SUM($I148:V148)))","v":0},{"$f":"IF(X$5<=$D148,0,IF(SUM($D148,I123)>X$5,$U134/I123,$U134-SUM($I148:W148)))","v":0},{"$f":"IF(Y$5<=$D148,0,IF(SUM($D148,I123)>Y$5,$U134/I123,$U134-SUM($I148:X148)))","v":0},{"$f":"IF(Z$5<=$D148,0,IF(SUM($D148,I123)>Z$5,$U134/I123,$U134-SUM($I148:Y148)))","v":0},{"$f":"IF(AA$5<=$D148,0,IF(SUM($D148,I123)>AA$5,$U134/I123,$U134-SUM($I148:Z148)))","v":0},{"$f":"IF(AB$5<=$D148,0,IF(SUM($D148,I123)>AB$5,$U134/I123,$U134-SUM($I148:AA148)))","v":0},{"$f":"IF(AC$5<=$D148,0,IF(SUM($D148,I123)>AC$5,$U134/I123,$U134-SUM($I148:AB148)))","v":0},{"$f":"IF(AD$5<=$D148,0,IF(SUM($D148,I123)>AD$5,$U134/I123,$U134-SUM($I148:AC148)))","v":0},{"$f":"IF(AE$5<=$D148,0,IF(SUM($D148,I123)>AE$5,$U134/I123,$U134-SUM($I148:AD148)))","v":0},{"$f":"IF(AF$5<=$D148,0,IF(SUM($D148,I123)>AF$5,$U134/I123,$U134-SUM($I148:AE148)))","v":0},{"$f":"IF(AG$5<=$D148,0,IF(SUM($D148,I123)>AG$5,$U134/I123,$U134-SUM($I148:AF148)))","v":0},{"$f":"IF(AH$5<=$D148,0,IF(SUM($D148,I123)>AH$5,$U134/I123,$U134-SUM($I148:AG148)))","v":0},{"$f":"IF(AI$5<=$D148,0,IF(SUM($D148,I123)>AI$5,$U134/I123,$U134-SUM($I148:AH148)))","v":0},{"$f":"IF(AJ$5<=$D148,0,IF(SUM($D148,I123)>AJ$5,$U134/I123,$U134-SUM($I148:AI148)))","v":0},{"$f":"IF(AK$5<=$D148,0,IF(SUM($D148,I123)>AK$5,$U134/I123,$U134-SUM($I148:AJ148)))","v":0},{"$f":"IF(AL$5<=$D148,0,IF(SUM($D148,I123)>AL$5,$U134/I123,$U134-SUM($I148:AK148)))","v":0},{"$f":"IF(AM$5<=$D148,0,IF(SUM($D148,I123)>AM$5,$U134/I123,$U134-SUM($I148:AL148)))","v":0},{"$f":"IF(AN$5<=$D148,0,IF(SUM($D148,I123)>AN$5,$U134/I123,$U134-SUM($I148:AM148)))","v":0},{"$f":"IF(AO$5<=$D148,0,IF(SUM($D148,I123)>AO$5,$U134/I123,$U134-SUM($I148:AN148)))","v":0},{"$f":"IF(AP$5<=$D148,0,IF(SUM($D148,I123)>AP$5,$U134/I123,$U134-SUM($I148:AO148)))","v":0},{"$f":"IF(AQ$5<=$D148,0,IF(SUM($D148,I123)>AQ$5,$U134/I123,$U134-SUM($I148:AP148)))","v":0},{"$f":"IF(AR$5<=$D148,0,IF(SUM($D148,I123)>AR$5,$U134/I123,$U134-SUM($I148:AQ148)))","v":0},{"$f":"IF(AS$5<=$D148,0,IF(SUM($D148,I123)>AS$5,$U134/I123,$U134-SUM($I148:AR148)))","v":0},{"$f":"IF(AT$5<=$D148,0,IF(SUM($D148,I123)>AT$5,$U134/I123,$U134-SUM($I148:AS148)))","v":0},{"$f":"IF(AU$5<=$D148,0,IF(SUM($D148,I123)>AU$5,$U134/I123,$U134-SUM($I148:AT148)))","v":0},{"$f":"IF(AV$5<=$D148,0,IF(SUM($D148,I123)>AV$5,$U134/I123,$U134-SUM($I148:AU148)))","v":0},{"$f":"IF(AW$5<=$D148,0,IF(SUM($D148,I123)>AW$5,$U134/I123,$U134-SUM($I148:AV148)))","v":0},{"$f":"IF(AX$5<=$D148,0,IF(SUM($D148,I123)>AX$5,$U134/I123,$U134-SUM($I148:AW148)))","v":0},{"$f":"IF(AY$5<=$D148,0,IF(SUM($D148,I123)>AY$5,$U134/I123,$U134-SUM($I148:AX148)))","v":0},{"$f":"IF(AZ$5<=$D148,0,IF(SUM($D148,I123)>AZ$5,$U134/I123,$U134-SUM($I148:AY148)))","v":0},{"$f":"IF(BA$5<=$D148,0,IF(SUM($D148,I123)>BA$5,$U134/I123,$U134-SUM($I148:AZ148)))","v":0},{"$f":"IF(BB$5<=$D148,0,IF(SUM($D148,I123)>BB$5,$U134/I123,$U134-SUM($I148:BA148)))","v":0},{"$f":"IF(BC$5<=$D148,0,IF(SUM($D148,I123)>BC$5,$U134/I123,$U134-SUM($I148:BB148)))","v":0},{"$f":"IF(BD$5<=$D148,0,IF(SUM($D148,I123)>BD$5,$U134/I123,$U134-SUM($I148:BC148)))","v":0},{"$f":"IF(BE$5<=$D148,0,IF(SUM($D148,I123)>BE$5,$U134/I123,$U134-SUM($I148:BD148)))","v":0},{"$f":"IF(BF$5<=$D148,0,IF(SUM($D148,I123)>BF$5,$U134/I123,$U134-SUM($I148:BE148)))","v":0},{"$f":"IF(BG$5<=$D148,0,IF(SUM($D148,I123)>BG$5,$U134/I123,$U134-SUM($I148:BF148)))","v":0},{"$f":"IF(BH$5<=$D148,0,IF(SUM($D148,I123)>BH$5,$U134/I123,$U134-SUM($I148:BG148)))","v":0},{"$f":"IF(BI$5<=$D148,0,IF(SUM($D148,I123)>BI$5,$U134/I123,$U134-SUM($I148:BH148)))","v":0},{"$f":"IF(BJ$5<=$D148,0,IF(SUM($D148,I123)>BJ$5,$U134/I123,$U134-SUM($I148:BI148)))","v":0},{"$f":"IF(BK$5<=$D148,0,IF(SUM($D148,I123)>BK$5,$U134/I123,$U134-SUM($I148:BJ148)))","v":0},{"$f":"IF(BL$5<=$D148,0,IF(SUM($D148,I123)>BL$5,$U134/I123,$U134-SUM($I148:BK148)))","v":0},{"$f":"IF(BM$5<=$D148,0,IF(SUM($D148,I123)>BM$5,$U134/I123,$U134-SUM($I148:BL148)))","v":0},{"$f":"IF(BN$5<=$D148,0,IF(SUM($D148,I123)>BN$5,$U134/I123,$U134-SUM($I148:BM148)))","v":0},{"$f":"IF(BO$5<=$D148,0,IF(SUM($D148,I123)>BO$5,$U134/I123,$U134-SUM($I148:BN148)))","v":0},{"$f":"IF(BP$5<=$D148,0,IF(SUM($D148,I123)>BP$5,$U134/I123,$U134-SUM($I148:BO148)))","v":0},{"$f":"IF(BQ$5<=$D148,0,IF(SUM($D148,I123)>BQ$5,$U134/I123,$U134-SUM($I148:BP148)))","v":0}]
[null,null,null,2023,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D149,0,IF(SUM($D149,I123)>J$5,$V134/I123,$V134-SUM($I149:I149)))","v":0},{"$f":"IF(K$5<=$D149,0,IF(SUM($D149,I123)>K$5,$V134/I123,$V134-SUM($I149:J149)))","v":0},{"$f":"IF(L$5<=$D149,0,IF(SUM($D149,I123)>L$5,$V134/I123,$V134-SUM($I149:K149)))","v":0},{"$f":"IF(M$5<=$D149,0,IF(SUM($D149,I123)>M$5,$V134/I123,$V134-SUM($I149:L149)))","v":0},{"$f":"IF(N$5<=$D149,0,IF(SUM($D149,I123)>N$5,$V134/I123,$V134-SUM($I149:M149)))","v":0},{"$f":"IF(O$5<=$D149,0,IF(SUM($D149,I123)>O$5,$V134/I123,$V134-SUM($I149:N149)))","v":0},{"$f":"IF(P$5<=$D149,0,IF(SUM($D149,I123)>P$5,$V134/I123,$V134-SUM($I149:O149)))","v":0},{"$f":"IF(Q$5<=$D149,0,IF(SUM($D149,I123)>Q$5,$V134/I123,$V134-SUM($I149:P149)))","v":0},{"$f":"IF(R$5<=$D149,0,IF(SUM($D149,I123)>R$5,$V134/I123,$V134-SUM($I149:Q149)))","v":0},{"$f":"IF(S$5<=$D149,0,IF(SUM($D149,I123)>S$5,$V134/I123,$V134-SUM($I149:R149)))","v":0},{"$f":"IF(T$5<=$D149,0,IF(SUM($D149,I123)>T$5,$V134/I123,$V134-SUM($I149:S149)))","v":0},{"$f":"IF(U$5<=$D149,0,IF(SUM($D149,I123)>U$5,$V134/I123,$V134-SUM($I149:T149)))","v":0},{"$f":"IF(V$5<=$D149,0,IF(SUM($D149,I123)>V$5,$V134/I123,$V134-SUM($I149:U149)))","v":0},{"$f":"IF(W$5<=$D149,0,IF(SUM($D149,I123)>W$5,$V134/I123,$V134-SUM($I149:V149)))","v":0},{"$f":"IF(X$5<=$D149,0,IF(SUM($D149,I123)>X$5,$V134/I123,$V134-SUM($I149:W149)))","v":0},{"$f":"IF(Y$5<=$D149,0,IF(SUM($D149,I123)>Y$5,$V134/I123,$V134-SUM($I149:X149)))","v":0},{"$f":"IF(Z$5<=$D149,0,IF(SUM($D149,I123)>Z$5,$V134/I123,$V134-SUM($I149:Y149)))","v":0},{"$f":"IF(AA$5<=$D149,0,IF(SUM($D149,I123)>AA$5,$V134/I123,$V134-SUM($I149:Z149)))","v":0},{"$f":"IF(AB$5<=$D149,0,IF(SUM($D149,I123)>AB$5,$V134/I123,$V134-SUM($I149:AA149)))","v":0},{"$f":"IF(AC$5<=$D149,0,IF(SUM($D149,I123)>AC$5,$V134/I123,$V134-SUM($I149:AB149)))","v":0},{"$f":"IF(AD$5<=$D149,0,IF(SUM($D149,I123)>AD$5,$V134/I123,$V134-SUM($I149:AC149)))","v":0},{"$f":"IF(AE$5<=$D149,0,IF(SUM($D149,I123)>AE$5,$V134/I123,$V134-SUM($I149:AD149)))","v":0},{"$f":"IF(AF$5<=$D149,0,IF(SUM($D149,I123)>AF$5,$V134/I123,$V134-SUM($I149:AE149)))","v":0},{"$f":"IF(AG$5<=$D149,0,IF(SUM($D149,I123)>AG$5,$V134/I123,$V134-SUM($I149:AF149)))","v":0},{"$f":"IF(AH$5<=$D149,0,IF(SUM($D149,I123)>AH$5,$V134/I123,$V134-SUM($I149:AG149)))","v":0},{"$f":"IF(AI$5<=$D149,0,IF(SUM($D149,I123)>AI$5,$V134/I123,$V134-SUM($I149:AH149)))","v":0},{"$f":"IF(AJ$5<=$D149,0,IF(SUM($D149,I123)>AJ$5,$V134/I123,$V134-SUM($I149:AI149)))","v":0},{"$f":"IF(AK$5<=$D149,0,IF(SUM($D149,I123)>AK$5,$V134/I123,$V134-SUM($I149:AJ149)))","v":0},{"$f":"IF(AL$5<=$D149,0,IF(SUM($D149,I123)>AL$5,$V134/I123,$V134-SUM($I149:AK149)))","v":0},{"$f":"IF(AM$5<=$D149,0,IF(SUM($D149,I123)>AM$5,$V134/I123,$V134-SUM($I149:AL149)))","v":0},{"$f":"IF(AN$5<=$D149,0,IF(SUM($D149,I123)>AN$5,$V134/I123,$V134-SUM($I149:AM149)))","v":0},{"$f":"IF(AO$5<=$D149,0,IF(SUM($D149,I123)>AO$5,$V134/I123,$V134-SUM($I149:AN149)))","v":0},{"$f":"IF(AP$5<=$D149,0,IF(SUM($D149,I123)>AP$5,$V134/I123,$V134-SUM($I149:AO149)))","v":0},{"$f":"IF(AQ$5<=$D149,0,IF(SUM($D149,I123)>AQ$5,$V134/I123,$V134-SUM($I149:AP149)))","v":0},{"$f":"IF(AR$5<=$D149,0,IF(SUM($D149,I123)>AR$5,$V134/I123,$V134-SUM($I149:AQ149)))","v":0},{"$f":"IF(AS$5<=$D149,0,IF(SUM($D149,I123)>AS$5,$V134/I123,$V134-SUM($I149:AR149)))","v":0},{"$f":"IF(AT$5<=$D149,0,IF(SUM($D149,I123)>AT$5,$V134/I123,$V134-SUM($I149:AS149)))","v":0},{"$f":"IF(AU$5<=$D149,0,IF(SUM($D149,I123)>AU$5,$V134/I123,$V134-SUM($I149:AT149)))","v":0},{"$f":"IF(AV$5<=$D149,0,IF(SUM($D149,I123)>AV$5,$V134/I123,$V134-SUM($I149:AU149)))","v":0},{"$f":"IF(AW$5<=$D149,0,IF(SUM($D149,I123)>AW$5,$V134/I123,$V134-SUM($I149:AV149)))","v":0},{"$f":"IF(AX$5<=$D149,0,IF(SUM($D149,I123)>AX$5,$V134/I123,$V134-SUM($I149:AW149)))","v":0},{"$f":"IF(AY$5<=$D149,0,IF(SUM($D149,I123)>AY$5,$V134/I123,$V134-SUM($I149:AX149)))","v":0},{"$f":"IF(AZ$5<=$D149,0,IF(SUM($D149,I123)>AZ$5,$V134/I123,$V134-SUM($I149:AY149)))","v":0},{"$f":"IF(BA$5<=$D149,0,IF(SUM($D149,I123)>BA$5,$V134/I123,$V134-SUM($I149:AZ149)))","v":0},{"$f":"IF(BB$5<=$D149,0,IF(SUM($D149,I123)>BB$5,$V134/I123,$V134-SUM($I149:BA149)))","v":0},{"$f":"IF(BC$5<=$D149,0,IF(SUM($D149,I123)>BC$5,$V134/I123,$V134-SUM($I149:BB149)))","v":0},{"$f":"IF(BD$5<=$D149,0,IF(SUM($D149,I123)>BD$5,$V134/I123,$V134-SUM($I149:BC149)))","v":0},{"$f":"IF(BE$5<=$D149,0,IF(SUM($D149,I123)>BE$5,$V134/I123,$V134-SUM($I149:BD149)))","v":0},{"$f":"IF(BF$5<=$D149,0,IF(SUM($D149,I123)>BF$5,$V134/I123,$V134-SUM($I149:BE149)))","v":0},{"$f":"IF(BG$5<=$D149,0,IF(SUM($D149,I123)>BG$5,$V134/I123,$V134-SUM($I149:BF149)))","v":0},{"$f":"IF(BH$5<=$D149,0,IF(SUM($D149,I123)>BH$5,$V134/I123,$V134-SUM($I149:BG149)))","v":0},{"$f":"IF(BI$5<=$D149,0,IF(SUM($D149,I123)>BI$5,$V134/I123,$V134-SUM($I149:BH149)))","v":0},{"$f":"IF(BJ$5<=$D149,0,IF(SUM($D149,I123)>BJ$5,$V134/I123,$V134-SUM($I149:BI149)))","v":0},{"$f":"IF(BK$5<=$D149,0,IF(SUM($D149,I123)>BK$5,$V134/I123,$V134-SUM($I149:BJ149)))","v":0},{"$f":"IF(BL$5<=$D149,0,IF(SUM($D149,I123)>BL$5,$V134/I123,$V134-SUM($I149:BK149)))","v":0},{"$f":"IF(BM$5<=$D149,0,IF(SUM($D149,I123)>BM$5,$V134/I123,$V134-SUM($I149:BL149)))","v":0},{"$f":"IF(BN$5<=$D149,0,IF(SUM($D149,I123)>BN$5,$V134/I123,$V134-SUM($I149:BM149)))","v":0},{"$f":"IF(BO$5<=$D149,0,IF(SUM($D149,I123)>BO$5,$V134/I123,$V134-SUM($I149:BN149)))","v":0},{"$f":"IF(BP$5<=$D149,0,IF(SUM($D149,I123)>BP$5,$V134/I123,$V134-SUM($I149:BO149)))","v":0},{"$f":"IF(BQ$5<=$D149,0,IF(SUM($D149,I123)>BQ$5,$V134/I123,$V134-SUM($I149:BP149)))","v":0}]
[null,null,null,2024,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D150,0,IF(SUM($D150,I123)>J$5,$W134/I123,$W134-SUM($I150:I150)))","v":0},{"$f":"IF(K$5<=$D150,0,IF(SUM($D150,I123)>K$5,$W134/I123,$W134-SUM($I150:J150)))","v":0},{"$f":"IF(L$5<=$D150,0,IF(SUM($D150,I123)>L$5,$W134/I123,$W134-SUM($I150:K150)))","v":0},{"$f":"IF(M$5<=$D150,0,IF(SUM($D150,I123)>M$5,$W134/I123,$W134-SUM($I150:L150)))","v":0},{"$f":"IF(N$5<=$D150,0,IF(SUM($D150,I123)>N$5,$W134/I123,$W134-SUM($I150:M150)))","v":0},{"$f":"IF(O$5<=$D150,0,IF(SUM($D150,I123)>O$5,$W134/I123,$W134-SUM($I150:N150)))","v":0},{"$f":"IF(P$5<=$D150,0,IF(SUM($D150,I123)>P$5,$W134/I123,$W134-SUM($I150:O150)))","v":0},{"$f":"IF(Q$5<=$D150,0,IF(SUM($D150,I123)>Q$5,$W134/I123,$W134-SUM($I150:P150)))","v":0},{"$f":"IF(R$5<=$D150,0,IF(SUM($D150,I123)>R$5,$W134/I123,$W134-SUM($I150:Q150)))","v":0},{"$f":"IF(S$5<=$D150,0,IF(SUM($D150,I123)>S$5,$W134/I123,$W134-SUM($I150:R150)))","v":0},{"$f":"IF(T$5<=$D150,0,IF(SUM($D150,I123)>T$5,$W134/I123,$W134-SUM($I150:S150)))","v":0},{"$f":"IF(U$5<=$D150,0,IF(SUM($D150,I123)>U$5,$W134/I123,$W134-SUM($I150:T150)))","v":0},{"$f":"IF(V$5<=$D150,0,IF(SUM($D150,I123)>V$5,$W134/I123,$W134-SUM($I150:U150)))","v":0},{"$f":"IF(W$5<=$D150,0,IF(SUM($D150,I123)>W$5,$W134/I123,$W134-SUM($I150:V150)))","v":0},{"$f":"IF(X$5<=$D150,0,IF(SUM($D150,I123)>X$5,$W134/I123,$W134-SUM($I150:W150)))","v":0},{"$f":"IF(Y$5<=$D150,0,IF(SUM($D150,I123)>Y$5,$W134/I123,$W134-SUM($I150:X150)))","v":0},{"$f":"IF(Z$5<=$D150,0,IF(SUM($D150,I123)>Z$5,$W134/I123,$W134-SUM($I150:Y150)))","v":0},{"$f":"IF(AA$5<=$D150,0,IF(SUM($D150,I123)>AA$5,$W134/I123,$W134-SUM($I150:Z150)))","v":0},{"$f":"IF(AB$5<=$D150,0,IF(SUM($D150,I123)>AB$5,$W134/I123,$W134-SUM($I150:AA150)))","v":0},{"$f":"IF(AC$5<=$D150,0,IF(SUM($D150,I123)>AC$5,$W134/I123,$W134-SUM($I150:AB150)))","v":0},{"$f":"IF(AD$5<=$D150,0,IF(SUM($D150,I123)>AD$5,$W134/I123,$W134-SUM($I150:AC150)))","v":0},{"$f":"IF(AE$5<=$D150,0,IF(SUM($D150,I123)>AE$5,$W134/I123,$W134-SUM($I150:AD150)))","v":0},{"$f":"IF(AF$5<=$D150,0,IF(SUM($D150,I123)>AF$5,$W134/I123,$W134-SUM($I150:AE150)))","v":0},{"$f":"IF(AG$5<=$D150,0,IF(SUM($D150,I123)>AG$5,$W134/I123,$W134-SUM($I150:AF150)))","v":0},{"$f":"IF(AH$5<=$D150,0,IF(SUM($D150,I123)>AH$5,$W134/I123,$W134-SUM($I150:AG150)))","v":0},{"$f":"IF(AI$5<=$D150,0,IF(SUM($D150,I123)>AI$5,$W134/I123,$W134-SUM($I150:AH150)))","v":0},{"$f":"IF(AJ$5<=$D150,0,IF(SUM($D150,I123)>AJ$5,$W134/I123,$W134-SUM($I150:AI150)))","v":0},{"$f":"IF(AK$5<=$D150,0,IF(SUM($D150,I123)>AK$5,$W134/I123,$W134-SUM($I150:AJ150)))","v":0},{"$f":"IF(AL$5<=$D150,0,IF(SUM($D150,I123)>AL$5,$W134/I123,$W134-SUM($I150:AK150)))","v":0},{"$f":"IF(AM$5<=$D150,0,IF(SUM($D150,I123)>AM$5,$W134/I123,$W134-SUM($I150:AL150)))","v":0},{"$f":"IF(AN$5<=$D150,0,IF(SUM($D150,I123)>AN$5,$W134/I123,$W134-SUM($I150:AM150)))","v":0},{"$f":"IF(AO$5<=$D150,0,IF(SUM($D150,I123)>AO$5,$W134/I123,$W134-SUM($I150:AN150)))","v":0},{"$f":"IF(AP$5<=$D150,0,IF(SUM($D150,I123)>AP$5,$W134/I123,$W134-SUM($I150:AO150)))","v":0},{"$f":"IF(AQ$5<=$D150,0,IF(SUM($D150,I123)>AQ$5,$W134/I123,$W134-SUM($I150:AP150)))","v":0},{"$f":"IF(AR$5<=$D150,0,IF(SUM($D150,I123)>AR$5,$W134/I123,$W134-SUM($I150:AQ150)))","v":0},{"$f":"IF(AS$5<=$D150,0,IF(SUM($D150,I123)>AS$5,$W134/I123,$W134-SUM($I150:AR150)))","v":0},{"$f":"IF(AT$5<=$D150,0,IF(SUM($D150,I123)>AT$5,$W134/I123,$W134-SUM($I150:AS150)))","v":0},{"$f":"IF(AU$5<=$D150,0,IF(SUM($D150,I123)>AU$5,$W134/I123,$W134-SUM($I150:AT150)))","v":0},{"$f":"IF(AV$5<=$D150,0,IF(SUM($D150,I123)>AV$5,$W134/I123,$W134-SUM($I150:AU150)))","v":0},{"$f":"IF(AW$5<=$D150,0,IF(SUM($D150,I123)>AW$5,$W134/I123,$W134-SUM($I150:AV150)))","v":0},{"$f":"IF(AX$5<=$D150,0,IF(SUM($D150,I123)>AX$5,$W134/I123,$W134-SUM($I150:AW150)))","v":0},{"$f":"IF(AY$5<=$D150,0,IF(SUM($D150,I123)>AY$5,$W134/I123,$W134-SUM($I150:AX150)))","v":0},{"$f":"IF(AZ$5<=$D150,0,IF(SUM($D150,I123)>AZ$5,$W134/I123,$W134-SUM($I150:AY150)))","v":0},{"$f":"IF(BA$5<=$D150,0,IF(SUM($D150,I123)>BA$5,$W134/I123,$W134-SUM($I150:AZ150)))","v":0},{"$f":"IF(BB$5<=$D150,0,IF(SUM($D150,I123)>BB$5,$W134/I123,$W134-SUM($I150:BA150)))","v":0},{"$f":"IF(BC$5<=$D150,0,IF(SUM($D150,I123)>BC$5,$W134/I123,$W134-SUM($I150:BB150)))","v":0},{"$f":"IF(BD$5<=$D150,0,IF(SUM($D150,I123)>BD$5,$W134/I123,$W134-SUM($I150:BC150)))","v":0},{"$f":"IF(BE$5<=$D150,0,IF(SUM($D150,I123)>BE$5,$W134/I123,$W134-SUM($I150:BD150)))","v":0},{"$f":"IF(BF$5<=$D150,0,IF(SUM($D150,I123)>BF$5,$W134/I123,$W134-SUM($I150:BE150)))","v":0},{"$f":"IF(BG$5<=$D150,0,IF(SUM($D150,I123)>BG$5,$W134/I123,$W134-SUM($I150:BF150)))","v":0},{"$f":"IF(BH$5<=$D150,0,IF(SUM($D150,I123)>BH$5,$W134/I123,$W134-SUM($I150:BG150)))","v":0},{"$f":"IF(BI$5<=$D150,0,IF(SUM($D150,I123)>BI$5,$W134/I123,$W134-SUM($I150:BH150)))","v":0},{"$f":"IF(BJ$5<=$D150,0,IF(SUM($D150,I123)>BJ$5,$W134/I123,$W134-SUM($I150:BI150)))","v":0},{"$f":"IF(BK$5<=$D150,0,IF(SUM($D150,I123)>BK$5,$W134/I123,$W134-SUM($I150:BJ150)))","v":0},{"$f":"IF(BL$5<=$D150,0,IF(SUM($D150,I123)>BL$5,$W134/I123,$W134-SUM($I150:BK150)))","v":0},{"$f":"IF(BM$5<=$D150,0,IF(SUM($D150,I123)>BM$5,$W134/I123,$W134-SUM($I150:BL150)))","v":0},{"$f":"IF(BN$5<=$D150,0,IF(SUM($D150,I123)>BN$5,$W134/I123,$W134-SUM($I150:BM150)))","v":0},{"$f":"IF(BO$5<=$D150,0,IF(SUM($D150,I123)>BO$5,$W134/I123,$W134-SUM($I150:BN150)))","v":0},{"$f":"IF(BP$5<=$D150,0,IF(SUM($D150,I123)>BP$5,$W134/I123,$W134-SUM($I150:BO150)))","v":0},{"$f":"IF(BQ$5<=$D150,0,IF(SUM($D150,I123)>BQ$5,$W134/I123,$W134-SUM($I150:BP150)))","v":0}]
[null,null,null,2025,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D151,0,IF(SUM($D151,I123)>J$5,$X134/I123,$X134-SUM($I151:I151)))","v":0},{"$f":"IF(K$5<=$D151,0,IF(SUM($D151,I123)>K$5,$X134/I123,$X134-SUM($I151:J151)))","v":0},{"$f":"IF(L$5<=$D151,0,IF(SUM($D151,I123)>L$5,$X134/I123,$X134-SUM($I151:K151)))","v":0},{"$f":"IF(M$5<=$D151,0,IF(SUM($D151,I123)>M$5,$X134/I123,$X134-SUM($I151:L151)))","v":0},{"$f":"IF(N$5<=$D151,0,IF(SUM($D151,I123)>N$5,$X134/I123,$X134-SUM($I151:M151)))","v":0},{"$f":"IF(O$5<=$D151,0,IF(SUM($D151,I123)>O$5,$X134/I123,$X134-SUM($I151:N151)))","v":0},{"$f":"IF(P$5<=$D151,0,IF(SUM($D151,I123)>P$5,$X134/I123,$X134-SUM($I151:O151)))","v":0},{"$f":"IF(Q$5<=$D151,0,IF(SUM($D151,I123)>Q$5,$X134/I123,$X134-SUM($I151:P151)))","v":0},{"$f":"IF(R$5<=$D151,0,IF(SUM($D151,I123)>R$5,$X134/I123,$X134-SUM($I151:Q151)))","v":0},{"$f":"IF(S$5<=$D151,0,IF(SUM($D151,I123)>S$5,$X134/I123,$X134-SUM($I151:R151)))","v":0},{"$f":"IF(T$5<=$D151,0,IF(SUM($D151,I123)>T$5,$X134/I123,$X134-SUM($I151:S151)))","v":0},{"$f":"IF(U$5<=$D151,0,IF(SUM($D151,I123)>U$5,$X134/I123,$X134-SUM($I151:T151)))","v":0},{"$f":"IF(V$5<=$D151,0,IF(SUM($D151,I123)>V$5,$X134/I123,$X134-SUM($I151:U151)))","v":0},{"$f":"IF(W$5<=$D151,0,IF(SUM($D151,I123)>W$5,$X134/I123,$X134-SUM($I151:V151)))","v":0},{"$f":"IF(X$5<=$D151,0,IF(SUM($D151,I123)>X$5,$X134/I123,$X134-SUM($I151:W151)))","v":0},{"$f":"IF(Y$5<=$D151,0,IF(SUM($D151,I123)>Y$5,$X134/I123,$X134-SUM($I151:X151)))","v":0},{"$f":"IF(Z$5<=$D151,0,IF(SUM($D151,I123)>Z$5,$X134/I123,$X134-SUM($I151:Y151)))","v":0},{"$f":"IF(AA$5<=$D151,0,IF(SUM($D151,I123)>AA$5,$X134/I123,$X134-SUM($I151:Z151)))","v":0},{"$f":"IF(AB$5<=$D151,0,IF(SUM($D151,I123)>AB$5,$X134/I123,$X134-SUM($I151:AA151)))","v":0},{"$f":"IF(AC$5<=$D151,0,IF(SUM($D151,I123)>AC$5,$X134/I123,$X134-SUM($I151:AB151)))","v":0},{"$f":"IF(AD$5<=$D151,0,IF(SUM($D151,I123)>AD$5,$X134/I123,$X134-SUM($I151:AC151)))","v":0},{"$f":"IF(AE$5<=$D151,0,IF(SUM($D151,I123)>AE$5,$X134/I123,$X134-SUM($I151:AD151)))","v":0},{"$f":"IF(AF$5<=$D151,0,IF(SUM($D151,I123)>AF$5,$X134/I123,$X134-SUM($I151:AE151)))","v":0},{"$f":"IF(AG$5<=$D151,0,IF(SUM($D151,I123)>AG$5,$X134/I123,$X134-SUM($I151:AF151)))","v":0},{"$f":"IF(AH$5<=$D151,0,IF(SUM($D151,I123)>AH$5,$X134/I123,$X134-SUM($I151:AG151)))","v":0},{"$f":"IF(AI$5<=$D151,0,IF(SUM($D151,I123)>AI$5,$X134/I123,$X134-SUM($I151:AH151)))","v":0},{"$f":"IF(AJ$5<=$D151,0,IF(SUM($D151,I123)>AJ$5,$X134/I123,$X134-SUM($I151:AI151)))","v":0},{"$f":"IF(AK$5<=$D151,0,IF(SUM($D151,I123)>AK$5,$X134/I123,$X134-SUM($I151:AJ151)))","v":0},{"$f":"IF(AL$5<=$D151,0,IF(SUM($D151,I123)>AL$5,$X134/I123,$X134-SUM($I151:AK151)))","v":0},{"$f":"IF(AM$5<=$D151,0,IF(SUM($D151,I123)>AM$5,$X134/I123,$X134-SUM($I151:AL151)))","v":0},{"$f":"IF(AN$5<=$D151,0,IF(SUM($D151,I123)>AN$5,$X134/I123,$X134-SUM($I151:AM151)))","v":0},{"$f":"IF(AO$5<=$D151,0,IF(SUM($D151,I123)>AO$5,$X134/I123,$X134-SUM($I151:AN151)))","v":0},{"$f":"IF(AP$5<=$D151,0,IF(SUM($D151,I123)>AP$5,$X134/I123,$X134-SUM($I151:AO151)))","v":0},{"$f":"IF(AQ$5<=$D151,0,IF(SUM($D151,I123)>AQ$5,$X134/I123,$X134-SUM($I151:AP151)))","v":0},{"$f":"IF(AR$5<=$D151,0,IF(SUM($D151,I123)>AR$5,$X134/I123,$X134-SUM($I151:AQ151)))","v":0},{"$f":"IF(AS$5<=$D151,0,IF(SUM($D151,I123)>AS$5,$X134/I123,$X134-SUM($I151:AR151)))","v":0},{"$f":"IF(AT$5<=$D151,0,IF(SUM($D151,I123)>AT$5,$X134/I123,$X134-SUM($I151:AS151)))","v":0},{"$f":"IF(AU$5<=$D151,0,IF(SUM($D151,I123)>AU$5,$X134/I123,$X134-SUM($I151:AT151)))","v":0},{"$f":"IF(AV$5<=$D151,0,IF(SUM($D151,I123)>AV$5,$X134/I123,$X134-SUM($I151:AU151)))","v":0},{"$f":"IF(AW$5<=$D151,0,IF(SUM($D151,I123)>AW$5,$X134/I123,$X134-SUM($I151:AV151)))","v":0},{"$f":"IF(AX$5<=$D151,0,IF(SUM($D151,I123)>AX$5,$X134/I123,$X134-SUM($I151:AW151)))","v":0},{"$f":"IF(AY$5<=$D151,0,IF(SUM($D151,I123)>AY$5,$X134/I123,$X134-SUM($I151:AX151)))","v":0},{"$f":"IF(AZ$5<=$D151,0,IF(SUM($D151,I123)>AZ$5,$X134/I123,$X134-SUM($I151:AY151)))","v":0},{"$f":"IF(BA$5<=$D151,0,IF(SUM($D151,I123)>BA$5,$X134/I123,$X134-SUM($I151:AZ151)))","v":0},{"$f":"IF(BB$5<=$D151,0,IF(SUM($D151,I123)>BB$5,$X134/I123,$X134-SUM($I151:BA151)))","v":0},{"$f":"IF(BC$5<=$D151,0,IF(SUM($D151,I123)>BC$5,$X134/I123,$X134-SUM($I151:BB151)))","v":0},{"$f":"IF(BD$5<=$D151,0,IF(SUM($D151,I123)>BD$5,$X134/I123,$X134-SUM($I151:BC151)))","v":0},{"$f":"IF(BE$5<=$D151,0,IF(SUM($D151,I123)>BE$5,$X134/I123,$X134-SUM($I151:BD151)))","v":0},{"$f":"IF(BF$5<=$D151,0,IF(SUM($D151,I123)>BF$5,$X134/I123,$X134-SUM($I151:BE151)))","v":0},{"$f":"IF(BG$5<=$D151,0,IF(SUM($D151,I123)>BG$5,$X134/I123,$X134-SUM($I151:BF151)))","v":0},{"$f":"IF(BH$5<=$D151,0,IF(SUM($D151,I123)>BH$5,$X134/I123,$X134-SUM($I151:BG151)))","v":0},{"$f":"IF(BI$5<=$D151,0,IF(SUM($D151,I123)>BI$5,$X134/I123,$X134-SUM($I151:BH151)))","v":0},{"$f":"IF(BJ$5<=$D151,0,IF(SUM($D151,I123)>BJ$5,$X134/I123,$X134-SUM($I151:BI151)))","v":0},{"$f":"IF(BK$5<=$D151,0,IF(SUM($D151,I123)>BK$5,$X134/I123,$X134-SUM($I151:BJ151)))","v":0},{"$f":"IF(BL$5<=$D151,0,IF(SUM($D151,I123)>BL$5,$X134/I123,$X134-SUM($I151:BK151)))","v":0},{"$f":"IF(BM$5<=$D151,0,IF(SUM($D151,I123)>BM$5,$X134/I123,$X134-SUM($I151:BL151)))","v":0},{"$f":"IF(BN$5<=$D151,0,IF(SUM($D151,I123)>BN$5,$X134/I123,$X134-SUM($I151:BM151)))","v":0},{"$f":"IF(BO$5<=$D151,0,IF(SUM($D151,I123)>BO$5,$X134/I123,$X134-SUM($I151:BN151)))","v":0},{"$f":"IF(BP$5<=$D151,0,IF(SUM($D151,I123)>BP$5,$X134/I123,$X134-SUM($I151:BO151)))","v":0},{"$f":"IF(BQ$5<=$D151,0,IF(SUM($D151,I123)>BQ$5,$X134/I123,$X134-SUM($I151:BP151)))","v":0}]
[null,null,null,2026,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D152,0,IF(SUM($D152,I123)>J$5,$Y134/I123,$Y134-SUM($I152:I152)))","v":0},{"$f":"IF(K$5<=$D152,0,IF(SUM($D152,I123)>K$5,$Y134/I123,$Y134-SUM($I152:J152)))","v":0},{"$f":"IF(L$5<=$D152,0,IF(SUM($D152,I123)>L$5,$Y134/I123,$Y134-SUM($I152:K152)))","v":0},{"$f":"IF(M$5<=$D152,0,IF(SUM($D152,I123)>M$5,$Y134/I123,$Y134-SUM($I152:L152)))","v":0},{"$f":"IF(N$5<=$D152,0,IF(SUM($D152,I123)>N$5,$Y134/I123,$Y134-SUM($I152:M152)))","v":0},{"$f":"IF(O$5<=$D152,0,IF(SUM($D152,I123)>O$5,$Y134/I123,$Y134-SUM($I152:N152)))","v":0},{"$f":"IF(P$5<=$D152,0,IF(SUM($D152,I123)>P$5,$Y134/I123,$Y134-SUM($I152:O152)))","v":0},{"$f":"IF(Q$5<=$D152,0,IF(SUM($D152,I123)>Q$5,$Y134/I123,$Y134-SUM($I152:P152)))","v":0},{"$f":"IF(R$5<=$D152,0,IF(SUM($D152,I123)>R$5,$Y134/I123,$Y134-SUM($I152:Q152)))","v":0},{"$f":"IF(S$5<=$D152,0,IF(SUM($D152,I123)>S$5,$Y134/I123,$Y134-SUM($I152:R152)))","v":0},{"$f":"IF(T$5<=$D152,0,IF(SUM($D152,I123)>T$5,$Y134/I123,$Y134-SUM($I152:S152)))","v":0},{"$f":"IF(U$5<=$D152,0,IF(SUM($D152,I123)>U$5,$Y134/I123,$Y134-SUM($I152:T152)))","v":0},{"$f":"IF(V$5<=$D152,0,IF(SUM($D152,I123)>V$5,$Y134/I123,$Y134-SUM($I152:U152)))","v":0},{"$f":"IF(W$5<=$D152,0,IF(SUM($D152,I123)>W$5,$Y134/I123,$Y134-SUM($I152:V152)))","v":0},{"$f":"IF(X$5<=$D152,0,IF(SUM($D152,I123)>X$5,$Y134/I123,$Y134-SUM($I152:W152)))","v":0},{"$f":"IF(Y$5<=$D152,0,IF(SUM($D152,I123)>Y$5,$Y134/I123,$Y134-SUM($I152:X152)))","v":0},{"$f":"IF(Z$5<=$D152,0,IF(SUM($D152,I123)>Z$5,$Y134/I123,$Y134-SUM($I152:Y152)))","v":0},{"$f":"IF(AA$5<=$D152,0,IF(SUM($D152,I123)>AA$5,$Y134/I123,$Y134-SUM($I152:Z152)))","v":0},{"$f":"IF(AB$5<=$D152,0,IF(SUM($D152,I123)>AB$5,$Y134/I123,$Y134-SUM($I152:AA152)))","v":0},{"$f":"IF(AC$5<=$D152,0,IF(SUM($D152,I123)>AC$5,$Y134/I123,$Y134-SUM($I152:AB152)))","v":0},{"$f":"IF(AD$5<=$D152,0,IF(SUM($D152,I123)>AD$5,$Y134/I123,$Y134-SUM($I152:AC152)))","v":0},{"$f":"IF(AE$5<=$D152,0,IF(SUM($D152,I123)>AE$5,$Y134/I123,$Y134-SUM($I152:AD152)))","v":0},{"$f":"IF(AF$5<=$D152,0,IF(SUM($D152,I123)>AF$5,$Y134/I123,$Y134-SUM($I152:AE152)))","v":0},{"$f":"IF(AG$5<=$D152,0,IF(SUM($D152,I123)>AG$5,$Y134/I123,$Y134-SUM($I152:AF152)))","v":0},{"$f":"IF(AH$5<=$D152,0,IF(SUM($D152,I123)>AH$5,$Y134/I123,$Y134-SUM($I152:AG152)))","v":0},{"$f":"IF(AI$5<=$D152,0,IF(SUM($D152,I123)>AI$5,$Y134/I123,$Y134-SUM($I152:AH152)))","v":0},{"$f":"IF(AJ$5<=$D152,0,IF(SUM($D152,I123)>AJ$5,$Y134/I123,$Y134-SUM($I152:AI152)))","v":0},{"$f":"IF(AK$5<=$D152,0,IF(SUM($D152,I123)>AK$5,$Y134/I123,$Y134-SUM($I152:AJ152)))","v":0},{"$f":"IF(AL$5<=$D152,0,IF(SUM($D152,I123)>AL$5,$Y134/I123,$Y134-SUM($I152:AK152)))","v":0},{"$f":"IF(AM$5<=$D152,0,IF(SUM($D152,I123)>AM$5,$Y134/I123,$Y134-SUM($I152:AL152)))","v":0},{"$f":"IF(AN$5<=$D152,0,IF(SUM($D152,I123)>AN$5,$Y134/I123,$Y134-SUM($I152:AM152)))","v":0},{"$f":"IF(AO$5<=$D152,0,IF(SUM($D152,I123)>AO$5,$Y134/I123,$Y134-SUM($I152:AN152)))","v":0},{"$f":"IF(AP$5<=$D152,0,IF(SUM($D152,I123)>AP$5,$Y134/I123,$Y134-SUM($I152:AO152)))","v":0},{"$f":"IF(AQ$5<=$D152,0,IF(SUM($D152,I123)>AQ$5,$Y134/I123,$Y134-SUM($I152:AP152)))","v":0},{"$f":"IF(AR$5<=$D152,0,IF(SUM($D152,I123)>AR$5,$Y134/I123,$Y134-SUM($I152:AQ152)))","v":0},{"$f":"IF(AS$5<=$D152,0,IF(SUM($D152,I123)>AS$5,$Y134/I123,$Y134-SUM($I152:AR152)))","v":0},{"$f":"IF(AT$5<=$D152,0,IF(SUM($D152,I123)>AT$5,$Y134/I123,$Y134-SUM($I152:AS152)))","v":0},{"$f":"IF(AU$5<=$D152,0,IF(SUM($D152,I123)>AU$5,$Y134/I123,$Y134-SUM($I152:AT152)))","v":0},{"$f":"IF(AV$5<=$D152,0,IF(SUM($D152,I123)>AV$5,$Y134/I123,$Y134-SUM($I152:AU152)))","v":0},{"$f":"IF(AW$5<=$D152,0,IF(SUM($D152,I123)>AW$5,$Y134/I123,$Y134-SUM($I152:AV152)))","v":0},{"$f":"IF(AX$5<=$D152,0,IF(SUM($D152,I123)>AX$5,$Y134/I123,$Y134-SUM($I152:AW152)))","v":0},{"$f":"IF(AY$5<=$D152,0,IF(SUM($D152,I123)>AY$5,$Y134/I123,$Y134-SUM($I152:AX152)))","v":0},{"$f":"IF(AZ$5<=$D152,0,IF(SUM($D152,I123)>AZ$5,$Y134/I123,$Y134-SUM($I152:AY152)))","v":0},{"$f":"IF(BA$5<=$D152,0,IF(SUM($D152,I123)>BA$5,$Y134/I123,$Y134-SUM($I152:AZ152)))","v":0},{"$f":"IF(BB$5<=$D152,0,IF(SUM($D152,I123)>BB$5,$Y134/I123,$Y134-SUM($I152:BA152)))","v":0},{"$f":"IF(BC$5<=$D152,0,IF(SUM($D152,I123)>BC$5,$Y134/I123,$Y134-SUM($I152:BB152)))","v":0},{"$f":"IF(BD$5<=$D152,0,IF(SUM($D152,I123)>BD$5,$Y134/I123,$Y134-SUM($I152:BC152)))","v":0},{"$f":"IF(BE$5<=$D152,0,IF(SUM($D152,I123)>BE$5,$Y134/I123,$Y134-SUM($I152:BD152)))","v":0},{"$f":"IF(BF$5<=$D152,0,IF(SUM($D152,I123)>BF$5,$Y134/I123,$Y134-SUM($I152:BE152)))","v":0},{"$f":"IF(BG$5<=$D152,0,IF(SUM($D152,I123)>BG$5,$Y134/I123,$Y134-SUM($I152:BF152)))","v":0},{"$f":"IF(BH$5<=$D152,0,IF(SUM($D152,I123)>BH$5,$Y134/I123,$Y134-SUM($I152:BG152)))","v":0},{"$f":"IF(BI$5<=$D152,0,IF(SUM($D152,I123)>BI$5,$Y134/I123,$Y134-SUM($I152:BH152)))","v":0},{"$f":"IF(BJ$5<=$D152,0,IF(SUM($D152,I123)>BJ$5,$Y134/I123,$Y134-SUM($I152:BI152)))","v":0},{"$f":"IF(BK$5<=$D152,0,IF(SUM($D152,I123)>BK$5,$Y134/I123,$Y134-SUM($I152:BJ152)))","v":0},{"$f":"IF(BL$5<=$D152,0,IF(SUM($D152,I123)>BL$5,$Y134/I123,$Y134-SUM($I152:BK152)))","v":0},{"$f":"IF(BM$5<=$D152,0,IF(SUM($D152,I123)>BM$5,$Y134/I123,$Y134-SUM($I152:BL152)))","v":0},{"$f":"IF(BN$5<=$D152,0,IF(SUM($D152,I123)>BN$5,$Y134/I123,$Y134-SUM($I152:BM152)))","v":0},{"$f":"IF(BO$5<=$D152,0,IF(SUM($D152,I123)>BO$5,$Y134/I123,$Y134-SUM($I152:BN152)))","v":0},{"$f":"IF(BP$5<=$D152,0,IF(SUM($D152,I123)>BP$5,$Y134/I123,$Y134-SUM($I152:BO152)))","v":0},{"$f":"IF(BQ$5<=$D152,0,IF(SUM($D152,I123)>BQ$5,$Y134/I123,$Y134-SUM($I152:BP152)))","v":0}]
[null,null,null,2027,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D153,0,IF(SUM($D153,I123)>J$5,$Z134/I123,$Z134-SUM($I153:I153)))","v":0},{"$f":"IF(K$5<=$D153,0,IF(SUM($D153,I123)>K$5,$Z134/I123,$Z134-SUM($I153:J153)))","v":0},{"$f":"IF(L$5<=$D153,0,IF(SUM($D153,I123)>L$5,$Z134/I123,$Z134-SUM($I153:K153)))","v":0},{"$f":"IF(M$5<=$D153,0,IF(SUM($D153,I123)>M$5,$Z134/I123,$Z134-SUM($I153:L153)))","v":0},{"$f":"IF(N$5<=$D153,0,IF(SUM($D153,I123)>N$5,$Z134/I123,$Z134-SUM($I153:M153)))","v":0},{"$f":"IF(O$5<=$D153,0,IF(SUM($D153,I123)>O$5,$Z134/I123,$Z134-SUM($I153:N153)))","v":0},{"$f":"IF(P$5<=$D153,0,IF(SUM($D153,I123)>P$5,$Z134/I123,$Z134-SUM($I153:O153)))","v":0},{"$f":"IF(Q$5<=$D153,0,IF(SUM($D153,I123)>Q$5,$Z134/I123,$Z134-SUM($I153:P153)))","v":0},{"$f":"IF(R$5<=$D153,0,IF(SUM($D153,I123)>R$5,$Z134/I123,$Z134-SUM($I153:Q153)))","v":0},{"$f":"IF(S$5<=$D153,0,IF(SUM($D153,I123)>S$5,$Z134/I123,$Z134-SUM($I153:R153)))","v":0},{"$f":"IF(T$5<=$D153,0,IF(SUM($D153,I123)>T$5,$Z134/I123,$Z134-SUM($I153:S153)))","v":0},{"$f":"IF(U$5<=$D153,0,IF(SUM($D153,I123)>U$5,$Z134/I123,$Z134-SUM($I153:T153)))","v":0},{"$f":"IF(V$5<=$D153,0,IF(SUM($D153,I123)>V$5,$Z134/I123,$Z134-SUM($I153:U153)))","v":0},{"$f":"IF(W$5<=$D153,0,IF(SUM($D153,I123)>W$5,$Z134/I123,$Z134-SUM($I153:V153)))","v":0},{"$f":"IF(X$5<=$D153,0,IF(SUM($D153,I123)>X$5,$Z134/I123,$Z134-SUM($I153:W153)))","v":0},{"$f":"IF(Y$5<=$D153,0,IF(SUM($D153,I123)>Y$5,$Z134/I123,$Z134-SUM($I153:X153)))","v":0},{"$f":"IF(Z$5<=$D153,0,IF(SUM($D153,I123)>Z$5,$Z134/I123,$Z134-SUM($I153:Y153)))","v":0},{"$f":"IF(AA$5<=$D153,0,IF(SUM($D153,I123)>AA$5,$Z134/I123,$Z134-SUM($I153:Z153)))","v":0},{"$f":"IF(AB$5<=$D153,0,IF(SUM($D153,I123)>AB$5,$Z134/I123,$Z134-SUM($I153:AA153)))","v":0},{"$f":"IF(AC$5<=$D153,0,IF(SUM($D153,I123)>AC$5,$Z134/I123,$Z134-SUM($I153:AB153)))","v":0},{"$f":"IF(AD$5<=$D153,0,IF(SUM($D153,I123)>AD$5,$Z134/I123,$Z134-SUM($I153:AC153)))","v":0},{"$f":"IF(AE$5<=$D153,0,IF(SUM($D153,I123)>AE$5,$Z134/I123,$Z134-SUM($I153:AD153)))","v":0},{"$f":"IF(AF$5<=$D153,0,IF(SUM($D153,I123)>AF$5,$Z134/I123,$Z134-SUM($I153:AE153)))","v":0},{"$f":"IF(AG$5<=$D153,0,IF(SUM($D153,I123)>AG$5,$Z134/I123,$Z134-SUM($I153:AF153)))","v":0},{"$f":"IF(AH$5<=$D153,0,IF(SUM($D153,I123)>AH$5,$Z134/I123,$Z134-SUM($I153:AG153)))","v":0},{"$f":"IF(AI$5<=$D153,0,IF(SUM($D153,I123)>AI$5,$Z134/I123,$Z134-SUM($I153:AH153)))","v":0},{"$f":"IF(AJ$5<=$D153,0,IF(SUM($D153,I123)>AJ$5,$Z134/I123,$Z134-SUM($I153:AI153)))","v":0},{"$f":"IF(AK$5<=$D153,0,IF(SUM($D153,I123)>AK$5,$Z134/I123,$Z134-SUM($I153:AJ153)))","v":0},{"$f":"IF(AL$5<=$D153,0,IF(SUM($D153,I123)>AL$5,$Z134/I123,$Z134-SUM($I153:AK153)))","v":0},{"$f":"IF(AM$5<=$D153,0,IF(SUM($D153,I123)>AM$5,$Z134/I123,$Z134-SUM($I153:AL153)))","v":0},{"$f":"IF(AN$5<=$D153,0,IF(SUM($D153,I123)>AN$5,$Z134/I123,$Z134-SUM($I153:AM153)))","v":0},{"$f":"IF(AO$5<=$D153,0,IF(SUM($D153,I123)>AO$5,$Z134/I123,$Z134-SUM($I153:AN153)))","v":0},{"$f":"IF(AP$5<=$D153,0,IF(SUM($D153,I123)>AP$5,$Z134/I123,$Z134-SUM($I153:AO153)))","v":0},{"$f":"IF(AQ$5<=$D153,0,IF(SUM($D153,I123)>AQ$5,$Z134/I123,$Z134-SUM($I153:AP153)))","v":0},{"$f":"IF(AR$5<=$D153,0,IF(SUM($D153,I123)>AR$5,$Z134/I123,$Z134-SUM($I153:AQ153)))","v":0},{"$f":"IF(AS$5<=$D153,0,IF(SUM($D153,I123)>AS$5,$Z134/I123,$Z134-SUM($I153:AR153)))","v":0},{"$f":"IF(AT$5<=$D153,0,IF(SUM($D153,I123)>AT$5,$Z134/I123,$Z134-SUM($I153:AS153)))","v":0},{"$f":"IF(AU$5<=$D153,0,IF(SUM($D153,I123)>AU$5,$Z134/I123,$Z134-SUM($I153:AT153)))","v":0},{"$f":"IF(AV$5<=$D153,0,IF(SUM($D153,I123)>AV$5,$Z134/I123,$Z134-SUM($I153:AU153)))","v":0},{"$f":"IF(AW$5<=$D153,0,IF(SUM($D153,I123)>AW$5,$Z134/I123,$Z134-SUM($I153:AV153)))","v":0},{"$f":"IF(AX$5<=$D153,0,IF(SUM($D153,I123)>AX$5,$Z134/I123,$Z134-SUM($I153:AW153)))","v":0},{"$f":"IF(AY$5<=$D153,0,IF(SUM($D153,I123)>AY$5,$Z134/I123,$Z134-SUM($I153:AX153)))","v":0},{"$f":"IF(AZ$5<=$D153,0,IF(SUM($D153,I123)>AZ$5,$Z134/I123,$Z134-SUM($I153:AY153)))","v":0},{"$f":"IF(BA$5<=$D153,0,IF(SUM($D153,I123)>BA$5,$Z134/I123,$Z134-SUM($I153:AZ153)))","v":0},{"$f":"IF(BB$5<=$D153,0,IF(SUM($D153,I123)>BB$5,$Z134/I123,$Z134-SUM($I153:BA153)))","v":0},{"$f":"IF(BC$5<=$D153,0,IF(SUM($D153,I123)>BC$5,$Z134/I123,$Z134-SUM($I153:BB153)))","v":0},{"$f":"IF(BD$5<=$D153,0,IF(SUM($D153,I123)>BD$5,$Z134/I123,$Z134-SUM($I153:BC153)))","v":0},{"$f":"IF(BE$5<=$D153,0,IF(SUM($D153,I123)>BE$5,$Z134/I123,$Z134-SUM($I153:BD153)))","v":0},{"$f":"IF(BF$5<=$D153,0,IF(SUM($D153,I123)>BF$5,$Z134/I123,$Z134-SUM($I153:BE153)))","v":0},{"$f":"IF(BG$5<=$D153,0,IF(SUM($D153,I123)>BG$5,$Z134/I123,$Z134-SUM($I153:BF153)))","v":0},{"$f":"IF(BH$5<=$D153,0,IF(SUM($D153,I123)>BH$5,$Z134/I123,$Z134-SUM($I153:BG153)))","v":0},{"$f":"IF(BI$5<=$D153,0,IF(SUM($D153,I123)>BI$5,$Z134/I123,$Z134-SUM($I153:BH153)))","v":0},{"$f":"IF(BJ$5<=$D153,0,IF(SUM($D153,I123)>BJ$5,$Z134/I123,$Z134-SUM($I153:BI153)))","v":0},{"$f":"IF(BK$5<=$D153,0,IF(SUM($D153,I123)>BK$5,$Z134/I123,$Z134-SUM($I153:BJ153)))","v":0},{"$f":"IF(BL$5<=$D153,0,IF(SUM($D153,I123)>BL$5,$Z134/I123,$Z134-SUM($I153:BK153)))","v":0},{"$f":"IF(BM$5<=$D153,0,IF(SUM($D153,I123)>BM$5,$Z134/I123,$Z134-SUM($I153:BL153)))","v":0},{"$f":"IF(BN$5<=$D153,0,IF(SUM($D153,I123)>BN$5,$Z134/I123,$Z134-SUM($I153:BM153)))","v":0},{"$f":"IF(BO$5<=$D153,0,IF(SUM($D153,I123)>BO$5,$Z134/I123,$Z134-SUM($I153:BN153)))","v":0},{"$f":"IF(BP$5<=$D153,0,IF(SUM($D153,I123)>BP$5,$Z134/I123,$Z134-SUM($I153:BO153)))","v":0},{"$f":"IF(BQ$5<=$D153,0,IF(SUM($D153,I123)>BQ$5,$Z134/I123,$Z134-SUM($I153:BP153)))","v":0}]
[null,null,null,2028,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D154,0,IF(SUM($D154,I123)>J$5,$AA134/I123,$AA134-SUM($I154:I154)))","v":0},{"$f":"IF(K$5<=$D154,0,IF(SUM($D154,I123)>K$5,$AA134/I123,$AA134-SUM($I154:J154)))","v":0},{"$f":"IF(L$5<=$D154,0,IF(SUM($D154,I123)>L$5,$AA134/I123,$AA134-SUM($I154:K154)))","v":0},{"$f":"IF(M$5<=$D154,0,IF(SUM($D154,I123)>M$5,$AA134/I123,$AA134-SUM($I154:L154)))","v":0},{"$f":"IF(N$5<=$D154,0,IF(SUM($D154,I123)>N$5,$AA134/I123,$AA134-SUM($I154:M154)))","v":0},{"$f":"IF(O$5<=$D154,0,IF(SUM($D154,I123)>O$5,$AA134/I123,$AA134-SUM($I154:N154)))","v":0},{"$f":"IF(P$5<=$D154,0,IF(SUM($D154,I123)>P$5,$AA134/I123,$AA134-SUM($I154:O154)))","v":0},{"$f":"IF(Q$5<=$D154,0,IF(SUM($D154,I123)>Q$5,$AA134/I123,$AA134-SUM($I154:P154)))","v":0},{"$f":"IF(R$5<=$D154,0,IF(SUM($D154,I123)>R$5,$AA134/I123,$AA134-SUM($I154:Q154)))","v":0},{"$f":"IF(S$5<=$D154,0,IF(SUM($D154,I123)>S$5,$AA134/I123,$AA134-SUM($I154:R154)))","v":0},{"$f":"IF(T$5<=$D154,0,IF(SUM($D154,I123)>T$5,$AA134/I123,$AA134-SUM($I154:S154)))","v":0},{"$f":"IF(U$5<=$D154,0,IF(SUM($D154,I123)>U$5,$AA134/I123,$AA134-SUM($I154:T154)))","v":0},{"$f":"IF(V$5<=$D154,0,IF(SUM($D154,I123)>V$5,$AA134/I123,$AA134-SUM($I154:U154)))","v":0},{"$f":"IF(W$5<=$D154,0,IF(SUM($D154,I123)>W$5,$AA134/I123,$AA134-SUM($I154:V154)))","v":0},{"$f":"IF(X$5<=$D154,0,IF(SUM($D154,I123)>X$5,$AA134/I123,$AA134-SUM($I154:W154)))","v":0},{"$f":"IF(Y$5<=$D154,0,IF(SUM($D154,I123)>Y$5,$AA134/I123,$AA134-SUM($I154:X154)))","v":0},{"$f":"IF(Z$5<=$D154,0,IF(SUM($D154,I123)>Z$5,$AA134/I123,$AA134-SUM($I154:Y154)))","v":0},{"$f":"IF(AA$5<=$D154,0,IF(SUM($D154,I123)>AA$5,$AA134/I123,$AA134-SUM($I154:Z154)))","v":0},{"$f":"IF(AB$5<=$D154,0,IF(SUM($D154,I123)>AB$5,$AA134/I123,$AA134-SUM($I154:AA154)))","v":0},{"$f":"IF(AC$5<=$D154,0,IF(SUM($D154,I123)>AC$5,$AA134/I123,$AA134-SUM($I154:AB154)))","v":0},{"$f":"IF(AD$5<=$D154,0,IF(SUM($D154,I123)>AD$5,$AA134/I123,$AA134-SUM($I154:AC154)))","v":0},{"$f":"IF(AE$5<=$D154,0,IF(SUM($D154,I123)>AE$5,$AA134/I123,$AA134-SUM($I154:AD154)))","v":0},{"$f":"IF(AF$5<=$D154,0,IF(SUM($D154,I123)>AF$5,$AA134/I123,$AA134-SUM($I154:AE154)))","v":0},{"$f":"IF(AG$5<=$D154,0,IF(SUM($D154,I123)>AG$5,$AA134/I123,$AA134-SUM($I154:AF154)))","v":0},{"$f":"IF(AH$5<=$D154,0,IF(SUM($D154,I123)>AH$5,$AA134/I123,$AA134-SUM($I154:AG154)))","v":0},{"$f":"IF(AI$5<=$D154,0,IF(SUM($D154,I123)>AI$5,$AA134/I123,$AA134-SUM($I154:AH154)))","v":0},{"$f":"IF(AJ$5<=$D154,0,IF(SUM($D154,I123)>AJ$5,$AA134/I123,$AA134-SUM($I154:AI154)))","v":0},{"$f":"IF(AK$5<=$D154,0,IF(SUM($D154,I123)>AK$5,$AA134/I123,$AA134-SUM($I154:AJ154)))","v":0},{"$f":"IF(AL$5<=$D154,0,IF(SUM($D154,I123)>AL$5,$AA134/I123,$AA134-SUM($I154:AK154)))","v":0},{"$f":"IF(AM$5<=$D154,0,IF(SUM($D154,I123)>AM$5,$AA134/I123,$AA134-SUM($I154:AL154)))","v":0},{"$f":"IF(AN$5<=$D154,0,IF(SUM($D154,I123)>AN$5,$AA134/I123,$AA134-SUM($I154:AM154)))","v":0},{"$f":"IF(AO$5<=$D154,0,IF(SUM($D154,I123)>AO$5,$AA134/I123,$AA134-SUM($I154:AN154)))","v":0},{"$f":"IF(AP$5<=$D154,0,IF(SUM($D154,I123)>AP$5,$AA134/I123,$AA134-SUM($I154:AO154)))","v":0},{"$f":"IF(AQ$5<=$D154,0,IF(SUM($D154,I123)>AQ$5,$AA134/I123,$AA134-SUM($I154:AP154)))","v":0},{"$f":"IF(AR$5<=$D154,0,IF(SUM($D154,I123)>AR$5,$AA134/I123,$AA134-SUM($I154:AQ154)))","v":0},{"$f":"IF(AS$5<=$D154,0,IF(SUM($D154,I123)>AS$5,$AA134/I123,$AA134-SUM($I154:AR154)))","v":0},{"$f":"IF(AT$5<=$D154,0,IF(SUM($D154,I123)>AT$5,$AA134/I123,$AA134-SUM($I154:AS154)))","v":0},{"$f":"IF(AU$5<=$D154,0,IF(SUM($D154,I123)>AU$5,$AA134/I123,$AA134-SUM($I154:AT154)))","v":0},{"$f":"IF(AV$5<=$D154,0,IF(SUM($D154,I123)>AV$5,$AA134/I123,$AA134-SUM($I154:AU154)))","v":0},{"$f":"IF(AW$5<=$D154,0,IF(SUM($D154,I123)>AW$5,$AA134/I123,$AA134-SUM($I154:AV154)))","v":0},{"$f":"IF(AX$5<=$D154,0,IF(SUM($D154,I123)>AX$5,$AA134/I123,$AA134-SUM($I154:AW154)))","v":0},{"$f":"IF(AY$5<=$D154,0,IF(SUM($D154,I123)>AY$5,$AA134/I123,$AA134-SUM($I154:AX154)))","v":0},{"$f":"IF(AZ$5<=$D154,0,IF(SUM($D154,I123)>AZ$5,$AA134/I123,$AA134-SUM($I154:AY154)))","v":0},{"$f":"IF(BA$5<=$D154,0,IF(SUM($D154,I123)>BA$5,$AA134/I123,$AA134-SUM($I154:AZ154)))","v":0},{"$f":"IF(BB$5<=$D154,0,IF(SUM($D154,I123)>BB$5,$AA134/I123,$AA134-SUM($I154:BA154)))","v":0},{"$f":"IF(BC$5<=$D154,0,IF(SUM($D154,I123)>BC$5,$AA134/I123,$AA134-SUM($I154:BB154)))","v":0},{"$f":"IF(BD$5<=$D154,0,IF(SUM($D154,I123)>BD$5,$AA134/I123,$AA134-SUM($I154:BC154)))","v":0},{"$f":"IF(BE$5<=$D154,0,IF(SUM($D154,I123)>BE$5,$AA134/I123,$AA134-SUM($I154:BD154)))","v":0},{"$f":"IF(BF$5<=$D154,0,IF(SUM($D154,I123)>BF$5,$AA134/I123,$AA134-SUM($I154:BE154)))","v":0},{"$f":"IF(BG$5<=$D154,0,IF(SUM($D154,I123)>BG$5,$AA134/I123,$AA134-SUM($I154:BF154)))","v":0},{"$f":"IF(BH$5<=$D154,0,IF(SUM($D154,I123)>BH$5,$AA134/I123,$AA134-SUM($I154:BG154)))","v":0},{"$f":"IF(BI$5<=$D154,0,IF(SUM($D154,I123)>BI$5,$AA134/I123,$AA134-SUM($I154:BH154)))","v":0},{"$f":"IF(BJ$5<=$D154,0,IF(SUM($D154,I123)>BJ$5,$AA134/I123,$AA134-SUM($I154:BI154)))","v":0},{"$f":"IF(BK$5<=$D154,0,IF(SUM($D154,I123)>BK$5,$AA134/I123,$AA134-SUM($I154:BJ154)))","v":0},{"$f":"IF(BL$5<=$D154,0,IF(SUM($D154,I123)>BL$5,$AA134/I123,$AA134-SUM($I154:BK154)))","v":0},{"$f":"IF(BM$5<=$D154,0,IF(SUM($D154,I123)>BM$5,$AA134/I123,$AA134-SUM($I154:BL154)))","v":0},{"$f":"IF(BN$5<=$D154,0,IF(SUM($D154,I123)>BN$5,$AA134/I123,$AA134-SUM($I154:BM154)))","v":0},{"$f":"IF(BO$5<=$D154,0,IF(SUM($D154,I123)>BO$5,$AA134/I123,$AA134-SUM($I154:BN154)))","v":0},{"$f":"IF(BP$5<=$D154,0,IF(SUM($D154,I123)>BP$5,$AA134/I123,$AA134-SUM($I154:BO154)))","v":0},{"$f":"IF(BQ$5<=$D154,0,IF(SUM($D154,I123)>BQ$5,$AA134/I123,$AA134-SUM($I154:BP154)))","v":0}]
[null,null,null,2029,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D155,0,IF(SUM($D155,I123)>J$5,$AB134/I123,$AB134-SUM($I155:I155)))","v":0},{"$f":"IF(K$5<=$D155,0,IF(SUM($D155,I123)>K$5,$AB134/I123,$AB134-SUM($I155:J155)))","v":0},{"$f":"IF(L$5<=$D155,0,IF(SUM($D155,I123)>L$5,$AB134/I123,$AB134-SUM($I155:K155)))","v":0},{"$f":"IF(M$5<=$D155,0,IF(SUM($D155,I123)>M$5,$AB134/I123,$AB134-SUM($I155:L155)))","v":0},{"$f":"IF(N$5<=$D155,0,IF(SUM($D155,I123)>N$5,$AB134/I123,$AB134-SUM($I155:M155)))","v":0},{"$f":"IF(O$5<=$D155,0,IF(SUM($D155,I123)>O$5,$AB134/I123,$AB134-SUM($I155:N155)))","v":0},{"$f":"IF(P$5<=$D155,0,IF(SUM($D155,I123)>P$5,$AB134/I123,$AB134-SUM($I155:O155)))","v":0},{"$f":"IF(Q$5<=$D155,0,IF(SUM($D155,I123)>Q$5,$AB134/I123,$AB134-SUM($I155:P155)))","v":0},{"$f":"IF(R$5<=$D155,0,IF(SUM($D155,I123)>R$5,$AB134/I123,$AB134-SUM($I155:Q155)))","v":0},{"$f":"IF(S$5<=$D155,0,IF(SUM($D155,I123)>S$5,$AB134/I123,$AB134-SUM($I155:R155)))","v":0},{"$f":"IF(T$5<=$D155,0,IF(SUM($D155,I123)>T$5,$AB134/I123,$AB134-SUM($I155:S155)))","v":0},{"$f":"IF(U$5<=$D155,0,IF(SUM($D155,I123)>U$5,$AB134/I123,$AB134-SUM($I155:T155)))","v":0},{"$f":"IF(V$5<=$D155,0,IF(SUM($D155,I123)>V$5,$AB134/I123,$AB134-SUM($I155:U155)))","v":0},{"$f":"IF(W$5<=$D155,0,IF(SUM($D155,I123)>W$5,$AB134/I123,$AB134-SUM($I155:V155)))","v":0},{"$f":"IF(X$5<=$D155,0,IF(SUM($D155,I123)>X$5,$AB134/I123,$AB134-SUM($I155:W155)))","v":0},{"$f":"IF(Y$5<=$D155,0,IF(SUM($D155,I123)>Y$5,$AB134/I123,$AB134-SUM($I155:X155)))","v":0},{"$f":"IF(Z$5<=$D155,0,IF(SUM($D155,I123)>Z$5,$AB134/I123,$AB134-SUM($I155:Y155)))","v":0},{"$f":"IF(AA$5<=$D155,0,IF(SUM($D155,I123)>AA$5,$AB134/I123,$AB134-SUM($I155:Z155)))","v":0},{"$f":"IF(AB$5<=$D155,0,IF(SUM($D155,I123)>AB$5,$AB134/I123,$AB134-SUM($I155:AA155)))","v":0},{"$f":"IF(AC$5<=$D155,0,IF(SUM($D155,I123)>AC$5,$AB134/I123,$AB134-SUM($I155:AB155)))","v":0},{"$f":"IF(AD$5<=$D155,0,IF(SUM($D155,I123)>AD$5,$AB134/I123,$AB134-SUM($I155:AC155)))","v":0},{"$f":"IF(AE$5<=$D155,0,IF(SUM($D155,I123)>AE$5,$AB134/I123,$AB134-SUM($I155:AD155)))","v":0},{"$f":"IF(AF$5<=$D155,0,IF(SUM($D155,I123)>AF$5,$AB134/I123,$AB134-SUM($I155:AE155)))","v":0},{"$f":"IF(AG$5<=$D155,0,IF(SUM($D155,I123)>AG$5,$AB134/I123,$AB134-SUM($I155:AF155)))","v":0},{"$f":"IF(AH$5<=$D155,0,IF(SUM($D155,I123)>AH$5,$AB134/I123,$AB134-SUM($I155:AG155)))","v":0},{"$f":"IF(AI$5<=$D155,0,IF(SUM($D155,I123)>AI$5,$AB134/I123,$AB134-SUM($I155:AH155)))","v":0},{"$f":"IF(AJ$5<=$D155,0,IF(SUM($D155,I123)>AJ$5,$AB134/I123,$AB134-SUM($I155:AI155)))","v":0},{"$f":"IF(AK$5<=$D155,0,IF(SUM($D155,I123)>AK$5,$AB134/I123,$AB134-SUM($I155:AJ155)))","v":0},{"$f":"IF(AL$5<=$D155,0,IF(SUM($D155,I123)>AL$5,$AB134/I123,$AB134-SUM($I155:AK155)))","v":0},{"$f":"IF(AM$5<=$D155,0,IF(SUM($D155,I123)>AM$5,$AB134/I123,$AB134-SUM($I155:AL155)))","v":0},{"$f":"IF(AN$5<=$D155,0,IF(SUM($D155,I123)>AN$5,$AB134/I123,$AB134-SUM($I155:AM155)))","v":0},{"$f":"IF(AO$5<=$D155,0,IF(SUM($D155,I123)>AO$5,$AB134/I123,$AB134-SUM($I155:AN155)))","v":0},{"$f":"IF(AP$5<=$D155,0,IF(SUM($D155,I123)>AP$5,$AB134/I123,$AB134-SUM($I155:AO155)))","v":0},{"$f":"IF(AQ$5<=$D155,0,IF(SUM($D155,I123)>AQ$5,$AB134/I123,$AB134-SUM($I155:AP155)))","v":0},{"$f":"IF(AR$5<=$D155,0,IF(SUM($D155,I123)>AR$5,$AB134/I123,$AB134-SUM($I155:AQ155)))","v":0},{"$f":"IF(AS$5<=$D155,0,IF(SUM($D155,I123)>AS$5,$AB134/I123,$AB134-SUM($I155:AR155)))","v":0},{"$f":"IF(AT$5<=$D155,0,IF(SUM($D155,I123)>AT$5,$AB134/I123,$AB134-SUM($I155:AS155)))","v":0},{"$f":"IF(AU$5<=$D155,0,IF(SUM($D155,I123)>AU$5,$AB134/I123,$AB134-SUM($I155:AT155)))","v":0},{"$f":"IF(AV$5<=$D155,0,IF(SUM($D155,I123)>AV$5,$AB134/I123,$AB134-SUM($I155:AU155)))","v":0},{"$f":"IF(AW$5<=$D155,0,IF(SUM($D155,I123)>AW$5,$AB134/I123,$AB134-SUM($I155:AV155)))","v":0},{"$f":"IF(AX$5<=$D155,0,IF(SUM($D155,I123)>AX$5,$AB134/I123,$AB134-SUM($I155:AW155)))","v":0},{"$f":"IF(AY$5<=$D155,0,IF(SUM($D155,I123)>AY$5,$AB134/I123,$AB134-SUM($I155:AX155)))","v":0},{"$f":"IF(AZ$5<=$D155,0,IF(SUM($D155,I123)>AZ$5,$AB134/I123,$AB134-SUM($I155:AY155)))","v":0},{"$f":"IF(BA$5<=$D155,0,IF(SUM($D155,I123)>BA$5,$AB134/I123,$AB134-SUM($I155:AZ155)))","v":0},{"$f":"IF(BB$5<=$D155,0,IF(SUM($D155,I123)>BB$5,$AB134/I123,$AB134-SUM($I155:BA155)))","v":0},{"$f":"IF(BC$5<=$D155,0,IF(SUM($D155,I123)>BC$5,$AB134/I123,$AB134-SUM($I155:BB155)))","v":0},{"$f":"IF(BD$5<=$D155,0,IF(SUM($D155,I123)>BD$5,$AB134/I123,$AB134-SUM($I155:BC155)))","v":0},{"$f":"IF(BE$5<=$D155,0,IF(SUM($D155,I123)>BE$5,$AB134/I123,$AB134-SUM($I155:BD155)))","v":0},{"$f":"IF(BF$5<=$D155,0,IF(SUM($D155,I123)>BF$5,$AB134/I123,$AB134-SUM($I155:BE155)))","v":0},{"$f":"IF(BG$5<=$D155,0,IF(SUM($D155,I123)>BG$5,$AB134/I123,$AB134-SUM($I155:BF155)))","v":0},{"$f":"IF(BH$5<=$D155,0,IF(SUM($D155,I123)>BH$5,$AB134/I123,$AB134-SUM($I155:BG155)))","v":0},{"$f":"IF(BI$5<=$D155,0,IF(SUM($D155,I123)>BI$5,$AB134/I123,$AB134-SUM($I155:BH155)))","v":0},{"$f":"IF(BJ$5<=$D155,0,IF(SUM($D155,I123)>BJ$5,$AB134/I123,$AB134-SUM($I155:BI155)))","v":0},{"$f":"IF(BK$5<=$D155,0,IF(SUM($D155,I123)>BK$5,$AB134/I123,$AB134-SUM($I155:BJ155)))","v":0},{"$f":"IF(BL$5<=$D155,0,IF(SUM($D155,I123)>BL$5,$AB134/I123,$AB134-SUM($I155:BK155)))","v":0},{"$f":"IF(BM$5<=$D155,0,IF(SUM($D155,I123)>BM$5,$AB134/I123,$AB134-SUM($I155:BL155)))","v":0},{"$f":"IF(BN$5<=$D155,0,IF(SUM($D155,I123)>BN$5,$AB134/I123,$AB134-SUM($I155:BM155)))","v":0},{"$f":"IF(BO$5<=$D155,0,IF(SUM($D155,I123)>BO$5,$AB134/I123,$AB134-SUM($I155:BN155)))","v":0},{"$f":"IF(BP$5<=$D155,0,IF(SUM($D155,I123)>BP$5,$AB134/I123,$AB134-SUM($I155:BO155)))","v":0},{"$f":"IF(BQ$5<=$D155,0,IF(SUM($D155,I123)>BQ$5,$AB134/I123,$AB134-SUM($I155:BP155)))","v":0}]
[null,null,null,2030,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D156,0,IF(SUM($D156,I123)>J$5,$AC134/I123,$AC134-SUM($I156:I156)))","v":0},{"$f":"IF(K$5<=$D156,0,IF(SUM($D156,I123)>K$5,$AC134/I123,$AC134-SUM($I156:J156)))","v":0},{"$f":"IF(L$5<=$D156,0,IF(SUM($D156,I123)>L$5,$AC134/I123,$AC134-SUM($I156:K156)))","v":0},{"$f":"IF(M$5<=$D156,0,IF(SUM($D156,I123)>M$5,$AC134/I123,$AC134-SUM($I156:L156)))","v":0},{"$f":"IF(N$5<=$D156,0,IF(SUM($D156,I123)>N$5,$AC134/I123,$AC134-SUM($I156:M156)))","v":0},{"$f":"IF(O$5<=$D156,0,IF(SUM($D156,I123)>O$5,$AC134/I123,$AC134-SUM($I156:N156)))","v":0},{"$f":"IF(P$5<=$D156,0,IF(SUM($D156,I123)>P$5,$AC134/I123,$AC134-SUM($I156:O156)))","v":0},{"$f":"IF(Q$5<=$D156,0,IF(SUM($D156,I123)>Q$5,$AC134/I123,$AC134-SUM($I156:P156)))","v":0},{"$f":"IF(R$5<=$D156,0,IF(SUM($D156,I123)>R$5,$AC134/I123,$AC134-SUM($I156:Q156)))","v":0},{"$f":"IF(S$5<=$D156,0,IF(SUM($D156,I123)>S$5,$AC134/I123,$AC134-SUM($I156:R156)))","v":0},{"$f":"IF(T$5<=$D156,0,IF(SUM($D156,I123)>T$5,$AC134/I123,$AC134-SUM($I156:S156)))","v":0},{"$f":"IF(U$5<=$D156,0,IF(SUM($D156,I123)>U$5,$AC134/I123,$AC134-SUM($I156:T156)))","v":0},{"$f":"IF(V$5<=$D156,0,IF(SUM($D156,I123)>V$5,$AC134/I123,$AC134-SUM($I156:U156)))","v":0},{"$f":"IF(W$5<=$D156,0,IF(SUM($D156,I123)>W$5,$AC134/I123,$AC134-SUM($I156:V156)))","v":0},{"$f":"IF(X$5<=$D156,0,IF(SUM($D156,I123)>X$5,$AC134/I123,$AC134-SUM($I156:W156)))","v":0},{"$f":"IF(Y$5<=$D156,0,IF(SUM($D156,I123)>Y$5,$AC134/I123,$AC134-SUM($I156:X156)))","v":0},{"$f":"IF(Z$5<=$D156,0,IF(SUM($D156,I123)>Z$5,$AC134/I123,$AC134-SUM($I156:Y156)))","v":0},{"$f":"IF(AA$5<=$D156,0,IF(SUM($D156,I123)>AA$5,$AC134/I123,$AC134-SUM($I156:Z156)))","v":0},{"$f":"IF(AB$5<=$D156,0,IF(SUM($D156,I123)>AB$5,$AC134/I123,$AC134-SUM($I156:AA156)))","v":0},{"$f":"IF(AC$5<=$D156,0,IF(SUM($D156,I123)>AC$5,$AC134/I123,$AC134-SUM($I156:AB156)))","v":0},{"$f":"IF(AD$5<=$D156,0,IF(SUM($D156,I123)>AD$5,$AC134/I123,$AC134-SUM($I156:AC156)))","v":0},{"$f":"IF(AE$5<=$D156,0,IF(SUM($D156,I123)>AE$5,$AC134/I123,$AC134-SUM($I156:AD156)))","v":0},{"$f":"IF(AF$5<=$D156,0,IF(SUM($D156,I123)>AF$5,$AC134/I123,$AC134-SUM($I156:AE156)))","v":0},{"$f":"IF(AG$5<=$D156,0,IF(SUM($D156,I123)>AG$5,$AC134/I123,$AC134-SUM($I156:AF156)))","v":0},{"$f":"IF(AH$5<=$D156,0,IF(SUM($D156,I123)>AH$5,$AC134/I123,$AC134-SUM($I156:AG156)))","v":0},{"$f":"IF(AI$5<=$D156,0,IF(SUM($D156,I123)>AI$5,$AC134/I123,$AC134-SUM($I156:AH156)))","v":0},{"$f":"IF(AJ$5<=$D156,0,IF(SUM($D156,I123)>AJ$5,$AC134/I123,$AC134-SUM($I156:AI156)))","v":0},{"$f":"IF(AK$5<=$D156,0,IF(SUM($D156,I123)>AK$5,$AC134/I123,$AC134-SUM($I156:AJ156)))","v":0},{"$f":"IF(AL$5<=$D156,0,IF(SUM($D156,I123)>AL$5,$AC134/I123,$AC134-SUM($I156:AK156)))","v":0},{"$f":"IF(AM$5<=$D156,0,IF(SUM($D156,I123)>AM$5,$AC134/I123,$AC134-SUM($I156:AL156)))","v":0},{"$f":"IF(AN$5<=$D156,0,IF(SUM($D156,I123)>AN$5,$AC134/I123,$AC134-SUM($I156:AM156)))","v":0},{"$f":"IF(AO$5<=$D156,0,IF(SUM($D156,I123)>AO$5,$AC134/I123,$AC134-SUM($I156:AN156)))","v":0},{"$f":"IF(AP$5<=$D156,0,IF(SUM($D156,I123)>AP$5,$AC134/I123,$AC134-SUM($I156:AO156)))","v":0},{"$f":"IF(AQ$5<=$D156,0,IF(SUM($D156,I123)>AQ$5,$AC134/I123,$AC134-SUM($I156:AP156)))","v":0},{"$f":"IF(AR$5<=$D156,0,IF(SUM($D156,I123)>AR$5,$AC134/I123,$AC134-SUM($I156:AQ156)))","v":0},{"$f":"IF(AS$5<=$D156,0,IF(SUM($D156,I123)>AS$5,$AC134/I123,$AC134-SUM($I156:AR156)))","v":0},{"$f":"IF(AT$5<=$D156,0,IF(SUM($D156,I123)>AT$5,$AC134/I123,$AC134-SUM($I156:AS156)))","v":0},{"$f":"IF(AU$5<=$D156,0,IF(SUM($D156,I123)>AU$5,$AC134/I123,$AC134-SUM($I156:AT156)))","v":0},{"$f":"IF(AV$5<=$D156,0,IF(SUM($D156,I123)>AV$5,$AC134/I123,$AC134-SUM($I156:AU156)))","v":0},{"$f":"IF(AW$5<=$D156,0,IF(SUM($D156,I123)>AW$5,$AC134/I123,$AC134-SUM($I156:AV156)))","v":0},{"$f":"IF(AX$5<=$D156,0,IF(SUM($D156,I123)>AX$5,$AC134/I123,$AC134-SUM($I156:AW156)))","v":0},{"$f":"IF(AY$5<=$D156,0,IF(SUM($D156,I123)>AY$5,$AC134/I123,$AC134-SUM($I156:AX156)))","v":0},{"$f":"IF(AZ$5<=$D156,0,IF(SUM($D156,I123)>AZ$5,$AC134/I123,$AC134-SUM($I156:AY156)))","v":0},{"$f":"IF(BA$5<=$D156,0,IF(SUM($D156,I123)>BA$5,$AC134/I123,$AC134-SUM($I156:AZ156)))","v":0},{"$f":"IF(BB$5<=$D156,0,IF(SUM($D156,I123)>BB$5,$AC134/I123,$AC134-SUM($I156:BA156)))","v":0},{"$f":"IF(BC$5<=$D156,0,IF(SUM($D156,I123)>BC$5,$AC134/I123,$AC134-SUM($I156:BB156)))","v":0},{"$f":"IF(BD$5<=$D156,0,IF(SUM($D156,I123)>BD$5,$AC134/I123,$AC134-SUM($I156:BC156)))","v":0},{"$f":"IF(BE$5<=$D156,0,IF(SUM($D156,I123)>BE$5,$AC134/I123,$AC134-SUM($I156:BD156)))","v":0},{"$f":"IF(BF$5<=$D156,0,IF(SUM($D156,I123)>BF$5,$AC134/I123,$AC134-SUM($I156:BE156)))","v":0},{"$f":"IF(BG$5<=$D156,0,IF(SUM($D156,I123)>BG$5,$AC134/I123,$AC134-SUM($I156:BF156)))","v":0},{"$f":"IF(BH$5<=$D156,0,IF(SUM($D156,I123)>BH$5,$AC134/I123,$AC134-SUM($I156:BG156)))","v":0},{"$f":"IF(BI$5<=$D156,0,IF(SUM($D156,I123)>BI$5,$AC134/I123,$AC134-SUM($I156:BH156)))","v":0},{"$f":"IF(BJ$5<=$D156,0,IF(SUM($D156,I123)>BJ$5,$AC134/I123,$AC134-SUM($I156:BI156)))","v":0},{"$f":"IF(BK$5<=$D156,0,IF(SUM($D156,I123)>BK$5,$AC134/I123,$AC134-SUM($I156:BJ156)))","v":0},{"$f":"IF(BL$5<=$D156,0,IF(SUM($D156,I123)>BL$5,$AC134/I123,$AC134-SUM($I156:BK156)))","v":0},{"$f":"IF(BM$5<=$D156,0,IF(SUM($D156,I123)>BM$5,$AC134/I123,$AC134-SUM($I156:BL156)))","v":0},{"$f":"IF(BN$5<=$D156,0,IF(SUM($D156,I123)>BN$5,$AC134/I123,$AC134-SUM($I156:BM156)))","v":0},{"$f":"IF(BO$5<=$D156,0,IF(SUM($D156,I123)>BO$5,$AC134/I123,$AC134-SUM($I156:BN156)))","v":0},{"$f":"IF(BP$5<=$D156,0,IF(SUM($D156,I123)>BP$5,$AC134/I123,$AC134-SUM($I156:BO156)))","v":0},{"$f":"IF(BQ$5<=$D156,0,IF(SUM($D156,I123)>BQ$5,$AC134/I123,$AC134-SUM($I156:BP156)))","v":0}]
[null,null,null,2031,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D157,0,IF(SUM($D157,I123)>J$5,$AD134/I123,$AD134-SUM($I157:I157)))","v":0},{"$f":"IF(K$5<=$D157,0,IF(SUM($D157,I123)>K$5,$AD134/I123,$AD134-SUM($I157:J157)))","v":0},{"$f":"IF(L$5<=$D157,0,IF(SUM($D157,I123)>L$5,$AD134/I123,$AD134-SUM($I157:K157)))","v":0},{"$f":"IF(M$5<=$D157,0,IF(SUM($D157,I123)>M$5,$AD134/I123,$AD134-SUM($I157:L157)))","v":0},{"$f":"IF(N$5<=$D157,0,IF(SUM($D157,I123)>N$5,$AD134/I123,$AD134-SUM($I157:M157)))","v":0},{"$f":"IF(O$5<=$D157,0,IF(SUM($D157,I123)>O$5,$AD134/I123,$AD134-SUM($I157:N157)))","v":0},{"$f":"IF(P$5<=$D157,0,IF(SUM($D157,I123)>P$5,$AD134/I123,$AD134-SUM($I157:O157)))","v":0},{"$f":"IF(Q$5<=$D157,0,IF(SUM($D157,I123)>Q$5,$AD134/I123,$AD134-SUM($I157:P157)))","v":0},{"$f":"IF(R$5<=$D157,0,IF(SUM($D157,I123)>R$5,$AD134/I123,$AD134-SUM($I157:Q157)))","v":0},{"$f":"IF(S$5<=$D157,0,IF(SUM($D157,I123)>S$5,$AD134/I123,$AD134-SUM($I157:R157)))","v":0},{"$f":"IF(T$5<=$D157,0,IF(SUM($D157,I123)>T$5,$AD134/I123,$AD134-SUM($I157:S157)))","v":0},{"$f":"IF(U$5<=$D157,0,IF(SUM($D157,I123)>U$5,$AD134/I123,$AD134-SUM($I157:T157)))","v":0},{"$f":"IF(V$5<=$D157,0,IF(SUM($D157,I123)>V$5,$AD134/I123,$AD134-SUM($I157:U157)))","v":0},{"$f":"IF(W$5<=$D157,0,IF(SUM($D157,I123)>W$5,$AD134/I123,$AD134-SUM($I157:V157)))","v":0},{"$f":"IF(X$5<=$D157,0,IF(SUM($D157,I123)>X$5,$AD134/I123,$AD134-SUM($I157:W157)))","v":0},{"$f":"IF(Y$5<=$D157,0,IF(SUM($D157,I123)>Y$5,$AD134/I123,$AD134-SUM($I157:X157)))","v":0},{"$f":"IF(Z$5<=$D157,0,IF(SUM($D157,I123)>Z$5,$AD134/I123,$AD134-SUM($I157:Y157)))","v":0},{"$f":"IF(AA$5<=$D157,0,IF(SUM($D157,I123)>AA$5,$AD134/I123,$AD134-SUM($I157:Z157)))","v":0},{"$f":"IF(AB$5<=$D157,0,IF(SUM($D157,I123)>AB$5,$AD134/I123,$AD134-SUM($I157:AA157)))","v":0},{"$f":"IF(AC$5<=$D157,0,IF(SUM($D157,I123)>AC$5,$AD134/I123,$AD134-SUM($I157:AB157)))","v":0},{"$f":"IF(AD$5<=$D157,0,IF(SUM($D157,I123)>AD$5,$AD134/I123,$AD134-SUM($I157:AC157)))","v":0},{"$f":"IF(AE$5<=$D157,0,IF(SUM($D157,I123)>AE$5,$AD134/I123,$AD134-SUM($I157:AD157)))","v":0},{"$f":"IF(AF$5<=$D157,0,IF(SUM($D157,I123)>AF$5,$AD134/I123,$AD134-SUM($I157:AE157)))","v":0},{"$f":"IF(AG$5<=$D157,0,IF(SUM($D157,I123)>AG$5,$AD134/I123,$AD134-SUM($I157:AF157)))","v":0},{"$f":"IF(AH$5<=$D157,0,IF(SUM($D157,I123)>AH$5,$AD134/I123,$AD134-SUM($I157:AG157)))","v":0},{"$f":"IF(AI$5<=$D157,0,IF(SUM($D157,I123)>AI$5,$AD134/I123,$AD134-SUM($I157:AH157)))","v":0},{"$f":"IF(AJ$5<=$D157,0,IF(SUM($D157,I123)>AJ$5,$AD134/I123,$AD134-SUM($I157:AI157)))","v":0},{"$f":"IF(AK$5<=$D157,0,IF(SUM($D157,I123)>AK$5,$AD134/I123,$AD134-SUM($I157:AJ157)))","v":0},{"$f":"IF(AL$5<=$D157,0,IF(SUM($D157,I123)>AL$5,$AD134/I123,$AD134-SUM($I157:AK157)))","v":0},{"$f":"IF(AM$5<=$D157,0,IF(SUM($D157,I123)>AM$5,$AD134/I123,$AD134-SUM($I157:AL157)))","v":0},{"$f":"IF(AN$5<=$D157,0,IF(SUM($D157,I123)>AN$5,$AD134/I123,$AD134-SUM($I157:AM157)))","v":0},{"$f":"IF(AO$5<=$D157,0,IF(SUM($D157,I123)>AO$5,$AD134/I123,$AD134-SUM($I157:AN157)))","v":0},{"$f":"IF(AP$5<=$D157,0,IF(SUM($D157,I123)>AP$5,$AD134/I123,$AD134-SUM($I157:AO157)))","v":0},{"$f":"IF(AQ$5<=$D157,0,IF(SUM($D157,I123)>AQ$5,$AD134/I123,$AD134-SUM($I157:AP157)))","v":0},{"$f":"IF(AR$5<=$D157,0,IF(SUM($D157,I123)>AR$5,$AD134/I123,$AD134-SUM($I157:AQ157)))","v":0},{"$f":"IF(AS$5<=$D157,0,IF(SUM($D157,I123)>AS$5,$AD134/I123,$AD134-SUM($I157:AR157)))","v":0},{"$f":"IF(AT$5<=$D157,0,IF(SUM($D157,I123)>AT$5,$AD134/I123,$AD134-SUM($I157:AS157)))","v":0},{"$f":"IF(AU$5<=$D157,0,IF(SUM($D157,I123)>AU$5,$AD134/I123,$AD134-SUM($I157:AT157)))","v":0},{"$f":"IF(AV$5<=$D157,0,IF(SUM($D157,I123)>AV$5,$AD134/I123,$AD134-SUM($I157:AU157)))","v":0},{"$f":"IF(AW$5<=$D157,0,IF(SUM($D157,I123)>AW$5,$AD134/I123,$AD134-SUM($I157:AV157)))","v":0},{"$f":"IF(AX$5<=$D157,0,IF(SUM($D157,I123)>AX$5,$AD134/I123,$AD134-SUM($I157:AW157)))","v":0},{"$f":"IF(AY$5<=$D157,0,IF(SUM($D157,I123)>AY$5,$AD134/I123,$AD134-SUM($I157:AX157)))","v":0},{"$f":"IF(AZ$5<=$D157,0,IF(SUM($D157,I123)>AZ$5,$AD134/I123,$AD134-SUM($I157:AY157)))","v":0},{"$f":"IF(BA$5<=$D157,0,IF(SUM($D157,I123)>BA$5,$AD134/I123,$AD134-SUM($I157:AZ157)))","v":0},{"$f":"IF(BB$5<=$D157,0,IF(SUM($D157,I123)>BB$5,$AD134/I123,$AD134-SUM($I157:BA157)))","v":0},{"$f":"IF(BC$5<=$D157,0,IF(SUM($D157,I123)>BC$5,$AD134/I123,$AD134-SUM($I157:BB157)))","v":0},{"$f":"IF(BD$5<=$D157,0,IF(SUM($D157,I123)>BD$5,$AD134/I123,$AD134-SUM($I157:BC157)))","v":0},{"$f":"IF(BE$5<=$D157,0,IF(SUM($D157,I123)>BE$5,$AD134/I123,$AD134-SUM($I157:BD157)))","v":0},{"$f":"IF(BF$5<=$D157,0,IF(SUM($D157,I123)>BF$5,$AD134/I123,$AD134-SUM($I157:BE157)))","v":0},{"$f":"IF(BG$5<=$D157,0,IF(SUM($D157,I123)>BG$5,$AD134/I123,$AD134-SUM($I157:BF157)))","v":0},{"$f":"IF(BH$5<=$D157,0,IF(SUM($D157,I123)>BH$5,$AD134/I123,$AD134-SUM($I157:BG157)))","v":0},{"$f":"IF(BI$5<=$D157,0,IF(SUM($D157,I123)>BI$5,$AD134/I123,$AD134-SUM($I157:BH157)))","v":0},{"$f":"IF(BJ$5<=$D157,0,IF(SUM($D157,I123)>BJ$5,$AD134/I123,$AD134-SUM($I157:BI157)))","v":0},{"$f":"IF(BK$5<=$D157,0,IF(SUM($D157,I123)>BK$5,$AD134/I123,$AD134-SUM($I157:BJ157)))","v":0},{"$f":"IF(BL$5<=$D157,0,IF(SUM($D157,I123)>BL$5,$AD134/I123,$AD134-SUM($I157:BK157)))","v":0},{"$f":"IF(BM$5<=$D157,0,IF(SUM($D157,I123)>BM$5,$AD134/I123,$AD134-SUM($I157:BL157)))","v":0},{"$f":"IF(BN$5<=$D157,0,IF(SUM($D157,I123)>BN$5,$AD134/I123,$AD134-SUM($I157:BM157)))","v":0},{"$f":"IF(BO$5<=$D157,0,IF(SUM($D157,I123)>BO$5,$AD134/I123,$AD134-SUM($I157:BN157)))","v":0},{"$f":"IF(BP$5<=$D157,0,IF(SUM($D157,I123)>BP$5,$AD134/I123,$AD134-SUM($I157:BO157)))","v":0},{"$f":"IF(BQ$5<=$D157,0,IF(SUM($D157,I123)>BQ$5,$AD134/I123,$AD134-SUM($I157:BP157)))","v":0}]
[null,null,null,2032,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D158,0,IF(SUM($D158,I123)>J$5,$AE134/I123,$AE134-SUM($I158:I158)))","v":0},{"$f":"IF(K$5<=$D158,0,IF(SUM($D158,I123)>K$5,$AE134/I123,$AE134-SUM($I158:J158)))","v":0},{"$f":"IF(L$5<=$D158,0,IF(SUM($D158,I123)>L$5,$AE134/I123,$AE134-SUM($I158:K158)))","v":0},{"$f":"IF(M$5<=$D158,0,IF(SUM($D158,I123)>M$5,$AE134/I123,$AE134-SUM($I158:L158)))","v":0},{"$f":"IF(N$5<=$D158,0,IF(SUM($D158,I123)>N$5,$AE134/I123,$AE134-SUM($I158:M158)))","v":0},{"$f":"IF(O$5<=$D158,0,IF(SUM($D158,I123)>O$5,$AE134/I123,$AE134-SUM($I158:N158)))","v":0},{"$f":"IF(P$5<=$D158,0,IF(SUM($D158,I123)>P$5,$AE134/I123,$AE134-SUM($I158:O158)))","v":0},{"$f":"IF(Q$5<=$D158,0,IF(SUM($D158,I123)>Q$5,$AE134/I123,$AE134-SUM($I158:P158)))","v":0},{"$f":"IF(R$5<=$D158,0,IF(SUM($D158,I123)>R$5,$AE134/I123,$AE134-SUM($I158:Q158)))","v":0},{"$f":"IF(S$5<=$D158,0,IF(SUM($D158,I123)>S$5,$AE134/I123,$AE134-SUM($I158:R158)))","v":0},{"$f":"IF(T$5<=$D158,0,IF(SUM($D158,I123)>T$5,$AE134/I123,$AE134-SUM($I158:S158)))","v":0},{"$f":"IF(U$5<=$D158,0,IF(SUM($D158,I123)>U$5,$AE134/I123,$AE134-SUM($I158:T158)))","v":0},{"$f":"IF(V$5<=$D158,0,IF(SUM($D158,I123)>V$5,$AE134/I123,$AE134-SUM($I158:U158)))","v":0},{"$f":"IF(W$5<=$D158,0,IF(SUM($D158,I123)>W$5,$AE134/I123,$AE134-SUM($I158:V158)))","v":0},{"$f":"IF(X$5<=$D158,0,IF(SUM($D158,I123)>X$5,$AE134/I123,$AE134-SUM($I158:W158)))","v":0},{"$f":"IF(Y$5<=$D158,0,IF(SUM($D158,I123)>Y$5,$AE134/I123,$AE134-SUM($I158:X158)))","v":0},{"$f":"IF(Z$5<=$D158,0,IF(SUM($D158,I123)>Z$5,$AE134/I123,$AE134-SUM($I158:Y158)))","v":0},{"$f":"IF(AA$5<=$D158,0,IF(SUM($D158,I123)>AA$5,$AE134/I123,$AE134-SUM($I158:Z158)))","v":0},{"$f":"IF(AB$5<=$D158,0,IF(SUM($D158,I123)>AB$5,$AE134/I123,$AE134-SUM($I158:AA158)))","v":0},{"$f":"IF(AC$5<=$D158,0,IF(SUM($D158,I123)>AC$5,$AE134/I123,$AE134-SUM($I158:AB158)))","v":0},{"$f":"IF(AD$5<=$D158,0,IF(SUM($D158,I123)>AD$5,$AE134/I123,$AE134-SUM($I158:AC158)))","v":0},{"$f":"IF(AE$5<=$D158,0,IF(SUM($D158,I123)>AE$5,$AE134/I123,$AE134-SUM($I158:AD158)))","v":0},{"$f":"IF(AF$5<=$D158,0,IF(SUM($D158,I123)>AF$5,$AE134/I123,$AE134-SUM($I158:AE158)))","v":0},{"$f":"IF(AG$5<=$D158,0,IF(SUM($D158,I123)>AG$5,$AE134/I123,$AE134-SUM($I158:AF158)))","v":0},{"$f":"IF(AH$5<=$D158,0,IF(SUM($D158,I123)>AH$5,$AE134/I123,$AE134-SUM($I158:AG158)))","v":0},{"$f":"IF(AI$5<=$D158,0,IF(SUM($D158,I123)>AI$5,$AE134/I123,$AE134-SUM($I158:AH158)))","v":0},{"$f":"IF(AJ$5<=$D158,0,IF(SUM($D158,I123)>AJ$5,$AE134/I123,$AE134-SUM($I158:AI158)))","v":0},{"$f":"IF(AK$5<=$D158,0,IF(SUM($D158,I123)>AK$5,$AE134/I123,$AE134-SUM($I158:AJ158)))","v":0},{"$f":"IF(AL$5<=$D158,0,IF(SUM($D158,I123)>AL$5,$AE134/I123,$AE134-SUM($I158:AK158)))","v":0},{"$f":"IF(AM$5<=$D158,0,IF(SUM($D158,I123)>AM$5,$AE134/I123,$AE134-SUM($I158:AL158)))","v":0},{"$f":"IF(AN$5<=$D158,0,IF(SUM($D158,I123)>AN$5,$AE134/I123,$AE134-SUM($I158:AM158)))","v":0},{"$f":"IF(AO$5<=$D158,0,IF(SUM($D158,I123)>AO$5,$AE134/I123,$AE134-SUM($I158:AN158)))","v":0},{"$f":"IF(AP$5<=$D158,0,IF(SUM($D158,I123)>AP$5,$AE134/I123,$AE134-SUM($I158:AO158)))","v":0},{"$f":"IF(AQ$5<=$D158,0,IF(SUM($D158,I123)>AQ$5,$AE134/I123,$AE134-SUM($I158:AP158)))","v":0},{"$f":"IF(AR$5<=$D158,0,IF(SUM($D158,I123)>AR$5,$AE134/I123,$AE134-SUM($I158:AQ158)))","v":0},{"$f":"IF(AS$5<=$D158,0,IF(SUM($D158,I123)>AS$5,$AE134/I123,$AE134-SUM($I158:AR158)))","v":0},{"$f":"IF(AT$5<=$D158,0,IF(SUM($D158,I123)>AT$5,$AE134/I123,$AE134-SUM($I158:AS158)))","v":0},{"$f":"IF(AU$5<=$D158,0,IF(SUM($D158,I123)>AU$5,$AE134/I123,$AE134-SUM($I158:AT158)))","v":0},{"$f":"IF(AV$5<=$D158,0,IF(SUM($D158,I123)>AV$5,$AE134/I123,$AE134-SUM($I158:AU158)))","v":0},{"$f":"IF(AW$5<=$D158,0,IF(SUM($D158,I123)>AW$5,$AE134/I123,$AE134-SUM($I158:AV158)))","v":0},{"$f":"IF(AX$5<=$D158,0,IF(SUM($D158,I123)>AX$5,$AE134/I123,$AE134-SUM($I158:AW158)))","v":0},{"$f":"IF(AY$5<=$D158,0,IF(SUM($D158,I123)>AY$5,$AE134/I123,$AE134-SUM($I158:AX158)))","v":0},{"$f":"IF(AZ$5<=$D158,0,IF(SUM($D158,I123)>AZ$5,$AE134/I123,$AE134-SUM($I158:AY158)))","v":0},{"$f":"IF(BA$5<=$D158,0,IF(SUM($D158,I123)>BA$5,$AE134/I123,$AE134-SUM($I158:AZ158)))","v":0},{"$f":"IF(BB$5<=$D158,0,IF(SUM($D158,I123)>BB$5,$AE134/I123,$AE134-SUM($I158:BA158)))","v":0},{"$f":"IF(BC$5<=$D158,0,IF(SUM($D158,I123)>BC$5,$AE134/I123,$AE134-SUM($I158:BB158)))","v":0},{"$f":"IF(BD$5<=$D158,0,IF(SUM($D158,I123)>BD$5,$AE134/I123,$AE134-SUM($I158:BC158)))","v":0},{"$f":"IF(BE$5<=$D158,0,IF(SUM($D158,I123)>BE$5,$AE134/I123,$AE134-SUM($I158:BD158)))","v":0},{"$f":"IF(BF$5<=$D158,0,IF(SUM($D158,I123)>BF$5,$AE134/I123,$AE134-SUM($I158:BE158)))","v":0},{"$f":"IF(BG$5<=$D158,0,IF(SUM($D158,I123)>BG$5,$AE134/I123,$AE134-SUM($I158:BF158)))","v":0},{"$f":"IF(BH$5<=$D158,0,IF(SUM($D158,I123)>BH$5,$AE134/I123,$AE134-SUM($I158:BG158)))","v":0},{"$f":"IF(BI$5<=$D158,0,IF(SUM($D158,I123)>BI$5,$AE134/I123,$AE134-SUM($I158:BH158)))","v":0},{"$f":"IF(BJ$5<=$D158,0,IF(SUM($D158,I123)>BJ$5,$AE134/I123,$AE134-SUM($I158:BI158)))","v":0},{"$f":"IF(BK$5<=$D158,0,IF(SUM($D158,I123)>BK$5,$AE134/I123,$AE134-SUM($I158:BJ158)))","v":0},{"$f":"IF(BL$5<=$D158,0,IF(SUM($D158,I123)>BL$5,$AE134/I123,$AE134-SUM($I158:BK158)))","v":0},{"$f":"IF(BM$5<=$D158,0,IF(SUM($D158,I123)>BM$5,$AE134/I123,$AE134-SUM($I158:BL158)))","v":0},{"$f":"IF(BN$5<=$D158,0,IF(SUM($D158,I123)>BN$5,$AE134/I123,$AE134-SUM($I158:BM158)))","v":0},{"$f":"IF(BO$5<=$D158,0,IF(SUM($D158,I123)>BO$5,$AE134/I123,$AE134-SUM($I158:BN158)))","v":0},{"$f":"IF(BP$5<=$D158,0,IF(SUM($D158,I123)>BP$5,$AE134/I123,$AE134-SUM($I158:BO158)))","v":0},{"$f":"IF(BQ$5<=$D158,0,IF(SUM($D158,I123)>BQ$5,$AE134/I123,$AE134-SUM($I158:BP158)))","v":0}]
[null,null,null,2033,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D159,0,IF(SUM($D159,I123)>J$5,$AF134/I123,$AF134-SUM($I159:I159)))","v":0},{"$f":"IF(K$5<=$D159,0,IF(SUM($D159,I123)>K$5,$AF134/I123,$AF134-SUM($I159:J159)))","v":0},{"$f":"IF(L$5<=$D159,0,IF(SUM($D159,I123)>L$5,$AF134/I123,$AF134-SUM($I159:K159)))","v":0},{"$f":"IF(M$5<=$D159,0,IF(SUM($D159,I123)>M$5,$AF134/I123,$AF134-SUM($I159:L159)))","v":0},{"$f":"IF(N$5<=$D159,0,IF(SUM($D159,I123)>N$5,$AF134/I123,$AF134-SUM($I159:M159)))","v":0},{"$f":"IF(O$5<=$D159,0,IF(SUM($D159,I123)>O$5,$AF134/I123,$AF134-SUM($I159:N159)))","v":0},{"$f":"IF(P$5<=$D159,0,IF(SUM($D159,I123)>P$5,$AF134/I123,$AF134-SUM($I159:O159)))","v":0},{"$f":"IF(Q$5<=$D159,0,IF(SUM($D159,I123)>Q$5,$AF134/I123,$AF134-SUM($I159:P159)))","v":0},{"$f":"IF(R$5<=$D159,0,IF(SUM($D159,I123)>R$5,$AF134/I123,$AF134-SUM($I159:Q159)))","v":0},{"$f":"IF(S$5<=$D159,0,IF(SUM($D159,I123)>S$5,$AF134/I123,$AF134-SUM($I159:R159)))","v":0},{"$f":"IF(T$5<=$D159,0,IF(SUM($D159,I123)>T$5,$AF134/I123,$AF134-SUM($I159:S159)))","v":0},{"$f":"IF(U$5<=$D159,0,IF(SUM($D159,I123)>U$5,$AF134/I123,$AF134-SUM($I159:T159)))","v":0},{"$f":"IF(V$5<=$D159,0,IF(SUM($D159,I123)>V$5,$AF134/I123,$AF134-SUM($I159:U159)))","v":0},{"$f":"IF(W$5<=$D159,0,IF(SUM($D159,I123)>W$5,$AF134/I123,$AF134-SUM($I159:V159)))","v":0},{"$f":"IF(X$5<=$D159,0,IF(SUM($D159,I123)>X$5,$AF134/I123,$AF134-SUM($I159:W159)))","v":0},{"$f":"IF(Y$5<=$D159,0,IF(SUM($D159,I123)>Y$5,$AF134/I123,$AF134-SUM($I159:X159)))","v":0},{"$f":"IF(Z$5<=$D159,0,IF(SUM($D159,I123)>Z$5,$AF134/I123,$AF134-SUM($I159:Y159)))","v":0},{"$f":"IF(AA$5<=$D159,0,IF(SUM($D159,I123)>AA$5,$AF134/I123,$AF134-SUM($I159:Z159)))","v":0},{"$f":"IF(AB$5<=$D159,0,IF(SUM($D159,I123)>AB$5,$AF134/I123,$AF134-SUM($I159:AA159)))","v":0},{"$f":"IF(AC$5<=$D159,0,IF(SUM($D159,I123)>AC$5,$AF134/I123,$AF134-SUM($I159:AB159)))","v":0},{"$f":"IF(AD$5<=$D159,0,IF(SUM($D159,I123)>AD$5,$AF134/I123,$AF134-SUM($I159:AC159)))","v":0},{"$f":"IF(AE$5<=$D159,0,IF(SUM($D159,I123)>AE$5,$AF134/I123,$AF134-SUM($I159:AD159)))","v":0},{"$f":"IF(AF$5<=$D159,0,IF(SUM($D159,I123)>AF$5,$AF134/I123,$AF134-SUM($I159:AE159)))","v":0},{"$f":"IF(AG$5<=$D159,0,IF(SUM($D159,I123)>AG$5,$AF134/I123,$AF134-SUM($I159:AF159)))","v":0},{"$f":"IF(AH$5<=$D159,0,IF(SUM($D159,I123)>AH$5,$AF134/I123,$AF134-SUM($I159:AG159)))","v":0},{"$f":"IF(AI$5<=$D159,0,IF(SUM($D159,I123)>AI$5,$AF134/I123,$AF134-SUM($I159:AH159)))","v":0},{"$f":"IF(AJ$5<=$D159,0,IF(SUM($D159,I123)>AJ$5,$AF134/I123,$AF134-SUM($I159:AI159)))","v":0},{"$f":"IF(AK$5<=$D159,0,IF(SUM($D159,I123)>AK$5,$AF134/I123,$AF134-SUM($I159:AJ159)))","v":0},{"$f":"IF(AL$5<=$D159,0,IF(SUM($D159,I123)>AL$5,$AF134/I123,$AF134-SUM($I159:AK159)))","v":0},{"$f":"IF(AM$5<=$D159,0,IF(SUM($D159,I123)>AM$5,$AF134/I123,$AF134-SUM($I159:AL159)))","v":0},{"$f":"IF(AN$5<=$D159,0,IF(SUM($D159,I123)>AN$5,$AF134/I123,$AF134-SUM($I159:AM159)))","v":0},{"$f":"IF(AO$5<=$D159,0,IF(SUM($D159,I123)>AO$5,$AF134/I123,$AF134-SUM($I159:AN159)))","v":0},{"$f":"IF(AP$5<=$D159,0,IF(SUM($D159,I123)>AP$5,$AF134/I123,$AF134-SUM($I159:AO159)))","v":0},{"$f":"IF(AQ$5<=$D159,0,IF(SUM($D159,I123)>AQ$5,$AF134/I123,$AF134-SUM($I159:AP159)))","v":0},{"$f":"IF(AR$5<=$D159,0,IF(SUM($D159,I123)>AR$5,$AF134/I123,$AF134-SUM($I159:AQ159)))","v":0},{"$f":"IF(AS$5<=$D159,0,IF(SUM($D159,I123)>AS$5,$AF134/I123,$AF134-SUM($I159:AR159)))","v":0},{"$f":"IF(AT$5<=$D159,0,IF(SUM($D159,I123)>AT$5,$AF134/I123,$AF134-SUM($I159:AS159)))","v":0},{"$f":"IF(AU$5<=$D159,0,IF(SUM($D159,I123)>AU$5,$AF134/I123,$AF134-SUM($I159:AT159)))","v":0},{"$f":"IF(AV$5<=$D159,0,IF(SUM($D159,I123)>AV$5,$AF134/I123,$AF134-SUM($I159:AU159)))","v":0},{"$f":"IF(AW$5<=$D159,0,IF(SUM($D159,I123)>AW$5,$AF134/I123,$AF134-SUM($I159:AV159)))","v":0},{"$f":"IF(AX$5<=$D159,0,IF(SUM($D159,I123)>AX$5,$AF134/I123,$AF134-SUM($I159:AW159)))","v":0},{"$f":"IF(AY$5<=$D159,0,IF(SUM($D159,I123)>AY$5,$AF134/I123,$AF134-SUM($I159:AX159)))","v":0},{"$f":"IF(AZ$5<=$D159,0,IF(SUM($D159,I123)>AZ$5,$AF134/I123,$AF134-SUM($I159:AY159)))","v":0},{"$f":"IF(BA$5<=$D159,0,IF(SUM($D159,I123)>BA$5,$AF134/I123,$AF134-SUM($I159:AZ159)))","v":0},{"$f":"IF(BB$5<=$D159,0,IF(SUM($D159,I123)>BB$5,$AF134/I123,$AF134-SUM($I159:BA159)))","v":0},{"$f":"IF(BC$5<=$D159,0,IF(SUM($D159,I123)>BC$5,$AF134/I123,$AF134-SUM($I159:BB159)))","v":0},{"$f":"IF(BD$5<=$D159,0,IF(SUM($D159,I123)>BD$5,$AF134/I123,$AF134-SUM($I159:BC159)))","v":0},{"$f":"IF(BE$5<=$D159,0,IF(SUM($D159,I123)>BE$5,$AF134/I123,$AF134-SUM($I159:BD159)))","v":0},{"$f":"IF(BF$5<=$D159,0,IF(SUM($D159,I123)>BF$5,$AF134/I123,$AF134-SUM($I159:BE159)))","v":0},{"$f":"IF(BG$5<=$D159,0,IF(SUM($D159,I123)>BG$5,$AF134/I123,$AF134-SUM($I159:BF159)))","v":0},{"$f":"IF(BH$5<=$D159,0,IF(SUM($D159,I123)>BH$5,$AF134/I123,$AF134-SUM($I159:BG159)))","v":0},{"$f":"IF(BI$5<=$D159,0,IF(SUM($D159,I123)>BI$5,$AF134/I123,$AF134-SUM($I159:BH159)))","v":0},{"$f":"IF(BJ$5<=$D159,0,IF(SUM($D159,I123)>BJ$5,$AF134/I123,$AF134-SUM($I159:BI159)))","v":0},{"$f":"IF(BK$5<=$D159,0,IF(SUM($D159,I123)>BK$5,$AF134/I123,$AF134-SUM($I159:BJ159)))","v":0},{"$f":"IF(BL$5<=$D159,0,IF(SUM($D159,I123)>BL$5,$AF134/I123,$AF134-SUM($I159:BK159)))","v":0},{"$f":"IF(BM$5<=$D159,0,IF(SUM($D159,I123)>BM$5,$AF134/I123,$AF134-SUM($I159:BL159)))","v":0},{"$f":"IF(BN$5<=$D159,0,IF(SUM($D159,I123)>BN$5,$AF134/I123,$AF134-SUM($I159:BM159)))","v":0},{"$f":"IF(BO$5<=$D159,0,IF(SUM($D159,I123)>BO$5,$AF134/I123,$AF134-SUM($I159:BN159)))","v":0},{"$f":"IF(BP$5<=$D159,0,IF(SUM($D159,I123)>BP$5,$AF134/I123,$AF134-SUM($I159:BO159)))","v":0},{"$f":"IF(BQ$5<=$D159,0,IF(SUM($D159,I123)>BQ$5,$AF134/I123,$AF134-SUM($I159:BP159)))","v":0}]
[null,null,null,2034,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D160,0,IF(SUM($D160,I123)>J$5,$AG134/I123,$AG134-SUM($I160:I160)))","v":0},{"$f":"IF(K$5<=$D160,0,IF(SUM($D160,I123)>K$5,$AG134/I123,$AG134-SUM($I160:J160)))","v":0},{"$f":"IF(L$5<=$D160,0,IF(SUM($D160,I123)>L$5,$AG134/I123,$AG134-SUM($I160:K160)))","v":0},{"$f":"IF(M$5<=$D160,0,IF(SUM($D160,I123)>M$5,$AG134/I123,$AG134-SUM($I160:L160)))","v":0},{"$f":"IF(N$5<=$D160,0,IF(SUM($D160,I123)>N$5,$AG134/I123,$AG134-SUM($I160:M160)))","v":0},{"$f":"IF(O$5<=$D160,0,IF(SUM($D160,I123)>O$5,$AG134/I123,$AG134-SUM($I160:N160)))","v":0},{"$f":"IF(P$5<=$D160,0,IF(SUM($D160,I123)>P$5,$AG134/I123,$AG134-SUM($I160:O160)))","v":0},{"$f":"IF(Q$5<=$D160,0,IF(SUM($D160,I123)>Q$5,$AG134/I123,$AG134-SUM($I160:P160)))","v":0},{"$f":"IF(R$5<=$D160,0,IF(SUM($D160,I123)>R$5,$AG134/I123,$AG134-SUM($I160:Q160)))","v":0},{"$f":"IF(S$5<=$D160,0,IF(SUM($D160,I123)>S$5,$AG134/I123,$AG134-SUM($I160:R160)))","v":0},{"$f":"IF(T$5<=$D160,0,IF(SUM($D160,I123)>T$5,$AG134/I123,$AG134-SUM($I160:S160)))","v":0},{"$f":"IF(U$5<=$D160,0,IF(SUM($D160,I123)>U$5,$AG134/I123,$AG134-SUM($I160:T160)))","v":0},{"$f":"IF(V$5<=$D160,0,IF(SUM($D160,I123)>V$5,$AG134/I123,$AG134-SUM($I160:U160)))","v":0},{"$f":"IF(W$5<=$D160,0,IF(SUM($D160,I123)>W$5,$AG134/I123,$AG134-SUM($I160:V160)))","v":0},{"$f":"IF(X$5<=$D160,0,IF(SUM($D160,I123)>X$5,$AG134/I123,$AG134-SUM($I160:W160)))","v":0},{"$f":"IF(Y$5<=$D160,0,IF(SUM($D160,I123)>Y$5,$AG134/I123,$AG134-SUM($I160:X160)))","v":0},{"$f":"IF(Z$5<=$D160,0,IF(SUM($D160,I123)>Z$5,$AG134/I123,$AG134-SUM($I160:Y160)))","v":0},{"$f":"IF(AA$5<=$D160,0,IF(SUM($D160,I123)>AA$5,$AG134/I123,$AG134-SUM($I160:Z160)))","v":0},{"$f":"IF(AB$5<=$D160,0,IF(SUM($D160,I123)>AB$5,$AG134/I123,$AG134-SUM($I160:AA160)))","v":0},{"$f":"IF(AC$5<=$D160,0,IF(SUM($D160,I123)>AC$5,$AG134/I123,$AG134-SUM($I160:AB160)))","v":0},{"$f":"IF(AD$5<=$D160,0,IF(SUM($D160,I123)>AD$5,$AG134/I123,$AG134-SUM($I160:AC160)))","v":0},{"$f":"IF(AE$5<=$D160,0,IF(SUM($D160,I123)>AE$5,$AG134/I123,$AG134-SUM($I160:AD160)))","v":0},{"$f":"IF(AF$5<=$D160,0,IF(SUM($D160,I123)>AF$5,$AG134/I123,$AG134-SUM($I160:AE160)))","v":0},{"$f":"IF(AG$5<=$D160,0,IF(SUM($D160,I123)>AG$5,$AG134/I123,$AG134-SUM($I160:AF160)))","v":0},{"$f":"IF(AH$5<=$D160,0,IF(SUM($D160,I123)>AH$5,$AG134/I123,$AG134-SUM($I160:AG160)))","v":0},{"$f":"IF(AI$5<=$D160,0,IF(SUM($D160,I123)>AI$5,$AG134/I123,$AG134-SUM($I160:AH160)))","v":0},{"$f":"IF(AJ$5<=$D160,0,IF(SUM($D160,I123)>AJ$5,$AG134/I123,$AG134-SUM($I160:AI160)))","v":0},{"$f":"IF(AK$5<=$D160,0,IF(SUM($D160,I123)>AK$5,$AG134/I123,$AG134-SUM($I160:AJ160)))","v":0},{"$f":"IF(AL$5<=$D160,0,IF(SUM($D160,I123)>AL$5,$AG134/I123,$AG134-SUM($I160:AK160)))","v":0},{"$f":"IF(AM$5<=$D160,0,IF(SUM($D160,I123)>AM$5,$AG134/I123,$AG134-SUM($I160:AL160)))","v":0},{"$f":"IF(AN$5<=$D160,0,IF(SUM($D160,I123)>AN$5,$AG134/I123,$AG134-SUM($I160:AM160)))","v":0},{"$f":"IF(AO$5<=$D160,0,IF(SUM($D160,I123)>AO$5,$AG134/I123,$AG134-SUM($I160:AN160)))","v":0},{"$f":"IF(AP$5<=$D160,0,IF(SUM($D160,I123)>AP$5,$AG134/I123,$AG134-SUM($I160:AO160)))","v":0},{"$f":"IF(AQ$5<=$D160,0,IF(SUM($D160,I123)>AQ$5,$AG134/I123,$AG134-SUM($I160:AP160)))","v":0},{"$f":"IF(AR$5<=$D160,0,IF(SUM($D160,I123)>AR$5,$AG134/I123,$AG134-SUM($I160:AQ160)))","v":0},{"$f":"IF(AS$5<=$D160,0,IF(SUM($D160,I123)>AS$5,$AG134/I123,$AG134-SUM($I160:AR160)))","v":0},{"$f":"IF(AT$5<=$D160,0,IF(SUM($D160,I123)>AT$5,$AG134/I123,$AG134-SUM($I160:AS160)))","v":0},{"$f":"IF(AU$5<=$D160,0,IF(SUM($D160,I123)>AU$5,$AG134/I123,$AG134-SUM($I160:AT160)))","v":0},{"$f":"IF(AV$5<=$D160,0,IF(SUM($D160,I123)>AV$5,$AG134/I123,$AG134-SUM($I160:AU160)))","v":0},{"$f":"IF(AW$5<=$D160,0,IF(SUM($D160,I123)>AW$5,$AG134/I123,$AG134-SUM($I160:AV160)))","v":0},{"$f":"IF(AX$5<=$D160,0,IF(SUM($D160,I123)>AX$5,$AG134/I123,$AG134-SUM($I160:AW160)))","v":0},{"$f":"IF(AY$5<=$D160,0,IF(SUM($D160,I123)>AY$5,$AG134/I123,$AG134-SUM($I160:AX160)))","v":0},{"$f":"IF(AZ$5<=$D160,0,IF(SUM($D160,I123)>AZ$5,$AG134/I123,$AG134-SUM($I160:AY160)))","v":0},{"$f":"IF(BA$5<=$D160,0,IF(SUM($D160,I123)>BA$5,$AG134/I123,$AG134-SUM($I160:AZ160)))","v":0},{"$f":"IF(BB$5<=$D160,0,IF(SUM($D160,I123)>BB$5,$AG134/I123,$AG134-SUM($I160:BA160)))","v":0},{"$f":"IF(BC$5<=$D160,0,IF(SUM($D160,I123)>BC$5,$AG134/I123,$AG134-SUM($I160:BB160)))","v":0},{"$f":"IF(BD$5<=$D160,0,IF(SUM($D160,I123)>BD$5,$AG134/I123,$AG134-SUM($I160:BC160)))","v":0},{"$f":"IF(BE$5<=$D160,0,IF(SUM($D160,I123)>BE$5,$AG134/I123,$AG134-SUM($I160:BD160)))","v":0},{"$f":"IF(BF$5<=$D160,0,IF(SUM($D160,I123)>BF$5,$AG134/I123,$AG134-SUM($I160:BE160)))","v":0},{"$f":"IF(BG$5<=$D160,0,IF(SUM($D160,I123)>BG$5,$AG134/I123,$AG134-SUM($I160:BF160)))","v":0},{"$f":"IF(BH$5<=$D160,0,IF(SUM($D160,I123)>BH$5,$AG134/I123,$AG134-SUM($I160:BG160)))","v":0},{"$f":"IF(BI$5<=$D160,0,IF(SUM($D160,I123)>BI$5,$AG134/I123,$AG134-SUM($I160:BH160)))","v":0},{"$f":"IF(BJ$5<=$D160,0,IF(SUM($D160,I123)>BJ$5,$AG134/I123,$AG134-SUM($I160:BI160)))","v":0},{"$f":"IF(BK$5<=$D160,0,IF(SUM($D160,I123)>BK$5,$AG134/I123,$AG134-SUM($I160:BJ160)))","v":0},{"$f":"IF(BL$5<=$D160,0,IF(SUM($D160,I123)>BL$5,$AG134/I123,$AG134-SUM($I160:BK160)))","v":0},{"$f":"IF(BM$5<=$D160,0,IF(SUM($D160,I123)>BM$5,$AG134/I123,$AG134-SUM($I160:BL160)))","v":0},{"$f":"IF(BN$5<=$D160,0,IF(SUM($D160,I123)>BN$5,$AG134/I123,$AG134-SUM($I160:BM160)))","v":0},{"$f":"IF(BO$5<=$D160,0,IF(SUM($D160,I123)>BO$5,$AG134/I123,$AG134-SUM($I160:BN160)))","v":0},{"$f":"IF(BP$5<=$D160,0,IF(SUM($D160,I123)>BP$5,$AG134/I123,$AG134-SUM($I160:BO160)))","v":0},{"$f":"IF(BQ$5<=$D160,0,IF(SUM($D160,I123)>BQ$5,$AG134/I123,$AG134-SUM($I160:BP160)))","v":0}]
[null,null,null,2035,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D161,0,IF(SUM($D161,I123)>J$5,$AH134/I123,$AH134-SUM($I161:I161)))","v":0},{"$f":"IF(K$5<=$D161,0,IF(SUM($D161,I123)>K$5,$AH134/I123,$AH134-SUM($I161:J161)))","v":0},{"$f":"IF(L$5<=$D161,0,IF(SUM($D161,I123)>L$5,$AH134/I123,$AH134-SUM($I161:K161)))","v":0},{"$f":"IF(M$5<=$D161,0,IF(SUM($D161,I123)>M$5,$AH134/I123,$AH134-SUM($I161:L161)))","v":0},{"$f":"IF(N$5<=$D161,0,IF(SUM($D161,I123)>N$5,$AH134/I123,$AH134-SUM($I161:M161)))","v":0},{"$f":"IF(O$5<=$D161,0,IF(SUM($D161,I123)>O$5,$AH134/I123,$AH134-SUM($I161:N161)))","v":0},{"$f":"IF(P$5<=$D161,0,IF(SUM($D161,I123)>P$5,$AH134/I123,$AH134-SUM($I161:O161)))","v":0},{"$f":"IF(Q$5<=$D161,0,IF(SUM($D161,I123)>Q$5,$AH134/I123,$AH134-SUM($I161:P161)))","v":0},{"$f":"IF(R$5<=$D161,0,IF(SUM($D161,I123)>R$5,$AH134/I123,$AH134-SUM($I161:Q161)))","v":0},{"$f":"IF(S$5<=$D161,0,IF(SUM($D161,I123)>S$5,$AH134/I123,$AH134-SUM($I161:R161)))","v":0},{"$f":"IF(T$5<=$D161,0,IF(SUM($D161,I123)>T$5,$AH134/I123,$AH134-SUM($I161:S161)))","v":0},{"$f":"IF(U$5<=$D161,0,IF(SUM($D161,I123)>U$5,$AH134/I123,$AH134-SUM($I161:T161)))","v":0},{"$f":"IF(V$5<=$D161,0,IF(SUM($D161,I123)>V$5,$AH134/I123,$AH134-SUM($I161:U161)))","v":0},{"$f":"IF(W$5<=$D161,0,IF(SUM($D161,I123)>W$5,$AH134/I123,$AH134-SUM($I161:V161)))","v":0},{"$f":"IF(X$5<=$D161,0,IF(SUM($D161,I123)>X$5,$AH134/I123,$AH134-SUM($I161:W161)))","v":0},{"$f":"IF(Y$5<=$D161,0,IF(SUM($D161,I123)>Y$5,$AH134/I123,$AH134-SUM($I161:X161)))","v":0},{"$f":"IF(Z$5<=$D161,0,IF(SUM($D161,I123)>Z$5,$AH134/I123,$AH134-SUM($I161:Y161)))","v":0},{"$f":"IF(AA$5<=$D161,0,IF(SUM($D161,I123)>AA$5,$AH134/I123,$AH134-SUM($I161:Z161)))","v":0},{"$f":"IF(AB$5<=$D161,0,IF(SUM($D161,I123)>AB$5,$AH134/I123,$AH134-SUM($I161:AA161)))","v":0},{"$f":"IF(AC$5<=$D161,0,IF(SUM($D161,I123)>AC$5,$AH134/I123,$AH134-SUM($I161:AB161)))","v":0},{"$f":"IF(AD$5<=$D161,0,IF(SUM($D161,I123)>AD$5,$AH134/I123,$AH134-SUM($I161:AC161)))","v":0},{"$f":"IF(AE$5<=$D161,0,IF(SUM($D161,I123)>AE$5,$AH134/I123,$AH134-SUM($I161:AD161)))","v":0},{"$f":"IF(AF$5<=$D161,0,IF(SUM($D161,I123)>AF$5,$AH134/I123,$AH134-SUM($I161:AE161)))","v":0},{"$f":"IF(AG$5<=$D161,0,IF(SUM($D161,I123)>AG$5,$AH134/I123,$AH134-SUM($I161:AF161)))","v":0},{"$f":"IF(AH$5<=$D161,0,IF(SUM($D161,I123)>AH$5,$AH134/I123,$AH134-SUM($I161:AG161)))","v":0},{"$f":"IF(AI$5<=$D161,0,IF(SUM($D161,I123)>AI$5,$AH134/I123,$AH134-SUM($I161:AH161)))","v":0},{"$f":"IF(AJ$5<=$D161,0,IF(SUM($D161,I123)>AJ$5,$AH134/I123,$AH134-SUM($I161:AI161)))","v":0},{"$f":"IF(AK$5<=$D161,0,IF(SUM($D161,I123)>AK$5,$AH134/I123,$AH134-SUM($I161:AJ161)))","v":0},{"$f":"IF(AL$5<=$D161,0,IF(SUM($D161,I123)>AL$5,$AH134/I123,$AH134-SUM($I161:AK161)))","v":0},{"$f":"IF(AM$5<=$D161,0,IF(SUM($D161,I123)>AM$5,$AH134/I123,$AH134-SUM($I161:AL161)))","v":0},{"$f":"IF(AN$5<=$D161,0,IF(SUM($D161,I123)>AN$5,$AH134/I123,$AH134-SUM($I161:AM161)))","v":0},{"$f":"IF(AO$5<=$D161,0,IF(SUM($D161,I123)>AO$5,$AH134/I123,$AH134-SUM($I161:AN161)))","v":0},{"$f":"IF(AP$5<=$D161,0,IF(SUM($D161,I123)>AP$5,$AH134/I123,$AH134-SUM($I161:AO161)))","v":0},{"$f":"IF(AQ$5<=$D161,0,IF(SUM($D161,I123)>AQ$5,$AH134/I123,$AH134-SUM($I161:AP161)))","v":0},{"$f":"IF(AR$5<=$D161,0,IF(SUM($D161,I123)>AR$5,$AH134/I123,$AH134-SUM($I161:AQ161)))","v":0},{"$f":"IF(AS$5<=$D161,0,IF(SUM($D161,I123)>AS$5,$AH134/I123,$AH134-SUM($I161:AR161)))","v":0},{"$f":"IF(AT$5<=$D161,0,IF(SUM($D161,I123)>AT$5,$AH134/I123,$AH134-SUM($I161:AS161)))","v":0},{"$f":"IF(AU$5<=$D161,0,IF(SUM($D161,I123)>AU$5,$AH134/I123,$AH134-SUM($I161:AT161)))","v":0},{"$f":"IF(AV$5<=$D161,0,IF(SUM($D161,I123)>AV$5,$AH134/I123,$AH134-SUM($I161:AU161)))","v":0},{"$f":"IF(AW$5<=$D161,0,IF(SUM($D161,I123)>AW$5,$AH134/I123,$AH134-SUM($I161:AV161)))","v":0},{"$f":"IF(AX$5<=$D161,0,IF(SUM($D161,I123)>AX$5,$AH134/I123,$AH134-SUM($I161:AW161)))","v":0},{"$f":"IF(AY$5<=$D161,0,IF(SUM($D161,I123)>AY$5,$AH134/I123,$AH134-SUM($I161:AX161)))","v":0},{"$f":"IF(AZ$5<=$D161,0,IF(SUM($D161,I123)>AZ$5,$AH134/I123,$AH134-SUM($I161:AY161)))","v":0},{"$f":"IF(BA$5<=$D161,0,IF(SUM($D161,I123)>BA$5,$AH134/I123,$AH134-SUM($I161:AZ161)))","v":0},{"$f":"IF(BB$5<=$D161,0,IF(SUM($D161,I123)>BB$5,$AH134/I123,$AH134-SUM($I161:BA161)))","v":0},{"$f":"IF(BC$5<=$D161,0,IF(SUM($D161,I123)>BC$5,$AH134/I123,$AH134-SUM($I161:BB161)))","v":0},{"$f":"IF(BD$5<=$D161,0,IF(SUM($D161,I123)>BD$5,$AH134/I123,$AH134-SUM($I161:BC161)))","v":0},{"$f":"IF(BE$5<=$D161,0,IF(SUM($D161,I123)>BE$5,$AH134/I123,$AH134-SUM($I161:BD161)))","v":0},{"$f":"IF(BF$5<=$D161,0,IF(SUM($D161,I123)>BF$5,$AH134/I123,$AH134-SUM($I161:BE161)))","v":0},{"$f":"IF(BG$5<=$D161,0,IF(SUM($D161,I123)>BG$5,$AH134/I123,$AH134-SUM($I161:BF161)))","v":0},{"$f":"IF(BH$5<=$D161,0,IF(SUM($D161,I123)>BH$5,$AH134/I123,$AH134-SUM($I161:BG161)))","v":0},{"$f":"IF(BI$5<=$D161,0,IF(SUM($D161,I123)>BI$5,$AH134/I123,$AH134-SUM($I161:BH161)))","v":0},{"$f":"IF(BJ$5<=$D161,0,IF(SUM($D161,I123)>BJ$5,$AH134/I123,$AH134-SUM($I161:BI161)))","v":0},{"$f":"IF(BK$5<=$D161,0,IF(SUM($D161,I123)>BK$5,$AH134/I123,$AH134-SUM($I161:BJ161)))","v":0},{"$f":"IF(BL$5<=$D161,0,IF(SUM($D161,I123)>BL$5,$AH134/I123,$AH134-SUM($I161:BK161)))","v":0},{"$f":"IF(BM$5<=$D161,0,IF(SUM($D161,I123)>BM$5,$AH134/I123,$AH134-SUM($I161:BL161)))","v":0},{"$f":"IF(BN$5<=$D161,0,IF(SUM($D161,I123)>BN$5,$AH134/I123,$AH134-SUM($I161:BM161)))","v":0},{"$f":"IF(BO$5<=$D161,0,IF(SUM($D161,I123)>BO$5,$AH134/I123,$AH134-SUM($I161:BN161)))","v":0},{"$f":"IF(BP$5<=$D161,0,IF(SUM($D161,I123)>BP$5,$AH134/I123,$AH134-SUM($I161:BO161)))","v":0},{"$f":"IF(BQ$5<=$D161,0,IF(SUM($D161,I123)>BQ$5,$AH134/I123,$AH134-SUM($I161:BP161)))","v":0}]
[null,null,null,2036,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D162,0,IF(SUM($D162,I123)>J$5,$AI134/I123,$AI134-SUM($I162:I162)))","v":0},{"$f":"IF(K$5<=$D162,0,IF(SUM($D162,I123)>K$5,$AI134/I123,$AI134-SUM($I162:J162)))","v":0},{"$f":"IF(L$5<=$D162,0,IF(SUM($D162,I123)>L$5,$AI134/I123,$AI134-SUM($I162:K162)))","v":0},{"$f":"IF(M$5<=$D162,0,IF(SUM($D162,I123)>M$5,$AI134/I123,$AI134-SUM($I162:L162)))","v":0},{"$f":"IF(N$5<=$D162,0,IF(SUM($D162,I123)>N$5,$AI134/I123,$AI134-SUM($I162:M162)))","v":0},{"$f":"IF(O$5<=$D162,0,IF(SUM($D162,I123)>O$5,$AI134/I123,$AI134-SUM($I162:N162)))","v":0},{"$f":"IF(P$5<=$D162,0,IF(SUM($D162,I123)>P$5,$AI134/I123,$AI134-SUM($I162:O162)))","v":0},{"$f":"IF(Q$5<=$D162,0,IF(SUM($D162,I123)>Q$5,$AI134/I123,$AI134-SUM($I162:P162)))","v":0},{"$f":"IF(R$5<=$D162,0,IF(SUM($D162,I123)>R$5,$AI134/I123,$AI134-SUM($I162:Q162)))","v":0},{"$f":"IF(S$5<=$D162,0,IF(SUM($D162,I123)>S$5,$AI134/I123,$AI134-SUM($I162:R162)))","v":0},{"$f":"IF(T$5<=$D162,0,IF(SUM($D162,I123)>T$5,$AI134/I123,$AI134-SUM($I162:S162)))","v":0},{"$f":"IF(U$5<=$D162,0,IF(SUM($D162,I123)>U$5,$AI134/I123,$AI134-SUM($I162:T162)))","v":0},{"$f":"IF(V$5<=$D162,0,IF(SUM($D162,I123)>V$5,$AI134/I123,$AI134-SUM($I162:U162)))","v":0},{"$f":"IF(W$5<=$D162,0,IF(SUM($D162,I123)>W$5,$AI134/I123,$AI134-SUM($I162:V162)))","v":0},{"$f":"IF(X$5<=$D162,0,IF(SUM($D162,I123)>X$5,$AI134/I123,$AI134-SUM($I162:W162)))","v":0},{"$f":"IF(Y$5<=$D162,0,IF(SUM($D162,I123)>Y$5,$AI134/I123,$AI134-SUM($I162:X162)))","v":0},{"$f":"IF(Z$5<=$D162,0,IF(SUM($D162,I123)>Z$5,$AI134/I123,$AI134-SUM($I162:Y162)))","v":0},{"$f":"IF(AA$5<=$D162,0,IF(SUM($D162,I123)>AA$5,$AI134/I123,$AI134-SUM($I162:Z162)))","v":0},{"$f":"IF(AB$5<=$D162,0,IF(SUM($D162,I123)>AB$5,$AI134/I123,$AI134-SUM($I162:AA162)))","v":0},{"$f":"IF(AC$5<=$D162,0,IF(SUM($D162,I123)>AC$5,$AI134/I123,$AI134-SUM($I162:AB162)))","v":0},{"$f":"IF(AD$5<=$D162,0,IF(SUM($D162,I123)>AD$5,$AI134/I123,$AI134-SUM($I162:AC162)))","v":0},{"$f":"IF(AE$5<=$D162,0,IF(SUM($D162,I123)>AE$5,$AI134/I123,$AI134-SUM($I162:AD162)))","v":0},{"$f":"IF(AF$5<=$D162,0,IF(SUM($D162,I123)>AF$5,$AI134/I123,$AI134-SUM($I162:AE162)))","v":0},{"$f":"IF(AG$5<=$D162,0,IF(SUM($D162,I123)>AG$5,$AI134/I123,$AI134-SUM($I162:AF162)))","v":0},{"$f":"IF(AH$5<=$D162,0,IF(SUM($D162,I123)>AH$5,$AI134/I123,$AI134-SUM($I162:AG162)))","v":0},{"$f":"IF(AI$5<=$D162,0,IF(SUM($D162,I123)>AI$5,$AI134/I123,$AI134-SUM($I162:AH162)))","v":0},{"$f":"IF(AJ$5<=$D162,0,IF(SUM($D162,I123)>AJ$5,$AI134/I123,$AI134-SUM($I162:AI162)))","v":0},{"$f":"IF(AK$5<=$D162,0,IF(SUM($D162,I123)>AK$5,$AI134/I123,$AI134-SUM($I162:AJ162)))","v":0},{"$f":"IF(AL$5<=$D162,0,IF(SUM($D162,I123)>AL$5,$AI134/I123,$AI134-SUM($I162:AK162)))","v":0},{"$f":"IF(AM$5<=$D162,0,IF(SUM($D162,I123)>AM$5,$AI134/I123,$AI134-SUM($I162:AL162)))","v":0},{"$f":"IF(AN$5<=$D162,0,IF(SUM($D162,I123)>AN$5,$AI134/I123,$AI134-SUM($I162:AM162)))","v":0},{"$f":"IF(AO$5<=$D162,0,IF(SUM($D162,I123)>AO$5,$AI134/I123,$AI134-SUM($I162:AN162)))","v":0},{"$f":"IF(AP$5<=$D162,0,IF(SUM($D162,I123)>AP$5,$AI134/I123,$AI134-SUM($I162:AO162)))","v":0},{"$f":"IF(AQ$5<=$D162,0,IF(SUM($D162,I123)>AQ$5,$AI134/I123,$AI134-SUM($I162:AP162)))","v":0},{"$f":"IF(AR$5<=$D162,0,IF(SUM($D162,I123)>AR$5,$AI134/I123,$AI134-SUM($I162:AQ162)))","v":0},{"$f":"IF(AS$5<=$D162,0,IF(SUM($D162,I123)>AS$5,$AI134/I123,$AI134-SUM($I162:AR162)))","v":0},{"$f":"IF(AT$5<=$D162,0,IF(SUM($D162,I123)>AT$5,$AI134/I123,$AI134-SUM($I162:AS162)))","v":0},{"$f":"IF(AU$5<=$D162,0,IF(SUM($D162,I123)>AU$5,$AI134/I123,$AI134-SUM($I162:AT162)))","v":0},{"$f":"IF(AV$5<=$D162,0,IF(SUM($D162,I123)>AV$5,$AI134/I123,$AI134-SUM($I162:AU162)))","v":0},{"$f":"IF(AW$5<=$D162,0,IF(SUM($D162,I123)>AW$5,$AI134/I123,$AI134-SUM($I162:AV162)))","v":0},{"$f":"IF(AX$5<=$D162,0,IF(SUM($D162,I123)>AX$5,$AI134/I123,$AI134-SUM($I162:AW162)))","v":0},{"$f":"IF(AY$5<=$D162,0,IF(SUM($D162,I123)>AY$5,$AI134/I123,$AI134-SUM($I162:AX162)))","v":0},{"$f":"IF(AZ$5<=$D162,0,IF(SUM($D162,I123)>AZ$5,$AI134/I123,$AI134-SUM($I162:AY162)))","v":0},{"$f":"IF(BA$5<=$D162,0,IF(SUM($D162,I123)>BA$5,$AI134/I123,$AI134-SUM($I162:AZ162)))","v":0},{"$f":"IF(BB$5<=$D162,0,IF(SUM($D162,I123)>BB$5,$AI134/I123,$AI134-SUM($I162:BA162)))","v":0},{"$f":"IF(BC$5<=$D162,0,IF(SUM($D162,I123)>BC$5,$AI134/I123,$AI134-SUM($I162:BB162)))","v":0},{"$f":"IF(BD$5<=$D162,0,IF(SUM($D162,I123)>BD$5,$AI134/I123,$AI134-SUM($I162:BC162)))","v":0},{"$f":"IF(BE$5<=$D162,0,IF(SUM($D162,I123)>BE$5,$AI134/I123,$AI134-SUM($I162:BD162)))","v":0},{"$f":"IF(BF$5<=$D162,0,IF(SUM($D162,I123)>BF$5,$AI134/I123,$AI134-SUM($I162:BE162)))","v":0},{"$f":"IF(BG$5<=$D162,0,IF(SUM($D162,I123)>BG$5,$AI134/I123,$AI134-SUM($I162:BF162)))","v":0},{"$f":"IF(BH$5<=$D162,0,IF(SUM($D162,I123)>BH$5,$AI134/I123,$AI134-SUM($I162:BG162)))","v":0},{"$f":"IF(BI$5<=$D162,0,IF(SUM($D162,I123)>BI$5,$AI134/I123,$AI134-SUM($I162:BH162)))","v":0},{"$f":"IF(BJ$5<=$D162,0,IF(SUM($D162,I123)>BJ$5,$AI134/I123,$AI134-SUM($I162:BI162)))","v":0},{"$f":"IF(BK$5<=$D162,0,IF(SUM($D162,I123)>BK$5,$AI134/I123,$AI134-SUM($I162:BJ162)))","v":0},{"$f":"IF(BL$5<=$D162,0,IF(SUM($D162,I123)>BL$5,$AI134/I123,$AI134-SUM($I162:BK162)))","v":0},{"$f":"IF(BM$5<=$D162,0,IF(SUM($D162,I123)>BM$5,$AI134/I123,$AI134-SUM($I162:BL162)))","v":0},{"$f":"IF(BN$5<=$D162,0,IF(SUM($D162,I123)>BN$5,$AI134/I123,$AI134-SUM($I162:BM162)))","v":0},{"$f":"IF(BO$5<=$D162,0,IF(SUM($D162,I123)>BO$5,$AI134/I123,$AI134-SUM($I162:BN162)))","v":0},{"$f":"IF(BP$5<=$D162,0,IF(SUM($D162,I123)>BP$5,$AI134/I123,$AI134-SUM($I162:BO162)))","v":0},{"$f":"IF(BQ$5<=$D162,0,IF(SUM($D162,I123)>BQ$5,$AI134/I123,$AI134-SUM($I162:BP162)))","v":0}]
[null,null,null,2037,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D163,0,IF(SUM($D163,I123)>J$5,$AJ134/I123,$AJ134-SUM($I163:I163)))","v":0},{"$f":"IF(K$5<=$D163,0,IF(SUM($D163,I123)>K$5,$AJ134/I123,$AJ134-SUM($I163:J163)))","v":0},{"$f":"IF(L$5<=$D163,0,IF(SUM($D163,I123)>L$5,$AJ134/I123,$AJ134-SUM($I163:K163)))","v":0},{"$f":"IF(M$5<=$D163,0,IF(SUM($D163,I123)>M$5,$AJ134/I123,$AJ134-SUM($I163:L163)))","v":0},{"$f":"IF(N$5<=$D163,0,IF(SUM($D163,I123)>N$5,$AJ134/I123,$AJ134-SUM($I163:M163)))","v":0},{"$f":"IF(O$5<=$D163,0,IF(SUM($D163,I123)>O$5,$AJ134/I123,$AJ134-SUM($I163:N163)))","v":0},{"$f":"IF(P$5<=$D163,0,IF(SUM($D163,I123)>P$5,$AJ134/I123,$AJ134-SUM($I163:O163)))","v":0},{"$f":"IF(Q$5<=$D163,0,IF(SUM($D163,I123)>Q$5,$AJ134/I123,$AJ134-SUM($I163:P163)))","v":0},{"$f":"IF(R$5<=$D163,0,IF(SUM($D163,I123)>R$5,$AJ134/I123,$AJ134-SUM($I163:Q163)))","v":0},{"$f":"IF(S$5<=$D163,0,IF(SUM($D163,I123)>S$5,$AJ134/I123,$AJ134-SUM($I163:R163)))","v":0},{"$f":"IF(T$5<=$D163,0,IF(SUM($D163,I123)>T$5,$AJ134/I123,$AJ134-SUM($I163:S163)))","v":0},{"$f":"IF(U$5<=$D163,0,IF(SUM($D163,I123)>U$5,$AJ134/I123,$AJ134-SUM($I163:T163)))","v":0},{"$f":"IF(V$5<=$D163,0,IF(SUM($D163,I123)>V$5,$AJ134/I123,$AJ134-SUM($I163:U163)))","v":0},{"$f":"IF(W$5<=$D163,0,IF(SUM($D163,I123)>W$5,$AJ134/I123,$AJ134-SUM($I163:V163)))","v":0},{"$f":"IF(X$5<=$D163,0,IF(SUM($D163,I123)>X$5,$AJ134/I123,$AJ134-SUM($I163:W163)))","v":0},{"$f":"IF(Y$5<=$D163,0,IF(SUM($D163,I123)>Y$5,$AJ134/I123,$AJ134-SUM($I163:X163)))","v":0},{"$f":"IF(Z$5<=$D163,0,IF(SUM($D163,I123)>Z$5,$AJ134/I123,$AJ134-SUM($I163:Y163)))","v":0},{"$f":"IF(AA$5<=$D163,0,IF(SUM($D163,I123)>AA$5,$AJ134/I123,$AJ134-SUM($I163:Z163)))","v":0},{"$f":"IF(AB$5<=$D163,0,IF(SUM($D163,I123)>AB$5,$AJ134/I123,$AJ134-SUM($I163:AA163)))","v":0},{"$f":"IF(AC$5<=$D163,0,IF(SUM($D163,I123)>AC$5,$AJ134/I123,$AJ134-SUM($I163:AB163)))","v":0},{"$f":"IF(AD$5<=$D163,0,IF(SUM($D163,I123)>AD$5,$AJ134/I123,$AJ134-SUM($I163:AC163)))","v":0},{"$f":"IF(AE$5<=$D163,0,IF(SUM($D163,I123)>AE$5,$AJ134/I123,$AJ134-SUM($I163:AD163)))","v":0},{"$f":"IF(AF$5<=$D163,0,IF(SUM($D163,I123)>AF$5,$AJ134/I123,$AJ134-SUM($I163:AE163)))","v":0},{"$f":"IF(AG$5<=$D163,0,IF(SUM($D163,I123)>AG$5,$AJ134/I123,$AJ134-SUM($I163:AF163)))","v":0},{"$f":"IF(AH$5<=$D163,0,IF(SUM($D163,I123)>AH$5,$AJ134/I123,$AJ134-SUM($I163:AG163)))","v":0},{"$f":"IF(AI$5<=$D163,0,IF(SUM($D163,I123)>AI$5,$AJ134/I123,$AJ134-SUM($I163:AH163)))","v":0},{"$f":"IF(AJ$5<=$D163,0,IF(SUM($D163,I123)>AJ$5,$AJ134/I123,$AJ134-SUM($I163:AI163)))","v":0},{"$f":"IF(AK$5<=$D163,0,IF(SUM($D163,I123)>AK$5,$AJ134/I123,$AJ134-SUM($I163:AJ163)))","v":0},{"$f":"IF(AL$5<=$D163,0,IF(SUM($D163,I123)>AL$5,$AJ134/I123,$AJ134-SUM($I163:AK163)))","v":0},{"$f":"IF(AM$5<=$D163,0,IF(SUM($D163,I123)>AM$5,$AJ134/I123,$AJ134-SUM($I163:AL163)))","v":0},{"$f":"IF(AN$5<=$D163,0,IF(SUM($D163,I123)>AN$5,$AJ134/I123,$AJ134-SUM($I163:AM163)))","v":0},{"$f":"IF(AO$5<=$D163,0,IF(SUM($D163,I123)>AO$5,$AJ134/I123,$AJ134-SUM($I163:AN163)))","v":0},{"$f":"IF(AP$5<=$D163,0,IF(SUM($D163,I123)>AP$5,$AJ134/I123,$AJ134-SUM($I163:AO163)))","v":0},{"$f":"IF(AQ$5<=$D163,0,IF(SUM($D163,I123)>AQ$5,$AJ134/I123,$AJ134-SUM($I163:AP163)))","v":0},{"$f":"IF(AR$5<=$D163,0,IF(SUM($D163,I123)>AR$5,$AJ134/I123,$AJ134-SUM($I163:AQ163)))","v":0},{"$f":"IF(AS$5<=$D163,0,IF(SUM($D163,I123)>AS$5,$AJ134/I123,$AJ134-SUM($I163:AR163)))","v":0},{"$f":"IF(AT$5<=$D163,0,IF(SUM($D163,I123)>AT$5,$AJ134/I123,$AJ134-SUM($I163:AS163)))","v":0},{"$f":"IF(AU$5<=$D163,0,IF(SUM($D163,I123)>AU$5,$AJ134/I123,$AJ134-SUM($I163:AT163)))","v":0},{"$f":"IF(AV$5<=$D163,0,IF(SUM($D163,I123)>AV$5,$AJ134/I123,$AJ134-SUM($I163:AU163)))","v":0},{"$f":"IF(AW$5<=$D163,0,IF(SUM($D163,I123)>AW$5,$AJ134/I123,$AJ134-SUM($I163:AV163)))","v":0},{"$f":"IF(AX$5<=$D163,0,IF(SUM($D163,I123)>AX$5,$AJ134/I123,$AJ134-SUM($I163:AW163)))","v":0},{"$f":"IF(AY$5<=$D163,0,IF(SUM($D163,I123)>AY$5,$AJ134/I123,$AJ134-SUM($I163:AX163)))","v":0},{"$f":"IF(AZ$5<=$D163,0,IF(SUM($D163,I123)>AZ$5,$AJ134/I123,$AJ134-SUM($I163:AY163)))","v":0},{"$f":"IF(BA$5<=$D163,0,IF(SUM($D163,I123)>BA$5,$AJ134/I123,$AJ134-SUM($I163:AZ163)))","v":0},{"$f":"IF(BB$5<=$D163,0,IF(SUM($D163,I123)>BB$5,$AJ134/I123,$AJ134-SUM($I163:BA163)))","v":0},{"$f":"IF(BC$5<=$D163,0,IF(SUM($D163,I123)>BC$5,$AJ134/I123,$AJ134-SUM($I163:BB163)))","v":0},{"$f":"IF(BD$5<=$D163,0,IF(SUM($D163,I123)>BD$5,$AJ134/I123,$AJ134-SUM($I163:BC163)))","v":0},{"$f":"IF(BE$5<=$D163,0,IF(SUM($D163,I123)>BE$5,$AJ134/I123,$AJ134-SUM($I163:BD163)))","v":0},{"$f":"IF(BF$5<=$D163,0,IF(SUM($D163,I123)>BF$5,$AJ134/I123,$AJ134-SUM($I163:BE163)))","v":0},{"$f":"IF(BG$5<=$D163,0,IF(SUM($D163,I123)>BG$5,$AJ134/I123,$AJ134-SUM($I163:BF163)))","v":0},{"$f":"IF(BH$5<=$D163,0,IF(SUM($D163,I123)>BH$5,$AJ134/I123,$AJ134-SUM($I163:BG163)))","v":0},{"$f":"IF(BI$5<=$D163,0,IF(SUM($D163,I123)>BI$5,$AJ134/I123,$AJ134-SUM($I163:BH163)))","v":0},{"$f":"IF(BJ$5<=$D163,0,IF(SUM($D163,I123)>BJ$5,$AJ134/I123,$AJ134-SUM($I163:BI163)))","v":0},{"$f":"IF(BK$5<=$D163,0,IF(SUM($D163,I123)>BK$5,$AJ134/I123,$AJ134-SUM($I163:BJ163)))","v":0},{"$f":"IF(BL$5<=$D163,0,IF(SUM($D163,I123)>BL$5,$AJ134/I123,$AJ134-SUM($I163:BK163)))","v":0},{"$f":"IF(BM$5<=$D163,0,IF(SUM($D163,I123)>BM$5,$AJ134/I123,$AJ134-SUM($I163:BL163)))","v":0},{"$f":"IF(BN$5<=$D163,0,IF(SUM($D163,I123)>BN$5,$AJ134/I123,$AJ134-SUM($I163:BM163)))","v":0},{"$f":"IF(BO$5<=$D163,0,IF(SUM($D163,I123)>BO$5,$AJ134/I123,$AJ134-SUM($I163:BN163)))","v":0},{"$f":"IF(BP$5<=$D163,0,IF(SUM($D163,I123)>BP$5,$AJ134/I123,$AJ134-SUM($I163:BO163)))","v":0},{"$f":"IF(BQ$5<=$D163,0,IF(SUM($D163,I123)>BQ$5,$AJ134/I123,$AJ134-SUM($I163:BP163)))","v":0}]
[null,null,null,2038,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D164,0,IF(SUM($D164,I123)>J$5,$AK134/I123,$AK134-SUM($I164:I164)))","v":0},{"$f":"IF(K$5<=$D164,0,IF(SUM($D164,I123)>K$5,$AK134/I123,$AK134-SUM($I164:J164)))","v":0},{"$f":"IF(L$5<=$D164,0,IF(SUM($D164,I123)>L$5,$AK134/I123,$AK134-SUM($I164:K164)))","v":0},{"$f":"IF(M$5<=$D164,0,IF(SUM($D164,I123)>M$5,$AK134/I123,$AK134-SUM($I164:L164)))","v":0},{"$f":"IF(N$5<=$D164,0,IF(SUM($D164,I123)>N$5,$AK134/I123,$AK134-SUM($I164:M164)))","v":0},{"$f":"IF(O$5<=$D164,0,IF(SUM($D164,I123)>O$5,$AK134/I123,$AK134-SUM($I164:N164)))","v":0},{"$f":"IF(P$5<=$D164,0,IF(SUM($D164,I123)>P$5,$AK134/I123,$AK134-SUM($I164:O164)))","v":0},{"$f":"IF(Q$5<=$D164,0,IF(SUM($D164,I123)>Q$5,$AK134/I123,$AK134-SUM($I164:P164)))","v":0},{"$f":"IF(R$5<=$D164,0,IF(SUM($D164,I123)>R$5,$AK134/I123,$AK134-SUM($I164:Q164)))","v":0},{"$f":"IF(S$5<=$D164,0,IF(SUM($D164,I123)>S$5,$AK134/I123,$AK134-SUM($I164:R164)))","v":0},{"$f":"IF(T$5<=$D164,0,IF(SUM($D164,I123)>T$5,$AK134/I123,$AK134-SUM($I164:S164)))","v":0},{"$f":"IF(U$5<=$D164,0,IF(SUM($D164,I123)>U$5,$AK134/I123,$AK134-SUM($I164:T164)))","v":0},{"$f":"IF(V$5<=$D164,0,IF(SUM($D164,I123)>V$5,$AK134/I123,$AK134-SUM($I164:U164)))","v":0},{"$f":"IF(W$5<=$D164,0,IF(SUM($D164,I123)>W$5,$AK134/I123,$AK134-SUM($I164:V164)))","v":0},{"$f":"IF(X$5<=$D164,0,IF(SUM($D164,I123)>X$5,$AK134/I123,$AK134-SUM($I164:W164)))","v":0},{"$f":"IF(Y$5<=$D164,0,IF(SUM($D164,I123)>Y$5,$AK134/I123,$AK134-SUM($I164:X164)))","v":0},{"$f":"IF(Z$5<=$D164,0,IF(SUM($D164,I123)>Z$5,$AK134/I123,$AK134-SUM($I164:Y164)))","v":0},{"$f":"IF(AA$5<=$D164,0,IF(SUM($D164,I123)>AA$5,$AK134/I123,$AK134-SUM($I164:Z164)))","v":0},{"$f":"IF(AB$5<=$D164,0,IF(SUM($D164,I123)>AB$5,$AK134/I123,$AK134-SUM($I164:AA164)))","v":0},{"$f":"IF(AC$5<=$D164,0,IF(SUM($D164,I123)>AC$5,$AK134/I123,$AK134-SUM($I164:AB164)))","v":0},{"$f":"IF(AD$5<=$D164,0,IF(SUM($D164,I123)>AD$5,$AK134/I123,$AK134-SUM($I164:AC164)))","v":0},{"$f":"IF(AE$5<=$D164,0,IF(SUM($D164,I123)>AE$5,$AK134/I123,$AK134-SUM($I164:AD164)))","v":0},{"$f":"IF(AF$5<=$D164,0,IF(SUM($D164,I123)>AF$5,$AK134/I123,$AK134-SUM($I164:AE164)))","v":0},{"$f":"IF(AG$5<=$D164,0,IF(SUM($D164,I123)>AG$5,$AK134/I123,$AK134-SUM($I164:AF164)))","v":0},{"$f":"IF(AH$5<=$D164,0,IF(SUM($D164,I123)>AH$5,$AK134/I123,$AK134-SUM($I164:AG164)))","v":0},{"$f":"IF(AI$5<=$D164,0,IF(SUM($D164,I123)>AI$5,$AK134/I123,$AK134-SUM($I164:AH164)))","v":0},{"$f":"IF(AJ$5<=$D164,0,IF(SUM($D164,I123)>AJ$5,$AK134/I123,$AK134-SUM($I164:AI164)))","v":0},{"$f":"IF(AK$5<=$D164,0,IF(SUM($D164,I123)>AK$5,$AK134/I123,$AK134-SUM($I164:AJ164)))","v":0},{"$f":"IF(AL$5<=$D164,0,IF(SUM($D164,I123)>AL$5,$AK134/I123,$AK134-SUM($I164:AK164)))","v":0},{"$f":"IF(AM$5<=$D164,0,IF(SUM($D164,I123)>AM$5,$AK134/I123,$AK134-SUM($I164:AL164)))","v":0},{"$f":"IF(AN$5<=$D164,0,IF(SUM($D164,I123)>AN$5,$AK134/I123,$AK134-SUM($I164:AM164)))","v":0},{"$f":"IF(AO$5<=$D164,0,IF(SUM($D164,I123)>AO$5,$AK134/I123,$AK134-SUM($I164:AN164)))","v":0},{"$f":"IF(AP$5<=$D164,0,IF(SUM($D164,I123)>AP$5,$AK134/I123,$AK134-SUM($I164:AO164)))","v":0},{"$f":"IF(AQ$5<=$D164,0,IF(SUM($D164,I123)>AQ$5,$AK134/I123,$AK134-SUM($I164:AP164)))","v":0},{"$f":"IF(AR$5<=$D164,0,IF(SUM($D164,I123)>AR$5,$AK134/I123,$AK134-SUM($I164:AQ164)))","v":0},{"$f":"IF(AS$5<=$D164,0,IF(SUM($D164,I123)>AS$5,$AK134/I123,$AK134-SUM($I164:AR164)))","v":0},{"$f":"IF(AT$5<=$D164,0,IF(SUM($D164,I123)>AT$5,$AK134/I123,$AK134-SUM($I164:AS164)))","v":0},{"$f":"IF(AU$5<=$D164,0,IF(SUM($D164,I123)>AU$5,$AK134/I123,$AK134-SUM($I164:AT164)))","v":0},{"$f":"IF(AV$5<=$D164,0,IF(SUM($D164,I123)>AV$5,$AK134/I123,$AK134-SUM($I164:AU164)))","v":0},{"$f":"IF(AW$5<=$D164,0,IF(SUM($D164,I123)>AW$5,$AK134/I123,$AK134-SUM($I164:AV164)))","v":0},{"$f":"IF(AX$5<=$D164,0,IF(SUM($D164,I123)>AX$5,$AK134/I123,$AK134-SUM($I164:AW164)))","v":0},{"$f":"IF(AY$5<=$D164,0,IF(SUM($D164,I123)>AY$5,$AK134/I123,$AK134-SUM($I164:AX164)))","v":0},{"$f":"IF(AZ$5<=$D164,0,IF(SUM($D164,I123)>AZ$5,$AK134/I123,$AK134-SUM($I164:AY164)))","v":0},{"$f":"IF(BA$5<=$D164,0,IF(SUM($D164,I123)>BA$5,$AK134/I123,$AK134-SUM($I164:AZ164)))","v":0},{"$f":"IF(BB$5<=$D164,0,IF(SUM($D164,I123)>BB$5,$AK134/I123,$AK134-SUM($I164:BA164)))","v":0},{"$f":"IF(BC$5<=$D164,0,IF(SUM($D164,I123)>BC$5,$AK134/I123,$AK134-SUM($I164:BB164)))","v":0},{"$f":"IF(BD$5<=$D164,0,IF(SUM($D164,I123)>BD$5,$AK134/I123,$AK134-SUM($I164:BC164)))","v":0},{"$f":"IF(BE$5<=$D164,0,IF(SUM($D164,I123)>BE$5,$AK134/I123,$AK134-SUM($I164:BD164)))","v":0},{"$f":"IF(BF$5<=$D164,0,IF(SUM($D164,I123)>BF$5,$AK134/I123,$AK134-SUM($I164:BE164)))","v":0},{"$f":"IF(BG$5<=$D164,0,IF(SUM($D164,I123)>BG$5,$AK134/I123,$AK134-SUM($I164:BF164)))","v":0},{"$f":"IF(BH$5<=$D164,0,IF(SUM($D164,I123)>BH$5,$AK134/I123,$AK134-SUM($I164:BG164)))","v":0},{"$f":"IF(BI$5<=$D164,0,IF(SUM($D164,I123)>BI$5,$AK134/I123,$AK134-SUM($I164:BH164)))","v":0},{"$f":"IF(BJ$5<=$D164,0,IF(SUM($D164,I123)>BJ$5,$AK134/I123,$AK134-SUM($I164:BI164)))","v":0},{"$f":"IF(BK$5<=$D164,0,IF(SUM($D164,I123)>BK$5,$AK134/I123,$AK134-SUM($I164:BJ164)))","v":0},{"$f":"IF(BL$5<=$D164,0,IF(SUM($D164,I123)>BL$5,$AK134/I123,$AK134-SUM($I164:BK164)))","v":0},{"$f":"IF(BM$5<=$D164,0,IF(SUM($D164,I123)>BM$5,$AK134/I123,$AK134-SUM($I164:BL164)))","v":0},{"$f":"IF(BN$5<=$D164,0,IF(SUM($D164,I123)>BN$5,$AK134/I123,$AK134-SUM($I164:BM164)))","v":0},{"$f":"IF(BO$5<=$D164,0,IF(SUM($D164,I123)>BO$5,$AK134/I123,$AK134-SUM($I164:BN164)))","v":0},{"$f":"IF(BP$5<=$D164,0,IF(SUM($D164,I123)>BP$5,$AK134/I123,$AK134-SUM($I164:BO164)))","v":0},{"$f":"IF(BQ$5<=$D164,0,IF(SUM($D164,I123)>BQ$5,$AK134/I123,$AK134-SUM($I164:BP164)))","v":0}]
[null,null,null,2039,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D165,0,IF(SUM($D165,I123)>J$5,$AL134/I123,$AL134-SUM($I165:I165)))","v":0},{"$f":"IF(K$5<=$D165,0,IF(SUM($D165,I123)>K$5,$AL134/I123,$AL134-SUM($I165:J165)))","v":0},{"$f":"IF(L$5<=$D165,0,IF(SUM($D165,I123)>L$5,$AL134/I123,$AL134-SUM($I165:K165)))","v":0},{"$f":"IF(M$5<=$D165,0,IF(SUM($D165,I123)>M$5,$AL134/I123,$AL134-SUM($I165:L165)))","v":0},{"$f":"IF(N$5<=$D165,0,IF(SUM($D165,I123)>N$5,$AL134/I123,$AL134-SUM($I165:M165)))","v":0},{"$f":"IF(O$5<=$D165,0,IF(SUM($D165,I123)>O$5,$AL134/I123,$AL134-SUM($I165:N165)))","v":0},{"$f":"IF(P$5<=$D165,0,IF(SUM($D165,I123)>P$5,$AL134/I123,$AL134-SUM($I165:O165)))","v":0},{"$f":"IF(Q$5<=$D165,0,IF(SUM($D165,I123)>Q$5,$AL134/I123,$AL134-SUM($I165:P165)))","v":0},{"$f":"IF(R$5<=$D165,0,IF(SUM($D165,I123)>R$5,$AL134/I123,$AL134-SUM($I165:Q165)))","v":0},{"$f":"IF(S$5<=$D165,0,IF(SUM($D165,I123)>S$5,$AL134/I123,$AL134-SUM($I165:R165)))","v":0},{"$f":"IF(T$5<=$D165,0,IF(SUM($D165,I123)>T$5,$AL134/I123,$AL134-SUM($I165:S165)))","v":0},{"$f":"IF(U$5<=$D165,0,IF(SUM($D165,I123)>U$5,$AL134/I123,$AL134-SUM($I165:T165)))","v":0},{"$f":"IF(V$5<=$D165,0,IF(SUM($D165,I123)>V$5,$AL134/I123,$AL134-SUM($I165:U165)))","v":0},{"$f":"IF(W$5<=$D165,0,IF(SUM($D165,I123)>W$5,$AL134/I123,$AL134-SUM($I165:V165)))","v":0},{"$f":"IF(X$5<=$D165,0,IF(SUM($D165,I123)>X$5,$AL134/I123,$AL134-SUM($I165:W165)))","v":0},{"$f":"IF(Y$5<=$D165,0,IF(SUM($D165,I123)>Y$5,$AL134/I123,$AL134-SUM($I165:X165)))","v":0},{"$f":"IF(Z$5<=$D165,0,IF(SUM($D165,I123)>Z$5,$AL134/I123,$AL134-SUM($I165:Y165)))","v":0},{"$f":"IF(AA$5<=$D165,0,IF(SUM($D165,I123)>AA$5,$AL134/I123,$AL134-SUM($I165:Z165)))","v":0},{"$f":"IF(AB$5<=$D165,0,IF(SUM($D165,I123)>AB$5,$AL134/I123,$AL134-SUM($I165:AA165)))","v":0},{"$f":"IF(AC$5<=$D165,0,IF(SUM($D165,I123)>AC$5,$AL134/I123,$AL134-SUM($I165:AB165)))","v":0},{"$f":"IF(AD$5<=$D165,0,IF(SUM($D165,I123)>AD$5,$AL134/I123,$AL134-SUM($I165:AC165)))","v":0},{"$f":"IF(AE$5<=$D165,0,IF(SUM($D165,I123)>AE$5,$AL134/I123,$AL134-SUM($I165:AD165)))","v":0},{"$f":"IF(AF$5<=$D165,0,IF(SUM($D165,I123)>AF$5,$AL134/I123,$AL134-SUM($I165:AE165)))","v":0},{"$f":"IF(AG$5<=$D165,0,IF(SUM($D165,I123)>AG$5,$AL134/I123,$AL134-SUM($I165:AF165)))","v":0},{"$f":"IF(AH$5<=$D165,0,IF(SUM($D165,I123)>AH$5,$AL134/I123,$AL134-SUM($I165:AG165)))","v":0},{"$f":"IF(AI$5<=$D165,0,IF(SUM($D165,I123)>AI$5,$AL134/I123,$AL134-SUM($I165:AH165)))","v":0},{"$f":"IF(AJ$5<=$D165,0,IF(SUM($D165,I123)>AJ$5,$AL134/I123,$AL134-SUM($I165:AI165)))","v":0},{"$f":"IF(AK$5<=$D165,0,IF(SUM($D165,I123)>AK$5,$AL134/I123,$AL134-SUM($I165:AJ165)))","v":0},{"$f":"IF(AL$5<=$D165,0,IF(SUM($D165,I123)>AL$5,$AL134/I123,$AL134-SUM($I165:AK165)))","v":0},{"$f":"IF(AM$5<=$D165,0,IF(SUM($D165,I123)>AM$5,$AL134/I123,$AL134-SUM($I165:AL165)))","v":0},{"$f":"IF(AN$5<=$D165,0,IF(SUM($D165,I123)>AN$5,$AL134/I123,$AL134-SUM($I165:AM165)))","v":0},{"$f":"IF(AO$5<=$D165,0,IF(SUM($D165,I123)>AO$5,$AL134/I123,$AL134-SUM($I165:AN165)))","v":0},{"$f":"IF(AP$5<=$D165,0,IF(SUM($D165,I123)>AP$5,$AL134/I123,$AL134-SUM($I165:AO165)))","v":0},{"$f":"IF(AQ$5<=$D165,0,IF(SUM($D165,I123)>AQ$5,$AL134/I123,$AL134-SUM($I165:AP165)))","v":0},{"$f":"IF(AR$5<=$D165,0,IF(SUM($D165,I123)>AR$5,$AL134/I123,$AL134-SUM($I165:AQ165)))","v":0},{"$f":"IF(AS$5<=$D165,0,IF(SUM($D165,I123)>AS$5,$AL134/I123,$AL134-SUM($I165:AR165)))","v":0},{"$f":"IF(AT$5<=$D165,0,IF(SUM($D165,I123)>AT$5,$AL134/I123,$AL134-SUM($I165:AS165)))","v":0},{"$f":"IF(AU$5<=$D165,0,IF(SUM($D165,I123)>AU$5,$AL134/I123,$AL134-SUM($I165:AT165)))","v":0},{"$f":"IF(AV$5<=$D165,0,IF(SUM($D165,I123)>AV$5,$AL134/I123,$AL134-SUM($I165:AU165)))","v":0},{"$f":"IF(AW$5<=$D165,0,IF(SUM($D165,I123)>AW$5,$AL134/I123,$AL134-SUM($I165:AV165)))","v":0},{"$f":"IF(AX$5<=$D165,0,IF(SUM($D165,I123)>AX$5,$AL134/I123,$AL134-SUM($I165:AW165)))","v":0},{"$f":"IF(AY$5<=$D165,0,IF(SUM($D165,I123)>AY$5,$AL134/I123,$AL134-SUM($I165:AX165)))","v":0},{"$f":"IF(AZ$5<=$D165,0,IF(SUM($D165,I123)>AZ$5,$AL134/I123,$AL134-SUM($I165:AY165)))","v":0},{"$f":"IF(BA$5<=$D165,0,IF(SUM($D165,I123)>BA$5,$AL134/I123,$AL134-SUM($I165:AZ165)))","v":0},{"$f":"IF(BB$5<=$D165,0,IF(SUM($D165,I123)>BB$5,$AL134/I123,$AL134-SUM($I165:BA165)))","v":0},{"$f":"IF(BC$5<=$D165,0,IF(SUM($D165,I123)>BC$5,$AL134/I123,$AL134-SUM($I165:BB165)))","v":0},{"$f":"IF(BD$5<=$D165,0,IF(SUM($D165,I123)>BD$5,$AL134/I123,$AL134-SUM($I165:BC165)))","v":0},{"$f":"IF(BE$5<=$D165,0,IF(SUM($D165,I123)>BE$5,$AL134/I123,$AL134-SUM($I165:BD165)))","v":0},{"$f":"IF(BF$5<=$D165,0,IF(SUM($D165,I123)>BF$5,$AL134/I123,$AL134-SUM($I165:BE165)))","v":0},{"$f":"IF(BG$5<=$D165,0,IF(SUM($D165,I123)>BG$5,$AL134/I123,$AL134-SUM($I165:BF165)))","v":0},{"$f":"IF(BH$5<=$D165,0,IF(SUM($D165,I123)>BH$5,$AL134/I123,$AL134-SUM($I165:BG165)))","v":0},{"$f":"IF(BI$5<=$D165,0,IF(SUM($D165,I123)>BI$5,$AL134/I123,$AL134-SUM($I165:BH165)))","v":0},{"$f":"IF(BJ$5<=$D165,0,IF(SUM($D165,I123)>BJ$5,$AL134/I123,$AL134-SUM($I165:BI165)))","v":0},{"$f":"IF(BK$5<=$D165,0,IF(SUM($D165,I123)>BK$5,$AL134/I123,$AL134-SUM($I165:BJ165)))","v":0},{"$f":"IF(BL$5<=$D165,0,IF(SUM($D165,I123)>BL$5,$AL134/I123,$AL134-SUM($I165:BK165)))","v":0},{"$f":"IF(BM$5<=$D165,0,IF(SUM($D165,I123)>BM$5,$AL134/I123,$AL134-SUM($I165:BL165)))","v":0},{"$f":"IF(BN$5<=$D165,0,IF(SUM($D165,I123)>BN$5,$AL134/I123,$AL134-SUM($I165:BM165)))","v":0},{"$f":"IF(BO$5<=$D165,0,IF(SUM($D165,I123)>BO$5,$AL134/I123,$AL134-SUM($I165:BN165)))","v":0},{"$f":"IF(BP$5<=$D165,0,IF(SUM($D165,I123)>BP$5,$AL134/I123,$AL134-SUM($I165:BO165)))","v":0},{"$f":"IF(BQ$5<=$D165,0,IF(SUM($D165,I123)>BQ$5,$AL134/I123,$AL134-SUM($I165:BP165)))","v":0}]
[null,null,null,2040,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D166,0,IF(SUM($D166,I123)>J$5,$AM134/I123,$AM134-SUM($I166:I166)))","v":0},{"$f":"IF(K$5<=$D166,0,IF(SUM($D166,I123)>K$5,$AM134/I123,$AM134-SUM($I166:J166)))","v":0},{"$f":"IF(L$5<=$D166,0,IF(SUM($D166,I123)>L$5,$AM134/I123,$AM134-SUM($I166:K166)))","v":0},{"$f":"IF(M$5<=$D166,0,IF(SUM($D166,I123)>M$5,$AM134/I123,$AM134-SUM($I166:L166)))","v":0},{"$f":"IF(N$5<=$D166,0,IF(SUM($D166,I123)>N$5,$AM134/I123,$AM134-SUM($I166:M166)))","v":0},{"$f":"IF(O$5<=$D166,0,IF(SUM($D166,I123)>O$5,$AM134/I123,$AM134-SUM($I166:N166)))","v":0},{"$f":"IF(P$5<=$D166,0,IF(SUM($D166,I123)>P$5,$AM134/I123,$AM134-SUM($I166:O166)))","v":0},{"$f":"IF(Q$5<=$D166,0,IF(SUM($D166,I123)>Q$5,$AM134/I123,$AM134-SUM($I166:P166)))","v":0},{"$f":"IF(R$5<=$D166,0,IF(SUM($D166,I123)>R$5,$AM134/I123,$AM134-SUM($I166:Q166)))","v":0},{"$f":"IF(S$5<=$D166,0,IF(SUM($D166,I123)>S$5,$AM134/I123,$AM134-SUM($I166:R166)))","v":0},{"$f":"IF(T$5<=$D166,0,IF(SUM($D166,I123)>T$5,$AM134/I123,$AM134-SUM($I166:S166)))","v":0},{"$f":"IF(U$5<=$D166,0,IF(SUM($D166,I123)>U$5,$AM134/I123,$AM134-SUM($I166:T166)))","v":0},{"$f":"IF(V$5<=$D166,0,IF(SUM($D166,I123)>V$5,$AM134/I123,$AM134-SUM($I166:U166)))","v":0},{"$f":"IF(W$5<=$D166,0,IF(SUM($D166,I123)>W$5,$AM134/I123,$AM134-SUM($I166:V166)))","v":0},{"$f":"IF(X$5<=$D166,0,IF(SUM($D166,I123)>X$5,$AM134/I123,$AM134-SUM($I166:W166)))","v":0},{"$f":"IF(Y$5<=$D166,0,IF(SUM($D166,I123)>Y$5,$AM134/I123,$AM134-SUM($I166:X166)))","v":0},{"$f":"IF(Z$5<=$D166,0,IF(SUM($D166,I123)>Z$5,$AM134/I123,$AM134-SUM($I166:Y166)))","v":0},{"$f":"IF(AA$5<=$D166,0,IF(SUM($D166,I123)>AA$5,$AM134/I123,$AM134-SUM($I166:Z166)))","v":0},{"$f":"IF(AB$5<=$D166,0,IF(SUM($D166,I123)>AB$5,$AM134/I123,$AM134-SUM($I166:AA166)))","v":0},{"$f":"IF(AC$5<=$D166,0,IF(SUM($D166,I123)>AC$5,$AM134/I123,$AM134-SUM($I166:AB166)))","v":0},{"$f":"IF(AD$5<=$D166,0,IF(SUM($D166,I123)>AD$5,$AM134/I123,$AM134-SUM($I166:AC166)))","v":0},{"$f":"IF(AE$5<=$D166,0,IF(SUM($D166,I123)>AE$5,$AM134/I123,$AM134-SUM($I166:AD166)))","v":0},{"$f":"IF(AF$5<=$D166,0,IF(SUM($D166,I123)>AF$5,$AM134/I123,$AM134-SUM($I166:AE166)))","v":0},{"$f":"IF(AG$5<=$D166,0,IF(SUM($D166,I123)>AG$5,$AM134/I123,$AM134-SUM($I166:AF166)))","v":0},{"$f":"IF(AH$5<=$D166,0,IF(SUM($D166,I123)>AH$5,$AM134/I123,$AM134-SUM($I166:AG166)))","v":0},{"$f":"IF(AI$5<=$D166,0,IF(SUM($D166,I123)>AI$5,$AM134/I123,$AM134-SUM($I166:AH166)))","v":0},{"$f":"IF(AJ$5<=$D166,0,IF(SUM($D166,I123)>AJ$5,$AM134/I123,$AM134-SUM($I166:AI166)))","v":0},{"$f":"IF(AK$5<=$D166,0,IF(SUM($D166,I123)>AK$5,$AM134/I123,$AM134-SUM($I166:AJ166)))","v":0},{"$f":"IF(AL$5<=$D166,0,IF(SUM($D166,I123)>AL$5,$AM134/I123,$AM134-SUM($I166:AK166)))","v":0},{"$f":"IF(AM$5<=$D166,0,IF(SUM($D166,I123)>AM$5,$AM134/I123,$AM134-SUM($I166:AL166)))","v":0},{"$f":"IF(AN$5<=$D166,0,IF(SUM($D166,I123)>AN$5,$AM134/I123,$AM134-SUM($I166:AM166)))","v":0},{"$f":"IF(AO$5<=$D166,0,IF(SUM($D166,I123)>AO$5,$AM134/I123,$AM134-SUM($I166:AN166)))","v":0},{"$f":"IF(AP$5<=$D166,0,IF(SUM($D166,I123)>AP$5,$AM134/I123,$AM134-SUM($I166:AO166)))","v":0},{"$f":"IF(AQ$5<=$D166,0,IF(SUM($D166,I123)>AQ$5,$AM134/I123,$AM134-SUM($I166:AP166)))","v":0},{"$f":"IF(AR$5<=$D166,0,IF(SUM($D166,I123)>AR$5,$AM134/I123,$AM134-SUM($I166:AQ166)))","v":0},{"$f":"IF(AS$5<=$D166,0,IF(SUM($D166,I123)>AS$5,$AM134/I123,$AM134-SUM($I166:AR166)))","v":0},{"$f":"IF(AT$5<=$D166,0,IF(SUM($D166,I123)>AT$5,$AM134/I123,$AM134-SUM($I166:AS166)))","v":0},{"$f":"IF(AU$5<=$D166,0,IF(SUM($D166,I123)>AU$5,$AM134/I123,$AM134-SUM($I166:AT166)))","v":0},{"$f":"IF(AV$5<=$D166,0,IF(SUM($D166,I123)>AV$5,$AM134/I123,$AM134-SUM($I166:AU166)))","v":0},{"$f":"IF(AW$5<=$D166,0,IF(SUM($D166,I123)>AW$5,$AM134/I123,$AM134-SUM($I166:AV166)))","v":0},{"$f":"IF(AX$5<=$D166,0,IF(SUM($D166,I123)>AX$5,$AM134/I123,$AM134-SUM($I166:AW166)))","v":0},{"$f":"IF(AY$5<=$D166,0,IF(SUM($D166,I123)>AY$5,$AM134/I123,$AM134-SUM($I166:AX166)))","v":0},{"$f":"IF(AZ$5<=$D166,0,IF(SUM($D166,I123)>AZ$5,$AM134/I123,$AM134-SUM($I166:AY166)))","v":0},{"$f":"IF(BA$5<=$D166,0,IF(SUM($D166,I123)>BA$5,$AM134/I123,$AM134-SUM($I166:AZ166)))","v":0},{"$f":"IF(BB$5<=$D166,0,IF(SUM($D166,I123)>BB$5,$AM134/I123,$AM134-SUM($I166:BA166)))","v":0},{"$f":"IF(BC$5<=$D166,0,IF(SUM($D166,I123)>BC$5,$AM134/I123,$AM134-SUM($I166:BB166)))","v":0},{"$f":"IF(BD$5<=$D166,0,IF(SUM($D166,I123)>BD$5,$AM134/I123,$AM134-SUM($I166:BC166)))","v":0},{"$f":"IF(BE$5<=$D166,0,IF(SUM($D166,I123)>BE$5,$AM134/I123,$AM134-SUM($I166:BD166)))","v":0},{"$f":"IF(BF$5<=$D166,0,IF(SUM($D166,I123)>BF$5,$AM134/I123,$AM134-SUM($I166:BE166)))","v":0},{"$f":"IF(BG$5<=$D166,0,IF(SUM($D166,I123)>BG$5,$AM134/I123,$AM134-SUM($I166:BF166)))","v":0},{"$f":"IF(BH$5<=$D166,0,IF(SUM($D166,I123)>BH$5,$AM134/I123,$AM134-SUM($I166:BG166)))","v":0},{"$f":"IF(BI$5<=$D166,0,IF(SUM($D166,I123)>BI$5,$AM134/I123,$AM134-SUM($I166:BH166)))","v":0},{"$f":"IF(BJ$5<=$D166,0,IF(SUM($D166,I123)>BJ$5,$AM134/I123,$AM134-SUM($I166:BI166)))","v":0},{"$f":"IF(BK$5<=$D166,0,IF(SUM($D166,I123)>BK$5,$AM134/I123,$AM134-SUM($I166:BJ166)))","v":0},{"$f":"IF(BL$5<=$D166,0,IF(SUM($D166,I123)>BL$5,$AM134/I123,$AM134-SUM($I166:BK166)))","v":0},{"$f":"IF(BM$5<=$D166,0,IF(SUM($D166,I123)>BM$5,$AM134/I123,$AM134-SUM($I166:BL166)))","v":0},{"$f":"IF(BN$5<=$D166,0,IF(SUM($D166,I123)>BN$5,$AM134/I123,$AM134-SUM($I166:BM166)))","v":0},{"$f":"IF(BO$5<=$D166,0,IF(SUM($D166,I123)>BO$5,$AM134/I123,$AM134-SUM($I166:BN166)))","v":0},{"$f":"IF(BP$5<=$D166,0,IF(SUM($D166,I123)>BP$5,$AM134/I123,$AM134-SUM($I166:BO166)))","v":0},{"$f":"IF(BQ$5<=$D166,0,IF(SUM($D166,I123)>BQ$5,$AM134/I123,$AM134-SUM($I166:BP166)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2010)",null,null,null,null,{"$f":"J128+SUM(J136:J166)","v":5.2303449580554764},5.2303449580554764,5.2303449580554764,5.2303449580554764,2.4131131854914898,2.8368973015713148E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AP128+SUM(AP136:AP166)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Capex Closing RAB","$m Real (2010)",null,null,null,null,{"$f":"J134-SUM(J137:J166)+I169","v":0},{"$f":"K134-SUM(K137:K166)+J169","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B121","v":"Total Closing RAB - Standard metering"},"$m Real (2010)",null,null,null,null,{"$f":"J169+J131","v":18.10414805965792},{"$f":"K169+K131","v":12.873803101602444},7.643458143546968,2.4131131854914916,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15,1.7763568394002505E-15]
[]
[]
[null,{"$f":"Inputs!C46","v":"Public lighting"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX(Inputs!$E$43:$E$49, MATCH(B173, Inputs!$C$43:$C$49,0))","v":10.036458876263945}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX(Inputs!$F$43:$F$49,MATCH(B173,Inputs!$C$43:$C$49,0))<0,1,INDEX(Inputs!$F$43:$F$49,MATCH(B173,Inputs!$C$43:$C$49,0)))","v":"n/a"}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2010)",null,null,null,null,{"$f":"IF(OR($I174=0,I183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:I178))),(MAX($I183/$I174, $I183-SUM($I178:I178)))))","v":1.2576776917663615},{"$f":"IF(OR($I174=0,J183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:J178))),(MAX($I183/$I174, $I183-SUM($I178:J178)))))","v":1.2576776917663615},{"$f":"IF(OR($I174=0,K183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:K178))),(MAX($I183/$I174, $I183-SUM($I178:K178)))))","v":1.2576776917663615},{"$f":"IF(OR($I174=0,L183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:L178))),(MAX($I183/$I174, $I183-SUM($I178:L178)))))","v":1.2576776917663615},{"$f":"IF(OR($I174=0,M183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:M178))),(MAX($I183/$I174, $I183-SUM($I178:M178)))))","v":1.2576776917663615},{"$f":"IF(OR($I174=0,N183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:N178))),(MAX($I183/$I174, $I183-SUM($I178:N178)))))","v":1.2576776917663615},{"$f":"IF(OR($I174=0,O183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:O178))),(MAX($I183/$I174, $I183-SUM($I178:O178)))))","v":1.2576776917663615},{"$f":"IF(OR($I174=0,P183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:P178))),(MAX($I183/$I174, $I183-SUM($I178:P178)))))","v":1.2576776917663615},{"$f":"IF(OR($I174=0,Q183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:Q178))),(MAX($I183/$I174, $I183-SUM($I178:Q178)))))","v":1.2576776917663615},{"$f":"IF(OR($I174=0,R183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:R178))),(MAX($I183/$I174, $I183-SUM($I178:R178)))))","v":1.2576776917663615},{"$f":"IF(OR($I174=0,S183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:S178))),(MAX($I183/$I174, $I183-SUM($I178:S178)))))","v":4.5853515344035145E-2},{"$f":"IF(OR($I174=0,T183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:T178))),(MAX($I183/$I174, $I183-SUM($I178:T178)))))","v":0},{"$f":"IF(OR($I174=0,U183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:U178))),(MAX($I183/$I174, $I183-SUM($I178:U178)))))","v":0},{"$f":"IF(OR($I174=0,V183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:V178))),(MAX($I183/$I174, $I183-SUM($I178:V178)))))","v":0},{"$f":"IF(OR($I174=0,W183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:W178))),(MAX($I183/$I174, $I183-SUM($I178:W178)))))","v":0},{"$f":"IF(OR($I174=0,X183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:X178))),(MAX($I183/$I174, $I183-SUM($I178:X178)))))","v":0},{"$f":"IF(OR($I174=0,Y183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:Y178))),(MAX($I183/$I174, $I183-SUM($I178:Y178)))))","v":0},{"$f":"IF(OR($I174=0,Z183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:Z178))),(MAX($I183/$I174, $I183-SUM($I178:Z178)))))","v":0},{"$f":"IF(OR($I174=0,AA183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AA178))),(MAX($I183/$I174, $I183-SUM($I178:AA178)))))","v":0},{"$f":"IF(OR($I174=0,AB183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AB178))),(MAX($I183/$I174, $I183-SUM($I178:AB178)))))","v":0},{"$f":"IF(OR($I174=0,AC183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AC178))),(MAX($I183/$I174, $I183-SUM($I178:AC178)))))","v":0},{"$f":"IF(OR($I174=0,AD183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AD178))),(MAX($I183/$I174, $I183-SUM($I178:AD178)))))","v":0},{"$f":"IF(OR($I174=0,AE183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AE178))),(MAX($I183/$I174, $I183-SUM($I178:AE178)))))","v":0},{"$f":"IF(OR($I174=0,AF183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AF178))),(MAX($I183/$I174, $I183-SUM($I178:AF178)))))","v":0},{"$f":"IF(OR($I174=0,AG183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AG178))),(MAX($I183/$I174, $I183-SUM($I178:AG178)))))","v":0},{"$f":"IF(OR($I174=0,AH183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AH178))),(MAX($I183/$I174, $I183-SUM($I178:AH178)))))","v":0},{"$f":"IF(OR($I174=0,AI183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AI178))),(MAX($I183/$I174, $I183-SUM($I178:AI178)))))","v":0},{"$f":"IF(OR($I174=0,AJ183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AJ178))),(MAX($I183/$I174, $I183-SUM($I178:AJ178)))))","v":0},{"$f":"IF(OR($I174=0,AK183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AK178))),(MAX($I183/$I174, $I183-SUM($I178:AK178)))))","v":0},{"$f":"IF(OR($I174=0,AL183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AL178))),(MAX($I183/$I174, $I183-SUM($I178:AL178)))))","v":0},{"$f":"IF(OR($I174=0,AM183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AM178))),(MAX($I183/$I174, $I183-SUM($I178:AM178)))))","v":0},{"$f":"IF(OR($I174=0,AN183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AN178))),(MAX($I183/$I174, $I183-SUM($I178:AN178)))))","v":0},{"$f":"IF(OR($I174=0,AO183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AO178))),(MAX($I183/$I174, $I183-SUM($I178:AO178)))))","v":0},{"$f":"IF(OR($I174=0,AP183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AP178))),(MAX($I183/$I174, $I183-SUM($I178:AP178)))))","v":0},{"$f":"IF(OR($I174=0,AQ183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AQ178))),(MAX($I183/$I174, $I183-SUM($I178:AQ178)))))","v":0},{"$f":"IF(OR($I174=0,AR183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AR178))),(MAX($I183/$I174, $I183-SUM($I178:AR178)))))","v":0},{"$f":"IF(OR($I174=0,AS183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AS178))),(MAX($I183/$I174, $I183-SUM($I178:AS178)))))","v":0},{"$f":"IF(OR($I174=0,AT183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AT178))),(MAX($I183/$I174, $I183-SUM($I178:AT178)))))","v":0},{"$f":"IF(OR($I174=0,AU183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AU178))),(MAX($I183/$I174, $I183-SUM($I178:AU178)))))","v":0},{"$f":"IF(OR($I174=0,AV183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AV178))),(MAX($I183/$I174, $I183-SUM($I178:AV178)))))","v":0},{"$f":"IF(OR($I174=0,AW183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AW178))),(MAX($I183/$I174, $I183-SUM($I178:AW178)))))","v":0},{"$f":"IF(OR($I174=0,AX183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AX178))),(MAX($I183/$I174, $I183-SUM($I178:AX178)))))","v":0},{"$f":"IF(OR($I174=0,AY183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AY178))),(MAX($I183/$I174, $I183-SUM($I178:AY178)))))","v":0},{"$f":"IF(OR($I174=0,AZ183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:AZ178))),(MAX($I183/$I174, $I183-SUM($I178:AZ178)))))","v":0},{"$f":"IF(OR($I174=0,BA183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BA178))),(MAX($I183/$I174, $I183-SUM($I178:BA178)))))","v":0},{"$f":"IF(OR($I174=0,BB183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BB178))),(MAX($I183/$I174, $I183-SUM($I178:BB178)))))","v":0},{"$f":"IF(OR($I174=0,BC183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BC178))),(MAX($I183/$I174, $I183-SUM($I178:BC178)))))","v":0},{"$f":"IF(OR($I174=0,BD183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BD178))),(MAX($I183/$I174, $I183-SUM($I178:BD178)))))","v":0},{"$f":"IF(OR($I174=0,BE183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BE178))),(MAX($I183/$I174, $I183-SUM($I178:BE178)))))","v":0},{"$f":"IF(OR($I174=0,BF183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BF178))),(MAX($I183/$I174, $I183-SUM($I178:BF178)))))","v":0},{"$f":"IF(OR($I174=0,BG183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BG178))),(MAX($I183/$I174, $I183-SUM($I178:BG178)))))","v":0},{"$f":"IF(OR($I174=0,BH183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BH178))),(MAX($I183/$I174, $I183-SUM($I178:BH178)))))","v":0},{"$f":"IF(OR($I174=0,BI183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BI178))),(MAX($I183/$I174, $I183-SUM($I178:BI178)))))","v":0},{"$f":"IF(OR($I174=0,BJ183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BJ178))),(MAX($I183/$I174, $I183-SUM($I178:BJ178)))))","v":0},{"$f":"IF(OR($I174=0,BK183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BK178))),(MAX($I183/$I174, $I183-SUM($I178:BK178)))))","v":0},{"$f":"IF(OR($I174=0,BL183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BL178))),(MAX($I183/$I174, $I183-SUM($I178:BL178)))))","v":0},{"$f":"IF(OR($I174=0,BM183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BM178))),(MAX($I183/$I174, $I183-SUM($I178:BM178)))))","v":0},{"$f":"IF(OR($I174=0,BN183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BN178))),(MAX($I183/$I174, $I183-SUM($I178:BN178)))))","v":0},{"$f":"IF(OR($I174=0,BO183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BO178))),(MAX($I183/$I174, $I183-SUM($I178:BO178)))))","v":0},{"$f":"IF(OR($I174=0,BP183=0),0,IF($I181>0,(MIN($I183/$I174, $I183-SUM($I178:BP178))),(MAX($I183/$I174, $I183-SUM($I178:BP178)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I174=0,N183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:N179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:N179)))))","v":0},{"$f":"IF(OR($I174=0,O183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:O179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:O179)))))","v":0},{"$f":"IF(OR($I174=0,P183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:P179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:P179)))))","v":0},{"$f":"IF(OR($I174=0,Q183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:Q179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:Q179)))))","v":0},{"$f":"IF(OR($I174=0,R183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:R179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:R179)))))","v":0},{"$f":"IF(OR($I174=0,S183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:S179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:S179)))))","v":0},{"$f":"IF(OR($I174=0,T183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:T179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:T179)))))","v":0},{"$f":"IF(OR($I174=0,U183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:U179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:U179)))))","v":0},{"$f":"IF(OR($I174=0,V183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:V179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:V179)))))","v":0},{"$f":"IF(OR($I174=0,W183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:W179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:W179)))))","v":0},{"$f":"IF(OR($I174=0,X183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:X179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:X179)))))","v":0},{"$f":"IF(OR($I174=0,Y183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:Y179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:Y179)))))","v":0},{"$f":"IF(OR($I174=0,Z183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:Z179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:Z179)))))","v":0},{"$f":"IF(OR($I174=0,AA183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AA179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AA179)))))","v":0},{"$f":"IF(OR($I174=0,AB183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AB179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AB179)))))","v":0},{"$f":"IF(OR($I174=0,AC183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AC179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AC179)))))","v":0},{"$f":"IF(OR($I174=0,AD183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AD179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AD179)))))","v":0},{"$f":"IF(OR($I174=0,AE183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AE179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AE179)))))","v":0},{"$f":"IF(OR($I174=0,AF183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AF179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AF179)))))","v":0},{"$f":"IF(OR($I174=0,AG183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AG179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AG179)))))","v":0},{"$f":"IF(OR($I174=0,AH183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AH179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AH179)))))","v":0},{"$f":"IF(OR($I174=0,AI183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AI179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AI179)))))","v":0},{"$f":"IF(OR($I174=0,AJ183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AJ179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AJ179)))))","v":0},{"$f":"IF(OR($I174=0,AK183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AK179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AK179)))))","v":0},{"$f":"IF(OR($I174=0,AL183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AL179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AL179)))))","v":0},{"$f":"IF(OR($I174=0,AM183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AM179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AM179)))))","v":0},{"$f":"IF(OR($I174=0,AN183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AN179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AN179)))))","v":0},{"$f":"IF(OR($I174=0,AO183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AO179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AO179)))))","v":0},{"$f":"IF(OR($I174=0,AP183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AP179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AP179)))))","v":0},{"$f":"IF(OR($I174=0,AQ183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AQ179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AQ179)))))","v":0},{"$f":"IF(OR($I174=0,AR183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AR179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AR179)))))","v":0},{"$f":"IF(OR($I174=0,AS183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AS179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AS179)))))","v":0},{"$f":"IF(OR($I174=0,AT183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AT179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AT179)))))","v":0},{"$f":"IF(OR($I174=0,AU183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AU179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AU179)))))","v":0},{"$f":"IF(OR($I174=0,AV183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AV179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AV179)))))","v":0},{"$f":"IF(OR($I174=0,AW183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AW179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AW179)))))","v":0},{"$f":"IF(OR($I174=0,AX183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AX179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AX179)))))","v":0},{"$f":"IF(OR($I174=0,AY183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AY179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AY179)))))","v":0},{"$f":"IF(OR($I174=0,AZ183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AZ179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:AZ179)))))","v":0},{"$f":"IF(OR($I174=0,BA183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BA179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BA179)))))","v":0},{"$f":"IF(OR($I174=0,BB183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BB179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BB179)))))","v":0},{"$f":"IF(OR($I174=0,BC183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BC179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BC179)))))","v":0},{"$f":"IF(OR($I174=0,BD183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BD179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BD179)))))","v":0},{"$f":"IF(OR($I174=0,BE183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BE179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BE179)))))","v":0},{"$f":"IF(OR($I174=0,BF183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BF179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BF179)))))","v":0},{"$f":"IF(OR($I174=0,BG183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BG179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BG179)))))","v":0},{"$f":"IF(OR($I174=0,BH183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BH179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BH179)))))","v":0},{"$f":"IF(OR($I174=0,BI183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BI179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BI179)))))","v":0},{"$f":"IF(OR($I174=0,BJ183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BJ179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BJ179)))))","v":0},{"$f":"IF(OR($I174=0,BK183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BK179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BK179)))))","v":0},{"$f":"IF(OR($I174=0,BL183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BL179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BL179)))))","v":0},{"$f":"IF(OR($I174=0,BM183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BM179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BM179)))))","v":0},{"$f":"IF(OR($I174=0,BN183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BN179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BN179)))))","v":0},{"$f":"IF(OR($I174=0,BO183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BO179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BO179)))))","v":0},{"$f":"IF(OR($I174=0,BP183=0),0,IF($N182>0,(MIN($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BP179))), (MAX($N182/IF($I174<=5,1,($I174-5)),$N182-SUM($N179:BP179)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2010)",null,null,null,null,{"$f":"SUM(J178:J179)","v":1.2576776917663615},{"$f":"SUM(K178:K179)","v":1.2576776917663615},1.2576776917663615,1.2576776917663615,1.2576776917663615,{"$f":"SUM(O178:O179)","v":1.2576776917663615},1.2576776917663615,1.2576776917663615,1.2576776917663615,1.2576776917663615,4.5853515344035145E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2010 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(B173,Inputs!$C$43:$C$49,0)),0)","v":12.622630433007648},{"$f":"IF(J$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(C173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(D173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(E173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(F173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(G173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(H173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(I173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(J173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(K173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(L173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(M173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(N173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(O173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(P173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Q173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(R173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(S173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(T173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(U173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(V173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(W173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(X173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Y173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Z173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AA173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AB173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AC173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AD173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AE173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AF173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AG173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AH173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AI173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AJ173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AK173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AL173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AM173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AN173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AO173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AP173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AQ173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AR173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AS173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AT173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AU173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AV173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AW173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AX173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AY173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AZ173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BA173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BB173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BC173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BD173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BE173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BF173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BG173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BH173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BI173,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BJ173,Inputs!$C$43:$C$49,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2010)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(K$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(L$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(M$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(N$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(O$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(P$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(R$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(S$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(T$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(U$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(V$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(W$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(X$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B173,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2010)",null,null,null,{"$f":"H183-I180+I181+I182","v":12.622630433007648},11.364952741241288,10.107275049474927,8.849597357708566,7.5919196659422044,6.3342419741758427,5.076564282409481,3.8188865906431193,2.5612088988767576,1.3035312071103962,4.5853515344034701E-2,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16]
[]
[null,null,null,"2010 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Inputs!$N$104:$N$110,MATCH($B173,Inputs!$C$104:$C$110,0))/conv_2015_2010","v":0}]
[null,null,"Capex",null,"$m Real (2010)",null,null,null,null,{"$f":"INDEX(Inputs!J$43:J$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5","v":0},{"$f":"INDEX(Inputs!K$43:K$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5","v":0},{"$f":"INDEX(Inputs!L$43:L$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5","v":0},{"$f":"INDEX(Inputs!M$43:M$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5","v":0},{"$f":"INDEX(Inputs!N$43:N$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5","v":0},{"$f":"INDEX(Inputs!O$43:O$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX(Inputs!P$43:P$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX(Inputs!Q$43:Q$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX(Inputs!R$43:R$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX(Inputs!S$43:S$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX(Inputs!T$43:T$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX(Inputs!U$43:U$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX(Inputs!V$43:V$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX(Inputs!W$43:W$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX(Inputs!X$43:X$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX(Inputs!Y$43:Y$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX(Inputs!Z$43:Z$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX(Inputs!AA$43:AA$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX(Inputs!AB$43:AB$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX(Inputs!AC$43:AC$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX(Inputs!AD$43:AD$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX(Inputs!AE$43:AE$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX(Inputs!AF$43:AF$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX(Inputs!AG$43:AG$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX(Inputs!AH$43:AH$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX(Inputs!AI$43:AI$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX(Inputs!AJ$43:AJ$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AK$43:AK$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX(Inputs!AL$43:AL$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX(Inputs!AM$43:AM$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX(Inputs!AN$43:AN$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX(Inputs!AO$43:AO$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX(Inputs!AP$43:AP$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX(Inputs!AQ$43:AQ$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AR$43:AR$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX(Inputs!AS$43:AS$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX(Inputs!AT$43:AT$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX(Inputs!AU$43:AU$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX(Inputs!AV$43:AV$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX(Inputs!AW$43:AW$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX(Inputs!AX$43:AX$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX(Inputs!AY$43:AY$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX(Inputs!AZ$43:AZ$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BA$43:BA$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX(Inputs!BB$43:BB$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX(Inputs!BC$43:BC$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX(Inputs!BD$43:BD$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX(Inputs!BE$43:BE$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX(Inputs!BF$43:BF$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX(Inputs!BG$43:BG$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX(Inputs!BH$43:BH$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX(Inputs!BI$43:BI$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX(Inputs!BJ$43:BJ$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BK$43:BK$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX(Inputs!BL$43:BL$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX(Inputs!BM$43:BM$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX(Inputs!BN$43:BN$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX(Inputs!BO$43:BO$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX(Inputs!BP$43:BP$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX(Inputs!BQ$43:BQ$49,MATCH($B173,Inputs!$C$43:$C$49,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2010 adj capex","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I175=\"n/a\",0,IF(O$5-$N$5>$I175-5,$N185-SUM($J188:N188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(P$5-$N$5>$I175-5,$N185-SUM($J188:O188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(Q$5-$N$5>$I175-5,$N185-SUM($J188:P188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(R$5-$N$5>$I175-5,$N185-SUM($J188:Q188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(S$5-$N$5>$I175-5,$N185-SUM($J188:R188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(T$5-$N$5>$I175-5,$N185-SUM($J188:S188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(U$5-$N$5>$I175-5,$N185-SUM($J188:T188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(V$5-$N$5>$I175-5,$N185-SUM($J188:U188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(W$5-$N$5>$I175-5,$N185-SUM($J188:V188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(X$5-$N$5>$I175-5,$N185-SUM($J188:W188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(Y$5-$N$5>$I175-5,$N185-SUM($J188:X188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(Z$5-$N$5>$I175-5,$N185-SUM($J188:Y188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AA$5-$N$5>$I175-5,$N185-SUM($J188:Z188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AB$5-$N$5>$I175-5,$N185-SUM($J188:AA188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AC$5-$N$5>$I175-5,$N185-SUM($J188:AB188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AD$5-$N$5>$I175-5,$N185-SUM($J188:AC188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AE$5-$N$5>$I175-5,$N185-SUM($J188:AD188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AF$5-$N$5>$I175-5,$N185-SUM($J188:AE188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AG$5-$N$5>$I175-5,$N185-SUM($J188:AF188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AH$5-$N$5>$I175-5,$N185-SUM($J188:AG188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AI$5-$N$5>$I175-5,$N185-SUM($J188:AH188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AJ$5-$N$5>$I175-5,$N185-SUM($J188:AI188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AK$5-$N$5>$I175-5,$N185-SUM($J188:AJ188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AL$5-$N$5>$I175-5,$N185-SUM($J188:AK188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AM$5-$N$5>$I175-5,$N185-SUM($J188:AL188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AN$5-$N$5>$I175-5,$N185-SUM($J188:AM188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AO$5-$N$5>$I175-5,$N185-SUM($J188:AN188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AP$5-$N$5>$I175-5,$N185-SUM($J188:AO188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AQ$5-$N$5>$I175-5,$N185-SUM($J188:AP188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AR$5-$N$5>$I175-5,$N185-SUM($J188:AQ188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AS$5-$N$5>$I175-5,$N185-SUM($J188:AR188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AT$5-$N$5>$I175-5,$N185-SUM($J188:AS188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AU$5-$N$5>$I175-5,$N185-SUM($J188:AT188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AV$5-$N$5>$I175-5,$N185-SUM($J188:AU188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AW$5-$N$5>$I175-5,$N185-SUM($J188:AV188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AX$5-$N$5>$I175-5,$N185-SUM($J188:AW188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AY$5-$N$5>$I175-5,$N185-SUM($J188:AX188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(AZ$5-$N$5>$I175-5,$N185-SUM($J188:AY188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BA$5-$N$5>$I175-5,$N185-SUM($J188:AZ188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BB$5-$N$5>$I175-5,$N185-SUM($J188:BA188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BC$5-$N$5>$I175-5,$N185-SUM($J188:BB188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BD$5-$N$5>$I175-5,$N185-SUM($J188:BC188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BE$5-$N$5>$I175-5,$N185-SUM($J188:BD188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BF$5-$N$5>$I175-5,$N185-SUM($J188:BE188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BG$5-$N$5>$I175-5,$N185-SUM($J188:BF188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BH$5-$N$5>$I175-5,$N185-SUM($J188:BG188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BI$5-$N$5>$I175-5,$N185-SUM($J188:BH188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BJ$5-$N$5>$I175-5,$N185-SUM($J188:BI188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BK$5-$N$5>$I175-5,$N185-SUM($J188:BJ188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BL$5-$N$5>$I175-5,$N185-SUM($J188:BK188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BM$5-$N$5>$I175-5,$N185-SUM($J188:BL188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BN$5-$N$5>$I175-5,$N185-SUM($J188:BM188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BO$5-$N$5>$I175-5,$N185-SUM($J188:BN188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BP$5-$N$5>$I175-5,$N185-SUM($J188:BO188),$N185/($I175-5)))","v":0},{"$f":"IF($I175=\"n/a\",0,IF(BQ$5-$N$5>$I175-5,$N185-SUM($J188:BP188),$N185/($I175-5)))","v":0}]
[null,null,null,2011,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D189,0,IF(SUM($D189,I175)>J$5,$J186/I175,$J186-SUM($I189:I189)))","v":0},{"$f":"IF(K$5<=$D189,0,IF(SUM($D189,I175)>K$5,$J186/I175,$J186-SUM($I189:J189)))","v":0},{"$f":"IF(L$5<=$D189,0,IF(SUM($D189,I175)>L$5,$J186/I175,$J186-SUM($I189:K189)))","v":0},{"$f":"IF(M$5<=$D189,0,IF(SUM($D189,I175)>M$5,$J186/I175,$J186-SUM($I189:L189)))","v":0},{"$f":"IF(N$5<=$D189,0,IF(SUM($D189,I175)>N$5,$J186/I175,$J186-SUM($I189:M189)))","v":0},{"$f":"IF(O$5<=$D189,0,IF(SUM($D189,I175)>O$5,$J186/I175,$J186-SUM($I189:N189)))","v":0},{"$f":"IF(P$5<=$D189,0,IF(SUM($D189,I175)>P$5,$J186/I175,$J186-SUM($I189:O189)))","v":0},{"$f":"IF(Q$5<=$D189,0,IF(SUM($D189,I175)>Q$5,$J186/I175,$J186-SUM($I189:P189)))","v":0},{"$f":"IF(R$5<=$D189,0,IF(SUM($D189,I175)>R$5,$J186/I175,$J186-SUM($I189:Q189)))","v":0},{"$f":"IF(S$5<=$D189,0,IF(SUM($D189,I175)>S$5,$J186/I175,$J186-SUM($I189:R189)))","v":0},{"$f":"IF(T$5<=$D189,0,IF(SUM($D189,I175)>T$5,$J186/I175,$J186-SUM($I189:S189)))","v":0},{"$f":"IF(U$5<=$D189,0,IF(SUM($D189,I175)>U$5,$J186/I175,$J186-SUM($I189:T189)))","v":0},{"$f":"IF(V$5<=$D189,0,IF(SUM($D189,I175)>V$5,$J186/I175,$J186-SUM($I189:U189)))","v":0},{"$f":"IF(W$5<=$D189,0,IF(SUM($D189,I175)>W$5,$J186/I175,$J186-SUM($I189:V189)))","v":0},{"$f":"IF(X$5<=$D189,0,IF(SUM($D189,I175)>X$5,$J186/I175,$J186-SUM($I189:W189)))","v":0},{"$f":"IF(Y$5<=$D189,0,IF(SUM($D189,I175)>Y$5,$J186/I175,$J186-SUM($I189:X189)))","v":0},{"$f":"IF(Z$5<=$D189,0,IF(SUM($D189,I175)>Z$5,$J186/I175,$J186-SUM($I189:Y189)))","v":0},{"$f":"IF(AA$5<=$D189,0,IF(SUM($D189,I175)>AA$5,$J186/I175,$J186-SUM($I189:Z189)))","v":0},{"$f":"IF(AB$5<=$D189,0,IF(SUM($D189,I175)>AB$5,$J186/I175,$J186-SUM($I189:AA189)))","v":0},{"$f":"IF(AC$5<=$D189,0,IF(SUM($D189,I175)>AC$5,$J186/I175,$J186-SUM($I189:AB189)))","v":0},{"$f":"IF(AD$5<=$D189,0,IF(SUM($D189,I175)>AD$5,$J186/I175,$J186-SUM($I189:AC189)))","v":0},{"$f":"IF(AE$5<=$D189,0,IF(SUM($D189,I175)>AE$5,$J186/I175,$J186-SUM($I189:AD189)))","v":0},{"$f":"IF(AF$5<=$D189,0,IF(SUM($D189,I175)>AF$5,$J186/I175,$J186-SUM($I189:AE189)))","v":0},{"$f":"IF(AG$5<=$D189,0,IF(SUM($D189,I175)>AG$5,$J186/I175,$J186-SUM($I189:AF189)))","v":0},{"$f":"IF(AH$5<=$D189,0,IF(SUM($D189,I175)>AH$5,$J186/I175,$J186-SUM($I189:AG189)))","v":0},{"$f":"IF(AI$5<=$D189,0,IF(SUM($D189,I175)>AI$5,$J186/I175,$J186-SUM($I189:AH189)))","v":0},{"$f":"IF(AJ$5<=$D189,0,IF(SUM($D189,I175)>AJ$5,$J186/I175,$J186-SUM($I189:AI189)))","v":0},{"$f":"IF(AK$5<=$D189,0,IF(SUM($D189,I175)>AK$5,$J186/I175,$J186-SUM($I189:AJ189)))","v":0},{"$f":"IF(AL$5<=$D189,0,IF(SUM($D189,I175)>AL$5,$J186/I175,$J186-SUM($I189:AK189)))","v":0},{"$f":"IF(AM$5<=$D189,0,IF(SUM($D189,I175)>AM$5,$J186/I175,$J186-SUM($I189:AL189)))","v":0},{"$f":"IF(AN$5<=$D189,0,IF(SUM($D189,I175)>AN$5,$J186/I175,$J186-SUM($I189:AM189)))","v":0},{"$f":"IF(AO$5<=$D189,0,IF(SUM($D189,I175)>AO$5,$J186/I175,$J186-SUM($I189:AN189)))","v":0},{"$f":"IF(AP$5<=$D189,0,IF(SUM($D189,I175)>AP$5,$J186/I175,$J186-SUM($I189:AO189)))","v":0},{"$f":"IF(AQ$5<=$D189,0,IF(SUM($D189,I175)>AQ$5,$J186/I175,$J186-SUM($I189:AP189)))","v":0},{"$f":"IF(AR$5<=$D189,0,IF(SUM($D189,I175)>AR$5,$J186/I175,$J186-SUM($I189:AQ189)))","v":0},{"$f":"IF(AS$5<=$D189,0,IF(SUM($D189,I175)>AS$5,$J186/I175,$J186-SUM($I189:AR189)))","v":0},{"$f":"IF(AT$5<=$D189,0,IF(SUM($D189,I175)>AT$5,$J186/I175,$J186-SUM($I189:AS189)))","v":0},{"$f":"IF(AU$5<=$D189,0,IF(SUM($D189,I175)>AU$5,$J186/I175,$J186-SUM($I189:AT189)))","v":0},{"$f":"IF(AV$5<=$D189,0,IF(SUM($D189,I175)>AV$5,$J186/I175,$J186-SUM($I189:AU189)))","v":0},{"$f":"IF(AW$5<=$D189,0,IF(SUM($D189,I175)>AW$5,$J186/I175,$J186-SUM($I189:AV189)))","v":0},{"$f":"IF(AX$5<=$D189,0,IF(SUM($D189,I175)>AX$5,$J186/I175,$J186-SUM($I189:AW189)))","v":0},{"$f":"IF(AY$5<=$D189,0,IF(SUM($D189,I175)>AY$5,$J186/I175,$J186-SUM($I189:AX189)))","v":0},{"$f":"IF(AZ$5<=$D189,0,IF(SUM($D189,I175)>AZ$5,$J186/I175,$J186-SUM($I189:AY189)))","v":0},{"$f":"IF(BA$5<=$D189,0,IF(SUM($D189,I175)>BA$5,$J186/I175,$J186-SUM($I189:AZ189)))","v":0},{"$f":"IF(BB$5<=$D189,0,IF(SUM($D189,I175)>BB$5,$J186/I175,$J186-SUM($I189:BA189)))","v":0},{"$f":"IF(BC$5<=$D189,0,IF(SUM($D189,I175)>BC$5,$J186/I175,$J186-SUM($I189:BB189)))","v":0},{"$f":"IF(BD$5<=$D189,0,IF(SUM($D189,I175)>BD$5,$J186/I175,$J186-SUM($I189:BC189)))","v":0},{"$f":"IF(BE$5<=$D189,0,IF(SUM($D189,I175)>BE$5,$J186/I175,$J186-SUM($I189:BD189)))","v":0},{"$f":"IF(BF$5<=$D189,0,IF(SUM($D189,I175)>BF$5,$J186/I175,$J186-SUM($I189:BE189)))","v":0},{"$f":"IF(BG$5<=$D189,0,IF(SUM($D189,I175)>BG$5,$J186/I175,$J186-SUM($I189:BF189)))","v":0},{"$f":"IF(BH$5<=$D189,0,IF(SUM($D189,I175)>BH$5,$J186/I175,$J186-SUM($I189:BG189)))","v":0},{"$f":"IF(BI$5<=$D189,0,IF(SUM($D189,I175)>BI$5,$J186/I175,$J186-SUM($I189:BH189)))","v":0},{"$f":"IF(BJ$5<=$D189,0,IF(SUM($D189,I175)>BJ$5,$J186/I175,$J186-SUM($I189:BI189)))","v":0},{"$f":"IF(BK$5<=$D189,0,IF(SUM($D189,I175)>BK$5,$J186/I175,$J186-SUM($I189:BJ189)))","v":0},{"$f":"IF(BL$5<=$D189,0,IF(SUM($D189,I175)>BL$5,$J186/I175,$J186-SUM($I189:BK189)))","v":0},{"$f":"IF(BM$5<=$D189,0,IF(SUM($D189,I175)>BM$5,$J186/I175,$J186-SUM($I189:BL189)))","v":0},{"$f":"IF(BN$5<=$D189,0,IF(SUM($D189,I175)>BN$5,$J186/I175,$J186-SUM($I189:BM189)))","v":0},{"$f":"IF(BO$5<=$D189,0,IF(SUM($D189,I175)>BO$5,$J186/I175,$J186-SUM($I189:BN189)))","v":0},{"$f":"IF(BP$5<=$D189,0,IF(SUM($D189,I175)>BP$5,$J186/I175,$J186-SUM($I189:BO189)))","v":0},{"$f":"IF(BQ$5<=$D189,0,IF(SUM($D189,I175)>BQ$5,$J186/I175,$J186-SUM($I189:BP189)))","v":0}]
[null,null,null,{"$f":"D189+1","v":2012},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D190,0,IF(SUM($D190,I175)>J$5,$K186/I175,$K186-SUM($I190:I190)))","v":0},{"$f":"IF(K$5<=$D190,0,IF(SUM($D190,I175)>K$5,$K186/I175,$K186-SUM($I190:J190)))","v":0},{"$f":"IF(L$5<=$D190,0,IF(SUM($D190,I175)>L$5,$K186/I175,$K186-SUM($I190:K190)))","v":0},{"$f":"IF(M$5<=$D190,0,IF(SUM($D190,I175)>M$5,$K186/I175,$K186-SUM($I190:L190)))","v":0},{"$f":"IF(N$5<=$D190,0,IF(SUM($D190,I175)>N$5,$K186/I175,$K186-SUM($I190:M190)))","v":0},{"$f":"IF(O$5<=$D190,0,IF(SUM($D190,I175)>O$5,$K186/I175,$K186-SUM($I190:N190)))","v":0},{"$f":"IF(P$5<=$D190,0,IF(SUM($D190,I175)>P$5,$K186/I175,$K186-SUM($I190:O190)))","v":0},{"$f":"IF(Q$5<=$D190,0,IF(SUM($D190,I175)>Q$5,$K186/I175,$K186-SUM($I190:P190)))","v":0},{"$f":"IF(R$5<=$D190,0,IF(SUM($D190,I175)>R$5,$K186/I175,$K186-SUM($I190:Q190)))","v":0},{"$f":"IF(S$5<=$D190,0,IF(SUM($D190,I175)>S$5,$K186/I175,$K186-SUM($I190:R190)))","v":0},{"$f":"IF(T$5<=$D190,0,IF(SUM($D190,I175)>T$5,$K186/I175,$K186-SUM($I190:S190)))","v":0},{"$f":"IF(U$5<=$D190,0,IF(SUM($D190,I175)>U$5,$K186/I175,$K186-SUM($I190:T190)))","v":0},{"$f":"IF(V$5<=$D190,0,IF(SUM($D190,I175)>V$5,$K186/I175,$K186-SUM($I190:U190)))","v":0},{"$f":"IF(W$5<=$D190,0,IF(SUM($D190,I175)>W$5,$K186/I175,$K186-SUM($I190:V190)))","v":0},{"$f":"IF(X$5<=$D190,0,IF(SUM($D190,I175)>X$5,$K186/I175,$K186-SUM($I190:W190)))","v":0},{"$f":"IF(Y$5<=$D190,0,IF(SUM($D190,I175)>Y$5,$K186/I175,$K186-SUM($I190:X190)))","v":0},{"$f":"IF(Z$5<=$D190,0,IF(SUM($D190,I175)>Z$5,$K186/I175,$K186-SUM($I190:Y190)))","v":0},{"$f":"IF(AA$5<=$D190,0,IF(SUM($D190,I175)>AA$5,$K186/I175,$K186-SUM($I190:Z190)))","v":0},{"$f":"IF(AB$5<=$D190,0,IF(SUM($D190,I175)>AB$5,$K186/I175,$K186-SUM($I190:AA190)))","v":0},{"$f":"IF(AC$5<=$D190,0,IF(SUM($D190,I175)>AC$5,$K186/I175,$K186-SUM($I190:AB190)))","v":0},{"$f":"IF(AD$5<=$D190,0,IF(SUM($D190,I175)>AD$5,$K186/I175,$K186-SUM($I190:AC190)))","v":0},{"$f":"IF(AE$5<=$D190,0,IF(SUM($D190,I175)>AE$5,$K186/I175,$K186-SUM($I190:AD190)))","v":0},{"$f":"IF(AF$5<=$D190,0,IF(SUM($D190,I175)>AF$5,$K186/I175,$K186-SUM($I190:AE190)))","v":0},{"$f":"IF(AG$5<=$D190,0,IF(SUM($D190,I175)>AG$5,$K186/I175,$K186-SUM($I190:AF190)))","v":0},{"$f":"IF(AH$5<=$D190,0,IF(SUM($D190,I175)>AH$5,$K186/I175,$K186-SUM($I190:AG190)))","v":0},{"$f":"IF(AI$5<=$D190,0,IF(SUM($D190,I175)>AI$5,$K186/I175,$K186-SUM($I190:AH190)))","v":0},{"$f":"IF(AJ$5<=$D190,0,IF(SUM($D190,I175)>AJ$5,$K186/I175,$K186-SUM($I190:AI190)))","v":0},{"$f":"IF(AK$5<=$D190,0,IF(SUM($D190,I175)>AK$5,$K186/I175,$K186-SUM($I190:AJ190)))","v":0},{"$f":"IF(AL$5<=$D190,0,IF(SUM($D190,I175)>AL$5,$K186/I175,$K186-SUM($I190:AK190)))","v":0},{"$f":"IF(AM$5<=$D190,0,IF(SUM($D190,I175)>AM$5,$K186/I175,$K186-SUM($I190:AL190)))","v":0},{"$f":"IF(AN$5<=$D190,0,IF(SUM($D190,I175)>AN$5,$K186/I175,$K186-SUM($I190:AM190)))","v":0},{"$f":"IF(AO$5<=$D190,0,IF(SUM($D190,I175)>AO$5,$K186/I175,$K186-SUM($I190:AN190)))","v":0},{"$f":"IF(AP$5<=$D190,0,IF(SUM($D190,I175)>AP$5,$K186/I175,$K186-SUM($I190:AO190)))","v":0},{"$f":"IF(AQ$5<=$D190,0,IF(SUM($D190,I175)>AQ$5,$K186/I175,$K186-SUM($I190:AP190)))","v":0},{"$f":"IF(AR$5<=$D190,0,IF(SUM($D190,I175)>AR$5,$K186/I175,$K186-SUM($I190:AQ190)))","v":0},{"$f":"IF(AS$5<=$D190,0,IF(SUM($D190,I175)>AS$5,$K186/I175,$K186-SUM($I190:AR190)))","v":0},{"$f":"IF(AT$5<=$D190,0,IF(SUM($D190,I175)>AT$5,$K186/I175,$K186-SUM($I190:AS190)))","v":0},{"$f":"IF(AU$5<=$D190,0,IF(SUM($D190,I175)>AU$5,$K186/I175,$K186-SUM($I190:AT190)))","v":0},{"$f":"IF(AV$5<=$D190,0,IF(SUM($D190,I175)>AV$5,$K186/I175,$K186-SUM($I190:AU190)))","v":0},{"$f":"IF(AW$5<=$D190,0,IF(SUM($D190,I175)>AW$5,$K186/I175,$K186-SUM($I190:AV190)))","v":0},{"$f":"IF(AX$5<=$D190,0,IF(SUM($D190,I175)>AX$5,$K186/I175,$K186-SUM($I190:AW190)))","v":0},{"$f":"IF(AY$5<=$D190,0,IF(SUM($D190,I175)>AY$5,$K186/I175,$K186-SUM($I190:AX190)))","v":0},{"$f":"IF(AZ$5<=$D190,0,IF(SUM($D190,I175)>AZ$5,$K186/I175,$K186-SUM($I190:AY190)))","v":0},{"$f":"IF(BA$5<=$D190,0,IF(SUM($D190,I175)>BA$5,$K186/I175,$K186-SUM($I190:AZ190)))","v":0},{"$f":"IF(BB$5<=$D190,0,IF(SUM($D190,I175)>BB$5,$K186/I175,$K186-SUM($I190:BA190)))","v":0},{"$f":"IF(BC$5<=$D190,0,IF(SUM($D190,I175)>BC$5,$K186/I175,$K186-SUM($I190:BB190)))","v":0},{"$f":"IF(BD$5<=$D190,0,IF(SUM($D190,I175)>BD$5,$K186/I175,$K186-SUM($I190:BC190)))","v":0},{"$f":"IF(BE$5<=$D190,0,IF(SUM($D190,I175)>BE$5,$K186/I175,$K186-SUM($I190:BD190)))","v":0},{"$f":"IF(BF$5<=$D190,0,IF(SUM($D190,I175)>BF$5,$K186/I175,$K186-SUM($I190:BE190)))","v":0},{"$f":"IF(BG$5<=$D190,0,IF(SUM($D190,I175)>BG$5,$K186/I175,$K186-SUM($I190:BF190)))","v":0},{"$f":"IF(BH$5<=$D190,0,IF(SUM($D190,I175)>BH$5,$K186/I175,$K186-SUM($I190:BG190)))","v":0},{"$f":"IF(BI$5<=$D190,0,IF(SUM($D190,I175)>BI$5,$K186/I175,$K186-SUM($I190:BH190)))","v":0},{"$f":"IF(BJ$5<=$D190,0,IF(SUM($D190,I175)>BJ$5,$K186/I175,$K186-SUM($I190:BI190)))","v":0},{"$f":"IF(BK$5<=$D190,0,IF(SUM($D190,I175)>BK$5,$K186/I175,$K186-SUM($I190:BJ190)))","v":0},{"$f":"IF(BL$5<=$D190,0,IF(SUM($D190,I175)>BL$5,$K186/I175,$K186-SUM($I190:BK190)))","v":0},{"$f":"IF(BM$5<=$D190,0,IF(SUM($D190,I175)>BM$5,$K186/I175,$K186-SUM($I190:BL190)))","v":0},{"$f":"IF(BN$5<=$D190,0,IF(SUM($D190,I175)>BN$5,$K186/I175,$K186-SUM($I190:BM190)))","v":0},{"$f":"IF(BO$5<=$D190,0,IF(SUM($D190,I175)>BO$5,$K186/I175,$K186-SUM($I190:BN190)))","v":0},{"$f":"IF(BP$5<=$D190,0,IF(SUM($D190,I175)>BP$5,$K186/I175,$K186-SUM($I190:BO190)))","v":0},{"$f":"IF(BQ$5<=$D190,0,IF(SUM($D190,I175)>BQ$5,$K186/I175,$K186-SUM($I190:BP190)))","v":0}]
[null,null,null,{"$f":"D190+1","v":2013},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D191,0,IF(SUM($D191,I175)>J$5,$L186/I175,$L186-SUM($I191:I191)))","v":0},{"$f":"IF(K$5<=$D191,0,IF(SUM($D191,I175)>K$5,$L186/I175,$L186-SUM($I191:J191)))","v":0},{"$f":"IF(L$5<=$D191,0,IF(SUM($D191,I175)>L$5,$L186/I175,$L186-SUM($I191:K191)))","v":0},{"$f":"IF(M$5<=$D191,0,IF(SUM($D191,I175)>M$5,$L186/I175,$L186-SUM($I191:L191)))","v":0},{"$f":"IF(N$5<=$D191,0,IF(SUM($D191,I175)>N$5,$L186/I175,$L186-SUM($I191:M191)))","v":0},{"$f":"IF(O$5<=$D191,0,IF(SUM($D191,I175)>O$5,$L186/I175,$L186-SUM($I191:N191)))","v":0},{"$f":"IF(P$5<=$D191,0,IF(SUM($D191,I175)>P$5,$L186/I175,$L186-SUM($I191:O191)))","v":0},{"$f":"IF(Q$5<=$D191,0,IF(SUM($D191,I175)>Q$5,$L186/I175,$L186-SUM($I191:P191)))","v":0},{"$f":"IF(R$5<=$D191,0,IF(SUM($D191,I175)>R$5,$L186/I175,$L186-SUM($I191:Q191)))","v":0},{"$f":"IF(S$5<=$D191,0,IF(SUM($D191,I175)>S$5,$L186/I175,$L186-SUM($I191:R191)))","v":0},{"$f":"IF(T$5<=$D191,0,IF(SUM($D191,I175)>T$5,$L186/I175,$L186-SUM($I191:S191)))","v":0},{"$f":"IF(U$5<=$D191,0,IF(SUM($D191,I175)>U$5,$L186/I175,$L186-SUM($I191:T191)))","v":0},{"$f":"IF(V$5<=$D191,0,IF(SUM($D191,I175)>V$5,$L186/I175,$L186-SUM($I191:U191)))","v":0},{"$f":"IF(W$5<=$D191,0,IF(SUM($D191,I175)>W$5,$L186/I175,$L186-SUM($I191:V191)))","v":0},{"$f":"IF(X$5<=$D191,0,IF(SUM($D191,I175)>X$5,$L186/I175,$L186-SUM($I191:W191)))","v":0},{"$f":"IF(Y$5<=$D191,0,IF(SUM($D191,I175)>Y$5,$L186/I175,$L186-SUM($I191:X191)))","v":0},{"$f":"IF(Z$5<=$D191,0,IF(SUM($D191,I175)>Z$5,$L186/I175,$L186-SUM($I191:Y191)))","v":0},{"$f":"IF(AA$5<=$D191,0,IF(SUM($D191,I175)>AA$5,$L186/I175,$L186-SUM($I191:Z191)))","v":0},{"$f":"IF(AB$5<=$D191,0,IF(SUM($D191,I175)>AB$5,$L186/I175,$L186-SUM($I191:AA191)))","v":0},{"$f":"IF(AC$5<=$D191,0,IF(SUM($D191,I175)>AC$5,$L186/I175,$L186-SUM($I191:AB191)))","v":0},{"$f":"IF(AD$5<=$D191,0,IF(SUM($D191,I175)>AD$5,$L186/I175,$L186-SUM($I191:AC191)))","v":0},{"$f":"IF(AE$5<=$D191,0,IF(SUM($D191,I175)>AE$5,$L186/I175,$L186-SUM($I191:AD191)))","v":0},{"$f":"IF(AF$5<=$D191,0,IF(SUM($D191,I175)>AF$5,$L186/I175,$L186-SUM($I191:AE191)))","v":0},{"$f":"IF(AG$5<=$D191,0,IF(SUM($D191,I175)>AG$5,$L186/I175,$L186-SUM($I191:AF191)))","v":0},{"$f":"IF(AH$5<=$D191,0,IF(SUM($D191,I175)>AH$5,$L186/I175,$L186-SUM($I191:AG191)))","v":0},{"$f":"IF(AI$5<=$D191,0,IF(SUM($D191,I175)>AI$5,$L186/I175,$L186-SUM($I191:AH191)))","v":0},{"$f":"IF(AJ$5<=$D191,0,IF(SUM($D191,I175)>AJ$5,$L186/I175,$L186-SUM($I191:AI191)))","v":0},{"$f":"IF(AK$5<=$D191,0,IF(SUM($D191,I175)>AK$5,$L186/I175,$L186-SUM($I191:AJ191)))","v":0},{"$f":"IF(AL$5<=$D191,0,IF(SUM($D191,I175)>AL$5,$L186/I175,$L186-SUM($I191:AK191)))","v":0},{"$f":"IF(AM$5<=$D191,0,IF(SUM($D191,I175)>AM$5,$L186/I175,$L186-SUM($I191:AL191)))","v":0},{"$f":"IF(AN$5<=$D191,0,IF(SUM($D191,I175)>AN$5,$L186/I175,$L186-SUM($I191:AM191)))","v":0},{"$f":"IF(AO$5<=$D191,0,IF(SUM($D191,I175)>AO$5,$L186/I175,$L186-SUM($I191:AN191)))","v":0},{"$f":"IF(AP$5<=$D191,0,IF(SUM($D191,I175)>AP$5,$L186/I175,$L186-SUM($I191:AO191)))","v":0},{"$f":"IF(AQ$5<=$D191,0,IF(SUM($D191,I175)>AQ$5,$L186/I175,$L186-SUM($I191:AP191)))","v":0},{"$f":"IF(AR$5<=$D191,0,IF(SUM($D191,I175)>AR$5,$L186/I175,$L186-SUM($I191:AQ191)))","v":0},{"$f":"IF(AS$5<=$D191,0,IF(SUM($D191,I175)>AS$5,$L186/I175,$L186-SUM($I191:AR191)))","v":0},{"$f":"IF(AT$5<=$D191,0,IF(SUM($D191,I175)>AT$5,$L186/I175,$L186-SUM($I191:AS191)))","v":0},{"$f":"IF(AU$5<=$D191,0,IF(SUM($D191,I175)>AU$5,$L186/I175,$L186-SUM($I191:AT191)))","v":0},{"$f":"IF(AV$5<=$D191,0,IF(SUM($D191,I175)>AV$5,$L186/I175,$L186-SUM($I191:AU191)))","v":0},{"$f":"IF(AW$5<=$D191,0,IF(SUM($D191,I175)>AW$5,$L186/I175,$L186-SUM($I191:AV191)))","v":0},{"$f":"IF(AX$5<=$D191,0,IF(SUM($D191,I175)>AX$5,$L186/I175,$L186-SUM($I191:AW191)))","v":0},{"$f":"IF(AY$5<=$D191,0,IF(SUM($D191,I175)>AY$5,$L186/I175,$L186-SUM($I191:AX191)))","v":0},{"$f":"IF(AZ$5<=$D191,0,IF(SUM($D191,I175)>AZ$5,$L186/I175,$L186-SUM($I191:AY191)))","v":0},{"$f":"IF(BA$5<=$D191,0,IF(SUM($D191,I175)>BA$5,$L186/I175,$L186-SUM($I191:AZ191)))","v":0},{"$f":"IF(BB$5<=$D191,0,IF(SUM($D191,I175)>BB$5,$L186/I175,$L186-SUM($I191:BA191)))","v":0},{"$f":"IF(BC$5<=$D191,0,IF(SUM($D191,I175)>BC$5,$L186/I175,$L186-SUM($I191:BB191)))","v":0},{"$f":"IF(BD$5<=$D191,0,IF(SUM($D191,I175)>BD$5,$L186/I175,$L186-SUM($I191:BC191)))","v":0},{"$f":"IF(BE$5<=$D191,0,IF(SUM($D191,I175)>BE$5,$L186/I175,$L186-SUM($I191:BD191)))","v":0},{"$f":"IF(BF$5<=$D191,0,IF(SUM($D191,I175)>BF$5,$L186/I175,$L186-SUM($I191:BE191)))","v":0},{"$f":"IF(BG$5<=$D191,0,IF(SUM($D191,I175)>BG$5,$L186/I175,$L186-SUM($I191:BF191)))","v":0},{"$f":"IF(BH$5<=$D191,0,IF(SUM($D191,I175)>BH$5,$L186/I175,$L186-SUM($I191:BG191)))","v":0},{"$f":"IF(BI$5<=$D191,0,IF(SUM($D191,I175)>BI$5,$L186/I175,$L186-SUM($I191:BH191)))","v":0},{"$f":"IF(BJ$5<=$D191,0,IF(SUM($D191,I175)>BJ$5,$L186/I175,$L186-SUM($I191:BI191)))","v":0},{"$f":"IF(BK$5<=$D191,0,IF(SUM($D191,I175)>BK$5,$L186/I175,$L186-SUM($I191:BJ191)))","v":0},{"$f":"IF(BL$5<=$D191,0,IF(SUM($D191,I175)>BL$5,$L186/I175,$L186-SUM($I191:BK191)))","v":0},{"$f":"IF(BM$5<=$D191,0,IF(SUM($D191,I175)>BM$5,$L186/I175,$L186-SUM($I191:BL191)))","v":0},{"$f":"IF(BN$5<=$D191,0,IF(SUM($D191,I175)>BN$5,$L186/I175,$L186-SUM($I191:BM191)))","v":0},{"$f":"IF(BO$5<=$D191,0,IF(SUM($D191,I175)>BO$5,$L186/I175,$L186-SUM($I191:BN191)))","v":0},{"$f":"IF(BP$5<=$D191,0,IF(SUM($D191,I175)>BP$5,$L186/I175,$L186-SUM($I191:BO191)))","v":0},{"$f":"IF(BQ$5<=$D191,0,IF(SUM($D191,I175)>BQ$5,$L186/I175,$L186-SUM($I191:BP191)))","v":0}]
[null,null,null,2014,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D192,0,IF(SUM($D192,I175)>J$5,$M186/I175,$M186-SUM($I192:I192)))","v":0},{"$f":"IF(K$5<=$D192,0,IF(SUM($D192,I175)>K$5,$M186/I175,$M186-SUM($I192:J192)))","v":0},{"$f":"IF(L$5<=$D192,0,IF(SUM($D192,I175)>L$5,$M186/I175,$M186-SUM($I192:K192)))","v":0},{"$f":"IF(M$5<=$D192,0,IF(SUM($D192,I175)>M$5,$M186/I175,$M186-SUM($I192:L192)))","v":0},{"$f":"IF(N$5<=$D192,0,IF(SUM($D192,I175)>N$5,$M186/I175,$M186-SUM($I192:M192)))","v":0},{"$f":"IF(O$5<=$D192,0,IF(SUM($D192,I175)>O$5,$M186/I175,$M186-SUM($I192:N192)))","v":0},{"$f":"IF(P$5<=$D192,0,IF(SUM($D192,I175)>P$5,$M186/I175,$M186-SUM($I192:O192)))","v":0},{"$f":"IF(Q$5<=$D192,0,IF(SUM($D192,I175)>Q$5,$M186/I175,$M186-SUM($I192:P192)))","v":0},{"$f":"IF(R$5<=$D192,0,IF(SUM($D192,I175)>R$5,$M186/I175,$M186-SUM($I192:Q192)))","v":0},{"$f":"IF(S$5<=$D192,0,IF(SUM($D192,I175)>S$5,$M186/I175,$M186-SUM($I192:R192)))","v":0},{"$f":"IF(T$5<=$D192,0,IF(SUM($D192,I175)>T$5,$M186/I175,$M186-SUM($I192:S192)))","v":0},{"$f":"IF(U$5<=$D192,0,IF(SUM($D192,I175)>U$5,$M186/I175,$M186-SUM($I192:T192)))","v":0},{"$f":"IF(V$5<=$D192,0,IF(SUM($D192,I175)>V$5,$M186/I175,$M186-SUM($I192:U192)))","v":0},{"$f":"IF(W$5<=$D192,0,IF(SUM($D192,I175)>W$5,$M186/I175,$M186-SUM($I192:V192)))","v":0},{"$f":"IF(X$5<=$D192,0,IF(SUM($D192,I175)>X$5,$M186/I175,$M186-SUM($I192:W192)))","v":0},{"$f":"IF(Y$5<=$D192,0,IF(SUM($D192,I175)>Y$5,$M186/I175,$M186-SUM($I192:X192)))","v":0},{"$f":"IF(Z$5<=$D192,0,IF(SUM($D192,I175)>Z$5,$M186/I175,$M186-SUM($I192:Y192)))","v":0},{"$f":"IF(AA$5<=$D192,0,IF(SUM($D192,I175)>AA$5,$M186/I175,$M186-SUM($I192:Z192)))","v":0},{"$f":"IF(AB$5<=$D192,0,IF(SUM($D192,I175)>AB$5,$M186/I175,$M186-SUM($I192:AA192)))","v":0},{"$f":"IF(AC$5<=$D192,0,IF(SUM($D192,I175)>AC$5,$M186/I175,$M186-SUM($I192:AB192)))","v":0},{"$f":"IF(AD$5<=$D192,0,IF(SUM($D192,I175)>AD$5,$M186/I175,$M186-SUM($I192:AC192)))","v":0},{"$f":"IF(AE$5<=$D192,0,IF(SUM($D192,I175)>AE$5,$M186/I175,$M186-SUM($I192:AD192)))","v":0},{"$f":"IF(AF$5<=$D192,0,IF(SUM($D192,I175)>AF$5,$M186/I175,$M186-SUM($I192:AE192)))","v":0},{"$f":"IF(AG$5<=$D192,0,IF(SUM($D192,I175)>AG$5,$M186/I175,$M186-SUM($I192:AF192)))","v":0},{"$f":"IF(AH$5<=$D192,0,IF(SUM($D192,I175)>AH$5,$M186/I175,$M186-SUM($I192:AG192)))","v":0},{"$f":"IF(AI$5<=$D192,0,IF(SUM($D192,I175)>AI$5,$M186/I175,$M186-SUM($I192:AH192)))","v":0},{"$f":"IF(AJ$5<=$D192,0,IF(SUM($D192,I175)>AJ$5,$M186/I175,$M186-SUM($I192:AI192)))","v":0},{"$f":"IF(AK$5<=$D192,0,IF(SUM($D192,I175)>AK$5,$M186/I175,$M186-SUM($I192:AJ192)))","v":0},{"$f":"IF(AL$5<=$D192,0,IF(SUM($D192,I175)>AL$5,$M186/I175,$M186-SUM($I192:AK192)))","v":0},{"$f":"IF(AM$5<=$D192,0,IF(SUM($D192,I175)>AM$5,$M186/I175,$M186-SUM($I192:AL192)))","v":0},{"$f":"IF(AN$5<=$D192,0,IF(SUM($D192,I175)>AN$5,$M186/I175,$M186-SUM($I192:AM192)))","v":0},{"$f":"IF(AO$5<=$D192,0,IF(SUM($D192,I175)>AO$5,$M186/I175,$M186-SUM($I192:AN192)))","v":0},{"$f":"IF(AP$5<=$D192,0,IF(SUM($D192,I175)>AP$5,$M186/I175,$M186-SUM($I192:AO192)))","v":0},{"$f":"IF(AQ$5<=$D192,0,IF(SUM($D192,I175)>AQ$5,$M186/I175,$M186-SUM($I192:AP192)))","v":0},{"$f":"IF(AR$5<=$D192,0,IF(SUM($D192,I175)>AR$5,$M186/I175,$M186-SUM($I192:AQ192)))","v":0},{"$f":"IF(AS$5<=$D192,0,IF(SUM($D192,I175)>AS$5,$M186/I175,$M186-SUM($I192:AR192)))","v":0},{"$f":"IF(AT$5<=$D192,0,IF(SUM($D192,I175)>AT$5,$M186/I175,$M186-SUM($I192:AS192)))","v":0},{"$f":"IF(AU$5<=$D192,0,IF(SUM($D192,I175)>AU$5,$M186/I175,$M186-SUM($I192:AT192)))","v":0},{"$f":"IF(AV$5<=$D192,0,IF(SUM($D192,I175)>AV$5,$M186/I175,$M186-SUM($I192:AU192)))","v":0},{"$f":"IF(AW$5<=$D192,0,IF(SUM($D192,I175)>AW$5,$M186/I175,$M186-SUM($I192:AV192)))","v":0},{"$f":"IF(AX$5<=$D192,0,IF(SUM($D192,I175)>AX$5,$M186/I175,$M186-SUM($I192:AW192)))","v":0},{"$f":"IF(AY$5<=$D192,0,IF(SUM($D192,I175)>AY$5,$M186/I175,$M186-SUM($I192:AX192)))","v":0},{"$f":"IF(AZ$5<=$D192,0,IF(SUM($D192,I175)>AZ$5,$M186/I175,$M186-SUM($I192:AY192)))","v":0},{"$f":"IF(BA$5<=$D192,0,IF(SUM($D192,I175)>BA$5,$M186/I175,$M186-SUM($I192:AZ192)))","v":0},{"$f":"IF(BB$5<=$D192,0,IF(SUM($D192,I175)>BB$5,$M186/I175,$M186-SUM($I192:BA192)))","v":0},{"$f":"IF(BC$5<=$D192,0,IF(SUM($D192,I175)>BC$5,$M186/I175,$M186-SUM($I192:BB192)))","v":0},{"$f":"IF(BD$5<=$D192,0,IF(SUM($D192,I175)>BD$5,$M186/I175,$M186-SUM($I192:BC192)))","v":0},{"$f":"IF(BE$5<=$D192,0,IF(SUM($D192,I175)>BE$5,$M186/I175,$M186-SUM($I192:BD192)))","v":0},{"$f":"IF(BF$5<=$D192,0,IF(SUM($D192,I175)>BF$5,$M186/I175,$M186-SUM($I192:BE192)))","v":0},{"$f":"IF(BG$5<=$D192,0,IF(SUM($D192,I175)>BG$5,$M186/I175,$M186-SUM($I192:BF192)))","v":0},{"$f":"IF(BH$5<=$D192,0,IF(SUM($D192,I175)>BH$5,$M186/I175,$M186-SUM($I192:BG192)))","v":0},{"$f":"IF(BI$5<=$D192,0,IF(SUM($D192,I175)>BI$5,$M186/I175,$M186-SUM($I192:BH192)))","v":0},{"$f":"IF(BJ$5<=$D192,0,IF(SUM($D192,I175)>BJ$5,$M186/I175,$M186-SUM($I192:BI192)))","v":0},{"$f":"IF(BK$5<=$D192,0,IF(SUM($D192,I175)>BK$5,$M186/I175,$M186-SUM($I192:BJ192)))","v":0},{"$f":"IF(BL$5<=$D192,0,IF(SUM($D192,I175)>BL$5,$M186/I175,$M186-SUM($I192:BK192)))","v":0},{"$f":"IF(BM$5<=$D192,0,IF(SUM($D192,I175)>BM$5,$M186/I175,$M186-SUM($I192:BL192)))","v":0},{"$f":"IF(BN$5<=$D192,0,IF(SUM($D192,I175)>BN$5,$M186/I175,$M186-SUM($I192:BM192)))","v":0},{"$f":"IF(BO$5<=$D192,0,IF(SUM($D192,I175)>BO$5,$M186/I175,$M186-SUM($I192:BN192)))","v":0},{"$f":"IF(BP$5<=$D192,0,IF(SUM($D192,I175)>BP$5,$M186/I175,$M186-SUM($I192:BO192)))","v":0},{"$f":"IF(BQ$5<=$D192,0,IF(SUM($D192,I175)>BQ$5,$M186/I175,$M186-SUM($I192:BP192)))","v":0}]
[null,null,null,2015,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D193,0,IF(SUM($D193,I175)>J$5,$N186/I175,$N186-SUM($I193:I193)))","v":0},{"$f":"IF(K$5<=$D193,0,IF(SUM($D193,I175)>K$5,$N186/I175,$N186-SUM($I193:J193)))","v":0},{"$f":"IF(L$5<=$D193,0,IF(SUM($D193,I175)>L$5,$N186/I175,$N186-SUM($I193:K193)))","v":0},{"$f":"IF(M$5<=$D193,0,IF(SUM($D193,I175)>M$5,$N186/I175,$N186-SUM($I193:L193)))","v":0},{"$f":"IF(N$5<=$D193,0,IF(SUM($D193,I175)>N$5,$N186/I175,$N186-SUM($I193:M193)))","v":0},{"$f":"IF(O$5<=$D193,0,IF(SUM($D193,I175)>O$5,$N186/I175,$N186-SUM($I193:N193)))","v":0},{"$f":"IF(P$5<=$D193,0,IF(SUM($D193,I175)>P$5,$N186/I175,$N186-SUM($I193:O193)))","v":0},{"$f":"IF(Q$5<=$D193,0,IF(SUM($D193,I175)>Q$5,$N186/I175,$N186-SUM($I193:P193)))","v":0},{"$f":"IF(R$5<=$D193,0,IF(SUM($D193,I175)>R$5,$N186/I175,$N186-SUM($I193:Q193)))","v":0},{"$f":"IF(S$5<=$D193,0,IF(SUM($D193,I175)>S$5,$N186/I175,$N186-SUM($I193:R193)))","v":0},{"$f":"IF(T$5<=$D193,0,IF(SUM($D193,I175)>T$5,$N186/I175,$N186-SUM($I193:S193)))","v":0},{"$f":"IF(U$5<=$D193,0,IF(SUM($D193,I175)>U$5,$N186/I175,$N186-SUM($I193:T193)))","v":0},{"$f":"IF(V$5<=$D193,0,IF(SUM($D193,I175)>V$5,$N186/I175,$N186-SUM($I193:U193)))","v":0},{"$f":"IF(W$5<=$D193,0,IF(SUM($D193,I175)>W$5,$N186/I175,$N186-SUM($I193:V193)))","v":0},{"$f":"IF(X$5<=$D193,0,IF(SUM($D193,I175)>X$5,$N186/I175,$N186-SUM($I193:W193)))","v":0},{"$f":"IF(Y$5<=$D193,0,IF(SUM($D193,I175)>Y$5,$N186/I175,$N186-SUM($I193:X193)))","v":0},{"$f":"IF(Z$5<=$D193,0,IF(SUM($D193,I175)>Z$5,$N186/I175,$N186-SUM($I193:Y193)))","v":0},{"$f":"IF(AA$5<=$D193,0,IF(SUM($D193,I175)>AA$5,$N186/I175,$N186-SUM($I193:Z193)))","v":0},{"$f":"IF(AB$5<=$D193,0,IF(SUM($D193,I175)>AB$5,$N186/I175,$N186-SUM($I193:AA193)))","v":0},{"$f":"IF(AC$5<=$D193,0,IF(SUM($D193,I175)>AC$5,$N186/I175,$N186-SUM($I193:AB193)))","v":0},{"$f":"IF(AD$5<=$D193,0,IF(SUM($D193,I175)>AD$5,$N186/I175,$N186-SUM($I193:AC193)))","v":0},{"$f":"IF(AE$5<=$D193,0,IF(SUM($D193,I175)>AE$5,$N186/I175,$N186-SUM($I193:AD193)))","v":0},{"$f":"IF(AF$5<=$D193,0,IF(SUM($D193,I175)>AF$5,$N186/I175,$N186-SUM($I193:AE193)))","v":0},{"$f":"IF(AG$5<=$D193,0,IF(SUM($D193,I175)>AG$5,$N186/I175,$N186-SUM($I193:AF193)))","v":0},{"$f":"IF(AH$5<=$D193,0,IF(SUM($D193,I175)>AH$5,$N186/I175,$N186-SUM($I193:AG193)))","v":0},{"$f":"IF(AI$5<=$D193,0,IF(SUM($D193,I175)>AI$5,$N186/I175,$N186-SUM($I193:AH193)))","v":0},{"$f":"IF(AJ$5<=$D193,0,IF(SUM($D193,I175)>AJ$5,$N186/I175,$N186-SUM($I193:AI193)))","v":0},{"$f":"IF(AK$5<=$D193,0,IF(SUM($D193,I175)>AK$5,$N186/I175,$N186-SUM($I193:AJ193)))","v":0},{"$f":"IF(AL$5<=$D193,0,IF(SUM($D193,I175)>AL$5,$N186/I175,$N186-SUM($I193:AK193)))","v":0},{"$f":"IF(AM$5<=$D193,0,IF(SUM($D193,I175)>AM$5,$N186/I175,$N186-SUM($I193:AL193)))","v":0},{"$f":"IF(AN$5<=$D193,0,IF(SUM($D193,I175)>AN$5,$N186/I175,$N186-SUM($I193:AM193)))","v":0},{"$f":"IF(AO$5<=$D193,0,IF(SUM($D193,I175)>AO$5,$N186/I175,$N186-SUM($I193:AN193)))","v":0},{"$f":"IF(AP$5<=$D193,0,IF(SUM($D193,I175)>AP$5,$N186/I175,$N186-SUM($I193:AO193)))","v":0},{"$f":"IF(AQ$5<=$D193,0,IF(SUM($D193,I175)>AQ$5,$N186/I175,$N186-SUM($I193:AP193)))","v":0},{"$f":"IF(AR$5<=$D193,0,IF(SUM($D193,I175)>AR$5,$N186/I175,$N186-SUM($I193:AQ193)))","v":0},{"$f":"IF(AS$5<=$D193,0,IF(SUM($D193,I175)>AS$5,$N186/I175,$N186-SUM($I193:AR193)))","v":0},{"$f":"IF(AT$5<=$D193,0,IF(SUM($D193,I175)>AT$5,$N186/I175,$N186-SUM($I193:AS193)))","v":0},{"$f":"IF(AU$5<=$D193,0,IF(SUM($D193,I175)>AU$5,$N186/I175,$N186-SUM($I193:AT193)))","v":0},{"$f":"IF(AV$5<=$D193,0,IF(SUM($D193,I175)>AV$5,$N186/I175,$N186-SUM($I193:AU193)))","v":0},{"$f":"IF(AW$5<=$D193,0,IF(SUM($D193,I175)>AW$5,$N186/I175,$N186-SUM($I193:AV193)))","v":0},{"$f":"IF(AX$5<=$D193,0,IF(SUM($D193,I175)>AX$5,$N186/I175,$N186-SUM($I193:AW193)))","v":0},{"$f":"IF(AY$5<=$D193,0,IF(SUM($D193,I175)>AY$5,$N186/I175,$N186-SUM($I193:AX193)))","v":0},{"$f":"IF(AZ$5<=$D193,0,IF(SUM($D193,I175)>AZ$5,$N186/I175,$N186-SUM($I193:AY193)))","v":0},{"$f":"IF(BA$5<=$D193,0,IF(SUM($D193,I175)>BA$5,$N186/I175,$N186-SUM($I193:AZ193)))","v":0},{"$f":"IF(BB$5<=$D193,0,IF(SUM($D193,I175)>BB$5,$N186/I175,$N186-SUM($I193:BA193)))","v":0},{"$f":"IF(BC$5<=$D193,0,IF(SUM($D193,I175)>BC$5,$N186/I175,$N186-SUM($I193:BB193)))","v":0},{"$f":"IF(BD$5<=$D193,0,IF(SUM($D193,I175)>BD$5,$N186/I175,$N186-SUM($I193:BC193)))","v":0},{"$f":"IF(BE$5<=$D193,0,IF(SUM($D193,I175)>BE$5,$N186/I175,$N186-SUM($I193:BD193)))","v":0},{"$f":"IF(BF$5<=$D193,0,IF(SUM($D193,I175)>BF$5,$N186/I175,$N186-SUM($I193:BE193)))","v":0},{"$f":"IF(BG$5<=$D193,0,IF(SUM($D193,I175)>BG$5,$N186/I175,$N186-SUM($I193:BF193)))","v":0},{"$f":"IF(BH$5<=$D193,0,IF(SUM($D193,I175)>BH$5,$N186/I175,$N186-SUM($I193:BG193)))","v":0},{"$f":"IF(BI$5<=$D193,0,IF(SUM($D193,I175)>BI$5,$N186/I175,$N186-SUM($I193:BH193)))","v":0},{"$f":"IF(BJ$5<=$D193,0,IF(SUM($D193,I175)>BJ$5,$N186/I175,$N186-SUM($I193:BI193)))","v":0},{"$f":"IF(BK$5<=$D193,0,IF(SUM($D193,I175)>BK$5,$N186/I175,$N186-SUM($I193:BJ193)))","v":0},{"$f":"IF(BL$5<=$D193,0,IF(SUM($D193,I175)>BL$5,$N186/I175,$N186-SUM($I193:BK193)))","v":0},{"$f":"IF(BM$5<=$D193,0,IF(SUM($D193,I175)>BM$5,$N186/I175,$N186-SUM($I193:BL193)))","v":0},{"$f":"IF(BN$5<=$D193,0,IF(SUM($D193,I175)>BN$5,$N186/I175,$N186-SUM($I193:BM193)))","v":0},{"$f":"IF(BO$5<=$D193,0,IF(SUM($D193,I175)>BO$5,$N186/I175,$N186-SUM($I193:BN193)))","v":0},{"$f":"IF(BP$5<=$D193,0,IF(SUM($D193,I175)>BP$5,$N186/I175,$N186-SUM($I193:BO193)))","v":0},{"$f":"IF(BQ$5<=$D193,0,IF(SUM($D193,I175)>BQ$5,$N186/I175,$N186-SUM($I193:BP193)))","v":0}]
[null,null,null,2016,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D194,0,IF(SUM($D194,I175)>J$5,$O186/I175,$O186-SUM($I194:I194)))","v":0},{"$f":"IF(K$5<=$D194,0,IF(SUM($D194,I175)>K$5,$O186/I175,$O186-SUM($I194:J194)))","v":0},{"$f":"IF(L$5<=$D194,0,IF(SUM($D194,I175)>L$5,$O186/I175,$O186-SUM($I194:K194)))","v":0},{"$f":"IF(M$5<=$D194,0,IF(SUM($D194,I175)>M$5,$O186/I175,$O186-SUM($I194:L194)))","v":0},{"$f":"IF(N$5<=$D194,0,IF(SUM($D194,I175)>N$5,$O186/I175,$O186-SUM($I194:M194)))","v":0},{"$f":"IF(O$5<=$D194,0,IF(SUM($D194,I175)>O$5,$O186/I175,$O186-SUM($I194:N194)))","v":0},{"$f":"IF(P$5<=$D194,0,IF(SUM($D194,I175)>P$5,$O186/I175,$O186-SUM($I194:O194)))","v":0},{"$f":"IF(Q$5<=$D194,0,IF(SUM($D194,I175)>Q$5,$O186/I175,$O186-SUM($I194:P194)))","v":0},{"$f":"IF(R$5<=$D194,0,IF(SUM($D194,I175)>R$5,$O186/I175,$O186-SUM($I194:Q194)))","v":0},{"$f":"IF(S$5<=$D194,0,IF(SUM($D194,I175)>S$5,$O186/I175,$O186-SUM($I194:R194)))","v":0},{"$f":"IF(T$5<=$D194,0,IF(SUM($D194,I175)>T$5,$O186/I175,$O186-SUM($I194:S194)))","v":0},{"$f":"IF(U$5<=$D194,0,IF(SUM($D194,I175)>U$5,$O186/I175,$O186-SUM($I194:T194)))","v":0},{"$f":"IF(V$5<=$D194,0,IF(SUM($D194,I175)>V$5,$O186/I175,$O186-SUM($I194:U194)))","v":0},{"$f":"IF(W$5<=$D194,0,IF(SUM($D194,I175)>W$5,$O186/I175,$O186-SUM($I194:V194)))","v":0},{"$f":"IF(X$5<=$D194,0,IF(SUM($D194,I175)>X$5,$O186/I175,$O186-SUM($I194:W194)))","v":0},{"$f":"IF(Y$5<=$D194,0,IF(SUM($D194,I175)>Y$5,$O186/I175,$O186-SUM($I194:X194)))","v":0},{"$f":"IF(Z$5<=$D194,0,IF(SUM($D194,I175)>Z$5,$O186/I175,$O186-SUM($I194:Y194)))","v":0},{"$f":"IF(AA$5<=$D194,0,IF(SUM($D194,I175)>AA$5,$O186/I175,$O186-SUM($I194:Z194)))","v":0},{"$f":"IF(AB$5<=$D194,0,IF(SUM($D194,I175)>AB$5,$O186/I175,$O186-SUM($I194:AA194)))","v":0},{"$f":"IF(AC$5<=$D194,0,IF(SUM($D194,I175)>AC$5,$O186/I175,$O186-SUM($I194:AB194)))","v":0},{"$f":"IF(AD$5<=$D194,0,IF(SUM($D194,I175)>AD$5,$O186/I175,$O186-SUM($I194:AC194)))","v":0},{"$f":"IF(AE$5<=$D194,0,IF(SUM($D194,I175)>AE$5,$O186/I175,$O186-SUM($I194:AD194)))","v":0},{"$f":"IF(AF$5<=$D194,0,IF(SUM($D194,I175)>AF$5,$O186/I175,$O186-SUM($I194:AE194)))","v":0},{"$f":"IF(AG$5<=$D194,0,IF(SUM($D194,I175)>AG$5,$O186/I175,$O186-SUM($I194:AF194)))","v":0},{"$f":"IF(AH$5<=$D194,0,IF(SUM($D194,I175)>AH$5,$O186/I175,$O186-SUM($I194:AG194)))","v":0},{"$f":"IF(AI$5<=$D194,0,IF(SUM($D194,I175)>AI$5,$O186/I175,$O186-SUM($I194:AH194)))","v":0},{"$f":"IF(AJ$5<=$D194,0,IF(SUM($D194,I175)>AJ$5,$O186/I175,$O186-SUM($I194:AI194)))","v":0},{"$f":"IF(AK$5<=$D194,0,IF(SUM($D194,I175)>AK$5,$O186/I175,$O186-SUM($I194:AJ194)))","v":0},{"$f":"IF(AL$5<=$D194,0,IF(SUM($D194,I175)>AL$5,$O186/I175,$O186-SUM($I194:AK194)))","v":0},{"$f":"IF(AM$5<=$D194,0,IF(SUM($D194,I175)>AM$5,$O186/I175,$O186-SUM($I194:AL194)))","v":0},{"$f":"IF(AN$5<=$D194,0,IF(SUM($D194,I175)>AN$5,$O186/I175,$O186-SUM($I194:AM194)))","v":0},{"$f":"IF(AO$5<=$D194,0,IF(SUM($D194,I175)>AO$5,$O186/I175,$O186-SUM($I194:AN194)))","v":0},{"$f":"IF(AP$5<=$D194,0,IF(SUM($D194,I175)>AP$5,$O186/I175,$O186-SUM($I194:AO194)))","v":0},{"$f":"IF(AQ$5<=$D194,0,IF(SUM($D194,I175)>AQ$5,$O186/I175,$O186-SUM($I194:AP194)))","v":0},{"$f":"IF(AR$5<=$D194,0,IF(SUM($D194,I175)>AR$5,$O186/I175,$O186-SUM($I194:AQ194)))","v":0},{"$f":"IF(AS$5<=$D194,0,IF(SUM($D194,I175)>AS$5,$O186/I175,$O186-SUM($I194:AR194)))","v":0},{"$f":"IF(AT$5<=$D194,0,IF(SUM($D194,I175)>AT$5,$O186/I175,$O186-SUM($I194:AS194)))","v":0},{"$f":"IF(AU$5<=$D194,0,IF(SUM($D194,I175)>AU$5,$O186/I175,$O186-SUM($I194:AT194)))","v":0},{"$f":"IF(AV$5<=$D194,0,IF(SUM($D194,I175)>AV$5,$O186/I175,$O186-SUM($I194:AU194)))","v":0},{"$f":"IF(AW$5<=$D194,0,IF(SUM($D194,I175)>AW$5,$O186/I175,$O186-SUM($I194:AV194)))","v":0},{"$f":"IF(AX$5<=$D194,0,IF(SUM($D194,I175)>AX$5,$O186/I175,$O186-SUM($I194:AW194)))","v":0},{"$f":"IF(AY$5<=$D194,0,IF(SUM($D194,I175)>AY$5,$O186/I175,$O186-SUM($I194:AX194)))","v":0},{"$f":"IF(AZ$5<=$D194,0,IF(SUM($D194,I175)>AZ$5,$O186/I175,$O186-SUM($I194:AY194)))","v":0},{"$f":"IF(BA$5<=$D194,0,IF(SUM($D194,I175)>BA$5,$O186/I175,$O186-SUM($I194:AZ194)))","v":0},{"$f":"IF(BB$5<=$D194,0,IF(SUM($D194,I175)>BB$5,$O186/I175,$O186-SUM($I194:BA194)))","v":0},{"$f":"IF(BC$5<=$D194,0,IF(SUM($D194,I175)>BC$5,$O186/I175,$O186-SUM($I194:BB194)))","v":0},{"$f":"IF(BD$5<=$D194,0,IF(SUM($D194,I175)>BD$5,$O186/I175,$O186-SUM($I194:BC194)))","v":0},{"$f":"IF(BE$5<=$D194,0,IF(SUM($D194,I175)>BE$5,$O186/I175,$O186-SUM($I194:BD194)))","v":0},{"$f":"IF(BF$5<=$D194,0,IF(SUM($D194,I175)>BF$5,$O186/I175,$O186-SUM($I194:BE194)))","v":0},{"$f":"IF(BG$5<=$D194,0,IF(SUM($D194,I175)>BG$5,$O186/I175,$O186-SUM($I194:BF194)))","v":0},{"$f":"IF(BH$5<=$D194,0,IF(SUM($D194,I175)>BH$5,$O186/I175,$O186-SUM($I194:BG194)))","v":0},{"$f":"IF(BI$5<=$D194,0,IF(SUM($D194,I175)>BI$5,$O186/I175,$O186-SUM($I194:BH194)))","v":0},{"$f":"IF(BJ$5<=$D194,0,IF(SUM($D194,I175)>BJ$5,$O186/I175,$O186-SUM($I194:BI194)))","v":0},{"$f":"IF(BK$5<=$D194,0,IF(SUM($D194,I175)>BK$5,$O186/I175,$O186-SUM($I194:BJ194)))","v":0},{"$f":"IF(BL$5<=$D194,0,IF(SUM($D194,I175)>BL$5,$O186/I175,$O186-SUM($I194:BK194)))","v":0},{"$f":"IF(BM$5<=$D194,0,IF(SUM($D194,I175)>BM$5,$O186/I175,$O186-SUM($I194:BL194)))","v":0},{"$f":"IF(BN$5<=$D194,0,IF(SUM($D194,I175)>BN$5,$O186/I175,$O186-SUM($I194:BM194)))","v":0},{"$f":"IF(BO$5<=$D194,0,IF(SUM($D194,I175)>BO$5,$O186/I175,$O186-SUM($I194:BN194)))","v":0},{"$f":"IF(BP$5<=$D194,0,IF(SUM($D194,I175)>BP$5,$O186/I175,$O186-SUM($I194:BO194)))","v":0},{"$f":"IF(BQ$5<=$D194,0,IF(SUM($D194,I175)>BQ$5,$O186/I175,$O186-SUM($I194:BP194)))","v":0}]
[null,null,null,2017,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D195,0,IF(SUM($D195,I175)>J$5,$P186/I175,$P186-SUM($I195:I195)))","v":0},{"$f":"IF(K$5<=$D195,0,IF(SUM($D195,I175)>K$5,$P186/I175,$P186-SUM($I195:J195)))","v":0},{"$f":"IF(L$5<=$D195,0,IF(SUM($D195,I175)>L$5,$P186/I175,$P186-SUM($I195:K195)))","v":0},{"$f":"IF(M$5<=$D195,0,IF(SUM($D195,I175)>M$5,$P186/I175,$P186-SUM($I195:L195)))","v":0},{"$f":"IF(N$5<=$D195,0,IF(SUM($D195,I175)>N$5,$P186/I175,$P186-SUM($I195:M195)))","v":0},{"$f":"IF(O$5<=$D195,0,IF(SUM($D195,I175)>O$5,$P186/I175,$P186-SUM($I195:N195)))","v":0},{"$f":"IF(P$5<=$D195,0,IF(SUM($D195,I175)>P$5,$P186/I175,$P186-SUM($I195:O195)))","v":0},{"$f":"IF(Q$5<=$D195,0,IF(SUM($D195,I175)>Q$5,$P186/I175,$P186-SUM($I195:P195)))","v":0},{"$f":"IF(R$5<=$D195,0,IF(SUM($D195,I175)>R$5,$P186/I175,$P186-SUM($I195:Q195)))","v":0},{"$f":"IF(S$5<=$D195,0,IF(SUM($D195,I175)>S$5,$P186/I175,$P186-SUM($I195:R195)))","v":0},{"$f":"IF(T$5<=$D195,0,IF(SUM($D195,I175)>T$5,$P186/I175,$P186-SUM($I195:S195)))","v":0},{"$f":"IF(U$5<=$D195,0,IF(SUM($D195,I175)>U$5,$P186/I175,$P186-SUM($I195:T195)))","v":0},{"$f":"IF(V$5<=$D195,0,IF(SUM($D195,I175)>V$5,$P186/I175,$P186-SUM($I195:U195)))","v":0},{"$f":"IF(W$5<=$D195,0,IF(SUM($D195,I175)>W$5,$P186/I175,$P186-SUM($I195:V195)))","v":0},{"$f":"IF(X$5<=$D195,0,IF(SUM($D195,I175)>X$5,$P186/I175,$P186-SUM($I195:W195)))","v":0},{"$f":"IF(Y$5<=$D195,0,IF(SUM($D195,I175)>Y$5,$P186/I175,$P186-SUM($I195:X195)))","v":0},{"$f":"IF(Z$5<=$D195,0,IF(SUM($D195,I175)>Z$5,$P186/I175,$P186-SUM($I195:Y195)))","v":0},{"$f":"IF(AA$5<=$D195,0,IF(SUM($D195,I175)>AA$5,$P186/I175,$P186-SUM($I195:Z195)))","v":0},{"$f":"IF(AB$5<=$D195,0,IF(SUM($D195,I175)>AB$5,$P186/I175,$P186-SUM($I195:AA195)))","v":0},{"$f":"IF(AC$5<=$D195,0,IF(SUM($D195,I175)>AC$5,$P186/I175,$P186-SUM($I195:AB195)))","v":0},{"$f":"IF(AD$5<=$D195,0,IF(SUM($D195,I175)>AD$5,$P186/I175,$P186-SUM($I195:AC195)))","v":0},{"$f":"IF(AE$5<=$D195,0,IF(SUM($D195,I175)>AE$5,$P186/I175,$P186-SUM($I195:AD195)))","v":0},{"$f":"IF(AF$5<=$D195,0,IF(SUM($D195,I175)>AF$5,$P186/I175,$P186-SUM($I195:AE195)))","v":0},{"$f":"IF(AG$5<=$D195,0,IF(SUM($D195,I175)>AG$5,$P186/I175,$P186-SUM($I195:AF195)))","v":0},{"$f":"IF(AH$5<=$D195,0,IF(SUM($D195,I175)>AH$5,$P186/I175,$P186-SUM($I195:AG195)))","v":0},{"$f":"IF(AI$5<=$D195,0,IF(SUM($D195,I175)>AI$5,$P186/I175,$P186-SUM($I195:AH195)))","v":0},{"$f":"IF(AJ$5<=$D195,0,IF(SUM($D195,I175)>AJ$5,$P186/I175,$P186-SUM($I195:AI195)))","v":0},{"$f":"IF(AK$5<=$D195,0,IF(SUM($D195,I175)>AK$5,$P186/I175,$P186-SUM($I195:AJ195)))","v":0},{"$f":"IF(AL$5<=$D195,0,IF(SUM($D195,I175)>AL$5,$P186/I175,$P186-SUM($I195:AK195)))","v":0},{"$f":"IF(AM$5<=$D195,0,IF(SUM($D195,I175)>AM$5,$P186/I175,$P186-SUM($I195:AL195)))","v":0},{"$f":"IF(AN$5<=$D195,0,IF(SUM($D195,I175)>AN$5,$P186/I175,$P186-SUM($I195:AM195)))","v":0},{"$f":"IF(AO$5<=$D195,0,IF(SUM($D195,I175)>AO$5,$P186/I175,$P186-SUM($I195:AN195)))","v":0},{"$f":"IF(AP$5<=$D195,0,IF(SUM($D195,I175)>AP$5,$P186/I175,$P186-SUM($I195:AO195)))","v":0},{"$f":"IF(AQ$5<=$D195,0,IF(SUM($D195,I175)>AQ$5,$P186/I175,$P186-SUM($I195:AP195)))","v":0},{"$f":"IF(AR$5<=$D195,0,IF(SUM($D195,I175)>AR$5,$P186/I175,$P186-SUM($I195:AQ195)))","v":0},{"$f":"IF(AS$5<=$D195,0,IF(SUM($D195,I175)>AS$5,$P186/I175,$P186-SUM($I195:AR195)))","v":0},{"$f":"IF(AT$5<=$D195,0,IF(SUM($D195,I175)>AT$5,$P186/I175,$P186-SUM($I195:AS195)))","v":0},{"$f":"IF(AU$5<=$D195,0,IF(SUM($D195,I175)>AU$5,$P186/I175,$P186-SUM($I195:AT195)))","v":0},{"$f":"IF(AV$5<=$D195,0,IF(SUM($D195,I175)>AV$5,$P186/I175,$P186-SUM($I195:AU195)))","v":0},{"$f":"IF(AW$5<=$D195,0,IF(SUM($D195,I175)>AW$5,$P186/I175,$P186-SUM($I195:AV195)))","v":0},{"$f":"IF(AX$5<=$D195,0,IF(SUM($D195,I175)>AX$5,$P186/I175,$P186-SUM($I195:AW195)))","v":0},{"$f":"IF(AY$5<=$D195,0,IF(SUM($D195,I175)>AY$5,$P186/I175,$P186-SUM($I195:AX195)))","v":0},{"$f":"IF(AZ$5<=$D195,0,IF(SUM($D195,I175)>AZ$5,$P186/I175,$P186-SUM($I195:AY195)))","v":0},{"$f":"IF(BA$5<=$D195,0,IF(SUM($D195,I175)>BA$5,$P186/I175,$P186-SUM($I195:AZ195)))","v":0},{"$f":"IF(BB$5<=$D195,0,IF(SUM($D195,I175)>BB$5,$P186/I175,$P186-SUM($I195:BA195)))","v":0},{"$f":"IF(BC$5<=$D195,0,IF(SUM($D195,I175)>BC$5,$P186/I175,$P186-SUM($I195:BB195)))","v":0},{"$f":"IF(BD$5<=$D195,0,IF(SUM($D195,I175)>BD$5,$P186/I175,$P186-SUM($I195:BC195)))","v":0},{"$f":"IF(BE$5<=$D195,0,IF(SUM($D195,I175)>BE$5,$P186/I175,$P186-SUM($I195:BD195)))","v":0},{"$f":"IF(BF$5<=$D195,0,IF(SUM($D195,I175)>BF$5,$P186/I175,$P186-SUM($I195:BE195)))","v":0},{"$f":"IF(BG$5<=$D195,0,IF(SUM($D195,I175)>BG$5,$P186/I175,$P186-SUM($I195:BF195)))","v":0},{"$f":"IF(BH$5<=$D195,0,IF(SUM($D195,I175)>BH$5,$P186/I175,$P186-SUM($I195:BG195)))","v":0},{"$f":"IF(BI$5<=$D195,0,IF(SUM($D195,I175)>BI$5,$P186/I175,$P186-SUM($I195:BH195)))","v":0},{"$f":"IF(BJ$5<=$D195,0,IF(SUM($D195,I175)>BJ$5,$P186/I175,$P186-SUM($I195:BI195)))","v":0},{"$f":"IF(BK$5<=$D195,0,IF(SUM($D195,I175)>BK$5,$P186/I175,$P186-SUM($I195:BJ195)))","v":0},{"$f":"IF(BL$5<=$D195,0,IF(SUM($D195,I175)>BL$5,$P186/I175,$P186-SUM($I195:BK195)))","v":0},{"$f":"IF(BM$5<=$D195,0,IF(SUM($D195,I175)>BM$5,$P186/I175,$P186-SUM($I195:BL195)))","v":0},{"$f":"IF(BN$5<=$D195,0,IF(SUM($D195,I175)>BN$5,$P186/I175,$P186-SUM($I195:BM195)))","v":0},{"$f":"IF(BO$5<=$D195,0,IF(SUM($D195,I175)>BO$5,$P186/I175,$P186-SUM($I195:BN195)))","v":0},{"$f":"IF(BP$5<=$D195,0,IF(SUM($D195,I175)>BP$5,$P186/I175,$P186-SUM($I195:BO195)))","v":0},{"$f":"IF(BQ$5<=$D195,0,IF(SUM($D195,I175)>BQ$5,$P186/I175,$P186-SUM($I195:BP195)))","v":0}]
[null,null,null,2018,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D196,0,IF(SUM($D196,I175)>J$5,$Q186/I175,$Q186-SUM($I196:I196)))","v":0},{"$f":"IF(K$5<=$D196,0,IF(SUM($D196,I175)>K$5,$Q186/I175,$Q186-SUM($I196:J196)))","v":0},{"$f":"IF(L$5<=$D196,0,IF(SUM($D196,I175)>L$5,$Q186/I175,$Q186-SUM($I196:K196)))","v":0},{"$f":"IF(M$5<=$D196,0,IF(SUM($D196,I175)>M$5,$Q186/I175,$Q186-SUM($I196:L196)))","v":0},{"$f":"IF(N$5<=$D196,0,IF(SUM($D196,I175)>N$5,$Q186/I175,$Q186-SUM($I196:M196)))","v":0},{"$f":"IF(O$5<=$D196,0,IF(SUM($D196,I175)>O$5,$Q186/I175,$Q186-SUM($I196:N196)))","v":0},{"$f":"IF(P$5<=$D196,0,IF(SUM($D196,I175)>P$5,$Q186/I175,$Q186-SUM($I196:O196)))","v":0},{"$f":"IF(Q$5<=$D196,0,IF(SUM($D196,I175)>Q$5,$Q186/I175,$Q186-SUM($I196:P196)))","v":0},{"$f":"IF(R$5<=$D196,0,IF(SUM($D196,I175)>R$5,$Q186/I175,$Q186-SUM($I196:Q196)))","v":0},{"$f":"IF(S$5<=$D196,0,IF(SUM($D196,I175)>S$5,$Q186/I175,$Q186-SUM($I196:R196)))","v":0},{"$f":"IF(T$5<=$D196,0,IF(SUM($D196,I175)>T$5,$Q186/I175,$Q186-SUM($I196:S196)))","v":0},{"$f":"IF(U$5<=$D196,0,IF(SUM($D196,I175)>U$5,$Q186/I175,$Q186-SUM($I196:T196)))","v":0},{"$f":"IF(V$5<=$D196,0,IF(SUM($D196,I175)>V$5,$Q186/I175,$Q186-SUM($I196:U196)))","v":0},{"$f":"IF(W$5<=$D196,0,IF(SUM($D196,I175)>W$5,$Q186/I175,$Q186-SUM($I196:V196)))","v":0},{"$f":"IF(X$5<=$D196,0,IF(SUM($D196,I175)>X$5,$Q186/I175,$Q186-SUM($I196:W196)))","v":0},{"$f":"IF(Y$5<=$D196,0,IF(SUM($D196,I175)>Y$5,$Q186/I175,$Q186-SUM($I196:X196)))","v":0},{"$f":"IF(Z$5<=$D196,0,IF(SUM($D196,I175)>Z$5,$Q186/I175,$Q186-SUM($I196:Y196)))","v":0},{"$f":"IF(AA$5<=$D196,0,IF(SUM($D196,I175)>AA$5,$Q186/I175,$Q186-SUM($I196:Z196)))","v":0},{"$f":"IF(AB$5<=$D196,0,IF(SUM($D196,I175)>AB$5,$Q186/I175,$Q186-SUM($I196:AA196)))","v":0},{"$f":"IF(AC$5<=$D196,0,IF(SUM($D196,I175)>AC$5,$Q186/I175,$Q186-SUM($I196:AB196)))","v":0},{"$f":"IF(AD$5<=$D196,0,IF(SUM($D196,I175)>AD$5,$Q186/I175,$Q186-SUM($I196:AC196)))","v":0},{"$f":"IF(AE$5<=$D196,0,IF(SUM($D196,I175)>AE$5,$Q186/I175,$Q186-SUM($I196:AD196)))","v":0},{"$f":"IF(AF$5<=$D196,0,IF(SUM($D196,I175)>AF$5,$Q186/I175,$Q186-SUM($I196:AE196)))","v":0},{"$f":"IF(AG$5<=$D196,0,IF(SUM($D196,I175)>AG$5,$Q186/I175,$Q186-SUM($I196:AF196)))","v":0},{"$f":"IF(AH$5<=$D196,0,IF(SUM($D196,I175)>AH$5,$Q186/I175,$Q186-SUM($I196:AG196)))","v":0},{"$f":"IF(AI$5<=$D196,0,IF(SUM($D196,I175)>AI$5,$Q186/I175,$Q186-SUM($I196:AH196)))","v":0},{"$f":"IF(AJ$5<=$D196,0,IF(SUM($D196,I175)>AJ$5,$Q186/I175,$Q186-SUM($I196:AI196)))","v":0},{"$f":"IF(AK$5<=$D196,0,IF(SUM($D196,I175)>AK$5,$Q186/I175,$Q186-SUM($I196:AJ196)))","v":0},{"$f":"IF(AL$5<=$D196,0,IF(SUM($D196,I175)>AL$5,$Q186/I175,$Q186-SUM($I196:AK196)))","v":0},{"$f":"IF(AM$5<=$D196,0,IF(SUM($D196,I175)>AM$5,$Q186/I175,$Q186-SUM($I196:AL196)))","v":0},{"$f":"IF(AN$5<=$D196,0,IF(SUM($D196,I175)>AN$5,$Q186/I175,$Q186-SUM($I196:AM196)))","v":0},{"$f":"IF(AO$5<=$D196,0,IF(SUM($D196,I175)>AO$5,$Q186/I175,$Q186-SUM($I196:AN196)))","v":0},{"$f":"IF(AP$5<=$D196,0,IF(SUM($D196,I175)>AP$5,$Q186/I175,$Q186-SUM($I196:AO196)))","v":0},{"$f":"IF(AQ$5<=$D196,0,IF(SUM($D196,I175)>AQ$5,$Q186/I175,$Q186-SUM($I196:AP196)))","v":0},{"$f":"IF(AR$5<=$D196,0,IF(SUM($D196,I175)>AR$5,$Q186/I175,$Q186-SUM($I196:AQ196)))","v":0},{"$f":"IF(AS$5<=$D196,0,IF(SUM($D196,I175)>AS$5,$Q186/I175,$Q186-SUM($I196:AR196)))","v":0},{"$f":"IF(AT$5<=$D196,0,IF(SUM($D196,I175)>AT$5,$Q186/I175,$Q186-SUM($I196:AS196)))","v":0},{"$f":"IF(AU$5<=$D196,0,IF(SUM($D196,I175)>AU$5,$Q186/I175,$Q186-SUM($I196:AT196)))","v":0},{"$f":"IF(AV$5<=$D196,0,IF(SUM($D196,I175)>AV$5,$Q186/I175,$Q186-SUM($I196:AU196)))","v":0},{"$f":"IF(AW$5<=$D196,0,IF(SUM($D196,I175)>AW$5,$Q186/I175,$Q186-SUM($I196:AV196)))","v":0},{"$f":"IF(AX$5<=$D196,0,IF(SUM($D196,I175)>AX$5,$Q186/I175,$Q186-SUM($I196:AW196)))","v":0},{"$f":"IF(AY$5<=$D196,0,IF(SUM($D196,I175)>AY$5,$Q186/I175,$Q186-SUM($I196:AX196)))","v":0},{"$f":"IF(AZ$5<=$D196,0,IF(SUM($D196,I175)>AZ$5,$Q186/I175,$Q186-SUM($I196:AY196)))","v":0},{"$f":"IF(BA$5<=$D196,0,IF(SUM($D196,I175)>BA$5,$Q186/I175,$Q186-SUM($I196:AZ196)))","v":0},{"$f":"IF(BB$5<=$D196,0,IF(SUM($D196,I175)>BB$5,$Q186/I175,$Q186-SUM($I196:BA196)))","v":0},{"$f":"IF(BC$5<=$D196,0,IF(SUM($D196,I175)>BC$5,$Q186/I175,$Q186-SUM($I196:BB196)))","v":0},{"$f":"IF(BD$5<=$D196,0,IF(SUM($D196,I175)>BD$5,$Q186/I175,$Q186-SUM($I196:BC196)))","v":0},{"$f":"IF(BE$5<=$D196,0,IF(SUM($D196,I175)>BE$5,$Q186/I175,$Q186-SUM($I196:BD196)))","v":0},{"$f":"IF(BF$5<=$D196,0,IF(SUM($D196,I175)>BF$5,$Q186/I175,$Q186-SUM($I196:BE196)))","v":0},{"$f":"IF(BG$5<=$D196,0,IF(SUM($D196,I175)>BG$5,$Q186/I175,$Q186-SUM($I196:BF196)))","v":0},{"$f":"IF(BH$5<=$D196,0,IF(SUM($D196,I175)>BH$5,$Q186/I175,$Q186-SUM($I196:BG196)))","v":0},{"$f":"IF(BI$5<=$D196,0,IF(SUM($D196,I175)>BI$5,$Q186/I175,$Q186-SUM($I196:BH196)))","v":0},{"$f":"IF(BJ$5<=$D196,0,IF(SUM($D196,I175)>BJ$5,$Q186/I175,$Q186-SUM($I196:BI196)))","v":0},{"$f":"IF(BK$5<=$D196,0,IF(SUM($D196,I175)>BK$5,$Q186/I175,$Q186-SUM($I196:BJ196)))","v":0},{"$f":"IF(BL$5<=$D196,0,IF(SUM($D196,I175)>BL$5,$Q186/I175,$Q186-SUM($I196:BK196)))","v":0},{"$f":"IF(BM$5<=$D196,0,IF(SUM($D196,I175)>BM$5,$Q186/I175,$Q186-SUM($I196:BL196)))","v":0},{"$f":"IF(BN$5<=$D196,0,IF(SUM($D196,I175)>BN$5,$Q186/I175,$Q186-SUM($I196:BM196)))","v":0},{"$f":"IF(BO$5<=$D196,0,IF(SUM($D196,I175)>BO$5,$Q186/I175,$Q186-SUM($I196:BN196)))","v":0},{"$f":"IF(BP$5<=$D196,0,IF(SUM($D196,I175)>BP$5,$Q186/I175,$Q186-SUM($I196:BO196)))","v":0},{"$f":"IF(BQ$5<=$D196,0,IF(SUM($D196,I175)>BQ$5,$Q186/I175,$Q186-SUM($I196:BP196)))","v":0}]
[null,null,null,2019,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D197,0,IF(SUM($D197,I175)>J$5,$R186/I175,$R186-SUM($I197:I197)))","v":0},{"$f":"IF(K$5<=$D197,0,IF(SUM($D197,I175)>K$5,$R186/I175,$R186-SUM($I197:J197)))","v":0},{"$f":"IF(L$5<=$D197,0,IF(SUM($D197,I175)>L$5,$R186/I175,$R186-SUM($I197:K197)))","v":0},{"$f":"IF(M$5<=$D197,0,IF(SUM($D197,I175)>M$5,$R186/I175,$R186-SUM($I197:L197)))","v":0},{"$f":"IF(N$5<=$D197,0,IF(SUM($D197,I175)>N$5,$R186/I175,$R186-SUM($I197:M197)))","v":0},{"$f":"IF(O$5<=$D197,0,IF(SUM($D197,I175)>O$5,$R186/I175,$R186-SUM($I197:N197)))","v":0},{"$f":"IF(P$5<=$D197,0,IF(SUM($D197,I175)>P$5,$R186/I175,$R186-SUM($I197:O197)))","v":0},{"$f":"IF(Q$5<=$D197,0,IF(SUM($D197,I175)>Q$5,$R186/I175,$R186-SUM($I197:P197)))","v":0},{"$f":"IF(R$5<=$D197,0,IF(SUM($D197,I175)>R$5,$R186/I175,$R186-SUM($I197:Q197)))","v":0},{"$f":"IF(S$5<=$D197,0,IF(SUM($D197,I175)>S$5,$R186/I175,$R186-SUM($I197:R197)))","v":0},{"$f":"IF(T$5<=$D197,0,IF(SUM($D197,I175)>T$5,$R186/I175,$R186-SUM($I197:S197)))","v":0},{"$f":"IF(U$5<=$D197,0,IF(SUM($D197,I175)>U$5,$R186/I175,$R186-SUM($I197:T197)))","v":0},{"$f":"IF(V$5<=$D197,0,IF(SUM($D197,I175)>V$5,$R186/I175,$R186-SUM($I197:U197)))","v":0},{"$f":"IF(W$5<=$D197,0,IF(SUM($D197,I175)>W$5,$R186/I175,$R186-SUM($I197:V197)))","v":0},{"$f":"IF(X$5<=$D197,0,IF(SUM($D197,I175)>X$5,$R186/I175,$R186-SUM($I197:W197)))","v":0},{"$f":"IF(Y$5<=$D197,0,IF(SUM($D197,I175)>Y$5,$R186/I175,$R186-SUM($I197:X197)))","v":0},{"$f":"IF(Z$5<=$D197,0,IF(SUM($D197,I175)>Z$5,$R186/I175,$R186-SUM($I197:Y197)))","v":0},{"$f":"IF(AA$5<=$D197,0,IF(SUM($D197,I175)>AA$5,$R186/I175,$R186-SUM($I197:Z197)))","v":0},{"$f":"IF(AB$5<=$D197,0,IF(SUM($D197,I175)>AB$5,$R186/I175,$R186-SUM($I197:AA197)))","v":0},{"$f":"IF(AC$5<=$D197,0,IF(SUM($D197,I175)>AC$5,$R186/I175,$R186-SUM($I197:AB197)))","v":0},{"$f":"IF(AD$5<=$D197,0,IF(SUM($D197,I175)>AD$5,$R186/I175,$R186-SUM($I197:AC197)))","v":0},{"$f":"IF(AE$5<=$D197,0,IF(SUM($D197,I175)>AE$5,$R186/I175,$R186-SUM($I197:AD197)))","v":0},{"$f":"IF(AF$5<=$D197,0,IF(SUM($D197,I175)>AF$5,$R186/I175,$R186-SUM($I197:AE197)))","v":0},{"$f":"IF(AG$5<=$D197,0,IF(SUM($D197,I175)>AG$5,$R186/I175,$R186-SUM($I197:AF197)))","v":0},{"$f":"IF(AH$5<=$D197,0,IF(SUM($D197,I175)>AH$5,$R186/I175,$R186-SUM($I197:AG197)))","v":0},{"$f":"IF(AI$5<=$D197,0,IF(SUM($D197,I175)>AI$5,$R186/I175,$R186-SUM($I197:AH197)))","v":0},{"$f":"IF(AJ$5<=$D197,0,IF(SUM($D197,I175)>AJ$5,$R186/I175,$R186-SUM($I197:AI197)))","v":0},{"$f":"IF(AK$5<=$D197,0,IF(SUM($D197,I175)>AK$5,$R186/I175,$R186-SUM($I197:AJ197)))","v":0},{"$f":"IF(AL$5<=$D197,0,IF(SUM($D197,I175)>AL$5,$R186/I175,$R186-SUM($I197:AK197)))","v":0},{"$f":"IF(AM$5<=$D197,0,IF(SUM($D197,I175)>AM$5,$R186/I175,$R186-SUM($I197:AL197)))","v":0},{"$f":"IF(AN$5<=$D197,0,IF(SUM($D197,I175)>AN$5,$R186/I175,$R186-SUM($I197:AM197)))","v":0},{"$f":"IF(AO$5<=$D197,0,IF(SUM($D197,I175)>AO$5,$R186/I175,$R186-SUM($I197:AN197)))","v":0},{"$f":"IF(AP$5<=$D197,0,IF(SUM($D197,I175)>AP$5,$R186/I175,$R186-SUM($I197:AO197)))","v":0},{"$f":"IF(AQ$5<=$D197,0,IF(SUM($D197,I175)>AQ$5,$R186/I175,$R186-SUM($I197:AP197)))","v":0},{"$f":"IF(AR$5<=$D197,0,IF(SUM($D197,I175)>AR$5,$R186/I175,$R186-SUM($I197:AQ197)))","v":0},{"$f":"IF(AS$5<=$D197,0,IF(SUM($D197,I175)>AS$5,$R186/I175,$R186-SUM($I197:AR197)))","v":0},{"$f":"IF(AT$5<=$D197,0,IF(SUM($D197,I175)>AT$5,$R186/I175,$R186-SUM($I197:AS197)))","v":0},{"$f":"IF(AU$5<=$D197,0,IF(SUM($D197,I175)>AU$5,$R186/I175,$R186-SUM($I197:AT197)))","v":0},{"$f":"IF(AV$5<=$D197,0,IF(SUM($D197,I175)>AV$5,$R186/I175,$R186-SUM($I197:AU197)))","v":0},{"$f":"IF(AW$5<=$D197,0,IF(SUM($D197,I175)>AW$5,$R186/I175,$R186-SUM($I197:AV197)))","v":0},{"$f":"IF(AX$5<=$D197,0,IF(SUM($D197,I175)>AX$5,$R186/I175,$R186-SUM($I197:AW197)))","v":0},{"$f":"IF(AY$5<=$D197,0,IF(SUM($D197,I175)>AY$5,$R186/I175,$R186-SUM($I197:AX197)))","v":0},{"$f":"IF(AZ$5<=$D197,0,IF(SUM($D197,I175)>AZ$5,$R186/I175,$R186-SUM($I197:AY197)))","v":0},{"$f":"IF(BA$5<=$D197,0,IF(SUM($D197,I175)>BA$5,$R186/I175,$R186-SUM($I197:AZ197)))","v":0},{"$f":"IF(BB$5<=$D197,0,IF(SUM($D197,I175)>BB$5,$R186/I175,$R186-SUM($I197:BA197)))","v":0},{"$f":"IF(BC$5<=$D197,0,IF(SUM($D197,I175)>BC$5,$R186/I175,$R186-SUM($I197:BB197)))","v":0},{"$f":"IF(BD$5<=$D197,0,IF(SUM($D197,I175)>BD$5,$R186/I175,$R186-SUM($I197:BC197)))","v":0},{"$f":"IF(BE$5<=$D197,0,IF(SUM($D197,I175)>BE$5,$R186/I175,$R186-SUM($I197:BD197)))","v":0},{"$f":"IF(BF$5<=$D197,0,IF(SUM($D197,I175)>BF$5,$R186/I175,$R186-SUM($I197:BE197)))","v":0},{"$f":"IF(BG$5<=$D197,0,IF(SUM($D197,I175)>BG$5,$R186/I175,$R186-SUM($I197:BF197)))","v":0},{"$f":"IF(BH$5<=$D197,0,IF(SUM($D197,I175)>BH$5,$R186/I175,$R186-SUM($I197:BG197)))","v":0},{"$f":"IF(BI$5<=$D197,0,IF(SUM($D197,I175)>BI$5,$R186/I175,$R186-SUM($I197:BH197)))","v":0},{"$f":"IF(BJ$5<=$D197,0,IF(SUM($D197,I175)>BJ$5,$R186/I175,$R186-SUM($I197:BI197)))","v":0},{"$f":"IF(BK$5<=$D197,0,IF(SUM($D197,I175)>BK$5,$R186/I175,$R186-SUM($I197:BJ197)))","v":0},{"$f":"IF(BL$5<=$D197,0,IF(SUM($D197,I175)>BL$5,$R186/I175,$R186-SUM($I197:BK197)))","v":0},{"$f":"IF(BM$5<=$D197,0,IF(SUM($D197,I175)>BM$5,$R186/I175,$R186-SUM($I197:BL197)))","v":0},{"$f":"IF(BN$5<=$D197,0,IF(SUM($D197,I175)>BN$5,$R186/I175,$R186-SUM($I197:BM197)))","v":0},{"$f":"IF(BO$5<=$D197,0,IF(SUM($D197,I175)>BO$5,$R186/I175,$R186-SUM($I197:BN197)))","v":0},{"$f":"IF(BP$5<=$D197,0,IF(SUM($D197,I175)>BP$5,$R186/I175,$R186-SUM($I197:BO197)))","v":0},{"$f":"IF(BQ$5<=$D197,0,IF(SUM($D197,I175)>BQ$5,$R186/I175,$R186-SUM($I197:BP197)))","v":0}]
[null,null,null,2020,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D198,0,IF(SUM($D198,I175)>J$5,$S186/I175,$S186-SUM($I198:I198)))","v":0},{"$f":"IF(K$5<=$D198,0,IF(SUM($D198,I175)>K$5,$S186/I175,$S186-SUM($I198:J198)))","v":0},{"$f":"IF(L$5<=$D198,0,IF(SUM($D198,I175)>L$5,$S186/I175,$S186-SUM($I198:K198)))","v":0},{"$f":"IF(M$5<=$D198,0,IF(SUM($D198,I175)>M$5,$S186/I175,$S186-SUM($I198:L198)))","v":0},{"$f":"IF(N$5<=$D198,0,IF(SUM($D198,I175)>N$5,$S186/I175,$S186-SUM($I198:M198)))","v":0},{"$f":"IF(O$5<=$D198,0,IF(SUM($D198,I175)>O$5,$S186/I175,$S186-SUM($I198:N198)))","v":0},{"$f":"IF(P$5<=$D198,0,IF(SUM($D198,I175)>P$5,$S186/I175,$S186-SUM($I198:O198)))","v":0},{"$f":"IF(Q$5<=$D198,0,IF(SUM($D198,I175)>Q$5,$S186/I175,$S186-SUM($I198:P198)))","v":0},{"$f":"IF(R$5<=$D198,0,IF(SUM($D198,I175)>R$5,$S186/I175,$S186-SUM($I198:Q198)))","v":0},{"$f":"IF(S$5<=$D198,0,IF(SUM($D198,I175)>S$5,$S186/I175,$S186-SUM($I198:R198)))","v":0},{"$f":"IF(T$5<=$D198,0,IF(SUM($D198,I175)>T$5,$S186/I175,$S186-SUM($I198:S198)))","v":0},{"$f":"IF(U$5<=$D198,0,IF(SUM($D198,I175)>U$5,$S186/I175,$S186-SUM($I198:T198)))","v":0},{"$f":"IF(V$5<=$D198,0,IF(SUM($D198,I175)>V$5,$S186/I175,$S186-SUM($I198:U198)))","v":0},{"$f":"IF(W$5<=$D198,0,IF(SUM($D198,I175)>W$5,$S186/I175,$S186-SUM($I198:V198)))","v":0},{"$f":"IF(X$5<=$D198,0,IF(SUM($D198,I175)>X$5,$S186/I175,$S186-SUM($I198:W198)))","v":0},{"$f":"IF(Y$5<=$D198,0,IF(SUM($D198,I175)>Y$5,$S186/I175,$S186-SUM($I198:X198)))","v":0},{"$f":"IF(Z$5<=$D198,0,IF(SUM($D198,I175)>Z$5,$S186/I175,$S186-SUM($I198:Y198)))","v":0},{"$f":"IF(AA$5<=$D198,0,IF(SUM($D198,I175)>AA$5,$S186/I175,$S186-SUM($I198:Z198)))","v":0},{"$f":"IF(AB$5<=$D198,0,IF(SUM($D198,I175)>AB$5,$S186/I175,$S186-SUM($I198:AA198)))","v":0},{"$f":"IF(AC$5<=$D198,0,IF(SUM($D198,I175)>AC$5,$S186/I175,$S186-SUM($I198:AB198)))","v":0},{"$f":"IF(AD$5<=$D198,0,IF(SUM($D198,I175)>AD$5,$S186/I175,$S186-SUM($I198:AC198)))","v":0},{"$f":"IF(AE$5<=$D198,0,IF(SUM($D198,I175)>AE$5,$S186/I175,$S186-SUM($I198:AD198)))","v":0},{"$f":"IF(AF$5<=$D198,0,IF(SUM($D198,I175)>AF$5,$S186/I175,$S186-SUM($I198:AE198)))","v":0},{"$f":"IF(AG$5<=$D198,0,IF(SUM($D198,I175)>AG$5,$S186/I175,$S186-SUM($I198:AF198)))","v":0},{"$f":"IF(AH$5<=$D198,0,IF(SUM($D198,I175)>AH$5,$S186/I175,$S186-SUM($I198:AG198)))","v":0},{"$f":"IF(AI$5<=$D198,0,IF(SUM($D198,I175)>AI$5,$S186/I175,$S186-SUM($I198:AH198)))","v":0},{"$f":"IF(AJ$5<=$D198,0,IF(SUM($D198,I175)>AJ$5,$S186/I175,$S186-SUM($I198:AI198)))","v":0},{"$f":"IF(AK$5<=$D198,0,IF(SUM($D198,I175)>AK$5,$S186/I175,$S186-SUM($I198:AJ198)))","v":0},{"$f":"IF(AL$5<=$D198,0,IF(SUM($D198,I175)>AL$5,$S186/I175,$S186-SUM($I198:AK198)))","v":0},{"$f":"IF(AM$5<=$D198,0,IF(SUM($D198,I175)>AM$5,$S186/I175,$S186-SUM($I198:AL198)))","v":0},{"$f":"IF(AN$5<=$D198,0,IF(SUM($D198,I175)>AN$5,$S186/I175,$S186-SUM($I198:AM198)))","v":0},{"$f":"IF(AO$5<=$D198,0,IF(SUM($D198,I175)>AO$5,$S186/I175,$S186-SUM($I198:AN198)))","v":0},{"$f":"IF(AP$5<=$D198,0,IF(SUM($D198,I175)>AP$5,$S186/I175,$S186-SUM($I198:AO198)))","v":0},{"$f":"IF(AQ$5<=$D198,0,IF(SUM($D198,I175)>AQ$5,$S186/I175,$S186-SUM($I198:AP198)))","v":0},{"$f":"IF(AR$5<=$D198,0,IF(SUM($D198,I175)>AR$5,$S186/I175,$S186-SUM($I198:AQ198)))","v":0},{"$f":"IF(AS$5<=$D198,0,IF(SUM($D198,I175)>AS$5,$S186/I175,$S186-SUM($I198:AR198)))","v":0},{"$f":"IF(AT$5<=$D198,0,IF(SUM($D198,I175)>AT$5,$S186/I175,$S186-SUM($I198:AS198)))","v":0},{"$f":"IF(AU$5<=$D198,0,IF(SUM($D198,I175)>AU$5,$S186/I175,$S186-SUM($I198:AT198)))","v":0},{"$f":"IF(AV$5<=$D198,0,IF(SUM($D198,I175)>AV$5,$S186/I175,$S186-SUM($I198:AU198)))","v":0},{"$f":"IF(AW$5<=$D198,0,IF(SUM($D198,I175)>AW$5,$S186/I175,$S186-SUM($I198:AV198)))","v":0},{"$f":"IF(AX$5<=$D198,0,IF(SUM($D198,I175)>AX$5,$S186/I175,$S186-SUM($I198:AW198)))","v":0},{"$f":"IF(AY$5<=$D198,0,IF(SUM($D198,I175)>AY$5,$S186/I175,$S186-SUM($I198:AX198)))","v":0},{"$f":"IF(AZ$5<=$D198,0,IF(SUM($D198,I175)>AZ$5,$S186/I175,$S186-SUM($I198:AY198)))","v":0},{"$f":"IF(BA$5<=$D198,0,IF(SUM($D198,I175)>BA$5,$S186/I175,$S186-SUM($I198:AZ198)))","v":0},{"$f":"IF(BB$5<=$D198,0,IF(SUM($D198,I175)>BB$5,$S186/I175,$S186-SUM($I198:BA198)))","v":0},{"$f":"IF(BC$5<=$D198,0,IF(SUM($D198,I175)>BC$5,$S186/I175,$S186-SUM($I198:BB198)))","v":0},{"$f":"IF(BD$5<=$D198,0,IF(SUM($D198,I175)>BD$5,$S186/I175,$S186-SUM($I198:BC198)))","v":0},{"$f":"IF(BE$5<=$D198,0,IF(SUM($D198,I175)>BE$5,$S186/I175,$S186-SUM($I198:BD198)))","v":0},{"$f":"IF(BF$5<=$D198,0,IF(SUM($D198,I175)>BF$5,$S186/I175,$S186-SUM($I198:BE198)))","v":0},{"$f":"IF(BG$5<=$D198,0,IF(SUM($D198,I175)>BG$5,$S186/I175,$S186-SUM($I198:BF198)))","v":0},{"$f":"IF(BH$5<=$D198,0,IF(SUM($D198,I175)>BH$5,$S186/I175,$S186-SUM($I198:BG198)))","v":0},{"$f":"IF(BI$5<=$D198,0,IF(SUM($D198,I175)>BI$5,$S186/I175,$S186-SUM($I198:BH198)))","v":0},{"$f":"IF(BJ$5<=$D198,0,IF(SUM($D198,I175)>BJ$5,$S186/I175,$S186-SUM($I198:BI198)))","v":0},{"$f":"IF(BK$5<=$D198,0,IF(SUM($D198,I175)>BK$5,$S186/I175,$S186-SUM($I198:BJ198)))","v":0},{"$f":"IF(BL$5<=$D198,0,IF(SUM($D198,I175)>BL$5,$S186/I175,$S186-SUM($I198:BK198)))","v":0},{"$f":"IF(BM$5<=$D198,0,IF(SUM($D198,I175)>BM$5,$S186/I175,$S186-SUM($I198:BL198)))","v":0},{"$f":"IF(BN$5<=$D198,0,IF(SUM($D198,I175)>BN$5,$S186/I175,$S186-SUM($I198:BM198)))","v":0},{"$f":"IF(BO$5<=$D198,0,IF(SUM($D198,I175)>BO$5,$S186/I175,$S186-SUM($I198:BN198)))","v":0},{"$f":"IF(BP$5<=$D198,0,IF(SUM($D198,I175)>BP$5,$S186/I175,$S186-SUM($I198:BO198)))","v":0},{"$f":"IF(BQ$5<=$D198,0,IF(SUM($D198,I175)>BQ$5,$S186/I175,$S186-SUM($I198:BP198)))","v":0}]
[null,null,null,2021,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D199,0,IF(SUM($D199,I175)>J$5,$T186/I175,$T186-SUM($I199:I199)))","v":0},{"$f":"IF(K$5<=$D199,0,IF(SUM($D199,I175)>K$5,$T186/I175,$T186-SUM($I199:J199)))","v":0},{"$f":"IF(L$5<=$D199,0,IF(SUM($D199,I175)>L$5,$T186/I175,$T186-SUM($I199:K199)))","v":0},{"$f":"IF(M$5<=$D199,0,IF(SUM($D199,I175)>M$5,$T186/I175,$T186-SUM($I199:L199)))","v":0},{"$f":"IF(N$5<=$D199,0,IF(SUM($D199,I175)>N$5,$T186/I175,$T186-SUM($I199:M199)))","v":0},{"$f":"IF(O$5<=$D199,0,IF(SUM($D199,I175)>O$5,$T186/I175,$T186-SUM($I199:N199)))","v":0},{"$f":"IF(P$5<=$D199,0,IF(SUM($D199,I175)>P$5,$T186/I175,$T186-SUM($I199:O199)))","v":0},{"$f":"IF(Q$5<=$D199,0,IF(SUM($D199,I175)>Q$5,$T186/I175,$T186-SUM($I199:P199)))","v":0},{"$f":"IF(R$5<=$D199,0,IF(SUM($D199,I175)>R$5,$T186/I175,$T186-SUM($I199:Q199)))","v":0},{"$f":"IF(S$5<=$D199,0,IF(SUM($D199,I175)>S$5,$T186/I175,$T186-SUM($I199:R199)))","v":0},{"$f":"IF(T$5<=$D199,0,IF(SUM($D199,I175)>T$5,$T186/I175,$T186-SUM($I199:S199)))","v":0},{"$f":"IF(U$5<=$D199,0,IF(SUM($D199,I175)>U$5,$T186/I175,$T186-SUM($I199:T199)))","v":0},{"$f":"IF(V$5<=$D199,0,IF(SUM($D199,I175)>V$5,$T186/I175,$T186-SUM($I199:U199)))","v":0},{"$f":"IF(W$5<=$D199,0,IF(SUM($D199,I175)>W$5,$T186/I175,$T186-SUM($I199:V199)))","v":0},{"$f":"IF(X$5<=$D199,0,IF(SUM($D199,I175)>X$5,$T186/I175,$T186-SUM($I199:W199)))","v":0},{"$f":"IF(Y$5<=$D199,0,IF(SUM($D199,I175)>Y$5,$T186/I175,$T186-SUM($I199:X199)))","v":0},{"$f":"IF(Z$5<=$D199,0,IF(SUM($D199,I175)>Z$5,$T186/I175,$T186-SUM($I199:Y199)))","v":0},{"$f":"IF(AA$5<=$D199,0,IF(SUM($D199,I175)>AA$5,$T186/I175,$T186-SUM($I199:Z199)))","v":0},{"$f":"IF(AB$5<=$D199,0,IF(SUM($D199,I175)>AB$5,$T186/I175,$T186-SUM($I199:AA199)))","v":0},{"$f":"IF(AC$5<=$D199,0,IF(SUM($D199,I175)>AC$5,$T186/I175,$T186-SUM($I199:AB199)))","v":0},{"$f":"IF(AD$5<=$D199,0,IF(SUM($D199,I175)>AD$5,$T186/I175,$T186-SUM($I199:AC199)))","v":0},{"$f":"IF(AE$5<=$D199,0,IF(SUM($D199,I175)>AE$5,$T186/I175,$T186-SUM($I199:AD199)))","v":0},{"$f":"IF(AF$5<=$D199,0,IF(SUM($D199,I175)>AF$5,$T186/I175,$T186-SUM($I199:AE199)))","v":0},{"$f":"IF(AG$5<=$D199,0,IF(SUM($D199,I175)>AG$5,$T186/I175,$T186-SUM($I199:AF199)))","v":0},{"$f":"IF(AH$5<=$D199,0,IF(SUM($D199,I175)>AH$5,$T186/I175,$T186-SUM($I199:AG199)))","v":0},{"$f":"IF(AI$5<=$D199,0,IF(SUM($D199,I175)>AI$5,$T186/I175,$T186-SUM($I199:AH199)))","v":0},{"$f":"IF(AJ$5<=$D199,0,IF(SUM($D199,I175)>AJ$5,$T186/I175,$T186-SUM($I199:AI199)))","v":0},{"$f":"IF(AK$5<=$D199,0,IF(SUM($D199,I175)>AK$5,$T186/I175,$T186-SUM($I199:AJ199)))","v":0},{"$f":"IF(AL$5<=$D199,0,IF(SUM($D199,I175)>AL$5,$T186/I175,$T186-SUM($I199:AK199)))","v":0},{"$f":"IF(AM$5<=$D199,0,IF(SUM($D199,I175)>AM$5,$T186/I175,$T186-SUM($I199:AL199)))","v":0},{"$f":"IF(AN$5<=$D199,0,IF(SUM($D199,I175)>AN$5,$T186/I175,$T186-SUM($I199:AM199)))","v":0},{"$f":"IF(AO$5<=$D199,0,IF(SUM($D199,I175)>AO$5,$T186/I175,$T186-SUM($I199:AN199)))","v":0},{"$f":"IF(AP$5<=$D199,0,IF(SUM($D199,I175)>AP$5,$T186/I175,$T186-SUM($I199:AO199)))","v":0},{"$f":"IF(AQ$5<=$D199,0,IF(SUM($D199,I175)>AQ$5,$T186/I175,$T186-SUM($I199:AP199)))","v":0},{"$f":"IF(AR$5<=$D199,0,IF(SUM($D199,I175)>AR$5,$T186/I175,$T186-SUM($I199:AQ199)))","v":0},{"$f":"IF(AS$5<=$D199,0,IF(SUM($D199,I175)>AS$5,$T186/I175,$T186-SUM($I199:AR199)))","v":0},{"$f":"IF(AT$5<=$D199,0,IF(SUM($D199,I175)>AT$5,$T186/I175,$T186-SUM($I199:AS199)))","v":0},{"$f":"IF(AU$5<=$D199,0,IF(SUM($D199,I175)>AU$5,$T186/I175,$T186-SUM($I199:AT199)))","v":0},{"$f":"IF(AV$5<=$D199,0,IF(SUM($D199,I175)>AV$5,$T186/I175,$T186-SUM($I199:AU199)))","v":0},{"$f":"IF(AW$5<=$D199,0,IF(SUM($D199,I175)>AW$5,$T186/I175,$T186-SUM($I199:AV199)))","v":0},{"$f":"IF(AX$5<=$D199,0,IF(SUM($D199,I175)>AX$5,$T186/I175,$T186-SUM($I199:AW199)))","v":0},{"$f":"IF(AY$5<=$D199,0,IF(SUM($D199,I175)>AY$5,$T186/I175,$T186-SUM($I199:AX199)))","v":0},{"$f":"IF(AZ$5<=$D199,0,IF(SUM($D199,I175)>AZ$5,$T186/I175,$T186-SUM($I199:AY199)))","v":0},{"$f":"IF(BA$5<=$D199,0,IF(SUM($D199,I175)>BA$5,$T186/I175,$T186-SUM($I199:AZ199)))","v":0},{"$f":"IF(BB$5<=$D199,0,IF(SUM($D199,I175)>BB$5,$T186/I175,$T186-SUM($I199:BA199)))","v":0},{"$f":"IF(BC$5<=$D199,0,IF(SUM($D199,I175)>BC$5,$T186/I175,$T186-SUM($I199:BB199)))","v":0},{"$f":"IF(BD$5<=$D199,0,IF(SUM($D199,I175)>BD$5,$T186/I175,$T186-SUM($I199:BC199)))","v":0},{"$f":"IF(BE$5<=$D199,0,IF(SUM($D199,I175)>BE$5,$T186/I175,$T186-SUM($I199:BD199)))","v":0},{"$f":"IF(BF$5<=$D199,0,IF(SUM($D199,I175)>BF$5,$T186/I175,$T186-SUM($I199:BE199)))","v":0},{"$f":"IF(BG$5<=$D199,0,IF(SUM($D199,I175)>BG$5,$T186/I175,$T186-SUM($I199:BF199)))","v":0},{"$f":"IF(BH$5<=$D199,0,IF(SUM($D199,I175)>BH$5,$T186/I175,$T186-SUM($I199:BG199)))","v":0},{"$f":"IF(BI$5<=$D199,0,IF(SUM($D199,I175)>BI$5,$T186/I175,$T186-SUM($I199:BH199)))","v":0},{"$f":"IF(BJ$5<=$D199,0,IF(SUM($D199,I175)>BJ$5,$T186/I175,$T186-SUM($I199:BI199)))","v":0},{"$f":"IF(BK$5<=$D199,0,IF(SUM($D199,I175)>BK$5,$T186/I175,$T186-SUM($I199:BJ199)))","v":0},{"$f":"IF(BL$5<=$D199,0,IF(SUM($D199,I175)>BL$5,$T186/I175,$T186-SUM($I199:BK199)))","v":0},{"$f":"IF(BM$5<=$D199,0,IF(SUM($D199,I175)>BM$5,$T186/I175,$T186-SUM($I199:BL199)))","v":0},{"$f":"IF(BN$5<=$D199,0,IF(SUM($D199,I175)>BN$5,$T186/I175,$T186-SUM($I199:BM199)))","v":0},{"$f":"IF(BO$5<=$D199,0,IF(SUM($D199,I175)>BO$5,$T186/I175,$T186-SUM($I199:BN199)))","v":0},{"$f":"IF(BP$5<=$D199,0,IF(SUM($D199,I175)>BP$5,$T186/I175,$T186-SUM($I199:BO199)))","v":0},{"$f":"IF(BQ$5<=$D199,0,IF(SUM($D199,I175)>BQ$5,$T186/I175,$T186-SUM($I199:BP199)))","v":0}]
[null,null,null,2022,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D200,0,IF(SUM($D200,I175)>J$5,$U186/I175,$U186-SUM($I200:I200)))","v":0},{"$f":"IF(K$5<=$D200,0,IF(SUM($D200,I175)>K$5,$U186/I175,$U186-SUM($I200:J200)))","v":0},{"$f":"IF(L$5<=$D200,0,IF(SUM($D200,I175)>L$5,$U186/I175,$U186-SUM($I200:K200)))","v":0},{"$f":"IF(M$5<=$D200,0,IF(SUM($D200,I175)>M$5,$U186/I175,$U186-SUM($I200:L200)))","v":0},{"$f":"IF(N$5<=$D200,0,IF(SUM($D200,I175)>N$5,$U186/I175,$U186-SUM($I200:M200)))","v":0},{"$f":"IF(O$5<=$D200,0,IF(SUM($D200,I175)>O$5,$U186/I175,$U186-SUM($I200:N200)))","v":0},{"$f":"IF(P$5<=$D200,0,IF(SUM($D200,I175)>P$5,$U186/I175,$U186-SUM($I200:O200)))","v":0},{"$f":"IF(Q$5<=$D200,0,IF(SUM($D200,I175)>Q$5,$U186/I175,$U186-SUM($I200:P200)))","v":0},{"$f":"IF(R$5<=$D200,0,IF(SUM($D200,I175)>R$5,$U186/I175,$U186-SUM($I200:Q200)))","v":0},{"$f":"IF(S$5<=$D200,0,IF(SUM($D200,I175)>S$5,$U186/I175,$U186-SUM($I200:R200)))","v":0},{"$f":"IF(T$5<=$D200,0,IF(SUM($D200,I175)>T$5,$U186/I175,$U186-SUM($I200:S200)))","v":0},{"$f":"IF(U$5<=$D200,0,IF(SUM($D200,I175)>U$5,$U186/I175,$U186-SUM($I200:T200)))","v":0},{"$f":"IF(V$5<=$D200,0,IF(SUM($D200,I175)>V$5,$U186/I175,$U186-SUM($I200:U200)))","v":0},{"$f":"IF(W$5<=$D200,0,IF(SUM($D200,I175)>W$5,$U186/I175,$U186-SUM($I200:V200)))","v":0},{"$f":"IF(X$5<=$D200,0,IF(SUM($D200,I175)>X$5,$U186/I175,$U186-SUM($I200:W200)))","v":0},{"$f":"IF(Y$5<=$D200,0,IF(SUM($D200,I175)>Y$5,$U186/I175,$U186-SUM($I200:X200)))","v":0},{"$f":"IF(Z$5<=$D200,0,IF(SUM($D200,I175)>Z$5,$U186/I175,$U186-SUM($I200:Y200)))","v":0},{"$f":"IF(AA$5<=$D200,0,IF(SUM($D200,I175)>AA$5,$U186/I175,$U186-SUM($I200:Z200)))","v":0},{"$f":"IF(AB$5<=$D200,0,IF(SUM($D200,I175)>AB$5,$U186/I175,$U186-SUM($I200:AA200)))","v":0},{"$f":"IF(AC$5<=$D200,0,IF(SUM($D200,I175)>AC$5,$U186/I175,$U186-SUM($I200:AB200)))","v":0},{"$f":"IF(AD$5<=$D200,0,IF(SUM($D200,I175)>AD$5,$U186/I175,$U186-SUM($I200:AC200)))","v":0},{"$f":"IF(AE$5<=$D200,0,IF(SUM($D200,I175)>AE$5,$U186/I175,$U186-SUM($I200:AD200)))","v":0},{"$f":"IF(AF$5<=$D200,0,IF(SUM($D200,I175)>AF$5,$U186/I175,$U186-SUM($I200:AE200)))","v":0},{"$f":"IF(AG$5<=$D200,0,IF(SUM($D200,I175)>AG$5,$U186/I175,$U186-SUM($I200:AF200)))","v":0},{"$f":"IF(AH$5<=$D200,0,IF(SUM($D200,I175)>AH$5,$U186/I175,$U186-SUM($I200:AG200)))","v":0},{"$f":"IF(AI$5<=$D200,0,IF(SUM($D200,I175)>AI$5,$U186/I175,$U186-SUM($I200:AH200)))","v":0},{"$f":"IF(AJ$5<=$D200,0,IF(SUM($D200,I175)>AJ$5,$U186/I175,$U186-SUM($I200:AI200)))","v":0},{"$f":"IF(AK$5<=$D200,0,IF(SUM($D200,I175)>AK$5,$U186/I175,$U186-SUM($I200:AJ200)))","v":0},{"$f":"IF(AL$5<=$D200,0,IF(SUM($D200,I175)>AL$5,$U186/I175,$U186-SUM($I200:AK200)))","v":0},{"$f":"IF(AM$5<=$D200,0,IF(SUM($D200,I175)>AM$5,$U186/I175,$U186-SUM($I200:AL200)))","v":0},{"$f":"IF(AN$5<=$D200,0,IF(SUM($D200,I175)>AN$5,$U186/I175,$U186-SUM($I200:AM200)))","v":0},{"$f":"IF(AO$5<=$D200,0,IF(SUM($D200,I175)>AO$5,$U186/I175,$U186-SUM($I200:AN200)))","v":0},{"$f":"IF(AP$5<=$D200,0,IF(SUM($D200,I175)>AP$5,$U186/I175,$U186-SUM($I200:AO200)))","v":0},{"$f":"IF(AQ$5<=$D200,0,IF(SUM($D200,I175)>AQ$5,$U186/I175,$U186-SUM($I200:AP200)))","v":0},{"$f":"IF(AR$5<=$D200,0,IF(SUM($D200,I175)>AR$5,$U186/I175,$U186-SUM($I200:AQ200)))","v":0},{"$f":"IF(AS$5<=$D200,0,IF(SUM($D200,I175)>AS$5,$U186/I175,$U186-SUM($I200:AR200)))","v":0},{"$f":"IF(AT$5<=$D200,0,IF(SUM($D200,I175)>AT$5,$U186/I175,$U186-SUM($I200:AS200)))","v":0},{"$f":"IF(AU$5<=$D200,0,IF(SUM($D200,I175)>AU$5,$U186/I175,$U186-SUM($I200:AT200)))","v":0},{"$f":"IF(AV$5<=$D200,0,IF(SUM($D200,I175)>AV$5,$U186/I175,$U186-SUM($I200:AU200)))","v":0},{"$f":"IF(AW$5<=$D200,0,IF(SUM($D200,I175)>AW$5,$U186/I175,$U186-SUM($I200:AV200)))","v":0},{"$f":"IF(AX$5<=$D200,0,IF(SUM($D200,I175)>AX$5,$U186/I175,$U186-SUM($I200:AW200)))","v":0},{"$f":"IF(AY$5<=$D200,0,IF(SUM($D200,I175)>AY$5,$U186/I175,$U186-SUM($I200:AX200)))","v":0},{"$f":"IF(AZ$5<=$D200,0,IF(SUM($D200,I175)>AZ$5,$U186/I175,$U186-SUM($I200:AY200)))","v":0},{"$f":"IF(BA$5<=$D200,0,IF(SUM($D200,I175)>BA$5,$U186/I175,$U186-SUM($I200:AZ200)))","v":0},{"$f":"IF(BB$5<=$D200,0,IF(SUM($D200,I175)>BB$5,$U186/I175,$U186-SUM($I200:BA200)))","v":0},{"$f":"IF(BC$5<=$D200,0,IF(SUM($D200,I175)>BC$5,$U186/I175,$U186-SUM($I200:BB200)))","v":0},{"$f":"IF(BD$5<=$D200,0,IF(SUM($D200,I175)>BD$5,$U186/I175,$U186-SUM($I200:BC200)))","v":0},{"$f":"IF(BE$5<=$D200,0,IF(SUM($D200,I175)>BE$5,$U186/I175,$U186-SUM($I200:BD200)))","v":0},{"$f":"IF(BF$5<=$D200,0,IF(SUM($D200,I175)>BF$5,$U186/I175,$U186-SUM($I200:BE200)))","v":0},{"$f":"IF(BG$5<=$D200,0,IF(SUM($D200,I175)>BG$5,$U186/I175,$U186-SUM($I200:BF200)))","v":0},{"$f":"IF(BH$5<=$D200,0,IF(SUM($D200,I175)>BH$5,$U186/I175,$U186-SUM($I200:BG200)))","v":0},{"$f":"IF(BI$5<=$D200,0,IF(SUM($D200,I175)>BI$5,$U186/I175,$U186-SUM($I200:BH200)))","v":0},{"$f":"IF(BJ$5<=$D200,0,IF(SUM($D200,I175)>BJ$5,$U186/I175,$U186-SUM($I200:BI200)))","v":0},{"$f":"IF(BK$5<=$D200,0,IF(SUM($D200,I175)>BK$5,$U186/I175,$U186-SUM($I200:BJ200)))","v":0},{"$f":"IF(BL$5<=$D200,0,IF(SUM($D200,I175)>BL$5,$U186/I175,$U186-SUM($I200:BK200)))","v":0},{"$f":"IF(BM$5<=$D200,0,IF(SUM($D200,I175)>BM$5,$U186/I175,$U186-SUM($I200:BL200)))","v":0},{"$f":"IF(BN$5<=$D200,0,IF(SUM($D200,I175)>BN$5,$U186/I175,$U186-SUM($I200:BM200)))","v":0},{"$f":"IF(BO$5<=$D200,0,IF(SUM($D200,I175)>BO$5,$U186/I175,$U186-SUM($I200:BN200)))","v":0},{"$f":"IF(BP$5<=$D200,0,IF(SUM($D200,I175)>BP$5,$U186/I175,$U186-SUM($I200:BO200)))","v":0},{"$f":"IF(BQ$5<=$D200,0,IF(SUM($D200,I175)>BQ$5,$U186/I175,$U186-SUM($I200:BP200)))","v":0}]
[null,null,null,2023,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D201,0,IF(SUM($D201,I175)>J$5,$V186/I175,$V186-SUM($I201:I201)))","v":0},{"$f":"IF(K$5<=$D201,0,IF(SUM($D201,I175)>K$5,$V186/I175,$V186-SUM($I201:J201)))","v":0},{"$f":"IF(L$5<=$D201,0,IF(SUM($D201,I175)>L$5,$V186/I175,$V186-SUM($I201:K201)))","v":0},{"$f":"IF(M$5<=$D201,0,IF(SUM($D201,I175)>M$5,$V186/I175,$V186-SUM($I201:L201)))","v":0},{"$f":"IF(N$5<=$D201,0,IF(SUM($D201,I175)>N$5,$V186/I175,$V186-SUM($I201:M201)))","v":0},{"$f":"IF(O$5<=$D201,0,IF(SUM($D201,I175)>O$5,$V186/I175,$V186-SUM($I201:N201)))","v":0},{"$f":"IF(P$5<=$D201,0,IF(SUM($D201,I175)>P$5,$V186/I175,$V186-SUM($I201:O201)))","v":0},{"$f":"IF(Q$5<=$D201,0,IF(SUM($D201,I175)>Q$5,$V186/I175,$V186-SUM($I201:P201)))","v":0},{"$f":"IF(R$5<=$D201,0,IF(SUM($D201,I175)>R$5,$V186/I175,$V186-SUM($I201:Q201)))","v":0},{"$f":"IF(S$5<=$D201,0,IF(SUM($D201,I175)>S$5,$V186/I175,$V186-SUM($I201:R201)))","v":0},{"$f":"IF(T$5<=$D201,0,IF(SUM($D201,I175)>T$5,$V186/I175,$V186-SUM($I201:S201)))","v":0},{"$f":"IF(U$5<=$D201,0,IF(SUM($D201,I175)>U$5,$V186/I175,$V186-SUM($I201:T201)))","v":0},{"$f":"IF(V$5<=$D201,0,IF(SUM($D201,I175)>V$5,$V186/I175,$V186-SUM($I201:U201)))","v":0},{"$f":"IF(W$5<=$D201,0,IF(SUM($D201,I175)>W$5,$V186/I175,$V186-SUM($I201:V201)))","v":0},{"$f":"IF(X$5<=$D201,0,IF(SUM($D201,I175)>X$5,$V186/I175,$V186-SUM($I201:W201)))","v":0},{"$f":"IF(Y$5<=$D201,0,IF(SUM($D201,I175)>Y$5,$V186/I175,$V186-SUM($I201:X201)))","v":0},{"$f":"IF(Z$5<=$D201,0,IF(SUM($D201,I175)>Z$5,$V186/I175,$V186-SUM($I201:Y201)))","v":0},{"$f":"IF(AA$5<=$D201,0,IF(SUM($D201,I175)>AA$5,$V186/I175,$V186-SUM($I201:Z201)))","v":0},{"$f":"IF(AB$5<=$D201,0,IF(SUM($D201,I175)>AB$5,$V186/I175,$V186-SUM($I201:AA201)))","v":0},{"$f":"IF(AC$5<=$D201,0,IF(SUM($D201,I175)>AC$5,$V186/I175,$V186-SUM($I201:AB201)))","v":0},{"$f":"IF(AD$5<=$D201,0,IF(SUM($D201,I175)>AD$5,$V186/I175,$V186-SUM($I201:AC201)))","v":0},{"$f":"IF(AE$5<=$D201,0,IF(SUM($D201,I175)>AE$5,$V186/I175,$V186-SUM($I201:AD201)))","v":0},{"$f":"IF(AF$5<=$D201,0,IF(SUM($D201,I175)>AF$5,$V186/I175,$V186-SUM($I201:AE201)))","v":0},{"$f":"IF(AG$5<=$D201,0,IF(SUM($D201,I175)>AG$5,$V186/I175,$V186-SUM($I201:AF201)))","v":0},{"$f":"IF(AH$5<=$D201,0,IF(SUM($D201,I175)>AH$5,$V186/I175,$V186-SUM($I201:AG201)))","v":0},{"$f":"IF(AI$5<=$D201,0,IF(SUM($D201,I175)>AI$5,$V186/I175,$V186-SUM($I201:AH201)))","v":0},{"$f":"IF(AJ$5<=$D201,0,IF(SUM($D201,I175)>AJ$5,$V186/I175,$V186-SUM($I201:AI201)))","v":0},{"$f":"IF(AK$5<=$D201,0,IF(SUM($D201,I175)>AK$5,$V186/I175,$V186-SUM($I201:AJ201)))","v":0},{"$f":"IF(AL$5<=$D201,0,IF(SUM($D201,I175)>AL$5,$V186/I175,$V186-SUM($I201:AK201)))","v":0},{"$f":"IF(AM$5<=$D201,0,IF(SUM($D201,I175)>AM$5,$V186/I175,$V186-SUM($I201:AL201)))","v":0},{"$f":"IF(AN$5<=$D201,0,IF(SUM($D201,I175)>AN$5,$V186/I175,$V186-SUM($I201:AM201)))","v":0},{"$f":"IF(AO$5<=$D201,0,IF(SUM($D201,I175)>AO$5,$V186/I175,$V186-SUM($I201:AN201)))","v":0},{"$f":"IF(AP$5<=$D201,0,IF(SUM($D201,I175)>AP$5,$V186/I175,$V186-SUM($I201:AO201)))","v":0},{"$f":"IF(AQ$5<=$D201,0,IF(SUM($D201,I175)>AQ$5,$V186/I175,$V186-SUM($I201:AP201)))","v":0},{"$f":"IF(AR$5<=$D201,0,IF(SUM($D201,I175)>AR$5,$V186/I175,$V186-SUM($I201:AQ201)))","v":0},{"$f":"IF(AS$5<=$D201,0,IF(SUM($D201,I175)>AS$5,$V186/I175,$V186-SUM($I201:AR201)))","v":0},{"$f":"IF(AT$5<=$D201,0,IF(SUM($D201,I175)>AT$5,$V186/I175,$V186-SUM($I201:AS201)))","v":0},{"$f":"IF(AU$5<=$D201,0,IF(SUM($D201,I175)>AU$5,$V186/I175,$V186-SUM($I201:AT201)))","v":0},{"$f":"IF(AV$5<=$D201,0,IF(SUM($D201,I175)>AV$5,$V186/I175,$V186-SUM($I201:AU201)))","v":0},{"$f":"IF(AW$5<=$D201,0,IF(SUM($D201,I175)>AW$5,$V186/I175,$V186-SUM($I201:AV201)))","v":0},{"$f":"IF(AX$5<=$D201,0,IF(SUM($D201,I175)>AX$5,$V186/I175,$V186-SUM($I201:AW201)))","v":0},{"$f":"IF(AY$5<=$D201,0,IF(SUM($D201,I175)>AY$5,$V186/I175,$V186-SUM($I201:AX201)))","v":0},{"$f":"IF(AZ$5<=$D201,0,IF(SUM($D201,I175)>AZ$5,$V186/I175,$V186-SUM($I201:AY201)))","v":0},{"$f":"IF(BA$5<=$D201,0,IF(SUM($D201,I175)>BA$5,$V186/I175,$V186-SUM($I201:AZ201)))","v":0},{"$f":"IF(BB$5<=$D201,0,IF(SUM($D201,I175)>BB$5,$V186/I175,$V186-SUM($I201:BA201)))","v":0},{"$f":"IF(BC$5<=$D201,0,IF(SUM($D201,I175)>BC$5,$V186/I175,$V186-SUM($I201:BB201)))","v":0},{"$f":"IF(BD$5<=$D201,0,IF(SUM($D201,I175)>BD$5,$V186/I175,$V186-SUM($I201:BC201)))","v":0},{"$f":"IF(BE$5<=$D201,0,IF(SUM($D201,I175)>BE$5,$V186/I175,$V186-SUM($I201:BD201)))","v":0},{"$f":"IF(BF$5<=$D201,0,IF(SUM($D201,I175)>BF$5,$V186/I175,$V186-SUM($I201:BE201)))","v":0},{"$f":"IF(BG$5<=$D201,0,IF(SUM($D201,I175)>BG$5,$V186/I175,$V186-SUM($I201:BF201)))","v":0},{"$f":"IF(BH$5<=$D201,0,IF(SUM($D201,I175)>BH$5,$V186/I175,$V186-SUM($I201:BG201)))","v":0},{"$f":"IF(BI$5<=$D201,0,IF(SUM($D201,I175)>BI$5,$V186/I175,$V186-SUM($I201:BH201)))","v":0},{"$f":"IF(BJ$5<=$D201,0,IF(SUM($D201,I175)>BJ$5,$V186/I175,$V186-SUM($I201:BI201)))","v":0},{"$f":"IF(BK$5<=$D201,0,IF(SUM($D201,I175)>BK$5,$V186/I175,$V186-SUM($I201:BJ201)))","v":0},{"$f":"IF(BL$5<=$D201,0,IF(SUM($D201,I175)>BL$5,$V186/I175,$V186-SUM($I201:BK201)))","v":0},{"$f":"IF(BM$5<=$D201,0,IF(SUM($D201,I175)>BM$5,$V186/I175,$V186-SUM($I201:BL201)))","v":0},{"$f":"IF(BN$5<=$D201,0,IF(SUM($D201,I175)>BN$5,$V186/I175,$V186-SUM($I201:BM201)))","v":0},{"$f":"IF(BO$5<=$D201,0,IF(SUM($D201,I175)>BO$5,$V186/I175,$V186-SUM($I201:BN201)))","v":0},{"$f":"IF(BP$5<=$D201,0,IF(SUM($D201,I175)>BP$5,$V186/I175,$V186-SUM($I201:BO201)))","v":0},{"$f":"IF(BQ$5<=$D201,0,IF(SUM($D201,I175)>BQ$5,$V186/I175,$V186-SUM($I201:BP201)))","v":0}]
[null,null,null,2024,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D202,0,IF(SUM($D202,I175)>J$5,$W186/I175,$W186-SUM($I202:I202)))","v":0},{"$f":"IF(K$5<=$D202,0,IF(SUM($D202,I175)>K$5,$W186/I175,$W186-SUM($I202:J202)))","v":0},{"$f":"IF(L$5<=$D202,0,IF(SUM($D202,I175)>L$5,$W186/I175,$W186-SUM($I202:K202)))","v":0},{"$f":"IF(M$5<=$D202,0,IF(SUM($D202,I175)>M$5,$W186/I175,$W186-SUM($I202:L202)))","v":0},{"$f":"IF(N$5<=$D202,0,IF(SUM($D202,I175)>N$5,$W186/I175,$W186-SUM($I202:M202)))","v":0},{"$f":"IF(O$5<=$D202,0,IF(SUM($D202,I175)>O$5,$W186/I175,$W186-SUM($I202:N202)))","v":0},{"$f":"IF(P$5<=$D202,0,IF(SUM($D202,I175)>P$5,$W186/I175,$W186-SUM($I202:O202)))","v":0},{"$f":"IF(Q$5<=$D202,0,IF(SUM($D202,I175)>Q$5,$W186/I175,$W186-SUM($I202:P202)))","v":0},{"$f":"IF(R$5<=$D202,0,IF(SUM($D202,I175)>R$5,$W186/I175,$W186-SUM($I202:Q202)))","v":0},{"$f":"IF(S$5<=$D202,0,IF(SUM($D202,I175)>S$5,$W186/I175,$W186-SUM($I202:R202)))","v":0},{"$f":"IF(T$5<=$D202,0,IF(SUM($D202,I175)>T$5,$W186/I175,$W186-SUM($I202:S202)))","v":0},{"$f":"IF(U$5<=$D202,0,IF(SUM($D202,I175)>U$5,$W186/I175,$W186-SUM($I202:T202)))","v":0},{"$f":"IF(V$5<=$D202,0,IF(SUM($D202,I175)>V$5,$W186/I175,$W186-SUM($I202:U202)))","v":0},{"$f":"IF(W$5<=$D202,0,IF(SUM($D202,I175)>W$5,$W186/I175,$W186-SUM($I202:V202)))","v":0},{"$f":"IF(X$5<=$D202,0,IF(SUM($D202,I175)>X$5,$W186/I175,$W186-SUM($I202:W202)))","v":0},{"$f":"IF(Y$5<=$D202,0,IF(SUM($D202,I175)>Y$5,$W186/I175,$W186-SUM($I202:X202)))","v":0},{"$f":"IF(Z$5<=$D202,0,IF(SUM($D202,I175)>Z$5,$W186/I175,$W186-SUM($I202:Y202)))","v":0},{"$f":"IF(AA$5<=$D202,0,IF(SUM($D202,I175)>AA$5,$W186/I175,$W186-SUM($I202:Z202)))","v":0},{"$f":"IF(AB$5<=$D202,0,IF(SUM($D202,I175)>AB$5,$W186/I175,$W186-SUM($I202:AA202)))","v":0},{"$f":"IF(AC$5<=$D202,0,IF(SUM($D202,I175)>AC$5,$W186/I175,$W186-SUM($I202:AB202)))","v":0},{"$f":"IF(AD$5<=$D202,0,IF(SUM($D202,I175)>AD$5,$W186/I175,$W186-SUM($I202:AC202)))","v":0},{"$f":"IF(AE$5<=$D202,0,IF(SUM($D202,I175)>AE$5,$W186/I175,$W186-SUM($I202:AD202)))","v":0},{"$f":"IF(AF$5<=$D202,0,IF(SUM($D202,I175)>AF$5,$W186/I175,$W186-SUM($I202:AE202)))","v":0},{"$f":"IF(AG$5<=$D202,0,IF(SUM($D202,I175)>AG$5,$W186/I175,$W186-SUM($I202:AF202)))","v":0},{"$f":"IF(AH$5<=$D202,0,IF(SUM($D202,I175)>AH$5,$W186/I175,$W186-SUM($I202:AG202)))","v":0},{"$f":"IF(AI$5<=$D202,0,IF(SUM($D202,I175)>AI$5,$W186/I175,$W186-SUM($I202:AH202)))","v":0},{"$f":"IF(AJ$5<=$D202,0,IF(SUM($D202,I175)>AJ$5,$W186/I175,$W186-SUM($I202:AI202)))","v":0},{"$f":"IF(AK$5<=$D202,0,IF(SUM($D202,I175)>AK$5,$W186/I175,$W186-SUM($I202:AJ202)))","v":0},{"$f":"IF(AL$5<=$D202,0,IF(SUM($D202,I175)>AL$5,$W186/I175,$W186-SUM($I202:AK202)))","v":0},{"$f":"IF(AM$5<=$D202,0,IF(SUM($D202,I175)>AM$5,$W186/I175,$W186-SUM($I202:AL202)))","v":0},{"$f":"IF(AN$5<=$D202,0,IF(SUM($D202,I175)>AN$5,$W186/I175,$W186-SUM($I202:AM202)))","v":0},{"$f":"IF(AO$5<=$D202,0,IF(SUM($D202,I175)>AO$5,$W186/I175,$W186-SUM($I202:AN202)))","v":0},{"$f":"IF(AP$5<=$D202,0,IF(SUM($D202,I175)>AP$5,$W186/I175,$W186-SUM($I202:AO202)))","v":0},{"$f":"IF(AQ$5<=$D202,0,IF(SUM($D202,I175)>AQ$5,$W186/I175,$W186-SUM($I202:AP202)))","v":0},{"$f":"IF(AR$5<=$D202,0,IF(SUM($D202,I175)>AR$5,$W186/I175,$W186-SUM($I202:AQ202)))","v":0},{"$f":"IF(AS$5<=$D202,0,IF(SUM($D202,I175)>AS$5,$W186/I175,$W186-SUM($I202:AR202)))","v":0},{"$f":"IF(AT$5<=$D202,0,IF(SUM($D202,I175)>AT$5,$W186/I175,$W186-SUM($I202:AS202)))","v":0},{"$f":"IF(AU$5<=$D202,0,IF(SUM($D202,I175)>AU$5,$W186/I175,$W186-SUM($I202:AT202)))","v":0},{"$f":"IF(AV$5<=$D202,0,IF(SUM($D202,I175)>AV$5,$W186/I175,$W186-SUM($I202:AU202)))","v":0},{"$f":"IF(AW$5<=$D202,0,IF(SUM($D202,I175)>AW$5,$W186/I175,$W186-SUM($I202:AV202)))","v":0},{"$f":"IF(AX$5<=$D202,0,IF(SUM($D202,I175)>AX$5,$W186/I175,$W186-SUM($I202:AW202)))","v":0},{"$f":"IF(AY$5<=$D202,0,IF(SUM($D202,I175)>AY$5,$W186/I175,$W186-SUM($I202:AX202)))","v":0},{"$f":"IF(AZ$5<=$D202,0,IF(SUM($D202,I175)>AZ$5,$W186/I175,$W186-SUM($I202:AY202)))","v":0},{"$f":"IF(BA$5<=$D202,0,IF(SUM($D202,I175)>BA$5,$W186/I175,$W186-SUM($I202:AZ202)))","v":0},{"$f":"IF(BB$5<=$D202,0,IF(SUM($D202,I175)>BB$5,$W186/I175,$W186-SUM($I202:BA202)))","v":0},{"$f":"IF(BC$5<=$D202,0,IF(SUM($D202,I175)>BC$5,$W186/I175,$W186-SUM($I202:BB202)))","v":0},{"$f":"IF(BD$5<=$D202,0,IF(SUM($D202,I175)>BD$5,$W186/I175,$W186-SUM($I202:BC202)))","v":0},{"$f":"IF(BE$5<=$D202,0,IF(SUM($D202,I175)>BE$5,$W186/I175,$W186-SUM($I202:BD202)))","v":0},{"$f":"IF(BF$5<=$D202,0,IF(SUM($D202,I175)>BF$5,$W186/I175,$W186-SUM($I202:BE202)))","v":0},{"$f":"IF(BG$5<=$D202,0,IF(SUM($D202,I175)>BG$5,$W186/I175,$W186-SUM($I202:BF202)))","v":0},{"$f":"IF(BH$5<=$D202,0,IF(SUM($D202,I175)>BH$5,$W186/I175,$W186-SUM($I202:BG202)))","v":0},{"$f":"IF(BI$5<=$D202,0,IF(SUM($D202,I175)>BI$5,$W186/I175,$W186-SUM($I202:BH202)))","v":0},{"$f":"IF(BJ$5<=$D202,0,IF(SUM($D202,I175)>BJ$5,$W186/I175,$W186-SUM($I202:BI202)))","v":0},{"$f":"IF(BK$5<=$D202,0,IF(SUM($D202,I175)>BK$5,$W186/I175,$W186-SUM($I202:BJ202)))","v":0},{"$f":"IF(BL$5<=$D202,0,IF(SUM($D202,I175)>BL$5,$W186/I175,$W186-SUM($I202:BK202)))","v":0},{"$f":"IF(BM$5<=$D202,0,IF(SUM($D202,I175)>BM$5,$W186/I175,$W186-SUM($I202:BL202)))","v":0},{"$f":"IF(BN$5<=$D202,0,IF(SUM($D202,I175)>BN$5,$W186/I175,$W186-SUM($I202:BM202)))","v":0},{"$f":"IF(BO$5<=$D202,0,IF(SUM($D202,I175)>BO$5,$W186/I175,$W186-SUM($I202:BN202)))","v":0},{"$f":"IF(BP$5<=$D202,0,IF(SUM($D202,I175)>BP$5,$W186/I175,$W186-SUM($I202:BO202)))","v":0},{"$f":"IF(BQ$5<=$D202,0,IF(SUM($D202,I175)>BQ$5,$W186/I175,$W186-SUM($I202:BP202)))","v":0}]
[null,null,null,2025,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D203,0,IF(SUM($D203,I175)>J$5,$X186/I175,$X186-SUM($I203:I203)))","v":0},{"$f":"IF(K$5<=$D203,0,IF(SUM($D203,I175)>K$5,$X186/I175,$X186-SUM($I203:J203)))","v":0},{"$f":"IF(L$5<=$D203,0,IF(SUM($D203,I175)>L$5,$X186/I175,$X186-SUM($I203:K203)))","v":0},{"$f":"IF(M$5<=$D203,0,IF(SUM($D203,I175)>M$5,$X186/I175,$X186-SUM($I203:L203)))","v":0},{"$f":"IF(N$5<=$D203,0,IF(SUM($D203,I175)>N$5,$X186/I175,$X186-SUM($I203:M203)))","v":0},{"$f":"IF(O$5<=$D203,0,IF(SUM($D203,I175)>O$5,$X186/I175,$X186-SUM($I203:N203)))","v":0},{"$f":"IF(P$5<=$D203,0,IF(SUM($D203,I175)>P$5,$X186/I175,$X186-SUM($I203:O203)))","v":0},{"$f":"IF(Q$5<=$D203,0,IF(SUM($D203,I175)>Q$5,$X186/I175,$X186-SUM($I203:P203)))","v":0},{"$f":"IF(R$5<=$D203,0,IF(SUM($D203,I175)>R$5,$X186/I175,$X186-SUM($I203:Q203)))","v":0},{"$f":"IF(S$5<=$D203,0,IF(SUM($D203,I175)>S$5,$X186/I175,$X186-SUM($I203:R203)))","v":0},{"$f":"IF(T$5<=$D203,0,IF(SUM($D203,I175)>T$5,$X186/I175,$X186-SUM($I203:S203)))","v":0},{"$f":"IF(U$5<=$D203,0,IF(SUM($D203,I175)>U$5,$X186/I175,$X186-SUM($I203:T203)))","v":0},{"$f":"IF(V$5<=$D203,0,IF(SUM($D203,I175)>V$5,$X186/I175,$X186-SUM($I203:U203)))","v":0},{"$f":"IF(W$5<=$D203,0,IF(SUM($D203,I175)>W$5,$X186/I175,$X186-SUM($I203:V203)))","v":0},{"$f":"IF(X$5<=$D203,0,IF(SUM($D203,I175)>X$5,$X186/I175,$X186-SUM($I203:W203)))","v":0},{"$f":"IF(Y$5<=$D203,0,IF(SUM($D203,I175)>Y$5,$X186/I175,$X186-SUM($I203:X203)))","v":0},{"$f":"IF(Z$5<=$D203,0,IF(SUM($D203,I175)>Z$5,$X186/I175,$X186-SUM($I203:Y203)))","v":0},{"$f":"IF(AA$5<=$D203,0,IF(SUM($D203,I175)>AA$5,$X186/I175,$X186-SUM($I203:Z203)))","v":0},{"$f":"IF(AB$5<=$D203,0,IF(SUM($D203,I175)>AB$5,$X186/I175,$X186-SUM($I203:AA203)))","v":0},{"$f":"IF(AC$5<=$D203,0,IF(SUM($D203,I175)>AC$5,$X186/I175,$X186-SUM($I203:AB203)))","v":0},{"$f":"IF(AD$5<=$D203,0,IF(SUM($D203,I175)>AD$5,$X186/I175,$X186-SUM($I203:AC203)))","v":0},{"$f":"IF(AE$5<=$D203,0,IF(SUM($D203,I175)>AE$5,$X186/I175,$X186-SUM($I203:AD203)))","v":0},{"$f":"IF(AF$5<=$D203,0,IF(SUM($D203,I175)>AF$5,$X186/I175,$X186-SUM($I203:AE203)))","v":0},{"$f":"IF(AG$5<=$D203,0,IF(SUM($D203,I175)>AG$5,$X186/I175,$X186-SUM($I203:AF203)))","v":0},{"$f":"IF(AH$5<=$D203,0,IF(SUM($D203,I175)>AH$5,$X186/I175,$X186-SUM($I203:AG203)))","v":0},{"$f":"IF(AI$5<=$D203,0,IF(SUM($D203,I175)>AI$5,$X186/I175,$X186-SUM($I203:AH203)))","v":0},{"$f":"IF(AJ$5<=$D203,0,IF(SUM($D203,I175)>AJ$5,$X186/I175,$X186-SUM($I203:AI203)))","v":0},{"$f":"IF(AK$5<=$D203,0,IF(SUM($D203,I175)>AK$5,$X186/I175,$X186-SUM($I203:AJ203)))","v":0},{"$f":"IF(AL$5<=$D203,0,IF(SUM($D203,I175)>AL$5,$X186/I175,$X186-SUM($I203:AK203)))","v":0},{"$f":"IF(AM$5<=$D203,0,IF(SUM($D203,I175)>AM$5,$X186/I175,$X186-SUM($I203:AL203)))","v":0},{"$f":"IF(AN$5<=$D203,0,IF(SUM($D203,I175)>AN$5,$X186/I175,$X186-SUM($I203:AM203)))","v":0},{"$f":"IF(AO$5<=$D203,0,IF(SUM($D203,I175)>AO$5,$X186/I175,$X186-SUM($I203:AN203)))","v":0},{"$f":"IF(AP$5<=$D203,0,IF(SUM($D203,I175)>AP$5,$X186/I175,$X186-SUM($I203:AO203)))","v":0},{"$f":"IF(AQ$5<=$D203,0,IF(SUM($D203,I175)>AQ$5,$X186/I175,$X186-SUM($I203:AP203)))","v":0},{"$f":"IF(AR$5<=$D203,0,IF(SUM($D203,I175)>AR$5,$X186/I175,$X186-SUM($I203:AQ203)))","v":0},{"$f":"IF(AS$5<=$D203,0,IF(SUM($D203,I175)>AS$5,$X186/I175,$X186-SUM($I203:AR203)))","v":0},{"$f":"IF(AT$5<=$D203,0,IF(SUM($D203,I175)>AT$5,$X186/I175,$X186-SUM($I203:AS203)))","v":0},{"$f":"IF(AU$5<=$D203,0,IF(SUM($D203,I175)>AU$5,$X186/I175,$X186-SUM($I203:AT203)))","v":0},{"$f":"IF(AV$5<=$D203,0,IF(SUM($D203,I175)>AV$5,$X186/I175,$X186-SUM($I203:AU203)))","v":0},{"$f":"IF(AW$5<=$D203,0,IF(SUM($D203,I175)>AW$5,$X186/I175,$X186-SUM($I203:AV203)))","v":0},{"$f":"IF(AX$5<=$D203,0,IF(SUM($D203,I175)>AX$5,$X186/I175,$X186-SUM($I203:AW203)))","v":0},{"$f":"IF(AY$5<=$D203,0,IF(SUM($D203,I175)>AY$5,$X186/I175,$X186-SUM($I203:AX203)))","v":0},{"$f":"IF(AZ$5<=$D203,0,IF(SUM($D203,I175)>AZ$5,$X186/I175,$X186-SUM($I203:AY203)))","v":0},{"$f":"IF(BA$5<=$D203,0,IF(SUM($D203,I175)>BA$5,$X186/I175,$X186-SUM($I203:AZ203)))","v":0},{"$f":"IF(BB$5<=$D203,0,IF(SUM($D203,I175)>BB$5,$X186/I175,$X186-SUM($I203:BA203)))","v":0},{"$f":"IF(BC$5<=$D203,0,IF(SUM($D203,I175)>BC$5,$X186/I175,$X186-SUM($I203:BB203)))","v":0},{"$f":"IF(BD$5<=$D203,0,IF(SUM($D203,I175)>BD$5,$X186/I175,$X186-SUM($I203:BC203)))","v":0},{"$f":"IF(BE$5<=$D203,0,IF(SUM($D203,I175)>BE$5,$X186/I175,$X186-SUM($I203:BD203)))","v":0},{"$f":"IF(BF$5<=$D203,0,IF(SUM($D203,I175)>BF$5,$X186/I175,$X186-SUM($I203:BE203)))","v":0},{"$f":"IF(BG$5<=$D203,0,IF(SUM($D203,I175)>BG$5,$X186/I175,$X186-SUM($I203:BF203)))","v":0},{"$f":"IF(BH$5<=$D203,0,IF(SUM($D203,I175)>BH$5,$X186/I175,$X186-SUM($I203:BG203)))","v":0},{"$f":"IF(BI$5<=$D203,0,IF(SUM($D203,I175)>BI$5,$X186/I175,$X186-SUM($I203:BH203)))","v":0},{"$f":"IF(BJ$5<=$D203,0,IF(SUM($D203,I175)>BJ$5,$X186/I175,$X186-SUM($I203:BI203)))","v":0},{"$f":"IF(BK$5<=$D203,0,IF(SUM($D203,I175)>BK$5,$X186/I175,$X186-SUM($I203:BJ203)))","v":0},{"$f":"IF(BL$5<=$D203,0,IF(SUM($D203,I175)>BL$5,$X186/I175,$X186-SUM($I203:BK203)))","v":0},{"$f":"IF(BM$5<=$D203,0,IF(SUM($D203,I175)>BM$5,$X186/I175,$X186-SUM($I203:BL203)))","v":0},{"$f":"IF(BN$5<=$D203,0,IF(SUM($D203,I175)>BN$5,$X186/I175,$X186-SUM($I203:BM203)))","v":0},{"$f":"IF(BO$5<=$D203,0,IF(SUM($D203,I175)>BO$5,$X186/I175,$X186-SUM($I203:BN203)))","v":0},{"$f":"IF(BP$5<=$D203,0,IF(SUM($D203,I175)>BP$5,$X186/I175,$X186-SUM($I203:BO203)))","v":0},{"$f":"IF(BQ$5<=$D203,0,IF(SUM($D203,I175)>BQ$5,$X186/I175,$X186-SUM($I203:BP203)))","v":0}]
[null,null,null,2026,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D204,0,IF(SUM($D204,I175)>J$5,$Y186/I175,$Y186-SUM($I204:I204)))","v":0},{"$f":"IF(K$5<=$D204,0,IF(SUM($D204,I175)>K$5,$Y186/I175,$Y186-SUM($I204:J204)))","v":0},{"$f":"IF(L$5<=$D204,0,IF(SUM($D204,I175)>L$5,$Y186/I175,$Y186-SUM($I204:K204)))","v":0},{"$f":"IF(M$5<=$D204,0,IF(SUM($D204,I175)>M$5,$Y186/I175,$Y186-SUM($I204:L204)))","v":0},{"$f":"IF(N$5<=$D204,0,IF(SUM($D204,I175)>N$5,$Y186/I175,$Y186-SUM($I204:M204)))","v":0},{"$f":"IF(O$5<=$D204,0,IF(SUM($D204,I175)>O$5,$Y186/I175,$Y186-SUM($I204:N204)))","v":0},{"$f":"IF(P$5<=$D204,0,IF(SUM($D204,I175)>P$5,$Y186/I175,$Y186-SUM($I204:O204)))","v":0},{"$f":"IF(Q$5<=$D204,0,IF(SUM($D204,I175)>Q$5,$Y186/I175,$Y186-SUM($I204:P204)))","v":0},{"$f":"IF(R$5<=$D204,0,IF(SUM($D204,I175)>R$5,$Y186/I175,$Y186-SUM($I204:Q204)))","v":0},{"$f":"IF(S$5<=$D204,0,IF(SUM($D204,I175)>S$5,$Y186/I175,$Y186-SUM($I204:R204)))","v":0},{"$f":"IF(T$5<=$D204,0,IF(SUM($D204,I175)>T$5,$Y186/I175,$Y186-SUM($I204:S204)))","v":0},{"$f":"IF(U$5<=$D204,0,IF(SUM($D204,I175)>U$5,$Y186/I175,$Y186-SUM($I204:T204)))","v":0},{"$f":"IF(V$5<=$D204,0,IF(SUM($D204,I175)>V$5,$Y186/I175,$Y186-SUM($I204:U204)))","v":0},{"$f":"IF(W$5<=$D204,0,IF(SUM($D204,I175)>W$5,$Y186/I175,$Y186-SUM($I204:V204)))","v":0},{"$f":"IF(X$5<=$D204,0,IF(SUM($D204,I175)>X$5,$Y186/I175,$Y186-SUM($I204:W204)))","v":0},{"$f":"IF(Y$5<=$D204,0,IF(SUM($D204,I175)>Y$5,$Y186/I175,$Y186-SUM($I204:X204)))","v":0},{"$f":"IF(Z$5<=$D204,0,IF(SUM($D204,I175)>Z$5,$Y186/I175,$Y186-SUM($I204:Y204)))","v":0},{"$f":"IF(AA$5<=$D204,0,IF(SUM($D204,I175)>AA$5,$Y186/I175,$Y186-SUM($I204:Z204)))","v":0},{"$f":"IF(AB$5<=$D204,0,IF(SUM($D204,I175)>AB$5,$Y186/I175,$Y186-SUM($I204:AA204)))","v":0},{"$f":"IF(AC$5<=$D204,0,IF(SUM($D204,I175)>AC$5,$Y186/I175,$Y186-SUM($I204:AB204)))","v":0},{"$f":"IF(AD$5<=$D204,0,IF(SUM($D204,I175)>AD$5,$Y186/I175,$Y186-SUM($I204:AC204)))","v":0},{"$f":"IF(AE$5<=$D204,0,IF(SUM($D204,I175)>AE$5,$Y186/I175,$Y186-SUM($I204:AD204)))","v":0},{"$f":"IF(AF$5<=$D204,0,IF(SUM($D204,I175)>AF$5,$Y186/I175,$Y186-SUM($I204:AE204)))","v":0},{"$f":"IF(AG$5<=$D204,0,IF(SUM($D204,I175)>AG$5,$Y186/I175,$Y186-SUM($I204:AF204)))","v":0},{"$f":"IF(AH$5<=$D204,0,IF(SUM($D204,I175)>AH$5,$Y186/I175,$Y186-SUM($I204:AG204)))","v":0},{"$f":"IF(AI$5<=$D204,0,IF(SUM($D204,I175)>AI$5,$Y186/I175,$Y186-SUM($I204:AH204)))","v":0},{"$f":"IF(AJ$5<=$D204,0,IF(SUM($D204,I175)>AJ$5,$Y186/I175,$Y186-SUM($I204:AI204)))","v":0},{"$f":"IF(AK$5<=$D204,0,IF(SUM($D204,I175)>AK$5,$Y186/I175,$Y186-SUM($I204:AJ204)))","v":0},{"$f":"IF(AL$5<=$D204,0,IF(SUM($D204,I175)>AL$5,$Y186/I175,$Y186-SUM($I204:AK204)))","v":0},{"$f":"IF(AM$5<=$D204,0,IF(SUM($D204,I175)>AM$5,$Y186/I175,$Y186-SUM($I204:AL204)))","v":0},{"$f":"IF(AN$5<=$D204,0,IF(SUM($D204,I175)>AN$5,$Y186/I175,$Y186-SUM($I204:AM204)))","v":0},{"$f":"IF(AO$5<=$D204,0,IF(SUM($D204,I175)>AO$5,$Y186/I175,$Y186-SUM($I204:AN204)))","v":0},{"$f":"IF(AP$5<=$D204,0,IF(SUM($D204,I175)>AP$5,$Y186/I175,$Y186-SUM($I204:AO204)))","v":0},{"$f":"IF(AQ$5<=$D204,0,IF(SUM($D204,I175)>AQ$5,$Y186/I175,$Y186-SUM($I204:AP204)))","v":0},{"$f":"IF(AR$5<=$D204,0,IF(SUM($D204,I175)>AR$5,$Y186/I175,$Y186-SUM($I204:AQ204)))","v":0},{"$f":"IF(AS$5<=$D204,0,IF(SUM($D204,I175)>AS$5,$Y186/I175,$Y186-SUM($I204:AR204)))","v":0},{"$f":"IF(AT$5<=$D204,0,IF(SUM($D204,I175)>AT$5,$Y186/I175,$Y186-SUM($I204:AS204)))","v":0},{"$f":"IF(AU$5<=$D204,0,IF(SUM($D204,I175)>AU$5,$Y186/I175,$Y186-SUM($I204:AT204)))","v":0},{"$f":"IF(AV$5<=$D204,0,IF(SUM($D204,I175)>AV$5,$Y186/I175,$Y186-SUM($I204:AU204)))","v":0},{"$f":"IF(AW$5<=$D204,0,IF(SUM($D204,I175)>AW$5,$Y186/I175,$Y186-SUM($I204:AV204)))","v":0},{"$f":"IF(AX$5<=$D204,0,IF(SUM($D204,I175)>AX$5,$Y186/I175,$Y186-SUM($I204:AW204)))","v":0},{"$f":"IF(AY$5<=$D204,0,IF(SUM($D204,I175)>AY$5,$Y186/I175,$Y186-SUM($I204:AX204)))","v":0},{"$f":"IF(AZ$5<=$D204,0,IF(SUM($D204,I175)>AZ$5,$Y186/I175,$Y186-SUM($I204:AY204)))","v":0},{"$f":"IF(BA$5<=$D204,0,IF(SUM($D204,I175)>BA$5,$Y186/I175,$Y186-SUM($I204:AZ204)))","v":0},{"$f":"IF(BB$5<=$D204,0,IF(SUM($D204,I175)>BB$5,$Y186/I175,$Y186-SUM($I204:BA204)))","v":0},{"$f":"IF(BC$5<=$D204,0,IF(SUM($D204,I175)>BC$5,$Y186/I175,$Y186-SUM($I204:BB204)))","v":0},{"$f":"IF(BD$5<=$D204,0,IF(SUM($D204,I175)>BD$5,$Y186/I175,$Y186-SUM($I204:BC204)))","v":0},{"$f":"IF(BE$5<=$D204,0,IF(SUM($D204,I175)>BE$5,$Y186/I175,$Y186-SUM($I204:BD204)))","v":0},{"$f":"IF(BF$5<=$D204,0,IF(SUM($D204,I175)>BF$5,$Y186/I175,$Y186-SUM($I204:BE204)))","v":0},{"$f":"IF(BG$5<=$D204,0,IF(SUM($D204,I175)>BG$5,$Y186/I175,$Y186-SUM($I204:BF204)))","v":0},{"$f":"IF(BH$5<=$D204,0,IF(SUM($D204,I175)>BH$5,$Y186/I175,$Y186-SUM($I204:BG204)))","v":0},{"$f":"IF(BI$5<=$D204,0,IF(SUM($D204,I175)>BI$5,$Y186/I175,$Y186-SUM($I204:BH204)))","v":0},{"$f":"IF(BJ$5<=$D204,0,IF(SUM($D204,I175)>BJ$5,$Y186/I175,$Y186-SUM($I204:BI204)))","v":0},{"$f":"IF(BK$5<=$D204,0,IF(SUM($D204,I175)>BK$5,$Y186/I175,$Y186-SUM($I204:BJ204)))","v":0},{"$f":"IF(BL$5<=$D204,0,IF(SUM($D204,I175)>BL$5,$Y186/I175,$Y186-SUM($I204:BK204)))","v":0},{"$f":"IF(BM$5<=$D204,0,IF(SUM($D204,I175)>BM$5,$Y186/I175,$Y186-SUM($I204:BL204)))","v":0},{"$f":"IF(BN$5<=$D204,0,IF(SUM($D204,I175)>BN$5,$Y186/I175,$Y186-SUM($I204:BM204)))","v":0},{"$f":"IF(BO$5<=$D204,0,IF(SUM($D204,I175)>BO$5,$Y186/I175,$Y186-SUM($I204:BN204)))","v":0},{"$f":"IF(BP$5<=$D204,0,IF(SUM($D204,I175)>BP$5,$Y186/I175,$Y186-SUM($I204:BO204)))","v":0},{"$f":"IF(BQ$5<=$D204,0,IF(SUM($D204,I175)>BQ$5,$Y186/I175,$Y186-SUM($I204:BP204)))","v":0}]
[null,null,null,2027,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D205,0,IF(SUM($D205,I175)>J$5,$Z186/I175,$Z186-SUM($I205:I205)))","v":0},{"$f":"IF(K$5<=$D205,0,IF(SUM($D205,I175)>K$5,$Z186/I175,$Z186-SUM($I205:J205)))","v":0},{"$f":"IF(L$5<=$D205,0,IF(SUM($D205,I175)>L$5,$Z186/I175,$Z186-SUM($I205:K205)))","v":0},{"$f":"IF(M$5<=$D205,0,IF(SUM($D205,I175)>M$5,$Z186/I175,$Z186-SUM($I205:L205)))","v":0},{"$f":"IF(N$5<=$D205,0,IF(SUM($D205,I175)>N$5,$Z186/I175,$Z186-SUM($I205:M205)))","v":0},{"$f":"IF(O$5<=$D205,0,IF(SUM($D205,I175)>O$5,$Z186/I175,$Z186-SUM($I205:N205)))","v":0},{"$f":"IF(P$5<=$D205,0,IF(SUM($D205,I175)>P$5,$Z186/I175,$Z186-SUM($I205:O205)))","v":0},{"$f":"IF(Q$5<=$D205,0,IF(SUM($D205,I175)>Q$5,$Z186/I175,$Z186-SUM($I205:P205)))","v":0},{"$f":"IF(R$5<=$D205,0,IF(SUM($D205,I175)>R$5,$Z186/I175,$Z186-SUM($I205:Q205)))","v":0},{"$f":"IF(S$5<=$D205,0,IF(SUM($D205,I175)>S$5,$Z186/I175,$Z186-SUM($I205:R205)))","v":0},{"$f":"IF(T$5<=$D205,0,IF(SUM($D205,I175)>T$5,$Z186/I175,$Z186-SUM($I205:S205)))","v":0},{"$f":"IF(U$5<=$D205,0,IF(SUM($D205,I175)>U$5,$Z186/I175,$Z186-SUM($I205:T205)))","v":0},{"$f":"IF(V$5<=$D205,0,IF(SUM($D205,I175)>V$5,$Z186/I175,$Z186-SUM($I205:U205)))","v":0},{"$f":"IF(W$5<=$D205,0,IF(SUM($D205,I175)>W$5,$Z186/I175,$Z186-SUM($I205:V205)))","v":0},{"$f":"IF(X$5<=$D205,0,IF(SUM($D205,I175)>X$5,$Z186/I175,$Z186-SUM($I205:W205)))","v":0},{"$f":"IF(Y$5<=$D205,0,IF(SUM($D205,I175)>Y$5,$Z186/I175,$Z186-SUM($I205:X205)))","v":0},{"$f":"IF(Z$5<=$D205,0,IF(SUM($D205,I175)>Z$5,$Z186/I175,$Z186-SUM($I205:Y205)))","v":0},{"$f":"IF(AA$5<=$D205,0,IF(SUM($D205,I175)>AA$5,$Z186/I175,$Z186-SUM($I205:Z205)))","v":0},{"$f":"IF(AB$5<=$D205,0,IF(SUM($D205,I175)>AB$5,$Z186/I175,$Z186-SUM($I205:AA205)))","v":0},{"$f":"IF(AC$5<=$D205,0,IF(SUM($D205,I175)>AC$5,$Z186/I175,$Z186-SUM($I205:AB205)))","v":0},{"$f":"IF(AD$5<=$D205,0,IF(SUM($D205,I175)>AD$5,$Z186/I175,$Z186-SUM($I205:AC205)))","v":0},{"$f":"IF(AE$5<=$D205,0,IF(SUM($D205,I175)>AE$5,$Z186/I175,$Z186-SUM($I205:AD205)))","v":0},{"$f":"IF(AF$5<=$D205,0,IF(SUM($D205,I175)>AF$5,$Z186/I175,$Z186-SUM($I205:AE205)))","v":0},{"$f":"IF(AG$5<=$D205,0,IF(SUM($D205,I175)>AG$5,$Z186/I175,$Z186-SUM($I205:AF205)))","v":0},{"$f":"IF(AH$5<=$D205,0,IF(SUM($D205,I175)>AH$5,$Z186/I175,$Z186-SUM($I205:AG205)))","v":0},{"$f":"IF(AI$5<=$D205,0,IF(SUM($D205,I175)>AI$5,$Z186/I175,$Z186-SUM($I205:AH205)))","v":0},{"$f":"IF(AJ$5<=$D205,0,IF(SUM($D205,I175)>AJ$5,$Z186/I175,$Z186-SUM($I205:AI205)))","v":0},{"$f":"IF(AK$5<=$D205,0,IF(SUM($D205,I175)>AK$5,$Z186/I175,$Z186-SUM($I205:AJ205)))","v":0},{"$f":"IF(AL$5<=$D205,0,IF(SUM($D205,I175)>AL$5,$Z186/I175,$Z186-SUM($I205:AK205)))","v":0},{"$f":"IF(AM$5<=$D205,0,IF(SUM($D205,I175)>AM$5,$Z186/I175,$Z186-SUM($I205:AL205)))","v":0},{"$f":"IF(AN$5<=$D205,0,IF(SUM($D205,I175)>AN$5,$Z186/I175,$Z186-SUM($I205:AM205)))","v":0},{"$f":"IF(AO$5<=$D205,0,IF(SUM($D205,I175)>AO$5,$Z186/I175,$Z186-SUM($I205:AN205)))","v":0},{"$f":"IF(AP$5<=$D205,0,IF(SUM($D205,I175)>AP$5,$Z186/I175,$Z186-SUM($I205:AO205)))","v":0},{"$f":"IF(AQ$5<=$D205,0,IF(SUM($D205,I175)>AQ$5,$Z186/I175,$Z186-SUM($I205:AP205)))","v":0},{"$f":"IF(AR$5<=$D205,0,IF(SUM($D205,I175)>AR$5,$Z186/I175,$Z186-SUM($I205:AQ205)))","v":0},{"$f":"IF(AS$5<=$D205,0,IF(SUM($D205,I175)>AS$5,$Z186/I175,$Z186-SUM($I205:AR205)))","v":0},{"$f":"IF(AT$5<=$D205,0,IF(SUM($D205,I175)>AT$5,$Z186/I175,$Z186-SUM($I205:AS205)))","v":0},{"$f":"IF(AU$5<=$D205,0,IF(SUM($D205,I175)>AU$5,$Z186/I175,$Z186-SUM($I205:AT205)))","v":0},{"$f":"IF(AV$5<=$D205,0,IF(SUM($D205,I175)>AV$5,$Z186/I175,$Z186-SUM($I205:AU205)))","v":0},{"$f":"IF(AW$5<=$D205,0,IF(SUM($D205,I175)>AW$5,$Z186/I175,$Z186-SUM($I205:AV205)))","v":0},{"$f":"IF(AX$5<=$D205,0,IF(SUM($D205,I175)>AX$5,$Z186/I175,$Z186-SUM($I205:AW205)))","v":0},{"$f":"IF(AY$5<=$D205,0,IF(SUM($D205,I175)>AY$5,$Z186/I175,$Z186-SUM($I205:AX205)))","v":0},{"$f":"IF(AZ$5<=$D205,0,IF(SUM($D205,I175)>AZ$5,$Z186/I175,$Z186-SUM($I205:AY205)))","v":0},{"$f":"IF(BA$5<=$D205,0,IF(SUM($D205,I175)>BA$5,$Z186/I175,$Z186-SUM($I205:AZ205)))","v":0},{"$f":"IF(BB$5<=$D205,0,IF(SUM($D205,I175)>BB$5,$Z186/I175,$Z186-SUM($I205:BA205)))","v":0},{"$f":"IF(BC$5<=$D205,0,IF(SUM($D205,I175)>BC$5,$Z186/I175,$Z186-SUM($I205:BB205)))","v":0},{"$f":"IF(BD$5<=$D205,0,IF(SUM($D205,I175)>BD$5,$Z186/I175,$Z186-SUM($I205:BC205)))","v":0},{"$f":"IF(BE$5<=$D205,0,IF(SUM($D205,I175)>BE$5,$Z186/I175,$Z186-SUM($I205:BD205)))","v":0},{"$f":"IF(BF$5<=$D205,0,IF(SUM($D205,I175)>BF$5,$Z186/I175,$Z186-SUM($I205:BE205)))","v":0},{"$f":"IF(BG$5<=$D205,0,IF(SUM($D205,I175)>BG$5,$Z186/I175,$Z186-SUM($I205:BF205)))","v":0},{"$f":"IF(BH$5<=$D205,0,IF(SUM($D205,I175)>BH$5,$Z186/I175,$Z186-SUM($I205:BG205)))","v":0},{"$f":"IF(BI$5<=$D205,0,IF(SUM($D205,I175)>BI$5,$Z186/I175,$Z186-SUM($I205:BH205)))","v":0},{"$f":"IF(BJ$5<=$D205,0,IF(SUM($D205,I175)>BJ$5,$Z186/I175,$Z186-SUM($I205:BI205)))","v":0},{"$f":"IF(BK$5<=$D205,0,IF(SUM($D205,I175)>BK$5,$Z186/I175,$Z186-SUM($I205:BJ205)))","v":0},{"$f":"IF(BL$5<=$D205,0,IF(SUM($D205,I175)>BL$5,$Z186/I175,$Z186-SUM($I205:BK205)))","v":0},{"$f":"IF(BM$5<=$D205,0,IF(SUM($D205,I175)>BM$5,$Z186/I175,$Z186-SUM($I205:BL205)))","v":0},{"$f":"IF(BN$5<=$D205,0,IF(SUM($D205,I175)>BN$5,$Z186/I175,$Z186-SUM($I205:BM205)))","v":0},{"$f":"IF(BO$5<=$D205,0,IF(SUM($D205,I175)>BO$5,$Z186/I175,$Z186-SUM($I205:BN205)))","v":0},{"$f":"IF(BP$5<=$D205,0,IF(SUM($D205,I175)>BP$5,$Z186/I175,$Z186-SUM($I205:BO205)))","v":0},{"$f":"IF(BQ$5<=$D205,0,IF(SUM($D205,I175)>BQ$5,$Z186/I175,$Z186-SUM($I205:BP205)))","v":0}]
[null,null,null,2028,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D206,0,IF(SUM($D206,I175)>J$5,$AA186/I175,$AA186-SUM($I206:I206)))","v":0},{"$f":"IF(K$5<=$D206,0,IF(SUM($D206,I175)>K$5,$AA186/I175,$AA186-SUM($I206:J206)))","v":0},{"$f":"IF(L$5<=$D206,0,IF(SUM($D206,I175)>L$5,$AA186/I175,$AA186-SUM($I206:K206)))","v":0},{"$f":"IF(M$5<=$D206,0,IF(SUM($D206,I175)>M$5,$AA186/I175,$AA186-SUM($I206:L206)))","v":0},{"$f":"IF(N$5<=$D206,0,IF(SUM($D206,I175)>N$5,$AA186/I175,$AA186-SUM($I206:M206)))","v":0},{"$f":"IF(O$5<=$D206,0,IF(SUM($D206,I175)>O$5,$AA186/I175,$AA186-SUM($I206:N206)))","v":0},{"$f":"IF(P$5<=$D206,0,IF(SUM($D206,I175)>P$5,$AA186/I175,$AA186-SUM($I206:O206)))","v":0},{"$f":"IF(Q$5<=$D206,0,IF(SUM($D206,I175)>Q$5,$AA186/I175,$AA186-SUM($I206:P206)))","v":0},{"$f":"IF(R$5<=$D206,0,IF(SUM($D206,I175)>R$5,$AA186/I175,$AA186-SUM($I206:Q206)))","v":0},{"$f":"IF(S$5<=$D206,0,IF(SUM($D206,I175)>S$5,$AA186/I175,$AA186-SUM($I206:R206)))","v":0},{"$f":"IF(T$5<=$D206,0,IF(SUM($D206,I175)>T$5,$AA186/I175,$AA186-SUM($I206:S206)))","v":0},{"$f":"IF(U$5<=$D206,0,IF(SUM($D206,I175)>U$5,$AA186/I175,$AA186-SUM($I206:T206)))","v":0},{"$f":"IF(V$5<=$D206,0,IF(SUM($D206,I175)>V$5,$AA186/I175,$AA186-SUM($I206:U206)))","v":0},{"$f":"IF(W$5<=$D206,0,IF(SUM($D206,I175)>W$5,$AA186/I175,$AA186-SUM($I206:V206)))","v":0},{"$f":"IF(X$5<=$D206,0,IF(SUM($D206,I175)>X$5,$AA186/I175,$AA186-SUM($I206:W206)))","v":0},{"$f":"IF(Y$5<=$D206,0,IF(SUM($D206,I175)>Y$5,$AA186/I175,$AA186-SUM($I206:X206)))","v":0},{"$f":"IF(Z$5<=$D206,0,IF(SUM($D206,I175)>Z$5,$AA186/I175,$AA186-SUM($I206:Y206)))","v":0},{"$f":"IF(AA$5<=$D206,0,IF(SUM($D206,I175)>AA$5,$AA186/I175,$AA186-SUM($I206:Z206)))","v":0},{"$f":"IF(AB$5<=$D206,0,IF(SUM($D206,I175)>AB$5,$AA186/I175,$AA186-SUM($I206:AA206)))","v":0},{"$f":"IF(AC$5<=$D206,0,IF(SUM($D206,I175)>AC$5,$AA186/I175,$AA186-SUM($I206:AB206)))","v":0},{"$f":"IF(AD$5<=$D206,0,IF(SUM($D206,I175)>AD$5,$AA186/I175,$AA186-SUM($I206:AC206)))","v":0},{"$f":"IF(AE$5<=$D206,0,IF(SUM($D206,I175)>AE$5,$AA186/I175,$AA186-SUM($I206:AD206)))","v":0},{"$f":"IF(AF$5<=$D206,0,IF(SUM($D206,I175)>AF$5,$AA186/I175,$AA186-SUM($I206:AE206)))","v":0},{"$f":"IF(AG$5<=$D206,0,IF(SUM($D206,I175)>AG$5,$AA186/I175,$AA186-SUM($I206:AF206)))","v":0},{"$f":"IF(AH$5<=$D206,0,IF(SUM($D206,I175)>AH$5,$AA186/I175,$AA186-SUM($I206:AG206)))","v":0},{"$f":"IF(AI$5<=$D206,0,IF(SUM($D206,I175)>AI$5,$AA186/I175,$AA186-SUM($I206:AH206)))","v":0},{"$f":"IF(AJ$5<=$D206,0,IF(SUM($D206,I175)>AJ$5,$AA186/I175,$AA186-SUM($I206:AI206)))","v":0},{"$f":"IF(AK$5<=$D206,0,IF(SUM($D206,I175)>AK$5,$AA186/I175,$AA186-SUM($I206:AJ206)))","v":0},{"$f":"IF(AL$5<=$D206,0,IF(SUM($D206,I175)>AL$5,$AA186/I175,$AA186-SUM($I206:AK206)))","v":0},{"$f":"IF(AM$5<=$D206,0,IF(SUM($D206,I175)>AM$5,$AA186/I175,$AA186-SUM($I206:AL206)))","v":0},{"$f":"IF(AN$5<=$D206,0,IF(SUM($D206,I175)>AN$5,$AA186/I175,$AA186-SUM($I206:AM206)))","v":0},{"$f":"IF(AO$5<=$D206,0,IF(SUM($D206,I175)>AO$5,$AA186/I175,$AA186-SUM($I206:AN206)))","v":0},{"$f":"IF(AP$5<=$D206,0,IF(SUM($D206,I175)>AP$5,$AA186/I175,$AA186-SUM($I206:AO206)))","v":0},{"$f":"IF(AQ$5<=$D206,0,IF(SUM($D206,I175)>AQ$5,$AA186/I175,$AA186-SUM($I206:AP206)))","v":0},{"$f":"IF(AR$5<=$D206,0,IF(SUM($D206,I175)>AR$5,$AA186/I175,$AA186-SUM($I206:AQ206)))","v":0},{"$f":"IF(AS$5<=$D206,0,IF(SUM($D206,I175)>AS$5,$AA186/I175,$AA186-SUM($I206:AR206)))","v":0},{"$f":"IF(AT$5<=$D206,0,IF(SUM($D206,I175)>AT$5,$AA186/I175,$AA186-SUM($I206:AS206)))","v":0},{"$f":"IF(AU$5<=$D206,0,IF(SUM($D206,I175)>AU$5,$AA186/I175,$AA186-SUM($I206:AT206)))","v":0},{"$f":"IF(AV$5<=$D206,0,IF(SUM($D206,I175)>AV$5,$AA186/I175,$AA186-SUM($I206:AU206)))","v":0},{"$f":"IF(AW$5<=$D206,0,IF(SUM($D206,I175)>AW$5,$AA186/I175,$AA186-SUM($I206:AV206)))","v":0},{"$f":"IF(AX$5<=$D206,0,IF(SUM($D206,I175)>AX$5,$AA186/I175,$AA186-SUM($I206:AW206)))","v":0},{"$f":"IF(AY$5<=$D206,0,IF(SUM($D206,I175)>AY$5,$AA186/I175,$AA186-SUM($I206:AX206)))","v":0},{"$f":"IF(AZ$5<=$D206,0,IF(SUM($D206,I175)>AZ$5,$AA186/I175,$AA186-SUM($I206:AY206)))","v":0},{"$f":"IF(BA$5<=$D206,0,IF(SUM($D206,I175)>BA$5,$AA186/I175,$AA186-SUM($I206:AZ206)))","v":0},{"$f":"IF(BB$5<=$D206,0,IF(SUM($D206,I175)>BB$5,$AA186/I175,$AA186-SUM($I206:BA206)))","v":0},{"$f":"IF(BC$5<=$D206,0,IF(SUM($D206,I175)>BC$5,$AA186/I175,$AA186-SUM($I206:BB206)))","v":0},{"$f":"IF(BD$5<=$D206,0,IF(SUM($D206,I175)>BD$5,$AA186/I175,$AA186-SUM($I206:BC206)))","v":0},{"$f":"IF(BE$5<=$D206,0,IF(SUM($D206,I175)>BE$5,$AA186/I175,$AA186-SUM($I206:BD206)))","v":0},{"$f":"IF(BF$5<=$D206,0,IF(SUM($D206,I175)>BF$5,$AA186/I175,$AA186-SUM($I206:BE206)))","v":0},{"$f":"IF(BG$5<=$D206,0,IF(SUM($D206,I175)>BG$5,$AA186/I175,$AA186-SUM($I206:BF206)))","v":0},{"$f":"IF(BH$5<=$D206,0,IF(SUM($D206,I175)>BH$5,$AA186/I175,$AA186-SUM($I206:BG206)))","v":0},{"$f":"IF(BI$5<=$D206,0,IF(SUM($D206,I175)>BI$5,$AA186/I175,$AA186-SUM($I206:BH206)))","v":0},{"$f":"IF(BJ$5<=$D206,0,IF(SUM($D206,I175)>BJ$5,$AA186/I175,$AA186-SUM($I206:BI206)))","v":0},{"$f":"IF(BK$5<=$D206,0,IF(SUM($D206,I175)>BK$5,$AA186/I175,$AA186-SUM($I206:BJ206)))","v":0},{"$f":"IF(BL$5<=$D206,0,IF(SUM($D206,I175)>BL$5,$AA186/I175,$AA186-SUM($I206:BK206)))","v":0},{"$f":"IF(BM$5<=$D206,0,IF(SUM($D206,I175)>BM$5,$AA186/I175,$AA186-SUM($I206:BL206)))","v":0},{"$f":"IF(BN$5<=$D206,0,IF(SUM($D206,I175)>BN$5,$AA186/I175,$AA186-SUM($I206:BM206)))","v":0},{"$f":"IF(BO$5<=$D206,0,IF(SUM($D206,I175)>BO$5,$AA186/I175,$AA186-SUM($I206:BN206)))","v":0},{"$f":"IF(BP$5<=$D206,0,IF(SUM($D206,I175)>BP$5,$AA186/I175,$AA186-SUM($I206:BO206)))","v":0},{"$f":"IF(BQ$5<=$D206,0,IF(SUM($D206,I175)>BQ$5,$AA186/I175,$AA186-SUM($I206:BP206)))","v":0}]
[null,null,null,2029,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D207,0,IF(SUM($D207,I175)>J$5,$AB186/I175,$AB186-SUM($I207:I207)))","v":0},{"$f":"IF(K$5<=$D207,0,IF(SUM($D207,I175)>K$5,$AB186/I175,$AB186-SUM($I207:J207)))","v":0},{"$f":"IF(L$5<=$D207,0,IF(SUM($D207,I175)>L$5,$AB186/I175,$AB186-SUM($I207:K207)))","v":0},{"$f":"IF(M$5<=$D207,0,IF(SUM($D207,I175)>M$5,$AB186/I175,$AB186-SUM($I207:L207)))","v":0},{"$f":"IF(N$5<=$D207,0,IF(SUM($D207,I175)>N$5,$AB186/I175,$AB186-SUM($I207:M207)))","v":0},{"$f":"IF(O$5<=$D207,0,IF(SUM($D207,I175)>O$5,$AB186/I175,$AB186-SUM($I207:N207)))","v":0},{"$f":"IF(P$5<=$D207,0,IF(SUM($D207,I175)>P$5,$AB186/I175,$AB186-SUM($I207:O207)))","v":0},{"$f":"IF(Q$5<=$D207,0,IF(SUM($D207,I175)>Q$5,$AB186/I175,$AB186-SUM($I207:P207)))","v":0},{"$f":"IF(R$5<=$D207,0,IF(SUM($D207,I175)>R$5,$AB186/I175,$AB186-SUM($I207:Q207)))","v":0},{"$f":"IF(S$5<=$D207,0,IF(SUM($D207,I175)>S$5,$AB186/I175,$AB186-SUM($I207:R207)))","v":0},{"$f":"IF(T$5<=$D207,0,IF(SUM($D207,I175)>T$5,$AB186/I175,$AB186-SUM($I207:S207)))","v":0},{"$f":"IF(U$5<=$D207,0,IF(SUM($D207,I175)>U$5,$AB186/I175,$AB186-SUM($I207:T207)))","v":0},{"$f":"IF(V$5<=$D207,0,IF(SUM($D207,I175)>V$5,$AB186/I175,$AB186-SUM($I207:U207)))","v":0},{"$f":"IF(W$5<=$D207,0,IF(SUM($D207,I175)>W$5,$AB186/I175,$AB186-SUM($I207:V207)))","v":0},{"$f":"IF(X$5<=$D207,0,IF(SUM($D207,I175)>X$5,$AB186/I175,$AB186-SUM($I207:W207)))","v":0},{"$f":"IF(Y$5<=$D207,0,IF(SUM($D207,I175)>Y$5,$AB186/I175,$AB186-SUM($I207:X207)))","v":0},{"$f":"IF(Z$5<=$D207,0,IF(SUM($D207,I175)>Z$5,$AB186/I175,$AB186-SUM($I207:Y207)))","v":0},{"$f":"IF(AA$5<=$D207,0,IF(SUM($D207,I175)>AA$5,$AB186/I175,$AB186-SUM($I207:Z207)))","v":0},{"$f":"IF(AB$5<=$D207,0,IF(SUM($D207,I175)>AB$5,$AB186/I175,$AB186-SUM($I207:AA207)))","v":0},{"$f":"IF(AC$5<=$D207,0,IF(SUM($D207,I175)>AC$5,$AB186/I175,$AB186-SUM($I207:AB207)))","v":0},{"$f":"IF(AD$5<=$D207,0,IF(SUM($D207,I175)>AD$5,$AB186/I175,$AB186-SUM($I207:AC207)))","v":0},{"$f":"IF(AE$5<=$D207,0,IF(SUM($D207,I175)>AE$5,$AB186/I175,$AB186-SUM($I207:AD207)))","v":0},{"$f":"IF(AF$5<=$D207,0,IF(SUM($D207,I175)>AF$5,$AB186/I175,$AB186-SUM($I207:AE207)))","v":0},{"$f":"IF(AG$5<=$D207,0,IF(SUM($D207,I175)>AG$5,$AB186/I175,$AB186-SUM($I207:AF207)))","v":0},{"$f":"IF(AH$5<=$D207,0,IF(SUM($D207,I175)>AH$5,$AB186/I175,$AB186-SUM($I207:AG207)))","v":0},{"$f":"IF(AI$5<=$D207,0,IF(SUM($D207,I175)>AI$5,$AB186/I175,$AB186-SUM($I207:AH207)))","v":0},{"$f":"IF(AJ$5<=$D207,0,IF(SUM($D207,I175)>AJ$5,$AB186/I175,$AB186-SUM($I207:AI207)))","v":0},{"$f":"IF(AK$5<=$D207,0,IF(SUM($D207,I175)>AK$5,$AB186/I175,$AB186-SUM($I207:AJ207)))","v":0},{"$f":"IF(AL$5<=$D207,0,IF(SUM($D207,I175)>AL$5,$AB186/I175,$AB186-SUM($I207:AK207)))","v":0},{"$f":"IF(AM$5<=$D207,0,IF(SUM($D207,I175)>AM$5,$AB186/I175,$AB186-SUM($I207:AL207)))","v":0},{"$f":"IF(AN$5<=$D207,0,IF(SUM($D207,I175)>AN$5,$AB186/I175,$AB186-SUM($I207:AM207)))","v":0},{"$f":"IF(AO$5<=$D207,0,IF(SUM($D207,I175)>AO$5,$AB186/I175,$AB186-SUM($I207:AN207)))","v":0},{"$f":"IF(AP$5<=$D207,0,IF(SUM($D207,I175)>AP$5,$AB186/I175,$AB186-SUM($I207:AO207)))","v":0},{"$f":"IF(AQ$5<=$D207,0,IF(SUM($D207,I175)>AQ$5,$AB186/I175,$AB186-SUM($I207:AP207)))","v":0},{"$f":"IF(AR$5<=$D207,0,IF(SUM($D207,I175)>AR$5,$AB186/I175,$AB186-SUM($I207:AQ207)))","v":0},{"$f":"IF(AS$5<=$D207,0,IF(SUM($D207,I175)>AS$5,$AB186/I175,$AB186-SUM($I207:AR207)))","v":0},{"$f":"IF(AT$5<=$D207,0,IF(SUM($D207,I175)>AT$5,$AB186/I175,$AB186-SUM($I207:AS207)))","v":0},{"$f":"IF(AU$5<=$D207,0,IF(SUM($D207,I175)>AU$5,$AB186/I175,$AB186-SUM($I207:AT207)))","v":0},{"$f":"IF(AV$5<=$D207,0,IF(SUM($D207,I175)>AV$5,$AB186/I175,$AB186-SUM($I207:AU207)))","v":0},{"$f":"IF(AW$5<=$D207,0,IF(SUM($D207,I175)>AW$5,$AB186/I175,$AB186-SUM($I207:AV207)))","v":0},{"$f":"IF(AX$5<=$D207,0,IF(SUM($D207,I175)>AX$5,$AB186/I175,$AB186-SUM($I207:AW207)))","v":0},{"$f":"IF(AY$5<=$D207,0,IF(SUM($D207,I175)>AY$5,$AB186/I175,$AB186-SUM($I207:AX207)))","v":0},{"$f":"IF(AZ$5<=$D207,0,IF(SUM($D207,I175)>AZ$5,$AB186/I175,$AB186-SUM($I207:AY207)))","v":0},{"$f":"IF(BA$5<=$D207,0,IF(SUM($D207,I175)>BA$5,$AB186/I175,$AB186-SUM($I207:AZ207)))","v":0},{"$f":"IF(BB$5<=$D207,0,IF(SUM($D207,I175)>BB$5,$AB186/I175,$AB186-SUM($I207:BA207)))","v":0},{"$f":"IF(BC$5<=$D207,0,IF(SUM($D207,I175)>BC$5,$AB186/I175,$AB186-SUM($I207:BB207)))","v":0},{"$f":"IF(BD$5<=$D207,0,IF(SUM($D207,I175)>BD$5,$AB186/I175,$AB186-SUM($I207:BC207)))","v":0},{"$f":"IF(BE$5<=$D207,0,IF(SUM($D207,I175)>BE$5,$AB186/I175,$AB186-SUM($I207:BD207)))","v":0},{"$f":"IF(BF$5<=$D207,0,IF(SUM($D207,I175)>BF$5,$AB186/I175,$AB186-SUM($I207:BE207)))","v":0},{"$f":"IF(BG$5<=$D207,0,IF(SUM($D207,I175)>BG$5,$AB186/I175,$AB186-SUM($I207:BF207)))","v":0},{"$f":"IF(BH$5<=$D207,0,IF(SUM($D207,I175)>BH$5,$AB186/I175,$AB186-SUM($I207:BG207)))","v":0},{"$f":"IF(BI$5<=$D207,0,IF(SUM($D207,I175)>BI$5,$AB186/I175,$AB186-SUM($I207:BH207)))","v":0},{"$f":"IF(BJ$5<=$D207,0,IF(SUM($D207,I175)>BJ$5,$AB186/I175,$AB186-SUM($I207:BI207)))","v":0},{"$f":"IF(BK$5<=$D207,0,IF(SUM($D207,I175)>BK$5,$AB186/I175,$AB186-SUM($I207:BJ207)))","v":0},{"$f":"IF(BL$5<=$D207,0,IF(SUM($D207,I175)>BL$5,$AB186/I175,$AB186-SUM($I207:BK207)))","v":0},{"$f":"IF(BM$5<=$D207,0,IF(SUM($D207,I175)>BM$5,$AB186/I175,$AB186-SUM($I207:BL207)))","v":0},{"$f":"IF(BN$5<=$D207,0,IF(SUM($D207,I175)>BN$5,$AB186/I175,$AB186-SUM($I207:BM207)))","v":0},{"$f":"IF(BO$5<=$D207,0,IF(SUM($D207,I175)>BO$5,$AB186/I175,$AB186-SUM($I207:BN207)))","v":0},{"$f":"IF(BP$5<=$D207,0,IF(SUM($D207,I175)>BP$5,$AB186/I175,$AB186-SUM($I207:BO207)))","v":0},{"$f":"IF(BQ$5<=$D207,0,IF(SUM($D207,I175)>BQ$5,$AB186/I175,$AB186-SUM($I207:BP207)))","v":0}]
[null,null,null,2030,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D208,0,IF(SUM($D208,I175)>J$5,$AC186/I175,$AC186-SUM($I208:I208)))","v":0},{"$f":"IF(K$5<=$D208,0,IF(SUM($D208,I175)>K$5,$AC186/I175,$AC186-SUM($I208:J208)))","v":0},{"$f":"IF(L$5<=$D208,0,IF(SUM($D208,I175)>L$5,$AC186/I175,$AC186-SUM($I208:K208)))","v":0},{"$f":"IF(M$5<=$D208,0,IF(SUM($D208,I175)>M$5,$AC186/I175,$AC186-SUM($I208:L208)))","v":0},{"$f":"IF(N$5<=$D208,0,IF(SUM($D208,I175)>N$5,$AC186/I175,$AC186-SUM($I208:M208)))","v":0},{"$f":"IF(O$5<=$D208,0,IF(SUM($D208,I175)>O$5,$AC186/I175,$AC186-SUM($I208:N208)))","v":0},{"$f":"IF(P$5<=$D208,0,IF(SUM($D208,I175)>P$5,$AC186/I175,$AC186-SUM($I208:O208)))","v":0},{"$f":"IF(Q$5<=$D208,0,IF(SUM($D208,I175)>Q$5,$AC186/I175,$AC186-SUM($I208:P208)))","v":0},{"$f":"IF(R$5<=$D208,0,IF(SUM($D208,I175)>R$5,$AC186/I175,$AC186-SUM($I208:Q208)))","v":0},{"$f":"IF(S$5<=$D208,0,IF(SUM($D208,I175)>S$5,$AC186/I175,$AC186-SUM($I208:R208)))","v":0},{"$f":"IF(T$5<=$D208,0,IF(SUM($D208,I175)>T$5,$AC186/I175,$AC186-SUM($I208:S208)))","v":0},{"$f":"IF(U$5<=$D208,0,IF(SUM($D208,I175)>U$5,$AC186/I175,$AC186-SUM($I208:T208)))","v":0},{"$f":"IF(V$5<=$D208,0,IF(SUM($D208,I175)>V$5,$AC186/I175,$AC186-SUM($I208:U208)))","v":0},{"$f":"IF(W$5<=$D208,0,IF(SUM($D208,I175)>W$5,$AC186/I175,$AC186-SUM($I208:V208)))","v":0},{"$f":"IF(X$5<=$D208,0,IF(SUM($D208,I175)>X$5,$AC186/I175,$AC186-SUM($I208:W208)))","v":0},{"$f":"IF(Y$5<=$D208,0,IF(SUM($D208,I175)>Y$5,$AC186/I175,$AC186-SUM($I208:X208)))","v":0},{"$f":"IF(Z$5<=$D208,0,IF(SUM($D208,I175)>Z$5,$AC186/I175,$AC186-SUM($I208:Y208)))","v":0},{"$f":"IF(AA$5<=$D208,0,IF(SUM($D208,I175)>AA$5,$AC186/I175,$AC186-SUM($I208:Z208)))","v":0},{"$f":"IF(AB$5<=$D208,0,IF(SUM($D208,I175)>AB$5,$AC186/I175,$AC186-SUM($I208:AA208)))","v":0},{"$f":"IF(AC$5<=$D208,0,IF(SUM($D208,I175)>AC$5,$AC186/I175,$AC186-SUM($I208:AB208)))","v":0},{"$f":"IF(AD$5<=$D208,0,IF(SUM($D208,I175)>AD$5,$AC186/I175,$AC186-SUM($I208:AC208)))","v":0},{"$f":"IF(AE$5<=$D208,0,IF(SUM($D208,I175)>AE$5,$AC186/I175,$AC186-SUM($I208:AD208)))","v":0},{"$f":"IF(AF$5<=$D208,0,IF(SUM($D208,I175)>AF$5,$AC186/I175,$AC186-SUM($I208:AE208)))","v":0},{"$f":"IF(AG$5<=$D208,0,IF(SUM($D208,I175)>AG$5,$AC186/I175,$AC186-SUM($I208:AF208)))","v":0},{"$f":"IF(AH$5<=$D208,0,IF(SUM($D208,I175)>AH$5,$AC186/I175,$AC186-SUM($I208:AG208)))","v":0},{"$f":"IF(AI$5<=$D208,0,IF(SUM($D208,I175)>AI$5,$AC186/I175,$AC186-SUM($I208:AH208)))","v":0},{"$f":"IF(AJ$5<=$D208,0,IF(SUM($D208,I175)>AJ$5,$AC186/I175,$AC186-SUM($I208:AI208)))","v":0},{"$f":"IF(AK$5<=$D208,0,IF(SUM($D208,I175)>AK$5,$AC186/I175,$AC186-SUM($I208:AJ208)))","v":0},{"$f":"IF(AL$5<=$D208,0,IF(SUM($D208,I175)>AL$5,$AC186/I175,$AC186-SUM($I208:AK208)))","v":0},{"$f":"IF(AM$5<=$D208,0,IF(SUM($D208,I175)>AM$5,$AC186/I175,$AC186-SUM($I208:AL208)))","v":0},{"$f":"IF(AN$5<=$D208,0,IF(SUM($D208,I175)>AN$5,$AC186/I175,$AC186-SUM($I208:AM208)))","v":0},{"$f":"IF(AO$5<=$D208,0,IF(SUM($D208,I175)>AO$5,$AC186/I175,$AC186-SUM($I208:AN208)))","v":0},{"$f":"IF(AP$5<=$D208,0,IF(SUM($D208,I175)>AP$5,$AC186/I175,$AC186-SUM($I208:AO208)))","v":0},{"$f":"IF(AQ$5<=$D208,0,IF(SUM($D208,I175)>AQ$5,$AC186/I175,$AC186-SUM($I208:AP208)))","v":0},{"$f":"IF(AR$5<=$D208,0,IF(SUM($D208,I175)>AR$5,$AC186/I175,$AC186-SUM($I208:AQ208)))","v":0},{"$f":"IF(AS$5<=$D208,0,IF(SUM($D208,I175)>AS$5,$AC186/I175,$AC186-SUM($I208:AR208)))","v":0},{"$f":"IF(AT$5<=$D208,0,IF(SUM($D208,I175)>AT$5,$AC186/I175,$AC186-SUM($I208:AS208)))","v":0},{"$f":"IF(AU$5<=$D208,0,IF(SUM($D208,I175)>AU$5,$AC186/I175,$AC186-SUM($I208:AT208)))","v":0},{"$f":"IF(AV$5<=$D208,0,IF(SUM($D208,I175)>AV$5,$AC186/I175,$AC186-SUM($I208:AU208)))","v":0},{"$f":"IF(AW$5<=$D208,0,IF(SUM($D208,I175)>AW$5,$AC186/I175,$AC186-SUM($I208:AV208)))","v":0},{"$f":"IF(AX$5<=$D208,0,IF(SUM($D208,I175)>AX$5,$AC186/I175,$AC186-SUM($I208:AW208)))","v":0},{"$f":"IF(AY$5<=$D208,0,IF(SUM($D208,I175)>AY$5,$AC186/I175,$AC186-SUM($I208:AX208)))","v":0},{"$f":"IF(AZ$5<=$D208,0,IF(SUM($D208,I175)>AZ$5,$AC186/I175,$AC186-SUM($I208:AY208)))","v":0},{"$f":"IF(BA$5<=$D208,0,IF(SUM($D208,I175)>BA$5,$AC186/I175,$AC186-SUM($I208:AZ208)))","v":0},{"$f":"IF(BB$5<=$D208,0,IF(SUM($D208,I175)>BB$5,$AC186/I175,$AC186-SUM($I208:BA208)))","v":0},{"$f":"IF(BC$5<=$D208,0,IF(SUM($D208,I175)>BC$5,$AC186/I175,$AC186-SUM($I208:BB208)))","v":0},{"$f":"IF(BD$5<=$D208,0,IF(SUM($D208,I175)>BD$5,$AC186/I175,$AC186-SUM($I208:BC208)))","v":0},{"$f":"IF(BE$5<=$D208,0,IF(SUM($D208,I175)>BE$5,$AC186/I175,$AC186-SUM($I208:BD208)))","v":0},{"$f":"IF(BF$5<=$D208,0,IF(SUM($D208,I175)>BF$5,$AC186/I175,$AC186-SUM($I208:BE208)))","v":0},{"$f":"IF(BG$5<=$D208,0,IF(SUM($D208,I175)>BG$5,$AC186/I175,$AC186-SUM($I208:BF208)))","v":0},{"$f":"IF(BH$5<=$D208,0,IF(SUM($D208,I175)>BH$5,$AC186/I175,$AC186-SUM($I208:BG208)))","v":0},{"$f":"IF(BI$5<=$D208,0,IF(SUM($D208,I175)>BI$5,$AC186/I175,$AC186-SUM($I208:BH208)))","v":0},{"$f":"IF(BJ$5<=$D208,0,IF(SUM($D208,I175)>BJ$5,$AC186/I175,$AC186-SUM($I208:BI208)))","v":0},{"$f":"IF(BK$5<=$D208,0,IF(SUM($D208,I175)>BK$5,$AC186/I175,$AC186-SUM($I208:BJ208)))","v":0},{"$f":"IF(BL$5<=$D208,0,IF(SUM($D208,I175)>BL$5,$AC186/I175,$AC186-SUM($I208:BK208)))","v":0},{"$f":"IF(BM$5<=$D208,0,IF(SUM($D208,I175)>BM$5,$AC186/I175,$AC186-SUM($I208:BL208)))","v":0},{"$f":"IF(BN$5<=$D208,0,IF(SUM($D208,I175)>BN$5,$AC186/I175,$AC186-SUM($I208:BM208)))","v":0},{"$f":"IF(BO$5<=$D208,0,IF(SUM($D208,I175)>BO$5,$AC186/I175,$AC186-SUM($I208:BN208)))","v":0},{"$f":"IF(BP$5<=$D208,0,IF(SUM($D208,I175)>BP$5,$AC186/I175,$AC186-SUM($I208:BO208)))","v":0},{"$f":"IF(BQ$5<=$D208,0,IF(SUM($D208,I175)>BQ$5,$AC186/I175,$AC186-SUM($I208:BP208)))","v":0}]
[null,null,null,2031,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D209,0,IF(SUM($D209,I175)>J$5,$AD186/I175,$AD186-SUM($I209:I209)))","v":0},{"$f":"IF(K$5<=$D209,0,IF(SUM($D209,I175)>K$5,$AD186/I175,$AD186-SUM($I209:J209)))","v":0},{"$f":"IF(L$5<=$D209,0,IF(SUM($D209,I175)>L$5,$AD186/I175,$AD186-SUM($I209:K209)))","v":0},{"$f":"IF(M$5<=$D209,0,IF(SUM($D209,I175)>M$5,$AD186/I175,$AD186-SUM($I209:L209)))","v":0},{"$f":"IF(N$5<=$D209,0,IF(SUM($D209,I175)>N$5,$AD186/I175,$AD186-SUM($I209:M209)))","v":0},{"$f":"IF(O$5<=$D209,0,IF(SUM($D209,I175)>O$5,$AD186/I175,$AD186-SUM($I209:N209)))","v":0},{"$f":"IF(P$5<=$D209,0,IF(SUM($D209,I175)>P$5,$AD186/I175,$AD186-SUM($I209:O209)))","v":0},{"$f":"IF(Q$5<=$D209,0,IF(SUM($D209,I175)>Q$5,$AD186/I175,$AD186-SUM($I209:P209)))","v":0},{"$f":"IF(R$5<=$D209,0,IF(SUM($D209,I175)>R$5,$AD186/I175,$AD186-SUM($I209:Q209)))","v":0},{"$f":"IF(S$5<=$D209,0,IF(SUM($D209,I175)>S$5,$AD186/I175,$AD186-SUM($I209:R209)))","v":0},{"$f":"IF(T$5<=$D209,0,IF(SUM($D209,I175)>T$5,$AD186/I175,$AD186-SUM($I209:S209)))","v":0},{"$f":"IF(U$5<=$D209,0,IF(SUM($D209,I175)>U$5,$AD186/I175,$AD186-SUM($I209:T209)))","v":0},{"$f":"IF(V$5<=$D209,0,IF(SUM($D209,I175)>V$5,$AD186/I175,$AD186-SUM($I209:U209)))","v":0},{"$f":"IF(W$5<=$D209,0,IF(SUM($D209,I175)>W$5,$AD186/I175,$AD186-SUM($I209:V209)))","v":0},{"$f":"IF(X$5<=$D209,0,IF(SUM($D209,I175)>X$5,$AD186/I175,$AD186-SUM($I209:W209)))","v":0},{"$f":"IF(Y$5<=$D209,0,IF(SUM($D209,I175)>Y$5,$AD186/I175,$AD186-SUM($I209:X209)))","v":0},{"$f":"IF(Z$5<=$D209,0,IF(SUM($D209,I175)>Z$5,$AD186/I175,$AD186-SUM($I209:Y209)))","v":0},{"$f":"IF(AA$5<=$D209,0,IF(SUM($D209,I175)>AA$5,$AD186/I175,$AD186-SUM($I209:Z209)))","v":0},{"$f":"IF(AB$5<=$D209,0,IF(SUM($D209,I175)>AB$5,$AD186/I175,$AD186-SUM($I209:AA209)))","v":0},{"$f":"IF(AC$5<=$D209,0,IF(SUM($D209,I175)>AC$5,$AD186/I175,$AD186-SUM($I209:AB209)))","v":0},{"$f":"IF(AD$5<=$D209,0,IF(SUM($D209,I175)>AD$5,$AD186/I175,$AD186-SUM($I209:AC209)))","v":0},{"$f":"IF(AE$5<=$D209,0,IF(SUM($D209,I175)>AE$5,$AD186/I175,$AD186-SUM($I209:AD209)))","v":0},{"$f":"IF(AF$5<=$D209,0,IF(SUM($D209,I175)>AF$5,$AD186/I175,$AD186-SUM($I209:AE209)))","v":0},{"$f":"IF(AG$5<=$D209,0,IF(SUM($D209,I175)>AG$5,$AD186/I175,$AD186-SUM($I209:AF209)))","v":0},{"$f":"IF(AH$5<=$D209,0,IF(SUM($D209,I175)>AH$5,$AD186/I175,$AD186-SUM($I209:AG209)))","v":0},{"$f":"IF(AI$5<=$D209,0,IF(SUM($D209,I175)>AI$5,$AD186/I175,$AD186-SUM($I209:AH209)))","v":0},{"$f":"IF(AJ$5<=$D209,0,IF(SUM($D209,I175)>AJ$5,$AD186/I175,$AD186-SUM($I209:AI209)))","v":0},{"$f":"IF(AK$5<=$D209,0,IF(SUM($D209,I175)>AK$5,$AD186/I175,$AD186-SUM($I209:AJ209)))","v":0},{"$f":"IF(AL$5<=$D209,0,IF(SUM($D209,I175)>AL$5,$AD186/I175,$AD186-SUM($I209:AK209)))","v":0},{"$f":"IF(AM$5<=$D209,0,IF(SUM($D209,I175)>AM$5,$AD186/I175,$AD186-SUM($I209:AL209)))","v":0},{"$f":"IF(AN$5<=$D209,0,IF(SUM($D209,I175)>AN$5,$AD186/I175,$AD186-SUM($I209:AM209)))","v":0},{"$f":"IF(AO$5<=$D209,0,IF(SUM($D209,I175)>AO$5,$AD186/I175,$AD186-SUM($I209:AN209)))","v":0},{"$f":"IF(AP$5<=$D209,0,IF(SUM($D209,I175)>AP$5,$AD186/I175,$AD186-SUM($I209:AO209)))","v":0},{"$f":"IF(AQ$5<=$D209,0,IF(SUM($D209,I175)>AQ$5,$AD186/I175,$AD186-SUM($I209:AP209)))","v":0},{"$f":"IF(AR$5<=$D209,0,IF(SUM($D209,I175)>AR$5,$AD186/I175,$AD186-SUM($I209:AQ209)))","v":0},{"$f":"IF(AS$5<=$D209,0,IF(SUM($D209,I175)>AS$5,$AD186/I175,$AD186-SUM($I209:AR209)))","v":0},{"$f":"IF(AT$5<=$D209,0,IF(SUM($D209,I175)>AT$5,$AD186/I175,$AD186-SUM($I209:AS209)))","v":0},{"$f":"IF(AU$5<=$D209,0,IF(SUM($D209,I175)>AU$5,$AD186/I175,$AD186-SUM($I209:AT209)))","v":0},{"$f":"IF(AV$5<=$D209,0,IF(SUM($D209,I175)>AV$5,$AD186/I175,$AD186-SUM($I209:AU209)))","v":0},{"$f":"IF(AW$5<=$D209,0,IF(SUM($D209,I175)>AW$5,$AD186/I175,$AD186-SUM($I209:AV209)))","v":0},{"$f":"IF(AX$5<=$D209,0,IF(SUM($D209,I175)>AX$5,$AD186/I175,$AD186-SUM($I209:AW209)))","v":0},{"$f":"IF(AY$5<=$D209,0,IF(SUM($D209,I175)>AY$5,$AD186/I175,$AD186-SUM($I209:AX209)))","v":0},{"$f":"IF(AZ$5<=$D209,0,IF(SUM($D209,I175)>AZ$5,$AD186/I175,$AD186-SUM($I209:AY209)))","v":0},{"$f":"IF(BA$5<=$D209,0,IF(SUM($D209,I175)>BA$5,$AD186/I175,$AD186-SUM($I209:AZ209)))","v":0},{"$f":"IF(BB$5<=$D209,0,IF(SUM($D209,I175)>BB$5,$AD186/I175,$AD186-SUM($I209:BA209)))","v":0},{"$f":"IF(BC$5<=$D209,0,IF(SUM($D209,I175)>BC$5,$AD186/I175,$AD186-SUM($I209:BB209)))","v":0},{"$f":"IF(BD$5<=$D209,0,IF(SUM($D209,I175)>BD$5,$AD186/I175,$AD186-SUM($I209:BC209)))","v":0},{"$f":"IF(BE$5<=$D209,0,IF(SUM($D209,I175)>BE$5,$AD186/I175,$AD186-SUM($I209:BD209)))","v":0},{"$f":"IF(BF$5<=$D209,0,IF(SUM($D209,I175)>BF$5,$AD186/I175,$AD186-SUM($I209:BE209)))","v":0},{"$f":"IF(BG$5<=$D209,0,IF(SUM($D209,I175)>BG$5,$AD186/I175,$AD186-SUM($I209:BF209)))","v":0},{"$f":"IF(BH$5<=$D209,0,IF(SUM($D209,I175)>BH$5,$AD186/I175,$AD186-SUM($I209:BG209)))","v":0},{"$f":"IF(BI$5<=$D209,0,IF(SUM($D209,I175)>BI$5,$AD186/I175,$AD186-SUM($I209:BH209)))","v":0},{"$f":"IF(BJ$5<=$D209,0,IF(SUM($D209,I175)>BJ$5,$AD186/I175,$AD186-SUM($I209:BI209)))","v":0},{"$f":"IF(BK$5<=$D209,0,IF(SUM($D209,I175)>BK$5,$AD186/I175,$AD186-SUM($I209:BJ209)))","v":0},{"$f":"IF(BL$5<=$D209,0,IF(SUM($D209,I175)>BL$5,$AD186/I175,$AD186-SUM($I209:BK209)))","v":0},{"$f":"IF(BM$5<=$D209,0,IF(SUM($D209,I175)>BM$5,$AD186/I175,$AD186-SUM($I209:BL209)))","v":0},{"$f":"IF(BN$5<=$D209,0,IF(SUM($D209,I175)>BN$5,$AD186/I175,$AD186-SUM($I209:BM209)))","v":0},{"$f":"IF(BO$5<=$D209,0,IF(SUM($D209,I175)>BO$5,$AD186/I175,$AD186-SUM($I209:BN209)))","v":0},{"$f":"IF(BP$5<=$D209,0,IF(SUM($D209,I175)>BP$5,$AD186/I175,$AD186-SUM($I209:BO209)))","v":0},{"$f":"IF(BQ$5<=$D209,0,IF(SUM($D209,I175)>BQ$5,$AD186/I175,$AD186-SUM($I209:BP209)))","v":0}]
[null,null,null,2032,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D210,0,IF(SUM($D210,I175)>J$5,$AE186/I175,$AE186-SUM($I210:I210)))","v":0},{"$f":"IF(K$5<=$D210,0,IF(SUM($D210,I175)>K$5,$AE186/I175,$AE186-SUM($I210:J210)))","v":0},{"$f":"IF(L$5<=$D210,0,IF(SUM($D210,I175)>L$5,$AE186/I175,$AE186-SUM($I210:K210)))","v":0},{"$f":"IF(M$5<=$D210,0,IF(SUM($D210,I175)>M$5,$AE186/I175,$AE186-SUM($I210:L210)))","v":0},{"$f":"IF(N$5<=$D210,0,IF(SUM($D210,I175)>N$5,$AE186/I175,$AE186-SUM($I210:M210)))","v":0},{"$f":"IF(O$5<=$D210,0,IF(SUM($D210,I175)>O$5,$AE186/I175,$AE186-SUM($I210:N210)))","v":0},{"$f":"IF(P$5<=$D210,0,IF(SUM($D210,I175)>P$5,$AE186/I175,$AE186-SUM($I210:O210)))","v":0},{"$f":"IF(Q$5<=$D210,0,IF(SUM($D210,I175)>Q$5,$AE186/I175,$AE186-SUM($I210:P210)))","v":0},{"$f":"IF(R$5<=$D210,0,IF(SUM($D210,I175)>R$5,$AE186/I175,$AE186-SUM($I210:Q210)))","v":0},{"$f":"IF(S$5<=$D210,0,IF(SUM($D210,I175)>S$5,$AE186/I175,$AE186-SUM($I210:R210)))","v":0},{"$f":"IF(T$5<=$D210,0,IF(SUM($D210,I175)>T$5,$AE186/I175,$AE186-SUM($I210:S210)))","v":0},{"$f":"IF(U$5<=$D210,0,IF(SUM($D210,I175)>U$5,$AE186/I175,$AE186-SUM($I210:T210)))","v":0},{"$f":"IF(V$5<=$D210,0,IF(SUM($D210,I175)>V$5,$AE186/I175,$AE186-SUM($I210:U210)))","v":0},{"$f":"IF(W$5<=$D210,0,IF(SUM($D210,I175)>W$5,$AE186/I175,$AE186-SUM($I210:V210)))","v":0},{"$f":"IF(X$5<=$D210,0,IF(SUM($D210,I175)>X$5,$AE186/I175,$AE186-SUM($I210:W210)))","v":0},{"$f":"IF(Y$5<=$D210,0,IF(SUM($D210,I175)>Y$5,$AE186/I175,$AE186-SUM($I210:X210)))","v":0},{"$f":"IF(Z$5<=$D210,0,IF(SUM($D210,I175)>Z$5,$AE186/I175,$AE186-SUM($I210:Y210)))","v":0},{"$f":"IF(AA$5<=$D210,0,IF(SUM($D210,I175)>AA$5,$AE186/I175,$AE186-SUM($I210:Z210)))","v":0},{"$f":"IF(AB$5<=$D210,0,IF(SUM($D210,I175)>AB$5,$AE186/I175,$AE186-SUM($I210:AA210)))","v":0},{"$f":"IF(AC$5<=$D210,0,IF(SUM($D210,I175)>AC$5,$AE186/I175,$AE186-SUM($I210:AB210)))","v":0},{"$f":"IF(AD$5<=$D210,0,IF(SUM($D210,I175)>AD$5,$AE186/I175,$AE186-SUM($I210:AC210)))","v":0},{"$f":"IF(AE$5<=$D210,0,IF(SUM($D210,I175)>AE$5,$AE186/I175,$AE186-SUM($I210:AD210)))","v":0},{"$f":"IF(AF$5<=$D210,0,IF(SUM($D210,I175)>AF$5,$AE186/I175,$AE186-SUM($I210:AE210)))","v":0},{"$f":"IF(AG$5<=$D210,0,IF(SUM($D210,I175)>AG$5,$AE186/I175,$AE186-SUM($I210:AF210)))","v":0},{"$f":"IF(AH$5<=$D210,0,IF(SUM($D210,I175)>AH$5,$AE186/I175,$AE186-SUM($I210:AG210)))","v":0},{"$f":"IF(AI$5<=$D210,0,IF(SUM($D210,I175)>AI$5,$AE186/I175,$AE186-SUM($I210:AH210)))","v":0},{"$f":"IF(AJ$5<=$D210,0,IF(SUM($D210,I175)>AJ$5,$AE186/I175,$AE186-SUM($I210:AI210)))","v":0},{"$f":"IF(AK$5<=$D210,0,IF(SUM($D210,I175)>AK$5,$AE186/I175,$AE186-SUM($I210:AJ210)))","v":0},{"$f":"IF(AL$5<=$D210,0,IF(SUM($D210,I175)>AL$5,$AE186/I175,$AE186-SUM($I210:AK210)))","v":0},{"$f":"IF(AM$5<=$D210,0,IF(SUM($D210,I175)>AM$5,$AE186/I175,$AE186-SUM($I210:AL210)))","v":0},{"$f":"IF(AN$5<=$D210,0,IF(SUM($D210,I175)>AN$5,$AE186/I175,$AE186-SUM($I210:AM210)))","v":0},{"$f":"IF(AO$5<=$D210,0,IF(SUM($D210,I175)>AO$5,$AE186/I175,$AE186-SUM($I210:AN210)))","v":0},{"$f":"IF(AP$5<=$D210,0,IF(SUM($D210,I175)>AP$5,$AE186/I175,$AE186-SUM($I210:AO210)))","v":0},{"$f":"IF(AQ$5<=$D210,0,IF(SUM($D210,I175)>AQ$5,$AE186/I175,$AE186-SUM($I210:AP210)))","v":0},{"$f":"IF(AR$5<=$D210,0,IF(SUM($D210,I175)>AR$5,$AE186/I175,$AE186-SUM($I210:AQ210)))","v":0},{"$f":"IF(AS$5<=$D210,0,IF(SUM($D210,I175)>AS$5,$AE186/I175,$AE186-SUM($I210:AR210)))","v":0},{"$f":"IF(AT$5<=$D210,0,IF(SUM($D210,I175)>AT$5,$AE186/I175,$AE186-SUM($I210:AS210)))","v":0},{"$f":"IF(AU$5<=$D210,0,IF(SUM($D210,I175)>AU$5,$AE186/I175,$AE186-SUM($I210:AT210)))","v":0},{"$f":"IF(AV$5<=$D210,0,IF(SUM($D210,I175)>AV$5,$AE186/I175,$AE186-SUM($I210:AU210)))","v":0},{"$f":"IF(AW$5<=$D210,0,IF(SUM($D210,I175)>AW$5,$AE186/I175,$AE186-SUM($I210:AV210)))","v":0},{"$f":"IF(AX$5<=$D210,0,IF(SUM($D210,I175)>AX$5,$AE186/I175,$AE186-SUM($I210:AW210)))","v":0},{"$f":"IF(AY$5<=$D210,0,IF(SUM($D210,I175)>AY$5,$AE186/I175,$AE186-SUM($I210:AX210)))","v":0},{"$f":"IF(AZ$5<=$D210,0,IF(SUM($D210,I175)>AZ$5,$AE186/I175,$AE186-SUM($I210:AY210)))","v":0},{"$f":"IF(BA$5<=$D210,0,IF(SUM($D210,I175)>BA$5,$AE186/I175,$AE186-SUM($I210:AZ210)))","v":0},{"$f":"IF(BB$5<=$D210,0,IF(SUM($D210,I175)>BB$5,$AE186/I175,$AE186-SUM($I210:BA210)))","v":0},{"$f":"IF(BC$5<=$D210,0,IF(SUM($D210,I175)>BC$5,$AE186/I175,$AE186-SUM($I210:BB210)))","v":0},{"$f":"IF(BD$5<=$D210,0,IF(SUM($D210,I175)>BD$5,$AE186/I175,$AE186-SUM($I210:BC210)))","v":0},{"$f":"IF(BE$5<=$D210,0,IF(SUM($D210,I175)>BE$5,$AE186/I175,$AE186-SUM($I210:BD210)))","v":0},{"$f":"IF(BF$5<=$D210,0,IF(SUM($D210,I175)>BF$5,$AE186/I175,$AE186-SUM($I210:BE210)))","v":0},{"$f":"IF(BG$5<=$D210,0,IF(SUM($D210,I175)>BG$5,$AE186/I175,$AE186-SUM($I210:BF210)))","v":0},{"$f":"IF(BH$5<=$D210,0,IF(SUM($D210,I175)>BH$5,$AE186/I175,$AE186-SUM($I210:BG210)))","v":0},{"$f":"IF(BI$5<=$D210,0,IF(SUM($D210,I175)>BI$5,$AE186/I175,$AE186-SUM($I210:BH210)))","v":0},{"$f":"IF(BJ$5<=$D210,0,IF(SUM($D210,I175)>BJ$5,$AE186/I175,$AE186-SUM($I210:BI210)))","v":0},{"$f":"IF(BK$5<=$D210,0,IF(SUM($D210,I175)>BK$5,$AE186/I175,$AE186-SUM($I210:BJ210)))","v":0},{"$f":"IF(BL$5<=$D210,0,IF(SUM($D210,I175)>BL$5,$AE186/I175,$AE186-SUM($I210:BK210)))","v":0},{"$f":"IF(BM$5<=$D210,0,IF(SUM($D210,I175)>BM$5,$AE186/I175,$AE186-SUM($I210:BL210)))","v":0},{"$f":"IF(BN$5<=$D210,0,IF(SUM($D210,I175)>BN$5,$AE186/I175,$AE186-SUM($I210:BM210)))","v":0},{"$f":"IF(BO$5<=$D210,0,IF(SUM($D210,I175)>BO$5,$AE186/I175,$AE186-SUM($I210:BN210)))","v":0},{"$f":"IF(BP$5<=$D210,0,IF(SUM($D210,I175)>BP$5,$AE186/I175,$AE186-SUM($I210:BO210)))","v":0},{"$f":"IF(BQ$5<=$D210,0,IF(SUM($D210,I175)>BQ$5,$AE186/I175,$AE186-SUM($I210:BP210)))","v":0}]
[null,null,null,2033,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D211,0,IF(SUM($D211,I175)>J$5,$AF186/I175,$AF186-SUM($I211:I211)))","v":0},{"$f":"IF(K$5<=$D211,0,IF(SUM($D211,I175)>K$5,$AF186/I175,$AF186-SUM($I211:J211)))","v":0},{"$f":"IF(L$5<=$D211,0,IF(SUM($D211,I175)>L$5,$AF186/I175,$AF186-SUM($I211:K211)))","v":0},{"$f":"IF(M$5<=$D211,0,IF(SUM($D211,I175)>M$5,$AF186/I175,$AF186-SUM($I211:L211)))","v":0},{"$f":"IF(N$5<=$D211,0,IF(SUM($D211,I175)>N$5,$AF186/I175,$AF186-SUM($I211:M211)))","v":0},{"$f":"IF(O$5<=$D211,0,IF(SUM($D211,I175)>O$5,$AF186/I175,$AF186-SUM($I211:N211)))","v":0},{"$f":"IF(P$5<=$D211,0,IF(SUM($D211,I175)>P$5,$AF186/I175,$AF186-SUM($I211:O211)))","v":0},{"$f":"IF(Q$5<=$D211,0,IF(SUM($D211,I175)>Q$5,$AF186/I175,$AF186-SUM($I211:P211)))","v":0},{"$f":"IF(R$5<=$D211,0,IF(SUM($D211,I175)>R$5,$AF186/I175,$AF186-SUM($I211:Q211)))","v":0},{"$f":"IF(S$5<=$D211,0,IF(SUM($D211,I175)>S$5,$AF186/I175,$AF186-SUM($I211:R211)))","v":0},{"$f":"IF(T$5<=$D211,0,IF(SUM($D211,I175)>T$5,$AF186/I175,$AF186-SUM($I211:S211)))","v":0},{"$f":"IF(U$5<=$D211,0,IF(SUM($D211,I175)>U$5,$AF186/I175,$AF186-SUM($I211:T211)))","v":0},{"$f":"IF(V$5<=$D211,0,IF(SUM($D211,I175)>V$5,$AF186/I175,$AF186-SUM($I211:U211)))","v":0},{"$f":"IF(W$5<=$D211,0,IF(SUM($D211,I175)>W$5,$AF186/I175,$AF186-SUM($I211:V211)))","v":0},{"$f":"IF(X$5<=$D211,0,IF(SUM($D211,I175)>X$5,$AF186/I175,$AF186-SUM($I211:W211)))","v":0},{"$f":"IF(Y$5<=$D211,0,IF(SUM($D211,I175)>Y$5,$AF186/I175,$AF186-SUM($I211:X211)))","v":0},{"$f":"IF(Z$5<=$D211,0,IF(SUM($D211,I175)>Z$5,$AF186/I175,$AF186-SUM($I211:Y211)))","v":0},{"$f":"IF(AA$5<=$D211,0,IF(SUM($D211,I175)>AA$5,$AF186/I175,$AF186-SUM($I211:Z211)))","v":0},{"$f":"IF(AB$5<=$D211,0,IF(SUM($D211,I175)>AB$5,$AF186/I175,$AF186-SUM($I211:AA211)))","v":0},{"$f":"IF(AC$5<=$D211,0,IF(SUM($D211,I175)>AC$5,$AF186/I175,$AF186-SUM($I211:AB211)))","v":0},{"$f":"IF(AD$5<=$D211,0,IF(SUM($D211,I175)>AD$5,$AF186/I175,$AF186-SUM($I211:AC211)))","v":0},{"$f":"IF(AE$5<=$D211,0,IF(SUM($D211,I175)>AE$5,$AF186/I175,$AF186-SUM($I211:AD211)))","v":0},{"$f":"IF(AF$5<=$D211,0,IF(SUM($D211,I175)>AF$5,$AF186/I175,$AF186-SUM($I211:AE211)))","v":0},{"$f":"IF(AG$5<=$D211,0,IF(SUM($D211,I175)>AG$5,$AF186/I175,$AF186-SUM($I211:AF211)))","v":0},{"$f":"IF(AH$5<=$D211,0,IF(SUM($D211,I175)>AH$5,$AF186/I175,$AF186-SUM($I211:AG211)))","v":0},{"$f":"IF(AI$5<=$D211,0,IF(SUM($D211,I175)>AI$5,$AF186/I175,$AF186-SUM($I211:AH211)))","v":0},{"$f":"IF(AJ$5<=$D211,0,IF(SUM($D211,I175)>AJ$5,$AF186/I175,$AF186-SUM($I211:AI211)))","v":0},{"$f":"IF(AK$5<=$D211,0,IF(SUM($D211,I175)>AK$5,$AF186/I175,$AF186-SUM($I211:AJ211)))","v":0},{"$f":"IF(AL$5<=$D211,0,IF(SUM($D211,I175)>AL$5,$AF186/I175,$AF186-SUM($I211:AK211)))","v":0},{"$f":"IF(AM$5<=$D211,0,IF(SUM($D211,I175)>AM$5,$AF186/I175,$AF186-SUM($I211:AL211)))","v":0},{"$f":"IF(AN$5<=$D211,0,IF(SUM($D211,I175)>AN$5,$AF186/I175,$AF186-SUM($I211:AM211)))","v":0},{"$f":"IF(AO$5<=$D211,0,IF(SUM($D211,I175)>AO$5,$AF186/I175,$AF186-SUM($I211:AN211)))","v":0},{"$f":"IF(AP$5<=$D211,0,IF(SUM($D211,I175)>AP$5,$AF186/I175,$AF186-SUM($I211:AO211)))","v":0},{"$f":"IF(AQ$5<=$D211,0,IF(SUM($D211,I175)>AQ$5,$AF186/I175,$AF186-SUM($I211:AP211)))","v":0},{"$f":"IF(AR$5<=$D211,0,IF(SUM($D211,I175)>AR$5,$AF186/I175,$AF186-SUM($I211:AQ211)))","v":0},{"$f":"IF(AS$5<=$D211,0,IF(SUM($D211,I175)>AS$5,$AF186/I175,$AF186-SUM($I211:AR211)))","v":0},{"$f":"IF(AT$5<=$D211,0,IF(SUM($D211,I175)>AT$5,$AF186/I175,$AF186-SUM($I211:AS211)))","v":0},{"$f":"IF(AU$5<=$D211,0,IF(SUM($D211,I175)>AU$5,$AF186/I175,$AF186-SUM($I211:AT211)))","v":0},{"$f":"IF(AV$5<=$D211,0,IF(SUM($D211,I175)>AV$5,$AF186/I175,$AF186-SUM($I211:AU211)))","v":0},{"$f":"IF(AW$5<=$D211,0,IF(SUM($D211,I175)>AW$5,$AF186/I175,$AF186-SUM($I211:AV211)))","v":0},{"$f":"IF(AX$5<=$D211,0,IF(SUM($D211,I175)>AX$5,$AF186/I175,$AF186-SUM($I211:AW211)))","v":0},{"$f":"IF(AY$5<=$D211,0,IF(SUM($D211,I175)>AY$5,$AF186/I175,$AF186-SUM($I211:AX211)))","v":0},{"$f":"IF(AZ$5<=$D211,0,IF(SUM($D211,I175)>AZ$5,$AF186/I175,$AF186-SUM($I211:AY211)))","v":0},{"$f":"IF(BA$5<=$D211,0,IF(SUM($D211,I175)>BA$5,$AF186/I175,$AF186-SUM($I211:AZ211)))","v":0},{"$f":"IF(BB$5<=$D211,0,IF(SUM($D211,I175)>BB$5,$AF186/I175,$AF186-SUM($I211:BA211)))","v":0},{"$f":"IF(BC$5<=$D211,0,IF(SUM($D211,I175)>BC$5,$AF186/I175,$AF186-SUM($I211:BB211)))","v":0},{"$f":"IF(BD$5<=$D211,0,IF(SUM($D211,I175)>BD$5,$AF186/I175,$AF186-SUM($I211:BC211)))","v":0},{"$f":"IF(BE$5<=$D211,0,IF(SUM($D211,I175)>BE$5,$AF186/I175,$AF186-SUM($I211:BD211)))","v":0},{"$f":"IF(BF$5<=$D211,0,IF(SUM($D211,I175)>BF$5,$AF186/I175,$AF186-SUM($I211:BE211)))","v":0},{"$f":"IF(BG$5<=$D211,0,IF(SUM($D211,I175)>BG$5,$AF186/I175,$AF186-SUM($I211:BF211)))","v":0},{"$f":"IF(BH$5<=$D211,0,IF(SUM($D211,I175)>BH$5,$AF186/I175,$AF186-SUM($I211:BG211)))","v":0},{"$f":"IF(BI$5<=$D211,0,IF(SUM($D211,I175)>BI$5,$AF186/I175,$AF186-SUM($I211:BH211)))","v":0},{"$f":"IF(BJ$5<=$D211,0,IF(SUM($D211,I175)>BJ$5,$AF186/I175,$AF186-SUM($I211:BI211)))","v":0},{"$f":"IF(BK$5<=$D211,0,IF(SUM($D211,I175)>BK$5,$AF186/I175,$AF186-SUM($I211:BJ211)))","v":0},{"$f":"IF(BL$5<=$D211,0,IF(SUM($D211,I175)>BL$5,$AF186/I175,$AF186-SUM($I211:BK211)))","v":0},{"$f":"IF(BM$5<=$D211,0,IF(SUM($D211,I175)>BM$5,$AF186/I175,$AF186-SUM($I211:BL211)))","v":0},{"$f":"IF(BN$5<=$D211,0,IF(SUM($D211,I175)>BN$5,$AF186/I175,$AF186-SUM($I211:BM211)))","v":0},{"$f":"IF(BO$5<=$D211,0,IF(SUM($D211,I175)>BO$5,$AF186/I175,$AF186-SUM($I211:BN211)))","v":0},{"$f":"IF(BP$5<=$D211,0,IF(SUM($D211,I175)>BP$5,$AF186/I175,$AF186-SUM($I211:BO211)))","v":0},{"$f":"IF(BQ$5<=$D211,0,IF(SUM($D211,I175)>BQ$5,$AF186/I175,$AF186-SUM($I211:BP211)))","v":0}]
[null,null,null,2034,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D212,0,IF(SUM($D212,I175)>J$5,$AG186/I175,$AG186-SUM($I212:I212)))","v":0},{"$f":"IF(K$5<=$D212,0,IF(SUM($D212,I175)>K$5,$AG186/I175,$AG186-SUM($I212:J212)))","v":0},{"$f":"IF(L$5<=$D212,0,IF(SUM($D212,I175)>L$5,$AG186/I175,$AG186-SUM($I212:K212)))","v":0},{"$f":"IF(M$5<=$D212,0,IF(SUM($D212,I175)>M$5,$AG186/I175,$AG186-SUM($I212:L212)))","v":0},{"$f":"IF(N$5<=$D212,0,IF(SUM($D212,I175)>N$5,$AG186/I175,$AG186-SUM($I212:M212)))","v":0},{"$f":"IF(O$5<=$D212,0,IF(SUM($D212,I175)>O$5,$AG186/I175,$AG186-SUM($I212:N212)))","v":0},{"$f":"IF(P$5<=$D212,0,IF(SUM($D212,I175)>P$5,$AG186/I175,$AG186-SUM($I212:O212)))","v":0},{"$f":"IF(Q$5<=$D212,0,IF(SUM($D212,I175)>Q$5,$AG186/I175,$AG186-SUM($I212:P212)))","v":0},{"$f":"IF(R$5<=$D212,0,IF(SUM($D212,I175)>R$5,$AG186/I175,$AG186-SUM($I212:Q212)))","v":0},{"$f":"IF(S$5<=$D212,0,IF(SUM($D212,I175)>S$5,$AG186/I175,$AG186-SUM($I212:R212)))","v":0},{"$f":"IF(T$5<=$D212,0,IF(SUM($D212,I175)>T$5,$AG186/I175,$AG186-SUM($I212:S212)))","v":0},{"$f":"IF(U$5<=$D212,0,IF(SUM($D212,I175)>U$5,$AG186/I175,$AG186-SUM($I212:T212)))","v":0},{"$f":"IF(V$5<=$D212,0,IF(SUM($D212,I175)>V$5,$AG186/I175,$AG186-SUM($I212:U212)))","v":0},{"$f":"IF(W$5<=$D212,0,IF(SUM($D212,I175)>W$5,$AG186/I175,$AG186-SUM($I212:V212)))","v":0},{"$f":"IF(X$5<=$D212,0,IF(SUM($D212,I175)>X$5,$AG186/I175,$AG186-SUM($I212:W212)))","v":0},{"$f":"IF(Y$5<=$D212,0,IF(SUM($D212,I175)>Y$5,$AG186/I175,$AG186-SUM($I212:X212)))","v":0},{"$f":"IF(Z$5<=$D212,0,IF(SUM($D212,I175)>Z$5,$AG186/I175,$AG186-SUM($I212:Y212)))","v":0},{"$f":"IF(AA$5<=$D212,0,IF(SUM($D212,I175)>AA$5,$AG186/I175,$AG186-SUM($I212:Z212)))","v":0},{"$f":"IF(AB$5<=$D212,0,IF(SUM($D212,I175)>AB$5,$AG186/I175,$AG186-SUM($I212:AA212)))","v":0},{"$f":"IF(AC$5<=$D212,0,IF(SUM($D212,I175)>AC$5,$AG186/I175,$AG186-SUM($I212:AB212)))","v":0},{"$f":"IF(AD$5<=$D212,0,IF(SUM($D212,I175)>AD$5,$AG186/I175,$AG186-SUM($I212:AC212)))","v":0},{"$f":"IF(AE$5<=$D212,0,IF(SUM($D212,I175)>AE$5,$AG186/I175,$AG186-SUM($I212:AD212)))","v":0},{"$f":"IF(AF$5<=$D212,0,IF(SUM($D212,I175)>AF$5,$AG186/I175,$AG186-SUM($I212:AE212)))","v":0},{"$f":"IF(AG$5<=$D212,0,IF(SUM($D212,I175)>AG$5,$AG186/I175,$AG186-SUM($I212:AF212)))","v":0},{"$f":"IF(AH$5<=$D212,0,IF(SUM($D212,I175)>AH$5,$AG186/I175,$AG186-SUM($I212:AG212)))","v":0},{"$f":"IF(AI$5<=$D212,0,IF(SUM($D212,I175)>AI$5,$AG186/I175,$AG186-SUM($I212:AH212)))","v":0},{"$f":"IF(AJ$5<=$D212,0,IF(SUM($D212,I175)>AJ$5,$AG186/I175,$AG186-SUM($I212:AI212)))","v":0},{"$f":"IF(AK$5<=$D212,0,IF(SUM($D212,I175)>AK$5,$AG186/I175,$AG186-SUM($I212:AJ212)))","v":0},{"$f":"IF(AL$5<=$D212,0,IF(SUM($D212,I175)>AL$5,$AG186/I175,$AG186-SUM($I212:AK212)))","v":0},{"$f":"IF(AM$5<=$D212,0,IF(SUM($D212,I175)>AM$5,$AG186/I175,$AG186-SUM($I212:AL212)))","v":0},{"$f":"IF(AN$5<=$D212,0,IF(SUM($D212,I175)>AN$5,$AG186/I175,$AG186-SUM($I212:AM212)))","v":0},{"$f":"IF(AO$5<=$D212,0,IF(SUM($D212,I175)>AO$5,$AG186/I175,$AG186-SUM($I212:AN212)))","v":0},{"$f":"IF(AP$5<=$D212,0,IF(SUM($D212,I175)>AP$5,$AG186/I175,$AG186-SUM($I212:AO212)))","v":0},{"$f":"IF(AQ$5<=$D212,0,IF(SUM($D212,I175)>AQ$5,$AG186/I175,$AG186-SUM($I212:AP212)))","v":0},{"$f":"IF(AR$5<=$D212,0,IF(SUM($D212,I175)>AR$5,$AG186/I175,$AG186-SUM($I212:AQ212)))","v":0},{"$f":"IF(AS$5<=$D212,0,IF(SUM($D212,I175)>AS$5,$AG186/I175,$AG186-SUM($I212:AR212)))","v":0},{"$f":"IF(AT$5<=$D212,0,IF(SUM($D212,I175)>AT$5,$AG186/I175,$AG186-SUM($I212:AS212)))","v":0},{"$f":"IF(AU$5<=$D212,0,IF(SUM($D212,I175)>AU$5,$AG186/I175,$AG186-SUM($I212:AT212)))","v":0},{"$f":"IF(AV$5<=$D212,0,IF(SUM($D212,I175)>AV$5,$AG186/I175,$AG186-SUM($I212:AU212)))","v":0},{"$f":"IF(AW$5<=$D212,0,IF(SUM($D212,I175)>AW$5,$AG186/I175,$AG186-SUM($I212:AV212)))","v":0},{"$f":"IF(AX$5<=$D212,0,IF(SUM($D212,I175)>AX$5,$AG186/I175,$AG186-SUM($I212:AW212)))","v":0},{"$f":"IF(AY$5<=$D212,0,IF(SUM($D212,I175)>AY$5,$AG186/I175,$AG186-SUM($I212:AX212)))","v":0},{"$f":"IF(AZ$5<=$D212,0,IF(SUM($D212,I175)>AZ$5,$AG186/I175,$AG186-SUM($I212:AY212)))","v":0},{"$f":"IF(BA$5<=$D212,0,IF(SUM($D212,I175)>BA$5,$AG186/I175,$AG186-SUM($I212:AZ212)))","v":0},{"$f":"IF(BB$5<=$D212,0,IF(SUM($D212,I175)>BB$5,$AG186/I175,$AG186-SUM($I212:BA212)))","v":0},{"$f":"IF(BC$5<=$D212,0,IF(SUM($D212,I175)>BC$5,$AG186/I175,$AG186-SUM($I212:BB212)))","v":0},{"$f":"IF(BD$5<=$D212,0,IF(SUM($D212,I175)>BD$5,$AG186/I175,$AG186-SUM($I212:BC212)))","v":0},{"$f":"IF(BE$5<=$D212,0,IF(SUM($D212,I175)>BE$5,$AG186/I175,$AG186-SUM($I212:BD212)))","v":0},{"$f":"IF(BF$5<=$D212,0,IF(SUM($D212,I175)>BF$5,$AG186/I175,$AG186-SUM($I212:BE212)))","v":0},{"$f":"IF(BG$5<=$D212,0,IF(SUM($D212,I175)>BG$5,$AG186/I175,$AG186-SUM($I212:BF212)))","v":0},{"$f":"IF(BH$5<=$D212,0,IF(SUM($D212,I175)>BH$5,$AG186/I175,$AG186-SUM($I212:BG212)))","v":0},{"$f":"IF(BI$5<=$D212,0,IF(SUM($D212,I175)>BI$5,$AG186/I175,$AG186-SUM($I212:BH212)))","v":0},{"$f":"IF(BJ$5<=$D212,0,IF(SUM($D212,I175)>BJ$5,$AG186/I175,$AG186-SUM($I212:BI212)))","v":0},{"$f":"IF(BK$5<=$D212,0,IF(SUM($D212,I175)>BK$5,$AG186/I175,$AG186-SUM($I212:BJ212)))","v":0},{"$f":"IF(BL$5<=$D212,0,IF(SUM($D212,I175)>BL$5,$AG186/I175,$AG186-SUM($I212:BK212)))","v":0},{"$f":"IF(BM$5<=$D212,0,IF(SUM($D212,I175)>BM$5,$AG186/I175,$AG186-SUM($I212:BL212)))","v":0},{"$f":"IF(BN$5<=$D212,0,IF(SUM($D212,I175)>BN$5,$AG186/I175,$AG186-SUM($I212:BM212)))","v":0},{"$f":"IF(BO$5<=$D212,0,IF(SUM($D212,I175)>BO$5,$AG186/I175,$AG186-SUM($I212:BN212)))","v":0},{"$f":"IF(BP$5<=$D212,0,IF(SUM($D212,I175)>BP$5,$AG186/I175,$AG186-SUM($I212:BO212)))","v":0},{"$f":"IF(BQ$5<=$D212,0,IF(SUM($D212,I175)>BQ$5,$AG186/I175,$AG186-SUM($I212:BP212)))","v":0}]
[null,null,null,2035,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D213,0,IF(SUM($D213,I175)>J$5,$AH186/I175,$AH186-SUM($I213:I213)))","v":0},{"$f":"IF(K$5<=$D213,0,IF(SUM($D213,I175)>K$5,$AH186/I175,$AH186-SUM($I213:J213)))","v":0},{"$f":"IF(L$5<=$D213,0,IF(SUM($D213,I175)>L$5,$AH186/I175,$AH186-SUM($I213:K213)))","v":0},{"$f":"IF(M$5<=$D213,0,IF(SUM($D213,I175)>M$5,$AH186/I175,$AH186-SUM($I213:L213)))","v":0},{"$f":"IF(N$5<=$D213,0,IF(SUM($D213,I175)>N$5,$AH186/I175,$AH186-SUM($I213:M213)))","v":0},{"$f":"IF(O$5<=$D213,0,IF(SUM($D213,I175)>O$5,$AH186/I175,$AH186-SUM($I213:N213)))","v":0},{"$f":"IF(P$5<=$D213,0,IF(SUM($D213,I175)>P$5,$AH186/I175,$AH186-SUM($I213:O213)))","v":0},{"$f":"IF(Q$5<=$D213,0,IF(SUM($D213,I175)>Q$5,$AH186/I175,$AH186-SUM($I213:P213)))","v":0},{"$f":"IF(R$5<=$D213,0,IF(SUM($D213,I175)>R$5,$AH186/I175,$AH186-SUM($I213:Q213)))","v":0},{"$f":"IF(S$5<=$D213,0,IF(SUM($D213,I175)>S$5,$AH186/I175,$AH186-SUM($I213:R213)))","v":0},{"$f":"IF(T$5<=$D213,0,IF(SUM($D213,I175)>T$5,$AH186/I175,$AH186-SUM($I213:S213)))","v":0},{"$f":"IF(U$5<=$D213,0,IF(SUM($D213,I175)>U$5,$AH186/I175,$AH186-SUM($I213:T213)))","v":0},{"$f":"IF(V$5<=$D213,0,IF(SUM($D213,I175)>V$5,$AH186/I175,$AH186-SUM($I213:U213)))","v":0},{"$f":"IF(W$5<=$D213,0,IF(SUM($D213,I175)>W$5,$AH186/I175,$AH186-SUM($I213:V213)))","v":0},{"$f":"IF(X$5<=$D213,0,IF(SUM($D213,I175)>X$5,$AH186/I175,$AH186-SUM($I213:W213)))","v":0},{"$f":"IF(Y$5<=$D213,0,IF(SUM($D213,I175)>Y$5,$AH186/I175,$AH186-SUM($I213:X213)))","v":0},{"$f":"IF(Z$5<=$D213,0,IF(SUM($D213,I175)>Z$5,$AH186/I175,$AH186-SUM($I213:Y213)))","v":0},{"$f":"IF(AA$5<=$D213,0,IF(SUM($D213,I175)>AA$5,$AH186/I175,$AH186-SUM($I213:Z213)))","v":0},{"$f":"IF(AB$5<=$D213,0,IF(SUM($D213,I175)>AB$5,$AH186/I175,$AH186-SUM($I213:AA213)))","v":0},{"$f":"IF(AC$5<=$D213,0,IF(SUM($D213,I175)>AC$5,$AH186/I175,$AH186-SUM($I213:AB213)))","v":0},{"$f":"IF(AD$5<=$D213,0,IF(SUM($D213,I175)>AD$5,$AH186/I175,$AH186-SUM($I213:AC213)))","v":0},{"$f":"IF(AE$5<=$D213,0,IF(SUM($D213,I175)>AE$5,$AH186/I175,$AH186-SUM($I213:AD213)))","v":0},{"$f":"IF(AF$5<=$D213,0,IF(SUM($D213,I175)>AF$5,$AH186/I175,$AH186-SUM($I213:AE213)))","v":0},{"$f":"IF(AG$5<=$D213,0,IF(SUM($D213,I175)>AG$5,$AH186/I175,$AH186-SUM($I213:AF213)))","v":0},{"$f":"IF(AH$5<=$D213,0,IF(SUM($D213,I175)>AH$5,$AH186/I175,$AH186-SUM($I213:AG213)))","v":0},{"$f":"IF(AI$5<=$D213,0,IF(SUM($D213,I175)>AI$5,$AH186/I175,$AH186-SUM($I213:AH213)))","v":0},{"$f":"IF(AJ$5<=$D213,0,IF(SUM($D213,I175)>AJ$5,$AH186/I175,$AH186-SUM($I213:AI213)))","v":0},{"$f":"IF(AK$5<=$D213,0,IF(SUM($D213,I175)>AK$5,$AH186/I175,$AH186-SUM($I213:AJ213)))","v":0},{"$f":"IF(AL$5<=$D213,0,IF(SUM($D213,I175)>AL$5,$AH186/I175,$AH186-SUM($I213:AK213)))","v":0},{"$f":"IF(AM$5<=$D213,0,IF(SUM($D213,I175)>AM$5,$AH186/I175,$AH186-SUM($I213:AL213)))","v":0},{"$f":"IF(AN$5<=$D213,0,IF(SUM($D213,I175)>AN$5,$AH186/I175,$AH186-SUM($I213:AM213)))","v":0},{"$f":"IF(AO$5<=$D213,0,IF(SUM($D213,I175)>AO$5,$AH186/I175,$AH186-SUM($I213:AN213)))","v":0},{"$f":"IF(AP$5<=$D213,0,IF(SUM($D213,I175)>AP$5,$AH186/I175,$AH186-SUM($I213:AO213)))","v":0},{"$f":"IF(AQ$5<=$D213,0,IF(SUM($D213,I175)>AQ$5,$AH186/I175,$AH186-SUM($I213:AP213)))","v":0},{"$f":"IF(AR$5<=$D213,0,IF(SUM($D213,I175)>AR$5,$AH186/I175,$AH186-SUM($I213:AQ213)))","v":0},{"$f":"IF(AS$5<=$D213,0,IF(SUM($D213,I175)>AS$5,$AH186/I175,$AH186-SUM($I213:AR213)))","v":0},{"$f":"IF(AT$5<=$D213,0,IF(SUM($D213,I175)>AT$5,$AH186/I175,$AH186-SUM($I213:AS213)))","v":0},{"$f":"IF(AU$5<=$D213,0,IF(SUM($D213,I175)>AU$5,$AH186/I175,$AH186-SUM($I213:AT213)))","v":0},{"$f":"IF(AV$5<=$D213,0,IF(SUM($D213,I175)>AV$5,$AH186/I175,$AH186-SUM($I213:AU213)))","v":0},{"$f":"IF(AW$5<=$D213,0,IF(SUM($D213,I175)>AW$5,$AH186/I175,$AH186-SUM($I213:AV213)))","v":0},{"$f":"IF(AX$5<=$D213,0,IF(SUM($D213,I175)>AX$5,$AH186/I175,$AH186-SUM($I213:AW213)))","v":0},{"$f":"IF(AY$5<=$D213,0,IF(SUM($D213,I175)>AY$5,$AH186/I175,$AH186-SUM($I213:AX213)))","v":0},{"$f":"IF(AZ$5<=$D213,0,IF(SUM($D213,I175)>AZ$5,$AH186/I175,$AH186-SUM($I213:AY213)))","v":0},{"$f":"IF(BA$5<=$D213,0,IF(SUM($D213,I175)>BA$5,$AH186/I175,$AH186-SUM($I213:AZ213)))","v":0},{"$f":"IF(BB$5<=$D213,0,IF(SUM($D213,I175)>BB$5,$AH186/I175,$AH186-SUM($I213:BA213)))","v":0},{"$f":"IF(BC$5<=$D213,0,IF(SUM($D213,I175)>BC$5,$AH186/I175,$AH186-SUM($I213:BB213)))","v":0},{"$f":"IF(BD$5<=$D213,0,IF(SUM($D213,I175)>BD$5,$AH186/I175,$AH186-SUM($I213:BC213)))","v":0},{"$f":"IF(BE$5<=$D213,0,IF(SUM($D213,I175)>BE$5,$AH186/I175,$AH186-SUM($I213:BD213)))","v":0},{"$f":"IF(BF$5<=$D213,0,IF(SUM($D213,I175)>BF$5,$AH186/I175,$AH186-SUM($I213:BE213)))","v":0},{"$f":"IF(BG$5<=$D213,0,IF(SUM($D213,I175)>BG$5,$AH186/I175,$AH186-SUM($I213:BF213)))","v":0},{"$f":"IF(BH$5<=$D213,0,IF(SUM($D213,I175)>BH$5,$AH186/I175,$AH186-SUM($I213:BG213)))","v":0},{"$f":"IF(BI$5<=$D213,0,IF(SUM($D213,I175)>BI$5,$AH186/I175,$AH186-SUM($I213:BH213)))","v":0},{"$f":"IF(BJ$5<=$D213,0,IF(SUM($D213,I175)>BJ$5,$AH186/I175,$AH186-SUM($I213:BI213)))","v":0},{"$f":"IF(BK$5<=$D213,0,IF(SUM($D213,I175)>BK$5,$AH186/I175,$AH186-SUM($I213:BJ213)))","v":0},{"$f":"IF(BL$5<=$D213,0,IF(SUM($D213,I175)>BL$5,$AH186/I175,$AH186-SUM($I213:BK213)))","v":0},{"$f":"IF(BM$5<=$D213,0,IF(SUM($D213,I175)>BM$5,$AH186/I175,$AH186-SUM($I213:BL213)))","v":0},{"$f":"IF(BN$5<=$D213,0,IF(SUM($D213,I175)>BN$5,$AH186/I175,$AH186-SUM($I213:BM213)))","v":0},{"$f":"IF(BO$5<=$D213,0,IF(SUM($D213,I175)>BO$5,$AH186/I175,$AH186-SUM($I213:BN213)))","v":0},{"$f":"IF(BP$5<=$D213,0,IF(SUM($D213,I175)>BP$5,$AH186/I175,$AH186-SUM($I213:BO213)))","v":0},{"$f":"IF(BQ$5<=$D213,0,IF(SUM($D213,I175)>BQ$5,$AH186/I175,$AH186-SUM($I213:BP213)))","v":0}]
[null,null,null,2036,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D214,0,IF(SUM($D214,I175)>J$5,$AI186/I175,$AI186-SUM($I214:I214)))","v":0},{"$f":"IF(K$5<=$D214,0,IF(SUM($D214,I175)>K$5,$AI186/I175,$AI186-SUM($I214:J214)))","v":0},{"$f":"IF(L$5<=$D214,0,IF(SUM($D214,I175)>L$5,$AI186/I175,$AI186-SUM($I214:K214)))","v":0},{"$f":"IF(M$5<=$D214,0,IF(SUM($D214,I175)>M$5,$AI186/I175,$AI186-SUM($I214:L214)))","v":0},{"$f":"IF(N$5<=$D214,0,IF(SUM($D214,I175)>N$5,$AI186/I175,$AI186-SUM($I214:M214)))","v":0},{"$f":"IF(O$5<=$D214,0,IF(SUM($D214,I175)>O$5,$AI186/I175,$AI186-SUM($I214:N214)))","v":0},{"$f":"IF(P$5<=$D214,0,IF(SUM($D214,I175)>P$5,$AI186/I175,$AI186-SUM($I214:O214)))","v":0},{"$f":"IF(Q$5<=$D214,0,IF(SUM($D214,I175)>Q$5,$AI186/I175,$AI186-SUM($I214:P214)))","v":0},{"$f":"IF(R$5<=$D214,0,IF(SUM($D214,I175)>R$5,$AI186/I175,$AI186-SUM($I214:Q214)))","v":0},{"$f":"IF(S$5<=$D214,0,IF(SUM($D214,I175)>S$5,$AI186/I175,$AI186-SUM($I214:R214)))","v":0},{"$f":"IF(T$5<=$D214,0,IF(SUM($D214,I175)>T$5,$AI186/I175,$AI186-SUM($I214:S214)))","v":0},{"$f":"IF(U$5<=$D214,0,IF(SUM($D214,I175)>U$5,$AI186/I175,$AI186-SUM($I214:T214)))","v":0},{"$f":"IF(V$5<=$D214,0,IF(SUM($D214,I175)>V$5,$AI186/I175,$AI186-SUM($I214:U214)))","v":0},{"$f":"IF(W$5<=$D214,0,IF(SUM($D214,I175)>W$5,$AI186/I175,$AI186-SUM($I214:V214)))","v":0},{"$f":"IF(X$5<=$D214,0,IF(SUM($D214,I175)>X$5,$AI186/I175,$AI186-SUM($I214:W214)))","v":0},{"$f":"IF(Y$5<=$D214,0,IF(SUM($D214,I175)>Y$5,$AI186/I175,$AI186-SUM($I214:X214)))","v":0},{"$f":"IF(Z$5<=$D214,0,IF(SUM($D214,I175)>Z$5,$AI186/I175,$AI186-SUM($I214:Y214)))","v":0},{"$f":"IF(AA$5<=$D214,0,IF(SUM($D214,I175)>AA$5,$AI186/I175,$AI186-SUM($I214:Z214)))","v":0},{"$f":"IF(AB$5<=$D214,0,IF(SUM($D214,I175)>AB$5,$AI186/I175,$AI186-SUM($I214:AA214)))","v":0},{"$f":"IF(AC$5<=$D214,0,IF(SUM($D214,I175)>AC$5,$AI186/I175,$AI186-SUM($I214:AB214)))","v":0},{"$f":"IF(AD$5<=$D214,0,IF(SUM($D214,I175)>AD$5,$AI186/I175,$AI186-SUM($I214:AC214)))","v":0},{"$f":"IF(AE$5<=$D214,0,IF(SUM($D214,I175)>AE$5,$AI186/I175,$AI186-SUM($I214:AD214)))","v":0},{"$f":"IF(AF$5<=$D214,0,IF(SUM($D214,I175)>AF$5,$AI186/I175,$AI186-SUM($I214:AE214)))","v":0},{"$f":"IF(AG$5<=$D214,0,IF(SUM($D214,I175)>AG$5,$AI186/I175,$AI186-SUM($I214:AF214)))","v":0},{"$f":"IF(AH$5<=$D214,0,IF(SUM($D214,I175)>AH$5,$AI186/I175,$AI186-SUM($I214:AG214)))","v":0},{"$f":"IF(AI$5<=$D214,0,IF(SUM($D214,I175)>AI$5,$AI186/I175,$AI186-SUM($I214:AH214)))","v":0},{"$f":"IF(AJ$5<=$D214,0,IF(SUM($D214,I175)>AJ$5,$AI186/I175,$AI186-SUM($I214:AI214)))","v":0},{"$f":"IF(AK$5<=$D214,0,IF(SUM($D214,I175)>AK$5,$AI186/I175,$AI186-SUM($I214:AJ214)))","v":0},{"$f":"IF(AL$5<=$D214,0,IF(SUM($D214,I175)>AL$5,$AI186/I175,$AI186-SUM($I214:AK214)))","v":0},{"$f":"IF(AM$5<=$D214,0,IF(SUM($D214,I175)>AM$5,$AI186/I175,$AI186-SUM($I214:AL214)))","v":0},{"$f":"IF(AN$5<=$D214,0,IF(SUM($D214,I175)>AN$5,$AI186/I175,$AI186-SUM($I214:AM214)))","v":0},{"$f":"IF(AO$5<=$D214,0,IF(SUM($D214,I175)>AO$5,$AI186/I175,$AI186-SUM($I214:AN214)))","v":0},{"$f":"IF(AP$5<=$D214,0,IF(SUM($D214,I175)>AP$5,$AI186/I175,$AI186-SUM($I214:AO214)))","v":0},{"$f":"IF(AQ$5<=$D214,0,IF(SUM($D214,I175)>AQ$5,$AI186/I175,$AI186-SUM($I214:AP214)))","v":0},{"$f":"IF(AR$5<=$D214,0,IF(SUM($D214,I175)>AR$5,$AI186/I175,$AI186-SUM($I214:AQ214)))","v":0},{"$f":"IF(AS$5<=$D214,0,IF(SUM($D214,I175)>AS$5,$AI186/I175,$AI186-SUM($I214:AR214)))","v":0},{"$f":"IF(AT$5<=$D214,0,IF(SUM($D214,I175)>AT$5,$AI186/I175,$AI186-SUM($I214:AS214)))","v":0},{"$f":"IF(AU$5<=$D214,0,IF(SUM($D214,I175)>AU$5,$AI186/I175,$AI186-SUM($I214:AT214)))","v":0},{"$f":"IF(AV$5<=$D214,0,IF(SUM($D214,I175)>AV$5,$AI186/I175,$AI186-SUM($I214:AU214)))","v":0},{"$f":"IF(AW$5<=$D214,0,IF(SUM($D214,I175)>AW$5,$AI186/I175,$AI186-SUM($I214:AV214)))","v":0},{"$f":"IF(AX$5<=$D214,0,IF(SUM($D214,I175)>AX$5,$AI186/I175,$AI186-SUM($I214:AW214)))","v":0},{"$f":"IF(AY$5<=$D214,0,IF(SUM($D214,I175)>AY$5,$AI186/I175,$AI186-SUM($I214:AX214)))","v":0},{"$f":"IF(AZ$5<=$D214,0,IF(SUM($D214,I175)>AZ$5,$AI186/I175,$AI186-SUM($I214:AY214)))","v":0},{"$f":"IF(BA$5<=$D214,0,IF(SUM($D214,I175)>BA$5,$AI186/I175,$AI186-SUM($I214:AZ214)))","v":0},{"$f":"IF(BB$5<=$D214,0,IF(SUM($D214,I175)>BB$5,$AI186/I175,$AI186-SUM($I214:BA214)))","v":0},{"$f":"IF(BC$5<=$D214,0,IF(SUM($D214,I175)>BC$5,$AI186/I175,$AI186-SUM($I214:BB214)))","v":0},{"$f":"IF(BD$5<=$D214,0,IF(SUM($D214,I175)>BD$5,$AI186/I175,$AI186-SUM($I214:BC214)))","v":0},{"$f":"IF(BE$5<=$D214,0,IF(SUM($D214,I175)>BE$5,$AI186/I175,$AI186-SUM($I214:BD214)))","v":0},{"$f":"IF(BF$5<=$D214,0,IF(SUM($D214,I175)>BF$5,$AI186/I175,$AI186-SUM($I214:BE214)))","v":0},{"$f":"IF(BG$5<=$D214,0,IF(SUM($D214,I175)>BG$5,$AI186/I175,$AI186-SUM($I214:BF214)))","v":0},{"$f":"IF(BH$5<=$D214,0,IF(SUM($D214,I175)>BH$5,$AI186/I175,$AI186-SUM($I214:BG214)))","v":0},{"$f":"IF(BI$5<=$D214,0,IF(SUM($D214,I175)>BI$5,$AI186/I175,$AI186-SUM($I214:BH214)))","v":0},{"$f":"IF(BJ$5<=$D214,0,IF(SUM($D214,I175)>BJ$5,$AI186/I175,$AI186-SUM($I214:BI214)))","v":0},{"$f":"IF(BK$5<=$D214,0,IF(SUM($D214,I175)>BK$5,$AI186/I175,$AI186-SUM($I214:BJ214)))","v":0},{"$f":"IF(BL$5<=$D214,0,IF(SUM($D214,I175)>BL$5,$AI186/I175,$AI186-SUM($I214:BK214)))","v":0},{"$f":"IF(BM$5<=$D214,0,IF(SUM($D214,I175)>BM$5,$AI186/I175,$AI186-SUM($I214:BL214)))","v":0},{"$f":"IF(BN$5<=$D214,0,IF(SUM($D214,I175)>BN$5,$AI186/I175,$AI186-SUM($I214:BM214)))","v":0},{"$f":"IF(BO$5<=$D214,0,IF(SUM($D214,I175)>BO$5,$AI186/I175,$AI186-SUM($I214:BN214)))","v":0},{"$f":"IF(BP$5<=$D214,0,IF(SUM($D214,I175)>BP$5,$AI186/I175,$AI186-SUM($I214:BO214)))","v":0},{"$f":"IF(BQ$5<=$D214,0,IF(SUM($D214,I175)>BQ$5,$AI186/I175,$AI186-SUM($I214:BP214)))","v":0}]
[null,null,null,2037,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D215,0,IF(SUM($D215,I175)>J$5,$AJ186/I175,$AJ186-SUM($I215:I215)))","v":0},{"$f":"IF(K$5<=$D215,0,IF(SUM($D215,I175)>K$5,$AJ186/I175,$AJ186-SUM($I215:J215)))","v":0},{"$f":"IF(L$5<=$D215,0,IF(SUM($D215,I175)>L$5,$AJ186/I175,$AJ186-SUM($I215:K215)))","v":0},{"$f":"IF(M$5<=$D215,0,IF(SUM($D215,I175)>M$5,$AJ186/I175,$AJ186-SUM($I215:L215)))","v":0},{"$f":"IF(N$5<=$D215,0,IF(SUM($D215,I175)>N$5,$AJ186/I175,$AJ186-SUM($I215:M215)))","v":0},{"$f":"IF(O$5<=$D215,0,IF(SUM($D215,I175)>O$5,$AJ186/I175,$AJ186-SUM($I215:N215)))","v":0},{"$f":"IF(P$5<=$D215,0,IF(SUM($D215,I175)>P$5,$AJ186/I175,$AJ186-SUM($I215:O215)))","v":0},{"$f":"IF(Q$5<=$D215,0,IF(SUM($D215,I175)>Q$5,$AJ186/I175,$AJ186-SUM($I215:P215)))","v":0},{"$f":"IF(R$5<=$D215,0,IF(SUM($D215,I175)>R$5,$AJ186/I175,$AJ186-SUM($I215:Q215)))","v":0},{"$f":"IF(S$5<=$D215,0,IF(SUM($D215,I175)>S$5,$AJ186/I175,$AJ186-SUM($I215:R215)))","v":0},{"$f":"IF(T$5<=$D215,0,IF(SUM($D215,I175)>T$5,$AJ186/I175,$AJ186-SUM($I215:S215)))","v":0},{"$f":"IF(U$5<=$D215,0,IF(SUM($D215,I175)>U$5,$AJ186/I175,$AJ186-SUM($I215:T215)))","v":0},{"$f":"IF(V$5<=$D215,0,IF(SUM($D215,I175)>V$5,$AJ186/I175,$AJ186-SUM($I215:U215)))","v":0},{"$f":"IF(W$5<=$D215,0,IF(SUM($D215,I175)>W$5,$AJ186/I175,$AJ186-SUM($I215:V215)))","v":0},{"$f":"IF(X$5<=$D215,0,IF(SUM($D215,I175)>X$5,$AJ186/I175,$AJ186-SUM($I215:W215)))","v":0},{"$f":"IF(Y$5<=$D215,0,IF(SUM($D215,I175)>Y$5,$AJ186/I175,$AJ186-SUM($I215:X215)))","v":0},{"$f":"IF(Z$5<=$D215,0,IF(SUM($D215,I175)>Z$5,$AJ186/I175,$AJ186-SUM($I215:Y215)))","v":0},{"$f":"IF(AA$5<=$D215,0,IF(SUM($D215,I175)>AA$5,$AJ186/I175,$AJ186-SUM($I215:Z215)))","v":0},{"$f":"IF(AB$5<=$D215,0,IF(SUM($D215,I175)>AB$5,$AJ186/I175,$AJ186-SUM($I215:AA215)))","v":0},{"$f":"IF(AC$5<=$D215,0,IF(SUM($D215,I175)>AC$5,$AJ186/I175,$AJ186-SUM($I215:AB215)))","v":0},{"$f":"IF(AD$5<=$D215,0,IF(SUM($D215,I175)>AD$5,$AJ186/I175,$AJ186-SUM($I215:AC215)))","v":0},{"$f":"IF(AE$5<=$D215,0,IF(SUM($D215,I175)>AE$5,$AJ186/I175,$AJ186-SUM($I215:AD215)))","v":0},{"$f":"IF(AF$5<=$D215,0,IF(SUM($D215,I175)>AF$5,$AJ186/I175,$AJ186-SUM($I215:AE215)))","v":0},{"$f":"IF(AG$5<=$D215,0,IF(SUM($D215,I175)>AG$5,$AJ186/I175,$AJ186-SUM($I215:AF215)))","v":0},{"$f":"IF(AH$5<=$D215,0,IF(SUM($D215,I175)>AH$5,$AJ186/I175,$AJ186-SUM($I215:AG215)))","v":0},{"$f":"IF(AI$5<=$D215,0,IF(SUM($D215,I175)>AI$5,$AJ186/I175,$AJ186-SUM($I215:AH215)))","v":0},{"$f":"IF(AJ$5<=$D215,0,IF(SUM($D215,I175)>AJ$5,$AJ186/I175,$AJ186-SUM($I215:AI215)))","v":0},{"$f":"IF(AK$5<=$D215,0,IF(SUM($D215,I175)>AK$5,$AJ186/I175,$AJ186-SUM($I215:AJ215)))","v":0},{"$f":"IF(AL$5<=$D215,0,IF(SUM($D215,I175)>AL$5,$AJ186/I175,$AJ186-SUM($I215:AK215)))","v":0},{"$f":"IF(AM$5<=$D215,0,IF(SUM($D215,I175)>AM$5,$AJ186/I175,$AJ186-SUM($I215:AL215)))","v":0},{"$f":"IF(AN$5<=$D215,0,IF(SUM($D215,I175)>AN$5,$AJ186/I175,$AJ186-SUM($I215:AM215)))","v":0},{"$f":"IF(AO$5<=$D215,0,IF(SUM($D215,I175)>AO$5,$AJ186/I175,$AJ186-SUM($I215:AN215)))","v":0},{"$f":"IF(AP$5<=$D215,0,IF(SUM($D215,I175)>AP$5,$AJ186/I175,$AJ186-SUM($I215:AO215)))","v":0},{"$f":"IF(AQ$5<=$D215,0,IF(SUM($D215,I175)>AQ$5,$AJ186/I175,$AJ186-SUM($I215:AP215)))","v":0},{"$f":"IF(AR$5<=$D215,0,IF(SUM($D215,I175)>AR$5,$AJ186/I175,$AJ186-SUM($I215:AQ215)))","v":0},{"$f":"IF(AS$5<=$D215,0,IF(SUM($D215,I175)>AS$5,$AJ186/I175,$AJ186-SUM($I215:AR215)))","v":0},{"$f":"IF(AT$5<=$D215,0,IF(SUM($D215,I175)>AT$5,$AJ186/I175,$AJ186-SUM($I215:AS215)))","v":0},{"$f":"IF(AU$5<=$D215,0,IF(SUM($D215,I175)>AU$5,$AJ186/I175,$AJ186-SUM($I215:AT215)))","v":0},{"$f":"IF(AV$5<=$D215,0,IF(SUM($D215,I175)>AV$5,$AJ186/I175,$AJ186-SUM($I215:AU215)))","v":0},{"$f":"IF(AW$5<=$D215,0,IF(SUM($D215,I175)>AW$5,$AJ186/I175,$AJ186-SUM($I215:AV215)))","v":0},{"$f":"IF(AX$5<=$D215,0,IF(SUM($D215,I175)>AX$5,$AJ186/I175,$AJ186-SUM($I215:AW215)))","v":0},{"$f":"IF(AY$5<=$D215,0,IF(SUM($D215,I175)>AY$5,$AJ186/I175,$AJ186-SUM($I215:AX215)))","v":0},{"$f":"IF(AZ$5<=$D215,0,IF(SUM($D215,I175)>AZ$5,$AJ186/I175,$AJ186-SUM($I215:AY215)))","v":0},{"$f":"IF(BA$5<=$D215,0,IF(SUM($D215,I175)>BA$5,$AJ186/I175,$AJ186-SUM($I215:AZ215)))","v":0},{"$f":"IF(BB$5<=$D215,0,IF(SUM($D215,I175)>BB$5,$AJ186/I175,$AJ186-SUM($I215:BA215)))","v":0},{"$f":"IF(BC$5<=$D215,0,IF(SUM($D215,I175)>BC$5,$AJ186/I175,$AJ186-SUM($I215:BB215)))","v":0},{"$f":"IF(BD$5<=$D215,0,IF(SUM($D215,I175)>BD$5,$AJ186/I175,$AJ186-SUM($I215:BC215)))","v":0},{"$f":"IF(BE$5<=$D215,0,IF(SUM($D215,I175)>BE$5,$AJ186/I175,$AJ186-SUM($I215:BD215)))","v":0},{"$f":"IF(BF$5<=$D215,0,IF(SUM($D215,I175)>BF$5,$AJ186/I175,$AJ186-SUM($I215:BE215)))","v":0},{"$f":"IF(BG$5<=$D215,0,IF(SUM($D215,I175)>BG$5,$AJ186/I175,$AJ186-SUM($I215:BF215)))","v":0},{"$f":"IF(BH$5<=$D215,0,IF(SUM($D215,I175)>BH$5,$AJ186/I175,$AJ186-SUM($I215:BG215)))","v":0},{"$f":"IF(BI$5<=$D215,0,IF(SUM($D215,I175)>BI$5,$AJ186/I175,$AJ186-SUM($I215:BH215)))","v":0},{"$f":"IF(BJ$5<=$D215,0,IF(SUM($D215,I175)>BJ$5,$AJ186/I175,$AJ186-SUM($I215:BI215)))","v":0},{"$f":"IF(BK$5<=$D215,0,IF(SUM($D215,I175)>BK$5,$AJ186/I175,$AJ186-SUM($I215:BJ215)))","v":0},{"$f":"IF(BL$5<=$D215,0,IF(SUM($D215,I175)>BL$5,$AJ186/I175,$AJ186-SUM($I215:BK215)))","v":0},{"$f":"IF(BM$5<=$D215,0,IF(SUM($D215,I175)>BM$5,$AJ186/I175,$AJ186-SUM($I215:BL215)))","v":0},{"$f":"IF(BN$5<=$D215,0,IF(SUM($D215,I175)>BN$5,$AJ186/I175,$AJ186-SUM($I215:BM215)))","v":0},{"$f":"IF(BO$5<=$D215,0,IF(SUM($D215,I175)>BO$5,$AJ186/I175,$AJ186-SUM($I215:BN215)))","v":0},{"$f":"IF(BP$5<=$D215,0,IF(SUM($D215,I175)>BP$5,$AJ186/I175,$AJ186-SUM($I215:BO215)))","v":0},{"$f":"IF(BQ$5<=$D215,0,IF(SUM($D215,I175)>BQ$5,$AJ186/I175,$AJ186-SUM($I215:BP215)))","v":0}]
[null,null,null,2038,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D216,0,IF(SUM($D216,I175)>J$5,$AK186/I175,$AK186-SUM($I216:I216)))","v":0},{"$f":"IF(K$5<=$D216,0,IF(SUM($D216,I175)>K$5,$AK186/I175,$AK186-SUM($I216:J216)))","v":0},{"$f":"IF(L$5<=$D216,0,IF(SUM($D216,I175)>L$5,$AK186/I175,$AK186-SUM($I216:K216)))","v":0},{"$f":"IF(M$5<=$D216,0,IF(SUM($D216,I175)>M$5,$AK186/I175,$AK186-SUM($I216:L216)))","v":0},{"$f":"IF(N$5<=$D216,0,IF(SUM($D216,I175)>N$5,$AK186/I175,$AK186-SUM($I216:M216)))","v":0},{"$f":"IF(O$5<=$D216,0,IF(SUM($D216,I175)>O$5,$AK186/I175,$AK186-SUM($I216:N216)))","v":0},{"$f":"IF(P$5<=$D216,0,IF(SUM($D216,I175)>P$5,$AK186/I175,$AK186-SUM($I216:O216)))","v":0},{"$f":"IF(Q$5<=$D216,0,IF(SUM($D216,I175)>Q$5,$AK186/I175,$AK186-SUM($I216:P216)))","v":0},{"$f":"IF(R$5<=$D216,0,IF(SUM($D216,I175)>R$5,$AK186/I175,$AK186-SUM($I216:Q216)))","v":0},{"$f":"IF(S$5<=$D216,0,IF(SUM($D216,I175)>S$5,$AK186/I175,$AK186-SUM($I216:R216)))","v":0},{"$f":"IF(T$5<=$D216,0,IF(SUM($D216,I175)>T$5,$AK186/I175,$AK186-SUM($I216:S216)))","v":0},{"$f":"IF(U$5<=$D216,0,IF(SUM($D216,I175)>U$5,$AK186/I175,$AK186-SUM($I216:T216)))","v":0},{"$f":"IF(V$5<=$D216,0,IF(SUM($D216,I175)>V$5,$AK186/I175,$AK186-SUM($I216:U216)))","v":0},{"$f":"IF(W$5<=$D216,0,IF(SUM($D216,I175)>W$5,$AK186/I175,$AK186-SUM($I216:V216)))","v":0},{"$f":"IF(X$5<=$D216,0,IF(SUM($D216,I175)>X$5,$AK186/I175,$AK186-SUM($I216:W216)))","v":0},{"$f":"IF(Y$5<=$D216,0,IF(SUM($D216,I175)>Y$5,$AK186/I175,$AK186-SUM($I216:X216)))","v":0},{"$f":"IF(Z$5<=$D216,0,IF(SUM($D216,I175)>Z$5,$AK186/I175,$AK186-SUM($I216:Y216)))","v":0},{"$f":"IF(AA$5<=$D216,0,IF(SUM($D216,I175)>AA$5,$AK186/I175,$AK186-SUM($I216:Z216)))","v":0},{"$f":"IF(AB$5<=$D216,0,IF(SUM($D216,I175)>AB$5,$AK186/I175,$AK186-SUM($I216:AA216)))","v":0},{"$f":"IF(AC$5<=$D216,0,IF(SUM($D216,I175)>AC$5,$AK186/I175,$AK186-SUM($I216:AB216)))","v":0},{"$f":"IF(AD$5<=$D216,0,IF(SUM($D216,I175)>AD$5,$AK186/I175,$AK186-SUM($I216:AC216)))","v":0},{"$f":"IF(AE$5<=$D216,0,IF(SUM($D216,I175)>AE$5,$AK186/I175,$AK186-SUM($I216:AD216)))","v":0},{"$f":"IF(AF$5<=$D216,0,IF(SUM($D216,I175)>AF$5,$AK186/I175,$AK186-SUM($I216:AE216)))","v":0},{"$f":"IF(AG$5<=$D216,0,IF(SUM($D216,I175)>AG$5,$AK186/I175,$AK186-SUM($I216:AF216)))","v":0},{"$f":"IF(AH$5<=$D216,0,IF(SUM($D216,I175)>AH$5,$AK186/I175,$AK186-SUM($I216:AG216)))","v":0},{"$f":"IF(AI$5<=$D216,0,IF(SUM($D216,I175)>AI$5,$AK186/I175,$AK186-SUM($I216:AH216)))","v":0},{"$f":"IF(AJ$5<=$D216,0,IF(SUM($D216,I175)>AJ$5,$AK186/I175,$AK186-SUM($I216:AI216)))","v":0},{"$f":"IF(AK$5<=$D216,0,IF(SUM($D216,I175)>AK$5,$AK186/I175,$AK186-SUM($I216:AJ216)))","v":0},{"$f":"IF(AL$5<=$D216,0,IF(SUM($D216,I175)>AL$5,$AK186/I175,$AK186-SUM($I216:AK216)))","v":0},{"$f":"IF(AM$5<=$D216,0,IF(SUM($D216,I175)>AM$5,$AK186/I175,$AK186-SUM($I216:AL216)))","v":0},{"$f":"IF(AN$5<=$D216,0,IF(SUM($D216,I175)>AN$5,$AK186/I175,$AK186-SUM($I216:AM216)))","v":0},{"$f":"IF(AO$5<=$D216,0,IF(SUM($D216,I175)>AO$5,$AK186/I175,$AK186-SUM($I216:AN216)))","v":0},{"$f":"IF(AP$5<=$D216,0,IF(SUM($D216,I175)>AP$5,$AK186/I175,$AK186-SUM($I216:AO216)))","v":0},{"$f":"IF(AQ$5<=$D216,0,IF(SUM($D216,I175)>AQ$5,$AK186/I175,$AK186-SUM($I216:AP216)))","v":0},{"$f":"IF(AR$5<=$D216,0,IF(SUM($D216,I175)>AR$5,$AK186/I175,$AK186-SUM($I216:AQ216)))","v":0},{"$f":"IF(AS$5<=$D216,0,IF(SUM($D216,I175)>AS$5,$AK186/I175,$AK186-SUM($I216:AR216)))","v":0},{"$f":"IF(AT$5<=$D216,0,IF(SUM($D216,I175)>AT$5,$AK186/I175,$AK186-SUM($I216:AS216)))","v":0},{"$f":"IF(AU$5<=$D216,0,IF(SUM($D216,I175)>AU$5,$AK186/I175,$AK186-SUM($I216:AT216)))","v":0},{"$f":"IF(AV$5<=$D216,0,IF(SUM($D216,I175)>AV$5,$AK186/I175,$AK186-SUM($I216:AU216)))","v":0},{"$f":"IF(AW$5<=$D216,0,IF(SUM($D216,I175)>AW$5,$AK186/I175,$AK186-SUM($I216:AV216)))","v":0},{"$f":"IF(AX$5<=$D216,0,IF(SUM($D216,I175)>AX$5,$AK186/I175,$AK186-SUM($I216:AW216)))","v":0},{"$f":"IF(AY$5<=$D216,0,IF(SUM($D216,I175)>AY$5,$AK186/I175,$AK186-SUM($I216:AX216)))","v":0},{"$f":"IF(AZ$5<=$D216,0,IF(SUM($D216,I175)>AZ$5,$AK186/I175,$AK186-SUM($I216:AY216)))","v":0},{"$f":"IF(BA$5<=$D216,0,IF(SUM($D216,I175)>BA$5,$AK186/I175,$AK186-SUM($I216:AZ216)))","v":0},{"$f":"IF(BB$5<=$D216,0,IF(SUM($D216,I175)>BB$5,$AK186/I175,$AK186-SUM($I216:BA216)))","v":0},{"$f":"IF(BC$5<=$D216,0,IF(SUM($D216,I175)>BC$5,$AK186/I175,$AK186-SUM($I216:BB216)))","v":0},{"$f":"IF(BD$5<=$D216,0,IF(SUM($D216,I175)>BD$5,$AK186/I175,$AK186-SUM($I216:BC216)))","v":0},{"$f":"IF(BE$5<=$D216,0,IF(SUM($D216,I175)>BE$5,$AK186/I175,$AK186-SUM($I216:BD216)))","v":0},{"$f":"IF(BF$5<=$D216,0,IF(SUM($D216,I175)>BF$5,$AK186/I175,$AK186-SUM($I216:BE216)))","v":0},{"$f":"IF(BG$5<=$D216,0,IF(SUM($D216,I175)>BG$5,$AK186/I175,$AK186-SUM($I216:BF216)))","v":0},{"$f":"IF(BH$5<=$D216,0,IF(SUM($D216,I175)>BH$5,$AK186/I175,$AK186-SUM($I216:BG216)))","v":0},{"$f":"IF(BI$5<=$D216,0,IF(SUM($D216,I175)>BI$5,$AK186/I175,$AK186-SUM($I216:BH216)))","v":0},{"$f":"IF(BJ$5<=$D216,0,IF(SUM($D216,I175)>BJ$5,$AK186/I175,$AK186-SUM($I216:BI216)))","v":0},{"$f":"IF(BK$5<=$D216,0,IF(SUM($D216,I175)>BK$5,$AK186/I175,$AK186-SUM($I216:BJ216)))","v":0},{"$f":"IF(BL$5<=$D216,0,IF(SUM($D216,I175)>BL$5,$AK186/I175,$AK186-SUM($I216:BK216)))","v":0},{"$f":"IF(BM$5<=$D216,0,IF(SUM($D216,I175)>BM$5,$AK186/I175,$AK186-SUM($I216:BL216)))","v":0},{"$f":"IF(BN$5<=$D216,0,IF(SUM($D216,I175)>BN$5,$AK186/I175,$AK186-SUM($I216:BM216)))","v":0},{"$f":"IF(BO$5<=$D216,0,IF(SUM($D216,I175)>BO$5,$AK186/I175,$AK186-SUM($I216:BN216)))","v":0},{"$f":"IF(BP$5<=$D216,0,IF(SUM($D216,I175)>BP$5,$AK186/I175,$AK186-SUM($I216:BO216)))","v":0},{"$f":"IF(BQ$5<=$D216,0,IF(SUM($D216,I175)>BQ$5,$AK186/I175,$AK186-SUM($I216:BP216)))","v":0}]
[null,null,null,2039,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D217,0,IF(SUM($D217,I175)>J$5,$AL186/I175,$AL186-SUM($I217:I217)))","v":0},{"$f":"IF(K$5<=$D217,0,IF(SUM($D217,I175)>K$5,$AL186/I175,$AL186-SUM($I217:J217)))","v":0},{"$f":"IF(L$5<=$D217,0,IF(SUM($D217,I175)>L$5,$AL186/I175,$AL186-SUM($I217:K217)))","v":0},{"$f":"IF(M$5<=$D217,0,IF(SUM($D217,I175)>M$5,$AL186/I175,$AL186-SUM($I217:L217)))","v":0},{"$f":"IF(N$5<=$D217,0,IF(SUM($D217,I175)>N$5,$AL186/I175,$AL186-SUM($I217:M217)))","v":0},{"$f":"IF(O$5<=$D217,0,IF(SUM($D217,I175)>O$5,$AL186/I175,$AL186-SUM($I217:N217)))","v":0},{"$f":"IF(P$5<=$D217,0,IF(SUM($D217,I175)>P$5,$AL186/I175,$AL186-SUM($I217:O217)))","v":0},{"$f":"IF(Q$5<=$D217,0,IF(SUM($D217,I175)>Q$5,$AL186/I175,$AL186-SUM($I217:P217)))","v":0},{"$f":"IF(R$5<=$D217,0,IF(SUM($D217,I175)>R$5,$AL186/I175,$AL186-SUM($I217:Q217)))","v":0},{"$f":"IF(S$5<=$D217,0,IF(SUM($D217,I175)>S$5,$AL186/I175,$AL186-SUM($I217:R217)))","v":0},{"$f":"IF(T$5<=$D217,0,IF(SUM($D217,I175)>T$5,$AL186/I175,$AL186-SUM($I217:S217)))","v":0},{"$f":"IF(U$5<=$D217,0,IF(SUM($D217,I175)>U$5,$AL186/I175,$AL186-SUM($I217:T217)))","v":0},{"$f":"IF(V$5<=$D217,0,IF(SUM($D217,I175)>V$5,$AL186/I175,$AL186-SUM($I217:U217)))","v":0},{"$f":"IF(W$5<=$D217,0,IF(SUM($D217,I175)>W$5,$AL186/I175,$AL186-SUM($I217:V217)))","v":0},{"$f":"IF(X$5<=$D217,0,IF(SUM($D217,I175)>X$5,$AL186/I175,$AL186-SUM($I217:W217)))","v":0},{"$f":"IF(Y$5<=$D217,0,IF(SUM($D217,I175)>Y$5,$AL186/I175,$AL186-SUM($I217:X217)))","v":0},{"$f":"IF(Z$5<=$D217,0,IF(SUM($D217,I175)>Z$5,$AL186/I175,$AL186-SUM($I217:Y217)))","v":0},{"$f":"IF(AA$5<=$D217,0,IF(SUM($D217,I175)>AA$5,$AL186/I175,$AL186-SUM($I217:Z217)))","v":0},{"$f":"IF(AB$5<=$D217,0,IF(SUM($D217,I175)>AB$5,$AL186/I175,$AL186-SUM($I217:AA217)))","v":0},{"$f":"IF(AC$5<=$D217,0,IF(SUM($D217,I175)>AC$5,$AL186/I175,$AL186-SUM($I217:AB217)))","v":0},{"$f":"IF(AD$5<=$D217,0,IF(SUM($D217,I175)>AD$5,$AL186/I175,$AL186-SUM($I217:AC217)))","v":0},{"$f":"IF(AE$5<=$D217,0,IF(SUM($D217,I175)>AE$5,$AL186/I175,$AL186-SUM($I217:AD217)))","v":0},{"$f":"IF(AF$5<=$D217,0,IF(SUM($D217,I175)>AF$5,$AL186/I175,$AL186-SUM($I217:AE217)))","v":0},{"$f":"IF(AG$5<=$D217,0,IF(SUM($D217,I175)>AG$5,$AL186/I175,$AL186-SUM($I217:AF217)))","v":0},{"$f":"IF(AH$5<=$D217,0,IF(SUM($D217,I175)>AH$5,$AL186/I175,$AL186-SUM($I217:AG217)))","v":0},{"$f":"IF(AI$5<=$D217,0,IF(SUM($D217,I175)>AI$5,$AL186/I175,$AL186-SUM($I217:AH217)))","v":0},{"$f":"IF(AJ$5<=$D217,0,IF(SUM($D217,I175)>AJ$5,$AL186/I175,$AL186-SUM($I217:AI217)))","v":0},{"$f":"IF(AK$5<=$D217,0,IF(SUM($D217,I175)>AK$5,$AL186/I175,$AL186-SUM($I217:AJ217)))","v":0},{"$f":"IF(AL$5<=$D217,0,IF(SUM($D217,I175)>AL$5,$AL186/I175,$AL186-SUM($I217:AK217)))","v":0},{"$f":"IF(AM$5<=$D217,0,IF(SUM($D217,I175)>AM$5,$AL186/I175,$AL186-SUM($I217:AL217)))","v":0},{"$f":"IF(AN$5<=$D217,0,IF(SUM($D217,I175)>AN$5,$AL186/I175,$AL186-SUM($I217:AM217)))","v":0},{"$f":"IF(AO$5<=$D217,0,IF(SUM($D217,I175)>AO$5,$AL186/I175,$AL186-SUM($I217:AN217)))","v":0},{"$f":"IF(AP$5<=$D217,0,IF(SUM($D217,I175)>AP$5,$AL186/I175,$AL186-SUM($I217:AO217)))","v":0},{"$f":"IF(AQ$5<=$D217,0,IF(SUM($D217,I175)>AQ$5,$AL186/I175,$AL186-SUM($I217:AP217)))","v":0},{"$f":"IF(AR$5<=$D217,0,IF(SUM($D217,I175)>AR$5,$AL186/I175,$AL186-SUM($I217:AQ217)))","v":0},{"$f":"IF(AS$5<=$D217,0,IF(SUM($D217,I175)>AS$5,$AL186/I175,$AL186-SUM($I217:AR217)))","v":0},{"$f":"IF(AT$5<=$D217,0,IF(SUM($D217,I175)>AT$5,$AL186/I175,$AL186-SUM($I217:AS217)))","v":0},{"$f":"IF(AU$5<=$D217,0,IF(SUM($D217,I175)>AU$5,$AL186/I175,$AL186-SUM($I217:AT217)))","v":0},{"$f":"IF(AV$5<=$D217,0,IF(SUM($D217,I175)>AV$5,$AL186/I175,$AL186-SUM($I217:AU217)))","v":0},{"$f":"IF(AW$5<=$D217,0,IF(SUM($D217,I175)>AW$5,$AL186/I175,$AL186-SUM($I217:AV217)))","v":0},{"$f":"IF(AX$5<=$D217,0,IF(SUM($D217,I175)>AX$5,$AL186/I175,$AL186-SUM($I217:AW217)))","v":0},{"$f":"IF(AY$5<=$D217,0,IF(SUM($D217,I175)>AY$5,$AL186/I175,$AL186-SUM($I217:AX217)))","v":0},{"$f":"IF(AZ$5<=$D217,0,IF(SUM($D217,I175)>AZ$5,$AL186/I175,$AL186-SUM($I217:AY217)))","v":0},{"$f":"IF(BA$5<=$D217,0,IF(SUM($D217,I175)>BA$5,$AL186/I175,$AL186-SUM($I217:AZ217)))","v":0},{"$f":"IF(BB$5<=$D217,0,IF(SUM($D217,I175)>BB$5,$AL186/I175,$AL186-SUM($I217:BA217)))","v":0},{"$f":"IF(BC$5<=$D217,0,IF(SUM($D217,I175)>BC$5,$AL186/I175,$AL186-SUM($I217:BB217)))","v":0},{"$f":"IF(BD$5<=$D217,0,IF(SUM($D217,I175)>BD$5,$AL186/I175,$AL186-SUM($I217:BC217)))","v":0},{"$f":"IF(BE$5<=$D217,0,IF(SUM($D217,I175)>BE$5,$AL186/I175,$AL186-SUM($I217:BD217)))","v":0},{"$f":"IF(BF$5<=$D217,0,IF(SUM($D217,I175)>BF$5,$AL186/I175,$AL186-SUM($I217:BE217)))","v":0},{"$f":"IF(BG$5<=$D217,0,IF(SUM($D217,I175)>BG$5,$AL186/I175,$AL186-SUM($I217:BF217)))","v":0},{"$f":"IF(BH$5<=$D217,0,IF(SUM($D217,I175)>BH$5,$AL186/I175,$AL186-SUM($I217:BG217)))","v":0},{"$f":"IF(BI$5<=$D217,0,IF(SUM($D217,I175)>BI$5,$AL186/I175,$AL186-SUM($I217:BH217)))","v":0},{"$f":"IF(BJ$5<=$D217,0,IF(SUM($D217,I175)>BJ$5,$AL186/I175,$AL186-SUM($I217:BI217)))","v":0},{"$f":"IF(BK$5<=$D217,0,IF(SUM($D217,I175)>BK$5,$AL186/I175,$AL186-SUM($I217:BJ217)))","v":0},{"$f":"IF(BL$5<=$D217,0,IF(SUM($D217,I175)>BL$5,$AL186/I175,$AL186-SUM($I217:BK217)))","v":0},{"$f":"IF(BM$5<=$D217,0,IF(SUM($D217,I175)>BM$5,$AL186/I175,$AL186-SUM($I217:BL217)))","v":0},{"$f":"IF(BN$5<=$D217,0,IF(SUM($D217,I175)>BN$5,$AL186/I175,$AL186-SUM($I217:BM217)))","v":0},{"$f":"IF(BO$5<=$D217,0,IF(SUM($D217,I175)>BO$5,$AL186/I175,$AL186-SUM($I217:BN217)))","v":0},{"$f":"IF(BP$5<=$D217,0,IF(SUM($D217,I175)>BP$5,$AL186/I175,$AL186-SUM($I217:BO217)))","v":0},{"$f":"IF(BQ$5<=$D217,0,IF(SUM($D217,I175)>BQ$5,$AL186/I175,$AL186-SUM($I217:BP217)))","v":0}]
[null,null,null,2040,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D218,0,IF(SUM($D218,I175)>J$5,$AM186/I175,$AM186-SUM($I218:I218)))","v":0},{"$f":"IF(K$5<=$D218,0,IF(SUM($D218,I175)>K$5,$AM186/I175,$AM186-SUM($I218:J218)))","v":0},{"$f":"IF(L$5<=$D218,0,IF(SUM($D218,I175)>L$5,$AM186/I175,$AM186-SUM($I218:K218)))","v":0},{"$f":"IF(M$5<=$D218,0,IF(SUM($D218,I175)>M$5,$AM186/I175,$AM186-SUM($I218:L218)))","v":0},{"$f":"IF(N$5<=$D218,0,IF(SUM($D218,I175)>N$5,$AM186/I175,$AM186-SUM($I218:M218)))","v":0},{"$f":"IF(O$5<=$D218,0,IF(SUM($D218,I175)>O$5,$AM186/I175,$AM186-SUM($I218:N218)))","v":0},{"$f":"IF(P$5<=$D218,0,IF(SUM($D218,I175)>P$5,$AM186/I175,$AM186-SUM($I218:O218)))","v":0},{"$f":"IF(Q$5<=$D218,0,IF(SUM($D218,I175)>Q$5,$AM186/I175,$AM186-SUM($I218:P218)))","v":0},{"$f":"IF(R$5<=$D218,0,IF(SUM($D218,I175)>R$5,$AM186/I175,$AM186-SUM($I218:Q218)))","v":0},{"$f":"IF(S$5<=$D218,0,IF(SUM($D218,I175)>S$5,$AM186/I175,$AM186-SUM($I218:R218)))","v":0},{"$f":"IF(T$5<=$D218,0,IF(SUM($D218,I175)>T$5,$AM186/I175,$AM186-SUM($I218:S218)))","v":0},{"$f":"IF(U$5<=$D218,0,IF(SUM($D218,I175)>U$5,$AM186/I175,$AM186-SUM($I218:T218)))","v":0},{"$f":"IF(V$5<=$D218,0,IF(SUM($D218,I175)>V$5,$AM186/I175,$AM186-SUM($I218:U218)))","v":0},{"$f":"IF(W$5<=$D218,0,IF(SUM($D218,I175)>W$5,$AM186/I175,$AM186-SUM($I218:V218)))","v":0},{"$f":"IF(X$5<=$D218,0,IF(SUM($D218,I175)>X$5,$AM186/I175,$AM186-SUM($I218:W218)))","v":0},{"$f":"IF(Y$5<=$D218,0,IF(SUM($D218,I175)>Y$5,$AM186/I175,$AM186-SUM($I218:X218)))","v":0},{"$f":"IF(Z$5<=$D218,0,IF(SUM($D218,I175)>Z$5,$AM186/I175,$AM186-SUM($I218:Y218)))","v":0},{"$f":"IF(AA$5<=$D218,0,IF(SUM($D218,I175)>AA$5,$AM186/I175,$AM186-SUM($I218:Z218)))","v":0},{"$f":"IF(AB$5<=$D218,0,IF(SUM($D218,I175)>AB$5,$AM186/I175,$AM186-SUM($I218:AA218)))","v":0},{"$f":"IF(AC$5<=$D218,0,IF(SUM($D218,I175)>AC$5,$AM186/I175,$AM186-SUM($I218:AB218)))","v":0},{"$f":"IF(AD$5<=$D218,0,IF(SUM($D218,I175)>AD$5,$AM186/I175,$AM186-SUM($I218:AC218)))","v":0},{"$f":"IF(AE$5<=$D218,0,IF(SUM($D218,I175)>AE$5,$AM186/I175,$AM186-SUM($I218:AD218)))","v":0},{"$f":"IF(AF$5<=$D218,0,IF(SUM($D218,I175)>AF$5,$AM186/I175,$AM186-SUM($I218:AE218)))","v":0},{"$f":"IF(AG$5<=$D218,0,IF(SUM($D218,I175)>AG$5,$AM186/I175,$AM186-SUM($I218:AF218)))","v":0},{"$f":"IF(AH$5<=$D218,0,IF(SUM($D218,I175)>AH$5,$AM186/I175,$AM186-SUM($I218:AG218)))","v":0},{"$f":"IF(AI$5<=$D218,0,IF(SUM($D218,I175)>AI$5,$AM186/I175,$AM186-SUM($I218:AH218)))","v":0},{"$f":"IF(AJ$5<=$D218,0,IF(SUM($D218,I175)>AJ$5,$AM186/I175,$AM186-SUM($I218:AI218)))","v":0},{"$f":"IF(AK$5<=$D218,0,IF(SUM($D218,I175)>AK$5,$AM186/I175,$AM186-SUM($I218:AJ218)))","v":0},{"$f":"IF(AL$5<=$D218,0,IF(SUM($D218,I175)>AL$5,$AM186/I175,$AM186-SUM($I218:AK218)))","v":0},{"$f":"IF(AM$5<=$D218,0,IF(SUM($D218,I175)>AM$5,$AM186/I175,$AM186-SUM($I218:AL218)))","v":0},{"$f":"IF(AN$5<=$D218,0,IF(SUM($D218,I175)>AN$5,$AM186/I175,$AM186-SUM($I218:AM218)))","v":0},{"$f":"IF(AO$5<=$D218,0,IF(SUM($D218,I175)>AO$5,$AM186/I175,$AM186-SUM($I218:AN218)))","v":0},{"$f":"IF(AP$5<=$D218,0,IF(SUM($D218,I175)>AP$5,$AM186/I175,$AM186-SUM($I218:AO218)))","v":0},{"$f":"IF(AQ$5<=$D218,0,IF(SUM($D218,I175)>AQ$5,$AM186/I175,$AM186-SUM($I218:AP218)))","v":0},{"$f":"IF(AR$5<=$D218,0,IF(SUM($D218,I175)>AR$5,$AM186/I175,$AM186-SUM($I218:AQ218)))","v":0},{"$f":"IF(AS$5<=$D218,0,IF(SUM($D218,I175)>AS$5,$AM186/I175,$AM186-SUM($I218:AR218)))","v":0},{"$f":"IF(AT$5<=$D218,0,IF(SUM($D218,I175)>AT$5,$AM186/I175,$AM186-SUM($I218:AS218)))","v":0},{"$f":"IF(AU$5<=$D218,0,IF(SUM($D218,I175)>AU$5,$AM186/I175,$AM186-SUM($I218:AT218)))","v":0},{"$f":"IF(AV$5<=$D218,0,IF(SUM($D218,I175)>AV$5,$AM186/I175,$AM186-SUM($I218:AU218)))","v":0},{"$f":"IF(AW$5<=$D218,0,IF(SUM($D218,I175)>AW$5,$AM186/I175,$AM186-SUM($I218:AV218)))","v":0},{"$f":"IF(AX$5<=$D218,0,IF(SUM($D218,I175)>AX$5,$AM186/I175,$AM186-SUM($I218:AW218)))","v":0},{"$f":"IF(AY$5<=$D218,0,IF(SUM($D218,I175)>AY$5,$AM186/I175,$AM186-SUM($I218:AX218)))","v":0},{"$f":"IF(AZ$5<=$D218,0,IF(SUM($D218,I175)>AZ$5,$AM186/I175,$AM186-SUM($I218:AY218)))","v":0},{"$f":"IF(BA$5<=$D218,0,IF(SUM($D218,I175)>BA$5,$AM186/I175,$AM186-SUM($I218:AZ218)))","v":0},{"$f":"IF(BB$5<=$D218,0,IF(SUM($D218,I175)>BB$5,$AM186/I175,$AM186-SUM($I218:BA218)))","v":0},{"$f":"IF(BC$5<=$D218,0,IF(SUM($D218,I175)>BC$5,$AM186/I175,$AM186-SUM($I218:BB218)))","v":0},{"$f":"IF(BD$5<=$D218,0,IF(SUM($D218,I175)>BD$5,$AM186/I175,$AM186-SUM($I218:BC218)))","v":0},{"$f":"IF(BE$5<=$D218,0,IF(SUM($D218,I175)>BE$5,$AM186/I175,$AM186-SUM($I218:BD218)))","v":0},{"$f":"IF(BF$5<=$D218,0,IF(SUM($D218,I175)>BF$5,$AM186/I175,$AM186-SUM($I218:BE218)))","v":0},{"$f":"IF(BG$5<=$D218,0,IF(SUM($D218,I175)>BG$5,$AM186/I175,$AM186-SUM($I218:BF218)))","v":0},{"$f":"IF(BH$5<=$D218,0,IF(SUM($D218,I175)>BH$5,$AM186/I175,$AM186-SUM($I218:BG218)))","v":0},{"$f":"IF(BI$5<=$D218,0,IF(SUM($D218,I175)>BI$5,$AM186/I175,$AM186-SUM($I218:BH218)))","v":0},{"$f":"IF(BJ$5<=$D218,0,IF(SUM($D218,I175)>BJ$5,$AM186/I175,$AM186-SUM($I218:BI218)))","v":0},{"$f":"IF(BK$5<=$D218,0,IF(SUM($D218,I175)>BK$5,$AM186/I175,$AM186-SUM($I218:BJ218)))","v":0},{"$f":"IF(BL$5<=$D218,0,IF(SUM($D218,I175)>BL$5,$AM186/I175,$AM186-SUM($I218:BK218)))","v":0},{"$f":"IF(BM$5<=$D218,0,IF(SUM($D218,I175)>BM$5,$AM186/I175,$AM186-SUM($I218:BL218)))","v":0},{"$f":"IF(BN$5<=$D218,0,IF(SUM($D218,I175)>BN$5,$AM186/I175,$AM186-SUM($I218:BM218)))","v":0},{"$f":"IF(BO$5<=$D218,0,IF(SUM($D218,I175)>BO$5,$AM186/I175,$AM186-SUM($I218:BN218)))","v":0},{"$f":"IF(BP$5<=$D218,0,IF(SUM($D218,I175)>BP$5,$AM186/I175,$AM186-SUM($I218:BO218)))","v":0},{"$f":"IF(BQ$5<=$D218,0,IF(SUM($D218,I175)>BQ$5,$AM186/I175,$AM186-SUM($I218:BP218)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2010)",null,null,null,null,{"$f":"J180+SUM(J188:J218)","v":1.2576776917663615},{"$f":"K180+SUM(K188:K218)","v":1.2576776917663615},1.2576776917663615,1.2576776917663615,1.2576776917663615,1.2576776917663615,1.2576776917663615,1.2576776917663615,1.2576776917663615,1.2576776917663615,4.5853515344035145E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Capex Closing RAB","$m Real (2010)",null,null,null,null,{"$f":"J186-SUM(J189:J218)+I221","v":0},{"$f":"K186-SUM(K189:K218)+J221","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B173","v":"Total Closing RAB - Public lighting"},"$m Real (2010)",null,null,null,null,{"$f":"J221+J183","v":11.364952741241288},10.107275049474927,8.849597357708566,7.5919196659422044,6.3342419741758427,5.076564282409481,3.8188865906431193,2.5612088988767576,1.3035312071103962,4.5853515344034701E-2,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16,-4.4408920985006262E-16]
[]
[]
[null,{"$f":"Inputs!C47","v":"SCADA/Network control"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX(Inputs!$E$43:$E$49, MATCH(B225, Inputs!$C$43:$C$49,0))","v":5}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX(Inputs!$F$43:$F$49,MATCH(B225,Inputs!$C$43:$C$49,0))<0,1,INDEX(Inputs!$F$43:$F$49,MATCH(B225,Inputs!$C$43:$C$49,0)))","v":10}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2010)",null,null,null,null,{"$f":"IF(OR($I226=0,I235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:I230))),(MAX($I235/$I226, $I235-SUM($I230:I230)))))","v":-1.1243019482261194},{"$f":"IF(OR($I226=0,J235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:J230))),(MAX($I235/$I226, $I235-SUM($I230:J230)))))","v":-1.1243019482261194},{"$f":"IF(OR($I226=0,K235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:K230))),(MAX($I235/$I226, $I235-SUM($I230:K230)))))","v":-1.1243019482261194},{"$f":"IF(OR($I226=0,L235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:L230))),(MAX($I235/$I226, $I235-SUM($I230:L230)))))","v":-1.1243019482261194},{"$f":"IF(OR($I226=0,M235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:M230))),(MAX($I235/$I226, $I235-SUM($I230:M230)))))","v":-1.1243019482261194},{"$f":"IF(OR($I226=0,N235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:N230))),(MAX($I235/$I226, $I235-SUM($I230:N230)))))","v":0},{"$f":"IF(OR($I226=0,O235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:O230))),(MAX($I235/$I226, $I235-SUM($I230:O230)))))","v":0},{"$f":"IF(OR($I226=0,P235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:P230))),(MAX($I235/$I226, $I235-SUM($I230:P230)))))","v":0},{"$f":"IF(OR($I226=0,Q235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:Q230))),(MAX($I235/$I226, $I235-SUM($I230:Q230)))))","v":0},{"$f":"IF(OR($I226=0,R235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:R230))),(MAX($I235/$I226, $I235-SUM($I230:R230)))))","v":0},{"$f":"IF(OR($I226=0,S235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:S230))),(MAX($I235/$I226, $I235-SUM($I230:S230)))))","v":0},{"$f":"IF(OR($I226=0,T235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:T230))),(MAX($I235/$I226, $I235-SUM($I230:T230)))))","v":0},{"$f":"IF(OR($I226=0,U235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:U230))),(MAX($I235/$I226, $I235-SUM($I230:U230)))))","v":0},{"$f":"IF(OR($I226=0,V235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:V230))),(MAX($I235/$I226, $I235-SUM($I230:V230)))))","v":0},{"$f":"IF(OR($I226=0,W235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:W230))),(MAX($I235/$I226, $I235-SUM($I230:W230)))))","v":0},{"$f":"IF(OR($I226=0,X235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:X230))),(MAX($I235/$I226, $I235-SUM($I230:X230)))))","v":0},{"$f":"IF(OR($I226=0,Y235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:Y230))),(MAX($I235/$I226, $I235-SUM($I230:Y230)))))","v":0},{"$f":"IF(OR($I226=0,Z235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:Z230))),(MAX($I235/$I226, $I235-SUM($I230:Z230)))))","v":0},{"$f":"IF(OR($I226=0,AA235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AA230))),(MAX($I235/$I226, $I235-SUM($I230:AA230)))))","v":0},{"$f":"IF(OR($I226=0,AB235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AB230))),(MAX($I235/$I226, $I235-SUM($I230:AB230)))))","v":0},{"$f":"IF(OR($I226=0,AC235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AC230))),(MAX($I235/$I226, $I235-SUM($I230:AC230)))))","v":0},{"$f":"IF(OR($I226=0,AD235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AD230))),(MAX($I235/$I226, $I235-SUM($I230:AD230)))))","v":0},{"$f":"IF(OR($I226=0,AE235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AE230))),(MAX($I235/$I226, $I235-SUM($I230:AE230)))))","v":0},{"$f":"IF(OR($I226=0,AF235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AF230))),(MAX($I235/$I226, $I235-SUM($I230:AF230)))))","v":0},{"$f":"IF(OR($I226=0,AG235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AG230))),(MAX($I235/$I226, $I235-SUM($I230:AG230)))))","v":0},{"$f":"IF(OR($I226=0,AH235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AH230))),(MAX($I235/$I226, $I235-SUM($I230:AH230)))))","v":0},{"$f":"IF(OR($I226=0,AI235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AI230))),(MAX($I235/$I226, $I235-SUM($I230:AI230)))))","v":0},{"$f":"IF(OR($I226=0,AJ235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AJ230))),(MAX($I235/$I226, $I235-SUM($I230:AJ230)))))","v":0},{"$f":"IF(OR($I226=0,AK235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AK230))),(MAX($I235/$I226, $I235-SUM($I230:AK230)))))","v":0},{"$f":"IF(OR($I226=0,AL235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AL230))),(MAX($I235/$I226, $I235-SUM($I230:AL230)))))","v":0},{"$f":"IF(OR($I226=0,AM235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AM230))),(MAX($I235/$I226, $I235-SUM($I230:AM230)))))","v":0},{"$f":"IF(OR($I226=0,AN235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AN230))),(MAX($I235/$I226, $I235-SUM($I230:AN230)))))","v":0},{"$f":"IF(OR($I226=0,AO235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AO230))),(MAX($I235/$I226, $I235-SUM($I230:AO230)))))","v":0},{"$f":"IF(OR($I226=0,AP235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AP230))),(MAX($I235/$I226, $I235-SUM($I230:AP230)))))","v":0},{"$f":"IF(OR($I226=0,AQ235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AQ230))),(MAX($I235/$I226, $I235-SUM($I230:AQ230)))))","v":0},{"$f":"IF(OR($I226=0,AR235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AR230))),(MAX($I235/$I226, $I235-SUM($I230:AR230)))))","v":0},{"$f":"IF(OR($I226=0,AS235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AS230))),(MAX($I235/$I226, $I235-SUM($I230:AS230)))))","v":0},{"$f":"IF(OR($I226=0,AT235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AT230))),(MAX($I235/$I226, $I235-SUM($I230:AT230)))))","v":0},{"$f":"IF(OR($I226=0,AU235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AU230))),(MAX($I235/$I226, $I235-SUM($I230:AU230)))))","v":0},{"$f":"IF(OR($I226=0,AV235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AV230))),(MAX($I235/$I226, $I235-SUM($I230:AV230)))))","v":0},{"$f":"IF(OR($I226=0,AW235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AW230))),(MAX($I235/$I226, $I235-SUM($I230:AW230)))))","v":0},{"$f":"IF(OR($I226=0,AX235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AX230))),(MAX($I235/$I226, $I235-SUM($I230:AX230)))))","v":0},{"$f":"IF(OR($I226=0,AY235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AY230))),(MAX($I235/$I226, $I235-SUM($I230:AY230)))))","v":0},{"$f":"IF(OR($I226=0,AZ235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:AZ230))),(MAX($I235/$I226, $I235-SUM($I230:AZ230)))))","v":0},{"$f":"IF(OR($I226=0,BA235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BA230))),(MAX($I235/$I226, $I235-SUM($I230:BA230)))))","v":0},{"$f":"IF(OR($I226=0,BB235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BB230))),(MAX($I235/$I226, $I235-SUM($I230:BB230)))))","v":0},{"$f":"IF(OR($I226=0,BC235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BC230))),(MAX($I235/$I226, $I235-SUM($I230:BC230)))))","v":0},{"$f":"IF(OR($I226=0,BD235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BD230))),(MAX($I235/$I226, $I235-SUM($I230:BD230)))))","v":0},{"$f":"IF(OR($I226=0,BE235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BE230))),(MAX($I235/$I226, $I235-SUM($I230:BE230)))))","v":0},{"$f":"IF(OR($I226=0,BF235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BF230))),(MAX($I235/$I226, $I235-SUM($I230:BF230)))))","v":0},{"$f":"IF(OR($I226=0,BG235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BG230))),(MAX($I235/$I226, $I235-SUM($I230:BG230)))))","v":0},{"$f":"IF(OR($I226=0,BH235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BH230))),(MAX($I235/$I226, $I235-SUM($I230:BH230)))))","v":0},{"$f":"IF(OR($I226=0,BI235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BI230))),(MAX($I235/$I226, $I235-SUM($I230:BI230)))))","v":0},{"$f":"IF(OR($I226=0,BJ235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BJ230))),(MAX($I235/$I226, $I235-SUM($I230:BJ230)))))","v":0},{"$f":"IF(OR($I226=0,BK235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BK230))),(MAX($I235/$I226, $I235-SUM($I230:BK230)))))","v":0},{"$f":"IF(OR($I226=0,BL235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BL230))),(MAX($I235/$I226, $I235-SUM($I230:BL230)))))","v":0},{"$f":"IF(OR($I226=0,BM235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BM230))),(MAX($I235/$I226, $I235-SUM($I230:BM230)))))","v":0},{"$f":"IF(OR($I226=0,BN235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BN230))),(MAX($I235/$I226, $I235-SUM($I230:BN230)))))","v":0},{"$f":"IF(OR($I226=0,BO235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BO230))),(MAX($I235/$I226, $I235-SUM($I230:BO230)))))","v":0},{"$f":"IF(OR($I226=0,BP235=0),0,IF($I233>0,(MIN($I235/$I226, $I235-SUM($I230:BP230))),(MAX($I235/$I226, $I235-SUM($I230:BP230)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I226=0,N235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:N231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:N231)))))","v":0},{"$f":"IF(OR($I226=0,O235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:O231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:O231)))))","v":0},{"$f":"IF(OR($I226=0,P235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:P231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:P231)))))","v":0},{"$f":"IF(OR($I226=0,Q235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:Q231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:Q231)))))","v":0},{"$f":"IF(OR($I226=0,R235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:R231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:R231)))))","v":0},{"$f":"IF(OR($I226=0,S235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:S231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:S231)))))","v":0},{"$f":"IF(OR($I226=0,T235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:T231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:T231)))))","v":0},{"$f":"IF(OR($I226=0,U235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:U231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:U231)))))","v":0},{"$f":"IF(OR($I226=0,V235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:V231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:V231)))))","v":0},{"$f":"IF(OR($I226=0,W235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:W231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:W231)))))","v":0},{"$f":"IF(OR($I226=0,X235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:X231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:X231)))))","v":0},{"$f":"IF(OR($I226=0,Y235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:Y231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:Y231)))))","v":0},{"$f":"IF(OR($I226=0,Z235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:Z231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:Z231)))))","v":0},{"$f":"IF(OR($I226=0,AA235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AA231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AA231)))))","v":0},{"$f":"IF(OR($I226=0,AB235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AB231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AB231)))))","v":0},{"$f":"IF(OR($I226=0,AC235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AC231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AC231)))))","v":0},{"$f":"IF(OR($I226=0,AD235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AD231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AD231)))))","v":0},{"$f":"IF(OR($I226=0,AE235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AE231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AE231)))))","v":0},{"$f":"IF(OR($I226=0,AF235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AF231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AF231)))))","v":0},{"$f":"IF(OR($I226=0,AG235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AG231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AG231)))))","v":0},{"$f":"IF(OR($I226=0,AH235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AH231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AH231)))))","v":0},{"$f":"IF(OR($I226=0,AI235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AI231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AI231)))))","v":0},{"$f":"IF(OR($I226=0,AJ235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AJ231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AJ231)))))","v":0},{"$f":"IF(OR($I226=0,AK235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AK231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AK231)))))","v":0},{"$f":"IF(OR($I226=0,AL235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AL231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AL231)))))","v":0},{"$f":"IF(OR($I226=0,AM235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AM231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AM231)))))","v":0},{"$f":"IF(OR($I226=0,AN235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AN231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AN231)))))","v":0},{"$f":"IF(OR($I226=0,AO235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AO231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AO231)))))","v":0},{"$f":"IF(OR($I226=0,AP235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AP231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AP231)))))","v":0},{"$f":"IF(OR($I226=0,AQ235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AQ231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AQ231)))))","v":0},{"$f":"IF(OR($I226=0,AR235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AR231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AR231)))))","v":0},{"$f":"IF(OR($I226=0,AS235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AS231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AS231)))))","v":0},{"$f":"IF(OR($I226=0,AT235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AT231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AT231)))))","v":0},{"$f":"IF(OR($I226=0,AU235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AU231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AU231)))))","v":0},{"$f":"IF(OR($I226=0,AV235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AV231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AV231)))))","v":0},{"$f":"IF(OR($I226=0,AW235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AW231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AW231)))))","v":0},{"$f":"IF(OR($I226=0,AX235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AX231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AX231)))))","v":0},{"$f":"IF(OR($I226=0,AY235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AY231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AY231)))))","v":0},{"$f":"IF(OR($I226=0,AZ235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AZ231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:AZ231)))))","v":0},{"$f":"IF(OR($I226=0,BA235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BA231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BA231)))))","v":0},{"$f":"IF(OR($I226=0,BB235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BB231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BB231)))))","v":0},{"$f":"IF(OR($I226=0,BC235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BC231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BC231)))))","v":0},{"$f":"IF(OR($I226=0,BD235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BD231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BD231)))))","v":0},{"$f":"IF(OR($I226=0,BE235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BE231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BE231)))))","v":0},{"$f":"IF(OR($I226=0,BF235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BF231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BF231)))))","v":0},{"$f":"IF(OR($I226=0,BG235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BG231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BG231)))))","v":0},{"$f":"IF(OR($I226=0,BH235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BH231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BH231)))))","v":0},{"$f":"IF(OR($I226=0,BI235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BI231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BI231)))))","v":0},{"$f":"IF(OR($I226=0,BJ235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BJ231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BJ231)))))","v":0},{"$f":"IF(OR($I226=0,BK235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BK231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BK231)))))","v":0},{"$f":"IF(OR($I226=0,BL235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BL231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BL231)))))","v":0},{"$f":"IF(OR($I226=0,BM235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BM231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BM231)))))","v":0},{"$f":"IF(OR($I226=0,BN235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BN231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BN231)))))","v":0},{"$f":"IF(OR($I226=0,BO235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BO231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BO231)))))","v":0},{"$f":"IF(OR($I226=0,BP235=0),0,IF($N234>0,(MIN($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BP231))), (MAX($N234/IF($I226<=5,1,($I226-5)),$N234-SUM($N231:BP231)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2010)",null,null,null,null,{"$f":"SUM(J230:J231)","v":-1.1243019482261194},{"$f":"SUM(K230:K231)","v":-1.1243019482261194},-1.1243019482261194,-1.1243019482261194,-1.1243019482261194,{"$f":"SUM(O230:O231)","v":0},{"$f":"SUM(P230:P231)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2010 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(B225,Inputs!$C$43:$C$49,0)),0)","v":-5.6215097411305974},{"$f":"IF(J$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(C225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(D225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(E225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(F225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(G225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(H225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(I225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(J225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(K225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(L225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(M225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(N225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(O225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(P225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Q225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(R225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(S225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(T225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(U225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(V225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(W225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(X225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Y225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Z225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AA225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AB225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AC225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AD225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AE225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AF225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AG225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AH225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AI225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AJ225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AK225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AL225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AM225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AN225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AO225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AP225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AQ225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AR225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AS225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AT225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AU225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AV225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AW225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AX225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AY225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AZ225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BA225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BB225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BC225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BD225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BE225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BF225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BG225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BH225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BI225,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BJ225,Inputs!$C$43:$C$49,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2010)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(K$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(L$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(M$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(N$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(O$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(P$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(R$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(S$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(T$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(U$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(V$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(W$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(X$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B225,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2010)",null,null,null,{"$f":"H235-I232+I233+I234","v":-5.6215097411305974},-4.4972077929044776,-3.3729058446783582,-2.2486038964522388,-1.1243019482261194,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"2010 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Inputs!$N$104:$N$110,MATCH($B225,Inputs!$C$104:$C$110,0))/conv_2015_2010","v":-1.2440301738550678E-2}]
[null,null,"Capex",null,"$m Real (2010)",null,null,null,null,{"$f":"INDEX(Inputs!J$43:J$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5","v":0.13051783578732934},{"$f":"INDEX(Inputs!K$43:K$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5","v":0.84682516192283186},{"$f":"INDEX(Inputs!L$43:L$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5","v":0.8828082053592986},{"$f":"INDEX(Inputs!M$43:M$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5","v":0.38803094559736262},{"$f":"INDEX(Inputs!N$43:N$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5","v":3.5703504875106788},{"$f":"INDEX(Inputs!O$43:O$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX(Inputs!P$43:P$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX(Inputs!Q$43:Q$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX(Inputs!R$43:R$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX(Inputs!S$43:S$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX(Inputs!T$43:T$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX(Inputs!U$43:U$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX(Inputs!V$43:V$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX(Inputs!W$43:W$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX(Inputs!X$43:X$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX(Inputs!Y$43:Y$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX(Inputs!Z$43:Z$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX(Inputs!AA$43:AA$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX(Inputs!AB$43:AB$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX(Inputs!AC$43:AC$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX(Inputs!AD$43:AD$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX(Inputs!AE$43:AE$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX(Inputs!AF$43:AF$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX(Inputs!AG$43:AG$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX(Inputs!AH$43:AH$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX(Inputs!AI$43:AI$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX(Inputs!AJ$43:AJ$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AK$43:AK$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX(Inputs!AL$43:AL$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX(Inputs!AM$43:AM$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX(Inputs!AN$43:AN$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX(Inputs!AO$43:AO$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX(Inputs!AP$43:AP$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX(Inputs!AQ$43:AQ$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AR$43:AR$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX(Inputs!AS$43:AS$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX(Inputs!AT$43:AT$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX(Inputs!AU$43:AU$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX(Inputs!AV$43:AV$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX(Inputs!AW$43:AW$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX(Inputs!AX$43:AX$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX(Inputs!AY$43:AY$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX(Inputs!AZ$43:AZ$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BA$43:BA$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX(Inputs!BB$43:BB$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX(Inputs!BC$43:BC$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX(Inputs!BD$43:BD$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX(Inputs!BE$43:BE$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX(Inputs!BF$43:BF$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX(Inputs!BG$43:BG$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX(Inputs!BH$43:BH$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX(Inputs!BI$43:BI$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX(Inputs!BJ$43:BJ$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BK$43:BK$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX(Inputs!BL$43:BL$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX(Inputs!BM$43:BM$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX(Inputs!BN$43:BN$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX(Inputs!BO$43:BO$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX(Inputs!BP$43:BP$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX(Inputs!BQ$43:BQ$49,MATCH($B225,Inputs!$C$43:$C$49,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2010 adj capex","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I227=\"n/a\",0,IF(O$5-$N$5>$I227-5,$N237-SUM($J240:N240),$N237/($I227-5)))","v":-2.4880603477101357E-3},{"$f":"IF($I227=\"n/a\",0,IF(P$5-$N$5>$I227-5,$N237-SUM($J240:O240),$N237/($I227-5)))","v":-2.4880603477101357E-3},{"$f":"IF($I227=\"n/a\",0,IF(Q$5-$N$5>$I227-5,$N237-SUM($J240:P240),$N237/($I227-5)))","v":-2.4880603477101357E-3},{"$f":"IF($I227=\"n/a\",0,IF(R$5-$N$5>$I227-5,$N237-SUM($J240:Q240),$N237/($I227-5)))","v":-2.4880603477101357E-3},{"$f":"IF($I227=\"n/a\",0,IF(S$5-$N$5>$I227-5,$N237-SUM($J240:R240),$N237/($I227-5)))","v":-2.4880603477101357E-3},{"$f":"IF($I227=\"n/a\",0,IF(T$5-$N$5>$I227-5,$N237-SUM($J240:S240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(U$5-$N$5>$I227-5,$N237-SUM($J240:T240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(V$5-$N$5>$I227-5,$N237-SUM($J240:U240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(W$5-$N$5>$I227-5,$N237-SUM($J240:V240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(X$5-$N$5>$I227-5,$N237-SUM($J240:W240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(Y$5-$N$5>$I227-5,$N237-SUM($J240:X240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(Z$5-$N$5>$I227-5,$N237-SUM($J240:Y240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AA$5-$N$5>$I227-5,$N237-SUM($J240:Z240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AB$5-$N$5>$I227-5,$N237-SUM($J240:AA240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AC$5-$N$5>$I227-5,$N237-SUM($J240:AB240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AD$5-$N$5>$I227-5,$N237-SUM($J240:AC240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AE$5-$N$5>$I227-5,$N237-SUM($J240:AD240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AF$5-$N$5>$I227-5,$N237-SUM($J240:AE240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AG$5-$N$5>$I227-5,$N237-SUM($J240:AF240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AH$5-$N$5>$I227-5,$N237-SUM($J240:AG240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AI$5-$N$5>$I227-5,$N237-SUM($J240:AH240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AJ$5-$N$5>$I227-5,$N237-SUM($J240:AI240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AK$5-$N$5>$I227-5,$N237-SUM($J240:AJ240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AL$5-$N$5>$I227-5,$N237-SUM($J240:AK240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AM$5-$N$5>$I227-5,$N237-SUM($J240:AL240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AN$5-$N$5>$I227-5,$N237-SUM($J240:AM240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AO$5-$N$5>$I227-5,$N237-SUM($J240:AN240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AP$5-$N$5>$I227-5,$N237-SUM($J240:AO240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AQ$5-$N$5>$I227-5,$N237-SUM($J240:AP240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AR$5-$N$5>$I227-5,$N237-SUM($J240:AQ240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AS$5-$N$5>$I227-5,$N237-SUM($J240:AR240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AT$5-$N$5>$I227-5,$N237-SUM($J240:AS240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AU$5-$N$5>$I227-5,$N237-SUM($J240:AT240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AV$5-$N$5>$I227-5,$N237-SUM($J240:AU240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AW$5-$N$5>$I227-5,$N237-SUM($J240:AV240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AX$5-$N$5>$I227-5,$N237-SUM($J240:AW240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AY$5-$N$5>$I227-5,$N237-SUM($J240:AX240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(AZ$5-$N$5>$I227-5,$N237-SUM($J240:AY240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BA$5-$N$5>$I227-5,$N237-SUM($J240:AZ240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BB$5-$N$5>$I227-5,$N237-SUM($J240:BA240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BC$5-$N$5>$I227-5,$N237-SUM($J240:BB240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BD$5-$N$5>$I227-5,$N237-SUM($J240:BC240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BE$5-$N$5>$I227-5,$N237-SUM($J240:BD240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BF$5-$N$5>$I227-5,$N237-SUM($J240:BE240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BG$5-$N$5>$I227-5,$N237-SUM($J240:BF240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BH$5-$N$5>$I227-5,$N237-SUM($J240:BG240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BI$5-$N$5>$I227-5,$N237-SUM($J240:BH240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BJ$5-$N$5>$I227-5,$N237-SUM($J240:BI240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BK$5-$N$5>$I227-5,$N237-SUM($J240:BJ240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BL$5-$N$5>$I227-5,$N237-SUM($J240:BK240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BM$5-$N$5>$I227-5,$N237-SUM($J240:BL240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BN$5-$N$5>$I227-5,$N237-SUM($J240:BM240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BO$5-$N$5>$I227-5,$N237-SUM($J240:BN240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BP$5-$N$5>$I227-5,$N237-SUM($J240:BO240),$N237/($I227-5)))","v":0},{"$f":"IF($I227=\"n/a\",0,IF(BQ$5-$N$5>$I227-5,$N237-SUM($J240:BP240),$N237/($I227-5)))","v":0}]
[null,null,null,2011,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D241,0,IF(SUM($D241,I227)>J$5,$J238/I227,$J238-SUM($I241:I241)))","v":0},{"$f":"IF(K$5<=$D241,0,IF(SUM($D241,I227)>K$5,$J238/I227,$J238-SUM($I241:J241)))","v":1.3051783578732934E-2},{"$f":"IF(L$5<=$D241,0,IF(SUM($D241,I227)>L$5,$J238/I227,$J238-SUM($I241:K241)))","v":1.3051783578732934E-2},{"$f":"IF(M$5<=$D241,0,IF(SUM($D241,I227)>M$5,$J238/I227,$J238-SUM($I241:L241)))","v":1.3051783578732934E-2},{"$f":"IF(N$5<=$D241,0,IF(SUM($D241,I227)>N$5,$J238/I227,$J238-SUM($I241:M241)))","v":1.3051783578732934E-2},{"$f":"IF(O$5<=$D241,0,IF(SUM($D241,I227)>O$5,$J238/I227,$J238-SUM($I241:N241)))","v":1.3051783578732934E-2},{"$f":"IF(P$5<=$D241,0,IF(SUM($D241,I227)>P$5,$J238/I227,$J238-SUM($I241:O241)))","v":1.3051783578732934E-2},{"$f":"IF(Q$5<=$D241,0,IF(SUM($D241,I227)>Q$5,$J238/I227,$J238-SUM($I241:P241)))","v":1.3051783578732934E-2},{"$f":"IF(R$5<=$D241,0,IF(SUM($D241,I227)>R$5,$J238/I227,$J238-SUM($I241:Q241)))","v":1.3051783578732934E-2},{"$f":"IF(S$5<=$D241,0,IF(SUM($D241,I227)>S$5,$J238/I227,$J238-SUM($I241:R241)))","v":1.3051783578732934E-2},{"$f":"IF(T$5<=$D241,0,IF(SUM($D241,I227)>T$5,$J238/I227,$J238-SUM($I241:S241)))","v":1.3051783578732934E-2},{"$f":"IF(U$5<=$D241,0,IF(SUM($D241,I227)>U$5,$J238/I227,$J238-SUM($I241:T241)))","v":0},{"$f":"IF(V$5<=$D241,0,IF(SUM($D241,I227)>V$5,$J238/I227,$J238-SUM($I241:U241)))","v":0},{"$f":"IF(W$5<=$D241,0,IF(SUM($D241,I227)>W$5,$J238/I227,$J238-SUM($I241:V241)))","v":0},{"$f":"IF(X$5<=$D241,0,IF(SUM($D241,I227)>X$5,$J238/I227,$J238-SUM($I241:W241)))","v":0},{"$f":"IF(Y$5<=$D241,0,IF(SUM($D241,I227)>Y$5,$J238/I227,$J238-SUM($I241:X241)))","v":0},{"$f":"IF(Z$5<=$D241,0,IF(SUM($D241,I227)>Z$5,$J238/I227,$J238-SUM($I241:Y241)))","v":0},{"$f":"IF(AA$5<=$D241,0,IF(SUM($D241,I227)>AA$5,$J238/I227,$J238-SUM($I241:Z241)))","v":0},{"$f":"IF(AB$5<=$D241,0,IF(SUM($D241,I227)>AB$5,$J238/I227,$J238-SUM($I241:AA241)))","v":0},{"$f":"IF(AC$5<=$D241,0,IF(SUM($D241,I227)>AC$5,$J238/I227,$J238-SUM($I241:AB241)))","v":0},{"$f":"IF(AD$5<=$D241,0,IF(SUM($D241,I227)>AD$5,$J238/I227,$J238-SUM($I241:AC241)))","v":0},{"$f":"IF(AE$5<=$D241,0,IF(SUM($D241,I227)>AE$5,$J238/I227,$J238-SUM($I241:AD241)))","v":0},{"$f":"IF(AF$5<=$D241,0,IF(SUM($D241,I227)>AF$5,$J238/I227,$J238-SUM($I241:AE241)))","v":0},{"$f":"IF(AG$5<=$D241,0,IF(SUM($D241,I227)>AG$5,$J238/I227,$J238-SUM($I241:AF241)))","v":0},{"$f":"IF(AH$5<=$D241,0,IF(SUM($D241,I227)>AH$5,$J238/I227,$J238-SUM($I241:AG241)))","v":0},{"$f":"IF(AI$5<=$D241,0,IF(SUM($D241,I227)>AI$5,$J238/I227,$J238-SUM($I241:AH241)))","v":0},{"$f":"IF(AJ$5<=$D241,0,IF(SUM($D241,I227)>AJ$5,$J238/I227,$J238-SUM($I241:AI241)))","v":0},{"$f":"IF(AK$5<=$D241,0,IF(SUM($D241,I227)>AK$5,$J238/I227,$J238-SUM($I241:AJ241)))","v":0},{"$f":"IF(AL$5<=$D241,0,IF(SUM($D241,I227)>AL$5,$J238/I227,$J238-SUM($I241:AK241)))","v":0},{"$f":"IF(AM$5<=$D241,0,IF(SUM($D241,I227)>AM$5,$J238/I227,$J238-SUM($I241:AL241)))","v":0},{"$f":"IF(AN$5<=$D241,0,IF(SUM($D241,I227)>AN$5,$J238/I227,$J238-SUM($I241:AM241)))","v":0},{"$f":"IF(AO$5<=$D241,0,IF(SUM($D241,I227)>AO$5,$J238/I227,$J238-SUM($I241:AN241)))","v":0},{"$f":"IF(AP$5<=$D241,0,IF(SUM($D241,I227)>AP$5,$J238/I227,$J238-SUM($I241:AO241)))","v":0},{"$f":"IF(AQ$5<=$D241,0,IF(SUM($D241,I227)>AQ$5,$J238/I227,$J238-SUM($I241:AP241)))","v":0},{"$f":"IF(AR$5<=$D241,0,IF(SUM($D241,I227)>AR$5,$J238/I227,$J238-SUM($I241:AQ241)))","v":0},{"$f":"IF(AS$5<=$D241,0,IF(SUM($D241,I227)>AS$5,$J238/I227,$J238-SUM($I241:AR241)))","v":0},{"$f":"IF(AT$5<=$D241,0,IF(SUM($D241,I227)>AT$5,$J238/I227,$J238-SUM($I241:AS241)))","v":0},{"$f":"IF(AU$5<=$D241,0,IF(SUM($D241,I227)>AU$5,$J238/I227,$J238-SUM($I241:AT241)))","v":0},{"$f":"IF(AV$5<=$D241,0,IF(SUM($D241,I227)>AV$5,$J238/I227,$J238-SUM($I241:AU241)))","v":0},{"$f":"IF(AW$5<=$D241,0,IF(SUM($D241,I227)>AW$5,$J238/I227,$J238-SUM($I241:AV241)))","v":0},{"$f":"IF(AX$5<=$D241,0,IF(SUM($D241,I227)>AX$5,$J238/I227,$J238-SUM($I241:AW241)))","v":0},{"$f":"IF(AY$5<=$D241,0,IF(SUM($D241,I227)>AY$5,$J238/I227,$J238-SUM($I241:AX241)))","v":0},{"$f":"IF(AZ$5<=$D241,0,IF(SUM($D241,I227)>AZ$5,$J238/I227,$J238-SUM($I241:AY241)))","v":0},{"$f":"IF(BA$5<=$D241,0,IF(SUM($D241,I227)>BA$5,$J238/I227,$J238-SUM($I241:AZ241)))","v":0},{"$f":"IF(BB$5<=$D241,0,IF(SUM($D241,I227)>BB$5,$J238/I227,$J238-SUM($I241:BA241)))","v":0},{"$f":"IF(BC$5<=$D241,0,IF(SUM($D241,I227)>BC$5,$J238/I227,$J238-SUM($I241:BB241)))","v":0},{"$f":"IF(BD$5<=$D241,0,IF(SUM($D241,I227)>BD$5,$J238/I227,$J238-SUM($I241:BC241)))","v":0},{"$f":"IF(BE$5<=$D241,0,IF(SUM($D241,I227)>BE$5,$J238/I227,$J238-SUM($I241:BD241)))","v":0},{"$f":"IF(BF$5<=$D241,0,IF(SUM($D241,I227)>BF$5,$J238/I227,$J238-SUM($I241:BE241)))","v":0},{"$f":"IF(BG$5<=$D241,0,IF(SUM($D241,I227)>BG$5,$J238/I227,$J238-SUM($I241:BF241)))","v":0},{"$f":"IF(BH$5<=$D241,0,IF(SUM($D241,I227)>BH$5,$J238/I227,$J238-SUM($I241:BG241)))","v":0},{"$f":"IF(BI$5<=$D241,0,IF(SUM($D241,I227)>BI$5,$J238/I227,$J238-SUM($I241:BH241)))","v":0},{"$f":"IF(BJ$5<=$D241,0,IF(SUM($D241,I227)>BJ$5,$J238/I227,$J238-SUM($I241:BI241)))","v":0},{"$f":"IF(BK$5<=$D241,0,IF(SUM($D241,I227)>BK$5,$J238/I227,$J238-SUM($I241:BJ241)))","v":0},{"$f":"IF(BL$5<=$D241,0,IF(SUM($D241,I227)>BL$5,$J238/I227,$J238-SUM($I241:BK241)))","v":0},{"$f":"IF(BM$5<=$D241,0,IF(SUM($D241,I227)>BM$5,$J238/I227,$J238-SUM($I241:BL241)))","v":0},{"$f":"IF(BN$5<=$D241,0,IF(SUM($D241,I227)>BN$5,$J238/I227,$J238-SUM($I241:BM241)))","v":0},{"$f":"IF(BO$5<=$D241,0,IF(SUM($D241,I227)>BO$5,$J238/I227,$J238-SUM($I241:BN241)))","v":0},{"$f":"IF(BP$5<=$D241,0,IF(SUM($D241,I227)>BP$5,$J238/I227,$J238-SUM($I241:BO241)))","v":0},{"$f":"IF(BQ$5<=$D241,0,IF(SUM($D241,I227)>BQ$5,$J238/I227,$J238-SUM($I241:BP241)))","v":0}]
[null,null,null,{"$f":"D241+1","v":2012},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D242,0,IF(SUM($D242,I227)>J$5,$K238/I227,$K238-SUM($I242:I242)))","v":0},{"$f":"IF(K$5<=$D242,0,IF(SUM($D242,I227)>K$5,$K238/I227,$K238-SUM($I242:J242)))","v":0},{"$f":"IF(L$5<=$D242,0,IF(SUM($D242,I227)>L$5,$K238/I227,$K238-SUM($I242:K242)))","v":8.4682516192283189E-2},{"$f":"IF(M$5<=$D242,0,IF(SUM($D242,I227)>M$5,$K238/I227,$K238-SUM($I242:L242)))","v":8.4682516192283189E-2},{"$f":"IF(N$5<=$D242,0,IF(SUM($D242,I227)>N$5,$K238/I227,$K238-SUM($I242:M242)))","v":8.4682516192283189E-2},{"$f":"IF(O$5<=$D242,0,IF(SUM($D242,I227)>O$5,$K238/I227,$K238-SUM($I242:N242)))","v":8.4682516192283189E-2},{"$f":"IF(P$5<=$D242,0,IF(SUM($D242,I227)>P$5,$K238/I227,$K238-SUM($I242:O242)))","v":8.4682516192283189E-2},{"$f":"IF(Q$5<=$D242,0,IF(SUM($D242,I227)>Q$5,$K238/I227,$K238-SUM($I242:P242)))","v":8.4682516192283189E-2},{"$f":"IF(R$5<=$D242,0,IF(SUM($D242,I227)>R$5,$K238/I227,$K238-SUM($I242:Q242)))","v":8.4682516192283189E-2},{"$f":"IF(S$5<=$D242,0,IF(SUM($D242,I227)>S$5,$K238/I227,$K238-SUM($I242:R242)))","v":8.4682516192283189E-2},{"$f":"IF(T$5<=$D242,0,IF(SUM($D242,I227)>T$5,$K238/I227,$K238-SUM($I242:S242)))","v":8.4682516192283189E-2},{"$f":"IF(U$5<=$D242,0,IF(SUM($D242,I227)>U$5,$K238/I227,$K238-SUM($I242:T242)))","v":8.4682516192283175E-2},{"$f":"IF(V$5<=$D242,0,IF(SUM($D242,I227)>V$5,$K238/I227,$K238-SUM($I242:U242)))","v":0},{"$f":"IF(W$5<=$D242,0,IF(SUM($D242,I227)>W$5,$K238/I227,$K238-SUM($I242:V242)))","v":0},{"$f":"IF(X$5<=$D242,0,IF(SUM($D242,I227)>X$5,$K238/I227,$K238-SUM($I242:W242)))","v":0},{"$f":"IF(Y$5<=$D242,0,IF(SUM($D242,I227)>Y$5,$K238/I227,$K238-SUM($I242:X242)))","v":0},{"$f":"IF(Z$5<=$D242,0,IF(SUM($D242,I227)>Z$5,$K238/I227,$K238-SUM($I242:Y242)))","v":0},{"$f":"IF(AA$5<=$D242,0,IF(SUM($D242,I227)>AA$5,$K238/I227,$K238-SUM($I242:Z242)))","v":0},{"$f":"IF(AB$5<=$D242,0,IF(SUM($D242,I227)>AB$5,$K238/I227,$K238-SUM($I242:AA242)))","v":0},{"$f":"IF(AC$5<=$D242,0,IF(SUM($D242,I227)>AC$5,$K238/I227,$K238-SUM($I242:AB242)))","v":0},{"$f":"IF(AD$5<=$D242,0,IF(SUM($D242,I227)>AD$5,$K238/I227,$K238-SUM($I242:AC242)))","v":0},{"$f":"IF(AE$5<=$D242,0,IF(SUM($D242,I227)>AE$5,$K238/I227,$K238-SUM($I242:AD242)))","v":0},{"$f":"IF(AF$5<=$D242,0,IF(SUM($D242,I227)>AF$5,$K238/I227,$K238-SUM($I242:AE242)))","v":0},{"$f":"IF(AG$5<=$D242,0,IF(SUM($D242,I227)>AG$5,$K238/I227,$K238-SUM($I242:AF242)))","v":0},{"$f":"IF(AH$5<=$D242,0,IF(SUM($D242,I227)>AH$5,$K238/I227,$K238-SUM($I242:AG242)))","v":0},{"$f":"IF(AI$5<=$D242,0,IF(SUM($D242,I227)>AI$5,$K238/I227,$K238-SUM($I242:AH242)))","v":0},{"$f":"IF(AJ$5<=$D242,0,IF(SUM($D242,I227)>AJ$5,$K238/I227,$K238-SUM($I242:AI242)))","v":0},{"$f":"IF(AK$5<=$D242,0,IF(SUM($D242,I227)>AK$5,$K238/I227,$K238-SUM($I242:AJ242)))","v":0},{"$f":"IF(AL$5<=$D242,0,IF(SUM($D242,I227)>AL$5,$K238/I227,$K238-SUM($I242:AK242)))","v":0},{"$f":"IF(AM$5<=$D242,0,IF(SUM($D242,I227)>AM$5,$K238/I227,$K238-SUM($I242:AL242)))","v":0},{"$f":"IF(AN$5<=$D242,0,IF(SUM($D242,I227)>AN$5,$K238/I227,$K238-SUM($I242:AM242)))","v":0},{"$f":"IF(AO$5<=$D242,0,IF(SUM($D242,I227)>AO$5,$K238/I227,$K238-SUM($I242:AN242)))","v":0},{"$f":"IF(AP$5<=$D242,0,IF(SUM($D242,I227)>AP$5,$K238/I227,$K238-SUM($I242:AO242)))","v":0},{"$f":"IF(AQ$5<=$D242,0,IF(SUM($D242,I227)>AQ$5,$K238/I227,$K238-SUM($I242:AP242)))","v":0},{"$f":"IF(AR$5<=$D242,0,IF(SUM($D242,I227)>AR$5,$K238/I227,$K238-SUM($I242:AQ242)))","v":0},{"$f":"IF(AS$5<=$D242,0,IF(SUM($D242,I227)>AS$5,$K238/I227,$K238-SUM($I242:AR242)))","v":0},{"$f":"IF(AT$5<=$D242,0,IF(SUM($D242,I227)>AT$5,$K238/I227,$K238-SUM($I242:AS242)))","v":0},{"$f":"IF(AU$5<=$D242,0,IF(SUM($D242,I227)>AU$5,$K238/I227,$K238-SUM($I242:AT242)))","v":0},{"$f":"IF(AV$5<=$D242,0,IF(SUM($D242,I227)>AV$5,$K238/I227,$K238-SUM($I242:AU242)))","v":0},{"$f":"IF(AW$5<=$D242,0,IF(SUM($D242,I227)>AW$5,$K238/I227,$K238-SUM($I242:AV242)))","v":0},{"$f":"IF(AX$5<=$D242,0,IF(SUM($D242,I227)>AX$5,$K238/I227,$K238-SUM($I242:AW242)))","v":0},{"$f":"IF(AY$5<=$D242,0,IF(SUM($D242,I227)>AY$5,$K238/I227,$K238-SUM($I242:AX242)))","v":0},{"$f":"IF(AZ$5<=$D242,0,IF(SUM($D242,I227)>AZ$5,$K238/I227,$K238-SUM($I242:AY242)))","v":0},{"$f":"IF(BA$5<=$D242,0,IF(SUM($D242,I227)>BA$5,$K238/I227,$K238-SUM($I242:AZ242)))","v":0},{"$f":"IF(BB$5<=$D242,0,IF(SUM($D242,I227)>BB$5,$K238/I227,$K238-SUM($I242:BA242)))","v":0},{"$f":"IF(BC$5<=$D242,0,IF(SUM($D242,I227)>BC$5,$K238/I227,$K238-SUM($I242:BB242)))","v":0},{"$f":"IF(BD$5<=$D242,0,IF(SUM($D242,I227)>BD$5,$K238/I227,$K238-SUM($I242:BC242)))","v":0},{"$f":"IF(BE$5<=$D242,0,IF(SUM($D242,I227)>BE$5,$K238/I227,$K238-SUM($I242:BD242)))","v":0},{"$f":"IF(BF$5<=$D242,0,IF(SUM($D242,I227)>BF$5,$K238/I227,$K238-SUM($I242:BE242)))","v":0},{"$f":"IF(BG$5<=$D242,0,IF(SUM($D242,I227)>BG$5,$K238/I227,$K238-SUM($I242:BF242)))","v":0},{"$f":"IF(BH$5<=$D242,0,IF(SUM($D242,I227)>BH$5,$K238/I227,$K238-SUM($I242:BG242)))","v":0},{"$f":"IF(BI$5<=$D242,0,IF(SUM($D242,I227)>BI$5,$K238/I227,$K238-SUM($I242:BH242)))","v":0},{"$f":"IF(BJ$5<=$D242,0,IF(SUM($D242,I227)>BJ$5,$K238/I227,$K238-SUM($I242:BI242)))","v":0},{"$f":"IF(BK$5<=$D242,0,IF(SUM($D242,I227)>BK$5,$K238/I227,$K238-SUM($I242:BJ242)))","v":0},{"$f":"IF(BL$5<=$D242,0,IF(SUM($D242,I227)>BL$5,$K238/I227,$K238-SUM($I242:BK242)))","v":0},{"$f":"IF(BM$5<=$D242,0,IF(SUM($D242,I227)>BM$5,$K238/I227,$K238-SUM($I242:BL242)))","v":0},{"$f":"IF(BN$5<=$D242,0,IF(SUM($D242,I227)>BN$5,$K238/I227,$K238-SUM($I242:BM242)))","v":0},{"$f":"IF(BO$5<=$D242,0,IF(SUM($D242,I227)>BO$5,$K238/I227,$K238-SUM($I242:BN242)))","v":0},{"$f":"IF(BP$5<=$D242,0,IF(SUM($D242,I227)>BP$5,$K238/I227,$K238-SUM($I242:BO242)))","v":0},{"$f":"IF(BQ$5<=$D242,0,IF(SUM($D242,I227)>BQ$5,$K238/I227,$K238-SUM($I242:BP242)))","v":0}]
[null,null,null,{"$f":"D242+1","v":2013},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D243,0,IF(SUM($D243,I227)>J$5,$L238/I227,$L238-SUM($I243:I243)))","v":0},{"$f":"IF(K$5<=$D243,0,IF(SUM($D243,I227)>K$5,$L238/I227,$L238-SUM($I243:J243)))","v":0},{"$f":"IF(L$5<=$D243,0,IF(SUM($D243,I227)>L$5,$L238/I227,$L238-SUM($I243:K243)))","v":0},{"$f":"IF(M$5<=$D243,0,IF(SUM($D243,I227)>M$5,$L238/I227,$L238-SUM($I243:L243)))","v":8.8280820535929866E-2},{"$f":"IF(N$5<=$D243,0,IF(SUM($D243,I227)>N$5,$L238/I227,$L238-SUM($I243:M243)))","v":8.8280820535929866E-2},{"$f":"IF(O$5<=$D243,0,IF(SUM($D243,I227)>O$5,$L238/I227,$L238-SUM($I243:N243)))","v":8.8280820535929866E-2},{"$f":"IF(P$5<=$D243,0,IF(SUM($D243,I227)>P$5,$L238/I227,$L238-SUM($I243:O243)))","v":8.8280820535929866E-2},{"$f":"IF(Q$5<=$D243,0,IF(SUM($D243,I227)>Q$5,$L238/I227,$L238-SUM($I243:P243)))","v":8.8280820535929866E-2},{"$f":"IF(R$5<=$D243,0,IF(SUM($D243,I227)>R$5,$L238/I227,$L238-SUM($I243:Q243)))","v":8.8280820535929866E-2},{"$f":"IF(S$5<=$D243,0,IF(SUM($D243,I227)>S$5,$L238/I227,$L238-SUM($I243:R243)))","v":8.8280820535929866E-2},{"$f":"IF(T$5<=$D243,0,IF(SUM($D243,I227)>T$5,$L238/I227,$L238-SUM($I243:S243)))","v":8.8280820535929866E-2},{"$f":"IF(U$5<=$D243,0,IF(SUM($D243,I227)>U$5,$L238/I227,$L238-SUM($I243:T243)))","v":8.8280820535929866E-2},{"$f":"IF(V$5<=$D243,0,IF(SUM($D243,I227)>V$5,$L238/I227,$L238-SUM($I243:U243)))","v":8.8280820535929672E-2},{"$f":"IF(W$5<=$D243,0,IF(SUM($D243,I227)>W$5,$L238/I227,$L238-SUM($I243:V243)))","v":0},{"$f":"IF(X$5<=$D243,0,IF(SUM($D243,I227)>X$5,$L238/I227,$L238-SUM($I243:W243)))","v":0},{"$f":"IF(Y$5<=$D243,0,IF(SUM($D243,I227)>Y$5,$L238/I227,$L238-SUM($I243:X243)))","v":0},{"$f":"IF(Z$5<=$D243,0,IF(SUM($D243,I227)>Z$5,$L238/I227,$L238-SUM($I243:Y243)))","v":0},{"$f":"IF(AA$5<=$D243,0,IF(SUM($D243,I227)>AA$5,$L238/I227,$L238-SUM($I243:Z243)))","v":0},{"$f":"IF(AB$5<=$D243,0,IF(SUM($D243,I227)>AB$5,$L238/I227,$L238-SUM($I243:AA243)))","v":0},{"$f":"IF(AC$5<=$D243,0,IF(SUM($D243,I227)>AC$5,$L238/I227,$L238-SUM($I243:AB243)))","v":0},{"$f":"IF(AD$5<=$D243,0,IF(SUM($D243,I227)>AD$5,$L238/I227,$L238-SUM($I243:AC243)))","v":0},{"$f":"IF(AE$5<=$D243,0,IF(SUM($D243,I227)>AE$5,$L238/I227,$L238-SUM($I243:AD243)))","v":0},{"$f":"IF(AF$5<=$D243,0,IF(SUM($D243,I227)>AF$5,$L238/I227,$L238-SUM($I243:AE243)))","v":0},{"$f":"IF(AG$5<=$D243,0,IF(SUM($D243,I227)>AG$5,$L238/I227,$L238-SUM($I243:AF243)))","v":0},{"$f":"IF(AH$5<=$D243,0,IF(SUM($D243,I227)>AH$5,$L238/I227,$L238-SUM($I243:AG243)))","v":0},{"$f":"IF(AI$5<=$D243,0,IF(SUM($D243,I227)>AI$5,$L238/I227,$L238-SUM($I243:AH243)))","v":0},{"$f":"IF(AJ$5<=$D243,0,IF(SUM($D243,I227)>AJ$5,$L238/I227,$L238-SUM($I243:AI243)))","v":0},{"$f":"IF(AK$5<=$D243,0,IF(SUM($D243,I227)>AK$5,$L238/I227,$L238-SUM($I243:AJ243)))","v":0},{"$f":"IF(AL$5<=$D243,0,IF(SUM($D243,I227)>AL$5,$L238/I227,$L238-SUM($I243:AK243)))","v":0},{"$f":"IF(AM$5<=$D243,0,IF(SUM($D243,I227)>AM$5,$L238/I227,$L238-SUM($I243:AL243)))","v":0},{"$f":"IF(AN$5<=$D243,0,IF(SUM($D243,I227)>AN$5,$L238/I227,$L238-SUM($I243:AM243)))","v":0},{"$f":"IF(AO$5<=$D243,0,IF(SUM($D243,I227)>AO$5,$L238/I227,$L238-SUM($I243:AN243)))","v":0},{"$f":"IF(AP$5<=$D243,0,IF(SUM($D243,I227)>AP$5,$L238/I227,$L238-SUM($I243:AO243)))","v":0},{"$f":"IF(AQ$5<=$D243,0,IF(SUM($D243,I227)>AQ$5,$L238/I227,$L238-SUM($I243:AP243)))","v":0},{"$f":"IF(AR$5<=$D243,0,IF(SUM($D243,I227)>AR$5,$L238/I227,$L238-SUM($I243:AQ243)))","v":0},{"$f":"IF(AS$5<=$D243,0,IF(SUM($D243,I227)>AS$5,$L238/I227,$L238-SUM($I243:AR243)))","v":0},{"$f":"IF(AT$5<=$D243,0,IF(SUM($D243,I227)>AT$5,$L238/I227,$L238-SUM($I243:AS243)))","v":0},{"$f":"IF(AU$5<=$D243,0,IF(SUM($D243,I227)>AU$5,$L238/I227,$L238-SUM($I243:AT243)))","v":0},{"$f":"IF(AV$5<=$D243,0,IF(SUM($D243,I227)>AV$5,$L238/I227,$L238-SUM($I243:AU243)))","v":0},{"$f":"IF(AW$5<=$D243,0,IF(SUM($D243,I227)>AW$5,$L238/I227,$L238-SUM($I243:AV243)))","v":0},{"$f":"IF(AX$5<=$D243,0,IF(SUM($D243,I227)>AX$5,$L238/I227,$L238-SUM($I243:AW243)))","v":0},{"$f":"IF(AY$5<=$D243,0,IF(SUM($D243,I227)>AY$5,$L238/I227,$L238-SUM($I243:AX243)))","v":0},{"$f":"IF(AZ$5<=$D243,0,IF(SUM($D243,I227)>AZ$5,$L238/I227,$L238-SUM($I243:AY243)))","v":0},{"$f":"IF(BA$5<=$D243,0,IF(SUM($D243,I227)>BA$5,$L238/I227,$L238-SUM($I243:AZ243)))","v":0},{"$f":"IF(BB$5<=$D243,0,IF(SUM($D243,I227)>BB$5,$L238/I227,$L238-SUM($I243:BA243)))","v":0},{"$f":"IF(BC$5<=$D243,0,IF(SUM($D243,I227)>BC$5,$L238/I227,$L238-SUM($I243:BB243)))","v":0},{"$f":"IF(BD$5<=$D243,0,IF(SUM($D243,I227)>BD$5,$L238/I227,$L238-SUM($I243:BC243)))","v":0},{"$f":"IF(BE$5<=$D243,0,IF(SUM($D243,I227)>BE$5,$L238/I227,$L238-SUM($I243:BD243)))","v":0},{"$f":"IF(BF$5<=$D243,0,IF(SUM($D243,I227)>BF$5,$L238/I227,$L238-SUM($I243:BE243)))","v":0},{"$f":"IF(BG$5<=$D243,0,IF(SUM($D243,I227)>BG$5,$L238/I227,$L238-SUM($I243:BF243)))","v":0},{"$f":"IF(BH$5<=$D243,0,IF(SUM($D243,I227)>BH$5,$L238/I227,$L238-SUM($I243:BG243)))","v":0},{"$f":"IF(BI$5<=$D243,0,IF(SUM($D243,I227)>BI$5,$L238/I227,$L238-SUM($I243:BH243)))","v":0},{"$f":"IF(BJ$5<=$D243,0,IF(SUM($D243,I227)>BJ$5,$L238/I227,$L238-SUM($I243:BI243)))","v":0},{"$f":"IF(BK$5<=$D243,0,IF(SUM($D243,I227)>BK$5,$L238/I227,$L238-SUM($I243:BJ243)))","v":0},{"$f":"IF(BL$5<=$D243,0,IF(SUM($D243,I227)>BL$5,$L238/I227,$L238-SUM($I243:BK243)))","v":0},{"$f":"IF(BM$5<=$D243,0,IF(SUM($D243,I227)>BM$5,$L238/I227,$L238-SUM($I243:BL243)))","v":0},{"$f":"IF(BN$5<=$D243,0,IF(SUM($D243,I227)>BN$5,$L238/I227,$L238-SUM($I243:BM243)))","v":0},{"$f":"IF(BO$5<=$D243,0,IF(SUM($D243,I227)>BO$5,$L238/I227,$L238-SUM($I243:BN243)))","v":0},{"$f":"IF(BP$5<=$D243,0,IF(SUM($D243,I227)>BP$5,$L238/I227,$L238-SUM($I243:BO243)))","v":0},{"$f":"IF(BQ$5<=$D243,0,IF(SUM($D243,I227)>BQ$5,$L238/I227,$L238-SUM($I243:BP243)))","v":0}]
[null,null,null,2014,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D244,0,IF(SUM($D244,I227)>J$5,$M238/I227,$M238-SUM($I244:I244)))","v":0},{"$f":"IF(K$5<=$D244,0,IF(SUM($D244,I227)>K$5,$M238/I227,$M238-SUM($I244:J244)))","v":0},{"$f":"IF(L$5<=$D244,0,IF(SUM($D244,I227)>L$5,$M238/I227,$M238-SUM($I244:K244)))","v":0},{"$f":"IF(M$5<=$D244,0,IF(SUM($D244,I227)>M$5,$M238/I227,$M238-SUM($I244:L244)))","v":0},{"$f":"IF(N$5<=$D244,0,IF(SUM($D244,I227)>N$5,$M238/I227,$M238-SUM($I244:M244)))","v":3.8803094559736261E-2},{"$f":"IF(O$5<=$D244,0,IF(SUM($D244,I227)>O$5,$M238/I227,$M238-SUM($I244:N244)))","v":3.8803094559736261E-2},{"$f":"IF(P$5<=$D244,0,IF(SUM($D244,I227)>P$5,$M238/I227,$M238-SUM($I244:O244)))","v":3.8803094559736261E-2},{"$f":"IF(Q$5<=$D244,0,IF(SUM($D244,I227)>Q$5,$M238/I227,$M238-SUM($I244:P244)))","v":3.8803094559736261E-2},{"$f":"IF(R$5<=$D244,0,IF(SUM($D244,I227)>R$5,$M238/I227,$M238-SUM($I244:Q244)))","v":3.8803094559736261E-2},{"$f":"IF(S$5<=$D244,0,IF(SUM($D244,I227)>S$5,$M238/I227,$M238-SUM($I244:R244)))","v":3.8803094559736261E-2},{"$f":"IF(T$5<=$D244,0,IF(SUM($D244,I227)>T$5,$M238/I227,$M238-SUM($I244:S244)))","v":3.8803094559736261E-2},{"$f":"IF(U$5<=$D244,0,IF(SUM($D244,I227)>U$5,$M238/I227,$M238-SUM($I244:T244)))","v":3.8803094559736261E-2},{"$f":"IF(V$5<=$D244,0,IF(SUM($D244,I227)>V$5,$M238/I227,$M238-SUM($I244:U244)))","v":3.8803094559736261E-2},{"$f":"IF(W$5<=$D244,0,IF(SUM($D244,I227)>W$5,$M238/I227,$M238-SUM($I244:V244)))","v":3.8803094559736295E-2},{"$f":"IF(X$5<=$D244,0,IF(SUM($D244,I227)>X$5,$M238/I227,$M238-SUM($I244:W244)))","v":0},{"$f":"IF(Y$5<=$D244,0,IF(SUM($D244,I227)>Y$5,$M238/I227,$M238-SUM($I244:X244)))","v":0},{"$f":"IF(Z$5<=$D244,0,IF(SUM($D244,I227)>Z$5,$M238/I227,$M238-SUM($I244:Y244)))","v":0},{"$f":"IF(AA$5<=$D244,0,IF(SUM($D244,I227)>AA$5,$M238/I227,$M238-SUM($I244:Z244)))","v":0},{"$f":"IF(AB$5<=$D244,0,IF(SUM($D244,I227)>AB$5,$M238/I227,$M238-SUM($I244:AA244)))","v":0},{"$f":"IF(AC$5<=$D244,0,IF(SUM($D244,I227)>AC$5,$M238/I227,$M238-SUM($I244:AB244)))","v":0},{"$f":"IF(AD$5<=$D244,0,IF(SUM($D244,I227)>AD$5,$M238/I227,$M238-SUM($I244:AC244)))","v":0},{"$f":"IF(AE$5<=$D244,0,IF(SUM($D244,I227)>AE$5,$M238/I227,$M238-SUM($I244:AD244)))","v":0},{"$f":"IF(AF$5<=$D244,0,IF(SUM($D244,I227)>AF$5,$M238/I227,$M238-SUM($I244:AE244)))","v":0},{"$f":"IF(AG$5<=$D244,0,IF(SUM($D244,I227)>AG$5,$M238/I227,$M238-SUM($I244:AF244)))","v":0},{"$f":"IF(AH$5<=$D244,0,IF(SUM($D244,I227)>AH$5,$M238/I227,$M238-SUM($I244:AG244)))","v":0},{"$f":"IF(AI$5<=$D244,0,IF(SUM($D244,I227)>AI$5,$M238/I227,$M238-SUM($I244:AH244)))","v":0},{"$f":"IF(AJ$5<=$D244,0,IF(SUM($D244,I227)>AJ$5,$M238/I227,$M238-SUM($I244:AI244)))","v":0},{"$f":"IF(AK$5<=$D244,0,IF(SUM($D244,I227)>AK$5,$M238/I227,$M238-SUM($I244:AJ244)))","v":0},{"$f":"IF(AL$5<=$D244,0,IF(SUM($D244,I227)>AL$5,$M238/I227,$M238-SUM($I244:AK244)))","v":0},{"$f":"IF(AM$5<=$D244,0,IF(SUM($D244,I227)>AM$5,$M238/I227,$M238-SUM($I244:AL244)))","v":0},{"$f":"IF(AN$5<=$D244,0,IF(SUM($D244,I227)>AN$5,$M238/I227,$M238-SUM($I244:AM244)))","v":0},{"$f":"IF(AO$5<=$D244,0,IF(SUM($D244,I227)>AO$5,$M238/I227,$M238-SUM($I244:AN244)))","v":0},{"$f":"IF(AP$5<=$D244,0,IF(SUM($D244,I227)>AP$5,$M238/I227,$M238-SUM($I244:AO244)))","v":0},{"$f":"IF(AQ$5<=$D244,0,IF(SUM($D244,I227)>AQ$5,$M238/I227,$M238-SUM($I244:AP244)))","v":0},{"$f":"IF(AR$5<=$D244,0,IF(SUM($D244,I227)>AR$5,$M238/I227,$M238-SUM($I244:AQ244)))","v":0},{"$f":"IF(AS$5<=$D244,0,IF(SUM($D244,I227)>AS$5,$M238/I227,$M238-SUM($I244:AR244)))","v":0},{"$f":"IF(AT$5<=$D244,0,IF(SUM($D244,I227)>AT$5,$M238/I227,$M238-SUM($I244:AS244)))","v":0},{"$f":"IF(AU$5<=$D244,0,IF(SUM($D244,I227)>AU$5,$M238/I227,$M238-SUM($I244:AT244)))","v":0},{"$f":"IF(AV$5<=$D244,0,IF(SUM($D244,I227)>AV$5,$M238/I227,$M238-SUM($I244:AU244)))","v":0},{"$f":"IF(AW$5<=$D244,0,IF(SUM($D244,I227)>AW$5,$M238/I227,$M238-SUM($I244:AV244)))","v":0},{"$f":"IF(AX$5<=$D244,0,IF(SUM($D244,I227)>AX$5,$M238/I227,$M238-SUM($I244:AW244)))","v":0},{"$f":"IF(AY$5<=$D244,0,IF(SUM($D244,I227)>AY$5,$M238/I227,$M238-SUM($I244:AX244)))","v":0},{"$f":"IF(AZ$5<=$D244,0,IF(SUM($D244,I227)>AZ$5,$M238/I227,$M238-SUM($I244:AY244)))","v":0},{"$f":"IF(BA$5<=$D244,0,IF(SUM($D244,I227)>BA$5,$M238/I227,$M238-SUM($I244:AZ244)))","v":0},{"$f":"IF(BB$5<=$D244,0,IF(SUM($D244,I227)>BB$5,$M238/I227,$M238-SUM($I244:BA244)))","v":0},{"$f":"IF(BC$5<=$D244,0,IF(SUM($D244,I227)>BC$5,$M238/I227,$M238-SUM($I244:BB244)))","v":0},{"$f":"IF(BD$5<=$D244,0,IF(SUM($D244,I227)>BD$5,$M238/I227,$M238-SUM($I244:BC244)))","v":0},{"$f":"IF(BE$5<=$D244,0,IF(SUM($D244,I227)>BE$5,$M238/I227,$M238-SUM($I244:BD244)))","v":0},{"$f":"IF(BF$5<=$D244,0,IF(SUM($D244,I227)>BF$5,$M238/I227,$M238-SUM($I244:BE244)))","v":0},{"$f":"IF(BG$5<=$D244,0,IF(SUM($D244,I227)>BG$5,$M238/I227,$M238-SUM($I244:BF244)))","v":0},{"$f":"IF(BH$5<=$D244,0,IF(SUM($D244,I227)>BH$5,$M238/I227,$M238-SUM($I244:BG244)))","v":0},{"$f":"IF(BI$5<=$D244,0,IF(SUM($D244,I227)>BI$5,$M238/I227,$M238-SUM($I244:BH244)))","v":0},{"$f":"IF(BJ$5<=$D244,0,IF(SUM($D244,I227)>BJ$5,$M238/I227,$M238-SUM($I244:BI244)))","v":0},{"$f":"IF(BK$5<=$D244,0,IF(SUM($D244,I227)>BK$5,$M238/I227,$M238-SUM($I244:BJ244)))","v":0},{"$f":"IF(BL$5<=$D244,0,IF(SUM($D244,I227)>BL$5,$M238/I227,$M238-SUM($I244:BK244)))","v":0},{"$f":"IF(BM$5<=$D244,0,IF(SUM($D244,I227)>BM$5,$M238/I227,$M238-SUM($I244:BL244)))","v":0},{"$f":"IF(BN$5<=$D244,0,IF(SUM($D244,I227)>BN$5,$M238/I227,$M238-SUM($I244:BM244)))","v":0},{"$f":"IF(BO$5<=$D244,0,IF(SUM($D244,I227)>BO$5,$M238/I227,$M238-SUM($I244:BN244)))","v":0},{"$f":"IF(BP$5<=$D244,0,IF(SUM($D244,I227)>BP$5,$M238/I227,$M238-SUM($I244:BO244)))","v":0},{"$f":"IF(BQ$5<=$D244,0,IF(SUM($D244,I227)>BQ$5,$M238/I227,$M238-SUM($I244:BP244)))","v":0}]
[null,null,null,2015,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D245,0,IF(SUM($D245,I227)>J$5,$N238/I227,$N238-SUM($I245:I245)))","v":0},{"$f":"IF(K$5<=$D245,0,IF(SUM($D245,I227)>K$5,$N238/I227,$N238-SUM($I245:J245)))","v":0},{"$f":"IF(L$5<=$D245,0,IF(SUM($D245,I227)>L$5,$N238/I227,$N238-SUM($I245:K245)))","v":0},{"$f":"IF(M$5<=$D245,0,IF(SUM($D245,I227)>M$5,$N238/I227,$N238-SUM($I245:L245)))","v":0},{"$f":"IF(N$5<=$D245,0,IF(SUM($D245,I227)>N$5,$N238/I227,$N238-SUM($I245:M245)))","v":0},{"$f":"IF(O$5<=$D245,0,IF(SUM($D245,I227)>O$5,$N238/I227,$N238-SUM($I245:N245)))","v":0.3570350487510679},{"$f":"IF(P$5<=$D245,0,IF(SUM($D245,I227)>P$5,$N238/I227,$N238-SUM($I245:O245)))","v":0.3570350487510679},{"$f":"IF(Q$5<=$D245,0,IF(SUM($D245,I227)>Q$5,$N238/I227,$N238-SUM($I245:P245)))","v":0.3570350487510679},{"$f":"IF(R$5<=$D245,0,IF(SUM($D245,I227)>R$5,$N238/I227,$N238-SUM($I245:Q245)))","v":0.3570350487510679},{"$f":"IF(S$5<=$D245,0,IF(SUM($D245,I227)>S$5,$N238/I227,$N238-SUM($I245:R245)))","v":0.3570350487510679},{"$f":"IF(T$5<=$D245,0,IF(SUM($D245,I227)>T$5,$N238/I227,$N238-SUM($I245:S245)))","v":0.3570350487510679},{"$f":"IF(U$5<=$D245,0,IF(SUM($D245,I227)>U$5,$N238/I227,$N238-SUM($I245:T245)))","v":0.3570350487510679},{"$f":"IF(V$5<=$D245,0,IF(SUM($D245,I227)>V$5,$N238/I227,$N238-SUM($I245:U245)))","v":0.3570350487510679},{"$f":"IF(W$5<=$D245,0,IF(SUM($D245,I227)>W$5,$N238/I227,$N238-SUM($I245:V245)))","v":0.3570350487510679},{"$f":"IF(X$5<=$D245,0,IF(SUM($D245,I227)>X$5,$N238/I227,$N238-SUM($I245:W245)))","v":0.35703504875106784},{"$f":"IF(Y$5<=$D245,0,IF(SUM($D245,I227)>Y$5,$N238/I227,$N238-SUM($I245:X245)))","v":0},{"$f":"IF(Z$5<=$D245,0,IF(SUM($D245,I227)>Z$5,$N238/I227,$N238-SUM($I245:Y245)))","v":0},{"$f":"IF(AA$5<=$D245,0,IF(SUM($D245,I227)>AA$5,$N238/I227,$N238-SUM($I245:Z245)))","v":0},{"$f":"IF(AB$5<=$D245,0,IF(SUM($D245,I227)>AB$5,$N238/I227,$N238-SUM($I245:AA245)))","v":0},{"$f":"IF(AC$5<=$D245,0,IF(SUM($D245,I227)>AC$5,$N238/I227,$N238-SUM($I245:AB245)))","v":0},{"$f":"IF(AD$5<=$D245,0,IF(SUM($D245,I227)>AD$5,$N238/I227,$N238-SUM($I245:AC245)))","v":0},{"$f":"IF(AE$5<=$D245,0,IF(SUM($D245,I227)>AE$5,$N238/I227,$N238-SUM($I245:AD245)))","v":0},{"$f":"IF(AF$5<=$D245,0,IF(SUM($D245,I227)>AF$5,$N238/I227,$N238-SUM($I245:AE245)))","v":0},{"$f":"IF(AG$5<=$D245,0,IF(SUM($D245,I227)>AG$5,$N238/I227,$N238-SUM($I245:AF245)))","v":0},{"$f":"IF(AH$5<=$D245,0,IF(SUM($D245,I227)>AH$5,$N238/I227,$N238-SUM($I245:AG245)))","v":0},{"$f":"IF(AI$5<=$D245,0,IF(SUM($D245,I227)>AI$5,$N238/I227,$N238-SUM($I245:AH245)))","v":0},{"$f":"IF(AJ$5<=$D245,0,IF(SUM($D245,I227)>AJ$5,$N238/I227,$N238-SUM($I245:AI245)))","v":0},{"$f":"IF(AK$5<=$D245,0,IF(SUM($D245,I227)>AK$5,$N238/I227,$N238-SUM($I245:AJ245)))","v":0},{"$f":"IF(AL$5<=$D245,0,IF(SUM($D245,I227)>AL$5,$N238/I227,$N238-SUM($I245:AK245)))","v":0},{"$f":"IF(AM$5<=$D245,0,IF(SUM($D245,I227)>AM$5,$N238/I227,$N238-SUM($I245:AL245)))","v":0},{"$f":"IF(AN$5<=$D245,0,IF(SUM($D245,I227)>AN$5,$N238/I227,$N238-SUM($I245:AM245)))","v":0},{"$f":"IF(AO$5<=$D245,0,IF(SUM($D245,I227)>AO$5,$N238/I227,$N238-SUM($I245:AN245)))","v":0},{"$f":"IF(AP$5<=$D245,0,IF(SUM($D245,I227)>AP$5,$N238/I227,$N238-SUM($I245:AO245)))","v":0},{"$f":"IF(AQ$5<=$D245,0,IF(SUM($D245,I227)>AQ$5,$N238/I227,$N238-SUM($I245:AP245)))","v":0},{"$f":"IF(AR$5<=$D245,0,IF(SUM($D245,I227)>AR$5,$N238/I227,$N238-SUM($I245:AQ245)))","v":0},{"$f":"IF(AS$5<=$D245,0,IF(SUM($D245,I227)>AS$5,$N238/I227,$N238-SUM($I245:AR245)))","v":0},{"$f":"IF(AT$5<=$D245,0,IF(SUM($D245,I227)>AT$5,$N238/I227,$N238-SUM($I245:AS245)))","v":0},{"$f":"IF(AU$5<=$D245,0,IF(SUM($D245,I227)>AU$5,$N238/I227,$N238-SUM($I245:AT245)))","v":0},{"$f":"IF(AV$5<=$D245,0,IF(SUM($D245,I227)>AV$5,$N238/I227,$N238-SUM($I245:AU245)))","v":0},{"$f":"IF(AW$5<=$D245,0,IF(SUM($D245,I227)>AW$5,$N238/I227,$N238-SUM($I245:AV245)))","v":0},{"$f":"IF(AX$5<=$D245,0,IF(SUM($D245,I227)>AX$5,$N238/I227,$N238-SUM($I245:AW245)))","v":0},{"$f":"IF(AY$5<=$D245,0,IF(SUM($D245,I227)>AY$5,$N238/I227,$N238-SUM($I245:AX245)))","v":0},{"$f":"IF(AZ$5<=$D245,0,IF(SUM($D245,I227)>AZ$5,$N238/I227,$N238-SUM($I245:AY245)))","v":0},{"$f":"IF(BA$5<=$D245,0,IF(SUM($D245,I227)>BA$5,$N238/I227,$N238-SUM($I245:AZ245)))","v":0},{"$f":"IF(BB$5<=$D245,0,IF(SUM($D245,I227)>BB$5,$N238/I227,$N238-SUM($I245:BA245)))","v":0},{"$f":"IF(BC$5<=$D245,0,IF(SUM($D245,I227)>BC$5,$N238/I227,$N238-SUM($I245:BB245)))","v":0},{"$f":"IF(BD$5<=$D245,0,IF(SUM($D245,I227)>BD$5,$N238/I227,$N238-SUM($I245:BC245)))","v":0},{"$f":"IF(BE$5<=$D245,0,IF(SUM($D245,I227)>BE$5,$N238/I227,$N238-SUM($I245:BD245)))","v":0},{"$f":"IF(BF$5<=$D245,0,IF(SUM($D245,I227)>BF$5,$N238/I227,$N238-SUM($I245:BE245)))","v":0},{"$f":"IF(BG$5<=$D245,0,IF(SUM($D245,I227)>BG$5,$N238/I227,$N238-SUM($I245:BF245)))","v":0},{"$f":"IF(BH$5<=$D245,0,IF(SUM($D245,I227)>BH$5,$N238/I227,$N238-SUM($I245:BG245)))","v":0},{"$f":"IF(BI$5<=$D245,0,IF(SUM($D245,I227)>BI$5,$N238/I227,$N238-SUM($I245:BH245)))","v":0},{"$f":"IF(BJ$5<=$D245,0,IF(SUM($D245,I227)>BJ$5,$N238/I227,$N238-SUM($I245:BI245)))","v":0},{"$f":"IF(BK$5<=$D245,0,IF(SUM($D245,I227)>BK$5,$N238/I227,$N238-SUM($I245:BJ245)))","v":0},{"$f":"IF(BL$5<=$D245,0,IF(SUM($D245,I227)>BL$5,$N238/I227,$N238-SUM($I245:BK245)))","v":0},{"$f":"IF(BM$5<=$D245,0,IF(SUM($D245,I227)>BM$5,$N238/I227,$N238-SUM($I245:BL245)))","v":0},{"$f":"IF(BN$5<=$D245,0,IF(SUM($D245,I227)>BN$5,$N238/I227,$N238-SUM($I245:BM245)))","v":0},{"$f":"IF(BO$5<=$D245,0,IF(SUM($D245,I227)>BO$5,$N238/I227,$N238-SUM($I245:BN245)))","v":0},{"$f":"IF(BP$5<=$D245,0,IF(SUM($D245,I227)>BP$5,$N238/I227,$N238-SUM($I245:BO245)))","v":0},{"$f":"IF(BQ$5<=$D245,0,IF(SUM($D245,I227)>BQ$5,$N238/I227,$N238-SUM($I245:BP245)))","v":0}]
[null,null,null,2016,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D246,0,IF(SUM($D246,I227)>J$5,$O238/I227,$O238-SUM($I246:I246)))","v":0},{"$f":"IF(K$5<=$D246,0,IF(SUM($D246,I227)>K$5,$O238/I227,$O238-SUM($I246:J246)))","v":0},{"$f":"IF(L$5<=$D246,0,IF(SUM($D246,I227)>L$5,$O238/I227,$O238-SUM($I246:K246)))","v":0},{"$f":"IF(M$5<=$D246,0,IF(SUM($D246,I227)>M$5,$O238/I227,$O238-SUM($I246:L246)))","v":0},{"$f":"IF(N$5<=$D246,0,IF(SUM($D246,I227)>N$5,$O238/I227,$O238-SUM($I246:M246)))","v":0},{"$f":"IF(O$5<=$D246,0,IF(SUM($D246,I227)>O$5,$O238/I227,$O238-SUM($I246:N246)))","v":0},{"$f":"IF(P$5<=$D246,0,IF(SUM($D246,I227)>P$5,$O238/I227,$O238-SUM($I246:O246)))","v":0},{"$f":"IF(Q$5<=$D246,0,IF(SUM($D246,I227)>Q$5,$O238/I227,$O238-SUM($I246:P246)))","v":0},{"$f":"IF(R$5<=$D246,0,IF(SUM($D246,I227)>R$5,$O238/I227,$O238-SUM($I246:Q246)))","v":0},{"$f":"IF(S$5<=$D246,0,IF(SUM($D246,I227)>S$5,$O238/I227,$O238-SUM($I246:R246)))","v":0},{"$f":"IF(T$5<=$D246,0,IF(SUM($D246,I227)>T$5,$O238/I227,$O238-SUM($I246:S246)))","v":0},{"$f":"IF(U$5<=$D246,0,IF(SUM($D246,I227)>U$5,$O238/I227,$O238-SUM($I246:T246)))","v":0},{"$f":"IF(V$5<=$D246,0,IF(SUM($D246,I227)>V$5,$O238/I227,$O238-SUM($I246:U246)))","v":0},{"$f":"IF(W$5<=$D246,0,IF(SUM($D246,I227)>W$5,$O238/I227,$O238-SUM($I246:V246)))","v":0},{"$f":"IF(X$5<=$D246,0,IF(SUM($D246,I227)>X$5,$O238/I227,$O238-SUM($I246:W246)))","v":0},{"$f":"IF(Y$5<=$D246,0,IF(SUM($D246,I227)>Y$5,$O238/I227,$O238-SUM($I246:X246)))","v":0},{"$f":"IF(Z$5<=$D246,0,IF(SUM($D246,I227)>Z$5,$O238/I227,$O238-SUM($I246:Y246)))","v":0},{"$f":"IF(AA$5<=$D246,0,IF(SUM($D246,I227)>AA$5,$O238/I227,$O238-SUM($I246:Z246)))","v":0},{"$f":"IF(AB$5<=$D246,0,IF(SUM($D246,I227)>AB$5,$O238/I227,$O238-SUM($I246:AA246)))","v":0},{"$f":"IF(AC$5<=$D246,0,IF(SUM($D246,I227)>AC$5,$O238/I227,$O238-SUM($I246:AB246)))","v":0},{"$f":"IF(AD$5<=$D246,0,IF(SUM($D246,I227)>AD$5,$O238/I227,$O238-SUM($I246:AC246)))","v":0},{"$f":"IF(AE$5<=$D246,0,IF(SUM($D246,I227)>AE$5,$O238/I227,$O238-SUM($I246:AD246)))","v":0},{"$f":"IF(AF$5<=$D246,0,IF(SUM($D246,I227)>AF$5,$O238/I227,$O238-SUM($I246:AE246)))","v":0},{"$f":"IF(AG$5<=$D246,0,IF(SUM($D246,I227)>AG$5,$O238/I227,$O238-SUM($I246:AF246)))","v":0},{"$f":"IF(AH$5<=$D246,0,IF(SUM($D246,I227)>AH$5,$O238/I227,$O238-SUM($I246:AG246)))","v":0},{"$f":"IF(AI$5<=$D246,0,IF(SUM($D246,I227)>AI$5,$O238/I227,$O238-SUM($I246:AH246)))","v":0},{"$f":"IF(AJ$5<=$D246,0,IF(SUM($D246,I227)>AJ$5,$O238/I227,$O238-SUM($I246:AI246)))","v":0},{"$f":"IF(AK$5<=$D246,0,IF(SUM($D246,I227)>AK$5,$O238/I227,$O238-SUM($I246:AJ246)))","v":0},{"$f":"IF(AL$5<=$D246,0,IF(SUM($D246,I227)>AL$5,$O238/I227,$O238-SUM($I246:AK246)))","v":0},{"$f":"IF(AM$5<=$D246,0,IF(SUM($D246,I227)>AM$5,$O238/I227,$O238-SUM($I246:AL246)))","v":0},{"$f":"IF(AN$5<=$D246,0,IF(SUM($D246,I227)>AN$5,$O238/I227,$O238-SUM($I246:AM246)))","v":0},{"$f":"IF(AO$5<=$D246,0,IF(SUM($D246,I227)>AO$5,$O238/I227,$O238-SUM($I246:AN246)))","v":0},{"$f":"IF(AP$5<=$D246,0,IF(SUM($D246,I227)>AP$5,$O238/I227,$O238-SUM($I246:AO246)))","v":0},{"$f":"IF(AQ$5<=$D246,0,IF(SUM($D246,I227)>AQ$5,$O238/I227,$O238-SUM($I246:AP246)))","v":0},{"$f":"IF(AR$5<=$D246,0,IF(SUM($D246,I227)>AR$5,$O238/I227,$O238-SUM($I246:AQ246)))","v":0},{"$f":"IF(AS$5<=$D246,0,IF(SUM($D246,I227)>AS$5,$O238/I227,$O238-SUM($I246:AR246)))","v":0},{"$f":"IF(AT$5<=$D246,0,IF(SUM($D246,I227)>AT$5,$O238/I227,$O238-SUM($I246:AS246)))","v":0},{"$f":"IF(AU$5<=$D246,0,IF(SUM($D246,I227)>AU$5,$O238/I227,$O238-SUM($I246:AT246)))","v":0},{"$f":"IF(AV$5<=$D246,0,IF(SUM($D246,I227)>AV$5,$O238/I227,$O238-SUM($I246:AU246)))","v":0},{"$f":"IF(AW$5<=$D246,0,IF(SUM($D246,I227)>AW$5,$O238/I227,$O238-SUM($I246:AV246)))","v":0},{"$f":"IF(AX$5<=$D246,0,IF(SUM($D246,I227)>AX$5,$O238/I227,$O238-SUM($I246:AW246)))","v":0},{"$f":"IF(AY$5<=$D246,0,IF(SUM($D246,I227)>AY$5,$O238/I227,$O238-SUM($I246:AX246)))","v":0},{"$f":"IF(AZ$5<=$D246,0,IF(SUM($D246,I227)>AZ$5,$O238/I227,$O238-SUM($I246:AY246)))","v":0},{"$f":"IF(BA$5<=$D246,0,IF(SUM($D246,I227)>BA$5,$O238/I227,$O238-SUM($I246:AZ246)))","v":0},{"$f":"IF(BB$5<=$D246,0,IF(SUM($D246,I227)>BB$5,$O238/I227,$O238-SUM($I246:BA246)))","v":0},{"$f":"IF(BC$5<=$D246,0,IF(SUM($D246,I227)>BC$5,$O238/I227,$O238-SUM($I246:BB246)))","v":0},{"$f":"IF(BD$5<=$D246,0,IF(SUM($D246,I227)>BD$5,$O238/I227,$O238-SUM($I246:BC246)))","v":0},{"$f":"IF(BE$5<=$D246,0,IF(SUM($D246,I227)>BE$5,$O238/I227,$O238-SUM($I246:BD246)))","v":0},{"$f":"IF(BF$5<=$D246,0,IF(SUM($D246,I227)>BF$5,$O238/I227,$O238-SUM($I246:BE246)))","v":0},{"$f":"IF(BG$5<=$D246,0,IF(SUM($D246,I227)>BG$5,$O238/I227,$O238-SUM($I246:BF246)))","v":0},{"$f":"IF(BH$5<=$D246,0,IF(SUM($D246,I227)>BH$5,$O238/I227,$O238-SUM($I246:BG246)))","v":0},{"$f":"IF(BI$5<=$D246,0,IF(SUM($D246,I227)>BI$5,$O238/I227,$O238-SUM($I246:BH246)))","v":0},{"$f":"IF(BJ$5<=$D246,0,IF(SUM($D246,I227)>BJ$5,$O238/I227,$O238-SUM($I246:BI246)))","v":0},{"$f":"IF(BK$5<=$D246,0,IF(SUM($D246,I227)>BK$5,$O238/I227,$O238-SUM($I246:BJ246)))","v":0},{"$f":"IF(BL$5<=$D246,0,IF(SUM($D246,I227)>BL$5,$O238/I227,$O238-SUM($I246:BK246)))","v":0},{"$f":"IF(BM$5<=$D246,0,IF(SUM($D246,I227)>BM$5,$O238/I227,$O238-SUM($I246:BL246)))","v":0},{"$f":"IF(BN$5<=$D246,0,IF(SUM($D246,I227)>BN$5,$O238/I227,$O238-SUM($I246:BM246)))","v":0},{"$f":"IF(BO$5<=$D246,0,IF(SUM($D246,I227)>BO$5,$O238/I227,$O238-SUM($I246:BN246)))","v":0},{"$f":"IF(BP$5<=$D246,0,IF(SUM($D246,I227)>BP$5,$O238/I227,$O238-SUM($I246:BO246)))","v":0},{"$f":"IF(BQ$5<=$D246,0,IF(SUM($D246,I227)>BQ$5,$O238/I227,$O238-SUM($I246:BP246)))","v":0}]
[null,null,null,2017,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D247,0,IF(SUM($D247,I227)>J$5,$P238/I227,$P238-SUM($I247:I247)))","v":0},{"$f":"IF(K$5<=$D247,0,IF(SUM($D247,I227)>K$5,$P238/I227,$P238-SUM($I247:J247)))","v":0},{"$f":"IF(L$5<=$D247,0,IF(SUM($D247,I227)>L$5,$P238/I227,$P238-SUM($I247:K247)))","v":0},{"$f":"IF(M$5<=$D247,0,IF(SUM($D247,I227)>M$5,$P238/I227,$P238-SUM($I247:L247)))","v":0},{"$f":"IF(N$5<=$D247,0,IF(SUM($D247,I227)>N$5,$P238/I227,$P238-SUM($I247:M247)))","v":0},{"$f":"IF(O$5<=$D247,0,IF(SUM($D247,I227)>O$5,$P238/I227,$P238-SUM($I247:N247)))","v":0},{"$f":"IF(P$5<=$D247,0,IF(SUM($D247,I227)>P$5,$P238/I227,$P238-SUM($I247:O247)))","v":0},{"$f":"IF(Q$5<=$D247,0,IF(SUM($D247,I227)>Q$5,$P238/I227,$P238-SUM($I247:P247)))","v":0},{"$f":"IF(R$5<=$D247,0,IF(SUM($D247,I227)>R$5,$P238/I227,$P238-SUM($I247:Q247)))","v":0},{"$f":"IF(S$5<=$D247,0,IF(SUM($D247,I227)>S$5,$P238/I227,$P238-SUM($I247:R247)))","v":0},{"$f":"IF(T$5<=$D247,0,IF(SUM($D247,I227)>T$5,$P238/I227,$P238-SUM($I247:S247)))","v":0},{"$f":"IF(U$5<=$D247,0,IF(SUM($D247,I227)>U$5,$P238/I227,$P238-SUM($I247:T247)))","v":0},{"$f":"IF(V$5<=$D247,0,IF(SUM($D247,I227)>V$5,$P238/I227,$P238-SUM($I247:U247)))","v":0},{"$f":"IF(W$5<=$D247,0,IF(SUM($D247,I227)>W$5,$P238/I227,$P238-SUM($I247:V247)))","v":0},{"$f":"IF(X$5<=$D247,0,IF(SUM($D247,I227)>X$5,$P238/I227,$P238-SUM($I247:W247)))","v":0},{"$f":"IF(Y$5<=$D247,0,IF(SUM($D247,I227)>Y$5,$P238/I227,$P238-SUM($I247:X247)))","v":0},{"$f":"IF(Z$5<=$D247,0,IF(SUM($D247,I227)>Z$5,$P238/I227,$P238-SUM($I247:Y247)))","v":0},{"$f":"IF(AA$5<=$D247,0,IF(SUM($D247,I227)>AA$5,$P238/I227,$P238-SUM($I247:Z247)))","v":0},{"$f":"IF(AB$5<=$D247,0,IF(SUM($D247,I227)>AB$5,$P238/I227,$P238-SUM($I247:AA247)))","v":0},{"$f":"IF(AC$5<=$D247,0,IF(SUM($D247,I227)>AC$5,$P238/I227,$P238-SUM($I247:AB247)))","v":0},{"$f":"IF(AD$5<=$D247,0,IF(SUM($D247,I227)>AD$5,$P238/I227,$P238-SUM($I247:AC247)))","v":0},{"$f":"IF(AE$5<=$D247,0,IF(SUM($D247,I227)>AE$5,$P238/I227,$P238-SUM($I247:AD247)))","v":0},{"$f":"IF(AF$5<=$D247,0,IF(SUM($D247,I227)>AF$5,$P238/I227,$P238-SUM($I247:AE247)))","v":0},{"$f":"IF(AG$5<=$D247,0,IF(SUM($D247,I227)>AG$5,$P238/I227,$P238-SUM($I247:AF247)))","v":0},{"$f":"IF(AH$5<=$D247,0,IF(SUM($D247,I227)>AH$5,$P238/I227,$P238-SUM($I247:AG247)))","v":0},{"$f":"IF(AI$5<=$D247,0,IF(SUM($D247,I227)>AI$5,$P238/I227,$P238-SUM($I247:AH247)))","v":0},{"$f":"IF(AJ$5<=$D247,0,IF(SUM($D247,I227)>AJ$5,$P238/I227,$P238-SUM($I247:AI247)))","v":0},{"$f":"IF(AK$5<=$D247,0,IF(SUM($D247,I227)>AK$5,$P238/I227,$P238-SUM($I247:AJ247)))","v":0},{"$f":"IF(AL$5<=$D247,0,IF(SUM($D247,I227)>AL$5,$P238/I227,$P238-SUM($I247:AK247)))","v":0},{"$f":"IF(AM$5<=$D247,0,IF(SUM($D247,I227)>AM$5,$P238/I227,$P238-SUM($I247:AL247)))","v":0},{"$f":"IF(AN$5<=$D247,0,IF(SUM($D247,I227)>AN$5,$P238/I227,$P238-SUM($I247:AM247)))","v":0},{"$f":"IF(AO$5<=$D247,0,IF(SUM($D247,I227)>AO$5,$P238/I227,$P238-SUM($I247:AN247)))","v":0},{"$f":"IF(AP$5<=$D247,0,IF(SUM($D247,I227)>AP$5,$P238/I227,$P238-SUM($I247:AO247)))","v":0},{"$f":"IF(AQ$5<=$D247,0,IF(SUM($D247,I227)>AQ$5,$P238/I227,$P238-SUM($I247:AP247)))","v":0},{"$f":"IF(AR$5<=$D247,0,IF(SUM($D247,I227)>AR$5,$P238/I227,$P238-SUM($I247:AQ247)))","v":0},{"$f":"IF(AS$5<=$D247,0,IF(SUM($D247,I227)>AS$5,$P238/I227,$P238-SUM($I247:AR247)))","v":0},{"$f":"IF(AT$5<=$D247,0,IF(SUM($D247,I227)>AT$5,$P238/I227,$P238-SUM($I247:AS247)))","v":0},{"$f":"IF(AU$5<=$D247,0,IF(SUM($D247,I227)>AU$5,$P238/I227,$P238-SUM($I247:AT247)))","v":0},{"$f":"IF(AV$5<=$D247,0,IF(SUM($D247,I227)>AV$5,$P238/I227,$P238-SUM($I247:AU247)))","v":0},{"$f":"IF(AW$5<=$D247,0,IF(SUM($D247,I227)>AW$5,$P238/I227,$P238-SUM($I247:AV247)))","v":0},{"$f":"IF(AX$5<=$D247,0,IF(SUM($D247,I227)>AX$5,$P238/I227,$P238-SUM($I247:AW247)))","v":0},{"$f":"IF(AY$5<=$D247,0,IF(SUM($D247,I227)>AY$5,$P238/I227,$P238-SUM($I247:AX247)))","v":0},{"$f":"IF(AZ$5<=$D247,0,IF(SUM($D247,I227)>AZ$5,$P238/I227,$P238-SUM($I247:AY247)))","v":0},{"$f":"IF(BA$5<=$D247,0,IF(SUM($D247,I227)>BA$5,$P238/I227,$P238-SUM($I247:AZ247)))","v":0},{"$f":"IF(BB$5<=$D247,0,IF(SUM($D247,I227)>BB$5,$P238/I227,$P238-SUM($I247:BA247)))","v":0},{"$f":"IF(BC$5<=$D247,0,IF(SUM($D247,I227)>BC$5,$P238/I227,$P238-SUM($I247:BB247)))","v":0},{"$f":"IF(BD$5<=$D247,0,IF(SUM($D247,I227)>BD$5,$P238/I227,$P238-SUM($I247:BC247)))","v":0},{"$f":"IF(BE$5<=$D247,0,IF(SUM($D247,I227)>BE$5,$P238/I227,$P238-SUM($I247:BD247)))","v":0},{"$f":"IF(BF$5<=$D247,0,IF(SUM($D247,I227)>BF$5,$P238/I227,$P238-SUM($I247:BE247)))","v":0},{"$f":"IF(BG$5<=$D247,0,IF(SUM($D247,I227)>BG$5,$P238/I227,$P238-SUM($I247:BF247)))","v":0},{"$f":"IF(BH$5<=$D247,0,IF(SUM($D247,I227)>BH$5,$P238/I227,$P238-SUM($I247:BG247)))","v":0},{"$f":"IF(BI$5<=$D247,0,IF(SUM($D247,I227)>BI$5,$P238/I227,$P238-SUM($I247:BH247)))","v":0},{"$f":"IF(BJ$5<=$D247,0,IF(SUM($D247,I227)>BJ$5,$P238/I227,$P238-SUM($I247:BI247)))","v":0},{"$f":"IF(BK$5<=$D247,0,IF(SUM($D247,I227)>BK$5,$P238/I227,$P238-SUM($I247:BJ247)))","v":0},{"$f":"IF(BL$5<=$D247,0,IF(SUM($D247,I227)>BL$5,$P238/I227,$P238-SUM($I247:BK247)))","v":0},{"$f":"IF(BM$5<=$D247,0,IF(SUM($D247,I227)>BM$5,$P238/I227,$P238-SUM($I247:BL247)))","v":0},{"$f":"IF(BN$5<=$D247,0,IF(SUM($D247,I227)>BN$5,$P238/I227,$P238-SUM($I247:BM247)))","v":0},{"$f":"IF(BO$5<=$D247,0,IF(SUM($D247,I227)>BO$5,$P238/I227,$P238-SUM($I247:BN247)))","v":0},{"$f":"IF(BP$5<=$D247,0,IF(SUM($D247,I227)>BP$5,$P238/I227,$P238-SUM($I247:BO247)))","v":0},{"$f":"IF(BQ$5<=$D247,0,IF(SUM($D247,I227)>BQ$5,$P238/I227,$P238-SUM($I247:BP247)))","v":0}]
[null,null,null,2018,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D248,0,IF(SUM($D248,I227)>J$5,$Q238/I227,$Q238-SUM($I248:I248)))","v":0},{"$f":"IF(K$5<=$D248,0,IF(SUM($D248,I227)>K$5,$Q238/I227,$Q238-SUM($I248:J248)))","v":0},{"$f":"IF(L$5<=$D248,0,IF(SUM($D248,I227)>L$5,$Q238/I227,$Q238-SUM($I248:K248)))","v":0},{"$f":"IF(M$5<=$D248,0,IF(SUM($D248,I227)>M$5,$Q238/I227,$Q238-SUM($I248:L248)))","v":0},{"$f":"IF(N$5<=$D248,0,IF(SUM($D248,I227)>N$5,$Q238/I227,$Q238-SUM($I248:M248)))","v":0},{"$f":"IF(O$5<=$D248,0,IF(SUM($D248,I227)>O$5,$Q238/I227,$Q238-SUM($I248:N248)))","v":0},{"$f":"IF(P$5<=$D248,0,IF(SUM($D248,I227)>P$5,$Q238/I227,$Q238-SUM($I248:O248)))","v":0},{"$f":"IF(Q$5<=$D248,0,IF(SUM($D248,I227)>Q$5,$Q238/I227,$Q238-SUM($I248:P248)))","v":0},{"$f":"IF(R$5<=$D248,0,IF(SUM($D248,I227)>R$5,$Q238/I227,$Q238-SUM($I248:Q248)))","v":0},{"$f":"IF(S$5<=$D248,0,IF(SUM($D248,I227)>S$5,$Q238/I227,$Q238-SUM($I248:R248)))","v":0},{"$f":"IF(T$5<=$D248,0,IF(SUM($D248,I227)>T$5,$Q238/I227,$Q238-SUM($I248:S248)))","v":0},{"$f":"IF(U$5<=$D248,0,IF(SUM($D248,I227)>U$5,$Q238/I227,$Q238-SUM($I248:T248)))","v":0},{"$f":"IF(V$5<=$D248,0,IF(SUM($D248,I227)>V$5,$Q238/I227,$Q238-SUM($I248:U248)))","v":0},{"$f":"IF(W$5<=$D248,0,IF(SUM($D248,I227)>W$5,$Q238/I227,$Q238-SUM($I248:V248)))","v":0},{"$f":"IF(X$5<=$D248,0,IF(SUM($D248,I227)>X$5,$Q238/I227,$Q238-SUM($I248:W248)))","v":0},{"$f":"IF(Y$5<=$D248,0,IF(SUM($D248,I227)>Y$5,$Q238/I227,$Q238-SUM($I248:X248)))","v":0},{"$f":"IF(Z$5<=$D248,0,IF(SUM($D248,I227)>Z$5,$Q238/I227,$Q238-SUM($I248:Y248)))","v":0},{"$f":"IF(AA$5<=$D248,0,IF(SUM($D248,I227)>AA$5,$Q238/I227,$Q238-SUM($I248:Z248)))","v":0},{"$f":"IF(AB$5<=$D248,0,IF(SUM($D248,I227)>AB$5,$Q238/I227,$Q238-SUM($I248:AA248)))","v":0},{"$f":"IF(AC$5<=$D248,0,IF(SUM($D248,I227)>AC$5,$Q238/I227,$Q238-SUM($I248:AB248)))","v":0},{"$f":"IF(AD$5<=$D248,0,IF(SUM($D248,I227)>AD$5,$Q238/I227,$Q238-SUM($I248:AC248)))","v":0},{"$f":"IF(AE$5<=$D248,0,IF(SUM($D248,I227)>AE$5,$Q238/I227,$Q238-SUM($I248:AD248)))","v":0},{"$f":"IF(AF$5<=$D248,0,IF(SUM($D248,I227)>AF$5,$Q238/I227,$Q238-SUM($I248:AE248)))","v":0},{"$f":"IF(AG$5<=$D248,0,IF(SUM($D248,I227)>AG$5,$Q238/I227,$Q238-SUM($I248:AF248)))","v":0},{"$f":"IF(AH$5<=$D248,0,IF(SUM($D248,I227)>AH$5,$Q238/I227,$Q238-SUM($I248:AG248)))","v":0},{"$f":"IF(AI$5<=$D248,0,IF(SUM($D248,I227)>AI$5,$Q238/I227,$Q238-SUM($I248:AH248)))","v":0},{"$f":"IF(AJ$5<=$D248,0,IF(SUM($D248,I227)>AJ$5,$Q238/I227,$Q238-SUM($I248:AI248)))","v":0},{"$f":"IF(AK$5<=$D248,0,IF(SUM($D248,I227)>AK$5,$Q238/I227,$Q238-SUM($I248:AJ248)))","v":0},{"$f":"IF(AL$5<=$D248,0,IF(SUM($D248,I227)>AL$5,$Q238/I227,$Q238-SUM($I248:AK248)))","v":0},{"$f":"IF(AM$5<=$D248,0,IF(SUM($D248,I227)>AM$5,$Q238/I227,$Q238-SUM($I248:AL248)))","v":0},{"$f":"IF(AN$5<=$D248,0,IF(SUM($D248,I227)>AN$5,$Q238/I227,$Q238-SUM($I248:AM248)))","v":0},{"$f":"IF(AO$5<=$D248,0,IF(SUM($D248,I227)>AO$5,$Q238/I227,$Q238-SUM($I248:AN248)))","v":0},{"$f":"IF(AP$5<=$D248,0,IF(SUM($D248,I227)>AP$5,$Q238/I227,$Q238-SUM($I248:AO248)))","v":0},{"$f":"IF(AQ$5<=$D248,0,IF(SUM($D248,I227)>AQ$5,$Q238/I227,$Q238-SUM($I248:AP248)))","v":0},{"$f":"IF(AR$5<=$D248,0,IF(SUM($D248,I227)>AR$5,$Q238/I227,$Q238-SUM($I248:AQ248)))","v":0},{"$f":"IF(AS$5<=$D248,0,IF(SUM($D248,I227)>AS$5,$Q238/I227,$Q238-SUM($I248:AR248)))","v":0},{"$f":"IF(AT$5<=$D248,0,IF(SUM($D248,I227)>AT$5,$Q238/I227,$Q238-SUM($I248:AS248)))","v":0},{"$f":"IF(AU$5<=$D248,0,IF(SUM($D248,I227)>AU$5,$Q238/I227,$Q238-SUM($I248:AT248)))","v":0},{"$f":"IF(AV$5<=$D248,0,IF(SUM($D248,I227)>AV$5,$Q238/I227,$Q238-SUM($I248:AU248)))","v":0},{"$f":"IF(AW$5<=$D248,0,IF(SUM($D248,I227)>AW$5,$Q238/I227,$Q238-SUM($I248:AV248)))","v":0},{"$f":"IF(AX$5<=$D248,0,IF(SUM($D248,I227)>AX$5,$Q238/I227,$Q238-SUM($I248:AW248)))","v":0},{"$f":"IF(AY$5<=$D248,0,IF(SUM($D248,I227)>AY$5,$Q238/I227,$Q238-SUM($I248:AX248)))","v":0},{"$f":"IF(AZ$5<=$D248,0,IF(SUM($D248,I227)>AZ$5,$Q238/I227,$Q238-SUM($I248:AY248)))","v":0},{"$f":"IF(BA$5<=$D248,0,IF(SUM($D248,I227)>BA$5,$Q238/I227,$Q238-SUM($I248:AZ248)))","v":0},{"$f":"IF(BB$5<=$D248,0,IF(SUM($D248,I227)>BB$5,$Q238/I227,$Q238-SUM($I248:BA248)))","v":0},{"$f":"IF(BC$5<=$D248,0,IF(SUM($D248,I227)>BC$5,$Q238/I227,$Q238-SUM($I248:BB248)))","v":0},{"$f":"IF(BD$5<=$D248,0,IF(SUM($D248,I227)>BD$5,$Q238/I227,$Q238-SUM($I248:BC248)))","v":0},{"$f":"IF(BE$5<=$D248,0,IF(SUM($D248,I227)>BE$5,$Q238/I227,$Q238-SUM($I248:BD248)))","v":0},{"$f":"IF(BF$5<=$D248,0,IF(SUM($D248,I227)>BF$5,$Q238/I227,$Q238-SUM($I248:BE248)))","v":0},{"$f":"IF(BG$5<=$D248,0,IF(SUM($D248,I227)>BG$5,$Q238/I227,$Q238-SUM($I248:BF248)))","v":0},{"$f":"IF(BH$5<=$D248,0,IF(SUM($D248,I227)>BH$5,$Q238/I227,$Q238-SUM($I248:BG248)))","v":0},{"$f":"IF(BI$5<=$D248,0,IF(SUM($D248,I227)>BI$5,$Q238/I227,$Q238-SUM($I248:BH248)))","v":0},{"$f":"IF(BJ$5<=$D248,0,IF(SUM($D248,I227)>BJ$5,$Q238/I227,$Q238-SUM($I248:BI248)))","v":0},{"$f":"IF(BK$5<=$D248,0,IF(SUM($D248,I227)>BK$5,$Q238/I227,$Q238-SUM($I248:BJ248)))","v":0},{"$f":"IF(BL$5<=$D248,0,IF(SUM($D248,I227)>BL$5,$Q238/I227,$Q238-SUM($I248:BK248)))","v":0},{"$f":"IF(BM$5<=$D248,0,IF(SUM($D248,I227)>BM$5,$Q238/I227,$Q238-SUM($I248:BL248)))","v":0},{"$f":"IF(BN$5<=$D248,0,IF(SUM($D248,I227)>BN$5,$Q238/I227,$Q238-SUM($I248:BM248)))","v":0},{"$f":"IF(BO$5<=$D248,0,IF(SUM($D248,I227)>BO$5,$Q238/I227,$Q238-SUM($I248:BN248)))","v":0},{"$f":"IF(BP$5<=$D248,0,IF(SUM($D248,I227)>BP$5,$Q238/I227,$Q238-SUM($I248:BO248)))","v":0},{"$f":"IF(BQ$5<=$D248,0,IF(SUM($D248,I227)>BQ$5,$Q238/I227,$Q238-SUM($I248:BP248)))","v":0}]
[null,null,null,2019,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D249,0,IF(SUM($D249,I227)>J$5,$R238/I227,$R238-SUM($I249:I249)))","v":0},{"$f":"IF(K$5<=$D249,0,IF(SUM($D249,I227)>K$5,$R238/I227,$R238-SUM($I249:J249)))","v":0},{"$f":"IF(L$5<=$D249,0,IF(SUM($D249,I227)>L$5,$R238/I227,$R238-SUM($I249:K249)))","v":0},{"$f":"IF(M$5<=$D249,0,IF(SUM($D249,I227)>M$5,$R238/I227,$R238-SUM($I249:L249)))","v":0},{"$f":"IF(N$5<=$D249,0,IF(SUM($D249,I227)>N$5,$R238/I227,$R238-SUM($I249:M249)))","v":0},{"$f":"IF(O$5<=$D249,0,IF(SUM($D249,I227)>O$5,$R238/I227,$R238-SUM($I249:N249)))","v":0},{"$f":"IF(P$5<=$D249,0,IF(SUM($D249,I227)>P$5,$R238/I227,$R238-SUM($I249:O249)))","v":0},{"$f":"IF(Q$5<=$D249,0,IF(SUM($D249,I227)>Q$5,$R238/I227,$R238-SUM($I249:P249)))","v":0},{"$f":"IF(R$5<=$D249,0,IF(SUM($D249,I227)>R$5,$R238/I227,$R238-SUM($I249:Q249)))","v":0},{"$f":"IF(S$5<=$D249,0,IF(SUM($D249,I227)>S$5,$R238/I227,$R238-SUM($I249:R249)))","v":0},{"$f":"IF(T$5<=$D249,0,IF(SUM($D249,I227)>T$5,$R238/I227,$R238-SUM($I249:S249)))","v":0},{"$f":"IF(U$5<=$D249,0,IF(SUM($D249,I227)>U$5,$R238/I227,$R238-SUM($I249:T249)))","v":0},{"$f":"IF(V$5<=$D249,0,IF(SUM($D249,I227)>V$5,$R238/I227,$R238-SUM($I249:U249)))","v":0},{"$f":"IF(W$5<=$D249,0,IF(SUM($D249,I227)>W$5,$R238/I227,$R238-SUM($I249:V249)))","v":0},{"$f":"IF(X$5<=$D249,0,IF(SUM($D249,I227)>X$5,$R238/I227,$R238-SUM($I249:W249)))","v":0},{"$f":"IF(Y$5<=$D249,0,IF(SUM($D249,I227)>Y$5,$R238/I227,$R238-SUM($I249:X249)))","v":0},{"$f":"IF(Z$5<=$D249,0,IF(SUM($D249,I227)>Z$5,$R238/I227,$R238-SUM($I249:Y249)))","v":0},{"$f":"IF(AA$5<=$D249,0,IF(SUM($D249,I227)>AA$5,$R238/I227,$R238-SUM($I249:Z249)))","v":0},{"$f":"IF(AB$5<=$D249,0,IF(SUM($D249,I227)>AB$5,$R238/I227,$R238-SUM($I249:AA249)))","v":0},{"$f":"IF(AC$5<=$D249,0,IF(SUM($D249,I227)>AC$5,$R238/I227,$R238-SUM($I249:AB249)))","v":0},{"$f":"IF(AD$5<=$D249,0,IF(SUM($D249,I227)>AD$5,$R238/I227,$R238-SUM($I249:AC249)))","v":0},{"$f":"IF(AE$5<=$D249,0,IF(SUM($D249,I227)>AE$5,$R238/I227,$R238-SUM($I249:AD249)))","v":0},{"$f":"IF(AF$5<=$D249,0,IF(SUM($D249,I227)>AF$5,$R238/I227,$R238-SUM($I249:AE249)))","v":0},{"$f":"IF(AG$5<=$D249,0,IF(SUM($D249,I227)>AG$5,$R238/I227,$R238-SUM($I249:AF249)))","v":0},{"$f":"IF(AH$5<=$D249,0,IF(SUM($D249,I227)>AH$5,$R238/I227,$R238-SUM($I249:AG249)))","v":0},{"$f":"IF(AI$5<=$D249,0,IF(SUM($D249,I227)>AI$5,$R238/I227,$R238-SUM($I249:AH249)))","v":0},{"$f":"IF(AJ$5<=$D249,0,IF(SUM($D249,I227)>AJ$5,$R238/I227,$R238-SUM($I249:AI249)))","v":0},{"$f":"IF(AK$5<=$D249,0,IF(SUM($D249,I227)>AK$5,$R238/I227,$R238-SUM($I249:AJ249)))","v":0},{"$f":"IF(AL$5<=$D249,0,IF(SUM($D249,I227)>AL$5,$R238/I227,$R238-SUM($I249:AK249)))","v":0},{"$f":"IF(AM$5<=$D249,0,IF(SUM($D249,I227)>AM$5,$R238/I227,$R238-SUM($I249:AL249)))","v":0},{"$f":"IF(AN$5<=$D249,0,IF(SUM($D249,I227)>AN$5,$R238/I227,$R238-SUM($I249:AM249)))","v":0},{"$f":"IF(AO$5<=$D249,0,IF(SUM($D249,I227)>AO$5,$R238/I227,$R238-SUM($I249:AN249)))","v":0},{"$f":"IF(AP$5<=$D249,0,IF(SUM($D249,I227)>AP$5,$R238/I227,$R238-SUM($I249:AO249)))","v":0},{"$f":"IF(AQ$5<=$D249,0,IF(SUM($D249,I227)>AQ$5,$R238/I227,$R238-SUM($I249:AP249)))","v":0},{"$f":"IF(AR$5<=$D249,0,IF(SUM($D249,I227)>AR$5,$R238/I227,$R238-SUM($I249:AQ249)))","v":0},{"$f":"IF(AS$5<=$D249,0,IF(SUM($D249,I227)>AS$5,$R238/I227,$R238-SUM($I249:AR249)))","v":0},{"$f":"IF(AT$5<=$D249,0,IF(SUM($D249,I227)>AT$5,$R238/I227,$R238-SUM($I249:AS249)))","v":0},{"$f":"IF(AU$5<=$D249,0,IF(SUM($D249,I227)>AU$5,$R238/I227,$R238-SUM($I249:AT249)))","v":0},{"$f":"IF(AV$5<=$D249,0,IF(SUM($D249,I227)>AV$5,$R238/I227,$R238-SUM($I249:AU249)))","v":0},{"$f":"IF(AW$5<=$D249,0,IF(SUM($D249,I227)>AW$5,$R238/I227,$R238-SUM($I249:AV249)))","v":0},{"$f":"IF(AX$5<=$D249,0,IF(SUM($D249,I227)>AX$5,$R238/I227,$R238-SUM($I249:AW249)))","v":0},{"$f":"IF(AY$5<=$D249,0,IF(SUM($D249,I227)>AY$5,$R238/I227,$R238-SUM($I249:AX249)))","v":0},{"$f":"IF(AZ$5<=$D249,0,IF(SUM($D249,I227)>AZ$5,$R238/I227,$R238-SUM($I249:AY249)))","v":0},{"$f":"IF(BA$5<=$D249,0,IF(SUM($D249,I227)>BA$5,$R238/I227,$R238-SUM($I249:AZ249)))","v":0},{"$f":"IF(BB$5<=$D249,0,IF(SUM($D249,I227)>BB$5,$R238/I227,$R238-SUM($I249:BA249)))","v":0},{"$f":"IF(BC$5<=$D249,0,IF(SUM($D249,I227)>BC$5,$R238/I227,$R238-SUM($I249:BB249)))","v":0},{"$f":"IF(BD$5<=$D249,0,IF(SUM($D249,I227)>BD$5,$R238/I227,$R238-SUM($I249:BC249)))","v":0},{"$f":"IF(BE$5<=$D249,0,IF(SUM($D249,I227)>BE$5,$R238/I227,$R238-SUM($I249:BD249)))","v":0},{"$f":"IF(BF$5<=$D249,0,IF(SUM($D249,I227)>BF$5,$R238/I227,$R238-SUM($I249:BE249)))","v":0},{"$f":"IF(BG$5<=$D249,0,IF(SUM($D249,I227)>BG$5,$R238/I227,$R238-SUM($I249:BF249)))","v":0},{"$f":"IF(BH$5<=$D249,0,IF(SUM($D249,I227)>BH$5,$R238/I227,$R238-SUM($I249:BG249)))","v":0},{"$f":"IF(BI$5<=$D249,0,IF(SUM($D249,I227)>BI$5,$R238/I227,$R238-SUM($I249:BH249)))","v":0},{"$f":"IF(BJ$5<=$D249,0,IF(SUM($D249,I227)>BJ$5,$R238/I227,$R238-SUM($I249:BI249)))","v":0},{"$f":"IF(BK$5<=$D249,0,IF(SUM($D249,I227)>BK$5,$R238/I227,$R238-SUM($I249:BJ249)))","v":0},{"$f":"IF(BL$5<=$D249,0,IF(SUM($D249,I227)>BL$5,$R238/I227,$R238-SUM($I249:BK249)))","v":0},{"$f":"IF(BM$5<=$D249,0,IF(SUM($D249,I227)>BM$5,$R238/I227,$R238-SUM($I249:BL249)))","v":0},{"$f":"IF(BN$5<=$D249,0,IF(SUM($D249,I227)>BN$5,$R238/I227,$R238-SUM($I249:BM249)))","v":0},{"$f":"IF(BO$5<=$D249,0,IF(SUM($D249,I227)>BO$5,$R238/I227,$R238-SUM($I249:BN249)))","v":0},{"$f":"IF(BP$5<=$D249,0,IF(SUM($D249,I227)>BP$5,$R238/I227,$R238-SUM($I249:BO249)))","v":0},{"$f":"IF(BQ$5<=$D249,0,IF(SUM($D249,I227)>BQ$5,$R238/I227,$R238-SUM($I249:BP249)))","v":0}]
[null,null,null,2020,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D250,0,IF(SUM($D250,I227)>J$5,$S238/I227,$S238-SUM($I250:I250)))","v":0},{"$f":"IF(K$5<=$D250,0,IF(SUM($D250,I227)>K$5,$S238/I227,$S238-SUM($I250:J250)))","v":0},{"$f":"IF(L$5<=$D250,0,IF(SUM($D250,I227)>L$5,$S238/I227,$S238-SUM($I250:K250)))","v":0},{"$f":"IF(M$5<=$D250,0,IF(SUM($D250,I227)>M$5,$S238/I227,$S238-SUM($I250:L250)))","v":0},{"$f":"IF(N$5<=$D250,0,IF(SUM($D250,I227)>N$5,$S238/I227,$S238-SUM($I250:M250)))","v":0},{"$f":"IF(O$5<=$D250,0,IF(SUM($D250,I227)>O$5,$S238/I227,$S238-SUM($I250:N250)))","v":0},{"$f":"IF(P$5<=$D250,0,IF(SUM($D250,I227)>P$5,$S238/I227,$S238-SUM($I250:O250)))","v":0},{"$f":"IF(Q$5<=$D250,0,IF(SUM($D250,I227)>Q$5,$S238/I227,$S238-SUM($I250:P250)))","v":0},{"$f":"IF(R$5<=$D250,0,IF(SUM($D250,I227)>R$5,$S238/I227,$S238-SUM($I250:Q250)))","v":0},{"$f":"IF(S$5<=$D250,0,IF(SUM($D250,I227)>S$5,$S238/I227,$S238-SUM($I250:R250)))","v":0},{"$f":"IF(T$5<=$D250,0,IF(SUM($D250,I227)>T$5,$S238/I227,$S238-SUM($I250:S250)))","v":0},{"$f":"IF(U$5<=$D250,0,IF(SUM($D250,I227)>U$5,$S238/I227,$S238-SUM($I250:T250)))","v":0},{"$f":"IF(V$5<=$D250,0,IF(SUM($D250,I227)>V$5,$S238/I227,$S238-SUM($I250:U250)))","v":0},{"$f":"IF(W$5<=$D250,0,IF(SUM($D250,I227)>W$5,$S238/I227,$S238-SUM($I250:V250)))","v":0},{"$f":"IF(X$5<=$D250,0,IF(SUM($D250,I227)>X$5,$S238/I227,$S238-SUM($I250:W250)))","v":0},{"$f":"IF(Y$5<=$D250,0,IF(SUM($D250,I227)>Y$5,$S238/I227,$S238-SUM($I250:X250)))","v":0},{"$f":"IF(Z$5<=$D250,0,IF(SUM($D250,I227)>Z$5,$S238/I227,$S238-SUM($I250:Y250)))","v":0},{"$f":"IF(AA$5<=$D250,0,IF(SUM($D250,I227)>AA$5,$S238/I227,$S238-SUM($I250:Z250)))","v":0},{"$f":"IF(AB$5<=$D250,0,IF(SUM($D250,I227)>AB$5,$S238/I227,$S238-SUM($I250:AA250)))","v":0},{"$f":"IF(AC$5<=$D250,0,IF(SUM($D250,I227)>AC$5,$S238/I227,$S238-SUM($I250:AB250)))","v":0},{"$f":"IF(AD$5<=$D250,0,IF(SUM($D250,I227)>AD$5,$S238/I227,$S238-SUM($I250:AC250)))","v":0},{"$f":"IF(AE$5<=$D250,0,IF(SUM($D250,I227)>AE$5,$S238/I227,$S238-SUM($I250:AD250)))","v":0},{"$f":"IF(AF$5<=$D250,0,IF(SUM($D250,I227)>AF$5,$S238/I227,$S238-SUM($I250:AE250)))","v":0},{"$f":"IF(AG$5<=$D250,0,IF(SUM($D250,I227)>AG$5,$S238/I227,$S238-SUM($I250:AF250)))","v":0},{"$f":"IF(AH$5<=$D250,0,IF(SUM($D250,I227)>AH$5,$S238/I227,$S238-SUM($I250:AG250)))","v":0},{"$f":"IF(AI$5<=$D250,0,IF(SUM($D250,I227)>AI$5,$S238/I227,$S238-SUM($I250:AH250)))","v":0},{"$f":"IF(AJ$5<=$D250,0,IF(SUM($D250,I227)>AJ$5,$S238/I227,$S238-SUM($I250:AI250)))","v":0},{"$f":"IF(AK$5<=$D250,0,IF(SUM($D250,I227)>AK$5,$S238/I227,$S238-SUM($I250:AJ250)))","v":0},{"$f":"IF(AL$5<=$D250,0,IF(SUM($D250,I227)>AL$5,$S238/I227,$S238-SUM($I250:AK250)))","v":0},{"$f":"IF(AM$5<=$D250,0,IF(SUM($D250,I227)>AM$5,$S238/I227,$S238-SUM($I250:AL250)))","v":0},{"$f":"IF(AN$5<=$D250,0,IF(SUM($D250,I227)>AN$5,$S238/I227,$S238-SUM($I250:AM250)))","v":0},{"$f":"IF(AO$5<=$D250,0,IF(SUM($D250,I227)>AO$5,$S238/I227,$S238-SUM($I250:AN250)))","v":0},{"$f":"IF(AP$5<=$D250,0,IF(SUM($D250,I227)>AP$5,$S238/I227,$S238-SUM($I250:AO250)))","v":0},{"$f":"IF(AQ$5<=$D250,0,IF(SUM($D250,I227)>AQ$5,$S238/I227,$S238-SUM($I250:AP250)))","v":0},{"$f":"IF(AR$5<=$D250,0,IF(SUM($D250,I227)>AR$5,$S238/I227,$S238-SUM($I250:AQ250)))","v":0},{"$f":"IF(AS$5<=$D250,0,IF(SUM($D250,I227)>AS$5,$S238/I227,$S238-SUM($I250:AR250)))","v":0},{"$f":"IF(AT$5<=$D250,0,IF(SUM($D250,I227)>AT$5,$S238/I227,$S238-SUM($I250:AS250)))","v":0},{"$f":"IF(AU$5<=$D250,0,IF(SUM($D250,I227)>AU$5,$S238/I227,$S238-SUM($I250:AT250)))","v":0},{"$f":"IF(AV$5<=$D250,0,IF(SUM($D250,I227)>AV$5,$S238/I227,$S238-SUM($I250:AU250)))","v":0},{"$f":"IF(AW$5<=$D250,0,IF(SUM($D250,I227)>AW$5,$S238/I227,$S238-SUM($I250:AV250)))","v":0},{"$f":"IF(AX$5<=$D250,0,IF(SUM($D250,I227)>AX$5,$S238/I227,$S238-SUM($I250:AW250)))","v":0},{"$f":"IF(AY$5<=$D250,0,IF(SUM($D250,I227)>AY$5,$S238/I227,$S238-SUM($I250:AX250)))","v":0},{"$f":"IF(AZ$5<=$D250,0,IF(SUM($D250,I227)>AZ$5,$S238/I227,$S238-SUM($I250:AY250)))","v":0},{"$f":"IF(BA$5<=$D250,0,IF(SUM($D250,I227)>BA$5,$S238/I227,$S238-SUM($I250:AZ250)))","v":0},{"$f":"IF(BB$5<=$D250,0,IF(SUM($D250,I227)>BB$5,$S238/I227,$S238-SUM($I250:BA250)))","v":0},{"$f":"IF(BC$5<=$D250,0,IF(SUM($D250,I227)>BC$5,$S238/I227,$S238-SUM($I250:BB250)))","v":0},{"$f":"IF(BD$5<=$D250,0,IF(SUM($D250,I227)>BD$5,$S238/I227,$S238-SUM($I250:BC250)))","v":0},{"$f":"IF(BE$5<=$D250,0,IF(SUM($D250,I227)>BE$5,$S238/I227,$S238-SUM($I250:BD250)))","v":0},{"$f":"IF(BF$5<=$D250,0,IF(SUM($D250,I227)>BF$5,$S238/I227,$S238-SUM($I250:BE250)))","v":0},{"$f":"IF(BG$5<=$D250,0,IF(SUM($D250,I227)>BG$5,$S238/I227,$S238-SUM($I250:BF250)))","v":0},{"$f":"IF(BH$5<=$D250,0,IF(SUM($D250,I227)>BH$5,$S238/I227,$S238-SUM($I250:BG250)))","v":0},{"$f":"IF(BI$5<=$D250,0,IF(SUM($D250,I227)>BI$5,$S238/I227,$S238-SUM($I250:BH250)))","v":0},{"$f":"IF(BJ$5<=$D250,0,IF(SUM($D250,I227)>BJ$5,$S238/I227,$S238-SUM($I250:BI250)))","v":0},{"$f":"IF(BK$5<=$D250,0,IF(SUM($D250,I227)>BK$5,$S238/I227,$S238-SUM($I250:BJ250)))","v":0},{"$f":"IF(BL$5<=$D250,0,IF(SUM($D250,I227)>BL$5,$S238/I227,$S238-SUM($I250:BK250)))","v":0},{"$f":"IF(BM$5<=$D250,0,IF(SUM($D250,I227)>BM$5,$S238/I227,$S238-SUM($I250:BL250)))","v":0},{"$f":"IF(BN$5<=$D250,0,IF(SUM($D250,I227)>BN$5,$S238/I227,$S238-SUM($I250:BM250)))","v":0},{"$f":"IF(BO$5<=$D250,0,IF(SUM($D250,I227)>BO$5,$S238/I227,$S238-SUM($I250:BN250)))","v":0},{"$f":"IF(BP$5<=$D250,0,IF(SUM($D250,I227)>BP$5,$S238/I227,$S238-SUM($I250:BO250)))","v":0},{"$f":"IF(BQ$5<=$D250,0,IF(SUM($D250,I227)>BQ$5,$S238/I227,$S238-SUM($I250:BP250)))","v":0}]
[null,null,null,2021,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D251,0,IF(SUM($D251,I227)>J$5,$T238/I227,$T238-SUM($I251:I251)))","v":0},{"$f":"IF(K$5<=$D251,0,IF(SUM($D251,I227)>K$5,$T238/I227,$T238-SUM($I251:J251)))","v":0},{"$f":"IF(L$5<=$D251,0,IF(SUM($D251,I227)>L$5,$T238/I227,$T238-SUM($I251:K251)))","v":0},{"$f":"IF(M$5<=$D251,0,IF(SUM($D251,I227)>M$5,$T238/I227,$T238-SUM($I251:L251)))","v":0},{"$f":"IF(N$5<=$D251,0,IF(SUM($D251,I227)>N$5,$T238/I227,$T238-SUM($I251:M251)))","v":0},{"$f":"IF(O$5<=$D251,0,IF(SUM($D251,I227)>O$5,$T238/I227,$T238-SUM($I251:N251)))","v":0},{"$f":"IF(P$5<=$D251,0,IF(SUM($D251,I227)>P$5,$T238/I227,$T238-SUM($I251:O251)))","v":0},{"$f":"IF(Q$5<=$D251,0,IF(SUM($D251,I227)>Q$5,$T238/I227,$T238-SUM($I251:P251)))","v":0},{"$f":"IF(R$5<=$D251,0,IF(SUM($D251,I227)>R$5,$T238/I227,$T238-SUM($I251:Q251)))","v":0},{"$f":"IF(S$5<=$D251,0,IF(SUM($D251,I227)>S$5,$T238/I227,$T238-SUM($I251:R251)))","v":0},{"$f":"IF(T$5<=$D251,0,IF(SUM($D251,I227)>T$5,$T238/I227,$T238-SUM($I251:S251)))","v":0},{"$f":"IF(U$5<=$D251,0,IF(SUM($D251,I227)>U$5,$T238/I227,$T238-SUM($I251:T251)))","v":0},{"$f":"IF(V$5<=$D251,0,IF(SUM($D251,I227)>V$5,$T238/I227,$T238-SUM($I251:U251)))","v":0},{"$f":"IF(W$5<=$D251,0,IF(SUM($D251,I227)>W$5,$T238/I227,$T238-SUM($I251:V251)))","v":0},{"$f":"IF(X$5<=$D251,0,IF(SUM($D251,I227)>X$5,$T238/I227,$T238-SUM($I251:W251)))","v":0},{"$f":"IF(Y$5<=$D251,0,IF(SUM($D251,I227)>Y$5,$T238/I227,$T238-SUM($I251:X251)))","v":0},{"$f":"IF(Z$5<=$D251,0,IF(SUM($D251,I227)>Z$5,$T238/I227,$T238-SUM($I251:Y251)))","v":0},{"$f":"IF(AA$5<=$D251,0,IF(SUM($D251,I227)>AA$5,$T238/I227,$T238-SUM($I251:Z251)))","v":0},{"$f":"IF(AB$5<=$D251,0,IF(SUM($D251,I227)>AB$5,$T238/I227,$T238-SUM($I251:AA251)))","v":0},{"$f":"IF(AC$5<=$D251,0,IF(SUM($D251,I227)>AC$5,$T238/I227,$T238-SUM($I251:AB251)))","v":0},{"$f":"IF(AD$5<=$D251,0,IF(SUM($D251,I227)>AD$5,$T238/I227,$T238-SUM($I251:AC251)))","v":0},{"$f":"IF(AE$5<=$D251,0,IF(SUM($D251,I227)>AE$5,$T238/I227,$T238-SUM($I251:AD251)))","v":0},{"$f":"IF(AF$5<=$D251,0,IF(SUM($D251,I227)>AF$5,$T238/I227,$T238-SUM($I251:AE251)))","v":0},{"$f":"IF(AG$5<=$D251,0,IF(SUM($D251,I227)>AG$5,$T238/I227,$T238-SUM($I251:AF251)))","v":0},{"$f":"IF(AH$5<=$D251,0,IF(SUM($D251,I227)>AH$5,$T238/I227,$T238-SUM($I251:AG251)))","v":0},{"$f":"IF(AI$5<=$D251,0,IF(SUM($D251,I227)>AI$5,$T238/I227,$T238-SUM($I251:AH251)))","v":0},{"$f":"IF(AJ$5<=$D251,0,IF(SUM($D251,I227)>AJ$5,$T238/I227,$T238-SUM($I251:AI251)))","v":0},{"$f":"IF(AK$5<=$D251,0,IF(SUM($D251,I227)>AK$5,$T238/I227,$T238-SUM($I251:AJ251)))","v":0},{"$f":"IF(AL$5<=$D251,0,IF(SUM($D251,I227)>AL$5,$T238/I227,$T238-SUM($I251:AK251)))","v":0},{"$f":"IF(AM$5<=$D251,0,IF(SUM($D251,I227)>AM$5,$T238/I227,$T238-SUM($I251:AL251)))","v":0},{"$f":"IF(AN$5<=$D251,0,IF(SUM($D251,I227)>AN$5,$T238/I227,$T238-SUM($I251:AM251)))","v":0},{"$f":"IF(AO$5<=$D251,0,IF(SUM($D251,I227)>AO$5,$T238/I227,$T238-SUM($I251:AN251)))","v":0},{"$f":"IF(AP$5<=$D251,0,IF(SUM($D251,I227)>AP$5,$T238/I227,$T238-SUM($I251:AO251)))","v":0},{"$f":"IF(AQ$5<=$D251,0,IF(SUM($D251,I227)>AQ$5,$T238/I227,$T238-SUM($I251:AP251)))","v":0},{"$f":"IF(AR$5<=$D251,0,IF(SUM($D251,I227)>AR$5,$T238/I227,$T238-SUM($I251:AQ251)))","v":0},{"$f":"IF(AS$5<=$D251,0,IF(SUM($D251,I227)>AS$5,$T238/I227,$T238-SUM($I251:AR251)))","v":0},{"$f":"IF(AT$5<=$D251,0,IF(SUM($D251,I227)>AT$5,$T238/I227,$T238-SUM($I251:AS251)))","v":0},{"$f":"IF(AU$5<=$D251,0,IF(SUM($D251,I227)>AU$5,$T238/I227,$T238-SUM($I251:AT251)))","v":0},{"$f":"IF(AV$5<=$D251,0,IF(SUM($D251,I227)>AV$5,$T238/I227,$T238-SUM($I251:AU251)))","v":0},{"$f":"IF(AW$5<=$D251,0,IF(SUM($D251,I227)>AW$5,$T238/I227,$T238-SUM($I251:AV251)))","v":0},{"$f":"IF(AX$5<=$D251,0,IF(SUM($D251,I227)>AX$5,$T238/I227,$T238-SUM($I251:AW251)))","v":0},{"$f":"IF(AY$5<=$D251,0,IF(SUM($D251,I227)>AY$5,$T238/I227,$T238-SUM($I251:AX251)))","v":0},{"$f":"IF(AZ$5<=$D251,0,IF(SUM($D251,I227)>AZ$5,$T238/I227,$T238-SUM($I251:AY251)))","v":0},{"$f":"IF(BA$5<=$D251,0,IF(SUM($D251,I227)>BA$5,$T238/I227,$T238-SUM($I251:AZ251)))","v":0},{"$f":"IF(BB$5<=$D251,0,IF(SUM($D251,I227)>BB$5,$T238/I227,$T238-SUM($I251:BA251)))","v":0},{"$f":"IF(BC$5<=$D251,0,IF(SUM($D251,I227)>BC$5,$T238/I227,$T238-SUM($I251:BB251)))","v":0},{"$f":"IF(BD$5<=$D251,0,IF(SUM($D251,I227)>BD$5,$T238/I227,$T238-SUM($I251:BC251)))","v":0},{"$f":"IF(BE$5<=$D251,0,IF(SUM($D251,I227)>BE$5,$T238/I227,$T238-SUM($I251:BD251)))","v":0},{"$f":"IF(BF$5<=$D251,0,IF(SUM($D251,I227)>BF$5,$T238/I227,$T238-SUM($I251:BE251)))","v":0},{"$f":"IF(BG$5<=$D251,0,IF(SUM($D251,I227)>BG$5,$T238/I227,$T238-SUM($I251:BF251)))","v":0},{"$f":"IF(BH$5<=$D251,0,IF(SUM($D251,I227)>BH$5,$T238/I227,$T238-SUM($I251:BG251)))","v":0},{"$f":"IF(BI$5<=$D251,0,IF(SUM($D251,I227)>BI$5,$T238/I227,$T238-SUM($I251:BH251)))","v":0},{"$f":"IF(BJ$5<=$D251,0,IF(SUM($D251,I227)>BJ$5,$T238/I227,$T238-SUM($I251:BI251)))","v":0},{"$f":"IF(BK$5<=$D251,0,IF(SUM($D251,I227)>BK$5,$T238/I227,$T238-SUM($I251:BJ251)))","v":0},{"$f":"IF(BL$5<=$D251,0,IF(SUM($D251,I227)>BL$5,$T238/I227,$T238-SUM($I251:BK251)))","v":0},{"$f":"IF(BM$5<=$D251,0,IF(SUM($D251,I227)>BM$5,$T238/I227,$T238-SUM($I251:BL251)))","v":0},{"$f":"IF(BN$5<=$D251,0,IF(SUM($D251,I227)>BN$5,$T238/I227,$T238-SUM($I251:BM251)))","v":0},{"$f":"IF(BO$5<=$D251,0,IF(SUM($D251,I227)>BO$5,$T238/I227,$T238-SUM($I251:BN251)))","v":0},{"$f":"IF(BP$5<=$D251,0,IF(SUM($D251,I227)>BP$5,$T238/I227,$T238-SUM($I251:BO251)))","v":0},{"$f":"IF(BQ$5<=$D251,0,IF(SUM($D251,I227)>BQ$5,$T238/I227,$T238-SUM($I251:BP251)))","v":0}]
[null,null,null,2022,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D252,0,IF(SUM($D252,I227)>J$5,$U238/I227,$U238-SUM($I252:I252)))","v":0},{"$f":"IF(K$5<=$D252,0,IF(SUM($D252,I227)>K$5,$U238/I227,$U238-SUM($I252:J252)))","v":0},{"$f":"IF(L$5<=$D252,0,IF(SUM($D252,I227)>L$5,$U238/I227,$U238-SUM($I252:K252)))","v":0},{"$f":"IF(M$5<=$D252,0,IF(SUM($D252,I227)>M$5,$U238/I227,$U238-SUM($I252:L252)))","v":0},{"$f":"IF(N$5<=$D252,0,IF(SUM($D252,I227)>N$5,$U238/I227,$U238-SUM($I252:M252)))","v":0},{"$f":"IF(O$5<=$D252,0,IF(SUM($D252,I227)>O$5,$U238/I227,$U238-SUM($I252:N252)))","v":0},{"$f":"IF(P$5<=$D252,0,IF(SUM($D252,I227)>P$5,$U238/I227,$U238-SUM($I252:O252)))","v":0},{"$f":"IF(Q$5<=$D252,0,IF(SUM($D252,I227)>Q$5,$U238/I227,$U238-SUM($I252:P252)))","v":0},{"$f":"IF(R$5<=$D252,0,IF(SUM($D252,I227)>R$5,$U238/I227,$U238-SUM($I252:Q252)))","v":0},{"$f":"IF(S$5<=$D252,0,IF(SUM($D252,I227)>S$5,$U238/I227,$U238-SUM($I252:R252)))","v":0},{"$f":"IF(T$5<=$D252,0,IF(SUM($D252,I227)>T$5,$U238/I227,$U238-SUM($I252:S252)))","v":0},{"$f":"IF(U$5<=$D252,0,IF(SUM($D252,I227)>U$5,$U238/I227,$U238-SUM($I252:T252)))","v":0},{"$f":"IF(V$5<=$D252,0,IF(SUM($D252,I227)>V$5,$U238/I227,$U238-SUM($I252:U252)))","v":0},{"$f":"IF(W$5<=$D252,0,IF(SUM($D252,I227)>W$5,$U238/I227,$U238-SUM($I252:V252)))","v":0},{"$f":"IF(X$5<=$D252,0,IF(SUM($D252,I227)>X$5,$U238/I227,$U238-SUM($I252:W252)))","v":0},{"$f":"IF(Y$5<=$D252,0,IF(SUM($D252,I227)>Y$5,$U238/I227,$U238-SUM($I252:X252)))","v":0},{"$f":"IF(Z$5<=$D252,0,IF(SUM($D252,I227)>Z$5,$U238/I227,$U238-SUM($I252:Y252)))","v":0},{"$f":"IF(AA$5<=$D252,0,IF(SUM($D252,I227)>AA$5,$U238/I227,$U238-SUM($I252:Z252)))","v":0},{"$f":"IF(AB$5<=$D252,0,IF(SUM($D252,I227)>AB$5,$U238/I227,$U238-SUM($I252:AA252)))","v":0},{"$f":"IF(AC$5<=$D252,0,IF(SUM($D252,I227)>AC$5,$U238/I227,$U238-SUM($I252:AB252)))","v":0},{"$f":"IF(AD$5<=$D252,0,IF(SUM($D252,I227)>AD$5,$U238/I227,$U238-SUM($I252:AC252)))","v":0},{"$f":"IF(AE$5<=$D252,0,IF(SUM($D252,I227)>AE$5,$U238/I227,$U238-SUM($I252:AD252)))","v":0},{"$f":"IF(AF$5<=$D252,0,IF(SUM($D252,I227)>AF$5,$U238/I227,$U238-SUM($I252:AE252)))","v":0},{"$f":"IF(AG$5<=$D252,0,IF(SUM($D252,I227)>AG$5,$U238/I227,$U238-SUM($I252:AF252)))","v":0},{"$f":"IF(AH$5<=$D252,0,IF(SUM($D252,I227)>AH$5,$U238/I227,$U238-SUM($I252:AG252)))","v":0},{"$f":"IF(AI$5<=$D252,0,IF(SUM($D252,I227)>AI$5,$U238/I227,$U238-SUM($I252:AH252)))","v":0},{"$f":"IF(AJ$5<=$D252,0,IF(SUM($D252,I227)>AJ$5,$U238/I227,$U238-SUM($I252:AI252)))","v":0},{"$f":"IF(AK$5<=$D252,0,IF(SUM($D252,I227)>AK$5,$U238/I227,$U238-SUM($I252:AJ252)))","v":0},{"$f":"IF(AL$5<=$D252,0,IF(SUM($D252,I227)>AL$5,$U238/I227,$U238-SUM($I252:AK252)))","v":0},{"$f":"IF(AM$5<=$D252,0,IF(SUM($D252,I227)>AM$5,$U238/I227,$U238-SUM($I252:AL252)))","v":0},{"$f":"IF(AN$5<=$D252,0,IF(SUM($D252,I227)>AN$5,$U238/I227,$U238-SUM($I252:AM252)))","v":0},{"$f":"IF(AO$5<=$D252,0,IF(SUM($D252,I227)>AO$5,$U238/I227,$U238-SUM($I252:AN252)))","v":0},{"$f":"IF(AP$5<=$D252,0,IF(SUM($D252,I227)>AP$5,$U238/I227,$U238-SUM($I252:AO252)))","v":0},{"$f":"IF(AQ$5<=$D252,0,IF(SUM($D252,I227)>AQ$5,$U238/I227,$U238-SUM($I252:AP252)))","v":0},{"$f":"IF(AR$5<=$D252,0,IF(SUM($D252,I227)>AR$5,$U238/I227,$U238-SUM($I252:AQ252)))","v":0},{"$f":"IF(AS$5<=$D252,0,IF(SUM($D252,I227)>AS$5,$U238/I227,$U238-SUM($I252:AR252)))","v":0},{"$f":"IF(AT$5<=$D252,0,IF(SUM($D252,I227)>AT$5,$U238/I227,$U238-SUM($I252:AS252)))","v":0},{"$f":"IF(AU$5<=$D252,0,IF(SUM($D252,I227)>AU$5,$U238/I227,$U238-SUM($I252:AT252)))","v":0},{"$f":"IF(AV$5<=$D252,0,IF(SUM($D252,I227)>AV$5,$U238/I227,$U238-SUM($I252:AU252)))","v":0},{"$f":"IF(AW$5<=$D252,0,IF(SUM($D252,I227)>AW$5,$U238/I227,$U238-SUM($I252:AV252)))","v":0},{"$f":"IF(AX$5<=$D252,0,IF(SUM($D252,I227)>AX$5,$U238/I227,$U238-SUM($I252:AW252)))","v":0},{"$f":"IF(AY$5<=$D252,0,IF(SUM($D252,I227)>AY$5,$U238/I227,$U238-SUM($I252:AX252)))","v":0},{"$f":"IF(AZ$5<=$D252,0,IF(SUM($D252,I227)>AZ$5,$U238/I227,$U238-SUM($I252:AY252)))","v":0},{"$f":"IF(BA$5<=$D252,0,IF(SUM($D252,I227)>BA$5,$U238/I227,$U238-SUM($I252:AZ252)))","v":0},{"$f":"IF(BB$5<=$D252,0,IF(SUM($D252,I227)>BB$5,$U238/I227,$U238-SUM($I252:BA252)))","v":0},{"$f":"IF(BC$5<=$D252,0,IF(SUM($D252,I227)>BC$5,$U238/I227,$U238-SUM($I252:BB252)))","v":0},{"$f":"IF(BD$5<=$D252,0,IF(SUM($D252,I227)>BD$5,$U238/I227,$U238-SUM($I252:BC252)))","v":0},{"$f":"IF(BE$5<=$D252,0,IF(SUM($D252,I227)>BE$5,$U238/I227,$U238-SUM($I252:BD252)))","v":0},{"$f":"IF(BF$5<=$D252,0,IF(SUM($D252,I227)>BF$5,$U238/I227,$U238-SUM($I252:BE252)))","v":0},{"$f":"IF(BG$5<=$D252,0,IF(SUM($D252,I227)>BG$5,$U238/I227,$U238-SUM($I252:BF252)))","v":0},{"$f":"IF(BH$5<=$D252,0,IF(SUM($D252,I227)>BH$5,$U238/I227,$U238-SUM($I252:BG252)))","v":0},{"$f":"IF(BI$5<=$D252,0,IF(SUM($D252,I227)>BI$5,$U238/I227,$U238-SUM($I252:BH252)))","v":0},{"$f":"IF(BJ$5<=$D252,0,IF(SUM($D252,I227)>BJ$5,$U238/I227,$U238-SUM($I252:BI252)))","v":0},{"$f":"IF(BK$5<=$D252,0,IF(SUM($D252,I227)>BK$5,$U238/I227,$U238-SUM($I252:BJ252)))","v":0},{"$f":"IF(BL$5<=$D252,0,IF(SUM($D252,I227)>BL$5,$U238/I227,$U238-SUM($I252:BK252)))","v":0},{"$f":"IF(BM$5<=$D252,0,IF(SUM($D252,I227)>BM$5,$U238/I227,$U238-SUM($I252:BL252)))","v":0},{"$f":"IF(BN$5<=$D252,0,IF(SUM($D252,I227)>BN$5,$U238/I227,$U238-SUM($I252:BM252)))","v":0},{"$f":"IF(BO$5<=$D252,0,IF(SUM($D252,I227)>BO$5,$U238/I227,$U238-SUM($I252:BN252)))","v":0},{"$f":"IF(BP$5<=$D252,0,IF(SUM($D252,I227)>BP$5,$U238/I227,$U238-SUM($I252:BO252)))","v":0},{"$f":"IF(BQ$5<=$D252,0,IF(SUM($D252,I227)>BQ$5,$U238/I227,$U238-SUM($I252:BP252)))","v":0}]
[null,null,null,2023,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D253,0,IF(SUM($D253,I227)>J$5,$V238/I227,$V238-SUM($I253:I253)))","v":0},{"$f":"IF(K$5<=$D253,0,IF(SUM($D253,I227)>K$5,$V238/I227,$V238-SUM($I253:J253)))","v":0},{"$f":"IF(L$5<=$D253,0,IF(SUM($D253,I227)>L$5,$V238/I227,$V238-SUM($I253:K253)))","v":0},{"$f":"IF(M$5<=$D253,0,IF(SUM($D253,I227)>M$5,$V238/I227,$V238-SUM($I253:L253)))","v":0},{"$f":"IF(N$5<=$D253,0,IF(SUM($D253,I227)>N$5,$V238/I227,$V238-SUM($I253:M253)))","v":0},{"$f":"IF(O$5<=$D253,0,IF(SUM($D253,I227)>O$5,$V238/I227,$V238-SUM($I253:N253)))","v":0},{"$f":"IF(P$5<=$D253,0,IF(SUM($D253,I227)>P$5,$V238/I227,$V238-SUM($I253:O253)))","v":0},{"$f":"IF(Q$5<=$D253,0,IF(SUM($D253,I227)>Q$5,$V238/I227,$V238-SUM($I253:P253)))","v":0},{"$f":"IF(R$5<=$D253,0,IF(SUM($D253,I227)>R$5,$V238/I227,$V238-SUM($I253:Q253)))","v":0},{"$f":"IF(S$5<=$D253,0,IF(SUM($D253,I227)>S$5,$V238/I227,$V238-SUM($I253:R253)))","v":0},{"$f":"IF(T$5<=$D253,0,IF(SUM($D253,I227)>T$5,$V238/I227,$V238-SUM($I253:S253)))","v":0},{"$f":"IF(U$5<=$D253,0,IF(SUM($D253,I227)>U$5,$V238/I227,$V238-SUM($I253:T253)))","v":0},{"$f":"IF(V$5<=$D253,0,IF(SUM($D253,I227)>V$5,$V238/I227,$V238-SUM($I253:U253)))","v":0},{"$f":"IF(W$5<=$D253,0,IF(SUM($D253,I227)>W$5,$V238/I227,$V238-SUM($I253:V253)))","v":0},{"$f":"IF(X$5<=$D253,0,IF(SUM($D253,I227)>X$5,$V238/I227,$V238-SUM($I253:W253)))","v":0},{"$f":"IF(Y$5<=$D253,0,IF(SUM($D253,I227)>Y$5,$V238/I227,$V238-SUM($I253:X253)))","v":0},{"$f":"IF(Z$5<=$D253,0,IF(SUM($D253,I227)>Z$5,$V238/I227,$V238-SUM($I253:Y253)))","v":0},{"$f":"IF(AA$5<=$D253,0,IF(SUM($D253,I227)>AA$5,$V238/I227,$V238-SUM($I253:Z253)))","v":0},{"$f":"IF(AB$5<=$D253,0,IF(SUM($D253,I227)>AB$5,$V238/I227,$V238-SUM($I253:AA253)))","v":0},{"$f":"IF(AC$5<=$D253,0,IF(SUM($D253,I227)>AC$5,$V238/I227,$V238-SUM($I253:AB253)))","v":0},{"$f":"IF(AD$5<=$D253,0,IF(SUM($D253,I227)>AD$5,$V238/I227,$V238-SUM($I253:AC253)))","v":0},{"$f":"IF(AE$5<=$D253,0,IF(SUM($D253,I227)>AE$5,$V238/I227,$V238-SUM($I253:AD253)))","v":0},{"$f":"IF(AF$5<=$D253,0,IF(SUM($D253,I227)>AF$5,$V238/I227,$V238-SUM($I253:AE253)))","v":0},{"$f":"IF(AG$5<=$D253,0,IF(SUM($D253,I227)>AG$5,$V238/I227,$V238-SUM($I253:AF253)))","v":0},{"$f":"IF(AH$5<=$D253,0,IF(SUM($D253,I227)>AH$5,$V238/I227,$V238-SUM($I253:AG253)))","v":0},{"$f":"IF(AI$5<=$D253,0,IF(SUM($D253,I227)>AI$5,$V238/I227,$V238-SUM($I253:AH253)))","v":0},{"$f":"IF(AJ$5<=$D253,0,IF(SUM($D253,I227)>AJ$5,$V238/I227,$V238-SUM($I253:AI253)))","v":0},{"$f":"IF(AK$5<=$D253,0,IF(SUM($D253,I227)>AK$5,$V238/I227,$V238-SUM($I253:AJ253)))","v":0},{"$f":"IF(AL$5<=$D253,0,IF(SUM($D253,I227)>AL$5,$V238/I227,$V238-SUM($I253:AK253)))","v":0},{"$f":"IF(AM$5<=$D253,0,IF(SUM($D253,I227)>AM$5,$V238/I227,$V238-SUM($I253:AL253)))","v":0},{"$f":"IF(AN$5<=$D253,0,IF(SUM($D253,I227)>AN$5,$V238/I227,$V238-SUM($I253:AM253)))","v":0},{"$f":"IF(AO$5<=$D253,0,IF(SUM($D253,I227)>AO$5,$V238/I227,$V238-SUM($I253:AN253)))","v":0},{"$f":"IF(AP$5<=$D253,0,IF(SUM($D253,I227)>AP$5,$V238/I227,$V238-SUM($I253:AO253)))","v":0},{"$f":"IF(AQ$5<=$D253,0,IF(SUM($D253,I227)>AQ$5,$V238/I227,$V238-SUM($I253:AP253)))","v":0},{"$f":"IF(AR$5<=$D253,0,IF(SUM($D253,I227)>AR$5,$V238/I227,$V238-SUM($I253:AQ253)))","v":0},{"$f":"IF(AS$5<=$D253,0,IF(SUM($D253,I227)>AS$5,$V238/I227,$V238-SUM($I253:AR253)))","v":0},{"$f":"IF(AT$5<=$D253,0,IF(SUM($D253,I227)>AT$5,$V238/I227,$V238-SUM($I253:AS253)))","v":0},{"$f":"IF(AU$5<=$D253,0,IF(SUM($D253,I227)>AU$5,$V238/I227,$V238-SUM($I253:AT253)))","v":0},{"$f":"IF(AV$5<=$D253,0,IF(SUM($D253,I227)>AV$5,$V238/I227,$V238-SUM($I253:AU253)))","v":0},{"$f":"IF(AW$5<=$D253,0,IF(SUM($D253,I227)>AW$5,$V238/I227,$V238-SUM($I253:AV253)))","v":0},{"$f":"IF(AX$5<=$D253,0,IF(SUM($D253,I227)>AX$5,$V238/I227,$V238-SUM($I253:AW253)))","v":0},{"$f":"IF(AY$5<=$D253,0,IF(SUM($D253,I227)>AY$5,$V238/I227,$V238-SUM($I253:AX253)))","v":0},{"$f":"IF(AZ$5<=$D253,0,IF(SUM($D253,I227)>AZ$5,$V238/I227,$V238-SUM($I253:AY253)))","v":0},{"$f":"IF(BA$5<=$D253,0,IF(SUM($D253,I227)>BA$5,$V238/I227,$V238-SUM($I253:AZ253)))","v":0},{"$f":"IF(BB$5<=$D253,0,IF(SUM($D253,I227)>BB$5,$V238/I227,$V238-SUM($I253:BA253)))","v":0},{"$f":"IF(BC$5<=$D253,0,IF(SUM($D253,I227)>BC$5,$V238/I227,$V238-SUM($I253:BB253)))","v":0},{"$f":"IF(BD$5<=$D253,0,IF(SUM($D253,I227)>BD$5,$V238/I227,$V238-SUM($I253:BC253)))","v":0},{"$f":"IF(BE$5<=$D253,0,IF(SUM($D253,I227)>BE$5,$V238/I227,$V238-SUM($I253:BD253)))","v":0},{"$f":"IF(BF$5<=$D253,0,IF(SUM($D253,I227)>BF$5,$V238/I227,$V238-SUM($I253:BE253)))","v":0},{"$f":"IF(BG$5<=$D253,0,IF(SUM($D253,I227)>BG$5,$V238/I227,$V238-SUM($I253:BF253)))","v":0},{"$f":"IF(BH$5<=$D253,0,IF(SUM($D253,I227)>BH$5,$V238/I227,$V238-SUM($I253:BG253)))","v":0},{"$f":"IF(BI$5<=$D253,0,IF(SUM($D253,I227)>BI$5,$V238/I227,$V238-SUM($I253:BH253)))","v":0},{"$f":"IF(BJ$5<=$D253,0,IF(SUM($D253,I227)>BJ$5,$V238/I227,$V238-SUM($I253:BI253)))","v":0},{"$f":"IF(BK$5<=$D253,0,IF(SUM($D253,I227)>BK$5,$V238/I227,$V238-SUM($I253:BJ253)))","v":0},{"$f":"IF(BL$5<=$D253,0,IF(SUM($D253,I227)>BL$5,$V238/I227,$V238-SUM($I253:BK253)))","v":0},{"$f":"IF(BM$5<=$D253,0,IF(SUM($D253,I227)>BM$5,$V238/I227,$V238-SUM($I253:BL253)))","v":0},{"$f":"IF(BN$5<=$D253,0,IF(SUM($D253,I227)>BN$5,$V238/I227,$V238-SUM($I253:BM253)))","v":0},{"$f":"IF(BO$5<=$D253,0,IF(SUM($D253,I227)>BO$5,$V238/I227,$V238-SUM($I253:BN253)))","v":0},{"$f":"IF(BP$5<=$D253,0,IF(SUM($D253,I227)>BP$5,$V238/I227,$V238-SUM($I253:BO253)))","v":0},{"$f":"IF(BQ$5<=$D253,0,IF(SUM($D253,I227)>BQ$5,$V238/I227,$V238-SUM($I253:BP253)))","v":0}]
[null,null,null,2024,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D254,0,IF(SUM($D254,I227)>J$5,$W238/I227,$W238-SUM($I254:I254)))","v":0},{"$f":"IF(K$5<=$D254,0,IF(SUM($D254,I227)>K$5,$W238/I227,$W238-SUM($I254:J254)))","v":0},{"$f":"IF(L$5<=$D254,0,IF(SUM($D254,I227)>L$5,$W238/I227,$W238-SUM($I254:K254)))","v":0},{"$f":"IF(M$5<=$D254,0,IF(SUM($D254,I227)>M$5,$W238/I227,$W238-SUM($I254:L254)))","v":0},{"$f":"IF(N$5<=$D254,0,IF(SUM($D254,I227)>N$5,$W238/I227,$W238-SUM($I254:M254)))","v":0},{"$f":"IF(O$5<=$D254,0,IF(SUM($D254,I227)>O$5,$W238/I227,$W238-SUM($I254:N254)))","v":0},{"$f":"IF(P$5<=$D254,0,IF(SUM($D254,I227)>P$5,$W238/I227,$W238-SUM($I254:O254)))","v":0},{"$f":"IF(Q$5<=$D254,0,IF(SUM($D254,I227)>Q$5,$W238/I227,$W238-SUM($I254:P254)))","v":0},{"$f":"IF(R$5<=$D254,0,IF(SUM($D254,I227)>R$5,$W238/I227,$W238-SUM($I254:Q254)))","v":0},{"$f":"IF(S$5<=$D254,0,IF(SUM($D254,I227)>S$5,$W238/I227,$W238-SUM($I254:R254)))","v":0},{"$f":"IF(T$5<=$D254,0,IF(SUM($D254,I227)>T$5,$W238/I227,$W238-SUM($I254:S254)))","v":0},{"$f":"IF(U$5<=$D254,0,IF(SUM($D254,I227)>U$5,$W238/I227,$W238-SUM($I254:T254)))","v":0},{"$f":"IF(V$5<=$D254,0,IF(SUM($D254,I227)>V$5,$W238/I227,$W238-SUM($I254:U254)))","v":0},{"$f":"IF(W$5<=$D254,0,IF(SUM($D254,I227)>W$5,$W238/I227,$W238-SUM($I254:V254)))","v":0},{"$f":"IF(X$5<=$D254,0,IF(SUM($D254,I227)>X$5,$W238/I227,$W238-SUM($I254:W254)))","v":0},{"$f":"IF(Y$5<=$D254,0,IF(SUM($D254,I227)>Y$5,$W238/I227,$W238-SUM($I254:X254)))","v":0},{"$f":"IF(Z$5<=$D254,0,IF(SUM($D254,I227)>Z$5,$W238/I227,$W238-SUM($I254:Y254)))","v":0},{"$f":"IF(AA$5<=$D254,0,IF(SUM($D254,I227)>AA$5,$W238/I227,$W238-SUM($I254:Z254)))","v":0},{"$f":"IF(AB$5<=$D254,0,IF(SUM($D254,I227)>AB$5,$W238/I227,$W238-SUM($I254:AA254)))","v":0},{"$f":"IF(AC$5<=$D254,0,IF(SUM($D254,I227)>AC$5,$W238/I227,$W238-SUM($I254:AB254)))","v":0},{"$f":"IF(AD$5<=$D254,0,IF(SUM($D254,I227)>AD$5,$W238/I227,$W238-SUM($I254:AC254)))","v":0},{"$f":"IF(AE$5<=$D254,0,IF(SUM($D254,I227)>AE$5,$W238/I227,$W238-SUM($I254:AD254)))","v":0},{"$f":"IF(AF$5<=$D254,0,IF(SUM($D254,I227)>AF$5,$W238/I227,$W238-SUM($I254:AE254)))","v":0},{"$f":"IF(AG$5<=$D254,0,IF(SUM($D254,I227)>AG$5,$W238/I227,$W238-SUM($I254:AF254)))","v":0},{"$f":"IF(AH$5<=$D254,0,IF(SUM($D254,I227)>AH$5,$W238/I227,$W238-SUM($I254:AG254)))","v":0},{"$f":"IF(AI$5<=$D254,0,IF(SUM($D254,I227)>AI$5,$W238/I227,$W238-SUM($I254:AH254)))","v":0},{"$f":"IF(AJ$5<=$D254,0,IF(SUM($D254,I227)>AJ$5,$W238/I227,$W238-SUM($I254:AI254)))","v":0},{"$f":"IF(AK$5<=$D254,0,IF(SUM($D254,I227)>AK$5,$W238/I227,$W238-SUM($I254:AJ254)))","v":0},{"$f":"IF(AL$5<=$D254,0,IF(SUM($D254,I227)>AL$5,$W238/I227,$W238-SUM($I254:AK254)))","v":0},{"$f":"IF(AM$5<=$D254,0,IF(SUM($D254,I227)>AM$5,$W238/I227,$W238-SUM($I254:AL254)))","v":0},{"$f":"IF(AN$5<=$D254,0,IF(SUM($D254,I227)>AN$5,$W238/I227,$W238-SUM($I254:AM254)))","v":0},{"$f":"IF(AO$5<=$D254,0,IF(SUM($D254,I227)>AO$5,$W238/I227,$W238-SUM($I254:AN254)))","v":0},{"$f":"IF(AP$5<=$D254,0,IF(SUM($D254,I227)>AP$5,$W238/I227,$W238-SUM($I254:AO254)))","v":0},{"$f":"IF(AQ$5<=$D254,0,IF(SUM($D254,I227)>AQ$5,$W238/I227,$W238-SUM($I254:AP254)))","v":0},{"$f":"IF(AR$5<=$D254,0,IF(SUM($D254,I227)>AR$5,$W238/I227,$W238-SUM($I254:AQ254)))","v":0},{"$f":"IF(AS$5<=$D254,0,IF(SUM($D254,I227)>AS$5,$W238/I227,$W238-SUM($I254:AR254)))","v":0},{"$f":"IF(AT$5<=$D254,0,IF(SUM($D254,I227)>AT$5,$W238/I227,$W238-SUM($I254:AS254)))","v":0},{"$f":"IF(AU$5<=$D254,0,IF(SUM($D254,I227)>AU$5,$W238/I227,$W238-SUM($I254:AT254)))","v":0},{"$f":"IF(AV$5<=$D254,0,IF(SUM($D254,I227)>AV$5,$W238/I227,$W238-SUM($I254:AU254)))","v":0},{"$f":"IF(AW$5<=$D254,0,IF(SUM($D254,I227)>AW$5,$W238/I227,$W238-SUM($I254:AV254)))","v":0},{"$f":"IF(AX$5<=$D254,0,IF(SUM($D254,I227)>AX$5,$W238/I227,$W238-SUM($I254:AW254)))","v":0},{"$f":"IF(AY$5<=$D254,0,IF(SUM($D254,I227)>AY$5,$W238/I227,$W238-SUM($I254:AX254)))","v":0},{"$f":"IF(AZ$5<=$D254,0,IF(SUM($D254,I227)>AZ$5,$W238/I227,$W238-SUM($I254:AY254)))","v":0},{"$f":"IF(BA$5<=$D254,0,IF(SUM($D254,I227)>BA$5,$W238/I227,$W238-SUM($I254:AZ254)))","v":0},{"$f":"IF(BB$5<=$D254,0,IF(SUM($D254,I227)>BB$5,$W238/I227,$W238-SUM($I254:BA254)))","v":0},{"$f":"IF(BC$5<=$D254,0,IF(SUM($D254,I227)>BC$5,$W238/I227,$W238-SUM($I254:BB254)))","v":0},{"$f":"IF(BD$5<=$D254,0,IF(SUM($D254,I227)>BD$5,$W238/I227,$W238-SUM($I254:BC254)))","v":0},{"$f":"IF(BE$5<=$D254,0,IF(SUM($D254,I227)>BE$5,$W238/I227,$W238-SUM($I254:BD254)))","v":0},{"$f":"IF(BF$5<=$D254,0,IF(SUM($D254,I227)>BF$5,$W238/I227,$W238-SUM($I254:BE254)))","v":0},{"$f":"IF(BG$5<=$D254,0,IF(SUM($D254,I227)>BG$5,$W238/I227,$W238-SUM($I254:BF254)))","v":0},{"$f":"IF(BH$5<=$D254,0,IF(SUM($D254,I227)>BH$5,$W238/I227,$W238-SUM($I254:BG254)))","v":0},{"$f":"IF(BI$5<=$D254,0,IF(SUM($D254,I227)>BI$5,$W238/I227,$W238-SUM($I254:BH254)))","v":0},{"$f":"IF(BJ$5<=$D254,0,IF(SUM($D254,I227)>BJ$5,$W238/I227,$W238-SUM($I254:BI254)))","v":0},{"$f":"IF(BK$5<=$D254,0,IF(SUM($D254,I227)>BK$5,$W238/I227,$W238-SUM($I254:BJ254)))","v":0},{"$f":"IF(BL$5<=$D254,0,IF(SUM($D254,I227)>BL$5,$W238/I227,$W238-SUM($I254:BK254)))","v":0},{"$f":"IF(BM$5<=$D254,0,IF(SUM($D254,I227)>BM$5,$W238/I227,$W238-SUM($I254:BL254)))","v":0},{"$f":"IF(BN$5<=$D254,0,IF(SUM($D254,I227)>BN$5,$W238/I227,$W238-SUM($I254:BM254)))","v":0},{"$f":"IF(BO$5<=$D254,0,IF(SUM($D254,I227)>BO$5,$W238/I227,$W238-SUM($I254:BN254)))","v":0},{"$f":"IF(BP$5<=$D254,0,IF(SUM($D254,I227)>BP$5,$W238/I227,$W238-SUM($I254:BO254)))","v":0},{"$f":"IF(BQ$5<=$D254,0,IF(SUM($D254,I227)>BQ$5,$W238/I227,$W238-SUM($I254:BP254)))","v":0}]
[null,null,null,2025,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D255,0,IF(SUM($D255,I227)>J$5,$X238/I227,$X238-SUM($I255:I255)))","v":0},{"$f":"IF(K$5<=$D255,0,IF(SUM($D255,I227)>K$5,$X238/I227,$X238-SUM($I255:J255)))","v":0},{"$f":"IF(L$5<=$D255,0,IF(SUM($D255,I227)>L$5,$X238/I227,$X238-SUM($I255:K255)))","v":0},{"$f":"IF(M$5<=$D255,0,IF(SUM($D255,I227)>M$5,$X238/I227,$X238-SUM($I255:L255)))","v":0},{"$f":"IF(N$5<=$D255,0,IF(SUM($D255,I227)>N$5,$X238/I227,$X238-SUM($I255:M255)))","v":0},{"$f":"IF(O$5<=$D255,0,IF(SUM($D255,I227)>O$5,$X238/I227,$X238-SUM($I255:N255)))","v":0},{"$f":"IF(P$5<=$D255,0,IF(SUM($D255,I227)>P$5,$X238/I227,$X238-SUM($I255:O255)))","v":0},{"$f":"IF(Q$5<=$D255,0,IF(SUM($D255,I227)>Q$5,$X238/I227,$X238-SUM($I255:P255)))","v":0},{"$f":"IF(R$5<=$D255,0,IF(SUM($D255,I227)>R$5,$X238/I227,$X238-SUM($I255:Q255)))","v":0},{"$f":"IF(S$5<=$D255,0,IF(SUM($D255,I227)>S$5,$X238/I227,$X238-SUM($I255:R255)))","v":0},{"$f":"IF(T$5<=$D255,0,IF(SUM($D255,I227)>T$5,$X238/I227,$X238-SUM($I255:S255)))","v":0},{"$f":"IF(U$5<=$D255,0,IF(SUM($D255,I227)>U$5,$X238/I227,$X238-SUM($I255:T255)))","v":0},{"$f":"IF(V$5<=$D255,0,IF(SUM($D255,I227)>V$5,$X238/I227,$X238-SUM($I255:U255)))","v":0},{"$f":"IF(W$5<=$D255,0,IF(SUM($D255,I227)>W$5,$X238/I227,$X238-SUM($I255:V255)))","v":0},{"$f":"IF(X$5<=$D255,0,IF(SUM($D255,I227)>X$5,$X238/I227,$X238-SUM($I255:W255)))","v":0},{"$f":"IF(Y$5<=$D255,0,IF(SUM($D255,I227)>Y$5,$X238/I227,$X238-SUM($I255:X255)))","v":0},{"$f":"IF(Z$5<=$D255,0,IF(SUM($D255,I227)>Z$5,$X238/I227,$X238-SUM($I255:Y255)))","v":0},{"$f":"IF(AA$5<=$D255,0,IF(SUM($D255,I227)>AA$5,$X238/I227,$X238-SUM($I255:Z255)))","v":0},{"$f":"IF(AB$5<=$D255,0,IF(SUM($D255,I227)>AB$5,$X238/I227,$X238-SUM($I255:AA255)))","v":0},{"$f":"IF(AC$5<=$D255,0,IF(SUM($D255,I227)>AC$5,$X238/I227,$X238-SUM($I255:AB255)))","v":0},{"$f":"IF(AD$5<=$D255,0,IF(SUM($D255,I227)>AD$5,$X238/I227,$X238-SUM($I255:AC255)))","v":0},{"$f":"IF(AE$5<=$D255,0,IF(SUM($D255,I227)>AE$5,$X238/I227,$X238-SUM($I255:AD255)))","v":0},{"$f":"IF(AF$5<=$D255,0,IF(SUM($D255,I227)>AF$5,$X238/I227,$X238-SUM($I255:AE255)))","v":0},{"$f":"IF(AG$5<=$D255,0,IF(SUM($D255,I227)>AG$5,$X238/I227,$X238-SUM($I255:AF255)))","v":0},{"$f":"IF(AH$5<=$D255,0,IF(SUM($D255,I227)>AH$5,$X238/I227,$X238-SUM($I255:AG255)))","v":0},{"$f":"IF(AI$5<=$D255,0,IF(SUM($D255,I227)>AI$5,$X238/I227,$X238-SUM($I255:AH255)))","v":0},{"$f":"IF(AJ$5<=$D255,0,IF(SUM($D255,I227)>AJ$5,$X238/I227,$X238-SUM($I255:AI255)))","v":0},{"$f":"IF(AK$5<=$D255,0,IF(SUM($D255,I227)>AK$5,$X238/I227,$X238-SUM($I255:AJ255)))","v":0},{"$f":"IF(AL$5<=$D255,0,IF(SUM($D255,I227)>AL$5,$X238/I227,$X238-SUM($I255:AK255)))","v":0},{"$f":"IF(AM$5<=$D255,0,IF(SUM($D255,I227)>AM$5,$X238/I227,$X238-SUM($I255:AL255)))","v":0},{"$f":"IF(AN$5<=$D255,0,IF(SUM($D255,I227)>AN$5,$X238/I227,$X238-SUM($I255:AM255)))","v":0},{"$f":"IF(AO$5<=$D255,0,IF(SUM($D255,I227)>AO$5,$X238/I227,$X238-SUM($I255:AN255)))","v":0},{"$f":"IF(AP$5<=$D255,0,IF(SUM($D255,I227)>AP$5,$X238/I227,$X238-SUM($I255:AO255)))","v":0},{"$f":"IF(AQ$5<=$D255,0,IF(SUM($D255,I227)>AQ$5,$X238/I227,$X238-SUM($I255:AP255)))","v":0},{"$f":"IF(AR$5<=$D255,0,IF(SUM($D255,I227)>AR$5,$X238/I227,$X238-SUM($I255:AQ255)))","v":0},{"$f":"IF(AS$5<=$D255,0,IF(SUM($D255,I227)>AS$5,$X238/I227,$X238-SUM($I255:AR255)))","v":0},{"$f":"IF(AT$5<=$D255,0,IF(SUM($D255,I227)>AT$5,$X238/I227,$X238-SUM($I255:AS255)))","v":0},{"$f":"IF(AU$5<=$D255,0,IF(SUM($D255,I227)>AU$5,$X238/I227,$X238-SUM($I255:AT255)))","v":0},{"$f":"IF(AV$5<=$D255,0,IF(SUM($D255,I227)>AV$5,$X238/I227,$X238-SUM($I255:AU255)))","v":0},{"$f":"IF(AW$5<=$D255,0,IF(SUM($D255,I227)>AW$5,$X238/I227,$X238-SUM($I255:AV255)))","v":0},{"$f":"IF(AX$5<=$D255,0,IF(SUM($D255,I227)>AX$5,$X238/I227,$X238-SUM($I255:AW255)))","v":0},{"$f":"IF(AY$5<=$D255,0,IF(SUM($D255,I227)>AY$5,$X238/I227,$X238-SUM($I255:AX255)))","v":0},{"$f":"IF(AZ$5<=$D255,0,IF(SUM($D255,I227)>AZ$5,$X238/I227,$X238-SUM($I255:AY255)))","v":0},{"$f":"IF(BA$5<=$D255,0,IF(SUM($D255,I227)>BA$5,$X238/I227,$X238-SUM($I255:AZ255)))","v":0},{"$f":"IF(BB$5<=$D255,0,IF(SUM($D255,I227)>BB$5,$X238/I227,$X238-SUM($I255:BA255)))","v":0},{"$f":"IF(BC$5<=$D255,0,IF(SUM($D255,I227)>BC$5,$X238/I227,$X238-SUM($I255:BB255)))","v":0},{"$f":"IF(BD$5<=$D255,0,IF(SUM($D255,I227)>BD$5,$X238/I227,$X238-SUM($I255:BC255)))","v":0},{"$f":"IF(BE$5<=$D255,0,IF(SUM($D255,I227)>BE$5,$X238/I227,$X238-SUM($I255:BD255)))","v":0},{"$f":"IF(BF$5<=$D255,0,IF(SUM($D255,I227)>BF$5,$X238/I227,$X238-SUM($I255:BE255)))","v":0},{"$f":"IF(BG$5<=$D255,0,IF(SUM($D255,I227)>BG$5,$X238/I227,$X238-SUM($I255:BF255)))","v":0},{"$f":"IF(BH$5<=$D255,0,IF(SUM($D255,I227)>BH$5,$X238/I227,$X238-SUM($I255:BG255)))","v":0},{"$f":"IF(BI$5<=$D255,0,IF(SUM($D255,I227)>BI$5,$X238/I227,$X238-SUM($I255:BH255)))","v":0},{"$f":"IF(BJ$5<=$D255,0,IF(SUM($D255,I227)>BJ$5,$X238/I227,$X238-SUM($I255:BI255)))","v":0},{"$f":"IF(BK$5<=$D255,0,IF(SUM($D255,I227)>BK$5,$X238/I227,$X238-SUM($I255:BJ255)))","v":0},{"$f":"IF(BL$5<=$D255,0,IF(SUM($D255,I227)>BL$5,$X238/I227,$X238-SUM($I255:BK255)))","v":0},{"$f":"IF(BM$5<=$D255,0,IF(SUM($D255,I227)>BM$5,$X238/I227,$X238-SUM($I255:BL255)))","v":0},{"$f":"IF(BN$5<=$D255,0,IF(SUM($D255,I227)>BN$5,$X238/I227,$X238-SUM($I255:BM255)))","v":0},{"$f":"IF(BO$5<=$D255,0,IF(SUM($D255,I227)>BO$5,$X238/I227,$X238-SUM($I255:BN255)))","v":0},{"$f":"IF(BP$5<=$D255,0,IF(SUM($D255,I227)>BP$5,$X238/I227,$X238-SUM($I255:BO255)))","v":0},{"$f":"IF(BQ$5<=$D255,0,IF(SUM($D255,I227)>BQ$5,$X238/I227,$X238-SUM($I255:BP255)))","v":0}]
[null,null,null,2026,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D256,0,IF(SUM($D256,I227)>J$5,$Y238/I227,$Y238-SUM($I256:I256)))","v":0},{"$f":"IF(K$5<=$D256,0,IF(SUM($D256,I227)>K$5,$Y238/I227,$Y238-SUM($I256:J256)))","v":0},{"$f":"IF(L$5<=$D256,0,IF(SUM($D256,I227)>L$5,$Y238/I227,$Y238-SUM($I256:K256)))","v":0},{"$f":"IF(M$5<=$D256,0,IF(SUM($D256,I227)>M$5,$Y238/I227,$Y238-SUM($I256:L256)))","v":0},{"$f":"IF(N$5<=$D256,0,IF(SUM($D256,I227)>N$5,$Y238/I227,$Y238-SUM($I256:M256)))","v":0},{"$f":"IF(O$5<=$D256,0,IF(SUM($D256,I227)>O$5,$Y238/I227,$Y238-SUM($I256:N256)))","v":0},{"$f":"IF(P$5<=$D256,0,IF(SUM($D256,I227)>P$5,$Y238/I227,$Y238-SUM($I256:O256)))","v":0},{"$f":"IF(Q$5<=$D256,0,IF(SUM($D256,I227)>Q$5,$Y238/I227,$Y238-SUM($I256:P256)))","v":0},{"$f":"IF(R$5<=$D256,0,IF(SUM($D256,I227)>R$5,$Y238/I227,$Y238-SUM($I256:Q256)))","v":0},{"$f":"IF(S$5<=$D256,0,IF(SUM($D256,I227)>S$5,$Y238/I227,$Y238-SUM($I256:R256)))","v":0},{"$f":"IF(T$5<=$D256,0,IF(SUM($D256,I227)>T$5,$Y238/I227,$Y238-SUM($I256:S256)))","v":0},{"$f":"IF(U$5<=$D256,0,IF(SUM($D256,I227)>U$5,$Y238/I227,$Y238-SUM($I256:T256)))","v":0},{"$f":"IF(V$5<=$D256,0,IF(SUM($D256,I227)>V$5,$Y238/I227,$Y238-SUM($I256:U256)))","v":0},{"$f":"IF(W$5<=$D256,0,IF(SUM($D256,I227)>W$5,$Y238/I227,$Y238-SUM($I256:V256)))","v":0},{"$f":"IF(X$5<=$D256,0,IF(SUM($D256,I227)>X$5,$Y238/I227,$Y238-SUM($I256:W256)))","v":0},{"$f":"IF(Y$5<=$D256,0,IF(SUM($D256,I227)>Y$5,$Y238/I227,$Y238-SUM($I256:X256)))","v":0},{"$f":"IF(Z$5<=$D256,0,IF(SUM($D256,I227)>Z$5,$Y238/I227,$Y238-SUM($I256:Y256)))","v":0},{"$f":"IF(AA$5<=$D256,0,IF(SUM($D256,I227)>AA$5,$Y238/I227,$Y238-SUM($I256:Z256)))","v":0},{"$f":"IF(AB$5<=$D256,0,IF(SUM($D256,I227)>AB$5,$Y238/I227,$Y238-SUM($I256:AA256)))","v":0},{"$f":"IF(AC$5<=$D256,0,IF(SUM($D256,I227)>AC$5,$Y238/I227,$Y238-SUM($I256:AB256)))","v":0},{"$f":"IF(AD$5<=$D256,0,IF(SUM($D256,I227)>AD$5,$Y238/I227,$Y238-SUM($I256:AC256)))","v":0},{"$f":"IF(AE$5<=$D256,0,IF(SUM($D256,I227)>AE$5,$Y238/I227,$Y238-SUM($I256:AD256)))","v":0},{"$f":"IF(AF$5<=$D256,0,IF(SUM($D256,I227)>AF$5,$Y238/I227,$Y238-SUM($I256:AE256)))","v":0},{"$f":"IF(AG$5<=$D256,0,IF(SUM($D256,I227)>AG$5,$Y238/I227,$Y238-SUM($I256:AF256)))","v":0},{"$f":"IF(AH$5<=$D256,0,IF(SUM($D256,I227)>AH$5,$Y238/I227,$Y238-SUM($I256:AG256)))","v":0},{"$f":"IF(AI$5<=$D256,0,IF(SUM($D256,I227)>AI$5,$Y238/I227,$Y238-SUM($I256:AH256)))","v":0},{"$f":"IF(AJ$5<=$D256,0,IF(SUM($D256,I227)>AJ$5,$Y238/I227,$Y238-SUM($I256:AI256)))","v":0},{"$f":"IF(AK$5<=$D256,0,IF(SUM($D256,I227)>AK$5,$Y238/I227,$Y238-SUM($I256:AJ256)))","v":0},{"$f":"IF(AL$5<=$D256,0,IF(SUM($D256,I227)>AL$5,$Y238/I227,$Y238-SUM($I256:AK256)))","v":0},{"$f":"IF(AM$5<=$D256,0,IF(SUM($D256,I227)>AM$5,$Y238/I227,$Y238-SUM($I256:AL256)))","v":0},{"$f":"IF(AN$5<=$D256,0,IF(SUM($D256,I227)>AN$5,$Y238/I227,$Y238-SUM($I256:AM256)))","v":0},{"$f":"IF(AO$5<=$D256,0,IF(SUM($D256,I227)>AO$5,$Y238/I227,$Y238-SUM($I256:AN256)))","v":0},{"$f":"IF(AP$5<=$D256,0,IF(SUM($D256,I227)>AP$5,$Y238/I227,$Y238-SUM($I256:AO256)))","v":0},{"$f":"IF(AQ$5<=$D256,0,IF(SUM($D256,I227)>AQ$5,$Y238/I227,$Y238-SUM($I256:AP256)))","v":0},{"$f":"IF(AR$5<=$D256,0,IF(SUM($D256,I227)>AR$5,$Y238/I227,$Y238-SUM($I256:AQ256)))","v":0},{"$f":"IF(AS$5<=$D256,0,IF(SUM($D256,I227)>AS$5,$Y238/I227,$Y238-SUM($I256:AR256)))","v":0},{"$f":"IF(AT$5<=$D256,0,IF(SUM($D256,I227)>AT$5,$Y238/I227,$Y238-SUM($I256:AS256)))","v":0},{"$f":"IF(AU$5<=$D256,0,IF(SUM($D256,I227)>AU$5,$Y238/I227,$Y238-SUM($I256:AT256)))","v":0},{"$f":"IF(AV$5<=$D256,0,IF(SUM($D256,I227)>AV$5,$Y238/I227,$Y238-SUM($I256:AU256)))","v":0},{"$f":"IF(AW$5<=$D256,0,IF(SUM($D256,I227)>AW$5,$Y238/I227,$Y238-SUM($I256:AV256)))","v":0},{"$f":"IF(AX$5<=$D256,0,IF(SUM($D256,I227)>AX$5,$Y238/I227,$Y238-SUM($I256:AW256)))","v":0},{"$f":"IF(AY$5<=$D256,0,IF(SUM($D256,I227)>AY$5,$Y238/I227,$Y238-SUM($I256:AX256)))","v":0},{"$f":"IF(AZ$5<=$D256,0,IF(SUM($D256,I227)>AZ$5,$Y238/I227,$Y238-SUM($I256:AY256)))","v":0},{"$f":"IF(BA$5<=$D256,0,IF(SUM($D256,I227)>BA$5,$Y238/I227,$Y238-SUM($I256:AZ256)))","v":0},{"$f":"IF(BB$5<=$D256,0,IF(SUM($D256,I227)>BB$5,$Y238/I227,$Y238-SUM($I256:BA256)))","v":0},{"$f":"IF(BC$5<=$D256,0,IF(SUM($D256,I227)>BC$5,$Y238/I227,$Y238-SUM($I256:BB256)))","v":0},{"$f":"IF(BD$5<=$D256,0,IF(SUM($D256,I227)>BD$5,$Y238/I227,$Y238-SUM($I256:BC256)))","v":0},{"$f":"IF(BE$5<=$D256,0,IF(SUM($D256,I227)>BE$5,$Y238/I227,$Y238-SUM($I256:BD256)))","v":0},{"$f":"IF(BF$5<=$D256,0,IF(SUM($D256,I227)>BF$5,$Y238/I227,$Y238-SUM($I256:BE256)))","v":0},{"$f":"IF(BG$5<=$D256,0,IF(SUM($D256,I227)>BG$5,$Y238/I227,$Y238-SUM($I256:BF256)))","v":0},{"$f":"IF(BH$5<=$D256,0,IF(SUM($D256,I227)>BH$5,$Y238/I227,$Y238-SUM($I256:BG256)))","v":0},{"$f":"IF(BI$5<=$D256,0,IF(SUM($D256,I227)>BI$5,$Y238/I227,$Y238-SUM($I256:BH256)))","v":0},{"$f":"IF(BJ$5<=$D256,0,IF(SUM($D256,I227)>BJ$5,$Y238/I227,$Y238-SUM($I256:BI256)))","v":0},{"$f":"IF(BK$5<=$D256,0,IF(SUM($D256,I227)>BK$5,$Y238/I227,$Y238-SUM($I256:BJ256)))","v":0},{"$f":"IF(BL$5<=$D256,0,IF(SUM($D256,I227)>BL$5,$Y238/I227,$Y238-SUM($I256:BK256)))","v":0},{"$f":"IF(BM$5<=$D256,0,IF(SUM($D256,I227)>BM$5,$Y238/I227,$Y238-SUM($I256:BL256)))","v":0},{"$f":"IF(BN$5<=$D256,0,IF(SUM($D256,I227)>BN$5,$Y238/I227,$Y238-SUM($I256:BM256)))","v":0},{"$f":"IF(BO$5<=$D256,0,IF(SUM($D256,I227)>BO$5,$Y238/I227,$Y238-SUM($I256:BN256)))","v":0},{"$f":"IF(BP$5<=$D256,0,IF(SUM($D256,I227)>BP$5,$Y238/I227,$Y238-SUM($I256:BO256)))","v":0},{"$f":"IF(BQ$5<=$D256,0,IF(SUM($D256,I227)>BQ$5,$Y238/I227,$Y238-SUM($I256:BP256)))","v":0}]
[null,null,null,2027,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D257,0,IF(SUM($D257,I227)>J$5,$Z238/I227,$Z238-SUM($I257:I257)))","v":0},{"$f":"IF(K$5<=$D257,0,IF(SUM($D257,I227)>K$5,$Z238/I227,$Z238-SUM($I257:J257)))","v":0},{"$f":"IF(L$5<=$D257,0,IF(SUM($D257,I227)>L$5,$Z238/I227,$Z238-SUM($I257:K257)))","v":0},{"$f":"IF(M$5<=$D257,0,IF(SUM($D257,I227)>M$5,$Z238/I227,$Z238-SUM($I257:L257)))","v":0},{"$f":"IF(N$5<=$D257,0,IF(SUM($D257,I227)>N$5,$Z238/I227,$Z238-SUM($I257:M257)))","v":0},{"$f":"IF(O$5<=$D257,0,IF(SUM($D257,I227)>O$5,$Z238/I227,$Z238-SUM($I257:N257)))","v":0},{"$f":"IF(P$5<=$D257,0,IF(SUM($D257,I227)>P$5,$Z238/I227,$Z238-SUM($I257:O257)))","v":0},{"$f":"IF(Q$5<=$D257,0,IF(SUM($D257,I227)>Q$5,$Z238/I227,$Z238-SUM($I257:P257)))","v":0},{"$f":"IF(R$5<=$D257,0,IF(SUM($D257,I227)>R$5,$Z238/I227,$Z238-SUM($I257:Q257)))","v":0},{"$f":"IF(S$5<=$D257,0,IF(SUM($D257,I227)>S$5,$Z238/I227,$Z238-SUM($I257:R257)))","v":0},{"$f":"IF(T$5<=$D257,0,IF(SUM($D257,I227)>T$5,$Z238/I227,$Z238-SUM($I257:S257)))","v":0},{"$f":"IF(U$5<=$D257,0,IF(SUM($D257,I227)>U$5,$Z238/I227,$Z238-SUM($I257:T257)))","v":0},{"$f":"IF(V$5<=$D257,0,IF(SUM($D257,I227)>V$5,$Z238/I227,$Z238-SUM($I257:U257)))","v":0},{"$f":"IF(W$5<=$D257,0,IF(SUM($D257,I227)>W$5,$Z238/I227,$Z238-SUM($I257:V257)))","v":0},{"$f":"IF(X$5<=$D257,0,IF(SUM($D257,I227)>X$5,$Z238/I227,$Z238-SUM($I257:W257)))","v":0},{"$f":"IF(Y$5<=$D257,0,IF(SUM($D257,I227)>Y$5,$Z238/I227,$Z238-SUM($I257:X257)))","v":0},{"$f":"IF(Z$5<=$D257,0,IF(SUM($D257,I227)>Z$5,$Z238/I227,$Z238-SUM($I257:Y257)))","v":0},{"$f":"IF(AA$5<=$D257,0,IF(SUM($D257,I227)>AA$5,$Z238/I227,$Z238-SUM($I257:Z257)))","v":0},{"$f":"IF(AB$5<=$D257,0,IF(SUM($D257,I227)>AB$5,$Z238/I227,$Z238-SUM($I257:AA257)))","v":0},{"$f":"IF(AC$5<=$D257,0,IF(SUM($D257,I227)>AC$5,$Z238/I227,$Z238-SUM($I257:AB257)))","v":0},{"$f":"IF(AD$5<=$D257,0,IF(SUM($D257,I227)>AD$5,$Z238/I227,$Z238-SUM($I257:AC257)))","v":0},{"$f":"IF(AE$5<=$D257,0,IF(SUM($D257,I227)>AE$5,$Z238/I227,$Z238-SUM($I257:AD257)))","v":0},{"$f":"IF(AF$5<=$D257,0,IF(SUM($D257,I227)>AF$5,$Z238/I227,$Z238-SUM($I257:AE257)))","v":0},{"$f":"IF(AG$5<=$D257,0,IF(SUM($D257,I227)>AG$5,$Z238/I227,$Z238-SUM($I257:AF257)))","v":0},{"$f":"IF(AH$5<=$D257,0,IF(SUM($D257,I227)>AH$5,$Z238/I227,$Z238-SUM($I257:AG257)))","v":0},{"$f":"IF(AI$5<=$D257,0,IF(SUM($D257,I227)>AI$5,$Z238/I227,$Z238-SUM($I257:AH257)))","v":0},{"$f":"IF(AJ$5<=$D257,0,IF(SUM($D257,I227)>AJ$5,$Z238/I227,$Z238-SUM($I257:AI257)))","v":0},{"$f":"IF(AK$5<=$D257,0,IF(SUM($D257,I227)>AK$5,$Z238/I227,$Z238-SUM($I257:AJ257)))","v":0},{"$f":"IF(AL$5<=$D257,0,IF(SUM($D257,I227)>AL$5,$Z238/I227,$Z238-SUM($I257:AK257)))","v":0},{"$f":"IF(AM$5<=$D257,0,IF(SUM($D257,I227)>AM$5,$Z238/I227,$Z238-SUM($I257:AL257)))","v":0},{"$f":"IF(AN$5<=$D257,0,IF(SUM($D257,I227)>AN$5,$Z238/I227,$Z238-SUM($I257:AM257)))","v":0},{"$f":"IF(AO$5<=$D257,0,IF(SUM($D257,I227)>AO$5,$Z238/I227,$Z238-SUM($I257:AN257)))","v":0},{"$f":"IF(AP$5<=$D257,0,IF(SUM($D257,I227)>AP$5,$Z238/I227,$Z238-SUM($I257:AO257)))","v":0},{"$f":"IF(AQ$5<=$D257,0,IF(SUM($D257,I227)>AQ$5,$Z238/I227,$Z238-SUM($I257:AP257)))","v":0},{"$f":"IF(AR$5<=$D257,0,IF(SUM($D257,I227)>AR$5,$Z238/I227,$Z238-SUM($I257:AQ257)))","v":0},{"$f":"IF(AS$5<=$D257,0,IF(SUM($D257,I227)>AS$5,$Z238/I227,$Z238-SUM($I257:AR257)))","v":0},{"$f":"IF(AT$5<=$D257,0,IF(SUM($D257,I227)>AT$5,$Z238/I227,$Z238-SUM($I257:AS257)))","v":0},{"$f":"IF(AU$5<=$D257,0,IF(SUM($D257,I227)>AU$5,$Z238/I227,$Z238-SUM($I257:AT257)))","v":0},{"$f":"IF(AV$5<=$D257,0,IF(SUM($D257,I227)>AV$5,$Z238/I227,$Z238-SUM($I257:AU257)))","v":0},{"$f":"IF(AW$5<=$D257,0,IF(SUM($D257,I227)>AW$5,$Z238/I227,$Z238-SUM($I257:AV257)))","v":0},{"$f":"IF(AX$5<=$D257,0,IF(SUM($D257,I227)>AX$5,$Z238/I227,$Z238-SUM($I257:AW257)))","v":0},{"$f":"IF(AY$5<=$D257,0,IF(SUM($D257,I227)>AY$5,$Z238/I227,$Z238-SUM($I257:AX257)))","v":0},{"$f":"IF(AZ$5<=$D257,0,IF(SUM($D257,I227)>AZ$5,$Z238/I227,$Z238-SUM($I257:AY257)))","v":0},{"$f":"IF(BA$5<=$D257,0,IF(SUM($D257,I227)>BA$5,$Z238/I227,$Z238-SUM($I257:AZ257)))","v":0},{"$f":"IF(BB$5<=$D257,0,IF(SUM($D257,I227)>BB$5,$Z238/I227,$Z238-SUM($I257:BA257)))","v":0},{"$f":"IF(BC$5<=$D257,0,IF(SUM($D257,I227)>BC$5,$Z238/I227,$Z238-SUM($I257:BB257)))","v":0},{"$f":"IF(BD$5<=$D257,0,IF(SUM($D257,I227)>BD$5,$Z238/I227,$Z238-SUM($I257:BC257)))","v":0},{"$f":"IF(BE$5<=$D257,0,IF(SUM($D257,I227)>BE$5,$Z238/I227,$Z238-SUM($I257:BD257)))","v":0},{"$f":"IF(BF$5<=$D257,0,IF(SUM($D257,I227)>BF$5,$Z238/I227,$Z238-SUM($I257:BE257)))","v":0},{"$f":"IF(BG$5<=$D257,0,IF(SUM($D257,I227)>BG$5,$Z238/I227,$Z238-SUM($I257:BF257)))","v":0},{"$f":"IF(BH$5<=$D257,0,IF(SUM($D257,I227)>BH$5,$Z238/I227,$Z238-SUM($I257:BG257)))","v":0},{"$f":"IF(BI$5<=$D257,0,IF(SUM($D257,I227)>BI$5,$Z238/I227,$Z238-SUM($I257:BH257)))","v":0},{"$f":"IF(BJ$5<=$D257,0,IF(SUM($D257,I227)>BJ$5,$Z238/I227,$Z238-SUM($I257:BI257)))","v":0},{"$f":"IF(BK$5<=$D257,0,IF(SUM($D257,I227)>BK$5,$Z238/I227,$Z238-SUM($I257:BJ257)))","v":0},{"$f":"IF(BL$5<=$D257,0,IF(SUM($D257,I227)>BL$5,$Z238/I227,$Z238-SUM($I257:BK257)))","v":0},{"$f":"IF(BM$5<=$D257,0,IF(SUM($D257,I227)>BM$5,$Z238/I227,$Z238-SUM($I257:BL257)))","v":0},{"$f":"IF(BN$5<=$D257,0,IF(SUM($D257,I227)>BN$5,$Z238/I227,$Z238-SUM($I257:BM257)))","v":0},{"$f":"IF(BO$5<=$D257,0,IF(SUM($D257,I227)>BO$5,$Z238/I227,$Z238-SUM($I257:BN257)))","v":0},{"$f":"IF(BP$5<=$D257,0,IF(SUM($D257,I227)>BP$5,$Z238/I227,$Z238-SUM($I257:BO257)))","v":0},{"$f":"IF(BQ$5<=$D257,0,IF(SUM($D257,I227)>BQ$5,$Z238/I227,$Z238-SUM($I257:BP257)))","v":0}]
[null,null,null,2028,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D258,0,IF(SUM($D258,I227)>J$5,$AA238/I227,$AA238-SUM($I258:I258)))","v":0},{"$f":"IF(K$5<=$D258,0,IF(SUM($D258,I227)>K$5,$AA238/I227,$AA238-SUM($I258:J258)))","v":0},{"$f":"IF(L$5<=$D258,0,IF(SUM($D258,I227)>L$5,$AA238/I227,$AA238-SUM($I258:K258)))","v":0},{"$f":"IF(M$5<=$D258,0,IF(SUM($D258,I227)>M$5,$AA238/I227,$AA238-SUM($I258:L258)))","v":0},{"$f":"IF(N$5<=$D258,0,IF(SUM($D258,I227)>N$5,$AA238/I227,$AA238-SUM($I258:M258)))","v":0},{"$f":"IF(O$5<=$D258,0,IF(SUM($D258,I227)>O$5,$AA238/I227,$AA238-SUM($I258:N258)))","v":0},{"$f":"IF(P$5<=$D258,0,IF(SUM($D258,I227)>P$5,$AA238/I227,$AA238-SUM($I258:O258)))","v":0},{"$f":"IF(Q$5<=$D258,0,IF(SUM($D258,I227)>Q$5,$AA238/I227,$AA238-SUM($I258:P258)))","v":0},{"$f":"IF(R$5<=$D258,0,IF(SUM($D258,I227)>R$5,$AA238/I227,$AA238-SUM($I258:Q258)))","v":0},{"$f":"IF(S$5<=$D258,0,IF(SUM($D258,I227)>S$5,$AA238/I227,$AA238-SUM($I258:R258)))","v":0},{"$f":"IF(T$5<=$D258,0,IF(SUM($D258,I227)>T$5,$AA238/I227,$AA238-SUM($I258:S258)))","v":0},{"$f":"IF(U$5<=$D258,0,IF(SUM($D258,I227)>U$5,$AA238/I227,$AA238-SUM($I258:T258)))","v":0},{"$f":"IF(V$5<=$D258,0,IF(SUM($D258,I227)>V$5,$AA238/I227,$AA238-SUM($I258:U258)))","v":0},{"$f":"IF(W$5<=$D258,0,IF(SUM($D258,I227)>W$5,$AA238/I227,$AA238-SUM($I258:V258)))","v":0},{"$f":"IF(X$5<=$D258,0,IF(SUM($D258,I227)>X$5,$AA238/I227,$AA238-SUM($I258:W258)))","v":0},{"$f":"IF(Y$5<=$D258,0,IF(SUM($D258,I227)>Y$5,$AA238/I227,$AA238-SUM($I258:X258)))","v":0},{"$f":"IF(Z$5<=$D258,0,IF(SUM($D258,I227)>Z$5,$AA238/I227,$AA238-SUM($I258:Y258)))","v":0},{"$f":"IF(AA$5<=$D258,0,IF(SUM($D258,I227)>AA$5,$AA238/I227,$AA238-SUM($I258:Z258)))","v":0},{"$f":"IF(AB$5<=$D258,0,IF(SUM($D258,I227)>AB$5,$AA238/I227,$AA238-SUM($I258:AA258)))","v":0},{"$f":"IF(AC$5<=$D258,0,IF(SUM($D258,I227)>AC$5,$AA238/I227,$AA238-SUM($I258:AB258)))","v":0},{"$f":"IF(AD$5<=$D258,0,IF(SUM($D258,I227)>AD$5,$AA238/I227,$AA238-SUM($I258:AC258)))","v":0},{"$f":"IF(AE$5<=$D258,0,IF(SUM($D258,I227)>AE$5,$AA238/I227,$AA238-SUM($I258:AD258)))","v":0},{"$f":"IF(AF$5<=$D258,0,IF(SUM($D258,I227)>AF$5,$AA238/I227,$AA238-SUM($I258:AE258)))","v":0},{"$f":"IF(AG$5<=$D258,0,IF(SUM($D258,I227)>AG$5,$AA238/I227,$AA238-SUM($I258:AF258)))","v":0},{"$f":"IF(AH$5<=$D258,0,IF(SUM($D258,I227)>AH$5,$AA238/I227,$AA238-SUM($I258:AG258)))","v":0},{"$f":"IF(AI$5<=$D258,0,IF(SUM($D258,I227)>AI$5,$AA238/I227,$AA238-SUM($I258:AH258)))","v":0},{"$f":"IF(AJ$5<=$D258,0,IF(SUM($D258,I227)>AJ$5,$AA238/I227,$AA238-SUM($I258:AI258)))","v":0},{"$f":"IF(AK$5<=$D258,0,IF(SUM($D258,I227)>AK$5,$AA238/I227,$AA238-SUM($I258:AJ258)))","v":0},{"$f":"IF(AL$5<=$D258,0,IF(SUM($D258,I227)>AL$5,$AA238/I227,$AA238-SUM($I258:AK258)))","v":0},{"$f":"IF(AM$5<=$D258,0,IF(SUM($D258,I227)>AM$5,$AA238/I227,$AA238-SUM($I258:AL258)))","v":0},{"$f":"IF(AN$5<=$D258,0,IF(SUM($D258,I227)>AN$5,$AA238/I227,$AA238-SUM($I258:AM258)))","v":0},{"$f":"IF(AO$5<=$D258,0,IF(SUM($D258,I227)>AO$5,$AA238/I227,$AA238-SUM($I258:AN258)))","v":0},{"$f":"IF(AP$5<=$D258,0,IF(SUM($D258,I227)>AP$5,$AA238/I227,$AA238-SUM($I258:AO258)))","v":0},{"$f":"IF(AQ$5<=$D258,0,IF(SUM($D258,I227)>AQ$5,$AA238/I227,$AA238-SUM($I258:AP258)))","v":0},{"$f":"IF(AR$5<=$D258,0,IF(SUM($D258,I227)>AR$5,$AA238/I227,$AA238-SUM($I258:AQ258)))","v":0},{"$f":"IF(AS$5<=$D258,0,IF(SUM($D258,I227)>AS$5,$AA238/I227,$AA238-SUM($I258:AR258)))","v":0},{"$f":"IF(AT$5<=$D258,0,IF(SUM($D258,I227)>AT$5,$AA238/I227,$AA238-SUM($I258:AS258)))","v":0},{"$f":"IF(AU$5<=$D258,0,IF(SUM($D258,I227)>AU$5,$AA238/I227,$AA238-SUM($I258:AT258)))","v":0},{"$f":"IF(AV$5<=$D258,0,IF(SUM($D258,I227)>AV$5,$AA238/I227,$AA238-SUM($I258:AU258)))","v":0},{"$f":"IF(AW$5<=$D258,0,IF(SUM($D258,I227)>AW$5,$AA238/I227,$AA238-SUM($I258:AV258)))","v":0},{"$f":"IF(AX$5<=$D258,0,IF(SUM($D258,I227)>AX$5,$AA238/I227,$AA238-SUM($I258:AW258)))","v":0},{"$f":"IF(AY$5<=$D258,0,IF(SUM($D258,I227)>AY$5,$AA238/I227,$AA238-SUM($I258:AX258)))","v":0},{"$f":"IF(AZ$5<=$D258,0,IF(SUM($D258,I227)>AZ$5,$AA238/I227,$AA238-SUM($I258:AY258)))","v":0},{"$f":"IF(BA$5<=$D258,0,IF(SUM($D258,I227)>BA$5,$AA238/I227,$AA238-SUM($I258:AZ258)))","v":0},{"$f":"IF(BB$5<=$D258,0,IF(SUM($D258,I227)>BB$5,$AA238/I227,$AA238-SUM($I258:BA258)))","v":0},{"$f":"IF(BC$5<=$D258,0,IF(SUM($D258,I227)>BC$5,$AA238/I227,$AA238-SUM($I258:BB258)))","v":0},{"$f":"IF(BD$5<=$D258,0,IF(SUM($D258,I227)>BD$5,$AA238/I227,$AA238-SUM($I258:BC258)))","v":0},{"$f":"IF(BE$5<=$D258,0,IF(SUM($D258,I227)>BE$5,$AA238/I227,$AA238-SUM($I258:BD258)))","v":0},{"$f":"IF(BF$5<=$D258,0,IF(SUM($D258,I227)>BF$5,$AA238/I227,$AA238-SUM($I258:BE258)))","v":0},{"$f":"IF(BG$5<=$D258,0,IF(SUM($D258,I227)>BG$5,$AA238/I227,$AA238-SUM($I258:BF258)))","v":0},{"$f":"IF(BH$5<=$D258,0,IF(SUM($D258,I227)>BH$5,$AA238/I227,$AA238-SUM($I258:BG258)))","v":0},{"$f":"IF(BI$5<=$D258,0,IF(SUM($D258,I227)>BI$5,$AA238/I227,$AA238-SUM($I258:BH258)))","v":0},{"$f":"IF(BJ$5<=$D258,0,IF(SUM($D258,I227)>BJ$5,$AA238/I227,$AA238-SUM($I258:BI258)))","v":0},{"$f":"IF(BK$5<=$D258,0,IF(SUM($D258,I227)>BK$5,$AA238/I227,$AA238-SUM($I258:BJ258)))","v":0},{"$f":"IF(BL$5<=$D258,0,IF(SUM($D258,I227)>BL$5,$AA238/I227,$AA238-SUM($I258:BK258)))","v":0},{"$f":"IF(BM$5<=$D258,0,IF(SUM($D258,I227)>BM$5,$AA238/I227,$AA238-SUM($I258:BL258)))","v":0},{"$f":"IF(BN$5<=$D258,0,IF(SUM($D258,I227)>BN$5,$AA238/I227,$AA238-SUM($I258:BM258)))","v":0},{"$f":"IF(BO$5<=$D258,0,IF(SUM($D258,I227)>BO$5,$AA238/I227,$AA238-SUM($I258:BN258)))","v":0},{"$f":"IF(BP$5<=$D258,0,IF(SUM($D258,I227)>BP$5,$AA238/I227,$AA238-SUM($I258:BO258)))","v":0},{"$f":"IF(BQ$5<=$D258,0,IF(SUM($D258,I227)>BQ$5,$AA238/I227,$AA238-SUM($I258:BP258)))","v":0}]
[null,null,null,2029,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D259,0,IF(SUM($D259,I227)>J$5,$AB238/I227,$AB238-SUM($I259:I259)))","v":0},{"$f":"IF(K$5<=$D259,0,IF(SUM($D259,I227)>K$5,$AB238/I227,$AB238-SUM($I259:J259)))","v":0},{"$f":"IF(L$5<=$D259,0,IF(SUM($D259,I227)>L$5,$AB238/I227,$AB238-SUM($I259:K259)))","v":0},{"$f":"IF(M$5<=$D259,0,IF(SUM($D259,I227)>M$5,$AB238/I227,$AB238-SUM($I259:L259)))","v":0},{"$f":"IF(N$5<=$D259,0,IF(SUM($D259,I227)>N$5,$AB238/I227,$AB238-SUM($I259:M259)))","v":0},{"$f":"IF(O$5<=$D259,0,IF(SUM($D259,I227)>O$5,$AB238/I227,$AB238-SUM($I259:N259)))","v":0},{"$f":"IF(P$5<=$D259,0,IF(SUM($D259,I227)>P$5,$AB238/I227,$AB238-SUM($I259:O259)))","v":0},{"$f":"IF(Q$5<=$D259,0,IF(SUM($D259,I227)>Q$5,$AB238/I227,$AB238-SUM($I259:P259)))","v":0},{"$f":"IF(R$5<=$D259,0,IF(SUM($D259,I227)>R$5,$AB238/I227,$AB238-SUM($I259:Q259)))","v":0},{"$f":"IF(S$5<=$D259,0,IF(SUM($D259,I227)>S$5,$AB238/I227,$AB238-SUM($I259:R259)))","v":0},{"$f":"IF(T$5<=$D259,0,IF(SUM($D259,I227)>T$5,$AB238/I227,$AB238-SUM($I259:S259)))","v":0},{"$f":"IF(U$5<=$D259,0,IF(SUM($D259,I227)>U$5,$AB238/I227,$AB238-SUM($I259:T259)))","v":0},{"$f":"IF(V$5<=$D259,0,IF(SUM($D259,I227)>V$5,$AB238/I227,$AB238-SUM($I259:U259)))","v":0},{"$f":"IF(W$5<=$D259,0,IF(SUM($D259,I227)>W$5,$AB238/I227,$AB238-SUM($I259:V259)))","v":0},{"$f":"IF(X$5<=$D259,0,IF(SUM($D259,I227)>X$5,$AB238/I227,$AB238-SUM($I259:W259)))","v":0},{"$f":"IF(Y$5<=$D259,0,IF(SUM($D259,I227)>Y$5,$AB238/I227,$AB238-SUM($I259:X259)))","v":0},{"$f":"IF(Z$5<=$D259,0,IF(SUM($D259,I227)>Z$5,$AB238/I227,$AB238-SUM($I259:Y259)))","v":0},{"$f":"IF(AA$5<=$D259,0,IF(SUM($D259,I227)>AA$5,$AB238/I227,$AB238-SUM($I259:Z259)))","v":0},{"$f":"IF(AB$5<=$D259,0,IF(SUM($D259,I227)>AB$5,$AB238/I227,$AB238-SUM($I259:AA259)))","v":0},{"$f":"IF(AC$5<=$D259,0,IF(SUM($D259,I227)>AC$5,$AB238/I227,$AB238-SUM($I259:AB259)))","v":0},{"$f":"IF(AD$5<=$D259,0,IF(SUM($D259,I227)>AD$5,$AB238/I227,$AB238-SUM($I259:AC259)))","v":0},{"$f":"IF(AE$5<=$D259,0,IF(SUM($D259,I227)>AE$5,$AB238/I227,$AB238-SUM($I259:AD259)))","v":0},{"$f":"IF(AF$5<=$D259,0,IF(SUM($D259,I227)>AF$5,$AB238/I227,$AB238-SUM($I259:AE259)))","v":0},{"$f":"IF(AG$5<=$D259,0,IF(SUM($D259,I227)>AG$5,$AB238/I227,$AB238-SUM($I259:AF259)))","v":0},{"$f":"IF(AH$5<=$D259,0,IF(SUM($D259,I227)>AH$5,$AB238/I227,$AB238-SUM($I259:AG259)))","v":0},{"$f":"IF(AI$5<=$D259,0,IF(SUM($D259,I227)>AI$5,$AB238/I227,$AB238-SUM($I259:AH259)))","v":0},{"$f":"IF(AJ$5<=$D259,0,IF(SUM($D259,I227)>AJ$5,$AB238/I227,$AB238-SUM($I259:AI259)))","v":0},{"$f":"IF(AK$5<=$D259,0,IF(SUM($D259,I227)>AK$5,$AB238/I227,$AB238-SUM($I259:AJ259)))","v":0},{"$f":"IF(AL$5<=$D259,0,IF(SUM($D259,I227)>AL$5,$AB238/I227,$AB238-SUM($I259:AK259)))","v":0},{"$f":"IF(AM$5<=$D259,0,IF(SUM($D259,I227)>AM$5,$AB238/I227,$AB238-SUM($I259:AL259)))","v":0},{"$f":"IF(AN$5<=$D259,0,IF(SUM($D259,I227)>AN$5,$AB238/I227,$AB238-SUM($I259:AM259)))","v":0},{"$f":"IF(AO$5<=$D259,0,IF(SUM($D259,I227)>AO$5,$AB238/I227,$AB238-SUM($I259:AN259)))","v":0},{"$f":"IF(AP$5<=$D259,0,IF(SUM($D259,I227)>AP$5,$AB238/I227,$AB238-SUM($I259:AO259)))","v":0},{"$f":"IF(AQ$5<=$D259,0,IF(SUM($D259,I227)>AQ$5,$AB238/I227,$AB238-SUM($I259:AP259)))","v":0},{"$f":"IF(AR$5<=$D259,0,IF(SUM($D259,I227)>AR$5,$AB238/I227,$AB238-SUM($I259:AQ259)))","v":0},{"$f":"IF(AS$5<=$D259,0,IF(SUM($D259,I227)>AS$5,$AB238/I227,$AB238-SUM($I259:AR259)))","v":0},{"$f":"IF(AT$5<=$D259,0,IF(SUM($D259,I227)>AT$5,$AB238/I227,$AB238-SUM($I259:AS259)))","v":0},{"$f":"IF(AU$5<=$D259,0,IF(SUM($D259,I227)>AU$5,$AB238/I227,$AB238-SUM($I259:AT259)))","v":0},{"$f":"IF(AV$5<=$D259,0,IF(SUM($D259,I227)>AV$5,$AB238/I227,$AB238-SUM($I259:AU259)))","v":0},{"$f":"IF(AW$5<=$D259,0,IF(SUM($D259,I227)>AW$5,$AB238/I227,$AB238-SUM($I259:AV259)))","v":0},{"$f":"IF(AX$5<=$D259,0,IF(SUM($D259,I227)>AX$5,$AB238/I227,$AB238-SUM($I259:AW259)))","v":0},{"$f":"IF(AY$5<=$D259,0,IF(SUM($D259,I227)>AY$5,$AB238/I227,$AB238-SUM($I259:AX259)))","v":0},{"$f":"IF(AZ$5<=$D259,0,IF(SUM($D259,I227)>AZ$5,$AB238/I227,$AB238-SUM($I259:AY259)))","v":0},{"$f":"IF(BA$5<=$D259,0,IF(SUM($D259,I227)>BA$5,$AB238/I227,$AB238-SUM($I259:AZ259)))","v":0},{"$f":"IF(BB$5<=$D259,0,IF(SUM($D259,I227)>BB$5,$AB238/I227,$AB238-SUM($I259:BA259)))","v":0},{"$f":"IF(BC$5<=$D259,0,IF(SUM($D259,I227)>BC$5,$AB238/I227,$AB238-SUM($I259:BB259)))","v":0},{"$f":"IF(BD$5<=$D259,0,IF(SUM($D259,I227)>BD$5,$AB238/I227,$AB238-SUM($I259:BC259)))","v":0},{"$f":"IF(BE$5<=$D259,0,IF(SUM($D259,I227)>BE$5,$AB238/I227,$AB238-SUM($I259:BD259)))","v":0},{"$f":"IF(BF$5<=$D259,0,IF(SUM($D259,I227)>BF$5,$AB238/I227,$AB238-SUM($I259:BE259)))","v":0},{"$f":"IF(BG$5<=$D259,0,IF(SUM($D259,I227)>BG$5,$AB238/I227,$AB238-SUM($I259:BF259)))","v":0},{"$f":"IF(BH$5<=$D259,0,IF(SUM($D259,I227)>BH$5,$AB238/I227,$AB238-SUM($I259:BG259)))","v":0},{"$f":"IF(BI$5<=$D259,0,IF(SUM($D259,I227)>BI$5,$AB238/I227,$AB238-SUM($I259:BH259)))","v":0},{"$f":"IF(BJ$5<=$D259,0,IF(SUM($D259,I227)>BJ$5,$AB238/I227,$AB238-SUM($I259:BI259)))","v":0},{"$f":"IF(BK$5<=$D259,0,IF(SUM($D259,I227)>BK$5,$AB238/I227,$AB238-SUM($I259:BJ259)))","v":0},{"$f":"IF(BL$5<=$D259,0,IF(SUM($D259,I227)>BL$5,$AB238/I227,$AB238-SUM($I259:BK259)))","v":0},{"$f":"IF(BM$5<=$D259,0,IF(SUM($D259,I227)>BM$5,$AB238/I227,$AB238-SUM($I259:BL259)))","v":0},{"$f":"IF(BN$5<=$D259,0,IF(SUM($D259,I227)>BN$5,$AB238/I227,$AB238-SUM($I259:BM259)))","v":0},{"$f":"IF(BO$5<=$D259,0,IF(SUM($D259,I227)>BO$5,$AB238/I227,$AB238-SUM($I259:BN259)))","v":0},{"$f":"IF(BP$5<=$D259,0,IF(SUM($D259,I227)>BP$5,$AB238/I227,$AB238-SUM($I259:BO259)))","v":0},{"$f":"IF(BQ$5<=$D259,0,IF(SUM($D259,I227)>BQ$5,$AB238/I227,$AB238-SUM($I259:BP259)))","v":0}]
[null,null,null,2030,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D260,0,IF(SUM($D260,I227)>J$5,$AC238/I227,$AC238-SUM($I260:I260)))","v":0},{"$f":"IF(K$5<=$D260,0,IF(SUM($D260,I227)>K$5,$AC238/I227,$AC238-SUM($I260:J260)))","v":0},{"$f":"IF(L$5<=$D260,0,IF(SUM($D260,I227)>L$5,$AC238/I227,$AC238-SUM($I260:K260)))","v":0},{"$f":"IF(M$5<=$D260,0,IF(SUM($D260,I227)>M$5,$AC238/I227,$AC238-SUM($I260:L260)))","v":0},{"$f":"IF(N$5<=$D260,0,IF(SUM($D260,I227)>N$5,$AC238/I227,$AC238-SUM($I260:M260)))","v":0},{"$f":"IF(O$5<=$D260,0,IF(SUM($D260,I227)>O$5,$AC238/I227,$AC238-SUM($I260:N260)))","v":0},{"$f":"IF(P$5<=$D260,0,IF(SUM($D260,I227)>P$5,$AC238/I227,$AC238-SUM($I260:O260)))","v":0},{"$f":"IF(Q$5<=$D260,0,IF(SUM($D260,I227)>Q$5,$AC238/I227,$AC238-SUM($I260:P260)))","v":0},{"$f":"IF(R$5<=$D260,0,IF(SUM($D260,I227)>R$5,$AC238/I227,$AC238-SUM($I260:Q260)))","v":0},{"$f":"IF(S$5<=$D260,0,IF(SUM($D260,I227)>S$5,$AC238/I227,$AC238-SUM($I260:R260)))","v":0},{"$f":"IF(T$5<=$D260,0,IF(SUM($D260,I227)>T$5,$AC238/I227,$AC238-SUM($I260:S260)))","v":0},{"$f":"IF(U$5<=$D260,0,IF(SUM($D260,I227)>U$5,$AC238/I227,$AC238-SUM($I260:T260)))","v":0},{"$f":"IF(V$5<=$D260,0,IF(SUM($D260,I227)>V$5,$AC238/I227,$AC238-SUM($I260:U260)))","v":0},{"$f":"IF(W$5<=$D260,0,IF(SUM($D260,I227)>W$5,$AC238/I227,$AC238-SUM($I260:V260)))","v":0},{"$f":"IF(X$5<=$D260,0,IF(SUM($D260,I227)>X$5,$AC238/I227,$AC238-SUM($I260:W260)))","v":0},{"$f":"IF(Y$5<=$D260,0,IF(SUM($D260,I227)>Y$5,$AC238/I227,$AC238-SUM($I260:X260)))","v":0},{"$f":"IF(Z$5<=$D260,0,IF(SUM($D260,I227)>Z$5,$AC238/I227,$AC238-SUM($I260:Y260)))","v":0},{"$f":"IF(AA$5<=$D260,0,IF(SUM($D260,I227)>AA$5,$AC238/I227,$AC238-SUM($I260:Z260)))","v":0},{"$f":"IF(AB$5<=$D260,0,IF(SUM($D260,I227)>AB$5,$AC238/I227,$AC238-SUM($I260:AA260)))","v":0},{"$f":"IF(AC$5<=$D260,0,IF(SUM($D260,I227)>AC$5,$AC238/I227,$AC238-SUM($I260:AB260)))","v":0},{"$f":"IF(AD$5<=$D260,0,IF(SUM($D260,I227)>AD$5,$AC238/I227,$AC238-SUM($I260:AC260)))","v":0},{"$f":"IF(AE$5<=$D260,0,IF(SUM($D260,I227)>AE$5,$AC238/I227,$AC238-SUM($I260:AD260)))","v":0},{"$f":"IF(AF$5<=$D260,0,IF(SUM($D260,I227)>AF$5,$AC238/I227,$AC238-SUM($I260:AE260)))","v":0},{"$f":"IF(AG$5<=$D260,0,IF(SUM($D260,I227)>AG$5,$AC238/I227,$AC238-SUM($I260:AF260)))","v":0},{"$f":"IF(AH$5<=$D260,0,IF(SUM($D260,I227)>AH$5,$AC238/I227,$AC238-SUM($I260:AG260)))","v":0},{"$f":"IF(AI$5<=$D260,0,IF(SUM($D260,I227)>AI$5,$AC238/I227,$AC238-SUM($I260:AH260)))","v":0},{"$f":"IF(AJ$5<=$D260,0,IF(SUM($D260,I227)>AJ$5,$AC238/I227,$AC238-SUM($I260:AI260)))","v":0},{"$f":"IF(AK$5<=$D260,0,IF(SUM($D260,I227)>AK$5,$AC238/I227,$AC238-SUM($I260:AJ260)))","v":0},{"$f":"IF(AL$5<=$D260,0,IF(SUM($D260,I227)>AL$5,$AC238/I227,$AC238-SUM($I260:AK260)))","v":0},{"$f":"IF(AM$5<=$D260,0,IF(SUM($D260,I227)>AM$5,$AC238/I227,$AC238-SUM($I260:AL260)))","v":0},{"$f":"IF(AN$5<=$D260,0,IF(SUM($D260,I227)>AN$5,$AC238/I227,$AC238-SUM($I260:AM260)))","v":0},{"$f":"IF(AO$5<=$D260,0,IF(SUM($D260,I227)>AO$5,$AC238/I227,$AC238-SUM($I260:AN260)))","v":0},{"$f":"IF(AP$5<=$D260,0,IF(SUM($D260,I227)>AP$5,$AC238/I227,$AC238-SUM($I260:AO260)))","v":0},{"$f":"IF(AQ$5<=$D260,0,IF(SUM($D260,I227)>AQ$5,$AC238/I227,$AC238-SUM($I260:AP260)))","v":0},{"$f":"IF(AR$5<=$D260,0,IF(SUM($D260,I227)>AR$5,$AC238/I227,$AC238-SUM($I260:AQ260)))","v":0},{"$f":"IF(AS$5<=$D260,0,IF(SUM($D260,I227)>AS$5,$AC238/I227,$AC238-SUM($I260:AR260)))","v":0},{"$f":"IF(AT$5<=$D260,0,IF(SUM($D260,I227)>AT$5,$AC238/I227,$AC238-SUM($I260:AS260)))","v":0},{"$f":"IF(AU$5<=$D260,0,IF(SUM($D260,I227)>AU$5,$AC238/I227,$AC238-SUM($I260:AT260)))","v":0},{"$f":"IF(AV$5<=$D260,0,IF(SUM($D260,I227)>AV$5,$AC238/I227,$AC238-SUM($I260:AU260)))","v":0},{"$f":"IF(AW$5<=$D260,0,IF(SUM($D260,I227)>AW$5,$AC238/I227,$AC238-SUM($I260:AV260)))","v":0},{"$f":"IF(AX$5<=$D260,0,IF(SUM($D260,I227)>AX$5,$AC238/I227,$AC238-SUM($I260:AW260)))","v":0},{"$f":"IF(AY$5<=$D260,0,IF(SUM($D260,I227)>AY$5,$AC238/I227,$AC238-SUM($I260:AX260)))","v":0},{"$f":"IF(AZ$5<=$D260,0,IF(SUM($D260,I227)>AZ$5,$AC238/I227,$AC238-SUM($I260:AY260)))","v":0},{"$f":"IF(BA$5<=$D260,0,IF(SUM($D260,I227)>BA$5,$AC238/I227,$AC238-SUM($I260:AZ260)))","v":0},{"$f":"IF(BB$5<=$D260,0,IF(SUM($D260,I227)>BB$5,$AC238/I227,$AC238-SUM($I260:BA260)))","v":0},{"$f":"IF(BC$5<=$D260,0,IF(SUM($D260,I227)>BC$5,$AC238/I227,$AC238-SUM($I260:BB260)))","v":0},{"$f":"IF(BD$5<=$D260,0,IF(SUM($D260,I227)>BD$5,$AC238/I227,$AC238-SUM($I260:BC260)))","v":0},{"$f":"IF(BE$5<=$D260,0,IF(SUM($D260,I227)>BE$5,$AC238/I227,$AC238-SUM($I260:BD260)))","v":0},{"$f":"IF(BF$5<=$D260,0,IF(SUM($D260,I227)>BF$5,$AC238/I227,$AC238-SUM($I260:BE260)))","v":0},{"$f":"IF(BG$5<=$D260,0,IF(SUM($D260,I227)>BG$5,$AC238/I227,$AC238-SUM($I260:BF260)))","v":0},{"$f":"IF(BH$5<=$D260,0,IF(SUM($D260,I227)>BH$5,$AC238/I227,$AC238-SUM($I260:BG260)))","v":0},{"$f":"IF(BI$5<=$D260,0,IF(SUM($D260,I227)>BI$5,$AC238/I227,$AC238-SUM($I260:BH260)))","v":0},{"$f":"IF(BJ$5<=$D260,0,IF(SUM($D260,I227)>BJ$5,$AC238/I227,$AC238-SUM($I260:BI260)))","v":0},{"$f":"IF(BK$5<=$D260,0,IF(SUM($D260,I227)>BK$5,$AC238/I227,$AC238-SUM($I260:BJ260)))","v":0},{"$f":"IF(BL$5<=$D260,0,IF(SUM($D260,I227)>BL$5,$AC238/I227,$AC238-SUM($I260:BK260)))","v":0},{"$f":"IF(BM$5<=$D260,0,IF(SUM($D260,I227)>BM$5,$AC238/I227,$AC238-SUM($I260:BL260)))","v":0},{"$f":"IF(BN$5<=$D260,0,IF(SUM($D260,I227)>BN$5,$AC238/I227,$AC238-SUM($I260:BM260)))","v":0},{"$f":"IF(BO$5<=$D260,0,IF(SUM($D260,I227)>BO$5,$AC238/I227,$AC238-SUM($I260:BN260)))","v":0},{"$f":"IF(BP$5<=$D260,0,IF(SUM($D260,I227)>BP$5,$AC238/I227,$AC238-SUM($I260:BO260)))","v":0},{"$f":"IF(BQ$5<=$D260,0,IF(SUM($D260,I227)>BQ$5,$AC238/I227,$AC238-SUM($I260:BP260)))","v":0}]
[null,null,null,2031,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D261,0,IF(SUM($D261,I227)>J$5,$AD238/I227,$AD238-SUM($I261:I261)))","v":0},{"$f":"IF(K$5<=$D261,0,IF(SUM($D261,I227)>K$5,$AD238/I227,$AD238-SUM($I261:J261)))","v":0},{"$f":"IF(L$5<=$D261,0,IF(SUM($D261,I227)>L$5,$AD238/I227,$AD238-SUM($I261:K261)))","v":0},{"$f":"IF(M$5<=$D261,0,IF(SUM($D261,I227)>M$5,$AD238/I227,$AD238-SUM($I261:L261)))","v":0},{"$f":"IF(N$5<=$D261,0,IF(SUM($D261,I227)>N$5,$AD238/I227,$AD238-SUM($I261:M261)))","v":0},{"$f":"IF(O$5<=$D261,0,IF(SUM($D261,I227)>O$5,$AD238/I227,$AD238-SUM($I261:N261)))","v":0},{"$f":"IF(P$5<=$D261,0,IF(SUM($D261,I227)>P$5,$AD238/I227,$AD238-SUM($I261:O261)))","v":0},{"$f":"IF(Q$5<=$D261,0,IF(SUM($D261,I227)>Q$5,$AD238/I227,$AD238-SUM($I261:P261)))","v":0},{"$f":"IF(R$5<=$D261,0,IF(SUM($D261,I227)>R$5,$AD238/I227,$AD238-SUM($I261:Q261)))","v":0},{"$f":"IF(S$5<=$D261,0,IF(SUM($D261,I227)>S$5,$AD238/I227,$AD238-SUM($I261:R261)))","v":0},{"$f":"IF(T$5<=$D261,0,IF(SUM($D261,I227)>T$5,$AD238/I227,$AD238-SUM($I261:S261)))","v":0},{"$f":"IF(U$5<=$D261,0,IF(SUM($D261,I227)>U$5,$AD238/I227,$AD238-SUM($I261:T261)))","v":0},{"$f":"IF(V$5<=$D261,0,IF(SUM($D261,I227)>V$5,$AD238/I227,$AD238-SUM($I261:U261)))","v":0},{"$f":"IF(W$5<=$D261,0,IF(SUM($D261,I227)>W$5,$AD238/I227,$AD238-SUM($I261:V261)))","v":0},{"$f":"IF(X$5<=$D261,0,IF(SUM($D261,I227)>X$5,$AD238/I227,$AD238-SUM($I261:W261)))","v":0},{"$f":"IF(Y$5<=$D261,0,IF(SUM($D261,I227)>Y$5,$AD238/I227,$AD238-SUM($I261:X261)))","v":0},{"$f":"IF(Z$5<=$D261,0,IF(SUM($D261,I227)>Z$5,$AD238/I227,$AD238-SUM($I261:Y261)))","v":0},{"$f":"IF(AA$5<=$D261,0,IF(SUM($D261,I227)>AA$5,$AD238/I227,$AD238-SUM($I261:Z261)))","v":0},{"$f":"IF(AB$5<=$D261,0,IF(SUM($D261,I227)>AB$5,$AD238/I227,$AD238-SUM($I261:AA261)))","v":0},{"$f":"IF(AC$5<=$D261,0,IF(SUM($D261,I227)>AC$5,$AD238/I227,$AD238-SUM($I261:AB261)))","v":0},{"$f":"IF(AD$5<=$D261,0,IF(SUM($D261,I227)>AD$5,$AD238/I227,$AD238-SUM($I261:AC261)))","v":0},{"$f":"IF(AE$5<=$D261,0,IF(SUM($D261,I227)>AE$5,$AD238/I227,$AD238-SUM($I261:AD261)))","v":0},{"$f":"IF(AF$5<=$D261,0,IF(SUM($D261,I227)>AF$5,$AD238/I227,$AD238-SUM($I261:AE261)))","v":0},{"$f":"IF(AG$5<=$D261,0,IF(SUM($D261,I227)>AG$5,$AD238/I227,$AD238-SUM($I261:AF261)))","v":0},{"$f":"IF(AH$5<=$D261,0,IF(SUM($D261,I227)>AH$5,$AD238/I227,$AD238-SUM($I261:AG261)))","v":0},{"$f":"IF(AI$5<=$D261,0,IF(SUM($D261,I227)>AI$5,$AD238/I227,$AD238-SUM($I261:AH261)))","v":0},{"$f":"IF(AJ$5<=$D261,0,IF(SUM($D261,I227)>AJ$5,$AD238/I227,$AD238-SUM($I261:AI261)))","v":0},{"$f":"IF(AK$5<=$D261,0,IF(SUM($D261,I227)>AK$5,$AD238/I227,$AD238-SUM($I261:AJ261)))","v":0},{"$f":"IF(AL$5<=$D261,0,IF(SUM($D261,I227)>AL$5,$AD238/I227,$AD238-SUM($I261:AK261)))","v":0},{"$f":"IF(AM$5<=$D261,0,IF(SUM($D261,I227)>AM$5,$AD238/I227,$AD238-SUM($I261:AL261)))","v":0},{"$f":"IF(AN$5<=$D261,0,IF(SUM($D261,I227)>AN$5,$AD238/I227,$AD238-SUM($I261:AM261)))","v":0},{"$f":"IF(AO$5<=$D261,0,IF(SUM($D261,I227)>AO$5,$AD238/I227,$AD238-SUM($I261:AN261)))","v":0},{"$f":"IF(AP$5<=$D261,0,IF(SUM($D261,I227)>AP$5,$AD238/I227,$AD238-SUM($I261:AO261)))","v":0},{"$f":"IF(AQ$5<=$D261,0,IF(SUM($D261,I227)>AQ$5,$AD238/I227,$AD238-SUM($I261:AP261)))","v":0},{"$f":"IF(AR$5<=$D261,0,IF(SUM($D261,I227)>AR$5,$AD238/I227,$AD238-SUM($I261:AQ261)))","v":0},{"$f":"IF(AS$5<=$D261,0,IF(SUM($D261,I227)>AS$5,$AD238/I227,$AD238-SUM($I261:AR261)))","v":0},{"$f":"IF(AT$5<=$D261,0,IF(SUM($D261,I227)>AT$5,$AD238/I227,$AD238-SUM($I261:AS261)))","v":0},{"$f":"IF(AU$5<=$D261,0,IF(SUM($D261,I227)>AU$5,$AD238/I227,$AD238-SUM($I261:AT261)))","v":0},{"$f":"IF(AV$5<=$D261,0,IF(SUM($D261,I227)>AV$5,$AD238/I227,$AD238-SUM($I261:AU261)))","v":0},{"$f":"IF(AW$5<=$D261,0,IF(SUM($D261,I227)>AW$5,$AD238/I227,$AD238-SUM($I261:AV261)))","v":0},{"$f":"IF(AX$5<=$D261,0,IF(SUM($D261,I227)>AX$5,$AD238/I227,$AD238-SUM($I261:AW261)))","v":0},{"$f":"IF(AY$5<=$D261,0,IF(SUM($D261,I227)>AY$5,$AD238/I227,$AD238-SUM($I261:AX261)))","v":0},{"$f":"IF(AZ$5<=$D261,0,IF(SUM($D261,I227)>AZ$5,$AD238/I227,$AD238-SUM($I261:AY261)))","v":0},{"$f":"IF(BA$5<=$D261,0,IF(SUM($D261,I227)>BA$5,$AD238/I227,$AD238-SUM($I261:AZ261)))","v":0},{"$f":"IF(BB$5<=$D261,0,IF(SUM($D261,I227)>BB$5,$AD238/I227,$AD238-SUM($I261:BA261)))","v":0},{"$f":"IF(BC$5<=$D261,0,IF(SUM($D261,I227)>BC$5,$AD238/I227,$AD238-SUM($I261:BB261)))","v":0},{"$f":"IF(BD$5<=$D261,0,IF(SUM($D261,I227)>BD$5,$AD238/I227,$AD238-SUM($I261:BC261)))","v":0},{"$f":"IF(BE$5<=$D261,0,IF(SUM($D261,I227)>BE$5,$AD238/I227,$AD238-SUM($I261:BD261)))","v":0},{"$f":"IF(BF$5<=$D261,0,IF(SUM($D261,I227)>BF$5,$AD238/I227,$AD238-SUM($I261:BE261)))","v":0},{"$f":"IF(BG$5<=$D261,0,IF(SUM($D261,I227)>BG$5,$AD238/I227,$AD238-SUM($I261:BF261)))","v":0},{"$f":"IF(BH$5<=$D261,0,IF(SUM($D261,I227)>BH$5,$AD238/I227,$AD238-SUM($I261:BG261)))","v":0},{"$f":"IF(BI$5<=$D261,0,IF(SUM($D261,I227)>BI$5,$AD238/I227,$AD238-SUM($I261:BH261)))","v":0},{"$f":"IF(BJ$5<=$D261,0,IF(SUM($D261,I227)>BJ$5,$AD238/I227,$AD238-SUM($I261:BI261)))","v":0},{"$f":"IF(BK$5<=$D261,0,IF(SUM($D261,I227)>BK$5,$AD238/I227,$AD238-SUM($I261:BJ261)))","v":0},{"$f":"IF(BL$5<=$D261,0,IF(SUM($D261,I227)>BL$5,$AD238/I227,$AD238-SUM($I261:BK261)))","v":0},{"$f":"IF(BM$5<=$D261,0,IF(SUM($D261,I227)>BM$5,$AD238/I227,$AD238-SUM($I261:BL261)))","v":0},{"$f":"IF(BN$5<=$D261,0,IF(SUM($D261,I227)>BN$5,$AD238/I227,$AD238-SUM($I261:BM261)))","v":0},{"$f":"IF(BO$5<=$D261,0,IF(SUM($D261,I227)>BO$5,$AD238/I227,$AD238-SUM($I261:BN261)))","v":0},{"$f":"IF(BP$5<=$D261,0,IF(SUM($D261,I227)>BP$5,$AD238/I227,$AD238-SUM($I261:BO261)))","v":0},{"$f":"IF(BQ$5<=$D261,0,IF(SUM($D261,I227)>BQ$5,$AD238/I227,$AD238-SUM($I261:BP261)))","v":0}]
[null,null,null,2032,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D262,0,IF(SUM($D262,I227)>J$5,$AE238/I227,$AE238-SUM($I262:I262)))","v":0},{"$f":"IF(K$5<=$D262,0,IF(SUM($D262,I227)>K$5,$AE238/I227,$AE238-SUM($I262:J262)))","v":0},{"$f":"IF(L$5<=$D262,0,IF(SUM($D262,I227)>L$5,$AE238/I227,$AE238-SUM($I262:K262)))","v":0},{"$f":"IF(M$5<=$D262,0,IF(SUM($D262,I227)>M$5,$AE238/I227,$AE238-SUM($I262:L262)))","v":0},{"$f":"IF(N$5<=$D262,0,IF(SUM($D262,I227)>N$5,$AE238/I227,$AE238-SUM($I262:M262)))","v":0},{"$f":"IF(O$5<=$D262,0,IF(SUM($D262,I227)>O$5,$AE238/I227,$AE238-SUM($I262:N262)))","v":0},{"$f":"IF(P$5<=$D262,0,IF(SUM($D262,I227)>P$5,$AE238/I227,$AE238-SUM($I262:O262)))","v":0},{"$f":"IF(Q$5<=$D262,0,IF(SUM($D262,I227)>Q$5,$AE238/I227,$AE238-SUM($I262:P262)))","v":0},{"$f":"IF(R$5<=$D262,0,IF(SUM($D262,I227)>R$5,$AE238/I227,$AE238-SUM($I262:Q262)))","v":0},{"$f":"IF(S$5<=$D262,0,IF(SUM($D262,I227)>S$5,$AE238/I227,$AE238-SUM($I262:R262)))","v":0},{"$f":"IF(T$5<=$D262,0,IF(SUM($D262,I227)>T$5,$AE238/I227,$AE238-SUM($I262:S262)))","v":0},{"$f":"IF(U$5<=$D262,0,IF(SUM($D262,I227)>U$5,$AE238/I227,$AE238-SUM($I262:T262)))","v":0},{"$f":"IF(V$5<=$D262,0,IF(SUM($D262,I227)>V$5,$AE238/I227,$AE238-SUM($I262:U262)))","v":0},{"$f":"IF(W$5<=$D262,0,IF(SUM($D262,I227)>W$5,$AE238/I227,$AE238-SUM($I262:V262)))","v":0},{"$f":"IF(X$5<=$D262,0,IF(SUM($D262,I227)>X$5,$AE238/I227,$AE238-SUM($I262:W262)))","v":0},{"$f":"IF(Y$5<=$D262,0,IF(SUM($D262,I227)>Y$5,$AE238/I227,$AE238-SUM($I262:X262)))","v":0},{"$f":"IF(Z$5<=$D262,0,IF(SUM($D262,I227)>Z$5,$AE238/I227,$AE238-SUM($I262:Y262)))","v":0},{"$f":"IF(AA$5<=$D262,0,IF(SUM($D262,I227)>AA$5,$AE238/I227,$AE238-SUM($I262:Z262)))","v":0},{"$f":"IF(AB$5<=$D262,0,IF(SUM($D262,I227)>AB$5,$AE238/I227,$AE238-SUM($I262:AA262)))","v":0},{"$f":"IF(AC$5<=$D262,0,IF(SUM($D262,I227)>AC$5,$AE238/I227,$AE238-SUM($I262:AB262)))","v":0},{"$f":"IF(AD$5<=$D262,0,IF(SUM($D262,I227)>AD$5,$AE238/I227,$AE238-SUM($I262:AC262)))","v":0},{"$f":"IF(AE$5<=$D262,0,IF(SUM($D262,I227)>AE$5,$AE238/I227,$AE238-SUM($I262:AD262)))","v":0},{"$f":"IF(AF$5<=$D262,0,IF(SUM($D262,I227)>AF$5,$AE238/I227,$AE238-SUM($I262:AE262)))","v":0},{"$f":"IF(AG$5<=$D262,0,IF(SUM($D262,I227)>AG$5,$AE238/I227,$AE238-SUM($I262:AF262)))","v":0},{"$f":"IF(AH$5<=$D262,0,IF(SUM($D262,I227)>AH$5,$AE238/I227,$AE238-SUM($I262:AG262)))","v":0},{"$f":"IF(AI$5<=$D262,0,IF(SUM($D262,I227)>AI$5,$AE238/I227,$AE238-SUM($I262:AH262)))","v":0},{"$f":"IF(AJ$5<=$D262,0,IF(SUM($D262,I227)>AJ$5,$AE238/I227,$AE238-SUM($I262:AI262)))","v":0},{"$f":"IF(AK$5<=$D262,0,IF(SUM($D262,I227)>AK$5,$AE238/I227,$AE238-SUM($I262:AJ262)))","v":0},{"$f":"IF(AL$5<=$D262,0,IF(SUM($D262,I227)>AL$5,$AE238/I227,$AE238-SUM($I262:AK262)))","v":0},{"$f":"IF(AM$5<=$D262,0,IF(SUM($D262,I227)>AM$5,$AE238/I227,$AE238-SUM($I262:AL262)))","v":0},{"$f":"IF(AN$5<=$D262,0,IF(SUM($D262,I227)>AN$5,$AE238/I227,$AE238-SUM($I262:AM262)))","v":0},{"$f":"IF(AO$5<=$D262,0,IF(SUM($D262,I227)>AO$5,$AE238/I227,$AE238-SUM($I262:AN262)))","v":0},{"$f":"IF(AP$5<=$D262,0,IF(SUM($D262,I227)>AP$5,$AE238/I227,$AE238-SUM($I262:AO262)))","v":0},{"$f":"IF(AQ$5<=$D262,0,IF(SUM($D262,I227)>AQ$5,$AE238/I227,$AE238-SUM($I262:AP262)))","v":0},{"$f":"IF(AR$5<=$D262,0,IF(SUM($D262,I227)>AR$5,$AE238/I227,$AE238-SUM($I262:AQ262)))","v":0},{"$f":"IF(AS$5<=$D262,0,IF(SUM($D262,I227)>AS$5,$AE238/I227,$AE238-SUM($I262:AR262)))","v":0},{"$f":"IF(AT$5<=$D262,0,IF(SUM($D262,I227)>AT$5,$AE238/I227,$AE238-SUM($I262:AS262)))","v":0},{"$f":"IF(AU$5<=$D262,0,IF(SUM($D262,I227)>AU$5,$AE238/I227,$AE238-SUM($I262:AT262)))","v":0},{"$f":"IF(AV$5<=$D262,0,IF(SUM($D262,I227)>AV$5,$AE238/I227,$AE238-SUM($I262:AU262)))","v":0},{"$f":"IF(AW$5<=$D262,0,IF(SUM($D262,I227)>AW$5,$AE238/I227,$AE238-SUM($I262:AV262)))","v":0},{"$f":"IF(AX$5<=$D262,0,IF(SUM($D262,I227)>AX$5,$AE238/I227,$AE238-SUM($I262:AW262)))","v":0},{"$f":"IF(AY$5<=$D262,0,IF(SUM($D262,I227)>AY$5,$AE238/I227,$AE238-SUM($I262:AX262)))","v":0},{"$f":"IF(AZ$5<=$D262,0,IF(SUM($D262,I227)>AZ$5,$AE238/I227,$AE238-SUM($I262:AY262)))","v":0},{"$f":"IF(BA$5<=$D262,0,IF(SUM($D262,I227)>BA$5,$AE238/I227,$AE238-SUM($I262:AZ262)))","v":0},{"$f":"IF(BB$5<=$D262,0,IF(SUM($D262,I227)>BB$5,$AE238/I227,$AE238-SUM($I262:BA262)))","v":0},{"$f":"IF(BC$5<=$D262,0,IF(SUM($D262,I227)>BC$5,$AE238/I227,$AE238-SUM($I262:BB262)))","v":0},{"$f":"IF(BD$5<=$D262,0,IF(SUM($D262,I227)>BD$5,$AE238/I227,$AE238-SUM($I262:BC262)))","v":0},{"$f":"IF(BE$5<=$D262,0,IF(SUM($D262,I227)>BE$5,$AE238/I227,$AE238-SUM($I262:BD262)))","v":0},{"$f":"IF(BF$5<=$D262,0,IF(SUM($D262,I227)>BF$5,$AE238/I227,$AE238-SUM($I262:BE262)))","v":0},{"$f":"IF(BG$5<=$D262,0,IF(SUM($D262,I227)>BG$5,$AE238/I227,$AE238-SUM($I262:BF262)))","v":0},{"$f":"IF(BH$5<=$D262,0,IF(SUM($D262,I227)>BH$5,$AE238/I227,$AE238-SUM($I262:BG262)))","v":0},{"$f":"IF(BI$5<=$D262,0,IF(SUM($D262,I227)>BI$5,$AE238/I227,$AE238-SUM($I262:BH262)))","v":0},{"$f":"IF(BJ$5<=$D262,0,IF(SUM($D262,I227)>BJ$5,$AE238/I227,$AE238-SUM($I262:BI262)))","v":0},{"$f":"IF(BK$5<=$D262,0,IF(SUM($D262,I227)>BK$5,$AE238/I227,$AE238-SUM($I262:BJ262)))","v":0},{"$f":"IF(BL$5<=$D262,0,IF(SUM($D262,I227)>BL$5,$AE238/I227,$AE238-SUM($I262:BK262)))","v":0},{"$f":"IF(BM$5<=$D262,0,IF(SUM($D262,I227)>BM$5,$AE238/I227,$AE238-SUM($I262:BL262)))","v":0},{"$f":"IF(BN$5<=$D262,0,IF(SUM($D262,I227)>BN$5,$AE238/I227,$AE238-SUM($I262:BM262)))","v":0},{"$f":"IF(BO$5<=$D262,0,IF(SUM($D262,I227)>BO$5,$AE238/I227,$AE238-SUM($I262:BN262)))","v":0},{"$f":"IF(BP$5<=$D262,0,IF(SUM($D262,I227)>BP$5,$AE238/I227,$AE238-SUM($I262:BO262)))","v":0},{"$f":"IF(BQ$5<=$D262,0,IF(SUM($D262,I227)>BQ$5,$AE238/I227,$AE238-SUM($I262:BP262)))","v":0}]
[null,null,null,2033,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D263,0,IF(SUM($D263,I227)>J$5,$AF238/I227,$AF238-SUM($I263:I263)))","v":0},{"$f":"IF(K$5<=$D263,0,IF(SUM($D263,I227)>K$5,$AF238/I227,$AF238-SUM($I263:J263)))","v":0},{"$f":"IF(L$5<=$D263,0,IF(SUM($D263,I227)>L$5,$AF238/I227,$AF238-SUM($I263:K263)))","v":0},{"$f":"IF(M$5<=$D263,0,IF(SUM($D263,I227)>M$5,$AF238/I227,$AF238-SUM($I263:L263)))","v":0},{"$f":"IF(N$5<=$D263,0,IF(SUM($D263,I227)>N$5,$AF238/I227,$AF238-SUM($I263:M263)))","v":0},{"$f":"IF(O$5<=$D263,0,IF(SUM($D263,I227)>O$5,$AF238/I227,$AF238-SUM($I263:N263)))","v":0},{"$f":"IF(P$5<=$D263,0,IF(SUM($D263,I227)>P$5,$AF238/I227,$AF238-SUM($I263:O263)))","v":0},{"$f":"IF(Q$5<=$D263,0,IF(SUM($D263,I227)>Q$5,$AF238/I227,$AF238-SUM($I263:P263)))","v":0},{"$f":"IF(R$5<=$D263,0,IF(SUM($D263,I227)>R$5,$AF238/I227,$AF238-SUM($I263:Q263)))","v":0},{"$f":"IF(S$5<=$D263,0,IF(SUM($D263,I227)>S$5,$AF238/I227,$AF238-SUM($I263:R263)))","v":0},{"$f":"IF(T$5<=$D263,0,IF(SUM($D263,I227)>T$5,$AF238/I227,$AF238-SUM($I263:S263)))","v":0},{"$f":"IF(U$5<=$D263,0,IF(SUM($D263,I227)>U$5,$AF238/I227,$AF238-SUM($I263:T263)))","v":0},{"$f":"IF(V$5<=$D263,0,IF(SUM($D263,I227)>V$5,$AF238/I227,$AF238-SUM($I263:U263)))","v":0},{"$f":"IF(W$5<=$D263,0,IF(SUM($D263,I227)>W$5,$AF238/I227,$AF238-SUM($I263:V263)))","v":0},{"$f":"IF(X$5<=$D263,0,IF(SUM($D263,I227)>X$5,$AF238/I227,$AF238-SUM($I263:W263)))","v":0},{"$f":"IF(Y$5<=$D263,0,IF(SUM($D263,I227)>Y$5,$AF238/I227,$AF238-SUM($I263:X263)))","v":0},{"$f":"IF(Z$5<=$D263,0,IF(SUM($D263,I227)>Z$5,$AF238/I227,$AF238-SUM($I263:Y263)))","v":0},{"$f":"IF(AA$5<=$D263,0,IF(SUM($D263,I227)>AA$5,$AF238/I227,$AF238-SUM($I263:Z263)))","v":0},{"$f":"IF(AB$5<=$D263,0,IF(SUM($D263,I227)>AB$5,$AF238/I227,$AF238-SUM($I263:AA263)))","v":0},{"$f":"IF(AC$5<=$D263,0,IF(SUM($D263,I227)>AC$5,$AF238/I227,$AF238-SUM($I263:AB263)))","v":0},{"$f":"IF(AD$5<=$D263,0,IF(SUM($D263,I227)>AD$5,$AF238/I227,$AF238-SUM($I263:AC263)))","v":0},{"$f":"IF(AE$5<=$D263,0,IF(SUM($D263,I227)>AE$5,$AF238/I227,$AF238-SUM($I263:AD263)))","v":0},{"$f":"IF(AF$5<=$D263,0,IF(SUM($D263,I227)>AF$5,$AF238/I227,$AF238-SUM($I263:AE263)))","v":0},{"$f":"IF(AG$5<=$D263,0,IF(SUM($D263,I227)>AG$5,$AF238/I227,$AF238-SUM($I263:AF263)))","v":0},{"$f":"IF(AH$5<=$D263,0,IF(SUM($D263,I227)>AH$5,$AF238/I227,$AF238-SUM($I263:AG263)))","v":0},{"$f":"IF(AI$5<=$D263,0,IF(SUM($D263,I227)>AI$5,$AF238/I227,$AF238-SUM($I263:AH263)))","v":0},{"$f":"IF(AJ$5<=$D263,0,IF(SUM($D263,I227)>AJ$5,$AF238/I227,$AF238-SUM($I263:AI263)))","v":0},{"$f":"IF(AK$5<=$D263,0,IF(SUM($D263,I227)>AK$5,$AF238/I227,$AF238-SUM($I263:AJ263)))","v":0},{"$f":"IF(AL$5<=$D263,0,IF(SUM($D263,I227)>AL$5,$AF238/I227,$AF238-SUM($I263:AK263)))","v":0},{"$f":"IF(AM$5<=$D263,0,IF(SUM($D263,I227)>AM$5,$AF238/I227,$AF238-SUM($I263:AL263)))","v":0},{"$f":"IF(AN$5<=$D263,0,IF(SUM($D263,I227)>AN$5,$AF238/I227,$AF238-SUM($I263:AM263)))","v":0},{"$f":"IF(AO$5<=$D263,0,IF(SUM($D263,I227)>AO$5,$AF238/I227,$AF238-SUM($I263:AN263)))","v":0},{"$f":"IF(AP$5<=$D263,0,IF(SUM($D263,I227)>AP$5,$AF238/I227,$AF238-SUM($I263:AO263)))","v":0},{"$f":"IF(AQ$5<=$D263,0,IF(SUM($D263,I227)>AQ$5,$AF238/I227,$AF238-SUM($I263:AP263)))","v":0},{"$f":"IF(AR$5<=$D263,0,IF(SUM($D263,I227)>AR$5,$AF238/I227,$AF238-SUM($I263:AQ263)))","v":0},{"$f":"IF(AS$5<=$D263,0,IF(SUM($D263,I227)>AS$5,$AF238/I227,$AF238-SUM($I263:AR263)))","v":0},{"$f":"IF(AT$5<=$D263,0,IF(SUM($D263,I227)>AT$5,$AF238/I227,$AF238-SUM($I263:AS263)))","v":0},{"$f":"IF(AU$5<=$D263,0,IF(SUM($D263,I227)>AU$5,$AF238/I227,$AF238-SUM($I263:AT263)))","v":0},{"$f":"IF(AV$5<=$D263,0,IF(SUM($D263,I227)>AV$5,$AF238/I227,$AF238-SUM($I263:AU263)))","v":0},{"$f":"IF(AW$5<=$D263,0,IF(SUM($D263,I227)>AW$5,$AF238/I227,$AF238-SUM($I263:AV263)))","v":0},{"$f":"IF(AX$5<=$D263,0,IF(SUM($D263,I227)>AX$5,$AF238/I227,$AF238-SUM($I263:AW263)))","v":0},{"$f":"IF(AY$5<=$D263,0,IF(SUM($D263,I227)>AY$5,$AF238/I227,$AF238-SUM($I263:AX263)))","v":0},{"$f":"IF(AZ$5<=$D263,0,IF(SUM($D263,I227)>AZ$5,$AF238/I227,$AF238-SUM($I263:AY263)))","v":0},{"$f":"IF(BA$5<=$D263,0,IF(SUM($D263,I227)>BA$5,$AF238/I227,$AF238-SUM($I263:AZ263)))","v":0},{"$f":"IF(BB$5<=$D263,0,IF(SUM($D263,I227)>BB$5,$AF238/I227,$AF238-SUM($I263:BA263)))","v":0},{"$f":"IF(BC$5<=$D263,0,IF(SUM($D263,I227)>BC$5,$AF238/I227,$AF238-SUM($I263:BB263)))","v":0},{"$f":"IF(BD$5<=$D263,0,IF(SUM($D263,I227)>BD$5,$AF238/I227,$AF238-SUM($I263:BC263)))","v":0},{"$f":"IF(BE$5<=$D263,0,IF(SUM($D263,I227)>BE$5,$AF238/I227,$AF238-SUM($I263:BD263)))","v":0},{"$f":"IF(BF$5<=$D263,0,IF(SUM($D263,I227)>BF$5,$AF238/I227,$AF238-SUM($I263:BE263)))","v":0},{"$f":"IF(BG$5<=$D263,0,IF(SUM($D263,I227)>BG$5,$AF238/I227,$AF238-SUM($I263:BF263)))","v":0},{"$f":"IF(BH$5<=$D263,0,IF(SUM($D263,I227)>BH$5,$AF238/I227,$AF238-SUM($I263:BG263)))","v":0},{"$f":"IF(BI$5<=$D263,0,IF(SUM($D263,I227)>BI$5,$AF238/I227,$AF238-SUM($I263:BH263)))","v":0},{"$f":"IF(BJ$5<=$D263,0,IF(SUM($D263,I227)>BJ$5,$AF238/I227,$AF238-SUM($I263:BI263)))","v":0},{"$f":"IF(BK$5<=$D263,0,IF(SUM($D263,I227)>BK$5,$AF238/I227,$AF238-SUM($I263:BJ263)))","v":0},{"$f":"IF(BL$5<=$D263,0,IF(SUM($D263,I227)>BL$5,$AF238/I227,$AF238-SUM($I263:BK263)))","v":0},{"$f":"IF(BM$5<=$D263,0,IF(SUM($D263,I227)>BM$5,$AF238/I227,$AF238-SUM($I263:BL263)))","v":0},{"$f":"IF(BN$5<=$D263,0,IF(SUM($D263,I227)>BN$5,$AF238/I227,$AF238-SUM($I263:BM263)))","v":0},{"$f":"IF(BO$5<=$D263,0,IF(SUM($D263,I227)>BO$5,$AF238/I227,$AF238-SUM($I263:BN263)))","v":0},{"$f":"IF(BP$5<=$D263,0,IF(SUM($D263,I227)>BP$5,$AF238/I227,$AF238-SUM($I263:BO263)))","v":0},{"$f":"IF(BQ$5<=$D263,0,IF(SUM($D263,I227)>BQ$5,$AF238/I227,$AF238-SUM($I263:BP263)))","v":0}]
[null,null,null,2034,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D264,0,IF(SUM($D264,I227)>J$5,$AG238/I227,$AG238-SUM($I264:I264)))","v":0},{"$f":"IF(K$5<=$D264,0,IF(SUM($D264,I227)>K$5,$AG238/I227,$AG238-SUM($I264:J264)))","v":0},{"$f":"IF(L$5<=$D264,0,IF(SUM($D264,I227)>L$5,$AG238/I227,$AG238-SUM($I264:K264)))","v":0},{"$f":"IF(M$5<=$D264,0,IF(SUM($D264,I227)>M$5,$AG238/I227,$AG238-SUM($I264:L264)))","v":0},{"$f":"IF(N$5<=$D264,0,IF(SUM($D264,I227)>N$5,$AG238/I227,$AG238-SUM($I264:M264)))","v":0},{"$f":"IF(O$5<=$D264,0,IF(SUM($D264,I227)>O$5,$AG238/I227,$AG238-SUM($I264:N264)))","v":0},{"$f":"IF(P$5<=$D264,0,IF(SUM($D264,I227)>P$5,$AG238/I227,$AG238-SUM($I264:O264)))","v":0},{"$f":"IF(Q$5<=$D264,0,IF(SUM($D264,I227)>Q$5,$AG238/I227,$AG238-SUM($I264:P264)))","v":0},{"$f":"IF(R$5<=$D264,0,IF(SUM($D264,I227)>R$5,$AG238/I227,$AG238-SUM($I264:Q264)))","v":0},{"$f":"IF(S$5<=$D264,0,IF(SUM($D264,I227)>S$5,$AG238/I227,$AG238-SUM($I264:R264)))","v":0},{"$f":"IF(T$5<=$D264,0,IF(SUM($D264,I227)>T$5,$AG238/I227,$AG238-SUM($I264:S264)))","v":0},{"$f":"IF(U$5<=$D264,0,IF(SUM($D264,I227)>U$5,$AG238/I227,$AG238-SUM($I264:T264)))","v":0},{"$f":"IF(V$5<=$D264,0,IF(SUM($D264,I227)>V$5,$AG238/I227,$AG238-SUM($I264:U264)))","v":0},{"$f":"IF(W$5<=$D264,0,IF(SUM($D264,I227)>W$5,$AG238/I227,$AG238-SUM($I264:V264)))","v":0},{"$f":"IF(X$5<=$D264,0,IF(SUM($D264,I227)>X$5,$AG238/I227,$AG238-SUM($I264:W264)))","v":0},{"$f":"IF(Y$5<=$D264,0,IF(SUM($D264,I227)>Y$5,$AG238/I227,$AG238-SUM($I264:X264)))","v":0},{"$f":"IF(Z$5<=$D264,0,IF(SUM($D264,I227)>Z$5,$AG238/I227,$AG238-SUM($I264:Y264)))","v":0},{"$f":"IF(AA$5<=$D264,0,IF(SUM($D264,I227)>AA$5,$AG238/I227,$AG238-SUM($I264:Z264)))","v":0},{"$f":"IF(AB$5<=$D264,0,IF(SUM($D264,I227)>AB$5,$AG238/I227,$AG238-SUM($I264:AA264)))","v":0},{"$f":"IF(AC$5<=$D264,0,IF(SUM($D264,I227)>AC$5,$AG238/I227,$AG238-SUM($I264:AB264)))","v":0},{"$f":"IF(AD$5<=$D264,0,IF(SUM($D264,I227)>AD$5,$AG238/I227,$AG238-SUM($I264:AC264)))","v":0},{"$f":"IF(AE$5<=$D264,0,IF(SUM($D264,I227)>AE$5,$AG238/I227,$AG238-SUM($I264:AD264)))","v":0},{"$f":"IF(AF$5<=$D264,0,IF(SUM($D264,I227)>AF$5,$AG238/I227,$AG238-SUM($I264:AE264)))","v":0},{"$f":"IF(AG$5<=$D264,0,IF(SUM($D264,I227)>AG$5,$AG238/I227,$AG238-SUM($I264:AF264)))","v":0},{"$f":"IF(AH$5<=$D264,0,IF(SUM($D264,I227)>AH$5,$AG238/I227,$AG238-SUM($I264:AG264)))","v":0},{"$f":"IF(AI$5<=$D264,0,IF(SUM($D264,I227)>AI$5,$AG238/I227,$AG238-SUM($I264:AH264)))","v":0},{"$f":"IF(AJ$5<=$D264,0,IF(SUM($D264,I227)>AJ$5,$AG238/I227,$AG238-SUM($I264:AI264)))","v":0},{"$f":"IF(AK$5<=$D264,0,IF(SUM($D264,I227)>AK$5,$AG238/I227,$AG238-SUM($I264:AJ264)))","v":0},{"$f":"IF(AL$5<=$D264,0,IF(SUM($D264,I227)>AL$5,$AG238/I227,$AG238-SUM($I264:AK264)))","v":0},{"$f":"IF(AM$5<=$D264,0,IF(SUM($D264,I227)>AM$5,$AG238/I227,$AG238-SUM($I264:AL264)))","v":0},{"$f":"IF(AN$5<=$D264,0,IF(SUM($D264,I227)>AN$5,$AG238/I227,$AG238-SUM($I264:AM264)))","v":0},{"$f":"IF(AO$5<=$D264,0,IF(SUM($D264,I227)>AO$5,$AG238/I227,$AG238-SUM($I264:AN264)))","v":0},{"$f":"IF(AP$5<=$D264,0,IF(SUM($D264,I227)>AP$5,$AG238/I227,$AG238-SUM($I264:AO264)))","v":0},{"$f":"IF(AQ$5<=$D264,0,IF(SUM($D264,I227)>AQ$5,$AG238/I227,$AG238-SUM($I264:AP264)))","v":0},{"$f":"IF(AR$5<=$D264,0,IF(SUM($D264,I227)>AR$5,$AG238/I227,$AG238-SUM($I264:AQ264)))","v":0},{"$f":"IF(AS$5<=$D264,0,IF(SUM($D264,I227)>AS$5,$AG238/I227,$AG238-SUM($I264:AR264)))","v":0},{"$f":"IF(AT$5<=$D264,0,IF(SUM($D264,I227)>AT$5,$AG238/I227,$AG238-SUM($I264:AS264)))","v":0},{"$f":"IF(AU$5<=$D264,0,IF(SUM($D264,I227)>AU$5,$AG238/I227,$AG238-SUM($I264:AT264)))","v":0},{"$f":"IF(AV$5<=$D264,0,IF(SUM($D264,I227)>AV$5,$AG238/I227,$AG238-SUM($I264:AU264)))","v":0},{"$f":"IF(AW$5<=$D264,0,IF(SUM($D264,I227)>AW$5,$AG238/I227,$AG238-SUM($I264:AV264)))","v":0},{"$f":"IF(AX$5<=$D264,0,IF(SUM($D264,I227)>AX$5,$AG238/I227,$AG238-SUM($I264:AW264)))","v":0},{"$f":"IF(AY$5<=$D264,0,IF(SUM($D264,I227)>AY$5,$AG238/I227,$AG238-SUM($I264:AX264)))","v":0},{"$f":"IF(AZ$5<=$D264,0,IF(SUM($D264,I227)>AZ$5,$AG238/I227,$AG238-SUM($I264:AY264)))","v":0},{"$f":"IF(BA$5<=$D264,0,IF(SUM($D264,I227)>BA$5,$AG238/I227,$AG238-SUM($I264:AZ264)))","v":0},{"$f":"IF(BB$5<=$D264,0,IF(SUM($D264,I227)>BB$5,$AG238/I227,$AG238-SUM($I264:BA264)))","v":0},{"$f":"IF(BC$5<=$D264,0,IF(SUM($D264,I227)>BC$5,$AG238/I227,$AG238-SUM($I264:BB264)))","v":0},{"$f":"IF(BD$5<=$D264,0,IF(SUM($D264,I227)>BD$5,$AG238/I227,$AG238-SUM($I264:BC264)))","v":0},{"$f":"IF(BE$5<=$D264,0,IF(SUM($D264,I227)>BE$5,$AG238/I227,$AG238-SUM($I264:BD264)))","v":0},{"$f":"IF(BF$5<=$D264,0,IF(SUM($D264,I227)>BF$5,$AG238/I227,$AG238-SUM($I264:BE264)))","v":0},{"$f":"IF(BG$5<=$D264,0,IF(SUM($D264,I227)>BG$5,$AG238/I227,$AG238-SUM($I264:BF264)))","v":0},{"$f":"IF(BH$5<=$D264,0,IF(SUM($D264,I227)>BH$5,$AG238/I227,$AG238-SUM($I264:BG264)))","v":0},{"$f":"IF(BI$5<=$D264,0,IF(SUM($D264,I227)>BI$5,$AG238/I227,$AG238-SUM($I264:BH264)))","v":0},{"$f":"IF(BJ$5<=$D264,0,IF(SUM($D264,I227)>BJ$5,$AG238/I227,$AG238-SUM($I264:BI264)))","v":0},{"$f":"IF(BK$5<=$D264,0,IF(SUM($D264,I227)>BK$5,$AG238/I227,$AG238-SUM($I264:BJ264)))","v":0},{"$f":"IF(BL$5<=$D264,0,IF(SUM($D264,I227)>BL$5,$AG238/I227,$AG238-SUM($I264:BK264)))","v":0},{"$f":"IF(BM$5<=$D264,0,IF(SUM($D264,I227)>BM$5,$AG238/I227,$AG238-SUM($I264:BL264)))","v":0},{"$f":"IF(BN$5<=$D264,0,IF(SUM($D264,I227)>BN$5,$AG238/I227,$AG238-SUM($I264:BM264)))","v":0},{"$f":"IF(BO$5<=$D264,0,IF(SUM($D264,I227)>BO$5,$AG238/I227,$AG238-SUM($I264:BN264)))","v":0},{"$f":"IF(BP$5<=$D264,0,IF(SUM($D264,I227)>BP$5,$AG238/I227,$AG238-SUM($I264:BO264)))","v":0},{"$f":"IF(BQ$5<=$D264,0,IF(SUM($D264,I227)>BQ$5,$AG238/I227,$AG238-SUM($I264:BP264)))","v":0}]
[null,null,null,2035,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D265,0,IF(SUM($D265,I227)>J$5,$AH238/I227,$AH238-SUM($I265:I265)))","v":0},{"$f":"IF(K$5<=$D265,0,IF(SUM($D265,I227)>K$5,$AH238/I227,$AH238-SUM($I265:J265)))","v":0},{"$f":"IF(L$5<=$D265,0,IF(SUM($D265,I227)>L$5,$AH238/I227,$AH238-SUM($I265:K265)))","v":0},{"$f":"IF(M$5<=$D265,0,IF(SUM($D265,I227)>M$5,$AH238/I227,$AH238-SUM($I265:L265)))","v":0},{"$f":"IF(N$5<=$D265,0,IF(SUM($D265,I227)>N$5,$AH238/I227,$AH238-SUM($I265:M265)))","v":0},{"$f":"IF(O$5<=$D265,0,IF(SUM($D265,I227)>O$5,$AH238/I227,$AH238-SUM($I265:N265)))","v":0},{"$f":"IF(P$5<=$D265,0,IF(SUM($D265,I227)>P$5,$AH238/I227,$AH238-SUM($I265:O265)))","v":0},{"$f":"IF(Q$5<=$D265,0,IF(SUM($D265,I227)>Q$5,$AH238/I227,$AH238-SUM($I265:P265)))","v":0},{"$f":"IF(R$5<=$D265,0,IF(SUM($D265,I227)>R$5,$AH238/I227,$AH238-SUM($I265:Q265)))","v":0},{"$f":"IF(S$5<=$D265,0,IF(SUM($D265,I227)>S$5,$AH238/I227,$AH238-SUM($I265:R265)))","v":0},{"$f":"IF(T$5<=$D265,0,IF(SUM($D265,I227)>T$5,$AH238/I227,$AH238-SUM($I265:S265)))","v":0},{"$f":"IF(U$5<=$D265,0,IF(SUM($D265,I227)>U$5,$AH238/I227,$AH238-SUM($I265:T265)))","v":0},{"$f":"IF(V$5<=$D265,0,IF(SUM($D265,I227)>V$5,$AH238/I227,$AH238-SUM($I265:U265)))","v":0},{"$f":"IF(W$5<=$D265,0,IF(SUM($D265,I227)>W$5,$AH238/I227,$AH238-SUM($I265:V265)))","v":0},{"$f":"IF(X$5<=$D265,0,IF(SUM($D265,I227)>X$5,$AH238/I227,$AH238-SUM($I265:W265)))","v":0},{"$f":"IF(Y$5<=$D265,0,IF(SUM($D265,I227)>Y$5,$AH238/I227,$AH238-SUM($I265:X265)))","v":0},{"$f":"IF(Z$5<=$D265,0,IF(SUM($D265,I227)>Z$5,$AH238/I227,$AH238-SUM($I265:Y265)))","v":0},{"$f":"IF(AA$5<=$D265,0,IF(SUM($D265,I227)>AA$5,$AH238/I227,$AH238-SUM($I265:Z265)))","v":0},{"$f":"IF(AB$5<=$D265,0,IF(SUM($D265,I227)>AB$5,$AH238/I227,$AH238-SUM($I265:AA265)))","v":0},{"$f":"IF(AC$5<=$D265,0,IF(SUM($D265,I227)>AC$5,$AH238/I227,$AH238-SUM($I265:AB265)))","v":0},{"$f":"IF(AD$5<=$D265,0,IF(SUM($D265,I227)>AD$5,$AH238/I227,$AH238-SUM($I265:AC265)))","v":0},{"$f":"IF(AE$5<=$D265,0,IF(SUM($D265,I227)>AE$5,$AH238/I227,$AH238-SUM($I265:AD265)))","v":0},{"$f":"IF(AF$5<=$D265,0,IF(SUM($D265,I227)>AF$5,$AH238/I227,$AH238-SUM($I265:AE265)))","v":0},{"$f":"IF(AG$5<=$D265,0,IF(SUM($D265,I227)>AG$5,$AH238/I227,$AH238-SUM($I265:AF265)))","v":0},{"$f":"IF(AH$5<=$D265,0,IF(SUM($D265,I227)>AH$5,$AH238/I227,$AH238-SUM($I265:AG265)))","v":0},{"$f":"IF(AI$5<=$D265,0,IF(SUM($D265,I227)>AI$5,$AH238/I227,$AH238-SUM($I265:AH265)))","v":0},{"$f":"IF(AJ$5<=$D265,0,IF(SUM($D265,I227)>AJ$5,$AH238/I227,$AH238-SUM($I265:AI265)))","v":0},{"$f":"IF(AK$5<=$D265,0,IF(SUM($D265,I227)>AK$5,$AH238/I227,$AH238-SUM($I265:AJ265)))","v":0},{"$f":"IF(AL$5<=$D265,0,IF(SUM($D265,I227)>AL$5,$AH238/I227,$AH238-SUM($I265:AK265)))","v":0},{"$f":"IF(AM$5<=$D265,0,IF(SUM($D265,I227)>AM$5,$AH238/I227,$AH238-SUM($I265:AL265)))","v":0},{"$f":"IF(AN$5<=$D265,0,IF(SUM($D265,I227)>AN$5,$AH238/I227,$AH238-SUM($I265:AM265)))","v":0},{"$f":"IF(AO$5<=$D265,0,IF(SUM($D265,I227)>AO$5,$AH238/I227,$AH238-SUM($I265:AN265)))","v":0},{"$f":"IF(AP$5<=$D265,0,IF(SUM($D265,I227)>AP$5,$AH238/I227,$AH238-SUM($I265:AO265)))","v":0},{"$f":"IF(AQ$5<=$D265,0,IF(SUM($D265,I227)>AQ$5,$AH238/I227,$AH238-SUM($I265:AP265)))","v":0},{"$f":"IF(AR$5<=$D265,0,IF(SUM($D265,I227)>AR$5,$AH238/I227,$AH238-SUM($I265:AQ265)))","v":0},{"$f":"IF(AS$5<=$D265,0,IF(SUM($D265,I227)>AS$5,$AH238/I227,$AH238-SUM($I265:AR265)))","v":0},{"$f":"IF(AT$5<=$D265,0,IF(SUM($D265,I227)>AT$5,$AH238/I227,$AH238-SUM($I265:AS265)))","v":0},{"$f":"IF(AU$5<=$D265,0,IF(SUM($D265,I227)>AU$5,$AH238/I227,$AH238-SUM($I265:AT265)))","v":0},{"$f":"IF(AV$5<=$D265,0,IF(SUM($D265,I227)>AV$5,$AH238/I227,$AH238-SUM($I265:AU265)))","v":0},{"$f":"IF(AW$5<=$D265,0,IF(SUM($D265,I227)>AW$5,$AH238/I227,$AH238-SUM($I265:AV265)))","v":0},{"$f":"IF(AX$5<=$D265,0,IF(SUM($D265,I227)>AX$5,$AH238/I227,$AH238-SUM($I265:AW265)))","v":0},{"$f":"IF(AY$5<=$D265,0,IF(SUM($D265,I227)>AY$5,$AH238/I227,$AH238-SUM($I265:AX265)))","v":0},{"$f":"IF(AZ$5<=$D265,0,IF(SUM($D265,I227)>AZ$5,$AH238/I227,$AH238-SUM($I265:AY265)))","v":0},{"$f":"IF(BA$5<=$D265,0,IF(SUM($D265,I227)>BA$5,$AH238/I227,$AH238-SUM($I265:AZ265)))","v":0},{"$f":"IF(BB$5<=$D265,0,IF(SUM($D265,I227)>BB$5,$AH238/I227,$AH238-SUM($I265:BA265)))","v":0},{"$f":"IF(BC$5<=$D265,0,IF(SUM($D265,I227)>BC$5,$AH238/I227,$AH238-SUM($I265:BB265)))","v":0},{"$f":"IF(BD$5<=$D265,0,IF(SUM($D265,I227)>BD$5,$AH238/I227,$AH238-SUM($I265:BC265)))","v":0},{"$f":"IF(BE$5<=$D265,0,IF(SUM($D265,I227)>BE$5,$AH238/I227,$AH238-SUM($I265:BD265)))","v":0},{"$f":"IF(BF$5<=$D265,0,IF(SUM($D265,I227)>BF$5,$AH238/I227,$AH238-SUM($I265:BE265)))","v":0},{"$f":"IF(BG$5<=$D265,0,IF(SUM($D265,I227)>BG$5,$AH238/I227,$AH238-SUM($I265:BF265)))","v":0},{"$f":"IF(BH$5<=$D265,0,IF(SUM($D265,I227)>BH$5,$AH238/I227,$AH238-SUM($I265:BG265)))","v":0},{"$f":"IF(BI$5<=$D265,0,IF(SUM($D265,I227)>BI$5,$AH238/I227,$AH238-SUM($I265:BH265)))","v":0},{"$f":"IF(BJ$5<=$D265,0,IF(SUM($D265,I227)>BJ$5,$AH238/I227,$AH238-SUM($I265:BI265)))","v":0},{"$f":"IF(BK$5<=$D265,0,IF(SUM($D265,I227)>BK$5,$AH238/I227,$AH238-SUM($I265:BJ265)))","v":0},{"$f":"IF(BL$5<=$D265,0,IF(SUM($D265,I227)>BL$5,$AH238/I227,$AH238-SUM($I265:BK265)))","v":0},{"$f":"IF(BM$5<=$D265,0,IF(SUM($D265,I227)>BM$5,$AH238/I227,$AH238-SUM($I265:BL265)))","v":0},{"$f":"IF(BN$5<=$D265,0,IF(SUM($D265,I227)>BN$5,$AH238/I227,$AH238-SUM($I265:BM265)))","v":0},{"$f":"IF(BO$5<=$D265,0,IF(SUM($D265,I227)>BO$5,$AH238/I227,$AH238-SUM($I265:BN265)))","v":0},{"$f":"IF(BP$5<=$D265,0,IF(SUM($D265,I227)>BP$5,$AH238/I227,$AH238-SUM($I265:BO265)))","v":0},{"$f":"IF(BQ$5<=$D265,0,IF(SUM($D265,I227)>BQ$5,$AH238/I227,$AH238-SUM($I265:BP265)))","v":0}]
[null,null,null,2036,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D266,0,IF(SUM($D266,I227)>J$5,$AI238/I227,$AI238-SUM($I266:I266)))","v":0},{"$f":"IF(K$5<=$D266,0,IF(SUM($D266,I227)>K$5,$AI238/I227,$AI238-SUM($I266:J266)))","v":0},{"$f":"IF(L$5<=$D266,0,IF(SUM($D266,I227)>L$5,$AI238/I227,$AI238-SUM($I266:K266)))","v":0},{"$f":"IF(M$5<=$D266,0,IF(SUM($D266,I227)>M$5,$AI238/I227,$AI238-SUM($I266:L266)))","v":0},{"$f":"IF(N$5<=$D266,0,IF(SUM($D266,I227)>N$5,$AI238/I227,$AI238-SUM($I266:M266)))","v":0},{"$f":"IF(O$5<=$D266,0,IF(SUM($D266,I227)>O$5,$AI238/I227,$AI238-SUM($I266:N266)))","v":0},{"$f":"IF(P$5<=$D266,0,IF(SUM($D266,I227)>P$5,$AI238/I227,$AI238-SUM($I266:O266)))","v":0},{"$f":"IF(Q$5<=$D266,0,IF(SUM($D266,I227)>Q$5,$AI238/I227,$AI238-SUM($I266:P266)))","v":0},{"$f":"IF(R$5<=$D266,0,IF(SUM($D266,I227)>R$5,$AI238/I227,$AI238-SUM($I266:Q266)))","v":0},{"$f":"IF(S$5<=$D266,0,IF(SUM($D266,I227)>S$5,$AI238/I227,$AI238-SUM($I266:R266)))","v":0},{"$f":"IF(T$5<=$D266,0,IF(SUM($D266,I227)>T$5,$AI238/I227,$AI238-SUM($I266:S266)))","v":0},{"$f":"IF(U$5<=$D266,0,IF(SUM($D266,I227)>U$5,$AI238/I227,$AI238-SUM($I266:T266)))","v":0},{"$f":"IF(V$5<=$D266,0,IF(SUM($D266,I227)>V$5,$AI238/I227,$AI238-SUM($I266:U266)))","v":0},{"$f":"IF(W$5<=$D266,0,IF(SUM($D266,I227)>W$5,$AI238/I227,$AI238-SUM($I266:V266)))","v":0},{"$f":"IF(X$5<=$D266,0,IF(SUM($D266,I227)>X$5,$AI238/I227,$AI238-SUM($I266:W266)))","v":0},{"$f":"IF(Y$5<=$D266,0,IF(SUM($D266,I227)>Y$5,$AI238/I227,$AI238-SUM($I266:X266)))","v":0},{"$f":"IF(Z$5<=$D266,0,IF(SUM($D266,I227)>Z$5,$AI238/I227,$AI238-SUM($I266:Y266)))","v":0},{"$f":"IF(AA$5<=$D266,0,IF(SUM($D266,I227)>AA$5,$AI238/I227,$AI238-SUM($I266:Z266)))","v":0},{"$f":"IF(AB$5<=$D266,0,IF(SUM($D266,I227)>AB$5,$AI238/I227,$AI238-SUM($I266:AA266)))","v":0},{"$f":"IF(AC$5<=$D266,0,IF(SUM($D266,I227)>AC$5,$AI238/I227,$AI238-SUM($I266:AB266)))","v":0},{"$f":"IF(AD$5<=$D266,0,IF(SUM($D266,I227)>AD$5,$AI238/I227,$AI238-SUM($I266:AC266)))","v":0},{"$f":"IF(AE$5<=$D266,0,IF(SUM($D266,I227)>AE$5,$AI238/I227,$AI238-SUM($I266:AD266)))","v":0},{"$f":"IF(AF$5<=$D266,0,IF(SUM($D266,I227)>AF$5,$AI238/I227,$AI238-SUM($I266:AE266)))","v":0},{"$f":"IF(AG$5<=$D266,0,IF(SUM($D266,I227)>AG$5,$AI238/I227,$AI238-SUM($I266:AF266)))","v":0},{"$f":"IF(AH$5<=$D266,0,IF(SUM($D266,I227)>AH$5,$AI238/I227,$AI238-SUM($I266:AG266)))","v":0},{"$f":"IF(AI$5<=$D266,0,IF(SUM($D266,I227)>AI$5,$AI238/I227,$AI238-SUM($I266:AH266)))","v":0},{"$f":"IF(AJ$5<=$D266,0,IF(SUM($D266,I227)>AJ$5,$AI238/I227,$AI238-SUM($I266:AI266)))","v":0},{"$f":"IF(AK$5<=$D266,0,IF(SUM($D266,I227)>AK$5,$AI238/I227,$AI238-SUM($I266:AJ266)))","v":0},{"$f":"IF(AL$5<=$D266,0,IF(SUM($D266,I227)>AL$5,$AI238/I227,$AI238-SUM($I266:AK266)))","v":0},{"$f":"IF(AM$5<=$D266,0,IF(SUM($D266,I227)>AM$5,$AI238/I227,$AI238-SUM($I266:AL266)))","v":0},{"$f":"IF(AN$5<=$D266,0,IF(SUM($D266,I227)>AN$5,$AI238/I227,$AI238-SUM($I266:AM266)))","v":0},{"$f":"IF(AO$5<=$D266,0,IF(SUM($D266,I227)>AO$5,$AI238/I227,$AI238-SUM($I266:AN266)))","v":0},{"$f":"IF(AP$5<=$D266,0,IF(SUM($D266,I227)>AP$5,$AI238/I227,$AI238-SUM($I266:AO266)))","v":0},{"$f":"IF(AQ$5<=$D266,0,IF(SUM($D266,I227)>AQ$5,$AI238/I227,$AI238-SUM($I266:AP266)))","v":0},{"$f":"IF(AR$5<=$D266,0,IF(SUM($D266,I227)>AR$5,$AI238/I227,$AI238-SUM($I266:AQ266)))","v":0},{"$f":"IF(AS$5<=$D266,0,IF(SUM($D266,I227)>AS$5,$AI238/I227,$AI238-SUM($I266:AR266)))","v":0},{"$f":"IF(AT$5<=$D266,0,IF(SUM($D266,I227)>AT$5,$AI238/I227,$AI238-SUM($I266:AS266)))","v":0},{"$f":"IF(AU$5<=$D266,0,IF(SUM($D266,I227)>AU$5,$AI238/I227,$AI238-SUM($I266:AT266)))","v":0},{"$f":"IF(AV$5<=$D266,0,IF(SUM($D266,I227)>AV$5,$AI238/I227,$AI238-SUM($I266:AU266)))","v":0},{"$f":"IF(AW$5<=$D266,0,IF(SUM($D266,I227)>AW$5,$AI238/I227,$AI238-SUM($I266:AV266)))","v":0},{"$f":"IF(AX$5<=$D266,0,IF(SUM($D266,I227)>AX$5,$AI238/I227,$AI238-SUM($I266:AW266)))","v":0},{"$f":"IF(AY$5<=$D266,0,IF(SUM($D266,I227)>AY$5,$AI238/I227,$AI238-SUM($I266:AX266)))","v":0},{"$f":"IF(AZ$5<=$D266,0,IF(SUM($D266,I227)>AZ$5,$AI238/I227,$AI238-SUM($I266:AY266)))","v":0},{"$f":"IF(BA$5<=$D266,0,IF(SUM($D266,I227)>BA$5,$AI238/I227,$AI238-SUM($I266:AZ266)))","v":0},{"$f":"IF(BB$5<=$D266,0,IF(SUM($D266,I227)>BB$5,$AI238/I227,$AI238-SUM($I266:BA266)))","v":0},{"$f":"IF(BC$5<=$D266,0,IF(SUM($D266,I227)>BC$5,$AI238/I227,$AI238-SUM($I266:BB266)))","v":0},{"$f":"IF(BD$5<=$D266,0,IF(SUM($D266,I227)>BD$5,$AI238/I227,$AI238-SUM($I266:BC266)))","v":0},{"$f":"IF(BE$5<=$D266,0,IF(SUM($D266,I227)>BE$5,$AI238/I227,$AI238-SUM($I266:BD266)))","v":0},{"$f":"IF(BF$5<=$D266,0,IF(SUM($D266,I227)>BF$5,$AI238/I227,$AI238-SUM($I266:BE266)))","v":0},{"$f":"IF(BG$5<=$D266,0,IF(SUM($D266,I227)>BG$5,$AI238/I227,$AI238-SUM($I266:BF266)))","v":0},{"$f":"IF(BH$5<=$D266,0,IF(SUM($D266,I227)>BH$5,$AI238/I227,$AI238-SUM($I266:BG266)))","v":0},{"$f":"IF(BI$5<=$D266,0,IF(SUM($D266,I227)>BI$5,$AI238/I227,$AI238-SUM($I266:BH266)))","v":0},{"$f":"IF(BJ$5<=$D266,0,IF(SUM($D266,I227)>BJ$5,$AI238/I227,$AI238-SUM($I266:BI266)))","v":0},{"$f":"IF(BK$5<=$D266,0,IF(SUM($D266,I227)>BK$5,$AI238/I227,$AI238-SUM($I266:BJ266)))","v":0},{"$f":"IF(BL$5<=$D266,0,IF(SUM($D266,I227)>BL$5,$AI238/I227,$AI238-SUM($I266:BK266)))","v":0},{"$f":"IF(BM$5<=$D266,0,IF(SUM($D266,I227)>BM$5,$AI238/I227,$AI238-SUM($I266:BL266)))","v":0},{"$f":"IF(BN$5<=$D266,0,IF(SUM($D266,I227)>BN$5,$AI238/I227,$AI238-SUM($I266:BM266)))","v":0},{"$f":"IF(BO$5<=$D266,0,IF(SUM($D266,I227)>BO$5,$AI238/I227,$AI238-SUM($I266:BN266)))","v":0},{"$f":"IF(BP$5<=$D266,0,IF(SUM($D266,I227)>BP$5,$AI238/I227,$AI238-SUM($I266:BO266)))","v":0},{"$f":"IF(BQ$5<=$D266,0,IF(SUM($D266,I227)>BQ$5,$AI238/I227,$AI238-SUM($I266:BP266)))","v":0}]
[null,null,null,2037,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D267,0,IF(SUM($D267,I227)>J$5,$AJ238/I227,$AJ238-SUM($I267:I267)))","v":0},{"$f":"IF(K$5<=$D267,0,IF(SUM($D267,I227)>K$5,$AJ238/I227,$AJ238-SUM($I267:J267)))","v":0},{"$f":"IF(L$5<=$D267,0,IF(SUM($D267,I227)>L$5,$AJ238/I227,$AJ238-SUM($I267:K267)))","v":0},{"$f":"IF(M$5<=$D267,0,IF(SUM($D267,I227)>M$5,$AJ238/I227,$AJ238-SUM($I267:L267)))","v":0},{"$f":"IF(N$5<=$D267,0,IF(SUM($D267,I227)>N$5,$AJ238/I227,$AJ238-SUM($I267:M267)))","v":0},{"$f":"IF(O$5<=$D267,0,IF(SUM($D267,I227)>O$5,$AJ238/I227,$AJ238-SUM($I267:N267)))","v":0},{"$f":"IF(P$5<=$D267,0,IF(SUM($D267,I227)>P$5,$AJ238/I227,$AJ238-SUM($I267:O267)))","v":0},{"$f":"IF(Q$5<=$D267,0,IF(SUM($D267,I227)>Q$5,$AJ238/I227,$AJ238-SUM($I267:P267)))","v":0},{"$f":"IF(R$5<=$D267,0,IF(SUM($D267,I227)>R$5,$AJ238/I227,$AJ238-SUM($I267:Q267)))","v":0},{"$f":"IF(S$5<=$D267,0,IF(SUM($D267,I227)>S$5,$AJ238/I227,$AJ238-SUM($I267:R267)))","v":0},{"$f":"IF(T$5<=$D267,0,IF(SUM($D267,I227)>T$5,$AJ238/I227,$AJ238-SUM($I267:S267)))","v":0},{"$f":"IF(U$5<=$D267,0,IF(SUM($D267,I227)>U$5,$AJ238/I227,$AJ238-SUM($I267:T267)))","v":0},{"$f":"IF(V$5<=$D267,0,IF(SUM($D267,I227)>V$5,$AJ238/I227,$AJ238-SUM($I267:U267)))","v":0},{"$f":"IF(W$5<=$D267,0,IF(SUM($D267,I227)>W$5,$AJ238/I227,$AJ238-SUM($I267:V267)))","v":0},{"$f":"IF(X$5<=$D267,0,IF(SUM($D267,I227)>X$5,$AJ238/I227,$AJ238-SUM($I267:W267)))","v":0},{"$f":"IF(Y$5<=$D267,0,IF(SUM($D267,I227)>Y$5,$AJ238/I227,$AJ238-SUM($I267:X267)))","v":0},{"$f":"IF(Z$5<=$D267,0,IF(SUM($D267,I227)>Z$5,$AJ238/I227,$AJ238-SUM($I267:Y267)))","v":0},{"$f":"IF(AA$5<=$D267,0,IF(SUM($D267,I227)>AA$5,$AJ238/I227,$AJ238-SUM($I267:Z267)))","v":0},{"$f":"IF(AB$5<=$D267,0,IF(SUM($D267,I227)>AB$5,$AJ238/I227,$AJ238-SUM($I267:AA267)))","v":0},{"$f":"IF(AC$5<=$D267,0,IF(SUM($D267,I227)>AC$5,$AJ238/I227,$AJ238-SUM($I267:AB267)))","v":0},{"$f":"IF(AD$5<=$D267,0,IF(SUM($D267,I227)>AD$5,$AJ238/I227,$AJ238-SUM($I267:AC267)))","v":0},{"$f":"IF(AE$5<=$D267,0,IF(SUM($D267,I227)>AE$5,$AJ238/I227,$AJ238-SUM($I267:AD267)))","v":0},{"$f":"IF(AF$5<=$D267,0,IF(SUM($D267,I227)>AF$5,$AJ238/I227,$AJ238-SUM($I267:AE267)))","v":0},{"$f":"IF(AG$5<=$D267,0,IF(SUM($D267,I227)>AG$5,$AJ238/I227,$AJ238-SUM($I267:AF267)))","v":0},{"$f":"IF(AH$5<=$D267,0,IF(SUM($D267,I227)>AH$5,$AJ238/I227,$AJ238-SUM($I267:AG267)))","v":0},{"$f":"IF(AI$5<=$D267,0,IF(SUM($D267,I227)>AI$5,$AJ238/I227,$AJ238-SUM($I267:AH267)))","v":0},{"$f":"IF(AJ$5<=$D267,0,IF(SUM($D267,I227)>AJ$5,$AJ238/I227,$AJ238-SUM($I267:AI267)))","v":0},{"$f":"IF(AK$5<=$D267,0,IF(SUM($D267,I227)>AK$5,$AJ238/I227,$AJ238-SUM($I267:AJ267)))","v":0},{"$f":"IF(AL$5<=$D267,0,IF(SUM($D267,I227)>AL$5,$AJ238/I227,$AJ238-SUM($I267:AK267)))","v":0},{"$f":"IF(AM$5<=$D267,0,IF(SUM($D267,I227)>AM$5,$AJ238/I227,$AJ238-SUM($I267:AL267)))","v":0},{"$f":"IF(AN$5<=$D267,0,IF(SUM($D267,I227)>AN$5,$AJ238/I227,$AJ238-SUM($I267:AM267)))","v":0},{"$f":"IF(AO$5<=$D267,0,IF(SUM($D267,I227)>AO$5,$AJ238/I227,$AJ238-SUM($I267:AN267)))","v":0},{"$f":"IF(AP$5<=$D267,0,IF(SUM($D267,I227)>AP$5,$AJ238/I227,$AJ238-SUM($I267:AO267)))","v":0},{"$f":"IF(AQ$5<=$D267,0,IF(SUM($D267,I227)>AQ$5,$AJ238/I227,$AJ238-SUM($I267:AP267)))","v":0},{"$f":"IF(AR$5<=$D267,0,IF(SUM($D267,I227)>AR$5,$AJ238/I227,$AJ238-SUM($I267:AQ267)))","v":0},{"$f":"IF(AS$5<=$D267,0,IF(SUM($D267,I227)>AS$5,$AJ238/I227,$AJ238-SUM($I267:AR267)))","v":0},{"$f":"IF(AT$5<=$D267,0,IF(SUM($D267,I227)>AT$5,$AJ238/I227,$AJ238-SUM($I267:AS267)))","v":0},{"$f":"IF(AU$5<=$D267,0,IF(SUM($D267,I227)>AU$5,$AJ238/I227,$AJ238-SUM($I267:AT267)))","v":0},{"$f":"IF(AV$5<=$D267,0,IF(SUM($D267,I227)>AV$5,$AJ238/I227,$AJ238-SUM($I267:AU267)))","v":0},{"$f":"IF(AW$5<=$D267,0,IF(SUM($D267,I227)>AW$5,$AJ238/I227,$AJ238-SUM($I267:AV267)))","v":0},{"$f":"IF(AX$5<=$D267,0,IF(SUM($D267,I227)>AX$5,$AJ238/I227,$AJ238-SUM($I267:AW267)))","v":0},{"$f":"IF(AY$5<=$D267,0,IF(SUM($D267,I227)>AY$5,$AJ238/I227,$AJ238-SUM($I267:AX267)))","v":0},{"$f":"IF(AZ$5<=$D267,0,IF(SUM($D267,I227)>AZ$5,$AJ238/I227,$AJ238-SUM($I267:AY267)))","v":0},{"$f":"IF(BA$5<=$D267,0,IF(SUM($D267,I227)>BA$5,$AJ238/I227,$AJ238-SUM($I267:AZ267)))","v":0},{"$f":"IF(BB$5<=$D267,0,IF(SUM($D267,I227)>BB$5,$AJ238/I227,$AJ238-SUM($I267:BA267)))","v":0},{"$f":"IF(BC$5<=$D267,0,IF(SUM($D267,I227)>BC$5,$AJ238/I227,$AJ238-SUM($I267:BB267)))","v":0},{"$f":"IF(BD$5<=$D267,0,IF(SUM($D267,I227)>BD$5,$AJ238/I227,$AJ238-SUM($I267:BC267)))","v":0},{"$f":"IF(BE$5<=$D267,0,IF(SUM($D267,I227)>BE$5,$AJ238/I227,$AJ238-SUM($I267:BD267)))","v":0},{"$f":"IF(BF$5<=$D267,0,IF(SUM($D267,I227)>BF$5,$AJ238/I227,$AJ238-SUM($I267:BE267)))","v":0},{"$f":"IF(BG$5<=$D267,0,IF(SUM($D267,I227)>BG$5,$AJ238/I227,$AJ238-SUM($I267:BF267)))","v":0},{"$f":"IF(BH$5<=$D267,0,IF(SUM($D267,I227)>BH$5,$AJ238/I227,$AJ238-SUM($I267:BG267)))","v":0},{"$f":"IF(BI$5<=$D267,0,IF(SUM($D267,I227)>BI$5,$AJ238/I227,$AJ238-SUM($I267:BH267)))","v":0},{"$f":"IF(BJ$5<=$D267,0,IF(SUM($D267,I227)>BJ$5,$AJ238/I227,$AJ238-SUM($I267:BI267)))","v":0},{"$f":"IF(BK$5<=$D267,0,IF(SUM($D267,I227)>BK$5,$AJ238/I227,$AJ238-SUM($I267:BJ267)))","v":0},{"$f":"IF(BL$5<=$D267,0,IF(SUM($D267,I227)>BL$5,$AJ238/I227,$AJ238-SUM($I267:BK267)))","v":0},{"$f":"IF(BM$5<=$D267,0,IF(SUM($D267,I227)>BM$5,$AJ238/I227,$AJ238-SUM($I267:BL267)))","v":0},{"$f":"IF(BN$5<=$D267,0,IF(SUM($D267,I227)>BN$5,$AJ238/I227,$AJ238-SUM($I267:BM267)))","v":0},{"$f":"IF(BO$5<=$D267,0,IF(SUM($D267,I227)>BO$5,$AJ238/I227,$AJ238-SUM($I267:BN267)))","v":0},{"$f":"IF(BP$5<=$D267,0,IF(SUM($D267,I227)>BP$5,$AJ238/I227,$AJ238-SUM($I267:BO267)))","v":0},{"$f":"IF(BQ$5<=$D267,0,IF(SUM($D267,I227)>BQ$5,$AJ238/I227,$AJ238-SUM($I267:BP267)))","v":0}]
[null,null,null,2038,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D268,0,IF(SUM($D268,I227)>J$5,$AK238/I227,$AK238-SUM($I268:I268)))","v":0},{"$f":"IF(K$5<=$D268,0,IF(SUM($D268,I227)>K$5,$AK238/I227,$AK238-SUM($I268:J268)))","v":0},{"$f":"IF(L$5<=$D268,0,IF(SUM($D268,I227)>L$5,$AK238/I227,$AK238-SUM($I268:K268)))","v":0},{"$f":"IF(M$5<=$D268,0,IF(SUM($D268,I227)>M$5,$AK238/I227,$AK238-SUM($I268:L268)))","v":0},{"$f":"IF(N$5<=$D268,0,IF(SUM($D268,I227)>N$5,$AK238/I227,$AK238-SUM($I268:M268)))","v":0},{"$f":"IF(O$5<=$D268,0,IF(SUM($D268,I227)>O$5,$AK238/I227,$AK238-SUM($I268:N268)))","v":0},{"$f":"IF(P$5<=$D268,0,IF(SUM($D268,I227)>P$5,$AK238/I227,$AK238-SUM($I268:O268)))","v":0},{"$f":"IF(Q$5<=$D268,0,IF(SUM($D268,I227)>Q$5,$AK238/I227,$AK238-SUM($I268:P268)))","v":0},{"$f":"IF(R$5<=$D268,0,IF(SUM($D268,I227)>R$5,$AK238/I227,$AK238-SUM($I268:Q268)))","v":0},{"$f":"IF(S$5<=$D268,0,IF(SUM($D268,I227)>S$5,$AK238/I227,$AK238-SUM($I268:R268)))","v":0},{"$f":"IF(T$5<=$D268,0,IF(SUM($D268,I227)>T$5,$AK238/I227,$AK238-SUM($I268:S268)))","v":0},{"$f":"IF(U$5<=$D268,0,IF(SUM($D268,I227)>U$5,$AK238/I227,$AK238-SUM($I268:T268)))","v":0},{"$f":"IF(V$5<=$D268,0,IF(SUM($D268,I227)>V$5,$AK238/I227,$AK238-SUM($I268:U268)))","v":0},{"$f":"IF(W$5<=$D268,0,IF(SUM($D268,I227)>W$5,$AK238/I227,$AK238-SUM($I268:V268)))","v":0},{"$f":"IF(X$5<=$D268,0,IF(SUM($D268,I227)>X$5,$AK238/I227,$AK238-SUM($I268:W268)))","v":0},{"$f":"IF(Y$5<=$D268,0,IF(SUM($D268,I227)>Y$5,$AK238/I227,$AK238-SUM($I268:X268)))","v":0},{"$f":"IF(Z$5<=$D268,0,IF(SUM($D268,I227)>Z$5,$AK238/I227,$AK238-SUM($I268:Y268)))","v":0},{"$f":"IF(AA$5<=$D268,0,IF(SUM($D268,I227)>AA$5,$AK238/I227,$AK238-SUM($I268:Z268)))","v":0},{"$f":"IF(AB$5<=$D268,0,IF(SUM($D268,I227)>AB$5,$AK238/I227,$AK238-SUM($I268:AA268)))","v":0},{"$f":"IF(AC$5<=$D268,0,IF(SUM($D268,I227)>AC$5,$AK238/I227,$AK238-SUM($I268:AB268)))","v":0},{"$f":"IF(AD$5<=$D268,0,IF(SUM($D268,I227)>AD$5,$AK238/I227,$AK238-SUM($I268:AC268)))","v":0},{"$f":"IF(AE$5<=$D268,0,IF(SUM($D268,I227)>AE$5,$AK238/I227,$AK238-SUM($I268:AD268)))","v":0},{"$f":"IF(AF$5<=$D268,0,IF(SUM($D268,I227)>AF$5,$AK238/I227,$AK238-SUM($I268:AE268)))","v":0},{"$f":"IF(AG$5<=$D268,0,IF(SUM($D268,I227)>AG$5,$AK238/I227,$AK238-SUM($I268:AF268)))","v":0},{"$f":"IF(AH$5<=$D268,0,IF(SUM($D268,I227)>AH$5,$AK238/I227,$AK238-SUM($I268:AG268)))","v":0},{"$f":"IF(AI$5<=$D268,0,IF(SUM($D268,I227)>AI$5,$AK238/I227,$AK238-SUM($I268:AH268)))","v":0},{"$f":"IF(AJ$5<=$D268,0,IF(SUM($D268,I227)>AJ$5,$AK238/I227,$AK238-SUM($I268:AI268)))","v":0},{"$f":"IF(AK$5<=$D268,0,IF(SUM($D268,I227)>AK$5,$AK238/I227,$AK238-SUM($I268:AJ268)))","v":0},{"$f":"IF(AL$5<=$D268,0,IF(SUM($D268,I227)>AL$5,$AK238/I227,$AK238-SUM($I268:AK268)))","v":0},{"$f":"IF(AM$5<=$D268,0,IF(SUM($D268,I227)>AM$5,$AK238/I227,$AK238-SUM($I268:AL268)))","v":0},{"$f":"IF(AN$5<=$D268,0,IF(SUM($D268,I227)>AN$5,$AK238/I227,$AK238-SUM($I268:AM268)))","v":0},{"$f":"IF(AO$5<=$D268,0,IF(SUM($D268,I227)>AO$5,$AK238/I227,$AK238-SUM($I268:AN268)))","v":0},{"$f":"IF(AP$5<=$D268,0,IF(SUM($D268,I227)>AP$5,$AK238/I227,$AK238-SUM($I268:AO268)))","v":0},{"$f":"IF(AQ$5<=$D268,0,IF(SUM($D268,I227)>AQ$5,$AK238/I227,$AK238-SUM($I268:AP268)))","v":0},{"$f":"IF(AR$5<=$D268,0,IF(SUM($D268,I227)>AR$5,$AK238/I227,$AK238-SUM($I268:AQ268)))","v":0},{"$f":"IF(AS$5<=$D268,0,IF(SUM($D268,I227)>AS$5,$AK238/I227,$AK238-SUM($I268:AR268)))","v":0},{"$f":"IF(AT$5<=$D268,0,IF(SUM($D268,I227)>AT$5,$AK238/I227,$AK238-SUM($I268:AS268)))","v":0},{"$f":"IF(AU$5<=$D268,0,IF(SUM($D268,I227)>AU$5,$AK238/I227,$AK238-SUM($I268:AT268)))","v":0},{"$f":"IF(AV$5<=$D268,0,IF(SUM($D268,I227)>AV$5,$AK238/I227,$AK238-SUM($I268:AU268)))","v":0},{"$f":"IF(AW$5<=$D268,0,IF(SUM($D268,I227)>AW$5,$AK238/I227,$AK238-SUM($I268:AV268)))","v":0},{"$f":"IF(AX$5<=$D268,0,IF(SUM($D268,I227)>AX$5,$AK238/I227,$AK238-SUM($I268:AW268)))","v":0},{"$f":"IF(AY$5<=$D268,0,IF(SUM($D268,I227)>AY$5,$AK238/I227,$AK238-SUM($I268:AX268)))","v":0},{"$f":"IF(AZ$5<=$D268,0,IF(SUM($D268,I227)>AZ$5,$AK238/I227,$AK238-SUM($I268:AY268)))","v":0},{"$f":"IF(BA$5<=$D268,0,IF(SUM($D268,I227)>BA$5,$AK238/I227,$AK238-SUM($I268:AZ268)))","v":0},{"$f":"IF(BB$5<=$D268,0,IF(SUM($D268,I227)>BB$5,$AK238/I227,$AK238-SUM($I268:BA268)))","v":0},{"$f":"IF(BC$5<=$D268,0,IF(SUM($D268,I227)>BC$5,$AK238/I227,$AK238-SUM($I268:BB268)))","v":0},{"$f":"IF(BD$5<=$D268,0,IF(SUM($D268,I227)>BD$5,$AK238/I227,$AK238-SUM($I268:BC268)))","v":0},{"$f":"IF(BE$5<=$D268,0,IF(SUM($D268,I227)>BE$5,$AK238/I227,$AK238-SUM($I268:BD268)))","v":0},{"$f":"IF(BF$5<=$D268,0,IF(SUM($D268,I227)>BF$5,$AK238/I227,$AK238-SUM($I268:BE268)))","v":0},{"$f":"IF(BG$5<=$D268,0,IF(SUM($D268,I227)>BG$5,$AK238/I227,$AK238-SUM($I268:BF268)))","v":0},{"$f":"IF(BH$5<=$D268,0,IF(SUM($D268,I227)>BH$5,$AK238/I227,$AK238-SUM($I268:BG268)))","v":0},{"$f":"IF(BI$5<=$D268,0,IF(SUM($D268,I227)>BI$5,$AK238/I227,$AK238-SUM($I268:BH268)))","v":0},{"$f":"IF(BJ$5<=$D268,0,IF(SUM($D268,I227)>BJ$5,$AK238/I227,$AK238-SUM($I268:BI268)))","v":0},{"$f":"IF(BK$5<=$D268,0,IF(SUM($D268,I227)>BK$5,$AK238/I227,$AK238-SUM($I268:BJ268)))","v":0},{"$f":"IF(BL$5<=$D268,0,IF(SUM($D268,I227)>BL$5,$AK238/I227,$AK238-SUM($I268:BK268)))","v":0},{"$f":"IF(BM$5<=$D268,0,IF(SUM($D268,I227)>BM$5,$AK238/I227,$AK238-SUM($I268:BL268)))","v":0},{"$f":"IF(BN$5<=$D268,0,IF(SUM($D268,I227)>BN$5,$AK238/I227,$AK238-SUM($I268:BM268)))","v":0},{"$f":"IF(BO$5<=$D268,0,IF(SUM($D268,I227)>BO$5,$AK238/I227,$AK238-SUM($I268:BN268)))","v":0},{"$f":"IF(BP$5<=$D268,0,IF(SUM($D268,I227)>BP$5,$AK238/I227,$AK238-SUM($I268:BO268)))","v":0},{"$f":"IF(BQ$5<=$D268,0,IF(SUM($D268,I227)>BQ$5,$AK238/I227,$AK238-SUM($I268:BP268)))","v":0}]
[null,null,null,2039,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D269,0,IF(SUM($D269,I227)>J$5,$AL238/I227,$AL238-SUM($I269:I269)))","v":0},{"$f":"IF(K$5<=$D269,0,IF(SUM($D269,I227)>K$5,$AL238/I227,$AL238-SUM($I269:J269)))","v":0},{"$f":"IF(L$5<=$D269,0,IF(SUM($D269,I227)>L$5,$AL238/I227,$AL238-SUM($I269:K269)))","v":0},{"$f":"IF(M$5<=$D269,0,IF(SUM($D269,I227)>M$5,$AL238/I227,$AL238-SUM($I269:L269)))","v":0},{"$f":"IF(N$5<=$D269,0,IF(SUM($D269,I227)>N$5,$AL238/I227,$AL238-SUM($I269:M269)))","v":0},{"$f":"IF(O$5<=$D269,0,IF(SUM($D269,I227)>O$5,$AL238/I227,$AL238-SUM($I269:N269)))","v":0},{"$f":"IF(P$5<=$D269,0,IF(SUM($D269,I227)>P$5,$AL238/I227,$AL238-SUM($I269:O269)))","v":0},{"$f":"IF(Q$5<=$D269,0,IF(SUM($D269,I227)>Q$5,$AL238/I227,$AL238-SUM($I269:P269)))","v":0},{"$f":"IF(R$5<=$D269,0,IF(SUM($D269,I227)>R$5,$AL238/I227,$AL238-SUM($I269:Q269)))","v":0},{"$f":"IF(S$5<=$D269,0,IF(SUM($D269,I227)>S$5,$AL238/I227,$AL238-SUM($I269:R269)))","v":0},{"$f":"IF(T$5<=$D269,0,IF(SUM($D269,I227)>T$5,$AL238/I227,$AL238-SUM($I269:S269)))","v":0},{"$f":"IF(U$5<=$D269,0,IF(SUM($D269,I227)>U$5,$AL238/I227,$AL238-SUM($I269:T269)))","v":0},{"$f":"IF(V$5<=$D269,0,IF(SUM($D269,I227)>V$5,$AL238/I227,$AL238-SUM($I269:U269)))","v":0},{"$f":"IF(W$5<=$D269,0,IF(SUM($D269,I227)>W$5,$AL238/I227,$AL238-SUM($I269:V269)))","v":0},{"$f":"IF(X$5<=$D269,0,IF(SUM($D269,I227)>X$5,$AL238/I227,$AL238-SUM($I269:W269)))","v":0},{"$f":"IF(Y$5<=$D269,0,IF(SUM($D269,I227)>Y$5,$AL238/I227,$AL238-SUM($I269:X269)))","v":0},{"$f":"IF(Z$5<=$D269,0,IF(SUM($D269,I227)>Z$5,$AL238/I227,$AL238-SUM($I269:Y269)))","v":0},{"$f":"IF(AA$5<=$D269,0,IF(SUM($D269,I227)>AA$5,$AL238/I227,$AL238-SUM($I269:Z269)))","v":0},{"$f":"IF(AB$5<=$D269,0,IF(SUM($D269,I227)>AB$5,$AL238/I227,$AL238-SUM($I269:AA269)))","v":0},{"$f":"IF(AC$5<=$D269,0,IF(SUM($D269,I227)>AC$5,$AL238/I227,$AL238-SUM($I269:AB269)))","v":0},{"$f":"IF(AD$5<=$D269,0,IF(SUM($D269,I227)>AD$5,$AL238/I227,$AL238-SUM($I269:AC269)))","v":0},{"$f":"IF(AE$5<=$D269,0,IF(SUM($D269,I227)>AE$5,$AL238/I227,$AL238-SUM($I269:AD269)))","v":0},{"$f":"IF(AF$5<=$D269,0,IF(SUM($D269,I227)>AF$5,$AL238/I227,$AL238-SUM($I269:AE269)))","v":0},{"$f":"IF(AG$5<=$D269,0,IF(SUM($D269,I227)>AG$5,$AL238/I227,$AL238-SUM($I269:AF269)))","v":0},{"$f":"IF(AH$5<=$D269,0,IF(SUM($D269,I227)>AH$5,$AL238/I227,$AL238-SUM($I269:AG269)))","v":0},{"$f":"IF(AI$5<=$D269,0,IF(SUM($D269,I227)>AI$5,$AL238/I227,$AL238-SUM($I269:AH269)))","v":0},{"$f":"IF(AJ$5<=$D269,0,IF(SUM($D269,I227)>AJ$5,$AL238/I227,$AL238-SUM($I269:AI269)))","v":0},{"$f":"IF(AK$5<=$D269,0,IF(SUM($D269,I227)>AK$5,$AL238/I227,$AL238-SUM($I269:AJ269)))","v":0},{"$f":"IF(AL$5<=$D269,0,IF(SUM($D269,I227)>AL$5,$AL238/I227,$AL238-SUM($I269:AK269)))","v":0},{"$f":"IF(AM$5<=$D269,0,IF(SUM($D269,I227)>AM$5,$AL238/I227,$AL238-SUM($I269:AL269)))","v":0},{"$f":"IF(AN$5<=$D269,0,IF(SUM($D269,I227)>AN$5,$AL238/I227,$AL238-SUM($I269:AM269)))","v":0},{"$f":"IF(AO$5<=$D269,0,IF(SUM($D269,I227)>AO$5,$AL238/I227,$AL238-SUM($I269:AN269)))","v":0},{"$f":"IF(AP$5<=$D269,0,IF(SUM($D269,I227)>AP$5,$AL238/I227,$AL238-SUM($I269:AO269)))","v":0},{"$f":"IF(AQ$5<=$D269,0,IF(SUM($D269,I227)>AQ$5,$AL238/I227,$AL238-SUM($I269:AP269)))","v":0},{"$f":"IF(AR$5<=$D269,0,IF(SUM($D269,I227)>AR$5,$AL238/I227,$AL238-SUM($I269:AQ269)))","v":0},{"$f":"IF(AS$5<=$D269,0,IF(SUM($D269,I227)>AS$5,$AL238/I227,$AL238-SUM($I269:AR269)))","v":0},{"$f":"IF(AT$5<=$D269,0,IF(SUM($D269,I227)>AT$5,$AL238/I227,$AL238-SUM($I269:AS269)))","v":0},{"$f":"IF(AU$5<=$D269,0,IF(SUM($D269,I227)>AU$5,$AL238/I227,$AL238-SUM($I269:AT269)))","v":0},{"$f":"IF(AV$5<=$D269,0,IF(SUM($D269,I227)>AV$5,$AL238/I227,$AL238-SUM($I269:AU269)))","v":0},{"$f":"IF(AW$5<=$D269,0,IF(SUM($D269,I227)>AW$5,$AL238/I227,$AL238-SUM($I269:AV269)))","v":0},{"$f":"IF(AX$5<=$D269,0,IF(SUM($D269,I227)>AX$5,$AL238/I227,$AL238-SUM($I269:AW269)))","v":0},{"$f":"IF(AY$5<=$D269,0,IF(SUM($D269,I227)>AY$5,$AL238/I227,$AL238-SUM($I269:AX269)))","v":0},{"$f":"IF(AZ$5<=$D269,0,IF(SUM($D269,I227)>AZ$5,$AL238/I227,$AL238-SUM($I269:AY269)))","v":0},{"$f":"IF(BA$5<=$D269,0,IF(SUM($D269,I227)>BA$5,$AL238/I227,$AL238-SUM($I269:AZ269)))","v":0},{"$f":"IF(BB$5<=$D269,0,IF(SUM($D269,I227)>BB$5,$AL238/I227,$AL238-SUM($I269:BA269)))","v":0},{"$f":"IF(BC$5<=$D269,0,IF(SUM($D269,I227)>BC$5,$AL238/I227,$AL238-SUM($I269:BB269)))","v":0},{"$f":"IF(BD$5<=$D269,0,IF(SUM($D269,I227)>BD$5,$AL238/I227,$AL238-SUM($I269:BC269)))","v":0},{"$f":"IF(BE$5<=$D269,0,IF(SUM($D269,I227)>BE$5,$AL238/I227,$AL238-SUM($I269:BD269)))","v":0},{"$f":"IF(BF$5<=$D269,0,IF(SUM($D269,I227)>BF$5,$AL238/I227,$AL238-SUM($I269:BE269)))","v":0},{"$f":"IF(BG$5<=$D269,0,IF(SUM($D269,I227)>BG$5,$AL238/I227,$AL238-SUM($I269:BF269)))","v":0},{"$f":"IF(BH$5<=$D269,0,IF(SUM($D269,I227)>BH$5,$AL238/I227,$AL238-SUM($I269:BG269)))","v":0},{"$f":"IF(BI$5<=$D269,0,IF(SUM($D269,I227)>BI$5,$AL238/I227,$AL238-SUM($I269:BH269)))","v":0},{"$f":"IF(BJ$5<=$D269,0,IF(SUM($D269,I227)>BJ$5,$AL238/I227,$AL238-SUM($I269:BI269)))","v":0},{"$f":"IF(BK$5<=$D269,0,IF(SUM($D269,I227)>BK$5,$AL238/I227,$AL238-SUM($I269:BJ269)))","v":0},{"$f":"IF(BL$5<=$D269,0,IF(SUM($D269,I227)>BL$5,$AL238/I227,$AL238-SUM($I269:BK269)))","v":0},{"$f":"IF(BM$5<=$D269,0,IF(SUM($D269,I227)>BM$5,$AL238/I227,$AL238-SUM($I269:BL269)))","v":0},{"$f":"IF(BN$5<=$D269,0,IF(SUM($D269,I227)>BN$5,$AL238/I227,$AL238-SUM($I269:BM269)))","v":0},{"$f":"IF(BO$5<=$D269,0,IF(SUM($D269,I227)>BO$5,$AL238/I227,$AL238-SUM($I269:BN269)))","v":0},{"$f":"IF(BP$5<=$D269,0,IF(SUM($D269,I227)>BP$5,$AL238/I227,$AL238-SUM($I269:BO269)))","v":0},{"$f":"IF(BQ$5<=$D269,0,IF(SUM($D269,I227)>BQ$5,$AL238/I227,$AL238-SUM($I269:BP269)))","v":0}]
[null,null,null,2040,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D270,0,IF(SUM($D270,I227)>J$5,$AM238/I227,$AM238-SUM($I270:I270)))","v":0},{"$f":"IF(K$5<=$D270,0,IF(SUM($D270,I227)>K$5,$AM238/I227,$AM238-SUM($I270:J270)))","v":0},{"$f":"IF(L$5<=$D270,0,IF(SUM($D270,I227)>L$5,$AM238/I227,$AM238-SUM($I270:K270)))","v":0},{"$f":"IF(M$5<=$D270,0,IF(SUM($D270,I227)>M$5,$AM238/I227,$AM238-SUM($I270:L270)))","v":0},{"$f":"IF(N$5<=$D270,0,IF(SUM($D270,I227)>N$5,$AM238/I227,$AM238-SUM($I270:M270)))","v":0},{"$f":"IF(O$5<=$D270,0,IF(SUM($D270,I227)>O$5,$AM238/I227,$AM238-SUM($I270:N270)))","v":0},{"$f":"IF(P$5<=$D270,0,IF(SUM($D270,I227)>P$5,$AM238/I227,$AM238-SUM($I270:O270)))","v":0},{"$f":"IF(Q$5<=$D270,0,IF(SUM($D270,I227)>Q$5,$AM238/I227,$AM238-SUM($I270:P270)))","v":0},{"$f":"IF(R$5<=$D270,0,IF(SUM($D270,I227)>R$5,$AM238/I227,$AM238-SUM($I270:Q270)))","v":0},{"$f":"IF(S$5<=$D270,0,IF(SUM($D270,I227)>S$5,$AM238/I227,$AM238-SUM($I270:R270)))","v":0},{"$f":"IF(T$5<=$D270,0,IF(SUM($D270,I227)>T$5,$AM238/I227,$AM238-SUM($I270:S270)))","v":0},{"$f":"IF(U$5<=$D270,0,IF(SUM($D270,I227)>U$5,$AM238/I227,$AM238-SUM($I270:T270)))","v":0},{"$f":"IF(V$5<=$D270,0,IF(SUM($D270,I227)>V$5,$AM238/I227,$AM238-SUM($I270:U270)))","v":0},{"$f":"IF(W$5<=$D270,0,IF(SUM($D270,I227)>W$5,$AM238/I227,$AM238-SUM($I270:V270)))","v":0},{"$f":"IF(X$5<=$D270,0,IF(SUM($D270,I227)>X$5,$AM238/I227,$AM238-SUM($I270:W270)))","v":0},{"$f":"IF(Y$5<=$D270,0,IF(SUM($D270,I227)>Y$5,$AM238/I227,$AM238-SUM($I270:X270)))","v":0},{"$f":"IF(Z$5<=$D270,0,IF(SUM($D270,I227)>Z$5,$AM238/I227,$AM238-SUM($I270:Y270)))","v":0},{"$f":"IF(AA$5<=$D270,0,IF(SUM($D270,I227)>AA$5,$AM238/I227,$AM238-SUM($I270:Z270)))","v":0},{"$f":"IF(AB$5<=$D270,0,IF(SUM($D270,I227)>AB$5,$AM238/I227,$AM238-SUM($I270:AA270)))","v":0},{"$f":"IF(AC$5<=$D270,0,IF(SUM($D270,I227)>AC$5,$AM238/I227,$AM238-SUM($I270:AB270)))","v":0},{"$f":"IF(AD$5<=$D270,0,IF(SUM($D270,I227)>AD$5,$AM238/I227,$AM238-SUM($I270:AC270)))","v":0},{"$f":"IF(AE$5<=$D270,0,IF(SUM($D270,I227)>AE$5,$AM238/I227,$AM238-SUM($I270:AD270)))","v":0},{"$f":"IF(AF$5<=$D270,0,IF(SUM($D270,I227)>AF$5,$AM238/I227,$AM238-SUM($I270:AE270)))","v":0},{"$f":"IF(AG$5<=$D270,0,IF(SUM($D270,I227)>AG$5,$AM238/I227,$AM238-SUM($I270:AF270)))","v":0},{"$f":"IF(AH$5<=$D270,0,IF(SUM($D270,I227)>AH$5,$AM238/I227,$AM238-SUM($I270:AG270)))","v":0},{"$f":"IF(AI$5<=$D270,0,IF(SUM($D270,I227)>AI$5,$AM238/I227,$AM238-SUM($I270:AH270)))","v":0},{"$f":"IF(AJ$5<=$D270,0,IF(SUM($D270,I227)>AJ$5,$AM238/I227,$AM238-SUM($I270:AI270)))","v":0},{"$f":"IF(AK$5<=$D270,0,IF(SUM($D270,I227)>AK$5,$AM238/I227,$AM238-SUM($I270:AJ270)))","v":0},{"$f":"IF(AL$5<=$D270,0,IF(SUM($D270,I227)>AL$5,$AM238/I227,$AM238-SUM($I270:AK270)))","v":0},{"$f":"IF(AM$5<=$D270,0,IF(SUM($D270,I227)>AM$5,$AM238/I227,$AM238-SUM($I270:AL270)))","v":0},{"$f":"IF(AN$5<=$D270,0,IF(SUM($D270,I227)>AN$5,$AM238/I227,$AM238-SUM($I270:AM270)))","v":0},{"$f":"IF(AO$5<=$D270,0,IF(SUM($D270,I227)>AO$5,$AM238/I227,$AM238-SUM($I270:AN270)))","v":0},{"$f":"IF(AP$5<=$D270,0,IF(SUM($D270,I227)>AP$5,$AM238/I227,$AM238-SUM($I270:AO270)))","v":0},{"$f":"IF(AQ$5<=$D270,0,IF(SUM($D270,I227)>AQ$5,$AM238/I227,$AM238-SUM($I270:AP270)))","v":0},{"$f":"IF(AR$5<=$D270,0,IF(SUM($D270,I227)>AR$5,$AM238/I227,$AM238-SUM($I270:AQ270)))","v":0},{"$f":"IF(AS$5<=$D270,0,IF(SUM($D270,I227)>AS$5,$AM238/I227,$AM238-SUM($I270:AR270)))","v":0},{"$f":"IF(AT$5<=$D270,0,IF(SUM($D270,I227)>AT$5,$AM238/I227,$AM238-SUM($I270:AS270)))","v":0},{"$f":"IF(AU$5<=$D270,0,IF(SUM($D270,I227)>AU$5,$AM238/I227,$AM238-SUM($I270:AT270)))","v":0},{"$f":"IF(AV$5<=$D270,0,IF(SUM($D270,I227)>AV$5,$AM238/I227,$AM238-SUM($I270:AU270)))","v":0},{"$f":"IF(AW$5<=$D270,0,IF(SUM($D270,I227)>AW$5,$AM238/I227,$AM238-SUM($I270:AV270)))","v":0},{"$f":"IF(AX$5<=$D270,0,IF(SUM($D270,I227)>AX$5,$AM238/I227,$AM238-SUM($I270:AW270)))","v":0},{"$f":"IF(AY$5<=$D270,0,IF(SUM($D270,I227)>AY$5,$AM238/I227,$AM238-SUM($I270:AX270)))","v":0},{"$f":"IF(AZ$5<=$D270,0,IF(SUM($D270,I227)>AZ$5,$AM238/I227,$AM238-SUM($I270:AY270)))","v":0},{"$f":"IF(BA$5<=$D270,0,IF(SUM($D270,I227)>BA$5,$AM238/I227,$AM238-SUM($I270:AZ270)))","v":0},{"$f":"IF(BB$5<=$D270,0,IF(SUM($D270,I227)>BB$5,$AM238/I227,$AM238-SUM($I270:BA270)))","v":0},{"$f":"IF(BC$5<=$D270,0,IF(SUM($D270,I227)>BC$5,$AM238/I227,$AM238-SUM($I270:BB270)))","v":0},{"$f":"IF(BD$5<=$D270,0,IF(SUM($D270,I227)>BD$5,$AM238/I227,$AM238-SUM($I270:BC270)))","v":0},{"$f":"IF(BE$5<=$D270,0,IF(SUM($D270,I227)>BE$5,$AM238/I227,$AM238-SUM($I270:BD270)))","v":0},{"$f":"IF(BF$5<=$D270,0,IF(SUM($D270,I227)>BF$5,$AM238/I227,$AM238-SUM($I270:BE270)))","v":0},{"$f":"IF(BG$5<=$D270,0,IF(SUM($D270,I227)>BG$5,$AM238/I227,$AM238-SUM($I270:BF270)))","v":0},{"$f":"IF(BH$5<=$D270,0,IF(SUM($D270,I227)>BH$5,$AM238/I227,$AM238-SUM($I270:BG270)))","v":0},{"$f":"IF(BI$5<=$D270,0,IF(SUM($D270,I227)>BI$5,$AM238/I227,$AM238-SUM($I270:BH270)))","v":0},{"$f":"IF(BJ$5<=$D270,0,IF(SUM($D270,I227)>BJ$5,$AM238/I227,$AM238-SUM($I270:BI270)))","v":0},{"$f":"IF(BK$5<=$D270,0,IF(SUM($D270,I227)>BK$5,$AM238/I227,$AM238-SUM($I270:BJ270)))","v":0},{"$f":"IF(BL$5<=$D270,0,IF(SUM($D270,I227)>BL$5,$AM238/I227,$AM238-SUM($I270:BK270)))","v":0},{"$f":"IF(BM$5<=$D270,0,IF(SUM($D270,I227)>BM$5,$AM238/I227,$AM238-SUM($I270:BL270)))","v":0},{"$f":"IF(BN$5<=$D270,0,IF(SUM($D270,I227)>BN$5,$AM238/I227,$AM238-SUM($I270:BM270)))","v":0},{"$f":"IF(BO$5<=$D270,0,IF(SUM($D270,I227)>BO$5,$AM238/I227,$AM238-SUM($I270:BN270)))","v":0},{"$f":"IF(BP$5<=$D270,0,IF(SUM($D270,I227)>BP$5,$AM238/I227,$AM238-SUM($I270:BO270)))","v":0},{"$f":"IF(BQ$5<=$D270,0,IF(SUM($D270,I227)>BQ$5,$AM238/I227,$AM238-SUM($I270:BP270)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2010)",null,null,null,null,{"$f":"J232+SUM(J240:J270)","v":-1.1243019482261194},{"$f":"K232+SUM(K240:K270)","v":-1.1112501646473865},-1.0265676484551032,-0.93828682791917339,-0.8994837333594371,0.57936520327004004,0.57936520327004004,0.57936520327004004,0.57936520327004004,0.57936520327004004,0.58185326361775014,0.5688014800390172,0.48411896384673381,0.39583814331080419,0.35703504875106784,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Capex Closing RAB","$m Real (2010)",null,null,null,null,{"$f":"J238-SUM(J241:J270)+I273","v":0.13051783578732934},{"$f":"K238-SUM(K241:K270)+J273","v":0.96429121413142826},1.7493651197197106,1.9513809450101274,5.296913217654124,4.7150599540363736,4.1332066904186231,3.5513534268008731,2.969500163183123,2.387646899565373,1.805793635947623,1.2369921559086059,0.75287319206187209,0.3570350487510679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B225","v":"Total Closing RAB - SCADA/Network control"},"$m Real (2010)",null,null,null,null,{"$f":"J273+J235","v":-4.3666899571171482},-2.4086146305469298,-0.49923877673252814,0.82707899678400798,5.296913217654124,4.7150599540363736,4.1332066904186231,3.5513534268008731,2.969500163183123,2.387646899565373,1.805793635947623,1.2369921559086059,0.75287319206187209,0.3570350487510679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,{"$f":"Inputs!C48","v":"Non-network general assets - IT"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX(Inputs!$E$43:$E$49, MATCH(B277, Inputs!$C$43:$C$49,0))","v":5.7615225948141928}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX(Inputs!$F$43:$F$49,MATCH(B277,Inputs!$C$43:$C$49,0))<0,1,INDEX(Inputs!$F$43:$F$49,MATCH(B277,Inputs!$C$43:$C$49,0)))","v":5.1005595112544411}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2010)",null,null,null,null,{"$f":"IF(OR($I278=0,I287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:I282))),(MAX($I287/$I278, $I287-SUM($I282:I282)))))","v":8.2393083369524476},{"$f":"IF(OR($I278=0,J287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:J282))),(MAX($I287/$I278, $I287-SUM($I282:J282)))))","v":8.2393083369524476},{"$f":"IF(OR($I278=0,K287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:K282))),(MAX($I287/$I278, $I287-SUM($I282:K282)))))","v":8.2393083369524476},{"$f":"IF(OR($I278=0,L287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:L282))),(MAX($I287/$I278, $I287-SUM($I282:L282)))))","v":8.2393083369524476},{"$f":"IF(OR($I278=0,M287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:M282))),(MAX($I287/$I278, $I287-SUM($I282:M282)))))","v":8.2393083369524476},{"$f":"IF(OR($I278=0,N287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:N282))),(MAX($I287/$I278, $I287-SUM($I282:N282)))))","v":6.2744194642302347},{"$f":"IF(OR($I278=0,O287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:O282))),(MAX($I287/$I278, $I287-SUM($I282:O282)))))","v":0},{"$f":"IF(OR($I278=0,P287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:P282))),(MAX($I287/$I278, $I287-SUM($I282:P282)))))","v":0},{"$f":"IF(OR($I278=0,Q287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:Q282))),(MAX($I287/$I278, $I287-SUM($I282:Q282)))))","v":0},{"$f":"IF(OR($I278=0,R287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:R282))),(MAX($I287/$I278, $I287-SUM($I282:R282)))))","v":0},{"$f":"IF(OR($I278=0,S287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:S282))),(MAX($I287/$I278, $I287-SUM($I282:S282)))))","v":0},{"$f":"IF(OR($I278=0,T287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:T282))),(MAX($I287/$I278, $I287-SUM($I282:T282)))))","v":0},{"$f":"IF(OR($I278=0,U287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:U282))),(MAX($I287/$I278, $I287-SUM($I282:U282)))))","v":0},{"$f":"IF(OR($I278=0,V287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:V282))),(MAX($I287/$I278, $I287-SUM($I282:V282)))))","v":0},{"$f":"IF(OR($I278=0,W287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:W282))),(MAX($I287/$I278, $I287-SUM($I282:W282)))))","v":0},{"$f":"IF(OR($I278=0,X287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:X282))),(MAX($I287/$I278, $I287-SUM($I282:X282)))))","v":0},{"$f":"IF(OR($I278=0,Y287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:Y282))),(MAX($I287/$I278, $I287-SUM($I282:Y282)))))","v":0},{"$f":"IF(OR($I278=0,Z287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:Z282))),(MAX($I287/$I278, $I287-SUM($I282:Z282)))))","v":0},{"$f":"IF(OR($I278=0,AA287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AA282))),(MAX($I287/$I278, $I287-SUM($I282:AA282)))))","v":0},{"$f":"IF(OR($I278=0,AB287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AB282))),(MAX($I287/$I278, $I287-SUM($I282:AB282)))))","v":0},{"$f":"IF(OR($I278=0,AC287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AC282))),(MAX($I287/$I278, $I287-SUM($I282:AC282)))))","v":0},{"$f":"IF(OR($I278=0,AD287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AD282))),(MAX($I287/$I278, $I287-SUM($I282:AD282)))))","v":0},{"$f":"IF(OR($I278=0,AE287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AE282))),(MAX($I287/$I278, $I287-SUM($I282:AE282)))))","v":0},{"$f":"IF(OR($I278=0,AF287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AF282))),(MAX($I287/$I278, $I287-SUM($I282:AF282)))))","v":0},{"$f":"IF(OR($I278=0,AG287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AG282))),(MAX($I287/$I278, $I287-SUM($I282:AG282)))))","v":0},{"$f":"IF(OR($I278=0,AH287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AH282))),(MAX($I287/$I278, $I287-SUM($I282:AH282)))))","v":0},{"$f":"IF(OR($I278=0,AI287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AI282))),(MAX($I287/$I278, $I287-SUM($I282:AI282)))))","v":0},{"$f":"IF(OR($I278=0,AJ287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AJ282))),(MAX($I287/$I278, $I287-SUM($I282:AJ282)))))","v":0},{"$f":"IF(OR($I278=0,AK287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AK282))),(MAX($I287/$I278, $I287-SUM($I282:AK282)))))","v":0},{"$f":"IF(OR($I278=0,AL287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AL282))),(MAX($I287/$I278, $I287-SUM($I282:AL282)))))","v":0},{"$f":"IF(OR($I278=0,AM287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AM282))),(MAX($I287/$I278, $I287-SUM($I282:AM282)))))","v":0},{"$f":"IF(OR($I278=0,AN287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AN282))),(MAX($I287/$I278, $I287-SUM($I282:AN282)))))","v":0},{"$f":"IF(OR($I278=0,AO287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AO282))),(MAX($I287/$I278, $I287-SUM($I282:AO282)))))","v":0},{"$f":"IF(OR($I278=0,AP287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AP282))),(MAX($I287/$I278, $I287-SUM($I282:AP282)))))","v":0},{"$f":"IF(OR($I278=0,AQ287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AQ282))),(MAX($I287/$I278, $I287-SUM($I282:AQ282)))))","v":0},{"$f":"IF(OR($I278=0,AR287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AR282))),(MAX($I287/$I278, $I287-SUM($I282:AR282)))))","v":0},{"$f":"IF(OR($I278=0,AS287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AS282))),(MAX($I287/$I278, $I287-SUM($I282:AS282)))))","v":0},{"$f":"IF(OR($I278=0,AT287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AT282))),(MAX($I287/$I278, $I287-SUM($I282:AT282)))))","v":0},{"$f":"IF(OR($I278=0,AU287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AU282))),(MAX($I287/$I278, $I287-SUM($I282:AU282)))))","v":0},{"$f":"IF(OR($I278=0,AV287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AV282))),(MAX($I287/$I278, $I287-SUM($I282:AV282)))))","v":0},{"$f":"IF(OR($I278=0,AW287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AW282))),(MAX($I287/$I278, $I287-SUM($I282:AW282)))))","v":0},{"$f":"IF(OR($I278=0,AX287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AX282))),(MAX($I287/$I278, $I287-SUM($I282:AX282)))))","v":0},{"$f":"IF(OR($I278=0,AY287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AY282))),(MAX($I287/$I278, $I287-SUM($I282:AY282)))))","v":0},{"$f":"IF(OR($I278=0,AZ287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:AZ282))),(MAX($I287/$I278, $I287-SUM($I282:AZ282)))))","v":0},{"$f":"IF(OR($I278=0,BA287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BA282))),(MAX($I287/$I278, $I287-SUM($I282:BA282)))))","v":0},{"$f":"IF(OR($I278=0,BB287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BB282))),(MAX($I287/$I278, $I287-SUM($I282:BB282)))))","v":0},{"$f":"IF(OR($I278=0,BC287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BC282))),(MAX($I287/$I278, $I287-SUM($I282:BC282)))))","v":0},{"$f":"IF(OR($I278=0,BD287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BD282))),(MAX($I287/$I278, $I287-SUM($I282:BD282)))))","v":0},{"$f":"IF(OR($I278=0,BE287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BE282))),(MAX($I287/$I278, $I287-SUM($I282:BE282)))))","v":0},{"$f":"IF(OR($I278=0,BF287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BF282))),(MAX($I287/$I278, $I287-SUM($I282:BF282)))))","v":0},{"$f":"IF(OR($I278=0,BG287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BG282))),(MAX($I287/$I278, $I287-SUM($I282:BG282)))))","v":0},{"$f":"IF(OR($I278=0,BH287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BH282))),(MAX($I287/$I278, $I287-SUM($I282:BH282)))))","v":0},{"$f":"IF(OR($I278=0,BI287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BI282))),(MAX($I287/$I278, $I287-SUM($I282:BI282)))))","v":0},{"$f":"IF(OR($I278=0,BJ287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BJ282))),(MAX($I287/$I278, $I287-SUM($I282:BJ282)))))","v":0},{"$f":"IF(OR($I278=0,BK287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BK282))),(MAX($I287/$I278, $I287-SUM($I282:BK282)))))","v":0},{"$f":"IF(OR($I278=0,BL287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BL282))),(MAX($I287/$I278, $I287-SUM($I282:BL282)))))","v":0},{"$f":"IF(OR($I278=0,BM287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BM282))),(MAX($I287/$I278, $I287-SUM($I282:BM282)))))","v":0},{"$f":"IF(OR($I278=0,BN287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BN282))),(MAX($I287/$I278, $I287-SUM($I282:BN282)))))","v":0},{"$f":"IF(OR($I278=0,BO287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BO282))),(MAX($I287/$I278, $I287-SUM($I282:BO282)))))","v":0},{"$f":"IF(OR($I278=0,BP287=0),0,IF($I285>0,(MIN($I287/$I278, $I287-SUM($I282:BP282))),(MAX($I287/$I278, $I287-SUM($I282:BP282)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I278=0,N287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:N283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:N283)))))","v":0},{"$f":"IF(OR($I278=0,O287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:O283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:O283)))))","v":0},{"$f":"IF(OR($I278=0,P287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:P283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:P283)))))","v":0},{"$f":"IF(OR($I278=0,Q287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:Q283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:Q283)))))","v":0},{"$f":"IF(OR($I278=0,R287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:R283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:R283)))))","v":0},{"$f":"IF(OR($I278=0,S287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:S283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:S283)))))","v":0},{"$f":"IF(OR($I278=0,T287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:T283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:T283)))))","v":0},{"$f":"IF(OR($I278=0,U287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:U283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:U283)))))","v":0},{"$f":"IF(OR($I278=0,V287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:V283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:V283)))))","v":0},{"$f":"IF(OR($I278=0,W287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:W283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:W283)))))","v":0},{"$f":"IF(OR($I278=0,X287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:X283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:X283)))))","v":0},{"$f":"IF(OR($I278=0,Y287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:Y283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:Y283)))))","v":0},{"$f":"IF(OR($I278=0,Z287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:Z283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:Z283)))))","v":0},{"$f":"IF(OR($I278=0,AA287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AA283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AA283)))))","v":0},{"$f":"IF(OR($I278=0,AB287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AB283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AB283)))))","v":0},{"$f":"IF(OR($I278=0,AC287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AC283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AC283)))))","v":0},{"$f":"IF(OR($I278=0,AD287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AD283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AD283)))))","v":0},{"$f":"IF(OR($I278=0,AE287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AE283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AE283)))))","v":0},{"$f":"IF(OR($I278=0,AF287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AF283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AF283)))))","v":0},{"$f":"IF(OR($I278=0,AG287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AG283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AG283)))))","v":0},{"$f":"IF(OR($I278=0,AH287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AH283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AH283)))))","v":0},{"$f":"IF(OR($I278=0,AI287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AI283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AI283)))))","v":0},{"$f":"IF(OR($I278=0,AJ287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AJ283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AJ283)))))","v":0},{"$f":"IF(OR($I278=0,AK287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AK283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AK283)))))","v":0},{"$f":"IF(OR($I278=0,AL287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AL283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AL283)))))","v":0},{"$f":"IF(OR($I278=0,AM287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AM283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AM283)))))","v":0},{"$f":"IF(OR($I278=0,AN287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AN283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AN283)))))","v":0},{"$f":"IF(OR($I278=0,AO287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AO283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AO283)))))","v":0},{"$f":"IF(OR($I278=0,AP287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AP283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AP283)))))","v":0},{"$f":"IF(OR($I278=0,AQ287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AQ283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AQ283)))))","v":0},{"$f":"IF(OR($I278=0,AR287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AR283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AR283)))))","v":0},{"$f":"IF(OR($I278=0,AS287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AS283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AS283)))))","v":0},{"$f":"IF(OR($I278=0,AT287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AT283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AT283)))))","v":0},{"$f":"IF(OR($I278=0,AU287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AU283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AU283)))))","v":0},{"$f":"IF(OR($I278=0,AV287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AV283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AV283)))))","v":0},{"$f":"IF(OR($I278=0,AW287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AW283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AW283)))))","v":0},{"$f":"IF(OR($I278=0,AX287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AX283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AX283)))))","v":0},{"$f":"IF(OR($I278=0,AY287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AY283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AY283)))))","v":0},{"$f":"IF(OR($I278=0,AZ287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AZ283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:AZ283)))))","v":0},{"$f":"IF(OR($I278=0,BA287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BA283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BA283)))))","v":0},{"$f":"IF(OR($I278=0,BB287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BB283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BB283)))))","v":0},{"$f":"IF(OR($I278=0,BC287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BC283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BC283)))))","v":0},{"$f":"IF(OR($I278=0,BD287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BD283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BD283)))))","v":0},{"$f":"IF(OR($I278=0,BE287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BE283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BE283)))))","v":0},{"$f":"IF(OR($I278=0,BF287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BF283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BF283)))))","v":0},{"$f":"IF(OR($I278=0,BG287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BG283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BG283)))))","v":0},{"$f":"IF(OR($I278=0,BH287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BH283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BH283)))))","v":0},{"$f":"IF(OR($I278=0,BI287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BI283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BI283)))))","v":0},{"$f":"IF(OR($I278=0,BJ287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BJ283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BJ283)))))","v":0},{"$f":"IF(OR($I278=0,BK287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BK283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BK283)))))","v":0},{"$f":"IF(OR($I278=0,BL287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BL283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BL283)))))","v":0},{"$f":"IF(OR($I278=0,BM287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BM283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BM283)))))","v":0},{"$f":"IF(OR($I278=0,BN287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BN283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BN283)))))","v":0},{"$f":"IF(OR($I278=0,BO287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BO283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BO283)))))","v":0},{"$f":"IF(OR($I278=0,BP287=0),0,IF($N286>0,(MIN($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BP283))), (MAX($N286/IF($I278<=5,1,($I278-5)),$N286-SUM($N283:BP283)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2010)",null,null,null,null,{"$f":"SUM(J282:J283)","v":8.2393083369524476},{"$f":"SUM(K282:K283)","v":8.2393083369524476},8.2393083369524476,8.2393083369524476,8.2393083369524476,{"$f":"SUM(O282:O283)","v":6.2744194642302347},{"$f":"SUM(P282:P283)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2010 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(B277,Inputs!$C$43:$C$49,0)),0)","v":47.470961148992473},{"$f":"IF(J$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(C277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(D277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(E277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(F277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(G277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(H277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(I277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(J277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(K277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(L277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(M277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(N277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(O277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(P277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Q277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(R277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(S277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(T277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(U277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(V277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(W277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(X277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Y277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Z277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AA277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AB277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AC277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AD277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AE277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AF277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AG277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AH277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AI277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AJ277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AK277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AL277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AM277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AN277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AO277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AP277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AQ277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AR277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AS277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AT277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AU277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AV277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AW277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AX277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AY277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AZ277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BA277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BB277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BC277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BD277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BE277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BF277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BG277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BH277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BI277,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BJ277,Inputs!$C$43:$C$49,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2010)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(K$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(L$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(M$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(N$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(O$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(P$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(R$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(S$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(T$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(U$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(V$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(W$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(X$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B277,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2010)",null,null,null,{"$f":"H287-I284+I285+I286","v":47.470961148992473},39.231652812040025,30.992344475087577,22.75303613813513,14.513727801182682,6.2744194642302347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,"2010 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Inputs!$N$104:$N$110,MATCH($B277,Inputs!$C$104:$C$110,0))/conv_2015_2010","v":9.0221883352672663}]
[null,null,"Capex",null,"$m Real (2010)",null,null,null,null,{"$f":"INDEX(Inputs!J$43:J$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5","v":17.911435428547591},{"$f":"INDEX(Inputs!K$43:K$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5","v":24.04457602066341},{"$f":"INDEX(Inputs!L$43:L$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5","v":8.93460069025463},{"$f":"INDEX(Inputs!M$43:M$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5","v":8.3610017354104293},{"$f":"INDEX(Inputs!N$43:N$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5","v":9.3531908906756573},{"$f":"INDEX(Inputs!O$43:O$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX(Inputs!P$43:P$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX(Inputs!Q$43:Q$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX(Inputs!R$43:R$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX(Inputs!S$43:S$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX(Inputs!T$43:T$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX(Inputs!U$43:U$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX(Inputs!V$43:V$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX(Inputs!W$43:W$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX(Inputs!X$43:X$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX(Inputs!Y$43:Y$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX(Inputs!Z$43:Z$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX(Inputs!AA$43:AA$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX(Inputs!AB$43:AB$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX(Inputs!AC$43:AC$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX(Inputs!AD$43:AD$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX(Inputs!AE$43:AE$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX(Inputs!AF$43:AF$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX(Inputs!AG$43:AG$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX(Inputs!AH$43:AH$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX(Inputs!AI$43:AI$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX(Inputs!AJ$43:AJ$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AK$43:AK$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX(Inputs!AL$43:AL$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX(Inputs!AM$43:AM$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX(Inputs!AN$43:AN$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX(Inputs!AO$43:AO$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX(Inputs!AP$43:AP$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX(Inputs!AQ$43:AQ$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AR$43:AR$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX(Inputs!AS$43:AS$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX(Inputs!AT$43:AT$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX(Inputs!AU$43:AU$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX(Inputs!AV$43:AV$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX(Inputs!AW$43:AW$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX(Inputs!AX$43:AX$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX(Inputs!AY$43:AY$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX(Inputs!AZ$43:AZ$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BA$43:BA$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX(Inputs!BB$43:BB$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX(Inputs!BC$43:BC$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX(Inputs!BD$43:BD$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX(Inputs!BE$43:BE$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX(Inputs!BF$43:BF$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX(Inputs!BG$43:BG$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX(Inputs!BH$43:BH$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX(Inputs!BI$43:BI$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX(Inputs!BJ$43:BJ$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BK$43:BK$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX(Inputs!BL$43:BL$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX(Inputs!BM$43:BM$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX(Inputs!BN$43:BN$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX(Inputs!BO$43:BO$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX(Inputs!BP$43:BP$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX(Inputs!BQ$43:BQ$49,MATCH($B277,Inputs!$C$43:$C$49,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2010 adj capex","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I279=\"n/a\",0,IF(O$5-$N$5>$I279-5,$N289-SUM($J292:N292),$N289/($I279-5)))","v":9.0221883352672663},{"$f":"IF($I279=\"n/a\",0,IF(P$5-$N$5>$I279-5,$N289-SUM($J292:O292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(Q$5-$N$5>$I279-5,$N289-SUM($J292:P292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(R$5-$N$5>$I279-5,$N289-SUM($J292:Q292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(S$5-$N$5>$I279-5,$N289-SUM($J292:R292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(T$5-$N$5>$I279-5,$N289-SUM($J292:S292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(U$5-$N$5>$I279-5,$N289-SUM($J292:T292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(V$5-$N$5>$I279-5,$N289-SUM($J292:U292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(W$5-$N$5>$I279-5,$N289-SUM($J292:V292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(X$5-$N$5>$I279-5,$N289-SUM($J292:W292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(Y$5-$N$5>$I279-5,$N289-SUM($J292:X292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(Z$5-$N$5>$I279-5,$N289-SUM($J292:Y292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AA$5-$N$5>$I279-5,$N289-SUM($J292:Z292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AB$5-$N$5>$I279-5,$N289-SUM($J292:AA292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AC$5-$N$5>$I279-5,$N289-SUM($J292:AB292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AD$5-$N$5>$I279-5,$N289-SUM($J292:AC292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AE$5-$N$5>$I279-5,$N289-SUM($J292:AD292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AF$5-$N$5>$I279-5,$N289-SUM($J292:AE292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AG$5-$N$5>$I279-5,$N289-SUM($J292:AF292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AH$5-$N$5>$I279-5,$N289-SUM($J292:AG292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AI$5-$N$5>$I279-5,$N289-SUM($J292:AH292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AJ$5-$N$5>$I279-5,$N289-SUM($J292:AI292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AK$5-$N$5>$I279-5,$N289-SUM($J292:AJ292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AL$5-$N$5>$I279-5,$N289-SUM($J292:AK292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AM$5-$N$5>$I279-5,$N289-SUM($J292:AL292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AN$5-$N$5>$I279-5,$N289-SUM($J292:AM292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AO$5-$N$5>$I279-5,$N289-SUM($J292:AN292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AP$5-$N$5>$I279-5,$N289-SUM($J292:AO292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AQ$5-$N$5>$I279-5,$N289-SUM($J292:AP292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AR$5-$N$5>$I279-5,$N289-SUM($J292:AQ292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AS$5-$N$5>$I279-5,$N289-SUM($J292:AR292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AT$5-$N$5>$I279-5,$N289-SUM($J292:AS292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AU$5-$N$5>$I279-5,$N289-SUM($J292:AT292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AV$5-$N$5>$I279-5,$N289-SUM($J292:AU292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AW$5-$N$5>$I279-5,$N289-SUM($J292:AV292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AX$5-$N$5>$I279-5,$N289-SUM($J292:AW292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AY$5-$N$5>$I279-5,$N289-SUM($J292:AX292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(AZ$5-$N$5>$I279-5,$N289-SUM($J292:AY292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BA$5-$N$5>$I279-5,$N289-SUM($J292:AZ292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BB$5-$N$5>$I279-5,$N289-SUM($J292:BA292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BC$5-$N$5>$I279-5,$N289-SUM($J292:BB292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BD$5-$N$5>$I279-5,$N289-SUM($J292:BC292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BE$5-$N$5>$I279-5,$N289-SUM($J292:BD292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BF$5-$N$5>$I279-5,$N289-SUM($J292:BE292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BG$5-$N$5>$I279-5,$N289-SUM($J292:BF292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BH$5-$N$5>$I279-5,$N289-SUM($J292:BG292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BI$5-$N$5>$I279-5,$N289-SUM($J292:BH292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BJ$5-$N$5>$I279-5,$N289-SUM($J292:BI292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BK$5-$N$5>$I279-5,$N289-SUM($J292:BJ292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BL$5-$N$5>$I279-5,$N289-SUM($J292:BK292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BM$5-$N$5>$I279-5,$N289-SUM($J292:BL292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BN$5-$N$5>$I279-5,$N289-SUM($J292:BM292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BO$5-$N$5>$I279-5,$N289-SUM($J292:BN292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BP$5-$N$5>$I279-5,$N289-SUM($J292:BO292),$N289/($I279-5)))","v":0},{"$f":"IF($I279=\"n/a\",0,IF(BQ$5-$N$5>$I279-5,$N289-SUM($J292:BP292),$N289/($I279-5)))","v":0}]
[null,null,null,2011,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D293,0,IF(SUM($D293,I279)>J$5,$J290/I279,$J290-SUM($I293:I293)))","v":0},{"$f":"IF(K$5<=$D293,0,IF(SUM($D293,I279)>K$5,$J290/I279,$J290-SUM($I293:J293)))","v":3.5116609048528522},{"$f":"IF(L$5<=$D293,0,IF(SUM($D293,I279)>L$5,$J290/I279,$J290-SUM($I293:K293)))","v":3.5116609048528522},{"$f":"IF(M$5<=$D293,0,IF(SUM($D293,I279)>M$5,$J290/I279,$J290-SUM($I293:L293)))","v":3.5116609048528522},{"$f":"IF(N$5<=$D293,0,IF(SUM($D293,I279)>N$5,$J290/I279,$J290-SUM($I293:M293)))","v":3.5116609048528522},{"$f":"IF(O$5<=$D293,0,IF(SUM($D293,I279)>O$5,$J290/I279,$J290-SUM($I293:N293)))","v":3.5116609048528522},{"$f":"IF(P$5<=$D293,0,IF(SUM($D293,I279)>P$5,$J290/I279,$J290-SUM($I293:O293)))","v":0.35313090428332927},{"$f":"IF(Q$5<=$D293,0,IF(SUM($D293,I279)>Q$5,$J290/I279,$J290-SUM($I293:P293)))","v":0},{"$f":"IF(R$5<=$D293,0,IF(SUM($D293,I279)>R$5,$J290/I279,$J290-SUM($I293:Q293)))","v":0},{"$f":"IF(S$5<=$D293,0,IF(SUM($D293,I279)>S$5,$J290/I279,$J290-SUM($I293:R293)))","v":0},{"$f":"IF(T$5<=$D293,0,IF(SUM($D293,I279)>T$5,$J290/I279,$J290-SUM($I293:S293)))","v":0},{"$f":"IF(U$5<=$D293,0,IF(SUM($D293,I279)>U$5,$J290/I279,$J290-SUM($I293:T293)))","v":0},{"$f":"IF(V$5<=$D293,0,IF(SUM($D293,I279)>V$5,$J290/I279,$J290-SUM($I293:U293)))","v":0},{"$f":"IF(W$5<=$D293,0,IF(SUM($D293,I279)>W$5,$J290/I279,$J290-SUM($I293:V293)))","v":0},{"$f":"IF(X$5<=$D293,0,IF(SUM($D293,I279)>X$5,$J290/I279,$J290-SUM($I293:W293)))","v":0},{"$f":"IF(Y$5<=$D293,0,IF(SUM($D293,I279)>Y$5,$J290/I279,$J290-SUM($I293:X293)))","v":0},{"$f":"IF(Z$5<=$D293,0,IF(SUM($D293,I279)>Z$5,$J290/I279,$J290-SUM($I293:Y293)))","v":0},{"$f":"IF(AA$5<=$D293,0,IF(SUM($D293,I279)>AA$5,$J290/I279,$J290-SUM($I293:Z293)))","v":0},{"$f":"IF(AB$5<=$D293,0,IF(SUM($D293,I279)>AB$5,$J290/I279,$J290-SUM($I293:AA293)))","v":0},{"$f":"IF(AC$5<=$D293,0,IF(SUM($D293,I279)>AC$5,$J290/I279,$J290-SUM($I293:AB293)))","v":0},{"$f":"IF(AD$5<=$D293,0,IF(SUM($D293,I279)>AD$5,$J290/I279,$J290-SUM($I293:AC293)))","v":0},{"$f":"IF(AE$5<=$D293,0,IF(SUM($D293,I279)>AE$5,$J290/I279,$J290-SUM($I293:AD293)))","v":0},{"$f":"IF(AF$5<=$D293,0,IF(SUM($D293,I279)>AF$5,$J290/I279,$J290-SUM($I293:AE293)))","v":0},{"$f":"IF(AG$5<=$D293,0,IF(SUM($D293,I279)>AG$5,$J290/I279,$J290-SUM($I293:AF293)))","v":0},{"$f":"IF(AH$5<=$D293,0,IF(SUM($D293,I279)>AH$5,$J290/I279,$J290-SUM($I293:AG293)))","v":0},{"$f":"IF(AI$5<=$D293,0,IF(SUM($D293,I279)>AI$5,$J290/I279,$J290-SUM($I293:AH293)))","v":0},{"$f":"IF(AJ$5<=$D293,0,IF(SUM($D293,I279)>AJ$5,$J290/I279,$J290-SUM($I293:AI293)))","v":0},{"$f":"IF(AK$5<=$D293,0,IF(SUM($D293,I279)>AK$5,$J290/I279,$J290-SUM($I293:AJ293)))","v":0},{"$f":"IF(AL$5<=$D293,0,IF(SUM($D293,I279)>AL$5,$J290/I279,$J290-SUM($I293:AK293)))","v":0},{"$f":"IF(AM$5<=$D293,0,IF(SUM($D293,I279)>AM$5,$J290/I279,$J290-SUM($I293:AL293)))","v":0},{"$f":"IF(AN$5<=$D293,0,IF(SUM($D293,I279)>AN$5,$J290/I279,$J290-SUM($I293:AM293)))","v":0},{"$f":"IF(AO$5<=$D293,0,IF(SUM($D293,I279)>AO$5,$J290/I279,$J290-SUM($I293:AN293)))","v":0},{"$f":"IF(AP$5<=$D293,0,IF(SUM($D293,I279)>AP$5,$J290/I279,$J290-SUM($I293:AO293)))","v":0},{"$f":"IF(AQ$5<=$D293,0,IF(SUM($D293,I279)>AQ$5,$J290/I279,$J290-SUM($I293:AP293)))","v":0},{"$f":"IF(AR$5<=$D293,0,IF(SUM($D293,I279)>AR$5,$J290/I279,$J290-SUM($I293:AQ293)))","v":0},{"$f":"IF(AS$5<=$D293,0,IF(SUM($D293,I279)>AS$5,$J290/I279,$J290-SUM($I293:AR293)))","v":0},{"$f":"IF(AT$5<=$D293,0,IF(SUM($D293,I279)>AT$5,$J290/I279,$J290-SUM($I293:AS293)))","v":0},{"$f":"IF(AU$5<=$D293,0,IF(SUM($D293,I279)>AU$5,$J290/I279,$J290-SUM($I293:AT293)))","v":0},{"$f":"IF(AV$5<=$D293,0,IF(SUM($D293,I279)>AV$5,$J290/I279,$J290-SUM($I293:AU293)))","v":0},{"$f":"IF(AW$5<=$D293,0,IF(SUM($D293,I279)>AW$5,$J290/I279,$J290-SUM($I293:AV293)))","v":0},{"$f":"IF(AX$5<=$D293,0,IF(SUM($D293,I279)>AX$5,$J290/I279,$J290-SUM($I293:AW293)))","v":0},{"$f":"IF(AY$5<=$D293,0,IF(SUM($D293,I279)>AY$5,$J290/I279,$J290-SUM($I293:AX293)))","v":0},{"$f":"IF(AZ$5<=$D293,0,IF(SUM($D293,I279)>AZ$5,$J290/I279,$J290-SUM($I293:AY293)))","v":0},{"$f":"IF(BA$5<=$D293,0,IF(SUM($D293,I279)>BA$5,$J290/I279,$J290-SUM($I293:AZ293)))","v":0},{"$f":"IF(BB$5<=$D293,0,IF(SUM($D293,I279)>BB$5,$J290/I279,$J290-SUM($I293:BA293)))","v":0},{"$f":"IF(BC$5<=$D293,0,IF(SUM($D293,I279)>BC$5,$J290/I279,$J290-SUM($I293:BB293)))","v":0},{"$f":"IF(BD$5<=$D293,0,IF(SUM($D293,I279)>BD$5,$J290/I279,$J290-SUM($I293:BC293)))","v":0},{"$f":"IF(BE$5<=$D293,0,IF(SUM($D293,I279)>BE$5,$J290/I279,$J290-SUM($I293:BD293)))","v":0},{"$f":"IF(BF$5<=$D293,0,IF(SUM($D293,I279)>BF$5,$J290/I279,$J290-SUM($I293:BE293)))","v":0},{"$f":"IF(BG$5<=$D293,0,IF(SUM($D293,I279)>BG$5,$J290/I279,$J290-SUM($I293:BF293)))","v":0},{"$f":"IF(BH$5<=$D293,0,IF(SUM($D293,I279)>BH$5,$J290/I279,$J290-SUM($I293:BG293)))","v":0},{"$f":"IF(BI$5<=$D293,0,IF(SUM($D293,I279)>BI$5,$J290/I279,$J290-SUM($I293:BH293)))","v":0},{"$f":"IF(BJ$5<=$D293,0,IF(SUM($D293,I279)>BJ$5,$J290/I279,$J290-SUM($I293:BI293)))","v":0},{"$f":"IF(BK$5<=$D293,0,IF(SUM($D293,I279)>BK$5,$J290/I279,$J290-SUM($I293:BJ293)))","v":0},{"$f":"IF(BL$5<=$D293,0,IF(SUM($D293,I279)>BL$5,$J290/I279,$J290-SUM($I293:BK293)))","v":0},{"$f":"IF(BM$5<=$D293,0,IF(SUM($D293,I279)>BM$5,$J290/I279,$J290-SUM($I293:BL293)))","v":0},{"$f":"IF(BN$5<=$D293,0,IF(SUM($D293,I279)>BN$5,$J290/I279,$J290-SUM($I293:BM293)))","v":0},{"$f":"IF(BO$5<=$D293,0,IF(SUM($D293,I279)>BO$5,$J290/I279,$J290-SUM($I293:BN293)))","v":0},{"$f":"IF(BP$5<=$D293,0,IF(SUM($D293,I279)>BP$5,$J290/I279,$J290-SUM($I293:BO293)))","v":0},{"$f":"IF(BQ$5<=$D293,0,IF(SUM($D293,I279)>BQ$5,$J290/I279,$J290-SUM($I293:BP293)))","v":0}]
[null,null,null,{"$f":"D293+1","v":2012},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D294,0,IF(SUM($D294,I279)>J$5,$K290/I279,$K290-SUM($I294:I294)))","v":0},{"$f":"IF(K$5<=$D294,0,IF(SUM($D294,I279)>K$5,$K290/I279,$K290-SUM($I294:J294)))","v":0},{"$f":"IF(L$5<=$D294,0,IF(SUM($D294,I279)>L$5,$K290/I279,$K290-SUM($I294:K294)))","v":4.7141055736353605},{"$f":"IF(M$5<=$D294,0,IF(SUM($D294,I279)>M$5,$K290/I279,$K290-SUM($I294:L294)))","v":4.7141055736353605},{"$f":"IF(N$5<=$D294,0,IF(SUM($D294,I279)>N$5,$K290/I279,$K290-SUM($I294:M294)))","v":4.7141055736353605},{"$f":"IF(O$5<=$D294,0,IF(SUM($D294,I279)>O$5,$K290/I279,$K290-SUM($I294:N294)))","v":4.7141055736353605},{"$f":"IF(P$5<=$D294,0,IF(SUM($D294,I279)>P$5,$K290/I279,$K290-SUM($I294:O294)))","v":4.7141055736353605},{"$f":"IF(Q$5<=$D294,0,IF(SUM($D294,I279)>Q$5,$K290/I279,$K290-SUM($I294:P294)))","v":0.47404815248660626},{"$f":"IF(R$5<=$D294,0,IF(SUM($D294,I279)>R$5,$K290/I279,$K290-SUM($I294:Q294)))","v":0},{"$f":"IF(S$5<=$D294,0,IF(SUM($D294,I279)>S$5,$K290/I279,$K290-SUM($I294:R294)))","v":0},{"$f":"IF(T$5<=$D294,0,IF(SUM($D294,I279)>T$5,$K290/I279,$K290-SUM($I294:S294)))","v":0},{"$f":"IF(U$5<=$D294,0,IF(SUM($D294,I279)>U$5,$K290/I279,$K290-SUM($I294:T294)))","v":0},{"$f":"IF(V$5<=$D294,0,IF(SUM($D294,I279)>V$5,$K290/I279,$K290-SUM($I294:U294)))","v":0},{"$f":"IF(W$5<=$D294,0,IF(SUM($D294,I279)>W$5,$K290/I279,$K290-SUM($I294:V294)))","v":0},{"$f":"IF(X$5<=$D294,0,IF(SUM($D294,I279)>X$5,$K290/I279,$K290-SUM($I294:W294)))","v":0},{"$f":"IF(Y$5<=$D294,0,IF(SUM($D294,I279)>Y$5,$K290/I279,$K290-SUM($I294:X294)))","v":0},{"$f":"IF(Z$5<=$D294,0,IF(SUM($D294,I279)>Z$5,$K290/I279,$K290-SUM($I294:Y294)))","v":0},{"$f":"IF(AA$5<=$D294,0,IF(SUM($D294,I279)>AA$5,$K290/I279,$K290-SUM($I294:Z294)))","v":0},{"$f":"IF(AB$5<=$D294,0,IF(SUM($D294,I279)>AB$5,$K290/I279,$K290-SUM($I294:AA294)))","v":0},{"$f":"IF(AC$5<=$D294,0,IF(SUM($D294,I279)>AC$5,$K290/I279,$K290-SUM($I294:AB294)))","v":0},{"$f":"IF(AD$5<=$D294,0,IF(SUM($D294,I279)>AD$5,$K290/I279,$K290-SUM($I294:AC294)))","v":0},{"$f":"IF(AE$5<=$D294,0,IF(SUM($D294,I279)>AE$5,$K290/I279,$K290-SUM($I294:AD294)))","v":0},{"$f":"IF(AF$5<=$D294,0,IF(SUM($D294,I279)>AF$5,$K290/I279,$K290-SUM($I294:AE294)))","v":0},{"$f":"IF(AG$5<=$D294,0,IF(SUM($D294,I279)>AG$5,$K290/I279,$K290-SUM($I294:AF294)))","v":0},{"$f":"IF(AH$5<=$D294,0,IF(SUM($D294,I279)>AH$5,$K290/I279,$K290-SUM($I294:AG294)))","v":0},{"$f":"IF(AI$5<=$D294,0,IF(SUM($D294,I279)>AI$5,$K290/I279,$K290-SUM($I294:AH294)))","v":0},{"$f":"IF(AJ$5<=$D294,0,IF(SUM($D294,I279)>AJ$5,$K290/I279,$K290-SUM($I294:AI294)))","v":0},{"$f":"IF(AK$5<=$D294,0,IF(SUM($D294,I279)>AK$5,$K290/I279,$K290-SUM($I294:AJ294)))","v":0},{"$f":"IF(AL$5<=$D294,0,IF(SUM($D294,I279)>AL$5,$K290/I279,$K290-SUM($I294:AK294)))","v":0},{"$f":"IF(AM$5<=$D294,0,IF(SUM($D294,I279)>AM$5,$K290/I279,$K290-SUM($I294:AL294)))","v":0},{"$f":"IF(AN$5<=$D294,0,IF(SUM($D294,I279)>AN$5,$K290/I279,$K290-SUM($I294:AM294)))","v":0},{"$f":"IF(AO$5<=$D294,0,IF(SUM($D294,I279)>AO$5,$K290/I279,$K290-SUM($I294:AN294)))","v":0},{"$f":"IF(AP$5<=$D294,0,IF(SUM($D294,I279)>AP$5,$K290/I279,$K290-SUM($I294:AO294)))","v":0},{"$f":"IF(AQ$5<=$D294,0,IF(SUM($D294,I279)>AQ$5,$K290/I279,$K290-SUM($I294:AP294)))","v":0},{"$f":"IF(AR$5<=$D294,0,IF(SUM($D294,I279)>AR$5,$K290/I279,$K290-SUM($I294:AQ294)))","v":0},{"$f":"IF(AS$5<=$D294,0,IF(SUM($D294,I279)>AS$5,$K290/I279,$K290-SUM($I294:AR294)))","v":0},{"$f":"IF(AT$5<=$D294,0,IF(SUM($D294,I279)>AT$5,$K290/I279,$K290-SUM($I294:AS294)))","v":0},{"$f":"IF(AU$5<=$D294,0,IF(SUM($D294,I279)>AU$5,$K290/I279,$K290-SUM($I294:AT294)))","v":0},{"$f":"IF(AV$5<=$D294,0,IF(SUM($D294,I279)>AV$5,$K290/I279,$K290-SUM($I294:AU294)))","v":0},{"$f":"IF(AW$5<=$D294,0,IF(SUM($D294,I279)>AW$5,$K290/I279,$K290-SUM($I294:AV294)))","v":0},{"$f":"IF(AX$5<=$D294,0,IF(SUM($D294,I279)>AX$5,$K290/I279,$K290-SUM($I294:AW294)))","v":0},{"$f":"IF(AY$5<=$D294,0,IF(SUM($D294,I279)>AY$5,$K290/I279,$K290-SUM($I294:AX294)))","v":0},{"$f":"IF(AZ$5<=$D294,0,IF(SUM($D294,I279)>AZ$5,$K290/I279,$K290-SUM($I294:AY294)))","v":0},{"$f":"IF(BA$5<=$D294,0,IF(SUM($D294,I279)>BA$5,$K290/I279,$K290-SUM($I294:AZ294)))","v":0},{"$f":"IF(BB$5<=$D294,0,IF(SUM($D294,I279)>BB$5,$K290/I279,$K290-SUM($I294:BA294)))","v":0},{"$f":"IF(BC$5<=$D294,0,IF(SUM($D294,I279)>BC$5,$K290/I279,$K290-SUM($I294:BB294)))","v":0},{"$f":"IF(BD$5<=$D294,0,IF(SUM($D294,I279)>BD$5,$K290/I279,$K290-SUM($I294:BC294)))","v":0},{"$f":"IF(BE$5<=$D294,0,IF(SUM($D294,I279)>BE$5,$K290/I279,$K290-SUM($I294:BD294)))","v":0},{"$f":"IF(BF$5<=$D294,0,IF(SUM($D294,I279)>BF$5,$K290/I279,$K290-SUM($I294:BE294)))","v":0},{"$f":"IF(BG$5<=$D294,0,IF(SUM($D294,I279)>BG$5,$K290/I279,$K290-SUM($I294:BF294)))","v":0},{"$f":"IF(BH$5<=$D294,0,IF(SUM($D294,I279)>BH$5,$K290/I279,$K290-SUM($I294:BG294)))","v":0},{"$f":"IF(BI$5<=$D294,0,IF(SUM($D294,I279)>BI$5,$K290/I279,$K290-SUM($I294:BH294)))","v":0},{"$f":"IF(BJ$5<=$D294,0,IF(SUM($D294,I279)>BJ$5,$K290/I279,$K290-SUM($I294:BI294)))","v":0},{"$f":"IF(BK$5<=$D294,0,IF(SUM($D294,I279)>BK$5,$K290/I279,$K290-SUM($I294:BJ294)))","v":0},{"$f":"IF(BL$5<=$D294,0,IF(SUM($D294,I279)>BL$5,$K290/I279,$K290-SUM($I294:BK294)))","v":0},{"$f":"IF(BM$5<=$D294,0,IF(SUM($D294,I279)>BM$5,$K290/I279,$K290-SUM($I294:BL294)))","v":0},{"$f":"IF(BN$5<=$D294,0,IF(SUM($D294,I279)>BN$5,$K290/I279,$K290-SUM($I294:BM294)))","v":0},{"$f":"IF(BO$5<=$D294,0,IF(SUM($D294,I279)>BO$5,$K290/I279,$K290-SUM($I294:BN294)))","v":0},{"$f":"IF(BP$5<=$D294,0,IF(SUM($D294,I279)>BP$5,$K290/I279,$K290-SUM($I294:BO294)))","v":0},{"$f":"IF(BQ$5<=$D294,0,IF(SUM($D294,I279)>BQ$5,$K290/I279,$K290-SUM($I294:BP294)))","v":0}]
[null,null,null,{"$f":"D294+1","v":2013},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D295,0,IF(SUM($D295,I279)>J$5,$L290/I279,$L290-SUM($I295:I295)))","v":0},{"$f":"IF(K$5<=$D295,0,IF(SUM($D295,I279)>K$5,$L290/I279,$L290-SUM($I295:J295)))","v":0},{"$f":"IF(L$5<=$D295,0,IF(SUM($D295,I279)>L$5,$L290/I279,$L290-SUM($I295:K295)))","v":0},{"$f":"IF(M$5<=$D295,0,IF(SUM($D295,I279)>M$5,$L290/I279,$L290-SUM($I295:L295)))","v":1.7516903136882012},{"$f":"IF(N$5<=$D295,0,IF(SUM($D295,I279)>N$5,$L290/I279,$L290-SUM($I295:M295)))","v":1.7516903136882012},{"$f":"IF(O$5<=$D295,0,IF(SUM($D295,I279)>O$5,$L290/I279,$L290-SUM($I295:N295)))","v":1.7516903136882012},{"$f":"IF(P$5<=$D295,0,IF(SUM($D295,I279)>P$5,$L290/I279,$L290-SUM($I295:O295)))","v":1.7516903136882012},{"$f":"IF(Q$5<=$D295,0,IF(SUM($D295,I279)>Q$5,$L290/I279,$L290-SUM($I295:P295)))","v":1.7516903136882012},{"$f":"IF(R$5<=$D295,0,IF(SUM($D295,I279)>R$5,$L290/I279,$L290-SUM($I295:Q295)))","v":0.17614912181362463},{"$f":"IF(S$5<=$D295,0,IF(SUM($D295,I279)>S$5,$L290/I279,$L290-SUM($I295:R295)))","v":0},{"$f":"IF(T$5<=$D295,0,IF(SUM($D295,I279)>T$5,$L290/I279,$L290-SUM($I295:S295)))","v":0},{"$f":"IF(U$5<=$D295,0,IF(SUM($D295,I279)>U$5,$L290/I279,$L290-SUM($I295:T295)))","v":0},{"$f":"IF(V$5<=$D295,0,IF(SUM($D295,I279)>V$5,$L290/I279,$L290-SUM($I295:U295)))","v":0},{"$f":"IF(W$5<=$D295,0,IF(SUM($D295,I279)>W$5,$L290/I279,$L290-SUM($I295:V295)))","v":0},{"$f":"IF(X$5<=$D295,0,IF(SUM($D295,I279)>X$5,$L290/I279,$L290-SUM($I295:W295)))","v":0},{"$f":"IF(Y$5<=$D295,0,IF(SUM($D295,I279)>Y$5,$L290/I279,$L290-SUM($I295:X295)))","v":0},{"$f":"IF(Z$5<=$D295,0,IF(SUM($D295,I279)>Z$5,$L290/I279,$L290-SUM($I295:Y295)))","v":0},{"$f":"IF(AA$5<=$D295,0,IF(SUM($D295,I279)>AA$5,$L290/I279,$L290-SUM($I295:Z295)))","v":0},{"$f":"IF(AB$5<=$D295,0,IF(SUM($D295,I279)>AB$5,$L290/I279,$L290-SUM($I295:AA295)))","v":0},{"$f":"IF(AC$5<=$D295,0,IF(SUM($D295,I279)>AC$5,$L290/I279,$L290-SUM($I295:AB295)))","v":0},{"$f":"IF(AD$5<=$D295,0,IF(SUM($D295,I279)>AD$5,$L290/I279,$L290-SUM($I295:AC295)))","v":0},{"$f":"IF(AE$5<=$D295,0,IF(SUM($D295,I279)>AE$5,$L290/I279,$L290-SUM($I295:AD295)))","v":0},{"$f":"IF(AF$5<=$D295,0,IF(SUM($D295,I279)>AF$5,$L290/I279,$L290-SUM($I295:AE295)))","v":0},{"$f":"IF(AG$5<=$D295,0,IF(SUM($D295,I279)>AG$5,$L290/I279,$L290-SUM($I295:AF295)))","v":0},{"$f":"IF(AH$5<=$D295,0,IF(SUM($D295,I279)>AH$5,$L290/I279,$L290-SUM($I295:AG295)))","v":0},{"$f":"IF(AI$5<=$D295,0,IF(SUM($D295,I279)>AI$5,$L290/I279,$L290-SUM($I295:AH295)))","v":0},{"$f":"IF(AJ$5<=$D295,0,IF(SUM($D295,I279)>AJ$5,$L290/I279,$L290-SUM($I295:AI295)))","v":0},{"$f":"IF(AK$5<=$D295,0,IF(SUM($D295,I279)>AK$5,$L290/I279,$L290-SUM($I295:AJ295)))","v":0},{"$f":"IF(AL$5<=$D295,0,IF(SUM($D295,I279)>AL$5,$L290/I279,$L290-SUM($I295:AK295)))","v":0},{"$f":"IF(AM$5<=$D295,0,IF(SUM($D295,I279)>AM$5,$L290/I279,$L290-SUM($I295:AL295)))","v":0},{"$f":"IF(AN$5<=$D295,0,IF(SUM($D295,I279)>AN$5,$L290/I279,$L290-SUM($I295:AM295)))","v":0},{"$f":"IF(AO$5<=$D295,0,IF(SUM($D295,I279)>AO$5,$L290/I279,$L290-SUM($I295:AN295)))","v":0},{"$f":"IF(AP$5<=$D295,0,IF(SUM($D295,I279)>AP$5,$L290/I279,$L290-SUM($I295:AO295)))","v":0},{"$f":"IF(AQ$5<=$D295,0,IF(SUM($D295,I279)>AQ$5,$L290/I279,$L290-SUM($I295:AP295)))","v":0},{"$f":"IF(AR$5<=$D295,0,IF(SUM($D295,I279)>AR$5,$L290/I279,$L290-SUM($I295:AQ295)))","v":0},{"$f":"IF(AS$5<=$D295,0,IF(SUM($D295,I279)>AS$5,$L290/I279,$L290-SUM($I295:AR295)))","v":0},{"$f":"IF(AT$5<=$D295,0,IF(SUM($D295,I279)>AT$5,$L290/I279,$L290-SUM($I295:AS295)))","v":0},{"$f":"IF(AU$5<=$D295,0,IF(SUM($D295,I279)>AU$5,$L290/I279,$L290-SUM($I295:AT295)))","v":0},{"$f":"IF(AV$5<=$D295,0,IF(SUM($D295,I279)>AV$5,$L290/I279,$L290-SUM($I295:AU295)))","v":0},{"$f":"IF(AW$5<=$D295,0,IF(SUM($D295,I279)>AW$5,$L290/I279,$L290-SUM($I295:AV295)))","v":0},{"$f":"IF(AX$5<=$D295,0,IF(SUM($D295,I279)>AX$5,$L290/I279,$L290-SUM($I295:AW295)))","v":0},{"$f":"IF(AY$5<=$D295,0,IF(SUM($D295,I279)>AY$5,$L290/I279,$L290-SUM($I295:AX295)))","v":0},{"$f":"IF(AZ$5<=$D295,0,IF(SUM($D295,I279)>AZ$5,$L290/I279,$L290-SUM($I295:AY295)))","v":0},{"$f":"IF(BA$5<=$D295,0,IF(SUM($D295,I279)>BA$5,$L290/I279,$L290-SUM($I295:AZ295)))","v":0},{"$f":"IF(BB$5<=$D295,0,IF(SUM($D295,I279)>BB$5,$L290/I279,$L290-SUM($I295:BA295)))","v":0},{"$f":"IF(BC$5<=$D295,0,IF(SUM($D295,I279)>BC$5,$L290/I279,$L290-SUM($I295:BB295)))","v":0},{"$f":"IF(BD$5<=$D295,0,IF(SUM($D295,I279)>BD$5,$L290/I279,$L290-SUM($I295:BC295)))","v":0},{"$f":"IF(BE$5<=$D295,0,IF(SUM($D295,I279)>BE$5,$L290/I279,$L290-SUM($I295:BD295)))","v":0},{"$f":"IF(BF$5<=$D295,0,IF(SUM($D295,I279)>BF$5,$L290/I279,$L290-SUM($I295:BE295)))","v":0},{"$f":"IF(BG$5<=$D295,0,IF(SUM($D295,I279)>BG$5,$L290/I279,$L290-SUM($I295:BF295)))","v":0},{"$f":"IF(BH$5<=$D295,0,IF(SUM($D295,I279)>BH$5,$L290/I279,$L290-SUM($I295:BG295)))","v":0},{"$f":"IF(BI$5<=$D295,0,IF(SUM($D295,I279)>BI$5,$L290/I279,$L290-SUM($I295:BH295)))","v":0},{"$f":"IF(BJ$5<=$D295,0,IF(SUM($D295,I279)>BJ$5,$L290/I279,$L290-SUM($I295:BI295)))","v":0},{"$f":"IF(BK$5<=$D295,0,IF(SUM($D295,I279)>BK$5,$L290/I279,$L290-SUM($I295:BJ295)))","v":0},{"$f":"IF(BL$5<=$D295,0,IF(SUM($D295,I279)>BL$5,$L290/I279,$L290-SUM($I295:BK295)))","v":0},{"$f":"IF(BM$5<=$D295,0,IF(SUM($D295,I279)>BM$5,$L290/I279,$L290-SUM($I295:BL295)))","v":0},{"$f":"IF(BN$5<=$D295,0,IF(SUM($D295,I279)>BN$5,$L290/I279,$L290-SUM($I295:BM295)))","v":0},{"$f":"IF(BO$5<=$D295,0,IF(SUM($D295,I279)>BO$5,$L290/I279,$L290-SUM($I295:BN295)))","v":0},{"$f":"IF(BP$5<=$D295,0,IF(SUM($D295,I279)>BP$5,$L290/I279,$L290-SUM($I295:BO295)))","v":0},{"$f":"IF(BQ$5<=$D295,0,IF(SUM($D295,I279)>BQ$5,$L290/I279,$L290-SUM($I295:BP295)))","v":0}]
[null,null,null,2014,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D296,0,IF(SUM($D296,I279)>J$5,$M290/I279,$M290-SUM($I296:I296)))","v":0},{"$f":"IF(K$5<=$D296,0,IF(SUM($D296,I279)>K$5,$M290/I279,$M290-SUM($I296:J296)))","v":0},{"$f":"IF(L$5<=$D296,0,IF(SUM($D296,I279)>L$5,$M290/I279,$M290-SUM($I296:K296)))","v":0},{"$f":"IF(M$5<=$D296,0,IF(SUM($D296,I279)>M$5,$M290/I279,$M290-SUM($I296:L296)))","v":0},{"$f":"IF(N$5<=$D296,0,IF(SUM($D296,I279)>N$5,$M290/I279,$M290-SUM($I296:M296)))","v":1.63923226794272},{"$f":"IF(O$5<=$D296,0,IF(SUM($D296,I279)>O$5,$M290/I279,$M290-SUM($I296:N296)))","v":1.63923226794272},{"$f":"IF(P$5<=$D296,0,IF(SUM($D296,I279)>P$5,$M290/I279,$M290-SUM($I296:O296)))","v":1.63923226794272},{"$f":"IF(Q$5<=$D296,0,IF(SUM($D296,I279)>Q$5,$M290/I279,$M290-SUM($I296:P296)))","v":1.63923226794272},{"$f":"IF(R$5<=$D296,0,IF(SUM($D296,I279)>R$5,$M290/I279,$M290-SUM($I296:Q296)))","v":1.63923226794272},{"$f":"IF(S$5<=$D296,0,IF(SUM($D296,I279)>S$5,$M290/I279,$M290-SUM($I296:R296)))","v":0.16484039569682984},{"$f":"IF(T$5<=$D296,0,IF(SUM($D296,I279)>T$5,$M290/I279,$M290-SUM($I296:S296)))","v":0},{"$f":"IF(U$5<=$D296,0,IF(SUM($D296,I279)>U$5,$M290/I279,$M290-SUM($I296:T296)))","v":0},{"$f":"IF(V$5<=$D296,0,IF(SUM($D296,I279)>V$5,$M290/I279,$M290-SUM($I296:U296)))","v":0},{"$f":"IF(W$5<=$D296,0,IF(SUM($D296,I279)>W$5,$M290/I279,$M290-SUM($I296:V296)))","v":0},{"$f":"IF(X$5<=$D296,0,IF(SUM($D296,I279)>X$5,$M290/I279,$M290-SUM($I296:W296)))","v":0},{"$f":"IF(Y$5<=$D296,0,IF(SUM($D296,I279)>Y$5,$M290/I279,$M290-SUM($I296:X296)))","v":0},{"$f":"IF(Z$5<=$D296,0,IF(SUM($D296,I279)>Z$5,$M290/I279,$M290-SUM($I296:Y296)))","v":0},{"$f":"IF(AA$5<=$D296,0,IF(SUM($D296,I279)>AA$5,$M290/I279,$M290-SUM($I296:Z296)))","v":0},{"$f":"IF(AB$5<=$D296,0,IF(SUM($D296,I279)>AB$5,$M290/I279,$M290-SUM($I296:AA296)))","v":0},{"$f":"IF(AC$5<=$D296,0,IF(SUM($D296,I279)>AC$5,$M290/I279,$M290-SUM($I296:AB296)))","v":0},{"$f":"IF(AD$5<=$D296,0,IF(SUM($D296,I279)>AD$5,$M290/I279,$M290-SUM($I296:AC296)))","v":0},{"$f":"IF(AE$5<=$D296,0,IF(SUM($D296,I279)>AE$5,$M290/I279,$M290-SUM($I296:AD296)))","v":0},{"$f":"IF(AF$5<=$D296,0,IF(SUM($D296,I279)>AF$5,$M290/I279,$M290-SUM($I296:AE296)))","v":0},{"$f":"IF(AG$5<=$D296,0,IF(SUM($D296,I279)>AG$5,$M290/I279,$M290-SUM($I296:AF296)))","v":0},{"$f":"IF(AH$5<=$D296,0,IF(SUM($D296,I279)>AH$5,$M290/I279,$M290-SUM($I296:AG296)))","v":0},{"$f":"IF(AI$5<=$D296,0,IF(SUM($D296,I279)>AI$5,$M290/I279,$M290-SUM($I296:AH296)))","v":0},{"$f":"IF(AJ$5<=$D296,0,IF(SUM($D296,I279)>AJ$5,$M290/I279,$M290-SUM($I296:AI296)))","v":0},{"$f":"IF(AK$5<=$D296,0,IF(SUM($D296,I279)>AK$5,$M290/I279,$M290-SUM($I296:AJ296)))","v":0},{"$f":"IF(AL$5<=$D296,0,IF(SUM($D296,I279)>AL$5,$M290/I279,$M290-SUM($I296:AK296)))","v":0},{"$f":"IF(AM$5<=$D296,0,IF(SUM($D296,I279)>AM$5,$M290/I279,$M290-SUM($I296:AL296)))","v":0},{"$f":"IF(AN$5<=$D296,0,IF(SUM($D296,I279)>AN$5,$M290/I279,$M290-SUM($I296:AM296)))","v":0},{"$f":"IF(AO$5<=$D296,0,IF(SUM($D296,I279)>AO$5,$M290/I279,$M290-SUM($I296:AN296)))","v":0},{"$f":"IF(AP$5<=$D296,0,IF(SUM($D296,I279)>AP$5,$M290/I279,$M290-SUM($I296:AO296)))","v":0},{"$f":"IF(AQ$5<=$D296,0,IF(SUM($D296,I279)>AQ$5,$M290/I279,$M290-SUM($I296:AP296)))","v":0},{"$f":"IF(AR$5<=$D296,0,IF(SUM($D296,I279)>AR$5,$M290/I279,$M290-SUM($I296:AQ296)))","v":0},{"$f":"IF(AS$5<=$D296,0,IF(SUM($D296,I279)>AS$5,$M290/I279,$M290-SUM($I296:AR296)))","v":0},{"$f":"IF(AT$5<=$D296,0,IF(SUM($D296,I279)>AT$5,$M290/I279,$M290-SUM($I296:AS296)))","v":0},{"$f":"IF(AU$5<=$D296,0,IF(SUM($D296,I279)>AU$5,$M290/I279,$M290-SUM($I296:AT296)))","v":0},{"$f":"IF(AV$5<=$D296,0,IF(SUM($D296,I279)>AV$5,$M290/I279,$M290-SUM($I296:AU296)))","v":0},{"$f":"IF(AW$5<=$D296,0,IF(SUM($D296,I279)>AW$5,$M290/I279,$M290-SUM($I296:AV296)))","v":0},{"$f":"IF(AX$5<=$D296,0,IF(SUM($D296,I279)>AX$5,$M290/I279,$M290-SUM($I296:AW296)))","v":0},{"$f":"IF(AY$5<=$D296,0,IF(SUM($D296,I279)>AY$5,$M290/I279,$M290-SUM($I296:AX296)))","v":0},{"$f":"IF(AZ$5<=$D296,0,IF(SUM($D296,I279)>AZ$5,$M290/I279,$M290-SUM($I296:AY296)))","v":0},{"$f":"IF(BA$5<=$D296,0,IF(SUM($D296,I279)>BA$5,$M290/I279,$M290-SUM($I296:AZ296)))","v":0},{"$f":"IF(BB$5<=$D296,0,IF(SUM($D296,I279)>BB$5,$M290/I279,$M290-SUM($I296:BA296)))","v":0},{"$f":"IF(BC$5<=$D296,0,IF(SUM($D296,I279)>BC$5,$M290/I279,$M290-SUM($I296:BB296)))","v":0},{"$f":"IF(BD$5<=$D296,0,IF(SUM($D296,I279)>BD$5,$M290/I279,$M290-SUM($I296:BC296)))","v":0},{"$f":"IF(BE$5<=$D296,0,IF(SUM($D296,I279)>BE$5,$M290/I279,$M290-SUM($I296:BD296)))","v":0},{"$f":"IF(BF$5<=$D296,0,IF(SUM($D296,I279)>BF$5,$M290/I279,$M290-SUM($I296:BE296)))","v":0},{"$f":"IF(BG$5<=$D296,0,IF(SUM($D296,I279)>BG$5,$M290/I279,$M290-SUM($I296:BF296)))","v":0},{"$f":"IF(BH$5<=$D296,0,IF(SUM($D296,I279)>BH$5,$M290/I279,$M290-SUM($I296:BG296)))","v":0},{"$f":"IF(BI$5<=$D296,0,IF(SUM($D296,I279)>BI$5,$M290/I279,$M290-SUM($I296:BH296)))","v":0},{"$f":"IF(BJ$5<=$D296,0,IF(SUM($D296,I279)>BJ$5,$M290/I279,$M290-SUM($I296:BI296)))","v":0},{"$f":"IF(BK$5<=$D296,0,IF(SUM($D296,I279)>BK$5,$M290/I279,$M290-SUM($I296:BJ296)))","v":0},{"$f":"IF(BL$5<=$D296,0,IF(SUM($D296,I279)>BL$5,$M290/I279,$M290-SUM($I296:BK296)))","v":0},{"$f":"IF(BM$5<=$D296,0,IF(SUM($D296,I279)>BM$5,$M290/I279,$M290-SUM($I296:BL296)))","v":0},{"$f":"IF(BN$5<=$D296,0,IF(SUM($D296,I279)>BN$5,$M290/I279,$M290-SUM($I296:BM296)))","v":0},{"$f":"IF(BO$5<=$D296,0,IF(SUM($D296,I279)>BO$5,$M290/I279,$M290-SUM($I296:BN296)))","v":0},{"$f":"IF(BP$5<=$D296,0,IF(SUM($D296,I279)>BP$5,$M290/I279,$M290-SUM($I296:BO296)))","v":0},{"$f":"IF(BQ$5<=$D296,0,IF(SUM($D296,I279)>BQ$5,$M290/I279,$M290-SUM($I296:BP296)))","v":0}]
[null,null,null,2015,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D297,0,IF(SUM($D297,I279)>J$5,$N290/I279,$N290-SUM($I297:I297)))","v":0},{"$f":"IF(K$5<=$D297,0,IF(SUM($D297,I279)>K$5,$N290/I279,$N290-SUM($I297:J297)))","v":0},{"$f":"IF(L$5<=$D297,0,IF(SUM($D297,I279)>L$5,$N290/I279,$N290-SUM($I297:K297)))","v":0},{"$f":"IF(M$5<=$D297,0,IF(SUM($D297,I279)>M$5,$N290/I279,$N290-SUM($I297:L297)))","v":0},{"$f":"IF(N$5<=$D297,0,IF(SUM($D297,I279)>N$5,$N290/I279,$N290-SUM($I297:M297)))","v":0},{"$f":"IF(O$5<=$D297,0,IF(SUM($D297,I279)>O$5,$N290/I279,$N290-SUM($I297:N297)))","v":1.8337578201053704},{"$f":"IF(P$5<=$D297,0,IF(SUM($D297,I279)>P$5,$N290/I279,$N290-SUM($I297:O297)))","v":1.8337578201053704},{"$f":"IF(Q$5<=$D297,0,IF(SUM($D297,I279)>Q$5,$N290/I279,$N290-SUM($I297:P297)))","v":1.8337578201053704},{"$f":"IF(R$5<=$D297,0,IF(SUM($D297,I279)>R$5,$N290/I279,$N290-SUM($I297:Q297)))","v":1.8337578201053704},{"$f":"IF(S$5<=$D297,0,IF(SUM($D297,I279)>S$5,$N290/I279,$N290-SUM($I297:R297)))","v":1.8337578201053704},{"$f":"IF(T$5<=$D297,0,IF(SUM($D297,I279)>T$5,$N290/I279,$N290-SUM($I297:S297)))","v":0.1844017901488062},{"$f":"IF(U$5<=$D297,0,IF(SUM($D297,I279)>U$5,$N290/I279,$N290-SUM($I297:T297)))","v":0},{"$f":"IF(V$5<=$D297,0,IF(SUM($D297,I279)>V$5,$N290/I279,$N290-SUM($I297:U297)))","v":0},{"$f":"IF(W$5<=$D297,0,IF(SUM($D297,I279)>W$5,$N290/I279,$N290-SUM($I297:V297)))","v":0},{"$f":"IF(X$5<=$D297,0,IF(SUM($D297,I279)>X$5,$N290/I279,$N290-SUM($I297:W297)))","v":0},{"$f":"IF(Y$5<=$D297,0,IF(SUM($D297,I279)>Y$5,$N290/I279,$N290-SUM($I297:X297)))","v":0},{"$f":"IF(Z$5<=$D297,0,IF(SUM($D297,I279)>Z$5,$N290/I279,$N290-SUM($I297:Y297)))","v":0},{"$f":"IF(AA$5<=$D297,0,IF(SUM($D297,I279)>AA$5,$N290/I279,$N290-SUM($I297:Z297)))","v":0},{"$f":"IF(AB$5<=$D297,0,IF(SUM($D297,I279)>AB$5,$N290/I279,$N290-SUM($I297:AA297)))","v":0},{"$f":"IF(AC$5<=$D297,0,IF(SUM($D297,I279)>AC$5,$N290/I279,$N290-SUM($I297:AB297)))","v":0},{"$f":"IF(AD$5<=$D297,0,IF(SUM($D297,I279)>AD$5,$N290/I279,$N290-SUM($I297:AC297)))","v":0},{"$f":"IF(AE$5<=$D297,0,IF(SUM($D297,I279)>AE$5,$N290/I279,$N290-SUM($I297:AD297)))","v":0},{"$f":"IF(AF$5<=$D297,0,IF(SUM($D297,I279)>AF$5,$N290/I279,$N290-SUM($I297:AE297)))","v":0},{"$f":"IF(AG$5<=$D297,0,IF(SUM($D297,I279)>AG$5,$N290/I279,$N290-SUM($I297:AF297)))","v":0},{"$f":"IF(AH$5<=$D297,0,IF(SUM($D297,I279)>AH$5,$N290/I279,$N290-SUM($I297:AG297)))","v":0},{"$f":"IF(AI$5<=$D297,0,IF(SUM($D297,I279)>AI$5,$N290/I279,$N290-SUM($I297:AH297)))","v":0},{"$f":"IF(AJ$5<=$D297,0,IF(SUM($D297,I279)>AJ$5,$N290/I279,$N290-SUM($I297:AI297)))","v":0},{"$f":"IF(AK$5<=$D297,0,IF(SUM($D297,I279)>AK$5,$N290/I279,$N290-SUM($I297:AJ297)))","v":0},{"$f":"IF(AL$5<=$D297,0,IF(SUM($D297,I279)>AL$5,$N290/I279,$N290-SUM($I297:AK297)))","v":0},{"$f":"IF(AM$5<=$D297,0,IF(SUM($D297,I279)>AM$5,$N290/I279,$N290-SUM($I297:AL297)))","v":0},{"$f":"IF(AN$5<=$D297,0,IF(SUM($D297,I279)>AN$5,$N290/I279,$N290-SUM($I297:AM297)))","v":0},{"$f":"IF(AO$5<=$D297,0,IF(SUM($D297,I279)>AO$5,$N290/I279,$N290-SUM($I297:AN297)))","v":0},{"$f":"IF(AP$5<=$D297,0,IF(SUM($D297,I279)>AP$5,$N290/I279,$N290-SUM($I297:AO297)))","v":0},{"$f":"IF(AQ$5<=$D297,0,IF(SUM($D297,I279)>AQ$5,$N290/I279,$N290-SUM($I297:AP297)))","v":0},{"$f":"IF(AR$5<=$D297,0,IF(SUM($D297,I279)>AR$5,$N290/I279,$N290-SUM($I297:AQ297)))","v":0},{"$f":"IF(AS$5<=$D297,0,IF(SUM($D297,I279)>AS$5,$N290/I279,$N290-SUM($I297:AR297)))","v":0},{"$f":"IF(AT$5<=$D297,0,IF(SUM($D297,I279)>AT$5,$N290/I279,$N290-SUM($I297:AS297)))","v":0},{"$f":"IF(AU$5<=$D297,0,IF(SUM($D297,I279)>AU$5,$N290/I279,$N290-SUM($I297:AT297)))","v":0},{"$f":"IF(AV$5<=$D297,0,IF(SUM($D297,I279)>AV$5,$N290/I279,$N290-SUM($I297:AU297)))","v":0},{"$f":"IF(AW$5<=$D297,0,IF(SUM($D297,I279)>AW$5,$N290/I279,$N290-SUM($I297:AV297)))","v":0},{"$f":"IF(AX$5<=$D297,0,IF(SUM($D297,I279)>AX$5,$N290/I279,$N290-SUM($I297:AW297)))","v":0},{"$f":"IF(AY$5<=$D297,0,IF(SUM($D297,I279)>AY$5,$N290/I279,$N290-SUM($I297:AX297)))","v":0},{"$f":"IF(AZ$5<=$D297,0,IF(SUM($D297,I279)>AZ$5,$N290/I279,$N290-SUM($I297:AY297)))","v":0},{"$f":"IF(BA$5<=$D297,0,IF(SUM($D297,I279)>BA$5,$N290/I279,$N290-SUM($I297:AZ297)))","v":0},{"$f":"IF(BB$5<=$D297,0,IF(SUM($D297,I279)>BB$5,$N290/I279,$N290-SUM($I297:BA297)))","v":0},{"$f":"IF(BC$5<=$D297,0,IF(SUM($D297,I279)>BC$5,$N290/I279,$N290-SUM($I297:BB297)))","v":0},{"$f":"IF(BD$5<=$D297,0,IF(SUM($D297,I279)>BD$5,$N290/I279,$N290-SUM($I297:BC297)))","v":0},{"$f":"IF(BE$5<=$D297,0,IF(SUM($D297,I279)>BE$5,$N290/I279,$N290-SUM($I297:BD297)))","v":0},{"$f":"IF(BF$5<=$D297,0,IF(SUM($D297,I279)>BF$5,$N290/I279,$N290-SUM($I297:BE297)))","v":0},{"$f":"IF(BG$5<=$D297,0,IF(SUM($D297,I279)>BG$5,$N290/I279,$N290-SUM($I297:BF297)))","v":0},{"$f":"IF(BH$5<=$D297,0,IF(SUM($D297,I279)>BH$5,$N290/I279,$N290-SUM($I297:BG297)))","v":0},{"$f":"IF(BI$5<=$D297,0,IF(SUM($D297,I279)>BI$5,$N290/I279,$N290-SUM($I297:BH297)))","v":0},{"$f":"IF(BJ$5<=$D297,0,IF(SUM($D297,I279)>BJ$5,$N290/I279,$N290-SUM($I297:BI297)))","v":0},{"$f":"IF(BK$5<=$D297,0,IF(SUM($D297,I279)>BK$5,$N290/I279,$N290-SUM($I297:BJ297)))","v":0},{"$f":"IF(BL$5<=$D297,0,IF(SUM($D297,I279)>BL$5,$N290/I279,$N290-SUM($I297:BK297)))","v":0},{"$f":"IF(BM$5<=$D297,0,IF(SUM($D297,I279)>BM$5,$N290/I279,$N290-SUM($I297:BL297)))","v":0},{"$f":"IF(BN$5<=$D297,0,IF(SUM($D297,I279)>BN$5,$N290/I279,$N290-SUM($I297:BM297)))","v":0},{"$f":"IF(BO$5<=$D297,0,IF(SUM($D297,I279)>BO$5,$N290/I279,$N290-SUM($I297:BN297)))","v":0},{"$f":"IF(BP$5<=$D297,0,IF(SUM($D297,I279)>BP$5,$N290/I279,$N290-SUM($I297:BO297)))","v":0},{"$f":"IF(BQ$5<=$D297,0,IF(SUM($D297,I279)>BQ$5,$N290/I279,$N290-SUM($I297:BP297)))","v":0}]
[null,null,null,2016,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D298,0,IF(SUM($D298,I279)>J$5,$O290/I279,$O290-SUM($I298:I298)))","v":0},{"$f":"IF(K$5<=$D298,0,IF(SUM($D298,I279)>K$5,$O290/I279,$O290-SUM($I298:J298)))","v":0},{"$f":"IF(L$5<=$D298,0,IF(SUM($D298,I279)>L$5,$O290/I279,$O290-SUM($I298:K298)))","v":0},{"$f":"IF(M$5<=$D298,0,IF(SUM($D298,I279)>M$5,$O290/I279,$O290-SUM($I298:L298)))","v":0},{"$f":"IF(N$5<=$D298,0,IF(SUM($D298,I279)>N$5,$O290/I279,$O290-SUM($I298:M298)))","v":0},{"$f":"IF(O$5<=$D298,0,IF(SUM($D298,I279)>O$5,$O290/I279,$O290-SUM($I298:N298)))","v":0},{"$f":"IF(P$5<=$D298,0,IF(SUM($D298,I279)>P$5,$O290/I279,$O290-SUM($I298:O298)))","v":0},{"$f":"IF(Q$5<=$D298,0,IF(SUM($D298,I279)>Q$5,$O290/I279,$O290-SUM($I298:P298)))","v":0},{"$f":"IF(R$5<=$D298,0,IF(SUM($D298,I279)>R$5,$O290/I279,$O290-SUM($I298:Q298)))","v":0},{"$f":"IF(S$5<=$D298,0,IF(SUM($D298,I279)>S$5,$O290/I279,$O290-SUM($I298:R298)))","v":0},{"$f":"IF(T$5<=$D298,0,IF(SUM($D298,I279)>T$5,$O290/I279,$O290-SUM($I298:S298)))","v":0},{"$f":"IF(U$5<=$D298,0,IF(SUM($D298,I279)>U$5,$O290/I279,$O290-SUM($I298:T298)))","v":0},{"$f":"IF(V$5<=$D298,0,IF(SUM($D298,I279)>V$5,$O290/I279,$O290-SUM($I298:U298)))","v":0},{"$f":"IF(W$5<=$D298,0,IF(SUM($D298,I279)>W$5,$O290/I279,$O290-SUM($I298:V298)))","v":0},{"$f":"IF(X$5<=$D298,0,IF(SUM($D298,I279)>X$5,$O290/I279,$O290-SUM($I298:W298)))","v":0},{"$f":"IF(Y$5<=$D298,0,IF(SUM($D298,I279)>Y$5,$O290/I279,$O290-SUM($I298:X298)))","v":0},{"$f":"IF(Z$5<=$D298,0,IF(SUM($D298,I279)>Z$5,$O290/I279,$O290-SUM($I298:Y298)))","v":0},{"$f":"IF(AA$5<=$D298,0,IF(SUM($D298,I279)>AA$5,$O290/I279,$O290-SUM($I298:Z298)))","v":0},{"$f":"IF(AB$5<=$D298,0,IF(SUM($D298,I279)>AB$5,$O290/I279,$O290-SUM($I298:AA298)))","v":0},{"$f":"IF(AC$5<=$D298,0,IF(SUM($D298,I279)>AC$5,$O290/I279,$O290-SUM($I298:AB298)))","v":0},{"$f":"IF(AD$5<=$D298,0,IF(SUM($D298,I279)>AD$5,$O290/I279,$O290-SUM($I298:AC298)))","v":0},{"$f":"IF(AE$5<=$D298,0,IF(SUM($D298,I279)>AE$5,$O290/I279,$O290-SUM($I298:AD298)))","v":0},{"$f":"IF(AF$5<=$D298,0,IF(SUM($D298,I279)>AF$5,$O290/I279,$O290-SUM($I298:AE298)))","v":0},{"$f":"IF(AG$5<=$D298,0,IF(SUM($D298,I279)>AG$5,$O290/I279,$O290-SUM($I298:AF298)))","v":0},{"$f":"IF(AH$5<=$D298,0,IF(SUM($D298,I279)>AH$5,$O290/I279,$O290-SUM($I298:AG298)))","v":0},{"$f":"IF(AI$5<=$D298,0,IF(SUM($D298,I279)>AI$5,$O290/I279,$O290-SUM($I298:AH298)))","v":0},{"$f":"IF(AJ$5<=$D298,0,IF(SUM($D298,I279)>AJ$5,$O290/I279,$O290-SUM($I298:AI298)))","v":0},{"$f":"IF(AK$5<=$D298,0,IF(SUM($D298,I279)>AK$5,$O290/I279,$O290-SUM($I298:AJ298)))","v":0},{"$f":"IF(AL$5<=$D298,0,IF(SUM($D298,I279)>AL$5,$O290/I279,$O290-SUM($I298:AK298)))","v":0},{"$f":"IF(AM$5<=$D298,0,IF(SUM($D298,I279)>AM$5,$O290/I279,$O290-SUM($I298:AL298)))","v":0},{"$f":"IF(AN$5<=$D298,0,IF(SUM($D298,I279)>AN$5,$O290/I279,$O290-SUM($I298:AM298)))","v":0},{"$f":"IF(AO$5<=$D298,0,IF(SUM($D298,I279)>AO$5,$O290/I279,$O290-SUM($I298:AN298)))","v":0},{"$f":"IF(AP$5<=$D298,0,IF(SUM($D298,I279)>AP$5,$O290/I279,$O290-SUM($I298:AO298)))","v":0},{"$f":"IF(AQ$5<=$D298,0,IF(SUM($D298,I279)>AQ$5,$O290/I279,$O290-SUM($I298:AP298)))","v":0},{"$f":"IF(AR$5<=$D298,0,IF(SUM($D298,I279)>AR$5,$O290/I279,$O290-SUM($I298:AQ298)))","v":0},{"$f":"IF(AS$5<=$D298,0,IF(SUM($D298,I279)>AS$5,$O290/I279,$O290-SUM($I298:AR298)))","v":0},{"$f":"IF(AT$5<=$D298,0,IF(SUM($D298,I279)>AT$5,$O290/I279,$O290-SUM($I298:AS298)))","v":0},{"$f":"IF(AU$5<=$D298,0,IF(SUM($D298,I279)>AU$5,$O290/I279,$O290-SUM($I298:AT298)))","v":0},{"$f":"IF(AV$5<=$D298,0,IF(SUM($D298,I279)>AV$5,$O290/I279,$O290-SUM($I298:AU298)))","v":0},{"$f":"IF(AW$5<=$D298,0,IF(SUM($D298,I279)>AW$5,$O290/I279,$O290-SUM($I298:AV298)))","v":0},{"$f":"IF(AX$5<=$D298,0,IF(SUM($D298,I279)>AX$5,$O290/I279,$O290-SUM($I298:AW298)))","v":0},{"$f":"IF(AY$5<=$D298,0,IF(SUM($D298,I279)>AY$5,$O290/I279,$O290-SUM($I298:AX298)))","v":0},{"$f":"IF(AZ$5<=$D298,0,IF(SUM($D298,I279)>AZ$5,$O290/I279,$O290-SUM($I298:AY298)))","v":0},{"$f":"IF(BA$5<=$D298,0,IF(SUM($D298,I279)>BA$5,$O290/I279,$O290-SUM($I298:AZ298)))","v":0},{"$f":"IF(BB$5<=$D298,0,IF(SUM($D298,I279)>BB$5,$O290/I279,$O290-SUM($I298:BA298)))","v":0},{"$f":"IF(BC$5<=$D298,0,IF(SUM($D298,I279)>BC$5,$O290/I279,$O290-SUM($I298:BB298)))","v":0},{"$f":"IF(BD$5<=$D298,0,IF(SUM($D298,I279)>BD$5,$O290/I279,$O290-SUM($I298:BC298)))","v":0},{"$f":"IF(BE$5<=$D298,0,IF(SUM($D298,I279)>BE$5,$O290/I279,$O290-SUM($I298:BD298)))","v":0},{"$f":"IF(BF$5<=$D298,0,IF(SUM($D298,I279)>BF$5,$O290/I279,$O290-SUM($I298:BE298)))","v":0},{"$f":"IF(BG$5<=$D298,0,IF(SUM($D298,I279)>BG$5,$O290/I279,$O290-SUM($I298:BF298)))","v":0},{"$f":"IF(BH$5<=$D298,0,IF(SUM($D298,I279)>BH$5,$O290/I279,$O290-SUM($I298:BG298)))","v":0},{"$f":"IF(BI$5<=$D298,0,IF(SUM($D298,I279)>BI$5,$O290/I279,$O290-SUM($I298:BH298)))","v":0},{"$f":"IF(BJ$5<=$D298,0,IF(SUM($D298,I279)>BJ$5,$O290/I279,$O290-SUM($I298:BI298)))","v":0},{"$f":"IF(BK$5<=$D298,0,IF(SUM($D298,I279)>BK$5,$O290/I279,$O290-SUM($I298:BJ298)))","v":0},{"$f":"IF(BL$5<=$D298,0,IF(SUM($D298,I279)>BL$5,$O290/I279,$O290-SUM($I298:BK298)))","v":0},{"$f":"IF(BM$5<=$D298,0,IF(SUM($D298,I279)>BM$5,$O290/I279,$O290-SUM($I298:BL298)))","v":0},{"$f":"IF(BN$5<=$D298,0,IF(SUM($D298,I279)>BN$5,$O290/I279,$O290-SUM($I298:BM298)))","v":0},{"$f":"IF(BO$5<=$D298,0,IF(SUM($D298,I279)>BO$5,$O290/I279,$O290-SUM($I298:BN298)))","v":0},{"$f":"IF(BP$5<=$D298,0,IF(SUM($D298,I279)>BP$5,$O290/I279,$O290-SUM($I298:BO298)))","v":0},{"$f":"IF(BQ$5<=$D298,0,IF(SUM($D298,I279)>BQ$5,$O290/I279,$O290-SUM($I298:BP298)))","v":0}]
[null,null,null,2017,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D299,0,IF(SUM($D299,I279)>J$5,$P290/I279,$P290-SUM($I299:I299)))","v":0},{"$f":"IF(K$5<=$D299,0,IF(SUM($D299,I279)>K$5,$P290/I279,$P290-SUM($I299:J299)))","v":0},{"$f":"IF(L$5<=$D299,0,IF(SUM($D299,I279)>L$5,$P290/I279,$P290-SUM($I299:K299)))","v":0},{"$f":"IF(M$5<=$D299,0,IF(SUM($D299,I279)>M$5,$P290/I279,$P290-SUM($I299:L299)))","v":0},{"$f":"IF(N$5<=$D299,0,IF(SUM($D299,I279)>N$5,$P290/I279,$P290-SUM($I299:M299)))","v":0},{"$f":"IF(O$5<=$D299,0,IF(SUM($D299,I279)>O$5,$P290/I279,$P290-SUM($I299:N299)))","v":0},{"$f":"IF(P$5<=$D299,0,IF(SUM($D299,I279)>P$5,$P290/I279,$P290-SUM($I299:O299)))","v":0},{"$f":"IF(Q$5<=$D299,0,IF(SUM($D299,I279)>Q$5,$P290/I279,$P290-SUM($I299:P299)))","v":0},{"$f":"IF(R$5<=$D299,0,IF(SUM($D299,I279)>R$5,$P290/I279,$P290-SUM($I299:Q299)))","v":0},{"$f":"IF(S$5<=$D299,0,IF(SUM($D299,I279)>S$5,$P290/I279,$P290-SUM($I299:R299)))","v":0},{"$f":"IF(T$5<=$D299,0,IF(SUM($D299,I279)>T$5,$P290/I279,$P290-SUM($I299:S299)))","v":0},{"$f":"IF(U$5<=$D299,0,IF(SUM($D299,I279)>U$5,$P290/I279,$P290-SUM($I299:T299)))","v":0},{"$f":"IF(V$5<=$D299,0,IF(SUM($D299,I279)>V$5,$P290/I279,$P290-SUM($I299:U299)))","v":0},{"$f":"IF(W$5<=$D299,0,IF(SUM($D299,I279)>W$5,$P290/I279,$P290-SUM($I299:V299)))","v":0},{"$f":"IF(X$5<=$D299,0,IF(SUM($D299,I279)>X$5,$P290/I279,$P290-SUM($I299:W299)))","v":0},{"$f":"IF(Y$5<=$D299,0,IF(SUM($D299,I279)>Y$5,$P290/I279,$P290-SUM($I299:X299)))","v":0},{"$f":"IF(Z$5<=$D299,0,IF(SUM($D299,I279)>Z$5,$P290/I279,$P290-SUM($I299:Y299)))","v":0},{"$f":"IF(AA$5<=$D299,0,IF(SUM($D299,I279)>AA$5,$P290/I279,$P290-SUM($I299:Z299)))","v":0},{"$f":"IF(AB$5<=$D299,0,IF(SUM($D299,I279)>AB$5,$P290/I279,$P290-SUM($I299:AA299)))","v":0},{"$f":"IF(AC$5<=$D299,0,IF(SUM($D299,I279)>AC$5,$P290/I279,$P290-SUM($I299:AB299)))","v":0},{"$f":"IF(AD$5<=$D299,0,IF(SUM($D299,I279)>AD$5,$P290/I279,$P290-SUM($I299:AC299)))","v":0},{"$f":"IF(AE$5<=$D299,0,IF(SUM($D299,I279)>AE$5,$P290/I279,$P290-SUM($I299:AD299)))","v":0},{"$f":"IF(AF$5<=$D299,0,IF(SUM($D299,I279)>AF$5,$P290/I279,$P290-SUM($I299:AE299)))","v":0},{"$f":"IF(AG$5<=$D299,0,IF(SUM($D299,I279)>AG$5,$P290/I279,$P290-SUM($I299:AF299)))","v":0},{"$f":"IF(AH$5<=$D299,0,IF(SUM($D299,I279)>AH$5,$P290/I279,$P290-SUM($I299:AG299)))","v":0},{"$f":"IF(AI$5<=$D299,0,IF(SUM($D299,I279)>AI$5,$P290/I279,$P290-SUM($I299:AH299)))","v":0},{"$f":"IF(AJ$5<=$D299,0,IF(SUM($D299,I279)>AJ$5,$P290/I279,$P290-SUM($I299:AI299)))","v":0},{"$f":"IF(AK$5<=$D299,0,IF(SUM($D299,I279)>AK$5,$P290/I279,$P290-SUM($I299:AJ299)))","v":0},{"$f":"IF(AL$5<=$D299,0,IF(SUM($D299,I279)>AL$5,$P290/I279,$P290-SUM($I299:AK299)))","v":0},{"$f":"IF(AM$5<=$D299,0,IF(SUM($D299,I279)>AM$5,$P290/I279,$P290-SUM($I299:AL299)))","v":0},{"$f":"IF(AN$5<=$D299,0,IF(SUM($D299,I279)>AN$5,$P290/I279,$P290-SUM($I299:AM299)))","v":0},{"$f":"IF(AO$5<=$D299,0,IF(SUM($D299,I279)>AO$5,$P290/I279,$P290-SUM($I299:AN299)))","v":0},{"$f":"IF(AP$5<=$D299,0,IF(SUM($D299,I279)>AP$5,$P290/I279,$P290-SUM($I299:AO299)))","v":0},{"$f":"IF(AQ$5<=$D299,0,IF(SUM($D299,I279)>AQ$5,$P290/I279,$P290-SUM($I299:AP299)))","v":0},{"$f":"IF(AR$5<=$D299,0,IF(SUM($D299,I279)>AR$5,$P290/I279,$P290-SUM($I299:AQ299)))","v":0},{"$f":"IF(AS$5<=$D299,0,IF(SUM($D299,I279)>AS$5,$P290/I279,$P290-SUM($I299:AR299)))","v":0},{"$f":"IF(AT$5<=$D299,0,IF(SUM($D299,I279)>AT$5,$P290/I279,$P290-SUM($I299:AS299)))","v":0},{"$f":"IF(AU$5<=$D299,0,IF(SUM($D299,I279)>AU$5,$P290/I279,$P290-SUM($I299:AT299)))","v":0},{"$f":"IF(AV$5<=$D299,0,IF(SUM($D299,I279)>AV$5,$P290/I279,$P290-SUM($I299:AU299)))","v":0},{"$f":"IF(AW$5<=$D299,0,IF(SUM($D299,I279)>AW$5,$P290/I279,$P290-SUM($I299:AV299)))","v":0},{"$f":"IF(AX$5<=$D299,0,IF(SUM($D299,I279)>AX$5,$P290/I279,$P290-SUM($I299:AW299)))","v":0},{"$f":"IF(AY$5<=$D299,0,IF(SUM($D299,I279)>AY$5,$P290/I279,$P290-SUM($I299:AX299)))","v":0},{"$f":"IF(AZ$5<=$D299,0,IF(SUM($D299,I279)>AZ$5,$P290/I279,$P290-SUM($I299:AY299)))","v":0},{"$f":"IF(BA$5<=$D299,0,IF(SUM($D299,I279)>BA$5,$P290/I279,$P290-SUM($I299:AZ299)))","v":0},{"$f":"IF(BB$5<=$D299,0,IF(SUM($D299,I279)>BB$5,$P290/I279,$P290-SUM($I299:BA299)))","v":0},{"$f":"IF(BC$5<=$D299,0,IF(SUM($D299,I279)>BC$5,$P290/I279,$P290-SUM($I299:BB299)))","v":0},{"$f":"IF(BD$5<=$D299,0,IF(SUM($D299,I279)>BD$5,$P290/I279,$P290-SUM($I299:BC299)))","v":0},{"$f":"IF(BE$5<=$D299,0,IF(SUM($D299,I279)>BE$5,$P290/I279,$P290-SUM($I299:BD299)))","v":0},{"$f":"IF(BF$5<=$D299,0,IF(SUM($D299,I279)>BF$5,$P290/I279,$P290-SUM($I299:BE299)))","v":0},{"$f":"IF(BG$5<=$D299,0,IF(SUM($D299,I279)>BG$5,$P290/I279,$P290-SUM($I299:BF299)))","v":0},{"$f":"IF(BH$5<=$D299,0,IF(SUM($D299,I279)>BH$5,$P290/I279,$P290-SUM($I299:BG299)))","v":0},{"$f":"IF(BI$5<=$D299,0,IF(SUM($D299,I279)>BI$5,$P290/I279,$P290-SUM($I299:BH299)))","v":0},{"$f":"IF(BJ$5<=$D299,0,IF(SUM($D299,I279)>BJ$5,$P290/I279,$P290-SUM($I299:BI299)))","v":0},{"$f":"IF(BK$5<=$D299,0,IF(SUM($D299,I279)>BK$5,$P290/I279,$P290-SUM($I299:BJ299)))","v":0},{"$f":"IF(BL$5<=$D299,0,IF(SUM($D299,I279)>BL$5,$P290/I279,$P290-SUM($I299:BK299)))","v":0},{"$f":"IF(BM$5<=$D299,0,IF(SUM($D299,I279)>BM$5,$P290/I279,$P290-SUM($I299:BL299)))","v":0},{"$f":"IF(BN$5<=$D299,0,IF(SUM($D299,I279)>BN$5,$P290/I279,$P290-SUM($I299:BM299)))","v":0},{"$f":"IF(BO$5<=$D299,0,IF(SUM($D299,I279)>BO$5,$P290/I279,$P290-SUM($I299:BN299)))","v":0},{"$f":"IF(BP$5<=$D299,0,IF(SUM($D299,I279)>BP$5,$P290/I279,$P290-SUM($I299:BO299)))","v":0},{"$f":"IF(BQ$5<=$D299,0,IF(SUM($D299,I279)>BQ$5,$P290/I279,$P290-SUM($I299:BP299)))","v":0}]
[null,null,null,2018,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D300,0,IF(SUM($D300,I279)>J$5,$Q290/I279,$Q290-SUM($I300:I300)))","v":0},{"$f":"IF(K$5<=$D300,0,IF(SUM($D300,I279)>K$5,$Q290/I279,$Q290-SUM($I300:J300)))","v":0},{"$f":"IF(L$5<=$D300,0,IF(SUM($D300,I279)>L$5,$Q290/I279,$Q290-SUM($I300:K300)))","v":0},{"$f":"IF(M$5<=$D300,0,IF(SUM($D300,I279)>M$5,$Q290/I279,$Q290-SUM($I300:L300)))","v":0},{"$f":"IF(N$5<=$D300,0,IF(SUM($D300,I279)>N$5,$Q290/I279,$Q290-SUM($I300:M300)))","v":0},{"$f":"IF(O$5<=$D300,0,IF(SUM($D300,I279)>O$5,$Q290/I279,$Q290-SUM($I300:N300)))","v":0},{"$f":"IF(P$5<=$D300,0,IF(SUM($D300,I279)>P$5,$Q290/I279,$Q290-SUM($I300:O300)))","v":0},{"$f":"IF(Q$5<=$D300,0,IF(SUM($D300,I279)>Q$5,$Q290/I279,$Q290-SUM($I300:P300)))","v":0},{"$f":"IF(R$5<=$D300,0,IF(SUM($D300,I279)>R$5,$Q290/I279,$Q290-SUM($I300:Q300)))","v":0},{"$f":"IF(S$5<=$D300,0,IF(SUM($D300,I279)>S$5,$Q290/I279,$Q290-SUM($I300:R300)))","v":0},{"$f":"IF(T$5<=$D300,0,IF(SUM($D300,I279)>T$5,$Q290/I279,$Q290-SUM($I300:S300)))","v":0},{"$f":"IF(U$5<=$D300,0,IF(SUM($D300,I279)>U$5,$Q290/I279,$Q290-SUM($I300:T300)))","v":0},{"$f":"IF(V$5<=$D300,0,IF(SUM($D300,I279)>V$5,$Q290/I279,$Q290-SUM($I300:U300)))","v":0},{"$f":"IF(W$5<=$D300,0,IF(SUM($D300,I279)>W$5,$Q290/I279,$Q290-SUM($I300:V300)))","v":0},{"$f":"IF(X$5<=$D300,0,IF(SUM($D300,I279)>X$5,$Q290/I279,$Q290-SUM($I300:W300)))","v":0},{"$f":"IF(Y$5<=$D300,0,IF(SUM($D300,I279)>Y$5,$Q290/I279,$Q290-SUM($I300:X300)))","v":0},{"$f":"IF(Z$5<=$D300,0,IF(SUM($D300,I279)>Z$5,$Q290/I279,$Q290-SUM($I300:Y300)))","v":0},{"$f":"IF(AA$5<=$D300,0,IF(SUM($D300,I279)>AA$5,$Q290/I279,$Q290-SUM($I300:Z300)))","v":0},{"$f":"IF(AB$5<=$D300,0,IF(SUM($D300,I279)>AB$5,$Q290/I279,$Q290-SUM($I300:AA300)))","v":0},{"$f":"IF(AC$5<=$D300,0,IF(SUM($D300,I279)>AC$5,$Q290/I279,$Q290-SUM($I300:AB300)))","v":0},{"$f":"IF(AD$5<=$D300,0,IF(SUM($D300,I279)>AD$5,$Q290/I279,$Q290-SUM($I300:AC300)))","v":0},{"$f":"IF(AE$5<=$D300,0,IF(SUM($D300,I279)>AE$5,$Q290/I279,$Q290-SUM($I300:AD300)))","v":0},{"$f":"IF(AF$5<=$D300,0,IF(SUM($D300,I279)>AF$5,$Q290/I279,$Q290-SUM($I300:AE300)))","v":0},{"$f":"IF(AG$5<=$D300,0,IF(SUM($D300,I279)>AG$5,$Q290/I279,$Q290-SUM($I300:AF300)))","v":0},{"$f":"IF(AH$5<=$D300,0,IF(SUM($D300,I279)>AH$5,$Q290/I279,$Q290-SUM($I300:AG300)))","v":0},{"$f":"IF(AI$5<=$D300,0,IF(SUM($D300,I279)>AI$5,$Q290/I279,$Q290-SUM($I300:AH300)))","v":0},{"$f":"IF(AJ$5<=$D300,0,IF(SUM($D300,I279)>AJ$5,$Q290/I279,$Q290-SUM($I300:AI300)))","v":0},{"$f":"IF(AK$5<=$D300,0,IF(SUM($D300,I279)>AK$5,$Q290/I279,$Q290-SUM($I300:AJ300)))","v":0},{"$f":"IF(AL$5<=$D300,0,IF(SUM($D300,I279)>AL$5,$Q290/I279,$Q290-SUM($I300:AK300)))","v":0},{"$f":"IF(AM$5<=$D300,0,IF(SUM($D300,I279)>AM$5,$Q290/I279,$Q290-SUM($I300:AL300)))","v":0},{"$f":"IF(AN$5<=$D300,0,IF(SUM($D300,I279)>AN$5,$Q290/I279,$Q290-SUM($I300:AM300)))","v":0},{"$f":"IF(AO$5<=$D300,0,IF(SUM($D300,I279)>AO$5,$Q290/I279,$Q290-SUM($I300:AN300)))","v":0},{"$f":"IF(AP$5<=$D300,0,IF(SUM($D300,I279)>AP$5,$Q290/I279,$Q290-SUM($I300:AO300)))","v":0},{"$f":"IF(AQ$5<=$D300,0,IF(SUM($D300,I279)>AQ$5,$Q290/I279,$Q290-SUM($I300:AP300)))","v":0},{"$f":"IF(AR$5<=$D300,0,IF(SUM($D300,I279)>AR$5,$Q290/I279,$Q290-SUM($I300:AQ300)))","v":0},{"$f":"IF(AS$5<=$D300,0,IF(SUM($D300,I279)>AS$5,$Q290/I279,$Q290-SUM($I300:AR300)))","v":0},{"$f":"IF(AT$5<=$D300,0,IF(SUM($D300,I279)>AT$5,$Q290/I279,$Q290-SUM($I300:AS300)))","v":0},{"$f":"IF(AU$5<=$D300,0,IF(SUM($D300,I279)>AU$5,$Q290/I279,$Q290-SUM($I300:AT300)))","v":0},{"$f":"IF(AV$5<=$D300,0,IF(SUM($D300,I279)>AV$5,$Q290/I279,$Q290-SUM($I300:AU300)))","v":0},{"$f":"IF(AW$5<=$D300,0,IF(SUM($D300,I279)>AW$5,$Q290/I279,$Q290-SUM($I300:AV300)))","v":0},{"$f":"IF(AX$5<=$D300,0,IF(SUM($D300,I279)>AX$5,$Q290/I279,$Q290-SUM($I300:AW300)))","v":0},{"$f":"IF(AY$5<=$D300,0,IF(SUM($D300,I279)>AY$5,$Q290/I279,$Q290-SUM($I300:AX300)))","v":0},{"$f":"IF(AZ$5<=$D300,0,IF(SUM($D300,I279)>AZ$5,$Q290/I279,$Q290-SUM($I300:AY300)))","v":0},{"$f":"IF(BA$5<=$D300,0,IF(SUM($D300,I279)>BA$5,$Q290/I279,$Q290-SUM($I300:AZ300)))","v":0},{"$f":"IF(BB$5<=$D300,0,IF(SUM($D300,I279)>BB$5,$Q290/I279,$Q290-SUM($I300:BA300)))","v":0},{"$f":"IF(BC$5<=$D300,0,IF(SUM($D300,I279)>BC$5,$Q290/I279,$Q290-SUM($I300:BB300)))","v":0},{"$f":"IF(BD$5<=$D300,0,IF(SUM($D300,I279)>BD$5,$Q290/I279,$Q290-SUM($I300:BC300)))","v":0},{"$f":"IF(BE$5<=$D300,0,IF(SUM($D300,I279)>BE$5,$Q290/I279,$Q290-SUM($I300:BD300)))","v":0},{"$f":"IF(BF$5<=$D300,0,IF(SUM($D300,I279)>BF$5,$Q290/I279,$Q290-SUM($I300:BE300)))","v":0},{"$f":"IF(BG$5<=$D300,0,IF(SUM($D300,I279)>BG$5,$Q290/I279,$Q290-SUM($I300:BF300)))","v":0},{"$f":"IF(BH$5<=$D300,0,IF(SUM($D300,I279)>BH$5,$Q290/I279,$Q290-SUM($I300:BG300)))","v":0},{"$f":"IF(BI$5<=$D300,0,IF(SUM($D300,I279)>BI$5,$Q290/I279,$Q290-SUM($I300:BH300)))","v":0},{"$f":"IF(BJ$5<=$D300,0,IF(SUM($D300,I279)>BJ$5,$Q290/I279,$Q290-SUM($I300:BI300)))","v":0},{"$f":"IF(BK$5<=$D300,0,IF(SUM($D300,I279)>BK$5,$Q290/I279,$Q290-SUM($I300:BJ300)))","v":0},{"$f":"IF(BL$5<=$D300,0,IF(SUM($D300,I279)>BL$5,$Q290/I279,$Q290-SUM($I300:BK300)))","v":0},{"$f":"IF(BM$5<=$D300,0,IF(SUM($D300,I279)>BM$5,$Q290/I279,$Q290-SUM($I300:BL300)))","v":0},{"$f":"IF(BN$5<=$D300,0,IF(SUM($D300,I279)>BN$5,$Q290/I279,$Q290-SUM($I300:BM300)))","v":0},{"$f":"IF(BO$5<=$D300,0,IF(SUM($D300,I279)>BO$5,$Q290/I279,$Q290-SUM($I300:BN300)))","v":0},{"$f":"IF(BP$5<=$D300,0,IF(SUM($D300,I279)>BP$5,$Q290/I279,$Q290-SUM($I300:BO300)))","v":0},{"$f":"IF(BQ$5<=$D300,0,IF(SUM($D300,I279)>BQ$5,$Q290/I279,$Q290-SUM($I300:BP300)))","v":0}]
[null,null,null,2019,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D301,0,IF(SUM($D301,I279)>J$5,$R290/I279,$R290-SUM($I301:I301)))","v":0},{"$f":"IF(K$5<=$D301,0,IF(SUM($D301,I279)>K$5,$R290/I279,$R290-SUM($I301:J301)))","v":0},{"$f":"IF(L$5<=$D301,0,IF(SUM($D301,I279)>L$5,$R290/I279,$R290-SUM($I301:K301)))","v":0},{"$f":"IF(M$5<=$D301,0,IF(SUM($D301,I279)>M$5,$R290/I279,$R290-SUM($I301:L301)))","v":0},{"$f":"IF(N$5<=$D301,0,IF(SUM($D301,I279)>N$5,$R290/I279,$R290-SUM($I301:M301)))","v":0},{"$f":"IF(O$5<=$D301,0,IF(SUM($D301,I279)>O$5,$R290/I279,$R290-SUM($I301:N301)))","v":0},{"$f":"IF(P$5<=$D301,0,IF(SUM($D301,I279)>P$5,$R290/I279,$R290-SUM($I301:O301)))","v":0},{"$f":"IF(Q$5<=$D301,0,IF(SUM($D301,I279)>Q$5,$R290/I279,$R290-SUM($I301:P301)))","v":0},{"$f":"IF(R$5<=$D301,0,IF(SUM($D301,I279)>R$5,$R290/I279,$R290-SUM($I301:Q301)))","v":0},{"$f":"IF(S$5<=$D301,0,IF(SUM($D301,I279)>S$5,$R290/I279,$R290-SUM($I301:R301)))","v":0},{"$f":"IF(T$5<=$D301,0,IF(SUM($D301,I279)>T$5,$R290/I279,$R290-SUM($I301:S301)))","v":0},{"$f":"IF(U$5<=$D301,0,IF(SUM($D301,I279)>U$5,$R290/I279,$R290-SUM($I301:T301)))","v":0},{"$f":"IF(V$5<=$D301,0,IF(SUM($D301,I279)>V$5,$R290/I279,$R290-SUM($I301:U301)))","v":0},{"$f":"IF(W$5<=$D301,0,IF(SUM($D301,I279)>W$5,$R290/I279,$R290-SUM($I301:V301)))","v":0},{"$f":"IF(X$5<=$D301,0,IF(SUM($D301,I279)>X$5,$R290/I279,$R290-SUM($I301:W301)))","v":0},{"$f":"IF(Y$5<=$D301,0,IF(SUM($D301,I279)>Y$5,$R290/I279,$R290-SUM($I301:X301)))","v":0},{"$f":"IF(Z$5<=$D301,0,IF(SUM($D301,I279)>Z$5,$R290/I279,$R290-SUM($I301:Y301)))","v":0},{"$f":"IF(AA$5<=$D301,0,IF(SUM($D301,I279)>AA$5,$R290/I279,$R290-SUM($I301:Z301)))","v":0},{"$f":"IF(AB$5<=$D301,0,IF(SUM($D301,I279)>AB$5,$R290/I279,$R290-SUM($I301:AA301)))","v":0},{"$f":"IF(AC$5<=$D301,0,IF(SUM($D301,I279)>AC$5,$R290/I279,$R290-SUM($I301:AB301)))","v":0},{"$f":"IF(AD$5<=$D301,0,IF(SUM($D301,I279)>AD$5,$R290/I279,$R290-SUM($I301:AC301)))","v":0},{"$f":"IF(AE$5<=$D301,0,IF(SUM($D301,I279)>AE$5,$R290/I279,$R290-SUM($I301:AD301)))","v":0},{"$f":"IF(AF$5<=$D301,0,IF(SUM($D301,I279)>AF$5,$R290/I279,$R290-SUM($I301:AE301)))","v":0},{"$f":"IF(AG$5<=$D301,0,IF(SUM($D301,I279)>AG$5,$R290/I279,$R290-SUM($I301:AF301)))","v":0},{"$f":"IF(AH$5<=$D301,0,IF(SUM($D301,I279)>AH$5,$R290/I279,$R290-SUM($I301:AG301)))","v":0},{"$f":"IF(AI$5<=$D301,0,IF(SUM($D301,I279)>AI$5,$R290/I279,$R290-SUM($I301:AH301)))","v":0},{"$f":"IF(AJ$5<=$D301,0,IF(SUM($D301,I279)>AJ$5,$R290/I279,$R290-SUM($I301:AI301)))","v":0},{"$f":"IF(AK$5<=$D301,0,IF(SUM($D301,I279)>AK$5,$R290/I279,$R290-SUM($I301:AJ301)))","v":0},{"$f":"IF(AL$5<=$D301,0,IF(SUM($D301,I279)>AL$5,$R290/I279,$R290-SUM($I301:AK301)))","v":0},{"$f":"IF(AM$5<=$D301,0,IF(SUM($D301,I279)>AM$5,$R290/I279,$R290-SUM($I301:AL301)))","v":0},{"$f":"IF(AN$5<=$D301,0,IF(SUM($D301,I279)>AN$5,$R290/I279,$R290-SUM($I301:AM301)))","v":0},{"$f":"IF(AO$5<=$D301,0,IF(SUM($D301,I279)>AO$5,$R290/I279,$R290-SUM($I301:AN301)))","v":0},{"$f":"IF(AP$5<=$D301,0,IF(SUM($D301,I279)>AP$5,$R290/I279,$R290-SUM($I301:AO301)))","v":0},{"$f":"IF(AQ$5<=$D301,0,IF(SUM($D301,I279)>AQ$5,$R290/I279,$R290-SUM($I301:AP301)))","v":0},{"$f":"IF(AR$5<=$D301,0,IF(SUM($D301,I279)>AR$5,$R290/I279,$R290-SUM($I301:AQ301)))","v":0},{"$f":"IF(AS$5<=$D301,0,IF(SUM($D301,I279)>AS$5,$R290/I279,$R290-SUM($I301:AR301)))","v":0},{"$f":"IF(AT$5<=$D301,0,IF(SUM($D301,I279)>AT$5,$R290/I279,$R290-SUM($I301:AS301)))","v":0},{"$f":"IF(AU$5<=$D301,0,IF(SUM($D301,I279)>AU$5,$R290/I279,$R290-SUM($I301:AT301)))","v":0},{"$f":"IF(AV$5<=$D301,0,IF(SUM($D301,I279)>AV$5,$R290/I279,$R290-SUM($I301:AU301)))","v":0},{"$f":"IF(AW$5<=$D301,0,IF(SUM($D301,I279)>AW$5,$R290/I279,$R290-SUM($I301:AV301)))","v":0},{"$f":"IF(AX$5<=$D301,0,IF(SUM($D301,I279)>AX$5,$R290/I279,$R290-SUM($I301:AW301)))","v":0},{"$f":"IF(AY$5<=$D301,0,IF(SUM($D301,I279)>AY$5,$R290/I279,$R290-SUM($I301:AX301)))","v":0},{"$f":"IF(AZ$5<=$D301,0,IF(SUM($D301,I279)>AZ$5,$R290/I279,$R290-SUM($I301:AY301)))","v":0},{"$f":"IF(BA$5<=$D301,0,IF(SUM($D301,I279)>BA$5,$R290/I279,$R290-SUM($I301:AZ301)))","v":0},{"$f":"IF(BB$5<=$D301,0,IF(SUM($D301,I279)>BB$5,$R290/I279,$R290-SUM($I301:BA301)))","v":0},{"$f":"IF(BC$5<=$D301,0,IF(SUM($D301,I279)>BC$5,$R290/I279,$R290-SUM($I301:BB301)))","v":0},{"$f":"IF(BD$5<=$D301,0,IF(SUM($D301,I279)>BD$5,$R290/I279,$R290-SUM($I301:BC301)))","v":0},{"$f":"IF(BE$5<=$D301,0,IF(SUM($D301,I279)>BE$5,$R290/I279,$R290-SUM($I301:BD301)))","v":0},{"$f":"IF(BF$5<=$D301,0,IF(SUM($D301,I279)>BF$5,$R290/I279,$R290-SUM($I301:BE301)))","v":0},{"$f":"IF(BG$5<=$D301,0,IF(SUM($D301,I279)>BG$5,$R290/I279,$R290-SUM($I301:BF301)))","v":0},{"$f":"IF(BH$5<=$D301,0,IF(SUM($D301,I279)>BH$5,$R290/I279,$R290-SUM($I301:BG301)))","v":0},{"$f":"IF(BI$5<=$D301,0,IF(SUM($D301,I279)>BI$5,$R290/I279,$R290-SUM($I301:BH301)))","v":0},{"$f":"IF(BJ$5<=$D301,0,IF(SUM($D301,I279)>BJ$5,$R290/I279,$R290-SUM($I301:BI301)))","v":0},{"$f":"IF(BK$5<=$D301,0,IF(SUM($D301,I279)>BK$5,$R290/I279,$R290-SUM($I301:BJ301)))","v":0},{"$f":"IF(BL$5<=$D301,0,IF(SUM($D301,I279)>BL$5,$R290/I279,$R290-SUM($I301:BK301)))","v":0},{"$f":"IF(BM$5<=$D301,0,IF(SUM($D301,I279)>BM$5,$R290/I279,$R290-SUM($I301:BL301)))","v":0},{"$f":"IF(BN$5<=$D301,0,IF(SUM($D301,I279)>BN$5,$R290/I279,$R290-SUM($I301:BM301)))","v":0},{"$f":"IF(BO$5<=$D301,0,IF(SUM($D301,I279)>BO$5,$R290/I279,$R290-SUM($I301:BN301)))","v":0},{"$f":"IF(BP$5<=$D301,0,IF(SUM($D301,I279)>BP$5,$R290/I279,$R290-SUM($I301:BO301)))","v":0},{"$f":"IF(BQ$5<=$D301,0,IF(SUM($D301,I279)>BQ$5,$R290/I279,$R290-SUM($I301:BP301)))","v":0}]
[null,null,null,2020,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D302,0,IF(SUM($D302,I279)>J$5,$S290/I279,$S290-SUM($I302:I302)))","v":0},{"$f":"IF(K$5<=$D302,0,IF(SUM($D302,I279)>K$5,$S290/I279,$S290-SUM($I302:J302)))","v":0},{"$f":"IF(L$5<=$D302,0,IF(SUM($D302,I279)>L$5,$S290/I279,$S290-SUM($I302:K302)))","v":0},{"$f":"IF(M$5<=$D302,0,IF(SUM($D302,I279)>M$5,$S290/I279,$S290-SUM($I302:L302)))","v":0},{"$f":"IF(N$5<=$D302,0,IF(SUM($D302,I279)>N$5,$S290/I279,$S290-SUM($I302:M302)))","v":0},{"$f":"IF(O$5<=$D302,0,IF(SUM($D302,I279)>O$5,$S290/I279,$S290-SUM($I302:N302)))","v":0},{"$f":"IF(P$5<=$D302,0,IF(SUM($D302,I279)>P$5,$S290/I279,$S290-SUM($I302:O302)))","v":0},{"$f":"IF(Q$5<=$D302,0,IF(SUM($D302,I279)>Q$5,$S290/I279,$S290-SUM($I302:P302)))","v":0},{"$f":"IF(R$5<=$D302,0,IF(SUM($D302,I279)>R$5,$S290/I279,$S290-SUM($I302:Q302)))","v":0},{"$f":"IF(S$5<=$D302,0,IF(SUM($D302,I279)>S$5,$S290/I279,$S290-SUM($I302:R302)))","v":0},{"$f":"IF(T$5<=$D302,0,IF(SUM($D302,I279)>T$5,$S290/I279,$S290-SUM($I302:S302)))","v":0},{"$f":"IF(U$5<=$D302,0,IF(SUM($D302,I279)>U$5,$S290/I279,$S290-SUM($I302:T302)))","v":0},{"$f":"IF(V$5<=$D302,0,IF(SUM($D302,I279)>V$5,$S290/I279,$S290-SUM($I302:U302)))","v":0},{"$f":"IF(W$5<=$D302,0,IF(SUM($D302,I279)>W$5,$S290/I279,$S290-SUM($I302:V302)))","v":0},{"$f":"IF(X$5<=$D302,0,IF(SUM($D302,I279)>X$5,$S290/I279,$S290-SUM($I302:W302)))","v":0},{"$f":"IF(Y$5<=$D302,0,IF(SUM($D302,I279)>Y$5,$S290/I279,$S290-SUM($I302:X302)))","v":0},{"$f":"IF(Z$5<=$D302,0,IF(SUM($D302,I279)>Z$5,$S290/I279,$S290-SUM($I302:Y302)))","v":0},{"$f":"IF(AA$5<=$D302,0,IF(SUM($D302,I279)>AA$5,$S290/I279,$S290-SUM($I302:Z302)))","v":0},{"$f":"IF(AB$5<=$D302,0,IF(SUM($D302,I279)>AB$5,$S290/I279,$S290-SUM($I302:AA302)))","v":0},{"$f":"IF(AC$5<=$D302,0,IF(SUM($D302,I279)>AC$5,$S290/I279,$S290-SUM($I302:AB302)))","v":0},{"$f":"IF(AD$5<=$D302,0,IF(SUM($D302,I279)>AD$5,$S290/I279,$S290-SUM($I302:AC302)))","v":0},{"$f":"IF(AE$5<=$D302,0,IF(SUM($D302,I279)>AE$5,$S290/I279,$S290-SUM($I302:AD302)))","v":0},{"$f":"IF(AF$5<=$D302,0,IF(SUM($D302,I279)>AF$5,$S290/I279,$S290-SUM($I302:AE302)))","v":0},{"$f":"IF(AG$5<=$D302,0,IF(SUM($D302,I279)>AG$5,$S290/I279,$S290-SUM($I302:AF302)))","v":0},{"$f":"IF(AH$5<=$D302,0,IF(SUM($D302,I279)>AH$5,$S290/I279,$S290-SUM($I302:AG302)))","v":0},{"$f":"IF(AI$5<=$D302,0,IF(SUM($D302,I279)>AI$5,$S290/I279,$S290-SUM($I302:AH302)))","v":0},{"$f":"IF(AJ$5<=$D302,0,IF(SUM($D302,I279)>AJ$5,$S290/I279,$S290-SUM($I302:AI302)))","v":0},{"$f":"IF(AK$5<=$D302,0,IF(SUM($D302,I279)>AK$5,$S290/I279,$S290-SUM($I302:AJ302)))","v":0},{"$f":"IF(AL$5<=$D302,0,IF(SUM($D302,I279)>AL$5,$S290/I279,$S290-SUM($I302:AK302)))","v":0},{"$f":"IF(AM$5<=$D302,0,IF(SUM($D302,I279)>AM$5,$S290/I279,$S290-SUM($I302:AL302)))","v":0},{"$f":"IF(AN$5<=$D302,0,IF(SUM($D302,I279)>AN$5,$S290/I279,$S290-SUM($I302:AM302)))","v":0},{"$f":"IF(AO$5<=$D302,0,IF(SUM($D302,I279)>AO$5,$S290/I279,$S290-SUM($I302:AN302)))","v":0},{"$f":"IF(AP$5<=$D302,0,IF(SUM($D302,I279)>AP$5,$S290/I279,$S290-SUM($I302:AO302)))","v":0},{"$f":"IF(AQ$5<=$D302,0,IF(SUM($D302,I279)>AQ$5,$S290/I279,$S290-SUM($I302:AP302)))","v":0},{"$f":"IF(AR$5<=$D302,0,IF(SUM($D302,I279)>AR$5,$S290/I279,$S290-SUM($I302:AQ302)))","v":0},{"$f":"IF(AS$5<=$D302,0,IF(SUM($D302,I279)>AS$5,$S290/I279,$S290-SUM($I302:AR302)))","v":0},{"$f":"IF(AT$5<=$D302,0,IF(SUM($D302,I279)>AT$5,$S290/I279,$S290-SUM($I302:AS302)))","v":0},{"$f":"IF(AU$5<=$D302,0,IF(SUM($D302,I279)>AU$5,$S290/I279,$S290-SUM($I302:AT302)))","v":0},{"$f":"IF(AV$5<=$D302,0,IF(SUM($D302,I279)>AV$5,$S290/I279,$S290-SUM($I302:AU302)))","v":0},{"$f":"IF(AW$5<=$D302,0,IF(SUM($D302,I279)>AW$5,$S290/I279,$S290-SUM($I302:AV302)))","v":0},{"$f":"IF(AX$5<=$D302,0,IF(SUM($D302,I279)>AX$5,$S290/I279,$S290-SUM($I302:AW302)))","v":0},{"$f":"IF(AY$5<=$D302,0,IF(SUM($D302,I279)>AY$5,$S290/I279,$S290-SUM($I302:AX302)))","v":0},{"$f":"IF(AZ$5<=$D302,0,IF(SUM($D302,I279)>AZ$5,$S290/I279,$S290-SUM($I302:AY302)))","v":0},{"$f":"IF(BA$5<=$D302,0,IF(SUM($D302,I279)>BA$5,$S290/I279,$S290-SUM($I302:AZ302)))","v":0},{"$f":"IF(BB$5<=$D302,0,IF(SUM($D302,I279)>BB$5,$S290/I279,$S290-SUM($I302:BA302)))","v":0},{"$f":"IF(BC$5<=$D302,0,IF(SUM($D302,I279)>BC$5,$S290/I279,$S290-SUM($I302:BB302)))","v":0},{"$f":"IF(BD$5<=$D302,0,IF(SUM($D302,I279)>BD$5,$S290/I279,$S290-SUM($I302:BC302)))","v":0},{"$f":"IF(BE$5<=$D302,0,IF(SUM($D302,I279)>BE$5,$S290/I279,$S290-SUM($I302:BD302)))","v":0},{"$f":"IF(BF$5<=$D302,0,IF(SUM($D302,I279)>BF$5,$S290/I279,$S290-SUM($I302:BE302)))","v":0},{"$f":"IF(BG$5<=$D302,0,IF(SUM($D302,I279)>BG$5,$S290/I279,$S290-SUM($I302:BF302)))","v":0},{"$f":"IF(BH$5<=$D302,0,IF(SUM($D302,I279)>BH$5,$S290/I279,$S290-SUM($I302:BG302)))","v":0},{"$f":"IF(BI$5<=$D302,0,IF(SUM($D302,I279)>BI$5,$S290/I279,$S290-SUM($I302:BH302)))","v":0},{"$f":"IF(BJ$5<=$D302,0,IF(SUM($D302,I279)>BJ$5,$S290/I279,$S290-SUM($I302:BI302)))","v":0},{"$f":"IF(BK$5<=$D302,0,IF(SUM($D302,I279)>BK$5,$S290/I279,$S290-SUM($I302:BJ302)))","v":0},{"$f":"IF(BL$5<=$D302,0,IF(SUM($D302,I279)>BL$5,$S290/I279,$S290-SUM($I302:BK302)))","v":0},{"$f":"IF(BM$5<=$D302,0,IF(SUM($D302,I279)>BM$5,$S290/I279,$S290-SUM($I302:BL302)))","v":0},{"$f":"IF(BN$5<=$D302,0,IF(SUM($D302,I279)>BN$5,$S290/I279,$S290-SUM($I302:BM302)))","v":0},{"$f":"IF(BO$5<=$D302,0,IF(SUM($D302,I279)>BO$5,$S290/I279,$S290-SUM($I302:BN302)))","v":0},{"$f":"IF(BP$5<=$D302,0,IF(SUM($D302,I279)>BP$5,$S290/I279,$S290-SUM($I302:BO302)))","v":0},{"$f":"IF(BQ$5<=$D302,0,IF(SUM($D302,I279)>BQ$5,$S290/I279,$S290-SUM($I302:BP302)))","v":0}]
[null,null,null,2021,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D303,0,IF(SUM($D303,I279)>J$5,$T290/I279,$T290-SUM($I303:I303)))","v":0},{"$f":"IF(K$5<=$D303,0,IF(SUM($D303,I279)>K$5,$T290/I279,$T290-SUM($I303:J303)))","v":0},{"$f":"IF(L$5<=$D303,0,IF(SUM($D303,I279)>L$5,$T290/I279,$T290-SUM($I303:K303)))","v":0},{"$f":"IF(M$5<=$D303,0,IF(SUM($D303,I279)>M$5,$T290/I279,$T290-SUM($I303:L303)))","v":0},{"$f":"IF(N$5<=$D303,0,IF(SUM($D303,I279)>N$5,$T290/I279,$T290-SUM($I303:M303)))","v":0},{"$f":"IF(O$5<=$D303,0,IF(SUM($D303,I279)>O$5,$T290/I279,$T290-SUM($I303:N303)))","v":0},{"$f":"IF(P$5<=$D303,0,IF(SUM($D303,I279)>P$5,$T290/I279,$T290-SUM($I303:O303)))","v":0},{"$f":"IF(Q$5<=$D303,0,IF(SUM($D303,I279)>Q$5,$T290/I279,$T290-SUM($I303:P303)))","v":0},{"$f":"IF(R$5<=$D303,0,IF(SUM($D303,I279)>R$5,$T290/I279,$T290-SUM($I303:Q303)))","v":0},{"$f":"IF(S$5<=$D303,0,IF(SUM($D303,I279)>S$5,$T290/I279,$T290-SUM($I303:R303)))","v":0},{"$f":"IF(T$5<=$D303,0,IF(SUM($D303,I279)>T$5,$T290/I279,$T290-SUM($I303:S303)))","v":0},{"$f":"IF(U$5<=$D303,0,IF(SUM($D303,I279)>U$5,$T290/I279,$T290-SUM($I303:T303)))","v":0},{"$f":"IF(V$5<=$D303,0,IF(SUM($D303,I279)>V$5,$T290/I279,$T290-SUM($I303:U303)))","v":0},{"$f":"IF(W$5<=$D303,0,IF(SUM($D303,I279)>W$5,$T290/I279,$T290-SUM($I303:V303)))","v":0},{"$f":"IF(X$5<=$D303,0,IF(SUM($D303,I279)>X$5,$T290/I279,$T290-SUM($I303:W303)))","v":0},{"$f":"IF(Y$5<=$D303,0,IF(SUM($D303,I279)>Y$5,$T290/I279,$T290-SUM($I303:X303)))","v":0},{"$f":"IF(Z$5<=$D303,0,IF(SUM($D303,I279)>Z$5,$T290/I279,$T290-SUM($I303:Y303)))","v":0},{"$f":"IF(AA$5<=$D303,0,IF(SUM($D303,I279)>AA$5,$T290/I279,$T290-SUM($I303:Z303)))","v":0},{"$f":"IF(AB$5<=$D303,0,IF(SUM($D303,I279)>AB$5,$T290/I279,$T290-SUM($I303:AA303)))","v":0},{"$f":"IF(AC$5<=$D303,0,IF(SUM($D303,I279)>AC$5,$T290/I279,$T290-SUM($I303:AB303)))","v":0},{"$f":"IF(AD$5<=$D303,0,IF(SUM($D303,I279)>AD$5,$T290/I279,$T290-SUM($I303:AC303)))","v":0},{"$f":"IF(AE$5<=$D303,0,IF(SUM($D303,I279)>AE$5,$T290/I279,$T290-SUM($I303:AD303)))","v":0},{"$f":"IF(AF$5<=$D303,0,IF(SUM($D303,I279)>AF$5,$T290/I279,$T290-SUM($I303:AE303)))","v":0},{"$f":"IF(AG$5<=$D303,0,IF(SUM($D303,I279)>AG$5,$T290/I279,$T290-SUM($I303:AF303)))","v":0},{"$f":"IF(AH$5<=$D303,0,IF(SUM($D303,I279)>AH$5,$T290/I279,$T290-SUM($I303:AG303)))","v":0},{"$f":"IF(AI$5<=$D303,0,IF(SUM($D303,I279)>AI$5,$T290/I279,$T290-SUM($I303:AH303)))","v":0},{"$f":"IF(AJ$5<=$D303,0,IF(SUM($D303,I279)>AJ$5,$T290/I279,$T290-SUM($I303:AI303)))","v":0},{"$f":"IF(AK$5<=$D303,0,IF(SUM($D303,I279)>AK$5,$T290/I279,$T290-SUM($I303:AJ303)))","v":0},{"$f":"IF(AL$5<=$D303,0,IF(SUM($D303,I279)>AL$5,$T290/I279,$T290-SUM($I303:AK303)))","v":0},{"$f":"IF(AM$5<=$D303,0,IF(SUM($D303,I279)>AM$5,$T290/I279,$T290-SUM($I303:AL303)))","v":0},{"$f":"IF(AN$5<=$D303,0,IF(SUM($D303,I279)>AN$5,$T290/I279,$T290-SUM($I303:AM303)))","v":0},{"$f":"IF(AO$5<=$D303,0,IF(SUM($D303,I279)>AO$5,$T290/I279,$T290-SUM($I303:AN303)))","v":0},{"$f":"IF(AP$5<=$D303,0,IF(SUM($D303,I279)>AP$5,$T290/I279,$T290-SUM($I303:AO303)))","v":0},{"$f":"IF(AQ$5<=$D303,0,IF(SUM($D303,I279)>AQ$5,$T290/I279,$T290-SUM($I303:AP303)))","v":0},{"$f":"IF(AR$5<=$D303,0,IF(SUM($D303,I279)>AR$5,$T290/I279,$T290-SUM($I303:AQ303)))","v":0},{"$f":"IF(AS$5<=$D303,0,IF(SUM($D303,I279)>AS$5,$T290/I279,$T290-SUM($I303:AR303)))","v":0},{"$f":"IF(AT$5<=$D303,0,IF(SUM($D303,I279)>AT$5,$T290/I279,$T290-SUM($I303:AS303)))","v":0},{"$f":"IF(AU$5<=$D303,0,IF(SUM($D303,I279)>AU$5,$T290/I279,$T290-SUM($I303:AT303)))","v":0},{"$f":"IF(AV$5<=$D303,0,IF(SUM($D303,I279)>AV$5,$T290/I279,$T290-SUM($I303:AU303)))","v":0},{"$f":"IF(AW$5<=$D303,0,IF(SUM($D303,I279)>AW$5,$T290/I279,$T290-SUM($I303:AV303)))","v":0},{"$f":"IF(AX$5<=$D303,0,IF(SUM($D303,I279)>AX$5,$T290/I279,$T290-SUM($I303:AW303)))","v":0},{"$f":"IF(AY$5<=$D303,0,IF(SUM($D303,I279)>AY$5,$T290/I279,$T290-SUM($I303:AX303)))","v":0},{"$f":"IF(AZ$5<=$D303,0,IF(SUM($D303,I279)>AZ$5,$T290/I279,$T290-SUM($I303:AY303)))","v":0},{"$f":"IF(BA$5<=$D303,0,IF(SUM($D303,I279)>BA$5,$T290/I279,$T290-SUM($I303:AZ303)))","v":0},{"$f":"IF(BB$5<=$D303,0,IF(SUM($D303,I279)>BB$5,$T290/I279,$T290-SUM($I303:BA303)))","v":0},{"$f":"IF(BC$5<=$D303,0,IF(SUM($D303,I279)>BC$5,$T290/I279,$T290-SUM($I303:BB303)))","v":0},{"$f":"IF(BD$5<=$D303,0,IF(SUM($D303,I279)>BD$5,$T290/I279,$T290-SUM($I303:BC303)))","v":0},{"$f":"IF(BE$5<=$D303,0,IF(SUM($D303,I279)>BE$5,$T290/I279,$T290-SUM($I303:BD303)))","v":0},{"$f":"IF(BF$5<=$D303,0,IF(SUM($D303,I279)>BF$5,$T290/I279,$T290-SUM($I303:BE303)))","v":0},{"$f":"IF(BG$5<=$D303,0,IF(SUM($D303,I279)>BG$5,$T290/I279,$T290-SUM($I303:BF303)))","v":0},{"$f":"IF(BH$5<=$D303,0,IF(SUM($D303,I279)>BH$5,$T290/I279,$T290-SUM($I303:BG303)))","v":0},{"$f":"IF(BI$5<=$D303,0,IF(SUM($D303,I279)>BI$5,$T290/I279,$T290-SUM($I303:BH303)))","v":0},{"$f":"IF(BJ$5<=$D303,0,IF(SUM($D303,I279)>BJ$5,$T290/I279,$T290-SUM($I303:BI303)))","v":0},{"$f":"IF(BK$5<=$D303,0,IF(SUM($D303,I279)>BK$5,$T290/I279,$T290-SUM($I303:BJ303)))","v":0},{"$f":"IF(BL$5<=$D303,0,IF(SUM($D303,I279)>BL$5,$T290/I279,$T290-SUM($I303:BK303)))","v":0},{"$f":"IF(BM$5<=$D303,0,IF(SUM($D303,I279)>BM$5,$T290/I279,$T290-SUM($I303:BL303)))","v":0},{"$f":"IF(BN$5<=$D303,0,IF(SUM($D303,I279)>BN$5,$T290/I279,$T290-SUM($I303:BM303)))","v":0},{"$f":"IF(BO$5<=$D303,0,IF(SUM($D303,I279)>BO$5,$T290/I279,$T290-SUM($I303:BN303)))","v":0},{"$f":"IF(BP$5<=$D303,0,IF(SUM($D303,I279)>BP$5,$T290/I279,$T290-SUM($I303:BO303)))","v":0},{"$f":"IF(BQ$5<=$D303,0,IF(SUM($D303,I279)>BQ$5,$T290/I279,$T290-SUM($I303:BP303)))","v":0}]
[null,null,null,2022,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D304,0,IF(SUM($D304,I279)>J$5,$U290/I279,$U290-SUM($I304:I304)))","v":0},{"$f":"IF(K$5<=$D304,0,IF(SUM($D304,I279)>K$5,$U290/I279,$U290-SUM($I304:J304)))","v":0},{"$f":"IF(L$5<=$D304,0,IF(SUM($D304,I279)>L$5,$U290/I279,$U290-SUM($I304:K304)))","v":0},{"$f":"IF(M$5<=$D304,0,IF(SUM($D304,I279)>M$5,$U290/I279,$U290-SUM($I304:L304)))","v":0},{"$f":"IF(N$5<=$D304,0,IF(SUM($D304,I279)>N$5,$U290/I279,$U290-SUM($I304:M304)))","v":0},{"$f":"IF(O$5<=$D304,0,IF(SUM($D304,I279)>O$5,$U290/I279,$U290-SUM($I304:N304)))","v":0},{"$f":"IF(P$5<=$D304,0,IF(SUM($D304,I279)>P$5,$U290/I279,$U290-SUM($I304:O304)))","v":0},{"$f":"IF(Q$5<=$D304,0,IF(SUM($D304,I279)>Q$5,$U290/I279,$U290-SUM($I304:P304)))","v":0},{"$f":"IF(R$5<=$D304,0,IF(SUM($D304,I279)>R$5,$U290/I279,$U290-SUM($I304:Q304)))","v":0},{"$f":"IF(S$5<=$D304,0,IF(SUM($D304,I279)>S$5,$U290/I279,$U290-SUM($I304:R304)))","v":0},{"$f":"IF(T$5<=$D304,0,IF(SUM($D304,I279)>T$5,$U290/I279,$U290-SUM($I304:S304)))","v":0},{"$f":"IF(U$5<=$D304,0,IF(SUM($D304,I279)>U$5,$U290/I279,$U290-SUM($I304:T304)))","v":0},{"$f":"IF(V$5<=$D304,0,IF(SUM($D304,I279)>V$5,$U290/I279,$U290-SUM($I304:U304)))","v":0},{"$f":"IF(W$5<=$D304,0,IF(SUM($D304,I279)>W$5,$U290/I279,$U290-SUM($I304:V304)))","v":0},{"$f":"IF(X$5<=$D304,0,IF(SUM($D304,I279)>X$5,$U290/I279,$U290-SUM($I304:W304)))","v":0},{"$f":"IF(Y$5<=$D304,0,IF(SUM($D304,I279)>Y$5,$U290/I279,$U290-SUM($I304:X304)))","v":0},{"$f":"IF(Z$5<=$D304,0,IF(SUM($D304,I279)>Z$5,$U290/I279,$U290-SUM($I304:Y304)))","v":0},{"$f":"IF(AA$5<=$D304,0,IF(SUM($D304,I279)>AA$5,$U290/I279,$U290-SUM($I304:Z304)))","v":0},{"$f":"IF(AB$5<=$D304,0,IF(SUM($D304,I279)>AB$5,$U290/I279,$U290-SUM($I304:AA304)))","v":0},{"$f":"IF(AC$5<=$D304,0,IF(SUM($D304,I279)>AC$5,$U290/I279,$U290-SUM($I304:AB304)))","v":0},{"$f":"IF(AD$5<=$D304,0,IF(SUM($D304,I279)>AD$5,$U290/I279,$U290-SUM($I304:AC304)))","v":0},{"$f":"IF(AE$5<=$D304,0,IF(SUM($D304,I279)>AE$5,$U290/I279,$U290-SUM($I304:AD304)))","v":0},{"$f":"IF(AF$5<=$D304,0,IF(SUM($D304,I279)>AF$5,$U290/I279,$U290-SUM($I304:AE304)))","v":0},{"$f":"IF(AG$5<=$D304,0,IF(SUM($D304,I279)>AG$5,$U290/I279,$U290-SUM($I304:AF304)))","v":0},{"$f":"IF(AH$5<=$D304,0,IF(SUM($D304,I279)>AH$5,$U290/I279,$U290-SUM($I304:AG304)))","v":0},{"$f":"IF(AI$5<=$D304,0,IF(SUM($D304,I279)>AI$5,$U290/I279,$U290-SUM($I304:AH304)))","v":0},{"$f":"IF(AJ$5<=$D304,0,IF(SUM($D304,I279)>AJ$5,$U290/I279,$U290-SUM($I304:AI304)))","v":0},{"$f":"IF(AK$5<=$D304,0,IF(SUM($D304,I279)>AK$5,$U290/I279,$U290-SUM($I304:AJ304)))","v":0},{"$f":"IF(AL$5<=$D304,0,IF(SUM($D304,I279)>AL$5,$U290/I279,$U290-SUM($I304:AK304)))","v":0},{"$f":"IF(AM$5<=$D304,0,IF(SUM($D304,I279)>AM$5,$U290/I279,$U290-SUM($I304:AL304)))","v":0},{"$f":"IF(AN$5<=$D304,0,IF(SUM($D304,I279)>AN$5,$U290/I279,$U290-SUM($I304:AM304)))","v":0},{"$f":"IF(AO$5<=$D304,0,IF(SUM($D304,I279)>AO$5,$U290/I279,$U290-SUM($I304:AN304)))","v":0},{"$f":"IF(AP$5<=$D304,0,IF(SUM($D304,I279)>AP$5,$U290/I279,$U290-SUM($I304:AO304)))","v":0},{"$f":"IF(AQ$5<=$D304,0,IF(SUM($D304,I279)>AQ$5,$U290/I279,$U290-SUM($I304:AP304)))","v":0},{"$f":"IF(AR$5<=$D304,0,IF(SUM($D304,I279)>AR$5,$U290/I279,$U290-SUM($I304:AQ304)))","v":0},{"$f":"IF(AS$5<=$D304,0,IF(SUM($D304,I279)>AS$5,$U290/I279,$U290-SUM($I304:AR304)))","v":0},{"$f":"IF(AT$5<=$D304,0,IF(SUM($D304,I279)>AT$5,$U290/I279,$U290-SUM($I304:AS304)))","v":0},{"$f":"IF(AU$5<=$D304,0,IF(SUM($D304,I279)>AU$5,$U290/I279,$U290-SUM($I304:AT304)))","v":0},{"$f":"IF(AV$5<=$D304,0,IF(SUM($D304,I279)>AV$5,$U290/I279,$U290-SUM($I304:AU304)))","v":0},{"$f":"IF(AW$5<=$D304,0,IF(SUM($D304,I279)>AW$5,$U290/I279,$U290-SUM($I304:AV304)))","v":0},{"$f":"IF(AX$5<=$D304,0,IF(SUM($D304,I279)>AX$5,$U290/I279,$U290-SUM($I304:AW304)))","v":0},{"$f":"IF(AY$5<=$D304,0,IF(SUM($D304,I279)>AY$5,$U290/I279,$U290-SUM($I304:AX304)))","v":0},{"$f":"IF(AZ$5<=$D304,0,IF(SUM($D304,I279)>AZ$5,$U290/I279,$U290-SUM($I304:AY304)))","v":0},{"$f":"IF(BA$5<=$D304,0,IF(SUM($D304,I279)>BA$5,$U290/I279,$U290-SUM($I304:AZ304)))","v":0},{"$f":"IF(BB$5<=$D304,0,IF(SUM($D304,I279)>BB$5,$U290/I279,$U290-SUM($I304:BA304)))","v":0},{"$f":"IF(BC$5<=$D304,0,IF(SUM($D304,I279)>BC$5,$U290/I279,$U290-SUM($I304:BB304)))","v":0},{"$f":"IF(BD$5<=$D304,0,IF(SUM($D304,I279)>BD$5,$U290/I279,$U290-SUM($I304:BC304)))","v":0},{"$f":"IF(BE$5<=$D304,0,IF(SUM($D304,I279)>BE$5,$U290/I279,$U290-SUM($I304:BD304)))","v":0},{"$f":"IF(BF$5<=$D304,0,IF(SUM($D304,I279)>BF$5,$U290/I279,$U290-SUM($I304:BE304)))","v":0},{"$f":"IF(BG$5<=$D304,0,IF(SUM($D304,I279)>BG$5,$U290/I279,$U290-SUM($I304:BF304)))","v":0},{"$f":"IF(BH$5<=$D304,0,IF(SUM($D304,I279)>BH$5,$U290/I279,$U290-SUM($I304:BG304)))","v":0},{"$f":"IF(BI$5<=$D304,0,IF(SUM($D304,I279)>BI$5,$U290/I279,$U290-SUM($I304:BH304)))","v":0},{"$f":"IF(BJ$5<=$D304,0,IF(SUM($D304,I279)>BJ$5,$U290/I279,$U290-SUM($I304:BI304)))","v":0},{"$f":"IF(BK$5<=$D304,0,IF(SUM($D304,I279)>BK$5,$U290/I279,$U290-SUM($I304:BJ304)))","v":0},{"$f":"IF(BL$5<=$D304,0,IF(SUM($D304,I279)>BL$5,$U290/I279,$U290-SUM($I304:BK304)))","v":0},{"$f":"IF(BM$5<=$D304,0,IF(SUM($D304,I279)>BM$5,$U290/I279,$U290-SUM($I304:BL304)))","v":0},{"$f":"IF(BN$5<=$D304,0,IF(SUM($D304,I279)>BN$5,$U290/I279,$U290-SUM($I304:BM304)))","v":0},{"$f":"IF(BO$5<=$D304,0,IF(SUM($D304,I279)>BO$5,$U290/I279,$U290-SUM($I304:BN304)))","v":0},{"$f":"IF(BP$5<=$D304,0,IF(SUM($D304,I279)>BP$5,$U290/I279,$U290-SUM($I304:BO304)))","v":0},{"$f":"IF(BQ$5<=$D304,0,IF(SUM($D304,I279)>BQ$5,$U290/I279,$U290-SUM($I304:BP304)))","v":0}]
[null,null,null,2023,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D305,0,IF(SUM($D305,I279)>J$5,$V290/I279,$V290-SUM($I305:I305)))","v":0},{"$f":"IF(K$5<=$D305,0,IF(SUM($D305,I279)>K$5,$V290/I279,$V290-SUM($I305:J305)))","v":0},{"$f":"IF(L$5<=$D305,0,IF(SUM($D305,I279)>L$5,$V290/I279,$V290-SUM($I305:K305)))","v":0},{"$f":"IF(M$5<=$D305,0,IF(SUM($D305,I279)>M$5,$V290/I279,$V290-SUM($I305:L305)))","v":0},{"$f":"IF(N$5<=$D305,0,IF(SUM($D305,I279)>N$5,$V290/I279,$V290-SUM($I305:M305)))","v":0},{"$f":"IF(O$5<=$D305,0,IF(SUM($D305,I279)>O$5,$V290/I279,$V290-SUM($I305:N305)))","v":0},{"$f":"IF(P$5<=$D305,0,IF(SUM($D305,I279)>P$5,$V290/I279,$V290-SUM($I305:O305)))","v":0},{"$f":"IF(Q$5<=$D305,0,IF(SUM($D305,I279)>Q$5,$V290/I279,$V290-SUM($I305:P305)))","v":0},{"$f":"IF(R$5<=$D305,0,IF(SUM($D305,I279)>R$5,$V290/I279,$V290-SUM($I305:Q305)))","v":0},{"$f":"IF(S$5<=$D305,0,IF(SUM($D305,I279)>S$5,$V290/I279,$V290-SUM($I305:R305)))","v":0},{"$f":"IF(T$5<=$D305,0,IF(SUM($D305,I279)>T$5,$V290/I279,$V290-SUM($I305:S305)))","v":0},{"$f":"IF(U$5<=$D305,0,IF(SUM($D305,I279)>U$5,$V290/I279,$V290-SUM($I305:T305)))","v":0},{"$f":"IF(V$5<=$D305,0,IF(SUM($D305,I279)>V$5,$V290/I279,$V290-SUM($I305:U305)))","v":0},{"$f":"IF(W$5<=$D305,0,IF(SUM($D305,I279)>W$5,$V290/I279,$V290-SUM($I305:V305)))","v":0},{"$f":"IF(X$5<=$D305,0,IF(SUM($D305,I279)>X$5,$V290/I279,$V290-SUM($I305:W305)))","v":0},{"$f":"IF(Y$5<=$D305,0,IF(SUM($D305,I279)>Y$5,$V290/I279,$V290-SUM($I305:X305)))","v":0},{"$f":"IF(Z$5<=$D305,0,IF(SUM($D305,I279)>Z$5,$V290/I279,$V290-SUM($I305:Y305)))","v":0},{"$f":"IF(AA$5<=$D305,0,IF(SUM($D305,I279)>AA$5,$V290/I279,$V290-SUM($I305:Z305)))","v":0},{"$f":"IF(AB$5<=$D305,0,IF(SUM($D305,I279)>AB$5,$V290/I279,$V290-SUM($I305:AA305)))","v":0},{"$f":"IF(AC$5<=$D305,0,IF(SUM($D305,I279)>AC$5,$V290/I279,$V290-SUM($I305:AB305)))","v":0},{"$f":"IF(AD$5<=$D305,0,IF(SUM($D305,I279)>AD$5,$V290/I279,$V290-SUM($I305:AC305)))","v":0},{"$f":"IF(AE$5<=$D305,0,IF(SUM($D305,I279)>AE$5,$V290/I279,$V290-SUM($I305:AD305)))","v":0},{"$f":"IF(AF$5<=$D305,0,IF(SUM($D305,I279)>AF$5,$V290/I279,$V290-SUM($I305:AE305)))","v":0},{"$f":"IF(AG$5<=$D305,0,IF(SUM($D305,I279)>AG$5,$V290/I279,$V290-SUM($I305:AF305)))","v":0},{"$f":"IF(AH$5<=$D305,0,IF(SUM($D305,I279)>AH$5,$V290/I279,$V290-SUM($I305:AG305)))","v":0},{"$f":"IF(AI$5<=$D305,0,IF(SUM($D305,I279)>AI$5,$V290/I279,$V290-SUM($I305:AH305)))","v":0},{"$f":"IF(AJ$5<=$D305,0,IF(SUM($D305,I279)>AJ$5,$V290/I279,$V290-SUM($I305:AI305)))","v":0},{"$f":"IF(AK$5<=$D305,0,IF(SUM($D305,I279)>AK$5,$V290/I279,$V290-SUM($I305:AJ305)))","v":0},{"$f":"IF(AL$5<=$D305,0,IF(SUM($D305,I279)>AL$5,$V290/I279,$V290-SUM($I305:AK305)))","v":0},{"$f":"IF(AM$5<=$D305,0,IF(SUM($D305,I279)>AM$5,$V290/I279,$V290-SUM($I305:AL305)))","v":0},{"$f":"IF(AN$5<=$D305,0,IF(SUM($D305,I279)>AN$5,$V290/I279,$V290-SUM($I305:AM305)))","v":0},{"$f":"IF(AO$5<=$D305,0,IF(SUM($D305,I279)>AO$5,$V290/I279,$V290-SUM($I305:AN305)))","v":0},{"$f":"IF(AP$5<=$D305,0,IF(SUM($D305,I279)>AP$5,$V290/I279,$V290-SUM($I305:AO305)))","v":0},{"$f":"IF(AQ$5<=$D305,0,IF(SUM($D305,I279)>AQ$5,$V290/I279,$V290-SUM($I305:AP305)))","v":0},{"$f":"IF(AR$5<=$D305,0,IF(SUM($D305,I279)>AR$5,$V290/I279,$V290-SUM($I305:AQ305)))","v":0},{"$f":"IF(AS$5<=$D305,0,IF(SUM($D305,I279)>AS$5,$V290/I279,$V290-SUM($I305:AR305)))","v":0},{"$f":"IF(AT$5<=$D305,0,IF(SUM($D305,I279)>AT$5,$V290/I279,$V290-SUM($I305:AS305)))","v":0},{"$f":"IF(AU$5<=$D305,0,IF(SUM($D305,I279)>AU$5,$V290/I279,$V290-SUM($I305:AT305)))","v":0},{"$f":"IF(AV$5<=$D305,0,IF(SUM($D305,I279)>AV$5,$V290/I279,$V290-SUM($I305:AU305)))","v":0},{"$f":"IF(AW$5<=$D305,0,IF(SUM($D305,I279)>AW$5,$V290/I279,$V290-SUM($I305:AV305)))","v":0},{"$f":"IF(AX$5<=$D305,0,IF(SUM($D305,I279)>AX$5,$V290/I279,$V290-SUM($I305:AW305)))","v":0},{"$f":"IF(AY$5<=$D305,0,IF(SUM($D305,I279)>AY$5,$V290/I279,$V290-SUM($I305:AX305)))","v":0},{"$f":"IF(AZ$5<=$D305,0,IF(SUM($D305,I279)>AZ$5,$V290/I279,$V290-SUM($I305:AY305)))","v":0},{"$f":"IF(BA$5<=$D305,0,IF(SUM($D305,I279)>BA$5,$V290/I279,$V290-SUM($I305:AZ305)))","v":0},{"$f":"IF(BB$5<=$D305,0,IF(SUM($D305,I279)>BB$5,$V290/I279,$V290-SUM($I305:BA305)))","v":0},{"$f":"IF(BC$5<=$D305,0,IF(SUM($D305,I279)>BC$5,$V290/I279,$V290-SUM($I305:BB305)))","v":0},{"$f":"IF(BD$5<=$D305,0,IF(SUM($D305,I279)>BD$5,$V290/I279,$V290-SUM($I305:BC305)))","v":0},{"$f":"IF(BE$5<=$D305,0,IF(SUM($D305,I279)>BE$5,$V290/I279,$V290-SUM($I305:BD305)))","v":0},{"$f":"IF(BF$5<=$D305,0,IF(SUM($D305,I279)>BF$5,$V290/I279,$V290-SUM($I305:BE305)))","v":0},{"$f":"IF(BG$5<=$D305,0,IF(SUM($D305,I279)>BG$5,$V290/I279,$V290-SUM($I305:BF305)))","v":0},{"$f":"IF(BH$5<=$D305,0,IF(SUM($D305,I279)>BH$5,$V290/I279,$V290-SUM($I305:BG305)))","v":0},{"$f":"IF(BI$5<=$D305,0,IF(SUM($D305,I279)>BI$5,$V290/I279,$V290-SUM($I305:BH305)))","v":0},{"$f":"IF(BJ$5<=$D305,0,IF(SUM($D305,I279)>BJ$5,$V290/I279,$V290-SUM($I305:BI305)))","v":0},{"$f":"IF(BK$5<=$D305,0,IF(SUM($D305,I279)>BK$5,$V290/I279,$V290-SUM($I305:BJ305)))","v":0},{"$f":"IF(BL$5<=$D305,0,IF(SUM($D305,I279)>BL$5,$V290/I279,$V290-SUM($I305:BK305)))","v":0},{"$f":"IF(BM$5<=$D305,0,IF(SUM($D305,I279)>BM$5,$V290/I279,$V290-SUM($I305:BL305)))","v":0},{"$f":"IF(BN$5<=$D305,0,IF(SUM($D305,I279)>BN$5,$V290/I279,$V290-SUM($I305:BM305)))","v":0},{"$f":"IF(BO$5<=$D305,0,IF(SUM($D305,I279)>BO$5,$V290/I279,$V290-SUM($I305:BN305)))","v":0},{"$f":"IF(BP$5<=$D305,0,IF(SUM($D305,I279)>BP$5,$V290/I279,$V290-SUM($I305:BO305)))","v":0},{"$f":"IF(BQ$5<=$D305,0,IF(SUM($D305,I279)>BQ$5,$V290/I279,$V290-SUM($I305:BP305)))","v":0}]
[null,null,null,2024,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D306,0,IF(SUM($D306,I279)>J$5,$W290/I279,$W290-SUM($I306:I306)))","v":0},{"$f":"IF(K$5<=$D306,0,IF(SUM($D306,I279)>K$5,$W290/I279,$W290-SUM($I306:J306)))","v":0},{"$f":"IF(L$5<=$D306,0,IF(SUM($D306,I279)>L$5,$W290/I279,$W290-SUM($I306:K306)))","v":0},{"$f":"IF(M$5<=$D306,0,IF(SUM($D306,I279)>M$5,$W290/I279,$W290-SUM($I306:L306)))","v":0},{"$f":"IF(N$5<=$D306,0,IF(SUM($D306,I279)>N$5,$W290/I279,$W290-SUM($I306:M306)))","v":0},{"$f":"IF(O$5<=$D306,0,IF(SUM($D306,I279)>O$5,$W290/I279,$W290-SUM($I306:N306)))","v":0},{"$f":"IF(P$5<=$D306,0,IF(SUM($D306,I279)>P$5,$W290/I279,$W290-SUM($I306:O306)))","v":0},{"$f":"IF(Q$5<=$D306,0,IF(SUM($D306,I279)>Q$5,$W290/I279,$W290-SUM($I306:P306)))","v":0},{"$f":"IF(R$5<=$D306,0,IF(SUM($D306,I279)>R$5,$W290/I279,$W290-SUM($I306:Q306)))","v":0},{"$f":"IF(S$5<=$D306,0,IF(SUM($D306,I279)>S$5,$W290/I279,$W290-SUM($I306:R306)))","v":0},{"$f":"IF(T$5<=$D306,0,IF(SUM($D306,I279)>T$5,$W290/I279,$W290-SUM($I306:S306)))","v":0},{"$f":"IF(U$5<=$D306,0,IF(SUM($D306,I279)>U$5,$W290/I279,$W290-SUM($I306:T306)))","v":0},{"$f":"IF(V$5<=$D306,0,IF(SUM($D306,I279)>V$5,$W290/I279,$W290-SUM($I306:U306)))","v":0},{"$f":"IF(W$5<=$D306,0,IF(SUM($D306,I279)>W$5,$W290/I279,$W290-SUM($I306:V306)))","v":0},{"$f":"IF(X$5<=$D306,0,IF(SUM($D306,I279)>X$5,$W290/I279,$W290-SUM($I306:W306)))","v":0},{"$f":"IF(Y$5<=$D306,0,IF(SUM($D306,I279)>Y$5,$W290/I279,$W290-SUM($I306:X306)))","v":0},{"$f":"IF(Z$5<=$D306,0,IF(SUM($D306,I279)>Z$5,$W290/I279,$W290-SUM($I306:Y306)))","v":0},{"$f":"IF(AA$5<=$D306,0,IF(SUM($D306,I279)>AA$5,$W290/I279,$W290-SUM($I306:Z306)))","v":0},{"$f":"IF(AB$5<=$D306,0,IF(SUM($D306,I279)>AB$5,$W290/I279,$W290-SUM($I306:AA306)))","v":0},{"$f":"IF(AC$5<=$D306,0,IF(SUM($D306,I279)>AC$5,$W290/I279,$W290-SUM($I306:AB306)))","v":0},{"$f":"IF(AD$5<=$D306,0,IF(SUM($D306,I279)>AD$5,$W290/I279,$W290-SUM($I306:AC306)))","v":0},{"$f":"IF(AE$5<=$D306,0,IF(SUM($D306,I279)>AE$5,$W290/I279,$W290-SUM($I306:AD306)))","v":0},{"$f":"IF(AF$5<=$D306,0,IF(SUM($D306,I279)>AF$5,$W290/I279,$W290-SUM($I306:AE306)))","v":0},{"$f":"IF(AG$5<=$D306,0,IF(SUM($D306,I279)>AG$5,$W290/I279,$W290-SUM($I306:AF306)))","v":0},{"$f":"IF(AH$5<=$D306,0,IF(SUM($D306,I279)>AH$5,$W290/I279,$W290-SUM($I306:AG306)))","v":0},{"$f":"IF(AI$5<=$D306,0,IF(SUM($D306,I279)>AI$5,$W290/I279,$W290-SUM($I306:AH306)))","v":0},{"$f":"IF(AJ$5<=$D306,0,IF(SUM($D306,I279)>AJ$5,$W290/I279,$W290-SUM($I306:AI306)))","v":0},{"$f":"IF(AK$5<=$D306,0,IF(SUM($D306,I279)>AK$5,$W290/I279,$W290-SUM($I306:AJ306)))","v":0},{"$f":"IF(AL$5<=$D306,0,IF(SUM($D306,I279)>AL$5,$W290/I279,$W290-SUM($I306:AK306)))","v":0},{"$f":"IF(AM$5<=$D306,0,IF(SUM($D306,I279)>AM$5,$W290/I279,$W290-SUM($I306:AL306)))","v":0},{"$f":"IF(AN$5<=$D306,0,IF(SUM($D306,I279)>AN$5,$W290/I279,$W290-SUM($I306:AM306)))","v":0},{"$f":"IF(AO$5<=$D306,0,IF(SUM($D306,I279)>AO$5,$W290/I279,$W290-SUM($I306:AN306)))","v":0},{"$f":"IF(AP$5<=$D306,0,IF(SUM($D306,I279)>AP$5,$W290/I279,$W290-SUM($I306:AO306)))","v":0},{"$f":"IF(AQ$5<=$D306,0,IF(SUM($D306,I279)>AQ$5,$W290/I279,$W290-SUM($I306:AP306)))","v":0},{"$f":"IF(AR$5<=$D306,0,IF(SUM($D306,I279)>AR$5,$W290/I279,$W290-SUM($I306:AQ306)))","v":0},{"$f":"IF(AS$5<=$D306,0,IF(SUM($D306,I279)>AS$5,$W290/I279,$W290-SUM($I306:AR306)))","v":0},{"$f":"IF(AT$5<=$D306,0,IF(SUM($D306,I279)>AT$5,$W290/I279,$W290-SUM($I306:AS306)))","v":0},{"$f":"IF(AU$5<=$D306,0,IF(SUM($D306,I279)>AU$5,$W290/I279,$W290-SUM($I306:AT306)))","v":0},{"$f":"IF(AV$5<=$D306,0,IF(SUM($D306,I279)>AV$5,$W290/I279,$W290-SUM($I306:AU306)))","v":0},{"$f":"IF(AW$5<=$D306,0,IF(SUM($D306,I279)>AW$5,$W290/I279,$W290-SUM($I306:AV306)))","v":0},{"$f":"IF(AX$5<=$D306,0,IF(SUM($D306,I279)>AX$5,$W290/I279,$W290-SUM($I306:AW306)))","v":0},{"$f":"IF(AY$5<=$D306,0,IF(SUM($D306,I279)>AY$5,$W290/I279,$W290-SUM($I306:AX306)))","v":0},{"$f":"IF(AZ$5<=$D306,0,IF(SUM($D306,I279)>AZ$5,$W290/I279,$W290-SUM($I306:AY306)))","v":0},{"$f":"IF(BA$5<=$D306,0,IF(SUM($D306,I279)>BA$5,$W290/I279,$W290-SUM($I306:AZ306)))","v":0},{"$f":"IF(BB$5<=$D306,0,IF(SUM($D306,I279)>BB$5,$W290/I279,$W290-SUM($I306:BA306)))","v":0},{"$f":"IF(BC$5<=$D306,0,IF(SUM($D306,I279)>BC$5,$W290/I279,$W290-SUM($I306:BB306)))","v":0},{"$f":"IF(BD$5<=$D306,0,IF(SUM($D306,I279)>BD$5,$W290/I279,$W290-SUM($I306:BC306)))","v":0},{"$f":"IF(BE$5<=$D306,0,IF(SUM($D306,I279)>BE$5,$W290/I279,$W290-SUM($I306:BD306)))","v":0},{"$f":"IF(BF$5<=$D306,0,IF(SUM($D306,I279)>BF$5,$W290/I279,$W290-SUM($I306:BE306)))","v":0},{"$f":"IF(BG$5<=$D306,0,IF(SUM($D306,I279)>BG$5,$W290/I279,$W290-SUM($I306:BF306)))","v":0},{"$f":"IF(BH$5<=$D306,0,IF(SUM($D306,I279)>BH$5,$W290/I279,$W290-SUM($I306:BG306)))","v":0},{"$f":"IF(BI$5<=$D306,0,IF(SUM($D306,I279)>BI$5,$W290/I279,$W290-SUM($I306:BH306)))","v":0},{"$f":"IF(BJ$5<=$D306,0,IF(SUM($D306,I279)>BJ$5,$W290/I279,$W290-SUM($I306:BI306)))","v":0},{"$f":"IF(BK$5<=$D306,0,IF(SUM($D306,I279)>BK$5,$W290/I279,$W290-SUM($I306:BJ306)))","v":0},{"$f":"IF(BL$5<=$D306,0,IF(SUM($D306,I279)>BL$5,$W290/I279,$W290-SUM($I306:BK306)))","v":0},{"$f":"IF(BM$5<=$D306,0,IF(SUM($D306,I279)>BM$5,$W290/I279,$W290-SUM($I306:BL306)))","v":0},{"$f":"IF(BN$5<=$D306,0,IF(SUM($D306,I279)>BN$5,$W290/I279,$W290-SUM($I306:BM306)))","v":0},{"$f":"IF(BO$5<=$D306,0,IF(SUM($D306,I279)>BO$5,$W290/I279,$W290-SUM($I306:BN306)))","v":0},{"$f":"IF(BP$5<=$D306,0,IF(SUM($D306,I279)>BP$5,$W290/I279,$W290-SUM($I306:BO306)))","v":0},{"$f":"IF(BQ$5<=$D306,0,IF(SUM($D306,I279)>BQ$5,$W290/I279,$W290-SUM($I306:BP306)))","v":0}]
[null,null,null,2025,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D307,0,IF(SUM($D307,I279)>J$5,$X290/I279,$X290-SUM($I307:I307)))","v":0},{"$f":"IF(K$5<=$D307,0,IF(SUM($D307,I279)>K$5,$X290/I279,$X290-SUM($I307:J307)))","v":0},{"$f":"IF(L$5<=$D307,0,IF(SUM($D307,I279)>L$5,$X290/I279,$X290-SUM($I307:K307)))","v":0},{"$f":"IF(M$5<=$D307,0,IF(SUM($D307,I279)>M$5,$X290/I279,$X290-SUM($I307:L307)))","v":0},{"$f":"IF(N$5<=$D307,0,IF(SUM($D307,I279)>N$5,$X290/I279,$X290-SUM($I307:M307)))","v":0},{"$f":"IF(O$5<=$D307,0,IF(SUM($D307,I279)>O$5,$X290/I279,$X290-SUM($I307:N307)))","v":0},{"$f":"IF(P$5<=$D307,0,IF(SUM($D307,I279)>P$5,$X290/I279,$X290-SUM($I307:O307)))","v":0},{"$f":"IF(Q$5<=$D307,0,IF(SUM($D307,I279)>Q$5,$X290/I279,$X290-SUM($I307:P307)))","v":0},{"$f":"IF(R$5<=$D307,0,IF(SUM($D307,I279)>R$5,$X290/I279,$X290-SUM($I307:Q307)))","v":0},{"$f":"IF(S$5<=$D307,0,IF(SUM($D307,I279)>S$5,$X290/I279,$X290-SUM($I307:R307)))","v":0},{"$f":"IF(T$5<=$D307,0,IF(SUM($D307,I279)>T$5,$X290/I279,$X290-SUM($I307:S307)))","v":0},{"$f":"IF(U$5<=$D307,0,IF(SUM($D307,I279)>U$5,$X290/I279,$X290-SUM($I307:T307)))","v":0},{"$f":"IF(V$5<=$D307,0,IF(SUM($D307,I279)>V$5,$X290/I279,$X290-SUM($I307:U307)))","v":0},{"$f":"IF(W$5<=$D307,0,IF(SUM($D307,I279)>W$5,$X290/I279,$X290-SUM($I307:V307)))","v":0},{"$f":"IF(X$5<=$D307,0,IF(SUM($D307,I279)>X$5,$X290/I279,$X290-SUM($I307:W307)))","v":0},{"$f":"IF(Y$5<=$D307,0,IF(SUM($D307,I279)>Y$5,$X290/I279,$X290-SUM($I307:X307)))","v":0},{"$f":"IF(Z$5<=$D307,0,IF(SUM($D307,I279)>Z$5,$X290/I279,$X290-SUM($I307:Y307)))","v":0},{"$f":"IF(AA$5<=$D307,0,IF(SUM($D307,I279)>AA$5,$X290/I279,$X290-SUM($I307:Z307)))","v":0},{"$f":"IF(AB$5<=$D307,0,IF(SUM($D307,I279)>AB$5,$X290/I279,$X290-SUM($I307:AA307)))","v":0},{"$f":"IF(AC$5<=$D307,0,IF(SUM($D307,I279)>AC$5,$X290/I279,$X290-SUM($I307:AB307)))","v":0},{"$f":"IF(AD$5<=$D307,0,IF(SUM($D307,I279)>AD$5,$X290/I279,$X290-SUM($I307:AC307)))","v":0},{"$f":"IF(AE$5<=$D307,0,IF(SUM($D307,I279)>AE$5,$X290/I279,$X290-SUM($I307:AD307)))","v":0},{"$f":"IF(AF$5<=$D307,0,IF(SUM($D307,I279)>AF$5,$X290/I279,$X290-SUM($I307:AE307)))","v":0},{"$f":"IF(AG$5<=$D307,0,IF(SUM($D307,I279)>AG$5,$X290/I279,$X290-SUM($I307:AF307)))","v":0},{"$f":"IF(AH$5<=$D307,0,IF(SUM($D307,I279)>AH$5,$X290/I279,$X290-SUM($I307:AG307)))","v":0},{"$f":"IF(AI$5<=$D307,0,IF(SUM($D307,I279)>AI$5,$X290/I279,$X290-SUM($I307:AH307)))","v":0},{"$f":"IF(AJ$5<=$D307,0,IF(SUM($D307,I279)>AJ$5,$X290/I279,$X290-SUM($I307:AI307)))","v":0},{"$f":"IF(AK$5<=$D307,0,IF(SUM($D307,I279)>AK$5,$X290/I279,$X290-SUM($I307:AJ307)))","v":0},{"$f":"IF(AL$5<=$D307,0,IF(SUM($D307,I279)>AL$5,$X290/I279,$X290-SUM($I307:AK307)))","v":0},{"$f":"IF(AM$5<=$D307,0,IF(SUM($D307,I279)>AM$5,$X290/I279,$X290-SUM($I307:AL307)))","v":0},{"$f":"IF(AN$5<=$D307,0,IF(SUM($D307,I279)>AN$5,$X290/I279,$X290-SUM($I307:AM307)))","v":0},{"$f":"IF(AO$5<=$D307,0,IF(SUM($D307,I279)>AO$5,$X290/I279,$X290-SUM($I307:AN307)))","v":0},{"$f":"IF(AP$5<=$D307,0,IF(SUM($D307,I279)>AP$5,$X290/I279,$X290-SUM($I307:AO307)))","v":0},{"$f":"IF(AQ$5<=$D307,0,IF(SUM($D307,I279)>AQ$5,$X290/I279,$X290-SUM($I307:AP307)))","v":0},{"$f":"IF(AR$5<=$D307,0,IF(SUM($D307,I279)>AR$5,$X290/I279,$X290-SUM($I307:AQ307)))","v":0},{"$f":"IF(AS$5<=$D307,0,IF(SUM($D307,I279)>AS$5,$X290/I279,$X290-SUM($I307:AR307)))","v":0},{"$f":"IF(AT$5<=$D307,0,IF(SUM($D307,I279)>AT$5,$X290/I279,$X290-SUM($I307:AS307)))","v":0},{"$f":"IF(AU$5<=$D307,0,IF(SUM($D307,I279)>AU$5,$X290/I279,$X290-SUM($I307:AT307)))","v":0},{"$f":"IF(AV$5<=$D307,0,IF(SUM($D307,I279)>AV$5,$X290/I279,$X290-SUM($I307:AU307)))","v":0},{"$f":"IF(AW$5<=$D307,0,IF(SUM($D307,I279)>AW$5,$X290/I279,$X290-SUM($I307:AV307)))","v":0},{"$f":"IF(AX$5<=$D307,0,IF(SUM($D307,I279)>AX$5,$X290/I279,$X290-SUM($I307:AW307)))","v":0},{"$f":"IF(AY$5<=$D307,0,IF(SUM($D307,I279)>AY$5,$X290/I279,$X290-SUM($I307:AX307)))","v":0},{"$f":"IF(AZ$5<=$D307,0,IF(SUM($D307,I279)>AZ$5,$X290/I279,$X290-SUM($I307:AY307)))","v":0},{"$f":"IF(BA$5<=$D307,0,IF(SUM($D307,I279)>BA$5,$X290/I279,$X290-SUM($I307:AZ307)))","v":0},{"$f":"IF(BB$5<=$D307,0,IF(SUM($D307,I279)>BB$5,$X290/I279,$X290-SUM($I307:BA307)))","v":0},{"$f":"IF(BC$5<=$D307,0,IF(SUM($D307,I279)>BC$5,$X290/I279,$X290-SUM($I307:BB307)))","v":0},{"$f":"IF(BD$5<=$D307,0,IF(SUM($D307,I279)>BD$5,$X290/I279,$X290-SUM($I307:BC307)))","v":0},{"$f":"IF(BE$5<=$D307,0,IF(SUM($D307,I279)>BE$5,$X290/I279,$X290-SUM($I307:BD307)))","v":0},{"$f":"IF(BF$5<=$D307,0,IF(SUM($D307,I279)>BF$5,$X290/I279,$X290-SUM($I307:BE307)))","v":0},{"$f":"IF(BG$5<=$D307,0,IF(SUM($D307,I279)>BG$5,$X290/I279,$X290-SUM($I307:BF307)))","v":0},{"$f":"IF(BH$5<=$D307,0,IF(SUM($D307,I279)>BH$5,$X290/I279,$X290-SUM($I307:BG307)))","v":0},{"$f":"IF(BI$5<=$D307,0,IF(SUM($D307,I279)>BI$5,$X290/I279,$X290-SUM($I307:BH307)))","v":0},{"$f":"IF(BJ$5<=$D307,0,IF(SUM($D307,I279)>BJ$5,$X290/I279,$X290-SUM($I307:BI307)))","v":0},{"$f":"IF(BK$5<=$D307,0,IF(SUM($D307,I279)>BK$5,$X290/I279,$X290-SUM($I307:BJ307)))","v":0},{"$f":"IF(BL$5<=$D307,0,IF(SUM($D307,I279)>BL$5,$X290/I279,$X290-SUM($I307:BK307)))","v":0},{"$f":"IF(BM$5<=$D307,0,IF(SUM($D307,I279)>BM$5,$X290/I279,$X290-SUM($I307:BL307)))","v":0},{"$f":"IF(BN$5<=$D307,0,IF(SUM($D307,I279)>BN$5,$X290/I279,$X290-SUM($I307:BM307)))","v":0},{"$f":"IF(BO$5<=$D307,0,IF(SUM($D307,I279)>BO$5,$X290/I279,$X290-SUM($I307:BN307)))","v":0},{"$f":"IF(BP$5<=$D307,0,IF(SUM($D307,I279)>BP$5,$X290/I279,$X290-SUM($I307:BO307)))","v":0},{"$f":"IF(BQ$5<=$D307,0,IF(SUM($D307,I279)>BQ$5,$X290/I279,$X290-SUM($I307:BP307)))","v":0}]
[null,null,null,2026,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D308,0,IF(SUM($D308,I279)>J$5,$Y290/I279,$Y290-SUM($I308:I308)))","v":0},{"$f":"IF(K$5<=$D308,0,IF(SUM($D308,I279)>K$5,$Y290/I279,$Y290-SUM($I308:J308)))","v":0},{"$f":"IF(L$5<=$D308,0,IF(SUM($D308,I279)>L$5,$Y290/I279,$Y290-SUM($I308:K308)))","v":0},{"$f":"IF(M$5<=$D308,0,IF(SUM($D308,I279)>M$5,$Y290/I279,$Y290-SUM($I308:L308)))","v":0},{"$f":"IF(N$5<=$D308,0,IF(SUM($D308,I279)>N$5,$Y290/I279,$Y290-SUM($I308:M308)))","v":0},{"$f":"IF(O$5<=$D308,0,IF(SUM($D308,I279)>O$5,$Y290/I279,$Y290-SUM($I308:N308)))","v":0},{"$f":"IF(P$5<=$D308,0,IF(SUM($D308,I279)>P$5,$Y290/I279,$Y290-SUM($I308:O308)))","v":0},{"$f":"IF(Q$5<=$D308,0,IF(SUM($D308,I279)>Q$5,$Y290/I279,$Y290-SUM($I308:P308)))","v":0},{"$f":"IF(R$5<=$D308,0,IF(SUM($D308,I279)>R$5,$Y290/I279,$Y290-SUM($I308:Q308)))","v":0},{"$f":"IF(S$5<=$D308,0,IF(SUM($D308,I279)>S$5,$Y290/I279,$Y290-SUM($I308:R308)))","v":0},{"$f":"IF(T$5<=$D308,0,IF(SUM($D308,I279)>T$5,$Y290/I279,$Y290-SUM($I308:S308)))","v":0},{"$f":"IF(U$5<=$D308,0,IF(SUM($D308,I279)>U$5,$Y290/I279,$Y290-SUM($I308:T308)))","v":0},{"$f":"IF(V$5<=$D308,0,IF(SUM($D308,I279)>V$5,$Y290/I279,$Y290-SUM($I308:U308)))","v":0},{"$f":"IF(W$5<=$D308,0,IF(SUM($D308,I279)>W$5,$Y290/I279,$Y290-SUM($I308:V308)))","v":0},{"$f":"IF(X$5<=$D308,0,IF(SUM($D308,I279)>X$5,$Y290/I279,$Y290-SUM($I308:W308)))","v":0},{"$f":"IF(Y$5<=$D308,0,IF(SUM($D308,I279)>Y$5,$Y290/I279,$Y290-SUM($I308:X308)))","v":0},{"$f":"IF(Z$5<=$D308,0,IF(SUM($D308,I279)>Z$5,$Y290/I279,$Y290-SUM($I308:Y308)))","v":0},{"$f":"IF(AA$5<=$D308,0,IF(SUM($D308,I279)>AA$5,$Y290/I279,$Y290-SUM($I308:Z308)))","v":0},{"$f":"IF(AB$5<=$D308,0,IF(SUM($D308,I279)>AB$5,$Y290/I279,$Y290-SUM($I308:AA308)))","v":0},{"$f":"IF(AC$5<=$D308,0,IF(SUM($D308,I279)>AC$5,$Y290/I279,$Y290-SUM($I308:AB308)))","v":0},{"$f":"IF(AD$5<=$D308,0,IF(SUM($D308,I279)>AD$5,$Y290/I279,$Y290-SUM($I308:AC308)))","v":0},{"$f":"IF(AE$5<=$D308,0,IF(SUM($D308,I279)>AE$5,$Y290/I279,$Y290-SUM($I308:AD308)))","v":0},{"$f":"IF(AF$5<=$D308,0,IF(SUM($D308,I279)>AF$5,$Y290/I279,$Y290-SUM($I308:AE308)))","v":0},{"$f":"IF(AG$5<=$D308,0,IF(SUM($D308,I279)>AG$5,$Y290/I279,$Y290-SUM($I308:AF308)))","v":0},{"$f":"IF(AH$5<=$D308,0,IF(SUM($D308,I279)>AH$5,$Y290/I279,$Y290-SUM($I308:AG308)))","v":0},{"$f":"IF(AI$5<=$D308,0,IF(SUM($D308,I279)>AI$5,$Y290/I279,$Y290-SUM($I308:AH308)))","v":0},{"$f":"IF(AJ$5<=$D308,0,IF(SUM($D308,I279)>AJ$5,$Y290/I279,$Y290-SUM($I308:AI308)))","v":0},{"$f":"IF(AK$5<=$D308,0,IF(SUM($D308,I279)>AK$5,$Y290/I279,$Y290-SUM($I308:AJ308)))","v":0},{"$f":"IF(AL$5<=$D308,0,IF(SUM($D308,I279)>AL$5,$Y290/I279,$Y290-SUM($I308:AK308)))","v":0},{"$f":"IF(AM$5<=$D308,0,IF(SUM($D308,I279)>AM$5,$Y290/I279,$Y290-SUM($I308:AL308)))","v":0},{"$f":"IF(AN$5<=$D308,0,IF(SUM($D308,I279)>AN$5,$Y290/I279,$Y290-SUM($I308:AM308)))","v":0},{"$f":"IF(AO$5<=$D308,0,IF(SUM($D308,I279)>AO$5,$Y290/I279,$Y290-SUM($I308:AN308)))","v":0},{"$f":"IF(AP$5<=$D308,0,IF(SUM($D308,I279)>AP$5,$Y290/I279,$Y290-SUM($I308:AO308)))","v":0},{"$f":"IF(AQ$5<=$D308,0,IF(SUM($D308,I279)>AQ$5,$Y290/I279,$Y290-SUM($I308:AP308)))","v":0},{"$f":"IF(AR$5<=$D308,0,IF(SUM($D308,I279)>AR$5,$Y290/I279,$Y290-SUM($I308:AQ308)))","v":0},{"$f":"IF(AS$5<=$D308,0,IF(SUM($D308,I279)>AS$5,$Y290/I279,$Y290-SUM($I308:AR308)))","v":0},{"$f":"IF(AT$5<=$D308,0,IF(SUM($D308,I279)>AT$5,$Y290/I279,$Y290-SUM($I308:AS308)))","v":0},{"$f":"IF(AU$5<=$D308,0,IF(SUM($D308,I279)>AU$5,$Y290/I279,$Y290-SUM($I308:AT308)))","v":0},{"$f":"IF(AV$5<=$D308,0,IF(SUM($D308,I279)>AV$5,$Y290/I279,$Y290-SUM($I308:AU308)))","v":0},{"$f":"IF(AW$5<=$D308,0,IF(SUM($D308,I279)>AW$5,$Y290/I279,$Y290-SUM($I308:AV308)))","v":0},{"$f":"IF(AX$5<=$D308,0,IF(SUM($D308,I279)>AX$5,$Y290/I279,$Y290-SUM($I308:AW308)))","v":0},{"$f":"IF(AY$5<=$D308,0,IF(SUM($D308,I279)>AY$5,$Y290/I279,$Y290-SUM($I308:AX308)))","v":0},{"$f":"IF(AZ$5<=$D308,0,IF(SUM($D308,I279)>AZ$5,$Y290/I279,$Y290-SUM($I308:AY308)))","v":0},{"$f":"IF(BA$5<=$D308,0,IF(SUM($D308,I279)>BA$5,$Y290/I279,$Y290-SUM($I308:AZ308)))","v":0},{"$f":"IF(BB$5<=$D308,0,IF(SUM($D308,I279)>BB$5,$Y290/I279,$Y290-SUM($I308:BA308)))","v":0},{"$f":"IF(BC$5<=$D308,0,IF(SUM($D308,I279)>BC$5,$Y290/I279,$Y290-SUM($I308:BB308)))","v":0},{"$f":"IF(BD$5<=$D308,0,IF(SUM($D308,I279)>BD$5,$Y290/I279,$Y290-SUM($I308:BC308)))","v":0},{"$f":"IF(BE$5<=$D308,0,IF(SUM($D308,I279)>BE$5,$Y290/I279,$Y290-SUM($I308:BD308)))","v":0},{"$f":"IF(BF$5<=$D308,0,IF(SUM($D308,I279)>BF$5,$Y290/I279,$Y290-SUM($I308:BE308)))","v":0},{"$f":"IF(BG$5<=$D308,0,IF(SUM($D308,I279)>BG$5,$Y290/I279,$Y290-SUM($I308:BF308)))","v":0},{"$f":"IF(BH$5<=$D308,0,IF(SUM($D308,I279)>BH$5,$Y290/I279,$Y290-SUM($I308:BG308)))","v":0},{"$f":"IF(BI$5<=$D308,0,IF(SUM($D308,I279)>BI$5,$Y290/I279,$Y290-SUM($I308:BH308)))","v":0},{"$f":"IF(BJ$5<=$D308,0,IF(SUM($D308,I279)>BJ$5,$Y290/I279,$Y290-SUM($I308:BI308)))","v":0},{"$f":"IF(BK$5<=$D308,0,IF(SUM($D308,I279)>BK$5,$Y290/I279,$Y290-SUM($I308:BJ308)))","v":0},{"$f":"IF(BL$5<=$D308,0,IF(SUM($D308,I279)>BL$5,$Y290/I279,$Y290-SUM($I308:BK308)))","v":0},{"$f":"IF(BM$5<=$D308,0,IF(SUM($D308,I279)>BM$5,$Y290/I279,$Y290-SUM($I308:BL308)))","v":0},{"$f":"IF(BN$5<=$D308,0,IF(SUM($D308,I279)>BN$5,$Y290/I279,$Y290-SUM($I308:BM308)))","v":0},{"$f":"IF(BO$5<=$D308,0,IF(SUM($D308,I279)>BO$5,$Y290/I279,$Y290-SUM($I308:BN308)))","v":0},{"$f":"IF(BP$5<=$D308,0,IF(SUM($D308,I279)>BP$5,$Y290/I279,$Y290-SUM($I308:BO308)))","v":0},{"$f":"IF(BQ$5<=$D308,0,IF(SUM($D308,I279)>BQ$5,$Y290/I279,$Y290-SUM($I308:BP308)))","v":0}]
[null,null,null,2027,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D309,0,IF(SUM($D309,I279)>J$5,$Z290/I279,$Z290-SUM($I309:I309)))","v":0},{"$f":"IF(K$5<=$D309,0,IF(SUM($D309,I279)>K$5,$Z290/I279,$Z290-SUM($I309:J309)))","v":0},{"$f":"IF(L$5<=$D309,0,IF(SUM($D309,I279)>L$5,$Z290/I279,$Z290-SUM($I309:K309)))","v":0},{"$f":"IF(M$5<=$D309,0,IF(SUM($D309,I279)>M$5,$Z290/I279,$Z290-SUM($I309:L309)))","v":0},{"$f":"IF(N$5<=$D309,0,IF(SUM($D309,I279)>N$5,$Z290/I279,$Z290-SUM($I309:M309)))","v":0},{"$f":"IF(O$5<=$D309,0,IF(SUM($D309,I279)>O$5,$Z290/I279,$Z290-SUM($I309:N309)))","v":0},{"$f":"IF(P$5<=$D309,0,IF(SUM($D309,I279)>P$5,$Z290/I279,$Z290-SUM($I309:O309)))","v":0},{"$f":"IF(Q$5<=$D309,0,IF(SUM($D309,I279)>Q$5,$Z290/I279,$Z290-SUM($I309:P309)))","v":0},{"$f":"IF(R$5<=$D309,0,IF(SUM($D309,I279)>R$5,$Z290/I279,$Z290-SUM($I309:Q309)))","v":0},{"$f":"IF(S$5<=$D309,0,IF(SUM($D309,I279)>S$5,$Z290/I279,$Z290-SUM($I309:R309)))","v":0},{"$f":"IF(T$5<=$D309,0,IF(SUM($D309,I279)>T$5,$Z290/I279,$Z290-SUM($I309:S309)))","v":0},{"$f":"IF(U$5<=$D309,0,IF(SUM($D309,I279)>U$5,$Z290/I279,$Z290-SUM($I309:T309)))","v":0},{"$f":"IF(V$5<=$D309,0,IF(SUM($D309,I279)>V$5,$Z290/I279,$Z290-SUM($I309:U309)))","v":0},{"$f":"IF(W$5<=$D309,0,IF(SUM($D309,I279)>W$5,$Z290/I279,$Z290-SUM($I309:V309)))","v":0},{"$f":"IF(X$5<=$D309,0,IF(SUM($D309,I279)>X$5,$Z290/I279,$Z290-SUM($I309:W309)))","v":0},{"$f":"IF(Y$5<=$D309,0,IF(SUM($D309,I279)>Y$5,$Z290/I279,$Z290-SUM($I309:X309)))","v":0},{"$f":"IF(Z$5<=$D309,0,IF(SUM($D309,I279)>Z$5,$Z290/I279,$Z290-SUM($I309:Y309)))","v":0},{"$f":"IF(AA$5<=$D309,0,IF(SUM($D309,I279)>AA$5,$Z290/I279,$Z290-SUM($I309:Z309)))","v":0},{"$f":"IF(AB$5<=$D309,0,IF(SUM($D309,I279)>AB$5,$Z290/I279,$Z290-SUM($I309:AA309)))","v":0},{"$f":"IF(AC$5<=$D309,0,IF(SUM($D309,I279)>AC$5,$Z290/I279,$Z290-SUM($I309:AB309)))","v":0},{"$f":"IF(AD$5<=$D309,0,IF(SUM($D309,I279)>AD$5,$Z290/I279,$Z290-SUM($I309:AC309)))","v":0},{"$f":"IF(AE$5<=$D309,0,IF(SUM($D309,I279)>AE$5,$Z290/I279,$Z290-SUM($I309:AD309)))","v":0},{"$f":"IF(AF$5<=$D309,0,IF(SUM($D309,I279)>AF$5,$Z290/I279,$Z290-SUM($I309:AE309)))","v":0},{"$f":"IF(AG$5<=$D309,0,IF(SUM($D309,I279)>AG$5,$Z290/I279,$Z290-SUM($I309:AF309)))","v":0},{"$f":"IF(AH$5<=$D309,0,IF(SUM($D309,I279)>AH$5,$Z290/I279,$Z290-SUM($I309:AG309)))","v":0},{"$f":"IF(AI$5<=$D309,0,IF(SUM($D309,I279)>AI$5,$Z290/I279,$Z290-SUM($I309:AH309)))","v":0},{"$f":"IF(AJ$5<=$D309,0,IF(SUM($D309,I279)>AJ$5,$Z290/I279,$Z290-SUM($I309:AI309)))","v":0},{"$f":"IF(AK$5<=$D309,0,IF(SUM($D309,I279)>AK$5,$Z290/I279,$Z290-SUM($I309:AJ309)))","v":0},{"$f":"IF(AL$5<=$D309,0,IF(SUM($D309,I279)>AL$5,$Z290/I279,$Z290-SUM($I309:AK309)))","v":0},{"$f":"IF(AM$5<=$D309,0,IF(SUM($D309,I279)>AM$5,$Z290/I279,$Z290-SUM($I309:AL309)))","v":0},{"$f":"IF(AN$5<=$D309,0,IF(SUM($D309,I279)>AN$5,$Z290/I279,$Z290-SUM($I309:AM309)))","v":0},{"$f":"IF(AO$5<=$D309,0,IF(SUM($D309,I279)>AO$5,$Z290/I279,$Z290-SUM($I309:AN309)))","v":0},{"$f":"IF(AP$5<=$D309,0,IF(SUM($D309,I279)>AP$5,$Z290/I279,$Z290-SUM($I309:AO309)))","v":0},{"$f":"IF(AQ$5<=$D309,0,IF(SUM($D309,I279)>AQ$5,$Z290/I279,$Z290-SUM($I309:AP309)))","v":0},{"$f":"IF(AR$5<=$D309,0,IF(SUM($D309,I279)>AR$5,$Z290/I279,$Z290-SUM($I309:AQ309)))","v":0},{"$f":"IF(AS$5<=$D309,0,IF(SUM($D309,I279)>AS$5,$Z290/I279,$Z290-SUM($I309:AR309)))","v":0},{"$f":"IF(AT$5<=$D309,0,IF(SUM($D309,I279)>AT$5,$Z290/I279,$Z290-SUM($I309:AS309)))","v":0},{"$f":"IF(AU$5<=$D309,0,IF(SUM($D309,I279)>AU$5,$Z290/I279,$Z290-SUM($I309:AT309)))","v":0},{"$f":"IF(AV$5<=$D309,0,IF(SUM($D309,I279)>AV$5,$Z290/I279,$Z290-SUM($I309:AU309)))","v":0},{"$f":"IF(AW$5<=$D309,0,IF(SUM($D309,I279)>AW$5,$Z290/I279,$Z290-SUM($I309:AV309)))","v":0},{"$f":"IF(AX$5<=$D309,0,IF(SUM($D309,I279)>AX$5,$Z290/I279,$Z290-SUM($I309:AW309)))","v":0},{"$f":"IF(AY$5<=$D309,0,IF(SUM($D309,I279)>AY$5,$Z290/I279,$Z290-SUM($I309:AX309)))","v":0},{"$f":"IF(AZ$5<=$D309,0,IF(SUM($D309,I279)>AZ$5,$Z290/I279,$Z290-SUM($I309:AY309)))","v":0},{"$f":"IF(BA$5<=$D309,0,IF(SUM($D309,I279)>BA$5,$Z290/I279,$Z290-SUM($I309:AZ309)))","v":0},{"$f":"IF(BB$5<=$D309,0,IF(SUM($D309,I279)>BB$5,$Z290/I279,$Z290-SUM($I309:BA309)))","v":0},{"$f":"IF(BC$5<=$D309,0,IF(SUM($D309,I279)>BC$5,$Z290/I279,$Z290-SUM($I309:BB309)))","v":0},{"$f":"IF(BD$5<=$D309,0,IF(SUM($D309,I279)>BD$5,$Z290/I279,$Z290-SUM($I309:BC309)))","v":0},{"$f":"IF(BE$5<=$D309,0,IF(SUM($D309,I279)>BE$5,$Z290/I279,$Z290-SUM($I309:BD309)))","v":0},{"$f":"IF(BF$5<=$D309,0,IF(SUM($D309,I279)>BF$5,$Z290/I279,$Z290-SUM($I309:BE309)))","v":0},{"$f":"IF(BG$5<=$D309,0,IF(SUM($D309,I279)>BG$5,$Z290/I279,$Z290-SUM($I309:BF309)))","v":0},{"$f":"IF(BH$5<=$D309,0,IF(SUM($D309,I279)>BH$5,$Z290/I279,$Z290-SUM($I309:BG309)))","v":0},{"$f":"IF(BI$5<=$D309,0,IF(SUM($D309,I279)>BI$5,$Z290/I279,$Z290-SUM($I309:BH309)))","v":0},{"$f":"IF(BJ$5<=$D309,0,IF(SUM($D309,I279)>BJ$5,$Z290/I279,$Z290-SUM($I309:BI309)))","v":0},{"$f":"IF(BK$5<=$D309,0,IF(SUM($D309,I279)>BK$5,$Z290/I279,$Z290-SUM($I309:BJ309)))","v":0},{"$f":"IF(BL$5<=$D309,0,IF(SUM($D309,I279)>BL$5,$Z290/I279,$Z290-SUM($I309:BK309)))","v":0},{"$f":"IF(BM$5<=$D309,0,IF(SUM($D309,I279)>BM$5,$Z290/I279,$Z290-SUM($I309:BL309)))","v":0},{"$f":"IF(BN$5<=$D309,0,IF(SUM($D309,I279)>BN$5,$Z290/I279,$Z290-SUM($I309:BM309)))","v":0},{"$f":"IF(BO$5<=$D309,0,IF(SUM($D309,I279)>BO$5,$Z290/I279,$Z290-SUM($I309:BN309)))","v":0},{"$f":"IF(BP$5<=$D309,0,IF(SUM($D309,I279)>BP$5,$Z290/I279,$Z290-SUM($I309:BO309)))","v":0},{"$f":"IF(BQ$5<=$D309,0,IF(SUM($D309,I279)>BQ$5,$Z290/I279,$Z290-SUM($I309:BP309)))","v":0}]
[null,null,null,2028,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D310,0,IF(SUM($D310,I279)>J$5,$AA290/I279,$AA290-SUM($I310:I310)))","v":0},{"$f":"IF(K$5<=$D310,0,IF(SUM($D310,I279)>K$5,$AA290/I279,$AA290-SUM($I310:J310)))","v":0},{"$f":"IF(L$5<=$D310,0,IF(SUM($D310,I279)>L$5,$AA290/I279,$AA290-SUM($I310:K310)))","v":0},{"$f":"IF(M$5<=$D310,0,IF(SUM($D310,I279)>M$5,$AA290/I279,$AA290-SUM($I310:L310)))","v":0},{"$f":"IF(N$5<=$D310,0,IF(SUM($D310,I279)>N$5,$AA290/I279,$AA290-SUM($I310:M310)))","v":0},{"$f":"IF(O$5<=$D310,0,IF(SUM($D310,I279)>O$5,$AA290/I279,$AA290-SUM($I310:N310)))","v":0},{"$f":"IF(P$5<=$D310,0,IF(SUM($D310,I279)>P$5,$AA290/I279,$AA290-SUM($I310:O310)))","v":0},{"$f":"IF(Q$5<=$D310,0,IF(SUM($D310,I279)>Q$5,$AA290/I279,$AA290-SUM($I310:P310)))","v":0},{"$f":"IF(R$5<=$D310,0,IF(SUM($D310,I279)>R$5,$AA290/I279,$AA290-SUM($I310:Q310)))","v":0},{"$f":"IF(S$5<=$D310,0,IF(SUM($D310,I279)>S$5,$AA290/I279,$AA290-SUM($I310:R310)))","v":0},{"$f":"IF(T$5<=$D310,0,IF(SUM($D310,I279)>T$5,$AA290/I279,$AA290-SUM($I310:S310)))","v":0},{"$f":"IF(U$5<=$D310,0,IF(SUM($D310,I279)>U$5,$AA290/I279,$AA290-SUM($I310:T310)))","v":0},{"$f":"IF(V$5<=$D310,0,IF(SUM($D310,I279)>V$5,$AA290/I279,$AA290-SUM($I310:U310)))","v":0},{"$f":"IF(W$5<=$D310,0,IF(SUM($D310,I279)>W$5,$AA290/I279,$AA290-SUM($I310:V310)))","v":0},{"$f":"IF(X$5<=$D310,0,IF(SUM($D310,I279)>X$5,$AA290/I279,$AA290-SUM($I310:W310)))","v":0},{"$f":"IF(Y$5<=$D310,0,IF(SUM($D310,I279)>Y$5,$AA290/I279,$AA290-SUM($I310:X310)))","v":0},{"$f":"IF(Z$5<=$D310,0,IF(SUM($D310,I279)>Z$5,$AA290/I279,$AA290-SUM($I310:Y310)))","v":0},{"$f":"IF(AA$5<=$D310,0,IF(SUM($D310,I279)>AA$5,$AA290/I279,$AA290-SUM($I310:Z310)))","v":0},{"$f":"IF(AB$5<=$D310,0,IF(SUM($D310,I279)>AB$5,$AA290/I279,$AA290-SUM($I310:AA310)))","v":0},{"$f":"IF(AC$5<=$D310,0,IF(SUM($D310,I279)>AC$5,$AA290/I279,$AA290-SUM($I310:AB310)))","v":0},{"$f":"IF(AD$5<=$D310,0,IF(SUM($D310,I279)>AD$5,$AA290/I279,$AA290-SUM($I310:AC310)))","v":0},{"$f":"IF(AE$5<=$D310,0,IF(SUM($D310,I279)>AE$5,$AA290/I279,$AA290-SUM($I310:AD310)))","v":0},{"$f":"IF(AF$5<=$D310,0,IF(SUM($D310,I279)>AF$5,$AA290/I279,$AA290-SUM($I310:AE310)))","v":0},{"$f":"IF(AG$5<=$D310,0,IF(SUM($D310,I279)>AG$5,$AA290/I279,$AA290-SUM($I310:AF310)))","v":0},{"$f":"IF(AH$5<=$D310,0,IF(SUM($D310,I279)>AH$5,$AA290/I279,$AA290-SUM($I310:AG310)))","v":0},{"$f":"IF(AI$5<=$D310,0,IF(SUM($D310,I279)>AI$5,$AA290/I279,$AA290-SUM($I310:AH310)))","v":0},{"$f":"IF(AJ$5<=$D310,0,IF(SUM($D310,I279)>AJ$5,$AA290/I279,$AA290-SUM($I310:AI310)))","v":0},{"$f":"IF(AK$5<=$D310,0,IF(SUM($D310,I279)>AK$5,$AA290/I279,$AA290-SUM($I310:AJ310)))","v":0},{"$f":"IF(AL$5<=$D310,0,IF(SUM($D310,I279)>AL$5,$AA290/I279,$AA290-SUM($I310:AK310)))","v":0},{"$f":"IF(AM$5<=$D310,0,IF(SUM($D310,I279)>AM$5,$AA290/I279,$AA290-SUM($I310:AL310)))","v":0},{"$f":"IF(AN$5<=$D310,0,IF(SUM($D310,I279)>AN$5,$AA290/I279,$AA290-SUM($I310:AM310)))","v":0},{"$f":"IF(AO$5<=$D310,0,IF(SUM($D310,I279)>AO$5,$AA290/I279,$AA290-SUM($I310:AN310)))","v":0},{"$f":"IF(AP$5<=$D310,0,IF(SUM($D310,I279)>AP$5,$AA290/I279,$AA290-SUM($I310:AO310)))","v":0},{"$f":"IF(AQ$5<=$D310,0,IF(SUM($D310,I279)>AQ$5,$AA290/I279,$AA290-SUM($I310:AP310)))","v":0},{"$f":"IF(AR$5<=$D310,0,IF(SUM($D310,I279)>AR$5,$AA290/I279,$AA290-SUM($I310:AQ310)))","v":0},{"$f":"IF(AS$5<=$D310,0,IF(SUM($D310,I279)>AS$5,$AA290/I279,$AA290-SUM($I310:AR310)))","v":0},{"$f":"IF(AT$5<=$D310,0,IF(SUM($D310,I279)>AT$5,$AA290/I279,$AA290-SUM($I310:AS310)))","v":0},{"$f":"IF(AU$5<=$D310,0,IF(SUM($D310,I279)>AU$5,$AA290/I279,$AA290-SUM($I310:AT310)))","v":0},{"$f":"IF(AV$5<=$D310,0,IF(SUM($D310,I279)>AV$5,$AA290/I279,$AA290-SUM($I310:AU310)))","v":0},{"$f":"IF(AW$5<=$D310,0,IF(SUM($D310,I279)>AW$5,$AA290/I279,$AA290-SUM($I310:AV310)))","v":0},{"$f":"IF(AX$5<=$D310,0,IF(SUM($D310,I279)>AX$5,$AA290/I279,$AA290-SUM($I310:AW310)))","v":0},{"$f":"IF(AY$5<=$D310,0,IF(SUM($D310,I279)>AY$5,$AA290/I279,$AA290-SUM($I310:AX310)))","v":0},{"$f":"IF(AZ$5<=$D310,0,IF(SUM($D310,I279)>AZ$5,$AA290/I279,$AA290-SUM($I310:AY310)))","v":0},{"$f":"IF(BA$5<=$D310,0,IF(SUM($D310,I279)>BA$5,$AA290/I279,$AA290-SUM($I310:AZ310)))","v":0},{"$f":"IF(BB$5<=$D310,0,IF(SUM($D310,I279)>BB$5,$AA290/I279,$AA290-SUM($I310:BA310)))","v":0},{"$f":"IF(BC$5<=$D310,0,IF(SUM($D310,I279)>BC$5,$AA290/I279,$AA290-SUM($I310:BB310)))","v":0},{"$f":"IF(BD$5<=$D310,0,IF(SUM($D310,I279)>BD$5,$AA290/I279,$AA290-SUM($I310:BC310)))","v":0},{"$f":"IF(BE$5<=$D310,0,IF(SUM($D310,I279)>BE$5,$AA290/I279,$AA290-SUM($I310:BD310)))","v":0},{"$f":"IF(BF$5<=$D310,0,IF(SUM($D310,I279)>BF$5,$AA290/I279,$AA290-SUM($I310:BE310)))","v":0},{"$f":"IF(BG$5<=$D310,0,IF(SUM($D310,I279)>BG$5,$AA290/I279,$AA290-SUM($I310:BF310)))","v":0},{"$f":"IF(BH$5<=$D310,0,IF(SUM($D310,I279)>BH$5,$AA290/I279,$AA290-SUM($I310:BG310)))","v":0},{"$f":"IF(BI$5<=$D310,0,IF(SUM($D310,I279)>BI$5,$AA290/I279,$AA290-SUM($I310:BH310)))","v":0},{"$f":"IF(BJ$5<=$D310,0,IF(SUM($D310,I279)>BJ$5,$AA290/I279,$AA290-SUM($I310:BI310)))","v":0},{"$f":"IF(BK$5<=$D310,0,IF(SUM($D310,I279)>BK$5,$AA290/I279,$AA290-SUM($I310:BJ310)))","v":0},{"$f":"IF(BL$5<=$D310,0,IF(SUM($D310,I279)>BL$5,$AA290/I279,$AA290-SUM($I310:BK310)))","v":0},{"$f":"IF(BM$5<=$D310,0,IF(SUM($D310,I279)>BM$5,$AA290/I279,$AA290-SUM($I310:BL310)))","v":0},{"$f":"IF(BN$5<=$D310,0,IF(SUM($D310,I279)>BN$5,$AA290/I279,$AA290-SUM($I310:BM310)))","v":0},{"$f":"IF(BO$5<=$D310,0,IF(SUM($D310,I279)>BO$5,$AA290/I279,$AA290-SUM($I310:BN310)))","v":0},{"$f":"IF(BP$5<=$D310,0,IF(SUM($D310,I279)>BP$5,$AA290/I279,$AA290-SUM($I310:BO310)))","v":0},{"$f":"IF(BQ$5<=$D310,0,IF(SUM($D310,I279)>BQ$5,$AA290/I279,$AA290-SUM($I310:BP310)))","v":0}]
[null,null,null,2029,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D311,0,IF(SUM($D311,I279)>J$5,$AB290/I279,$AB290-SUM($I311:I311)))","v":0},{"$f":"IF(K$5<=$D311,0,IF(SUM($D311,I279)>K$5,$AB290/I279,$AB290-SUM($I311:J311)))","v":0},{"$f":"IF(L$5<=$D311,0,IF(SUM($D311,I279)>L$5,$AB290/I279,$AB290-SUM($I311:K311)))","v":0},{"$f":"IF(M$5<=$D311,0,IF(SUM($D311,I279)>M$5,$AB290/I279,$AB290-SUM($I311:L311)))","v":0},{"$f":"IF(N$5<=$D311,0,IF(SUM($D311,I279)>N$5,$AB290/I279,$AB290-SUM($I311:M311)))","v":0},{"$f":"IF(O$5<=$D311,0,IF(SUM($D311,I279)>O$5,$AB290/I279,$AB290-SUM($I311:N311)))","v":0},{"$f":"IF(P$5<=$D311,0,IF(SUM($D311,I279)>P$5,$AB290/I279,$AB290-SUM($I311:O311)))","v":0},{"$f":"IF(Q$5<=$D311,0,IF(SUM($D311,I279)>Q$5,$AB290/I279,$AB290-SUM($I311:P311)))","v":0},{"$f":"IF(R$5<=$D311,0,IF(SUM($D311,I279)>R$5,$AB290/I279,$AB290-SUM($I311:Q311)))","v":0},{"$f":"IF(S$5<=$D311,0,IF(SUM($D311,I279)>S$5,$AB290/I279,$AB290-SUM($I311:R311)))","v":0},{"$f":"IF(T$5<=$D311,0,IF(SUM($D311,I279)>T$5,$AB290/I279,$AB290-SUM($I311:S311)))","v":0},{"$f":"IF(U$5<=$D311,0,IF(SUM($D311,I279)>U$5,$AB290/I279,$AB290-SUM($I311:T311)))","v":0},{"$f":"IF(V$5<=$D311,0,IF(SUM($D311,I279)>V$5,$AB290/I279,$AB290-SUM($I311:U311)))","v":0},{"$f":"IF(W$5<=$D311,0,IF(SUM($D311,I279)>W$5,$AB290/I279,$AB290-SUM($I311:V311)))","v":0},{"$f":"IF(X$5<=$D311,0,IF(SUM($D311,I279)>X$5,$AB290/I279,$AB290-SUM($I311:W311)))","v":0},{"$f":"IF(Y$5<=$D311,0,IF(SUM($D311,I279)>Y$5,$AB290/I279,$AB290-SUM($I311:X311)))","v":0},{"$f":"IF(Z$5<=$D311,0,IF(SUM($D311,I279)>Z$5,$AB290/I279,$AB290-SUM($I311:Y311)))","v":0},{"$f":"IF(AA$5<=$D311,0,IF(SUM($D311,I279)>AA$5,$AB290/I279,$AB290-SUM($I311:Z311)))","v":0},{"$f":"IF(AB$5<=$D311,0,IF(SUM($D311,I279)>AB$5,$AB290/I279,$AB290-SUM($I311:AA311)))","v":0},{"$f":"IF(AC$5<=$D311,0,IF(SUM($D311,I279)>AC$5,$AB290/I279,$AB290-SUM($I311:AB311)))","v":0},{"$f":"IF(AD$5<=$D311,0,IF(SUM($D311,I279)>AD$5,$AB290/I279,$AB290-SUM($I311:AC311)))","v":0},{"$f":"IF(AE$5<=$D311,0,IF(SUM($D311,I279)>AE$5,$AB290/I279,$AB290-SUM($I311:AD311)))","v":0},{"$f":"IF(AF$5<=$D311,0,IF(SUM($D311,I279)>AF$5,$AB290/I279,$AB290-SUM($I311:AE311)))","v":0},{"$f":"IF(AG$5<=$D311,0,IF(SUM($D311,I279)>AG$5,$AB290/I279,$AB290-SUM($I311:AF311)))","v":0},{"$f":"IF(AH$5<=$D311,0,IF(SUM($D311,I279)>AH$5,$AB290/I279,$AB290-SUM($I311:AG311)))","v":0},{"$f":"IF(AI$5<=$D311,0,IF(SUM($D311,I279)>AI$5,$AB290/I279,$AB290-SUM($I311:AH311)))","v":0},{"$f":"IF(AJ$5<=$D311,0,IF(SUM($D311,I279)>AJ$5,$AB290/I279,$AB290-SUM($I311:AI311)))","v":0},{"$f":"IF(AK$5<=$D311,0,IF(SUM($D311,I279)>AK$5,$AB290/I279,$AB290-SUM($I311:AJ311)))","v":0},{"$f":"IF(AL$5<=$D311,0,IF(SUM($D311,I279)>AL$5,$AB290/I279,$AB290-SUM($I311:AK311)))","v":0},{"$f":"IF(AM$5<=$D311,0,IF(SUM($D311,I279)>AM$5,$AB290/I279,$AB290-SUM($I311:AL311)))","v":0},{"$f":"IF(AN$5<=$D311,0,IF(SUM($D311,I279)>AN$5,$AB290/I279,$AB290-SUM($I311:AM311)))","v":0},{"$f":"IF(AO$5<=$D311,0,IF(SUM($D311,I279)>AO$5,$AB290/I279,$AB290-SUM($I311:AN311)))","v":0},{"$f":"IF(AP$5<=$D311,0,IF(SUM($D311,I279)>AP$5,$AB290/I279,$AB290-SUM($I311:AO311)))","v":0},{"$f":"IF(AQ$5<=$D311,0,IF(SUM($D311,I279)>AQ$5,$AB290/I279,$AB290-SUM($I311:AP311)))","v":0},{"$f":"IF(AR$5<=$D311,0,IF(SUM($D311,I279)>AR$5,$AB290/I279,$AB290-SUM($I311:AQ311)))","v":0},{"$f":"IF(AS$5<=$D311,0,IF(SUM($D311,I279)>AS$5,$AB290/I279,$AB290-SUM($I311:AR311)))","v":0},{"$f":"IF(AT$5<=$D311,0,IF(SUM($D311,I279)>AT$5,$AB290/I279,$AB290-SUM($I311:AS311)))","v":0},{"$f":"IF(AU$5<=$D311,0,IF(SUM($D311,I279)>AU$5,$AB290/I279,$AB290-SUM($I311:AT311)))","v":0},{"$f":"IF(AV$5<=$D311,0,IF(SUM($D311,I279)>AV$5,$AB290/I279,$AB290-SUM($I311:AU311)))","v":0},{"$f":"IF(AW$5<=$D311,0,IF(SUM($D311,I279)>AW$5,$AB290/I279,$AB290-SUM($I311:AV311)))","v":0},{"$f":"IF(AX$5<=$D311,0,IF(SUM($D311,I279)>AX$5,$AB290/I279,$AB290-SUM($I311:AW311)))","v":0},{"$f":"IF(AY$5<=$D311,0,IF(SUM($D311,I279)>AY$5,$AB290/I279,$AB290-SUM($I311:AX311)))","v":0},{"$f":"IF(AZ$5<=$D311,0,IF(SUM($D311,I279)>AZ$5,$AB290/I279,$AB290-SUM($I311:AY311)))","v":0},{"$f":"IF(BA$5<=$D311,0,IF(SUM($D311,I279)>BA$5,$AB290/I279,$AB290-SUM($I311:AZ311)))","v":0},{"$f":"IF(BB$5<=$D311,0,IF(SUM($D311,I279)>BB$5,$AB290/I279,$AB290-SUM($I311:BA311)))","v":0},{"$f":"IF(BC$5<=$D311,0,IF(SUM($D311,I279)>BC$5,$AB290/I279,$AB290-SUM($I311:BB311)))","v":0},{"$f":"IF(BD$5<=$D311,0,IF(SUM($D311,I279)>BD$5,$AB290/I279,$AB290-SUM($I311:BC311)))","v":0},{"$f":"IF(BE$5<=$D311,0,IF(SUM($D311,I279)>BE$5,$AB290/I279,$AB290-SUM($I311:BD311)))","v":0},{"$f":"IF(BF$5<=$D311,0,IF(SUM($D311,I279)>BF$5,$AB290/I279,$AB290-SUM($I311:BE311)))","v":0},{"$f":"IF(BG$5<=$D311,0,IF(SUM($D311,I279)>BG$5,$AB290/I279,$AB290-SUM($I311:BF311)))","v":0},{"$f":"IF(BH$5<=$D311,0,IF(SUM($D311,I279)>BH$5,$AB290/I279,$AB290-SUM($I311:BG311)))","v":0},{"$f":"IF(BI$5<=$D311,0,IF(SUM($D311,I279)>BI$5,$AB290/I279,$AB290-SUM($I311:BH311)))","v":0},{"$f":"IF(BJ$5<=$D311,0,IF(SUM($D311,I279)>BJ$5,$AB290/I279,$AB290-SUM($I311:BI311)))","v":0},{"$f":"IF(BK$5<=$D311,0,IF(SUM($D311,I279)>BK$5,$AB290/I279,$AB290-SUM($I311:BJ311)))","v":0},{"$f":"IF(BL$5<=$D311,0,IF(SUM($D311,I279)>BL$5,$AB290/I279,$AB290-SUM($I311:BK311)))","v":0},{"$f":"IF(BM$5<=$D311,0,IF(SUM($D311,I279)>BM$5,$AB290/I279,$AB290-SUM($I311:BL311)))","v":0},{"$f":"IF(BN$5<=$D311,0,IF(SUM($D311,I279)>BN$5,$AB290/I279,$AB290-SUM($I311:BM311)))","v":0},{"$f":"IF(BO$5<=$D311,0,IF(SUM($D311,I279)>BO$5,$AB290/I279,$AB290-SUM($I311:BN311)))","v":0},{"$f":"IF(BP$5<=$D311,0,IF(SUM($D311,I279)>BP$5,$AB290/I279,$AB290-SUM($I311:BO311)))","v":0},{"$f":"IF(BQ$5<=$D311,0,IF(SUM($D311,I279)>BQ$5,$AB290/I279,$AB290-SUM($I311:BP311)))","v":0}]
[null,null,null,2030,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D312,0,IF(SUM($D312,I279)>J$5,$AC290/I279,$AC290-SUM($I312:I312)))","v":0},{"$f":"IF(K$5<=$D312,0,IF(SUM($D312,I279)>K$5,$AC290/I279,$AC290-SUM($I312:J312)))","v":0},{"$f":"IF(L$5<=$D312,0,IF(SUM($D312,I279)>L$5,$AC290/I279,$AC290-SUM($I312:K312)))","v":0},{"$f":"IF(M$5<=$D312,0,IF(SUM($D312,I279)>M$5,$AC290/I279,$AC290-SUM($I312:L312)))","v":0},{"$f":"IF(N$5<=$D312,0,IF(SUM($D312,I279)>N$5,$AC290/I279,$AC290-SUM($I312:M312)))","v":0},{"$f":"IF(O$5<=$D312,0,IF(SUM($D312,I279)>O$5,$AC290/I279,$AC290-SUM($I312:N312)))","v":0},{"$f":"IF(P$5<=$D312,0,IF(SUM($D312,I279)>P$5,$AC290/I279,$AC290-SUM($I312:O312)))","v":0},{"$f":"IF(Q$5<=$D312,0,IF(SUM($D312,I279)>Q$5,$AC290/I279,$AC290-SUM($I312:P312)))","v":0},{"$f":"IF(R$5<=$D312,0,IF(SUM($D312,I279)>R$5,$AC290/I279,$AC290-SUM($I312:Q312)))","v":0},{"$f":"IF(S$5<=$D312,0,IF(SUM($D312,I279)>S$5,$AC290/I279,$AC290-SUM($I312:R312)))","v":0},{"$f":"IF(T$5<=$D312,0,IF(SUM($D312,I279)>T$5,$AC290/I279,$AC290-SUM($I312:S312)))","v":0},{"$f":"IF(U$5<=$D312,0,IF(SUM($D312,I279)>U$5,$AC290/I279,$AC290-SUM($I312:T312)))","v":0},{"$f":"IF(V$5<=$D312,0,IF(SUM($D312,I279)>V$5,$AC290/I279,$AC290-SUM($I312:U312)))","v":0},{"$f":"IF(W$5<=$D312,0,IF(SUM($D312,I279)>W$5,$AC290/I279,$AC290-SUM($I312:V312)))","v":0},{"$f":"IF(X$5<=$D312,0,IF(SUM($D312,I279)>X$5,$AC290/I279,$AC290-SUM($I312:W312)))","v":0},{"$f":"IF(Y$5<=$D312,0,IF(SUM($D312,I279)>Y$5,$AC290/I279,$AC290-SUM($I312:X312)))","v":0},{"$f":"IF(Z$5<=$D312,0,IF(SUM($D312,I279)>Z$5,$AC290/I279,$AC290-SUM($I312:Y312)))","v":0},{"$f":"IF(AA$5<=$D312,0,IF(SUM($D312,I279)>AA$5,$AC290/I279,$AC290-SUM($I312:Z312)))","v":0},{"$f":"IF(AB$5<=$D312,0,IF(SUM($D312,I279)>AB$5,$AC290/I279,$AC290-SUM($I312:AA312)))","v":0},{"$f":"IF(AC$5<=$D312,0,IF(SUM($D312,I279)>AC$5,$AC290/I279,$AC290-SUM($I312:AB312)))","v":0},{"$f":"IF(AD$5<=$D312,0,IF(SUM($D312,I279)>AD$5,$AC290/I279,$AC290-SUM($I312:AC312)))","v":0},{"$f":"IF(AE$5<=$D312,0,IF(SUM($D312,I279)>AE$5,$AC290/I279,$AC290-SUM($I312:AD312)))","v":0},{"$f":"IF(AF$5<=$D312,0,IF(SUM($D312,I279)>AF$5,$AC290/I279,$AC290-SUM($I312:AE312)))","v":0},{"$f":"IF(AG$5<=$D312,0,IF(SUM($D312,I279)>AG$5,$AC290/I279,$AC290-SUM($I312:AF312)))","v":0},{"$f":"IF(AH$5<=$D312,0,IF(SUM($D312,I279)>AH$5,$AC290/I279,$AC290-SUM($I312:AG312)))","v":0},{"$f":"IF(AI$5<=$D312,0,IF(SUM($D312,I279)>AI$5,$AC290/I279,$AC290-SUM($I312:AH312)))","v":0},{"$f":"IF(AJ$5<=$D312,0,IF(SUM($D312,I279)>AJ$5,$AC290/I279,$AC290-SUM($I312:AI312)))","v":0},{"$f":"IF(AK$5<=$D312,0,IF(SUM($D312,I279)>AK$5,$AC290/I279,$AC290-SUM($I312:AJ312)))","v":0},{"$f":"IF(AL$5<=$D312,0,IF(SUM($D312,I279)>AL$5,$AC290/I279,$AC290-SUM($I312:AK312)))","v":0},{"$f":"IF(AM$5<=$D312,0,IF(SUM($D312,I279)>AM$5,$AC290/I279,$AC290-SUM($I312:AL312)))","v":0},{"$f":"IF(AN$5<=$D312,0,IF(SUM($D312,I279)>AN$5,$AC290/I279,$AC290-SUM($I312:AM312)))","v":0},{"$f":"IF(AO$5<=$D312,0,IF(SUM($D312,I279)>AO$5,$AC290/I279,$AC290-SUM($I312:AN312)))","v":0},{"$f":"IF(AP$5<=$D312,0,IF(SUM($D312,I279)>AP$5,$AC290/I279,$AC290-SUM($I312:AO312)))","v":0},{"$f":"IF(AQ$5<=$D312,0,IF(SUM($D312,I279)>AQ$5,$AC290/I279,$AC290-SUM($I312:AP312)))","v":0},{"$f":"IF(AR$5<=$D312,0,IF(SUM($D312,I279)>AR$5,$AC290/I279,$AC290-SUM($I312:AQ312)))","v":0},{"$f":"IF(AS$5<=$D312,0,IF(SUM($D312,I279)>AS$5,$AC290/I279,$AC290-SUM($I312:AR312)))","v":0},{"$f":"IF(AT$5<=$D312,0,IF(SUM($D312,I279)>AT$5,$AC290/I279,$AC290-SUM($I312:AS312)))","v":0},{"$f":"IF(AU$5<=$D312,0,IF(SUM($D312,I279)>AU$5,$AC290/I279,$AC290-SUM($I312:AT312)))","v":0},{"$f":"IF(AV$5<=$D312,0,IF(SUM($D312,I279)>AV$5,$AC290/I279,$AC290-SUM($I312:AU312)))","v":0},{"$f":"IF(AW$5<=$D312,0,IF(SUM($D312,I279)>AW$5,$AC290/I279,$AC290-SUM($I312:AV312)))","v":0},{"$f":"IF(AX$5<=$D312,0,IF(SUM($D312,I279)>AX$5,$AC290/I279,$AC290-SUM($I312:AW312)))","v":0},{"$f":"IF(AY$5<=$D312,0,IF(SUM($D312,I279)>AY$5,$AC290/I279,$AC290-SUM($I312:AX312)))","v":0},{"$f":"IF(AZ$5<=$D312,0,IF(SUM($D312,I279)>AZ$5,$AC290/I279,$AC290-SUM($I312:AY312)))","v":0},{"$f":"IF(BA$5<=$D312,0,IF(SUM($D312,I279)>BA$5,$AC290/I279,$AC290-SUM($I312:AZ312)))","v":0},{"$f":"IF(BB$5<=$D312,0,IF(SUM($D312,I279)>BB$5,$AC290/I279,$AC290-SUM($I312:BA312)))","v":0},{"$f":"IF(BC$5<=$D312,0,IF(SUM($D312,I279)>BC$5,$AC290/I279,$AC290-SUM($I312:BB312)))","v":0},{"$f":"IF(BD$5<=$D312,0,IF(SUM($D312,I279)>BD$5,$AC290/I279,$AC290-SUM($I312:BC312)))","v":0},{"$f":"IF(BE$5<=$D312,0,IF(SUM($D312,I279)>BE$5,$AC290/I279,$AC290-SUM($I312:BD312)))","v":0},{"$f":"IF(BF$5<=$D312,0,IF(SUM($D312,I279)>BF$5,$AC290/I279,$AC290-SUM($I312:BE312)))","v":0},{"$f":"IF(BG$5<=$D312,0,IF(SUM($D312,I279)>BG$5,$AC290/I279,$AC290-SUM($I312:BF312)))","v":0},{"$f":"IF(BH$5<=$D312,0,IF(SUM($D312,I279)>BH$5,$AC290/I279,$AC290-SUM($I312:BG312)))","v":0},{"$f":"IF(BI$5<=$D312,0,IF(SUM($D312,I279)>BI$5,$AC290/I279,$AC290-SUM($I312:BH312)))","v":0},{"$f":"IF(BJ$5<=$D312,0,IF(SUM($D312,I279)>BJ$5,$AC290/I279,$AC290-SUM($I312:BI312)))","v":0},{"$f":"IF(BK$5<=$D312,0,IF(SUM($D312,I279)>BK$5,$AC290/I279,$AC290-SUM($I312:BJ312)))","v":0},{"$f":"IF(BL$5<=$D312,0,IF(SUM($D312,I279)>BL$5,$AC290/I279,$AC290-SUM($I312:BK312)))","v":0},{"$f":"IF(BM$5<=$D312,0,IF(SUM($D312,I279)>BM$5,$AC290/I279,$AC290-SUM($I312:BL312)))","v":0},{"$f":"IF(BN$5<=$D312,0,IF(SUM($D312,I279)>BN$5,$AC290/I279,$AC290-SUM($I312:BM312)))","v":0},{"$f":"IF(BO$5<=$D312,0,IF(SUM($D312,I279)>BO$5,$AC290/I279,$AC290-SUM($I312:BN312)))","v":0},{"$f":"IF(BP$5<=$D312,0,IF(SUM($D312,I279)>BP$5,$AC290/I279,$AC290-SUM($I312:BO312)))","v":0},{"$f":"IF(BQ$5<=$D312,0,IF(SUM($D312,I279)>BQ$5,$AC290/I279,$AC290-SUM($I312:BP312)))","v":0}]
[null,null,null,2031,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D313,0,IF(SUM($D313,I279)>J$5,$AD290/I279,$AD290-SUM($I313:I313)))","v":0},{"$f":"IF(K$5<=$D313,0,IF(SUM($D313,I279)>K$5,$AD290/I279,$AD290-SUM($I313:J313)))","v":0},{"$f":"IF(L$5<=$D313,0,IF(SUM($D313,I279)>L$5,$AD290/I279,$AD290-SUM($I313:K313)))","v":0},{"$f":"IF(M$5<=$D313,0,IF(SUM($D313,I279)>M$5,$AD290/I279,$AD290-SUM($I313:L313)))","v":0},{"$f":"IF(N$5<=$D313,0,IF(SUM($D313,I279)>N$5,$AD290/I279,$AD290-SUM($I313:M313)))","v":0},{"$f":"IF(O$5<=$D313,0,IF(SUM($D313,I279)>O$5,$AD290/I279,$AD290-SUM($I313:N313)))","v":0},{"$f":"IF(P$5<=$D313,0,IF(SUM($D313,I279)>P$5,$AD290/I279,$AD290-SUM($I313:O313)))","v":0},{"$f":"IF(Q$5<=$D313,0,IF(SUM($D313,I279)>Q$5,$AD290/I279,$AD290-SUM($I313:P313)))","v":0},{"$f":"IF(R$5<=$D313,0,IF(SUM($D313,I279)>R$5,$AD290/I279,$AD290-SUM($I313:Q313)))","v":0},{"$f":"IF(S$5<=$D313,0,IF(SUM($D313,I279)>S$5,$AD290/I279,$AD290-SUM($I313:R313)))","v":0},{"$f":"IF(T$5<=$D313,0,IF(SUM($D313,I279)>T$5,$AD290/I279,$AD290-SUM($I313:S313)))","v":0},{"$f":"IF(U$5<=$D313,0,IF(SUM($D313,I279)>U$5,$AD290/I279,$AD290-SUM($I313:T313)))","v":0},{"$f":"IF(V$5<=$D313,0,IF(SUM($D313,I279)>V$5,$AD290/I279,$AD290-SUM($I313:U313)))","v":0},{"$f":"IF(W$5<=$D313,0,IF(SUM($D313,I279)>W$5,$AD290/I279,$AD290-SUM($I313:V313)))","v":0},{"$f":"IF(X$5<=$D313,0,IF(SUM($D313,I279)>X$5,$AD290/I279,$AD290-SUM($I313:W313)))","v":0},{"$f":"IF(Y$5<=$D313,0,IF(SUM($D313,I279)>Y$5,$AD290/I279,$AD290-SUM($I313:X313)))","v":0},{"$f":"IF(Z$5<=$D313,0,IF(SUM($D313,I279)>Z$5,$AD290/I279,$AD290-SUM($I313:Y313)))","v":0},{"$f":"IF(AA$5<=$D313,0,IF(SUM($D313,I279)>AA$5,$AD290/I279,$AD290-SUM($I313:Z313)))","v":0},{"$f":"IF(AB$5<=$D313,0,IF(SUM($D313,I279)>AB$5,$AD290/I279,$AD290-SUM($I313:AA313)))","v":0},{"$f":"IF(AC$5<=$D313,0,IF(SUM($D313,I279)>AC$5,$AD290/I279,$AD290-SUM($I313:AB313)))","v":0},{"$f":"IF(AD$5<=$D313,0,IF(SUM($D313,I279)>AD$5,$AD290/I279,$AD290-SUM($I313:AC313)))","v":0},{"$f":"IF(AE$5<=$D313,0,IF(SUM($D313,I279)>AE$5,$AD290/I279,$AD290-SUM($I313:AD313)))","v":0},{"$f":"IF(AF$5<=$D313,0,IF(SUM($D313,I279)>AF$5,$AD290/I279,$AD290-SUM($I313:AE313)))","v":0},{"$f":"IF(AG$5<=$D313,0,IF(SUM($D313,I279)>AG$5,$AD290/I279,$AD290-SUM($I313:AF313)))","v":0},{"$f":"IF(AH$5<=$D313,0,IF(SUM($D313,I279)>AH$5,$AD290/I279,$AD290-SUM($I313:AG313)))","v":0},{"$f":"IF(AI$5<=$D313,0,IF(SUM($D313,I279)>AI$5,$AD290/I279,$AD290-SUM($I313:AH313)))","v":0},{"$f":"IF(AJ$5<=$D313,0,IF(SUM($D313,I279)>AJ$5,$AD290/I279,$AD290-SUM($I313:AI313)))","v":0},{"$f":"IF(AK$5<=$D313,0,IF(SUM($D313,I279)>AK$5,$AD290/I279,$AD290-SUM($I313:AJ313)))","v":0},{"$f":"IF(AL$5<=$D313,0,IF(SUM($D313,I279)>AL$5,$AD290/I279,$AD290-SUM($I313:AK313)))","v":0},{"$f":"IF(AM$5<=$D313,0,IF(SUM($D313,I279)>AM$5,$AD290/I279,$AD290-SUM($I313:AL313)))","v":0},{"$f":"IF(AN$5<=$D313,0,IF(SUM($D313,I279)>AN$5,$AD290/I279,$AD290-SUM($I313:AM313)))","v":0},{"$f":"IF(AO$5<=$D313,0,IF(SUM($D313,I279)>AO$5,$AD290/I279,$AD290-SUM($I313:AN313)))","v":0},{"$f":"IF(AP$5<=$D313,0,IF(SUM($D313,I279)>AP$5,$AD290/I279,$AD290-SUM($I313:AO313)))","v":0},{"$f":"IF(AQ$5<=$D313,0,IF(SUM($D313,I279)>AQ$5,$AD290/I279,$AD290-SUM($I313:AP313)))","v":0},{"$f":"IF(AR$5<=$D313,0,IF(SUM($D313,I279)>AR$5,$AD290/I279,$AD290-SUM($I313:AQ313)))","v":0},{"$f":"IF(AS$5<=$D313,0,IF(SUM($D313,I279)>AS$5,$AD290/I279,$AD290-SUM($I313:AR313)))","v":0},{"$f":"IF(AT$5<=$D313,0,IF(SUM($D313,I279)>AT$5,$AD290/I279,$AD290-SUM($I313:AS313)))","v":0},{"$f":"IF(AU$5<=$D313,0,IF(SUM($D313,I279)>AU$5,$AD290/I279,$AD290-SUM($I313:AT313)))","v":0},{"$f":"IF(AV$5<=$D313,0,IF(SUM($D313,I279)>AV$5,$AD290/I279,$AD290-SUM($I313:AU313)))","v":0},{"$f":"IF(AW$5<=$D313,0,IF(SUM($D313,I279)>AW$5,$AD290/I279,$AD290-SUM($I313:AV313)))","v":0},{"$f":"IF(AX$5<=$D313,0,IF(SUM($D313,I279)>AX$5,$AD290/I279,$AD290-SUM($I313:AW313)))","v":0},{"$f":"IF(AY$5<=$D313,0,IF(SUM($D313,I279)>AY$5,$AD290/I279,$AD290-SUM($I313:AX313)))","v":0},{"$f":"IF(AZ$5<=$D313,0,IF(SUM($D313,I279)>AZ$5,$AD290/I279,$AD290-SUM($I313:AY313)))","v":0},{"$f":"IF(BA$5<=$D313,0,IF(SUM($D313,I279)>BA$5,$AD290/I279,$AD290-SUM($I313:AZ313)))","v":0},{"$f":"IF(BB$5<=$D313,0,IF(SUM($D313,I279)>BB$5,$AD290/I279,$AD290-SUM($I313:BA313)))","v":0},{"$f":"IF(BC$5<=$D313,0,IF(SUM($D313,I279)>BC$5,$AD290/I279,$AD290-SUM($I313:BB313)))","v":0},{"$f":"IF(BD$5<=$D313,0,IF(SUM($D313,I279)>BD$5,$AD290/I279,$AD290-SUM($I313:BC313)))","v":0},{"$f":"IF(BE$5<=$D313,0,IF(SUM($D313,I279)>BE$5,$AD290/I279,$AD290-SUM($I313:BD313)))","v":0},{"$f":"IF(BF$5<=$D313,0,IF(SUM($D313,I279)>BF$5,$AD290/I279,$AD290-SUM($I313:BE313)))","v":0},{"$f":"IF(BG$5<=$D313,0,IF(SUM($D313,I279)>BG$5,$AD290/I279,$AD290-SUM($I313:BF313)))","v":0},{"$f":"IF(BH$5<=$D313,0,IF(SUM($D313,I279)>BH$5,$AD290/I279,$AD290-SUM($I313:BG313)))","v":0},{"$f":"IF(BI$5<=$D313,0,IF(SUM($D313,I279)>BI$5,$AD290/I279,$AD290-SUM($I313:BH313)))","v":0},{"$f":"IF(BJ$5<=$D313,0,IF(SUM($D313,I279)>BJ$5,$AD290/I279,$AD290-SUM($I313:BI313)))","v":0},{"$f":"IF(BK$5<=$D313,0,IF(SUM($D313,I279)>BK$5,$AD290/I279,$AD290-SUM($I313:BJ313)))","v":0},{"$f":"IF(BL$5<=$D313,0,IF(SUM($D313,I279)>BL$5,$AD290/I279,$AD290-SUM($I313:BK313)))","v":0},{"$f":"IF(BM$5<=$D313,0,IF(SUM($D313,I279)>BM$5,$AD290/I279,$AD290-SUM($I313:BL313)))","v":0},{"$f":"IF(BN$5<=$D313,0,IF(SUM($D313,I279)>BN$5,$AD290/I279,$AD290-SUM($I313:BM313)))","v":0},{"$f":"IF(BO$5<=$D313,0,IF(SUM($D313,I279)>BO$5,$AD290/I279,$AD290-SUM($I313:BN313)))","v":0},{"$f":"IF(BP$5<=$D313,0,IF(SUM($D313,I279)>BP$5,$AD290/I279,$AD290-SUM($I313:BO313)))","v":0},{"$f":"IF(BQ$5<=$D313,0,IF(SUM($D313,I279)>BQ$5,$AD290/I279,$AD290-SUM($I313:BP313)))","v":0}]
[null,null,null,2032,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D314,0,IF(SUM($D314,I279)>J$5,$AE290/I279,$AE290-SUM($I314:I314)))","v":0},{"$f":"IF(K$5<=$D314,0,IF(SUM($D314,I279)>K$5,$AE290/I279,$AE290-SUM($I314:J314)))","v":0},{"$f":"IF(L$5<=$D314,0,IF(SUM($D314,I279)>L$5,$AE290/I279,$AE290-SUM($I314:K314)))","v":0},{"$f":"IF(M$5<=$D314,0,IF(SUM($D314,I279)>M$5,$AE290/I279,$AE290-SUM($I314:L314)))","v":0},{"$f":"IF(N$5<=$D314,0,IF(SUM($D314,I279)>N$5,$AE290/I279,$AE290-SUM($I314:M314)))","v":0},{"$f":"IF(O$5<=$D314,0,IF(SUM($D314,I279)>O$5,$AE290/I279,$AE290-SUM($I314:N314)))","v":0},{"$f":"IF(P$5<=$D314,0,IF(SUM($D314,I279)>P$5,$AE290/I279,$AE290-SUM($I314:O314)))","v":0},{"$f":"IF(Q$5<=$D314,0,IF(SUM($D314,I279)>Q$5,$AE290/I279,$AE290-SUM($I314:P314)))","v":0},{"$f":"IF(R$5<=$D314,0,IF(SUM($D314,I279)>R$5,$AE290/I279,$AE290-SUM($I314:Q314)))","v":0},{"$f":"IF(S$5<=$D314,0,IF(SUM($D314,I279)>S$5,$AE290/I279,$AE290-SUM($I314:R314)))","v":0},{"$f":"IF(T$5<=$D314,0,IF(SUM($D314,I279)>T$5,$AE290/I279,$AE290-SUM($I314:S314)))","v":0},{"$f":"IF(U$5<=$D314,0,IF(SUM($D314,I279)>U$5,$AE290/I279,$AE290-SUM($I314:T314)))","v":0},{"$f":"IF(V$5<=$D314,0,IF(SUM($D314,I279)>V$5,$AE290/I279,$AE290-SUM($I314:U314)))","v":0},{"$f":"IF(W$5<=$D314,0,IF(SUM($D314,I279)>W$5,$AE290/I279,$AE290-SUM($I314:V314)))","v":0},{"$f":"IF(X$5<=$D314,0,IF(SUM($D314,I279)>X$5,$AE290/I279,$AE290-SUM($I314:W314)))","v":0},{"$f":"IF(Y$5<=$D314,0,IF(SUM($D314,I279)>Y$5,$AE290/I279,$AE290-SUM($I314:X314)))","v":0},{"$f":"IF(Z$5<=$D314,0,IF(SUM($D314,I279)>Z$5,$AE290/I279,$AE290-SUM($I314:Y314)))","v":0},{"$f":"IF(AA$5<=$D314,0,IF(SUM($D314,I279)>AA$5,$AE290/I279,$AE290-SUM($I314:Z314)))","v":0},{"$f":"IF(AB$5<=$D314,0,IF(SUM($D314,I279)>AB$5,$AE290/I279,$AE290-SUM($I314:AA314)))","v":0},{"$f":"IF(AC$5<=$D314,0,IF(SUM($D314,I279)>AC$5,$AE290/I279,$AE290-SUM($I314:AB314)))","v":0},{"$f":"IF(AD$5<=$D314,0,IF(SUM($D314,I279)>AD$5,$AE290/I279,$AE290-SUM($I314:AC314)))","v":0},{"$f":"IF(AE$5<=$D314,0,IF(SUM($D314,I279)>AE$5,$AE290/I279,$AE290-SUM($I314:AD314)))","v":0},{"$f":"IF(AF$5<=$D314,0,IF(SUM($D314,I279)>AF$5,$AE290/I279,$AE290-SUM($I314:AE314)))","v":0},{"$f":"IF(AG$5<=$D314,0,IF(SUM($D314,I279)>AG$5,$AE290/I279,$AE290-SUM($I314:AF314)))","v":0},{"$f":"IF(AH$5<=$D314,0,IF(SUM($D314,I279)>AH$5,$AE290/I279,$AE290-SUM($I314:AG314)))","v":0},{"$f":"IF(AI$5<=$D314,0,IF(SUM($D314,I279)>AI$5,$AE290/I279,$AE290-SUM($I314:AH314)))","v":0},{"$f":"IF(AJ$5<=$D314,0,IF(SUM($D314,I279)>AJ$5,$AE290/I279,$AE290-SUM($I314:AI314)))","v":0},{"$f":"IF(AK$5<=$D314,0,IF(SUM($D314,I279)>AK$5,$AE290/I279,$AE290-SUM($I314:AJ314)))","v":0},{"$f":"IF(AL$5<=$D314,0,IF(SUM($D314,I279)>AL$5,$AE290/I279,$AE290-SUM($I314:AK314)))","v":0},{"$f":"IF(AM$5<=$D314,0,IF(SUM($D314,I279)>AM$5,$AE290/I279,$AE290-SUM($I314:AL314)))","v":0},{"$f":"IF(AN$5<=$D314,0,IF(SUM($D314,I279)>AN$5,$AE290/I279,$AE290-SUM($I314:AM314)))","v":0},{"$f":"IF(AO$5<=$D314,0,IF(SUM($D314,I279)>AO$5,$AE290/I279,$AE290-SUM($I314:AN314)))","v":0},{"$f":"IF(AP$5<=$D314,0,IF(SUM($D314,I279)>AP$5,$AE290/I279,$AE290-SUM($I314:AO314)))","v":0},{"$f":"IF(AQ$5<=$D314,0,IF(SUM($D314,I279)>AQ$5,$AE290/I279,$AE290-SUM($I314:AP314)))","v":0},{"$f":"IF(AR$5<=$D314,0,IF(SUM($D314,I279)>AR$5,$AE290/I279,$AE290-SUM($I314:AQ314)))","v":0},{"$f":"IF(AS$5<=$D314,0,IF(SUM($D314,I279)>AS$5,$AE290/I279,$AE290-SUM($I314:AR314)))","v":0},{"$f":"IF(AT$5<=$D314,0,IF(SUM($D314,I279)>AT$5,$AE290/I279,$AE290-SUM($I314:AS314)))","v":0},{"$f":"IF(AU$5<=$D314,0,IF(SUM($D314,I279)>AU$5,$AE290/I279,$AE290-SUM($I314:AT314)))","v":0},{"$f":"IF(AV$5<=$D314,0,IF(SUM($D314,I279)>AV$5,$AE290/I279,$AE290-SUM($I314:AU314)))","v":0},{"$f":"IF(AW$5<=$D314,0,IF(SUM($D314,I279)>AW$5,$AE290/I279,$AE290-SUM($I314:AV314)))","v":0},{"$f":"IF(AX$5<=$D314,0,IF(SUM($D314,I279)>AX$5,$AE290/I279,$AE290-SUM($I314:AW314)))","v":0},{"$f":"IF(AY$5<=$D314,0,IF(SUM($D314,I279)>AY$5,$AE290/I279,$AE290-SUM($I314:AX314)))","v":0},{"$f":"IF(AZ$5<=$D314,0,IF(SUM($D314,I279)>AZ$5,$AE290/I279,$AE290-SUM($I314:AY314)))","v":0},{"$f":"IF(BA$5<=$D314,0,IF(SUM($D314,I279)>BA$5,$AE290/I279,$AE290-SUM($I314:AZ314)))","v":0},{"$f":"IF(BB$5<=$D314,0,IF(SUM($D314,I279)>BB$5,$AE290/I279,$AE290-SUM($I314:BA314)))","v":0},{"$f":"IF(BC$5<=$D314,0,IF(SUM($D314,I279)>BC$5,$AE290/I279,$AE290-SUM($I314:BB314)))","v":0},{"$f":"IF(BD$5<=$D314,0,IF(SUM($D314,I279)>BD$5,$AE290/I279,$AE290-SUM($I314:BC314)))","v":0},{"$f":"IF(BE$5<=$D314,0,IF(SUM($D314,I279)>BE$5,$AE290/I279,$AE290-SUM($I314:BD314)))","v":0},{"$f":"IF(BF$5<=$D314,0,IF(SUM($D314,I279)>BF$5,$AE290/I279,$AE290-SUM($I314:BE314)))","v":0},{"$f":"IF(BG$5<=$D314,0,IF(SUM($D314,I279)>BG$5,$AE290/I279,$AE290-SUM($I314:BF314)))","v":0},{"$f":"IF(BH$5<=$D314,0,IF(SUM($D314,I279)>BH$5,$AE290/I279,$AE290-SUM($I314:BG314)))","v":0},{"$f":"IF(BI$5<=$D314,0,IF(SUM($D314,I279)>BI$5,$AE290/I279,$AE290-SUM($I314:BH314)))","v":0},{"$f":"IF(BJ$5<=$D314,0,IF(SUM($D314,I279)>BJ$5,$AE290/I279,$AE290-SUM($I314:BI314)))","v":0},{"$f":"IF(BK$5<=$D314,0,IF(SUM($D314,I279)>BK$5,$AE290/I279,$AE290-SUM($I314:BJ314)))","v":0},{"$f":"IF(BL$5<=$D314,0,IF(SUM($D314,I279)>BL$5,$AE290/I279,$AE290-SUM($I314:BK314)))","v":0},{"$f":"IF(BM$5<=$D314,0,IF(SUM($D314,I279)>BM$5,$AE290/I279,$AE290-SUM($I314:BL314)))","v":0},{"$f":"IF(BN$5<=$D314,0,IF(SUM($D314,I279)>BN$5,$AE290/I279,$AE290-SUM($I314:BM314)))","v":0},{"$f":"IF(BO$5<=$D314,0,IF(SUM($D314,I279)>BO$5,$AE290/I279,$AE290-SUM($I314:BN314)))","v":0},{"$f":"IF(BP$5<=$D314,0,IF(SUM($D314,I279)>BP$5,$AE290/I279,$AE290-SUM($I314:BO314)))","v":0},{"$f":"IF(BQ$5<=$D314,0,IF(SUM($D314,I279)>BQ$5,$AE290/I279,$AE290-SUM($I314:BP314)))","v":0}]
[null,null,null,2033,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D315,0,IF(SUM($D315,I279)>J$5,$AF290/I279,$AF290-SUM($I315:I315)))","v":0},{"$f":"IF(K$5<=$D315,0,IF(SUM($D315,I279)>K$5,$AF290/I279,$AF290-SUM($I315:J315)))","v":0},{"$f":"IF(L$5<=$D315,0,IF(SUM($D315,I279)>L$5,$AF290/I279,$AF290-SUM($I315:K315)))","v":0},{"$f":"IF(M$5<=$D315,0,IF(SUM($D315,I279)>M$5,$AF290/I279,$AF290-SUM($I315:L315)))","v":0},{"$f":"IF(N$5<=$D315,0,IF(SUM($D315,I279)>N$5,$AF290/I279,$AF290-SUM($I315:M315)))","v":0},{"$f":"IF(O$5<=$D315,0,IF(SUM($D315,I279)>O$5,$AF290/I279,$AF290-SUM($I315:N315)))","v":0},{"$f":"IF(P$5<=$D315,0,IF(SUM($D315,I279)>P$5,$AF290/I279,$AF290-SUM($I315:O315)))","v":0},{"$f":"IF(Q$5<=$D315,0,IF(SUM($D315,I279)>Q$5,$AF290/I279,$AF290-SUM($I315:P315)))","v":0},{"$f":"IF(R$5<=$D315,0,IF(SUM($D315,I279)>R$5,$AF290/I279,$AF290-SUM($I315:Q315)))","v":0},{"$f":"IF(S$5<=$D315,0,IF(SUM($D315,I279)>S$5,$AF290/I279,$AF290-SUM($I315:R315)))","v":0},{"$f":"IF(T$5<=$D315,0,IF(SUM($D315,I279)>T$5,$AF290/I279,$AF290-SUM($I315:S315)))","v":0},{"$f":"IF(U$5<=$D315,0,IF(SUM($D315,I279)>U$5,$AF290/I279,$AF290-SUM($I315:T315)))","v":0},{"$f":"IF(V$5<=$D315,0,IF(SUM($D315,I279)>V$5,$AF290/I279,$AF290-SUM($I315:U315)))","v":0},{"$f":"IF(W$5<=$D315,0,IF(SUM($D315,I279)>W$5,$AF290/I279,$AF290-SUM($I315:V315)))","v":0},{"$f":"IF(X$5<=$D315,0,IF(SUM($D315,I279)>X$5,$AF290/I279,$AF290-SUM($I315:W315)))","v":0},{"$f":"IF(Y$5<=$D315,0,IF(SUM($D315,I279)>Y$5,$AF290/I279,$AF290-SUM($I315:X315)))","v":0},{"$f":"IF(Z$5<=$D315,0,IF(SUM($D315,I279)>Z$5,$AF290/I279,$AF290-SUM($I315:Y315)))","v":0},{"$f":"IF(AA$5<=$D315,0,IF(SUM($D315,I279)>AA$5,$AF290/I279,$AF290-SUM($I315:Z315)))","v":0},{"$f":"IF(AB$5<=$D315,0,IF(SUM($D315,I279)>AB$5,$AF290/I279,$AF290-SUM($I315:AA315)))","v":0},{"$f":"IF(AC$5<=$D315,0,IF(SUM($D315,I279)>AC$5,$AF290/I279,$AF290-SUM($I315:AB315)))","v":0},{"$f":"IF(AD$5<=$D315,0,IF(SUM($D315,I279)>AD$5,$AF290/I279,$AF290-SUM($I315:AC315)))","v":0},{"$f":"IF(AE$5<=$D315,0,IF(SUM($D315,I279)>AE$5,$AF290/I279,$AF290-SUM($I315:AD315)))","v":0},{"$f":"IF(AF$5<=$D315,0,IF(SUM($D315,I279)>AF$5,$AF290/I279,$AF290-SUM($I315:AE315)))","v":0},{"$f":"IF(AG$5<=$D315,0,IF(SUM($D315,I279)>AG$5,$AF290/I279,$AF290-SUM($I315:AF315)))","v":0},{"$f":"IF(AH$5<=$D315,0,IF(SUM($D315,I279)>AH$5,$AF290/I279,$AF290-SUM($I315:AG315)))","v":0},{"$f":"IF(AI$5<=$D315,0,IF(SUM($D315,I279)>AI$5,$AF290/I279,$AF290-SUM($I315:AH315)))","v":0},{"$f":"IF(AJ$5<=$D315,0,IF(SUM($D315,I279)>AJ$5,$AF290/I279,$AF290-SUM($I315:AI315)))","v":0},{"$f":"IF(AK$5<=$D315,0,IF(SUM($D315,I279)>AK$5,$AF290/I279,$AF290-SUM($I315:AJ315)))","v":0},{"$f":"IF(AL$5<=$D315,0,IF(SUM($D315,I279)>AL$5,$AF290/I279,$AF290-SUM($I315:AK315)))","v":0},{"$f":"IF(AM$5<=$D315,0,IF(SUM($D315,I279)>AM$5,$AF290/I279,$AF290-SUM($I315:AL315)))","v":0},{"$f":"IF(AN$5<=$D315,0,IF(SUM($D315,I279)>AN$5,$AF290/I279,$AF290-SUM($I315:AM315)))","v":0},{"$f":"IF(AO$5<=$D315,0,IF(SUM($D315,I279)>AO$5,$AF290/I279,$AF290-SUM($I315:AN315)))","v":0},{"$f":"IF(AP$5<=$D315,0,IF(SUM($D315,I279)>AP$5,$AF290/I279,$AF290-SUM($I315:AO315)))","v":0},{"$f":"IF(AQ$5<=$D315,0,IF(SUM($D315,I279)>AQ$5,$AF290/I279,$AF290-SUM($I315:AP315)))","v":0},{"$f":"IF(AR$5<=$D315,0,IF(SUM($D315,I279)>AR$5,$AF290/I279,$AF290-SUM($I315:AQ315)))","v":0},{"$f":"IF(AS$5<=$D315,0,IF(SUM($D315,I279)>AS$5,$AF290/I279,$AF290-SUM($I315:AR315)))","v":0},{"$f":"IF(AT$5<=$D315,0,IF(SUM($D315,I279)>AT$5,$AF290/I279,$AF290-SUM($I315:AS315)))","v":0},{"$f":"IF(AU$5<=$D315,0,IF(SUM($D315,I279)>AU$5,$AF290/I279,$AF290-SUM($I315:AT315)))","v":0},{"$f":"IF(AV$5<=$D315,0,IF(SUM($D315,I279)>AV$5,$AF290/I279,$AF290-SUM($I315:AU315)))","v":0},{"$f":"IF(AW$5<=$D315,0,IF(SUM($D315,I279)>AW$5,$AF290/I279,$AF290-SUM($I315:AV315)))","v":0},{"$f":"IF(AX$5<=$D315,0,IF(SUM($D315,I279)>AX$5,$AF290/I279,$AF290-SUM($I315:AW315)))","v":0},{"$f":"IF(AY$5<=$D315,0,IF(SUM($D315,I279)>AY$5,$AF290/I279,$AF290-SUM($I315:AX315)))","v":0},{"$f":"IF(AZ$5<=$D315,0,IF(SUM($D315,I279)>AZ$5,$AF290/I279,$AF290-SUM($I315:AY315)))","v":0},{"$f":"IF(BA$5<=$D315,0,IF(SUM($D315,I279)>BA$5,$AF290/I279,$AF290-SUM($I315:AZ315)))","v":0},{"$f":"IF(BB$5<=$D315,0,IF(SUM($D315,I279)>BB$5,$AF290/I279,$AF290-SUM($I315:BA315)))","v":0},{"$f":"IF(BC$5<=$D315,0,IF(SUM($D315,I279)>BC$5,$AF290/I279,$AF290-SUM($I315:BB315)))","v":0},{"$f":"IF(BD$5<=$D315,0,IF(SUM($D315,I279)>BD$5,$AF290/I279,$AF290-SUM($I315:BC315)))","v":0},{"$f":"IF(BE$5<=$D315,0,IF(SUM($D315,I279)>BE$5,$AF290/I279,$AF290-SUM($I315:BD315)))","v":0},{"$f":"IF(BF$5<=$D315,0,IF(SUM($D315,I279)>BF$5,$AF290/I279,$AF290-SUM($I315:BE315)))","v":0},{"$f":"IF(BG$5<=$D315,0,IF(SUM($D315,I279)>BG$5,$AF290/I279,$AF290-SUM($I315:BF315)))","v":0},{"$f":"IF(BH$5<=$D315,0,IF(SUM($D315,I279)>BH$5,$AF290/I279,$AF290-SUM($I315:BG315)))","v":0},{"$f":"IF(BI$5<=$D315,0,IF(SUM($D315,I279)>BI$5,$AF290/I279,$AF290-SUM($I315:BH315)))","v":0},{"$f":"IF(BJ$5<=$D315,0,IF(SUM($D315,I279)>BJ$5,$AF290/I279,$AF290-SUM($I315:BI315)))","v":0},{"$f":"IF(BK$5<=$D315,0,IF(SUM($D315,I279)>BK$5,$AF290/I279,$AF290-SUM($I315:BJ315)))","v":0},{"$f":"IF(BL$5<=$D315,0,IF(SUM($D315,I279)>BL$5,$AF290/I279,$AF290-SUM($I315:BK315)))","v":0},{"$f":"IF(BM$5<=$D315,0,IF(SUM($D315,I279)>BM$5,$AF290/I279,$AF290-SUM($I315:BL315)))","v":0},{"$f":"IF(BN$5<=$D315,0,IF(SUM($D315,I279)>BN$5,$AF290/I279,$AF290-SUM($I315:BM315)))","v":0},{"$f":"IF(BO$5<=$D315,0,IF(SUM($D315,I279)>BO$5,$AF290/I279,$AF290-SUM($I315:BN315)))","v":0},{"$f":"IF(BP$5<=$D315,0,IF(SUM($D315,I279)>BP$5,$AF290/I279,$AF290-SUM($I315:BO315)))","v":0},{"$f":"IF(BQ$5<=$D315,0,IF(SUM($D315,I279)>BQ$5,$AF290/I279,$AF290-SUM($I315:BP315)))","v":0}]
[null,null,null,2034,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D316,0,IF(SUM($D316,I279)>J$5,$AG290/I279,$AG290-SUM($I316:I316)))","v":0},{"$f":"IF(K$5<=$D316,0,IF(SUM($D316,I279)>K$5,$AG290/I279,$AG290-SUM($I316:J316)))","v":0},{"$f":"IF(L$5<=$D316,0,IF(SUM($D316,I279)>L$5,$AG290/I279,$AG290-SUM($I316:K316)))","v":0},{"$f":"IF(M$5<=$D316,0,IF(SUM($D316,I279)>M$5,$AG290/I279,$AG290-SUM($I316:L316)))","v":0},{"$f":"IF(N$5<=$D316,0,IF(SUM($D316,I279)>N$5,$AG290/I279,$AG290-SUM($I316:M316)))","v":0},{"$f":"IF(O$5<=$D316,0,IF(SUM($D316,I279)>O$5,$AG290/I279,$AG290-SUM($I316:N316)))","v":0},{"$f":"IF(P$5<=$D316,0,IF(SUM($D316,I279)>P$5,$AG290/I279,$AG290-SUM($I316:O316)))","v":0},{"$f":"IF(Q$5<=$D316,0,IF(SUM($D316,I279)>Q$5,$AG290/I279,$AG290-SUM($I316:P316)))","v":0},{"$f":"IF(R$5<=$D316,0,IF(SUM($D316,I279)>R$5,$AG290/I279,$AG290-SUM($I316:Q316)))","v":0},{"$f":"IF(S$5<=$D316,0,IF(SUM($D316,I279)>S$5,$AG290/I279,$AG290-SUM($I316:R316)))","v":0},{"$f":"IF(T$5<=$D316,0,IF(SUM($D316,I279)>T$5,$AG290/I279,$AG290-SUM($I316:S316)))","v":0},{"$f":"IF(U$5<=$D316,0,IF(SUM($D316,I279)>U$5,$AG290/I279,$AG290-SUM($I316:T316)))","v":0},{"$f":"IF(V$5<=$D316,0,IF(SUM($D316,I279)>V$5,$AG290/I279,$AG290-SUM($I316:U316)))","v":0},{"$f":"IF(W$5<=$D316,0,IF(SUM($D316,I279)>W$5,$AG290/I279,$AG290-SUM($I316:V316)))","v":0},{"$f":"IF(X$5<=$D316,0,IF(SUM($D316,I279)>X$5,$AG290/I279,$AG290-SUM($I316:W316)))","v":0},{"$f":"IF(Y$5<=$D316,0,IF(SUM($D316,I279)>Y$5,$AG290/I279,$AG290-SUM($I316:X316)))","v":0},{"$f":"IF(Z$5<=$D316,0,IF(SUM($D316,I279)>Z$5,$AG290/I279,$AG290-SUM($I316:Y316)))","v":0},{"$f":"IF(AA$5<=$D316,0,IF(SUM($D316,I279)>AA$5,$AG290/I279,$AG290-SUM($I316:Z316)))","v":0},{"$f":"IF(AB$5<=$D316,0,IF(SUM($D316,I279)>AB$5,$AG290/I279,$AG290-SUM($I316:AA316)))","v":0},{"$f":"IF(AC$5<=$D316,0,IF(SUM($D316,I279)>AC$5,$AG290/I279,$AG290-SUM($I316:AB316)))","v":0},{"$f":"IF(AD$5<=$D316,0,IF(SUM($D316,I279)>AD$5,$AG290/I279,$AG290-SUM($I316:AC316)))","v":0},{"$f":"IF(AE$5<=$D316,0,IF(SUM($D316,I279)>AE$5,$AG290/I279,$AG290-SUM($I316:AD316)))","v":0},{"$f":"IF(AF$5<=$D316,0,IF(SUM($D316,I279)>AF$5,$AG290/I279,$AG290-SUM($I316:AE316)))","v":0},{"$f":"IF(AG$5<=$D316,0,IF(SUM($D316,I279)>AG$5,$AG290/I279,$AG290-SUM($I316:AF316)))","v":0},{"$f":"IF(AH$5<=$D316,0,IF(SUM($D316,I279)>AH$5,$AG290/I279,$AG290-SUM($I316:AG316)))","v":0},{"$f":"IF(AI$5<=$D316,0,IF(SUM($D316,I279)>AI$5,$AG290/I279,$AG290-SUM($I316:AH316)))","v":0},{"$f":"IF(AJ$5<=$D316,0,IF(SUM($D316,I279)>AJ$5,$AG290/I279,$AG290-SUM($I316:AI316)))","v":0},{"$f":"IF(AK$5<=$D316,0,IF(SUM($D316,I279)>AK$5,$AG290/I279,$AG290-SUM($I316:AJ316)))","v":0},{"$f":"IF(AL$5<=$D316,0,IF(SUM($D316,I279)>AL$5,$AG290/I279,$AG290-SUM($I316:AK316)))","v":0},{"$f":"IF(AM$5<=$D316,0,IF(SUM($D316,I279)>AM$5,$AG290/I279,$AG290-SUM($I316:AL316)))","v":0},{"$f":"IF(AN$5<=$D316,0,IF(SUM($D316,I279)>AN$5,$AG290/I279,$AG290-SUM($I316:AM316)))","v":0},{"$f":"IF(AO$5<=$D316,0,IF(SUM($D316,I279)>AO$5,$AG290/I279,$AG290-SUM($I316:AN316)))","v":0},{"$f":"IF(AP$5<=$D316,0,IF(SUM($D316,I279)>AP$5,$AG290/I279,$AG290-SUM($I316:AO316)))","v":0},{"$f":"IF(AQ$5<=$D316,0,IF(SUM($D316,I279)>AQ$5,$AG290/I279,$AG290-SUM($I316:AP316)))","v":0},{"$f":"IF(AR$5<=$D316,0,IF(SUM($D316,I279)>AR$5,$AG290/I279,$AG290-SUM($I316:AQ316)))","v":0},{"$f":"IF(AS$5<=$D316,0,IF(SUM($D316,I279)>AS$5,$AG290/I279,$AG290-SUM($I316:AR316)))","v":0},{"$f":"IF(AT$5<=$D316,0,IF(SUM($D316,I279)>AT$5,$AG290/I279,$AG290-SUM($I316:AS316)))","v":0},{"$f":"IF(AU$5<=$D316,0,IF(SUM($D316,I279)>AU$5,$AG290/I279,$AG290-SUM($I316:AT316)))","v":0},{"$f":"IF(AV$5<=$D316,0,IF(SUM($D316,I279)>AV$5,$AG290/I279,$AG290-SUM($I316:AU316)))","v":0},{"$f":"IF(AW$5<=$D316,0,IF(SUM($D316,I279)>AW$5,$AG290/I279,$AG290-SUM($I316:AV316)))","v":0},{"$f":"IF(AX$5<=$D316,0,IF(SUM($D316,I279)>AX$5,$AG290/I279,$AG290-SUM($I316:AW316)))","v":0},{"$f":"IF(AY$5<=$D316,0,IF(SUM($D316,I279)>AY$5,$AG290/I279,$AG290-SUM($I316:AX316)))","v":0},{"$f":"IF(AZ$5<=$D316,0,IF(SUM($D316,I279)>AZ$5,$AG290/I279,$AG290-SUM($I316:AY316)))","v":0},{"$f":"IF(BA$5<=$D316,0,IF(SUM($D316,I279)>BA$5,$AG290/I279,$AG290-SUM($I316:AZ316)))","v":0},{"$f":"IF(BB$5<=$D316,0,IF(SUM($D316,I279)>BB$5,$AG290/I279,$AG290-SUM($I316:BA316)))","v":0},{"$f":"IF(BC$5<=$D316,0,IF(SUM($D316,I279)>BC$5,$AG290/I279,$AG290-SUM($I316:BB316)))","v":0},{"$f":"IF(BD$5<=$D316,0,IF(SUM($D316,I279)>BD$5,$AG290/I279,$AG290-SUM($I316:BC316)))","v":0},{"$f":"IF(BE$5<=$D316,0,IF(SUM($D316,I279)>BE$5,$AG290/I279,$AG290-SUM($I316:BD316)))","v":0},{"$f":"IF(BF$5<=$D316,0,IF(SUM($D316,I279)>BF$5,$AG290/I279,$AG290-SUM($I316:BE316)))","v":0},{"$f":"IF(BG$5<=$D316,0,IF(SUM($D316,I279)>BG$5,$AG290/I279,$AG290-SUM($I316:BF316)))","v":0},{"$f":"IF(BH$5<=$D316,0,IF(SUM($D316,I279)>BH$5,$AG290/I279,$AG290-SUM($I316:BG316)))","v":0},{"$f":"IF(BI$5<=$D316,0,IF(SUM($D316,I279)>BI$5,$AG290/I279,$AG290-SUM($I316:BH316)))","v":0},{"$f":"IF(BJ$5<=$D316,0,IF(SUM($D316,I279)>BJ$5,$AG290/I279,$AG290-SUM($I316:BI316)))","v":0},{"$f":"IF(BK$5<=$D316,0,IF(SUM($D316,I279)>BK$5,$AG290/I279,$AG290-SUM($I316:BJ316)))","v":0},{"$f":"IF(BL$5<=$D316,0,IF(SUM($D316,I279)>BL$5,$AG290/I279,$AG290-SUM($I316:BK316)))","v":0},{"$f":"IF(BM$5<=$D316,0,IF(SUM($D316,I279)>BM$5,$AG290/I279,$AG290-SUM($I316:BL316)))","v":0},{"$f":"IF(BN$5<=$D316,0,IF(SUM($D316,I279)>BN$5,$AG290/I279,$AG290-SUM($I316:BM316)))","v":0},{"$f":"IF(BO$5<=$D316,0,IF(SUM($D316,I279)>BO$5,$AG290/I279,$AG290-SUM($I316:BN316)))","v":0},{"$f":"IF(BP$5<=$D316,0,IF(SUM($D316,I279)>BP$5,$AG290/I279,$AG290-SUM($I316:BO316)))","v":0},{"$f":"IF(BQ$5<=$D316,0,IF(SUM($D316,I279)>BQ$5,$AG290/I279,$AG290-SUM($I316:BP316)))","v":0}]
[null,null,null,2035,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D317,0,IF(SUM($D317,I279)>J$5,$AH290/I279,$AH290-SUM($I317:I317)))","v":0},{"$f":"IF(K$5<=$D317,0,IF(SUM($D317,I279)>K$5,$AH290/I279,$AH290-SUM($I317:J317)))","v":0},{"$f":"IF(L$5<=$D317,0,IF(SUM($D317,I279)>L$5,$AH290/I279,$AH290-SUM($I317:K317)))","v":0},{"$f":"IF(M$5<=$D317,0,IF(SUM($D317,I279)>M$5,$AH290/I279,$AH290-SUM($I317:L317)))","v":0},{"$f":"IF(N$5<=$D317,0,IF(SUM($D317,I279)>N$5,$AH290/I279,$AH290-SUM($I317:M317)))","v":0},{"$f":"IF(O$5<=$D317,0,IF(SUM($D317,I279)>O$5,$AH290/I279,$AH290-SUM($I317:N317)))","v":0},{"$f":"IF(P$5<=$D317,0,IF(SUM($D317,I279)>P$5,$AH290/I279,$AH290-SUM($I317:O317)))","v":0},{"$f":"IF(Q$5<=$D317,0,IF(SUM($D317,I279)>Q$5,$AH290/I279,$AH290-SUM($I317:P317)))","v":0},{"$f":"IF(R$5<=$D317,0,IF(SUM($D317,I279)>R$5,$AH290/I279,$AH290-SUM($I317:Q317)))","v":0},{"$f":"IF(S$5<=$D317,0,IF(SUM($D317,I279)>S$5,$AH290/I279,$AH290-SUM($I317:R317)))","v":0},{"$f":"IF(T$5<=$D317,0,IF(SUM($D317,I279)>T$5,$AH290/I279,$AH290-SUM($I317:S317)))","v":0},{"$f":"IF(U$5<=$D317,0,IF(SUM($D317,I279)>U$5,$AH290/I279,$AH290-SUM($I317:T317)))","v":0},{"$f":"IF(V$5<=$D317,0,IF(SUM($D317,I279)>V$5,$AH290/I279,$AH290-SUM($I317:U317)))","v":0},{"$f":"IF(W$5<=$D317,0,IF(SUM($D317,I279)>W$5,$AH290/I279,$AH290-SUM($I317:V317)))","v":0},{"$f":"IF(X$5<=$D317,0,IF(SUM($D317,I279)>X$5,$AH290/I279,$AH290-SUM($I317:W317)))","v":0},{"$f":"IF(Y$5<=$D317,0,IF(SUM($D317,I279)>Y$5,$AH290/I279,$AH290-SUM($I317:X317)))","v":0},{"$f":"IF(Z$5<=$D317,0,IF(SUM($D317,I279)>Z$5,$AH290/I279,$AH290-SUM($I317:Y317)))","v":0},{"$f":"IF(AA$5<=$D317,0,IF(SUM($D317,I279)>AA$5,$AH290/I279,$AH290-SUM($I317:Z317)))","v":0},{"$f":"IF(AB$5<=$D317,0,IF(SUM($D317,I279)>AB$5,$AH290/I279,$AH290-SUM($I317:AA317)))","v":0},{"$f":"IF(AC$5<=$D317,0,IF(SUM($D317,I279)>AC$5,$AH290/I279,$AH290-SUM($I317:AB317)))","v":0},{"$f":"IF(AD$5<=$D317,0,IF(SUM($D317,I279)>AD$5,$AH290/I279,$AH290-SUM($I317:AC317)))","v":0},{"$f":"IF(AE$5<=$D317,0,IF(SUM($D317,I279)>AE$5,$AH290/I279,$AH290-SUM($I317:AD317)))","v":0},{"$f":"IF(AF$5<=$D317,0,IF(SUM($D317,I279)>AF$5,$AH290/I279,$AH290-SUM($I317:AE317)))","v":0},{"$f":"IF(AG$5<=$D317,0,IF(SUM($D317,I279)>AG$5,$AH290/I279,$AH290-SUM($I317:AF317)))","v":0},{"$f":"IF(AH$5<=$D317,0,IF(SUM($D317,I279)>AH$5,$AH290/I279,$AH290-SUM($I317:AG317)))","v":0},{"$f":"IF(AI$5<=$D317,0,IF(SUM($D317,I279)>AI$5,$AH290/I279,$AH290-SUM($I317:AH317)))","v":0},{"$f":"IF(AJ$5<=$D317,0,IF(SUM($D317,I279)>AJ$5,$AH290/I279,$AH290-SUM($I317:AI317)))","v":0},{"$f":"IF(AK$5<=$D317,0,IF(SUM($D317,I279)>AK$5,$AH290/I279,$AH290-SUM($I317:AJ317)))","v":0},{"$f":"IF(AL$5<=$D317,0,IF(SUM($D317,I279)>AL$5,$AH290/I279,$AH290-SUM($I317:AK317)))","v":0},{"$f":"IF(AM$5<=$D317,0,IF(SUM($D317,I279)>AM$5,$AH290/I279,$AH290-SUM($I317:AL317)))","v":0},{"$f":"IF(AN$5<=$D317,0,IF(SUM($D317,I279)>AN$5,$AH290/I279,$AH290-SUM($I317:AM317)))","v":0},{"$f":"IF(AO$5<=$D317,0,IF(SUM($D317,I279)>AO$5,$AH290/I279,$AH290-SUM($I317:AN317)))","v":0},{"$f":"IF(AP$5<=$D317,0,IF(SUM($D317,I279)>AP$5,$AH290/I279,$AH290-SUM($I317:AO317)))","v":0},{"$f":"IF(AQ$5<=$D317,0,IF(SUM($D317,I279)>AQ$5,$AH290/I279,$AH290-SUM($I317:AP317)))","v":0},{"$f":"IF(AR$5<=$D317,0,IF(SUM($D317,I279)>AR$5,$AH290/I279,$AH290-SUM($I317:AQ317)))","v":0},{"$f":"IF(AS$5<=$D317,0,IF(SUM($D317,I279)>AS$5,$AH290/I279,$AH290-SUM($I317:AR317)))","v":0},{"$f":"IF(AT$5<=$D317,0,IF(SUM($D317,I279)>AT$5,$AH290/I279,$AH290-SUM($I317:AS317)))","v":0},{"$f":"IF(AU$5<=$D317,0,IF(SUM($D317,I279)>AU$5,$AH290/I279,$AH290-SUM($I317:AT317)))","v":0},{"$f":"IF(AV$5<=$D317,0,IF(SUM($D317,I279)>AV$5,$AH290/I279,$AH290-SUM($I317:AU317)))","v":0},{"$f":"IF(AW$5<=$D317,0,IF(SUM($D317,I279)>AW$5,$AH290/I279,$AH290-SUM($I317:AV317)))","v":0},{"$f":"IF(AX$5<=$D317,0,IF(SUM($D317,I279)>AX$5,$AH290/I279,$AH290-SUM($I317:AW317)))","v":0},{"$f":"IF(AY$5<=$D317,0,IF(SUM($D317,I279)>AY$5,$AH290/I279,$AH290-SUM($I317:AX317)))","v":0},{"$f":"IF(AZ$5<=$D317,0,IF(SUM($D317,I279)>AZ$5,$AH290/I279,$AH290-SUM($I317:AY317)))","v":0},{"$f":"IF(BA$5<=$D317,0,IF(SUM($D317,I279)>BA$5,$AH290/I279,$AH290-SUM($I317:AZ317)))","v":0},{"$f":"IF(BB$5<=$D317,0,IF(SUM($D317,I279)>BB$5,$AH290/I279,$AH290-SUM($I317:BA317)))","v":0},{"$f":"IF(BC$5<=$D317,0,IF(SUM($D317,I279)>BC$5,$AH290/I279,$AH290-SUM($I317:BB317)))","v":0},{"$f":"IF(BD$5<=$D317,0,IF(SUM($D317,I279)>BD$5,$AH290/I279,$AH290-SUM($I317:BC317)))","v":0},{"$f":"IF(BE$5<=$D317,0,IF(SUM($D317,I279)>BE$5,$AH290/I279,$AH290-SUM($I317:BD317)))","v":0},{"$f":"IF(BF$5<=$D317,0,IF(SUM($D317,I279)>BF$5,$AH290/I279,$AH290-SUM($I317:BE317)))","v":0},{"$f":"IF(BG$5<=$D317,0,IF(SUM($D317,I279)>BG$5,$AH290/I279,$AH290-SUM($I317:BF317)))","v":0},{"$f":"IF(BH$5<=$D317,0,IF(SUM($D317,I279)>BH$5,$AH290/I279,$AH290-SUM($I317:BG317)))","v":0},{"$f":"IF(BI$5<=$D317,0,IF(SUM($D317,I279)>BI$5,$AH290/I279,$AH290-SUM($I317:BH317)))","v":0},{"$f":"IF(BJ$5<=$D317,0,IF(SUM($D317,I279)>BJ$5,$AH290/I279,$AH290-SUM($I317:BI317)))","v":0},{"$f":"IF(BK$5<=$D317,0,IF(SUM($D317,I279)>BK$5,$AH290/I279,$AH290-SUM($I317:BJ317)))","v":0},{"$f":"IF(BL$5<=$D317,0,IF(SUM($D317,I279)>BL$5,$AH290/I279,$AH290-SUM($I317:BK317)))","v":0},{"$f":"IF(BM$5<=$D317,0,IF(SUM($D317,I279)>BM$5,$AH290/I279,$AH290-SUM($I317:BL317)))","v":0},{"$f":"IF(BN$5<=$D317,0,IF(SUM($D317,I279)>BN$5,$AH290/I279,$AH290-SUM($I317:BM317)))","v":0},{"$f":"IF(BO$5<=$D317,0,IF(SUM($D317,I279)>BO$5,$AH290/I279,$AH290-SUM($I317:BN317)))","v":0},{"$f":"IF(BP$5<=$D317,0,IF(SUM($D317,I279)>BP$5,$AH290/I279,$AH290-SUM($I317:BO317)))","v":0},{"$f":"IF(BQ$5<=$D317,0,IF(SUM($D317,I279)>BQ$5,$AH290/I279,$AH290-SUM($I317:BP317)))","v":0}]
[null,null,null,2036,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D318,0,IF(SUM($D318,I279)>J$5,$AI290/I279,$AI290-SUM($I318:I318)))","v":0},{"$f":"IF(K$5<=$D318,0,IF(SUM($D318,I279)>K$5,$AI290/I279,$AI290-SUM($I318:J318)))","v":0},{"$f":"IF(L$5<=$D318,0,IF(SUM($D318,I279)>L$5,$AI290/I279,$AI290-SUM($I318:K318)))","v":0},{"$f":"IF(M$5<=$D318,0,IF(SUM($D318,I279)>M$5,$AI290/I279,$AI290-SUM($I318:L318)))","v":0},{"$f":"IF(N$5<=$D318,0,IF(SUM($D318,I279)>N$5,$AI290/I279,$AI290-SUM($I318:M318)))","v":0},{"$f":"IF(O$5<=$D318,0,IF(SUM($D318,I279)>O$5,$AI290/I279,$AI290-SUM($I318:N318)))","v":0},{"$f":"IF(P$5<=$D318,0,IF(SUM($D318,I279)>P$5,$AI290/I279,$AI290-SUM($I318:O318)))","v":0},{"$f":"IF(Q$5<=$D318,0,IF(SUM($D318,I279)>Q$5,$AI290/I279,$AI290-SUM($I318:P318)))","v":0},{"$f":"IF(R$5<=$D318,0,IF(SUM($D318,I279)>R$5,$AI290/I279,$AI290-SUM($I318:Q318)))","v":0},{"$f":"IF(S$5<=$D318,0,IF(SUM($D318,I279)>S$5,$AI290/I279,$AI290-SUM($I318:R318)))","v":0},{"$f":"IF(T$5<=$D318,0,IF(SUM($D318,I279)>T$5,$AI290/I279,$AI290-SUM($I318:S318)))","v":0},{"$f":"IF(U$5<=$D318,0,IF(SUM($D318,I279)>U$5,$AI290/I279,$AI290-SUM($I318:T318)))","v":0},{"$f":"IF(V$5<=$D318,0,IF(SUM($D318,I279)>V$5,$AI290/I279,$AI290-SUM($I318:U318)))","v":0},{"$f":"IF(W$5<=$D318,0,IF(SUM($D318,I279)>W$5,$AI290/I279,$AI290-SUM($I318:V318)))","v":0},{"$f":"IF(X$5<=$D318,0,IF(SUM($D318,I279)>X$5,$AI290/I279,$AI290-SUM($I318:W318)))","v":0},{"$f":"IF(Y$5<=$D318,0,IF(SUM($D318,I279)>Y$5,$AI290/I279,$AI290-SUM($I318:X318)))","v":0},{"$f":"IF(Z$5<=$D318,0,IF(SUM($D318,I279)>Z$5,$AI290/I279,$AI290-SUM($I318:Y318)))","v":0},{"$f":"IF(AA$5<=$D318,0,IF(SUM($D318,I279)>AA$5,$AI290/I279,$AI290-SUM($I318:Z318)))","v":0},{"$f":"IF(AB$5<=$D318,0,IF(SUM($D318,I279)>AB$5,$AI290/I279,$AI290-SUM($I318:AA318)))","v":0},{"$f":"IF(AC$5<=$D318,0,IF(SUM($D318,I279)>AC$5,$AI290/I279,$AI290-SUM($I318:AB318)))","v":0},{"$f":"IF(AD$5<=$D318,0,IF(SUM($D318,I279)>AD$5,$AI290/I279,$AI290-SUM($I318:AC318)))","v":0},{"$f":"IF(AE$5<=$D318,0,IF(SUM($D318,I279)>AE$5,$AI290/I279,$AI290-SUM($I318:AD318)))","v":0},{"$f":"IF(AF$5<=$D318,0,IF(SUM($D318,I279)>AF$5,$AI290/I279,$AI290-SUM($I318:AE318)))","v":0},{"$f":"IF(AG$5<=$D318,0,IF(SUM($D318,I279)>AG$5,$AI290/I279,$AI290-SUM($I318:AF318)))","v":0},{"$f":"IF(AH$5<=$D318,0,IF(SUM($D318,I279)>AH$5,$AI290/I279,$AI290-SUM($I318:AG318)))","v":0},{"$f":"IF(AI$5<=$D318,0,IF(SUM($D318,I279)>AI$5,$AI290/I279,$AI290-SUM($I318:AH318)))","v":0},{"$f":"IF(AJ$5<=$D318,0,IF(SUM($D318,I279)>AJ$5,$AI290/I279,$AI290-SUM($I318:AI318)))","v":0},{"$f":"IF(AK$5<=$D318,0,IF(SUM($D318,I279)>AK$5,$AI290/I279,$AI290-SUM($I318:AJ318)))","v":0},{"$f":"IF(AL$5<=$D318,0,IF(SUM($D318,I279)>AL$5,$AI290/I279,$AI290-SUM($I318:AK318)))","v":0},{"$f":"IF(AM$5<=$D318,0,IF(SUM($D318,I279)>AM$5,$AI290/I279,$AI290-SUM($I318:AL318)))","v":0},{"$f":"IF(AN$5<=$D318,0,IF(SUM($D318,I279)>AN$5,$AI290/I279,$AI290-SUM($I318:AM318)))","v":0},{"$f":"IF(AO$5<=$D318,0,IF(SUM($D318,I279)>AO$5,$AI290/I279,$AI290-SUM($I318:AN318)))","v":0},{"$f":"IF(AP$5<=$D318,0,IF(SUM($D318,I279)>AP$5,$AI290/I279,$AI290-SUM($I318:AO318)))","v":0},{"$f":"IF(AQ$5<=$D318,0,IF(SUM($D318,I279)>AQ$5,$AI290/I279,$AI290-SUM($I318:AP318)))","v":0},{"$f":"IF(AR$5<=$D318,0,IF(SUM($D318,I279)>AR$5,$AI290/I279,$AI290-SUM($I318:AQ318)))","v":0},{"$f":"IF(AS$5<=$D318,0,IF(SUM($D318,I279)>AS$5,$AI290/I279,$AI290-SUM($I318:AR318)))","v":0},{"$f":"IF(AT$5<=$D318,0,IF(SUM($D318,I279)>AT$5,$AI290/I279,$AI290-SUM($I318:AS318)))","v":0},{"$f":"IF(AU$5<=$D318,0,IF(SUM($D318,I279)>AU$5,$AI290/I279,$AI290-SUM($I318:AT318)))","v":0},{"$f":"IF(AV$5<=$D318,0,IF(SUM($D318,I279)>AV$5,$AI290/I279,$AI290-SUM($I318:AU318)))","v":0},{"$f":"IF(AW$5<=$D318,0,IF(SUM($D318,I279)>AW$5,$AI290/I279,$AI290-SUM($I318:AV318)))","v":0},{"$f":"IF(AX$5<=$D318,0,IF(SUM($D318,I279)>AX$5,$AI290/I279,$AI290-SUM($I318:AW318)))","v":0},{"$f":"IF(AY$5<=$D318,0,IF(SUM($D318,I279)>AY$5,$AI290/I279,$AI290-SUM($I318:AX318)))","v":0},{"$f":"IF(AZ$5<=$D318,0,IF(SUM($D318,I279)>AZ$5,$AI290/I279,$AI290-SUM($I318:AY318)))","v":0},{"$f":"IF(BA$5<=$D318,0,IF(SUM($D318,I279)>BA$5,$AI290/I279,$AI290-SUM($I318:AZ318)))","v":0},{"$f":"IF(BB$5<=$D318,0,IF(SUM($D318,I279)>BB$5,$AI290/I279,$AI290-SUM($I318:BA318)))","v":0},{"$f":"IF(BC$5<=$D318,0,IF(SUM($D318,I279)>BC$5,$AI290/I279,$AI290-SUM($I318:BB318)))","v":0},{"$f":"IF(BD$5<=$D318,0,IF(SUM($D318,I279)>BD$5,$AI290/I279,$AI290-SUM($I318:BC318)))","v":0},{"$f":"IF(BE$5<=$D318,0,IF(SUM($D318,I279)>BE$5,$AI290/I279,$AI290-SUM($I318:BD318)))","v":0},{"$f":"IF(BF$5<=$D318,0,IF(SUM($D318,I279)>BF$5,$AI290/I279,$AI290-SUM($I318:BE318)))","v":0},{"$f":"IF(BG$5<=$D318,0,IF(SUM($D318,I279)>BG$5,$AI290/I279,$AI290-SUM($I318:BF318)))","v":0},{"$f":"IF(BH$5<=$D318,0,IF(SUM($D318,I279)>BH$5,$AI290/I279,$AI290-SUM($I318:BG318)))","v":0},{"$f":"IF(BI$5<=$D318,0,IF(SUM($D318,I279)>BI$5,$AI290/I279,$AI290-SUM($I318:BH318)))","v":0},{"$f":"IF(BJ$5<=$D318,0,IF(SUM($D318,I279)>BJ$5,$AI290/I279,$AI290-SUM($I318:BI318)))","v":0},{"$f":"IF(BK$5<=$D318,0,IF(SUM($D318,I279)>BK$5,$AI290/I279,$AI290-SUM($I318:BJ318)))","v":0},{"$f":"IF(BL$5<=$D318,0,IF(SUM($D318,I279)>BL$5,$AI290/I279,$AI290-SUM($I318:BK318)))","v":0},{"$f":"IF(BM$5<=$D318,0,IF(SUM($D318,I279)>BM$5,$AI290/I279,$AI290-SUM($I318:BL318)))","v":0},{"$f":"IF(BN$5<=$D318,0,IF(SUM($D318,I279)>BN$5,$AI290/I279,$AI290-SUM($I318:BM318)))","v":0},{"$f":"IF(BO$5<=$D318,0,IF(SUM($D318,I279)>BO$5,$AI290/I279,$AI290-SUM($I318:BN318)))","v":0},{"$f":"IF(BP$5<=$D318,0,IF(SUM($D318,I279)>BP$5,$AI290/I279,$AI290-SUM($I318:BO318)))","v":0},{"$f":"IF(BQ$5<=$D318,0,IF(SUM($D318,I279)>BQ$5,$AI290/I279,$AI290-SUM($I318:BP318)))","v":0}]
[null,null,null,2037,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D319,0,IF(SUM($D319,I279)>J$5,$AJ290/I279,$AJ290-SUM($I319:I319)))","v":0},{"$f":"IF(K$5<=$D319,0,IF(SUM($D319,I279)>K$5,$AJ290/I279,$AJ290-SUM($I319:J319)))","v":0},{"$f":"IF(L$5<=$D319,0,IF(SUM($D319,I279)>L$5,$AJ290/I279,$AJ290-SUM($I319:K319)))","v":0},{"$f":"IF(M$5<=$D319,0,IF(SUM($D319,I279)>M$5,$AJ290/I279,$AJ290-SUM($I319:L319)))","v":0},{"$f":"IF(N$5<=$D319,0,IF(SUM($D319,I279)>N$5,$AJ290/I279,$AJ290-SUM($I319:M319)))","v":0},{"$f":"IF(O$5<=$D319,0,IF(SUM($D319,I279)>O$5,$AJ290/I279,$AJ290-SUM($I319:N319)))","v":0},{"$f":"IF(P$5<=$D319,0,IF(SUM($D319,I279)>P$5,$AJ290/I279,$AJ290-SUM($I319:O319)))","v":0},{"$f":"IF(Q$5<=$D319,0,IF(SUM($D319,I279)>Q$5,$AJ290/I279,$AJ290-SUM($I319:P319)))","v":0},{"$f":"IF(R$5<=$D319,0,IF(SUM($D319,I279)>R$5,$AJ290/I279,$AJ290-SUM($I319:Q319)))","v":0},{"$f":"IF(S$5<=$D319,0,IF(SUM($D319,I279)>S$5,$AJ290/I279,$AJ290-SUM($I319:R319)))","v":0},{"$f":"IF(T$5<=$D319,0,IF(SUM($D319,I279)>T$5,$AJ290/I279,$AJ290-SUM($I319:S319)))","v":0},{"$f":"IF(U$5<=$D319,0,IF(SUM($D319,I279)>U$5,$AJ290/I279,$AJ290-SUM($I319:T319)))","v":0},{"$f":"IF(V$5<=$D319,0,IF(SUM($D319,I279)>V$5,$AJ290/I279,$AJ290-SUM($I319:U319)))","v":0},{"$f":"IF(W$5<=$D319,0,IF(SUM($D319,I279)>W$5,$AJ290/I279,$AJ290-SUM($I319:V319)))","v":0},{"$f":"IF(X$5<=$D319,0,IF(SUM($D319,I279)>X$5,$AJ290/I279,$AJ290-SUM($I319:W319)))","v":0},{"$f":"IF(Y$5<=$D319,0,IF(SUM($D319,I279)>Y$5,$AJ290/I279,$AJ290-SUM($I319:X319)))","v":0},{"$f":"IF(Z$5<=$D319,0,IF(SUM($D319,I279)>Z$5,$AJ290/I279,$AJ290-SUM($I319:Y319)))","v":0},{"$f":"IF(AA$5<=$D319,0,IF(SUM($D319,I279)>AA$5,$AJ290/I279,$AJ290-SUM($I319:Z319)))","v":0},{"$f":"IF(AB$5<=$D319,0,IF(SUM($D319,I279)>AB$5,$AJ290/I279,$AJ290-SUM($I319:AA319)))","v":0},{"$f":"IF(AC$5<=$D319,0,IF(SUM($D319,I279)>AC$5,$AJ290/I279,$AJ290-SUM($I319:AB319)))","v":0},{"$f":"IF(AD$5<=$D319,0,IF(SUM($D319,I279)>AD$5,$AJ290/I279,$AJ290-SUM($I319:AC319)))","v":0},{"$f":"IF(AE$5<=$D319,0,IF(SUM($D319,I279)>AE$5,$AJ290/I279,$AJ290-SUM($I319:AD319)))","v":0},{"$f":"IF(AF$5<=$D319,0,IF(SUM($D319,I279)>AF$5,$AJ290/I279,$AJ290-SUM($I319:AE319)))","v":0},{"$f":"IF(AG$5<=$D319,0,IF(SUM($D319,I279)>AG$5,$AJ290/I279,$AJ290-SUM($I319:AF319)))","v":0},{"$f":"IF(AH$5<=$D319,0,IF(SUM($D319,I279)>AH$5,$AJ290/I279,$AJ290-SUM($I319:AG319)))","v":0},{"$f":"IF(AI$5<=$D319,0,IF(SUM($D319,I279)>AI$5,$AJ290/I279,$AJ290-SUM($I319:AH319)))","v":0},{"$f":"IF(AJ$5<=$D319,0,IF(SUM($D319,I279)>AJ$5,$AJ290/I279,$AJ290-SUM($I319:AI319)))","v":0},{"$f":"IF(AK$5<=$D319,0,IF(SUM($D319,I279)>AK$5,$AJ290/I279,$AJ290-SUM($I319:AJ319)))","v":0},{"$f":"IF(AL$5<=$D319,0,IF(SUM($D319,I279)>AL$5,$AJ290/I279,$AJ290-SUM($I319:AK319)))","v":0},{"$f":"IF(AM$5<=$D319,0,IF(SUM($D319,I279)>AM$5,$AJ290/I279,$AJ290-SUM($I319:AL319)))","v":0},{"$f":"IF(AN$5<=$D319,0,IF(SUM($D319,I279)>AN$5,$AJ290/I279,$AJ290-SUM($I319:AM319)))","v":0},{"$f":"IF(AO$5<=$D319,0,IF(SUM($D319,I279)>AO$5,$AJ290/I279,$AJ290-SUM($I319:AN319)))","v":0},{"$f":"IF(AP$5<=$D319,0,IF(SUM($D319,I279)>AP$5,$AJ290/I279,$AJ290-SUM($I319:AO319)))","v":0},{"$f":"IF(AQ$5<=$D319,0,IF(SUM($D319,I279)>AQ$5,$AJ290/I279,$AJ290-SUM($I319:AP319)))","v":0},{"$f":"IF(AR$5<=$D319,0,IF(SUM($D319,I279)>AR$5,$AJ290/I279,$AJ290-SUM($I319:AQ319)))","v":0},{"$f":"IF(AS$5<=$D319,0,IF(SUM($D319,I279)>AS$5,$AJ290/I279,$AJ290-SUM($I319:AR319)))","v":0},{"$f":"IF(AT$5<=$D319,0,IF(SUM($D319,I279)>AT$5,$AJ290/I279,$AJ290-SUM($I319:AS319)))","v":0},{"$f":"IF(AU$5<=$D319,0,IF(SUM($D319,I279)>AU$5,$AJ290/I279,$AJ290-SUM($I319:AT319)))","v":0},{"$f":"IF(AV$5<=$D319,0,IF(SUM($D319,I279)>AV$5,$AJ290/I279,$AJ290-SUM($I319:AU319)))","v":0},{"$f":"IF(AW$5<=$D319,0,IF(SUM($D319,I279)>AW$5,$AJ290/I279,$AJ290-SUM($I319:AV319)))","v":0},{"$f":"IF(AX$5<=$D319,0,IF(SUM($D319,I279)>AX$5,$AJ290/I279,$AJ290-SUM($I319:AW319)))","v":0},{"$f":"IF(AY$5<=$D319,0,IF(SUM($D319,I279)>AY$5,$AJ290/I279,$AJ290-SUM($I319:AX319)))","v":0},{"$f":"IF(AZ$5<=$D319,0,IF(SUM($D319,I279)>AZ$5,$AJ290/I279,$AJ290-SUM($I319:AY319)))","v":0},{"$f":"IF(BA$5<=$D319,0,IF(SUM($D319,I279)>BA$5,$AJ290/I279,$AJ290-SUM($I319:AZ319)))","v":0},{"$f":"IF(BB$5<=$D319,0,IF(SUM($D319,I279)>BB$5,$AJ290/I279,$AJ290-SUM($I319:BA319)))","v":0},{"$f":"IF(BC$5<=$D319,0,IF(SUM($D319,I279)>BC$5,$AJ290/I279,$AJ290-SUM($I319:BB319)))","v":0},{"$f":"IF(BD$5<=$D319,0,IF(SUM($D319,I279)>BD$5,$AJ290/I279,$AJ290-SUM($I319:BC319)))","v":0},{"$f":"IF(BE$5<=$D319,0,IF(SUM($D319,I279)>BE$5,$AJ290/I279,$AJ290-SUM($I319:BD319)))","v":0},{"$f":"IF(BF$5<=$D319,0,IF(SUM($D319,I279)>BF$5,$AJ290/I279,$AJ290-SUM($I319:BE319)))","v":0},{"$f":"IF(BG$5<=$D319,0,IF(SUM($D319,I279)>BG$5,$AJ290/I279,$AJ290-SUM($I319:BF319)))","v":0},{"$f":"IF(BH$5<=$D319,0,IF(SUM($D319,I279)>BH$5,$AJ290/I279,$AJ290-SUM($I319:BG319)))","v":0},{"$f":"IF(BI$5<=$D319,0,IF(SUM($D319,I279)>BI$5,$AJ290/I279,$AJ290-SUM($I319:BH319)))","v":0},{"$f":"IF(BJ$5<=$D319,0,IF(SUM($D319,I279)>BJ$5,$AJ290/I279,$AJ290-SUM($I319:BI319)))","v":0},{"$f":"IF(BK$5<=$D319,0,IF(SUM($D319,I279)>BK$5,$AJ290/I279,$AJ290-SUM($I319:BJ319)))","v":0},{"$f":"IF(BL$5<=$D319,0,IF(SUM($D319,I279)>BL$5,$AJ290/I279,$AJ290-SUM($I319:BK319)))","v":0},{"$f":"IF(BM$5<=$D319,0,IF(SUM($D319,I279)>BM$5,$AJ290/I279,$AJ290-SUM($I319:BL319)))","v":0},{"$f":"IF(BN$5<=$D319,0,IF(SUM($D319,I279)>BN$5,$AJ290/I279,$AJ290-SUM($I319:BM319)))","v":0},{"$f":"IF(BO$5<=$D319,0,IF(SUM($D319,I279)>BO$5,$AJ290/I279,$AJ290-SUM($I319:BN319)))","v":0},{"$f":"IF(BP$5<=$D319,0,IF(SUM($D319,I279)>BP$5,$AJ290/I279,$AJ290-SUM($I319:BO319)))","v":0},{"$f":"IF(BQ$5<=$D319,0,IF(SUM($D319,I279)>BQ$5,$AJ290/I279,$AJ290-SUM($I319:BP319)))","v":0}]
[null,null,null,2038,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D320,0,IF(SUM($D320,I279)>J$5,$AK290/I279,$AK290-SUM($I320:I320)))","v":0},{"$f":"IF(K$5<=$D320,0,IF(SUM($D320,I279)>K$5,$AK290/I279,$AK290-SUM($I320:J320)))","v":0},{"$f":"IF(L$5<=$D320,0,IF(SUM($D320,I279)>L$5,$AK290/I279,$AK290-SUM($I320:K320)))","v":0},{"$f":"IF(M$5<=$D320,0,IF(SUM($D320,I279)>M$5,$AK290/I279,$AK290-SUM($I320:L320)))","v":0},{"$f":"IF(N$5<=$D320,0,IF(SUM($D320,I279)>N$5,$AK290/I279,$AK290-SUM($I320:M320)))","v":0},{"$f":"IF(O$5<=$D320,0,IF(SUM($D320,I279)>O$5,$AK290/I279,$AK290-SUM($I320:N320)))","v":0},{"$f":"IF(P$5<=$D320,0,IF(SUM($D320,I279)>P$5,$AK290/I279,$AK290-SUM($I320:O320)))","v":0},{"$f":"IF(Q$5<=$D320,0,IF(SUM($D320,I279)>Q$5,$AK290/I279,$AK290-SUM($I320:P320)))","v":0},{"$f":"IF(R$5<=$D320,0,IF(SUM($D320,I279)>R$5,$AK290/I279,$AK290-SUM($I320:Q320)))","v":0},{"$f":"IF(S$5<=$D320,0,IF(SUM($D320,I279)>S$5,$AK290/I279,$AK290-SUM($I320:R320)))","v":0},{"$f":"IF(T$5<=$D320,0,IF(SUM($D320,I279)>T$5,$AK290/I279,$AK290-SUM($I320:S320)))","v":0},{"$f":"IF(U$5<=$D320,0,IF(SUM($D320,I279)>U$5,$AK290/I279,$AK290-SUM($I320:T320)))","v":0},{"$f":"IF(V$5<=$D320,0,IF(SUM($D320,I279)>V$5,$AK290/I279,$AK290-SUM($I320:U320)))","v":0},{"$f":"IF(W$5<=$D320,0,IF(SUM($D320,I279)>W$5,$AK290/I279,$AK290-SUM($I320:V320)))","v":0},{"$f":"IF(X$5<=$D320,0,IF(SUM($D320,I279)>X$5,$AK290/I279,$AK290-SUM($I320:W320)))","v":0},{"$f":"IF(Y$5<=$D320,0,IF(SUM($D320,I279)>Y$5,$AK290/I279,$AK290-SUM($I320:X320)))","v":0},{"$f":"IF(Z$5<=$D320,0,IF(SUM($D320,I279)>Z$5,$AK290/I279,$AK290-SUM($I320:Y320)))","v":0},{"$f":"IF(AA$5<=$D320,0,IF(SUM($D320,I279)>AA$5,$AK290/I279,$AK290-SUM($I320:Z320)))","v":0},{"$f":"IF(AB$5<=$D320,0,IF(SUM($D320,I279)>AB$5,$AK290/I279,$AK290-SUM($I320:AA320)))","v":0},{"$f":"IF(AC$5<=$D320,0,IF(SUM($D320,I279)>AC$5,$AK290/I279,$AK290-SUM($I320:AB320)))","v":0},{"$f":"IF(AD$5<=$D320,0,IF(SUM($D320,I279)>AD$5,$AK290/I279,$AK290-SUM($I320:AC320)))","v":0},{"$f":"IF(AE$5<=$D320,0,IF(SUM($D320,I279)>AE$5,$AK290/I279,$AK290-SUM($I320:AD320)))","v":0},{"$f":"IF(AF$5<=$D320,0,IF(SUM($D320,I279)>AF$5,$AK290/I279,$AK290-SUM($I320:AE320)))","v":0},{"$f":"IF(AG$5<=$D320,0,IF(SUM($D320,I279)>AG$5,$AK290/I279,$AK290-SUM($I320:AF320)))","v":0},{"$f":"IF(AH$5<=$D320,0,IF(SUM($D320,I279)>AH$5,$AK290/I279,$AK290-SUM($I320:AG320)))","v":0},{"$f":"IF(AI$5<=$D320,0,IF(SUM($D320,I279)>AI$5,$AK290/I279,$AK290-SUM($I320:AH320)))","v":0},{"$f":"IF(AJ$5<=$D320,0,IF(SUM($D320,I279)>AJ$5,$AK290/I279,$AK290-SUM($I320:AI320)))","v":0},{"$f":"IF(AK$5<=$D320,0,IF(SUM($D320,I279)>AK$5,$AK290/I279,$AK290-SUM($I320:AJ320)))","v":0},{"$f":"IF(AL$5<=$D320,0,IF(SUM($D320,I279)>AL$5,$AK290/I279,$AK290-SUM($I320:AK320)))","v":0},{"$f":"IF(AM$5<=$D320,0,IF(SUM($D320,I279)>AM$5,$AK290/I279,$AK290-SUM($I320:AL320)))","v":0},{"$f":"IF(AN$5<=$D320,0,IF(SUM($D320,I279)>AN$5,$AK290/I279,$AK290-SUM($I320:AM320)))","v":0},{"$f":"IF(AO$5<=$D320,0,IF(SUM($D320,I279)>AO$5,$AK290/I279,$AK290-SUM($I320:AN320)))","v":0},{"$f":"IF(AP$5<=$D320,0,IF(SUM($D320,I279)>AP$5,$AK290/I279,$AK290-SUM($I320:AO320)))","v":0},{"$f":"IF(AQ$5<=$D320,0,IF(SUM($D320,I279)>AQ$5,$AK290/I279,$AK290-SUM($I320:AP320)))","v":0},{"$f":"IF(AR$5<=$D320,0,IF(SUM($D320,I279)>AR$5,$AK290/I279,$AK290-SUM($I320:AQ320)))","v":0},{"$f":"IF(AS$5<=$D320,0,IF(SUM($D320,I279)>AS$5,$AK290/I279,$AK290-SUM($I320:AR320)))","v":0},{"$f":"IF(AT$5<=$D320,0,IF(SUM($D320,I279)>AT$5,$AK290/I279,$AK290-SUM($I320:AS320)))","v":0},{"$f":"IF(AU$5<=$D320,0,IF(SUM($D320,I279)>AU$5,$AK290/I279,$AK290-SUM($I320:AT320)))","v":0},{"$f":"IF(AV$5<=$D320,0,IF(SUM($D320,I279)>AV$5,$AK290/I279,$AK290-SUM($I320:AU320)))","v":0},{"$f":"IF(AW$5<=$D320,0,IF(SUM($D320,I279)>AW$5,$AK290/I279,$AK290-SUM($I320:AV320)))","v":0},{"$f":"IF(AX$5<=$D320,0,IF(SUM($D320,I279)>AX$5,$AK290/I279,$AK290-SUM($I320:AW320)))","v":0},{"$f":"IF(AY$5<=$D320,0,IF(SUM($D320,I279)>AY$5,$AK290/I279,$AK290-SUM($I320:AX320)))","v":0},{"$f":"IF(AZ$5<=$D320,0,IF(SUM($D320,I279)>AZ$5,$AK290/I279,$AK290-SUM($I320:AY320)))","v":0},{"$f":"IF(BA$5<=$D320,0,IF(SUM($D320,I279)>BA$5,$AK290/I279,$AK290-SUM($I320:AZ320)))","v":0},{"$f":"IF(BB$5<=$D320,0,IF(SUM($D320,I279)>BB$5,$AK290/I279,$AK290-SUM($I320:BA320)))","v":0},{"$f":"IF(BC$5<=$D320,0,IF(SUM($D320,I279)>BC$5,$AK290/I279,$AK290-SUM($I320:BB320)))","v":0},{"$f":"IF(BD$5<=$D320,0,IF(SUM($D320,I279)>BD$5,$AK290/I279,$AK290-SUM($I320:BC320)))","v":0},{"$f":"IF(BE$5<=$D320,0,IF(SUM($D320,I279)>BE$5,$AK290/I279,$AK290-SUM($I320:BD320)))","v":0},{"$f":"IF(BF$5<=$D320,0,IF(SUM($D320,I279)>BF$5,$AK290/I279,$AK290-SUM($I320:BE320)))","v":0},{"$f":"IF(BG$5<=$D320,0,IF(SUM($D320,I279)>BG$5,$AK290/I279,$AK290-SUM($I320:BF320)))","v":0},{"$f":"IF(BH$5<=$D320,0,IF(SUM($D320,I279)>BH$5,$AK290/I279,$AK290-SUM($I320:BG320)))","v":0},{"$f":"IF(BI$5<=$D320,0,IF(SUM($D320,I279)>BI$5,$AK290/I279,$AK290-SUM($I320:BH320)))","v":0},{"$f":"IF(BJ$5<=$D320,0,IF(SUM($D320,I279)>BJ$5,$AK290/I279,$AK290-SUM($I320:BI320)))","v":0},{"$f":"IF(BK$5<=$D320,0,IF(SUM($D320,I279)>BK$5,$AK290/I279,$AK290-SUM($I320:BJ320)))","v":0},{"$f":"IF(BL$5<=$D320,0,IF(SUM($D320,I279)>BL$5,$AK290/I279,$AK290-SUM($I320:BK320)))","v":0},{"$f":"IF(BM$5<=$D320,0,IF(SUM($D320,I279)>BM$5,$AK290/I279,$AK290-SUM($I320:BL320)))","v":0},{"$f":"IF(BN$5<=$D320,0,IF(SUM($D320,I279)>BN$5,$AK290/I279,$AK290-SUM($I320:BM320)))","v":0},{"$f":"IF(BO$5<=$D320,0,IF(SUM($D320,I279)>BO$5,$AK290/I279,$AK290-SUM($I320:BN320)))","v":0},{"$f":"IF(BP$5<=$D320,0,IF(SUM($D320,I279)>BP$5,$AK290/I279,$AK290-SUM($I320:BO320)))","v":0},{"$f":"IF(BQ$5<=$D320,0,IF(SUM($D320,I279)>BQ$5,$AK290/I279,$AK290-SUM($I320:BP320)))","v":0}]
[null,null,null,2039,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D321,0,IF(SUM($D321,I279)>J$5,$AL290/I279,$AL290-SUM($I321:I321)))","v":0},{"$f":"IF(K$5<=$D321,0,IF(SUM($D321,I279)>K$5,$AL290/I279,$AL290-SUM($I321:J321)))","v":0},{"$f":"IF(L$5<=$D321,0,IF(SUM($D321,I279)>L$5,$AL290/I279,$AL290-SUM($I321:K321)))","v":0},{"$f":"IF(M$5<=$D321,0,IF(SUM($D321,I279)>M$5,$AL290/I279,$AL290-SUM($I321:L321)))","v":0},{"$f":"IF(N$5<=$D321,0,IF(SUM($D321,I279)>N$5,$AL290/I279,$AL290-SUM($I321:M321)))","v":0},{"$f":"IF(O$5<=$D321,0,IF(SUM($D321,I279)>O$5,$AL290/I279,$AL290-SUM($I321:N321)))","v":0},{"$f":"IF(P$5<=$D321,0,IF(SUM($D321,I279)>P$5,$AL290/I279,$AL290-SUM($I321:O321)))","v":0},{"$f":"IF(Q$5<=$D321,0,IF(SUM($D321,I279)>Q$5,$AL290/I279,$AL290-SUM($I321:P321)))","v":0},{"$f":"IF(R$5<=$D321,0,IF(SUM($D321,I279)>R$5,$AL290/I279,$AL290-SUM($I321:Q321)))","v":0},{"$f":"IF(S$5<=$D321,0,IF(SUM($D321,I279)>S$5,$AL290/I279,$AL290-SUM($I321:R321)))","v":0},{"$f":"IF(T$5<=$D321,0,IF(SUM($D321,I279)>T$5,$AL290/I279,$AL290-SUM($I321:S321)))","v":0},{"$f":"IF(U$5<=$D321,0,IF(SUM($D321,I279)>U$5,$AL290/I279,$AL290-SUM($I321:T321)))","v":0},{"$f":"IF(V$5<=$D321,0,IF(SUM($D321,I279)>V$5,$AL290/I279,$AL290-SUM($I321:U321)))","v":0},{"$f":"IF(W$5<=$D321,0,IF(SUM($D321,I279)>W$5,$AL290/I279,$AL290-SUM($I321:V321)))","v":0},{"$f":"IF(X$5<=$D321,0,IF(SUM($D321,I279)>X$5,$AL290/I279,$AL290-SUM($I321:W321)))","v":0},{"$f":"IF(Y$5<=$D321,0,IF(SUM($D321,I279)>Y$5,$AL290/I279,$AL290-SUM($I321:X321)))","v":0},{"$f":"IF(Z$5<=$D321,0,IF(SUM($D321,I279)>Z$5,$AL290/I279,$AL290-SUM($I321:Y321)))","v":0},{"$f":"IF(AA$5<=$D321,0,IF(SUM($D321,I279)>AA$5,$AL290/I279,$AL290-SUM($I321:Z321)))","v":0},{"$f":"IF(AB$5<=$D321,0,IF(SUM($D321,I279)>AB$5,$AL290/I279,$AL290-SUM($I321:AA321)))","v":0},{"$f":"IF(AC$5<=$D321,0,IF(SUM($D321,I279)>AC$5,$AL290/I279,$AL290-SUM($I321:AB321)))","v":0},{"$f":"IF(AD$5<=$D321,0,IF(SUM($D321,I279)>AD$5,$AL290/I279,$AL290-SUM($I321:AC321)))","v":0},{"$f":"IF(AE$5<=$D321,0,IF(SUM($D321,I279)>AE$5,$AL290/I279,$AL290-SUM($I321:AD321)))","v":0},{"$f":"IF(AF$5<=$D321,0,IF(SUM($D321,I279)>AF$5,$AL290/I279,$AL290-SUM($I321:AE321)))","v":0},{"$f":"IF(AG$5<=$D321,0,IF(SUM($D321,I279)>AG$5,$AL290/I279,$AL290-SUM($I321:AF321)))","v":0},{"$f":"IF(AH$5<=$D321,0,IF(SUM($D321,I279)>AH$5,$AL290/I279,$AL290-SUM($I321:AG321)))","v":0},{"$f":"IF(AI$5<=$D321,0,IF(SUM($D321,I279)>AI$5,$AL290/I279,$AL290-SUM($I321:AH321)))","v":0},{"$f":"IF(AJ$5<=$D321,0,IF(SUM($D321,I279)>AJ$5,$AL290/I279,$AL290-SUM($I321:AI321)))","v":0},{"$f":"IF(AK$5<=$D321,0,IF(SUM($D321,I279)>AK$5,$AL290/I279,$AL290-SUM($I321:AJ321)))","v":0},{"$f":"IF(AL$5<=$D321,0,IF(SUM($D321,I279)>AL$5,$AL290/I279,$AL290-SUM($I321:AK321)))","v":0},{"$f":"IF(AM$5<=$D321,0,IF(SUM($D321,I279)>AM$5,$AL290/I279,$AL290-SUM($I321:AL321)))","v":0},{"$f":"IF(AN$5<=$D321,0,IF(SUM($D321,I279)>AN$5,$AL290/I279,$AL290-SUM($I321:AM321)))","v":0},{"$f":"IF(AO$5<=$D321,0,IF(SUM($D321,I279)>AO$5,$AL290/I279,$AL290-SUM($I321:AN321)))","v":0},{"$f":"IF(AP$5<=$D321,0,IF(SUM($D321,I279)>AP$5,$AL290/I279,$AL290-SUM($I321:AO321)))","v":0},{"$f":"IF(AQ$5<=$D321,0,IF(SUM($D321,I279)>AQ$5,$AL290/I279,$AL290-SUM($I321:AP321)))","v":0},{"$f":"IF(AR$5<=$D321,0,IF(SUM($D321,I279)>AR$5,$AL290/I279,$AL290-SUM($I321:AQ321)))","v":0},{"$f":"IF(AS$5<=$D321,0,IF(SUM($D321,I279)>AS$5,$AL290/I279,$AL290-SUM($I321:AR321)))","v":0},{"$f":"IF(AT$5<=$D321,0,IF(SUM($D321,I279)>AT$5,$AL290/I279,$AL290-SUM($I321:AS321)))","v":0},{"$f":"IF(AU$5<=$D321,0,IF(SUM($D321,I279)>AU$5,$AL290/I279,$AL290-SUM($I321:AT321)))","v":0},{"$f":"IF(AV$5<=$D321,0,IF(SUM($D321,I279)>AV$5,$AL290/I279,$AL290-SUM($I321:AU321)))","v":0},{"$f":"IF(AW$5<=$D321,0,IF(SUM($D321,I279)>AW$5,$AL290/I279,$AL290-SUM($I321:AV321)))","v":0},{"$f":"IF(AX$5<=$D321,0,IF(SUM($D321,I279)>AX$5,$AL290/I279,$AL290-SUM($I321:AW321)))","v":0},{"$f":"IF(AY$5<=$D321,0,IF(SUM($D321,I279)>AY$5,$AL290/I279,$AL290-SUM($I321:AX321)))","v":0},{"$f":"IF(AZ$5<=$D321,0,IF(SUM($D321,I279)>AZ$5,$AL290/I279,$AL290-SUM($I321:AY321)))","v":0},{"$f":"IF(BA$5<=$D321,0,IF(SUM($D321,I279)>BA$5,$AL290/I279,$AL290-SUM($I321:AZ321)))","v":0},{"$f":"IF(BB$5<=$D321,0,IF(SUM($D321,I279)>BB$5,$AL290/I279,$AL290-SUM($I321:BA321)))","v":0},{"$f":"IF(BC$5<=$D321,0,IF(SUM($D321,I279)>BC$5,$AL290/I279,$AL290-SUM($I321:BB321)))","v":0},{"$f":"IF(BD$5<=$D321,0,IF(SUM($D321,I279)>BD$5,$AL290/I279,$AL290-SUM($I321:BC321)))","v":0},{"$f":"IF(BE$5<=$D321,0,IF(SUM($D321,I279)>BE$5,$AL290/I279,$AL290-SUM($I321:BD321)))","v":0},{"$f":"IF(BF$5<=$D321,0,IF(SUM($D321,I279)>BF$5,$AL290/I279,$AL290-SUM($I321:BE321)))","v":0},{"$f":"IF(BG$5<=$D321,0,IF(SUM($D321,I279)>BG$5,$AL290/I279,$AL290-SUM($I321:BF321)))","v":0},{"$f":"IF(BH$5<=$D321,0,IF(SUM($D321,I279)>BH$5,$AL290/I279,$AL290-SUM($I321:BG321)))","v":0},{"$f":"IF(BI$5<=$D321,0,IF(SUM($D321,I279)>BI$5,$AL290/I279,$AL290-SUM($I321:BH321)))","v":0},{"$f":"IF(BJ$5<=$D321,0,IF(SUM($D321,I279)>BJ$5,$AL290/I279,$AL290-SUM($I321:BI321)))","v":0},{"$f":"IF(BK$5<=$D321,0,IF(SUM($D321,I279)>BK$5,$AL290/I279,$AL290-SUM($I321:BJ321)))","v":0},{"$f":"IF(BL$5<=$D321,0,IF(SUM($D321,I279)>BL$5,$AL290/I279,$AL290-SUM($I321:BK321)))","v":0},{"$f":"IF(BM$5<=$D321,0,IF(SUM($D321,I279)>BM$5,$AL290/I279,$AL290-SUM($I321:BL321)))","v":0},{"$f":"IF(BN$5<=$D321,0,IF(SUM($D321,I279)>BN$5,$AL290/I279,$AL290-SUM($I321:BM321)))","v":0},{"$f":"IF(BO$5<=$D321,0,IF(SUM($D321,I279)>BO$5,$AL290/I279,$AL290-SUM($I321:BN321)))","v":0},{"$f":"IF(BP$5<=$D321,0,IF(SUM($D321,I279)>BP$5,$AL290/I279,$AL290-SUM($I321:BO321)))","v":0},{"$f":"IF(BQ$5<=$D321,0,IF(SUM($D321,I279)>BQ$5,$AL290/I279,$AL290-SUM($I321:BP321)))","v":0}]
[null,null,null,2040,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D322,0,IF(SUM($D322,I279)>J$5,$AM290/I279,$AM290-SUM($I322:I322)))","v":0},{"$f":"IF(K$5<=$D322,0,IF(SUM($D322,I279)>K$5,$AM290/I279,$AM290-SUM($I322:J322)))","v":0},{"$f":"IF(L$5<=$D322,0,IF(SUM($D322,I279)>L$5,$AM290/I279,$AM290-SUM($I322:K322)))","v":0},{"$f":"IF(M$5<=$D322,0,IF(SUM($D322,I279)>M$5,$AM290/I279,$AM290-SUM($I322:L322)))","v":0},{"$f":"IF(N$5<=$D322,0,IF(SUM($D322,I279)>N$5,$AM290/I279,$AM290-SUM($I322:M322)))","v":0},{"$f":"IF(O$5<=$D322,0,IF(SUM($D322,I279)>O$5,$AM290/I279,$AM290-SUM($I322:N322)))","v":0},{"$f":"IF(P$5<=$D322,0,IF(SUM($D322,I279)>P$5,$AM290/I279,$AM290-SUM($I322:O322)))","v":0},{"$f":"IF(Q$5<=$D322,0,IF(SUM($D322,I279)>Q$5,$AM290/I279,$AM290-SUM($I322:P322)))","v":0},{"$f":"IF(R$5<=$D322,0,IF(SUM($D322,I279)>R$5,$AM290/I279,$AM290-SUM($I322:Q322)))","v":0},{"$f":"IF(S$5<=$D322,0,IF(SUM($D322,I279)>S$5,$AM290/I279,$AM290-SUM($I322:R322)))","v":0},{"$f":"IF(T$5<=$D322,0,IF(SUM($D322,I279)>T$5,$AM290/I279,$AM290-SUM($I322:S322)))","v":0},{"$f":"IF(U$5<=$D322,0,IF(SUM($D322,I279)>U$5,$AM290/I279,$AM290-SUM($I322:T322)))","v":0},{"$f":"IF(V$5<=$D322,0,IF(SUM($D322,I279)>V$5,$AM290/I279,$AM290-SUM($I322:U322)))","v":0},{"$f":"IF(W$5<=$D322,0,IF(SUM($D322,I279)>W$5,$AM290/I279,$AM290-SUM($I322:V322)))","v":0},{"$f":"IF(X$5<=$D322,0,IF(SUM($D322,I279)>X$5,$AM290/I279,$AM290-SUM($I322:W322)))","v":0},{"$f":"IF(Y$5<=$D322,0,IF(SUM($D322,I279)>Y$5,$AM290/I279,$AM290-SUM($I322:X322)))","v":0},{"$f":"IF(Z$5<=$D322,0,IF(SUM($D322,I279)>Z$5,$AM290/I279,$AM290-SUM($I322:Y322)))","v":0},{"$f":"IF(AA$5<=$D322,0,IF(SUM($D322,I279)>AA$5,$AM290/I279,$AM290-SUM($I322:Z322)))","v":0},{"$f":"IF(AB$5<=$D322,0,IF(SUM($D322,I279)>AB$5,$AM290/I279,$AM290-SUM($I322:AA322)))","v":0},{"$f":"IF(AC$5<=$D322,0,IF(SUM($D322,I279)>AC$5,$AM290/I279,$AM290-SUM($I322:AB322)))","v":0},{"$f":"IF(AD$5<=$D322,0,IF(SUM($D322,I279)>AD$5,$AM290/I279,$AM290-SUM($I322:AC322)))","v":0},{"$f":"IF(AE$5<=$D322,0,IF(SUM($D322,I279)>AE$5,$AM290/I279,$AM290-SUM($I322:AD322)))","v":0},{"$f":"IF(AF$5<=$D322,0,IF(SUM($D322,I279)>AF$5,$AM290/I279,$AM290-SUM($I322:AE322)))","v":0},{"$f":"IF(AG$5<=$D322,0,IF(SUM($D322,I279)>AG$5,$AM290/I279,$AM290-SUM($I322:AF322)))","v":0},{"$f":"IF(AH$5<=$D322,0,IF(SUM($D322,I279)>AH$5,$AM290/I279,$AM290-SUM($I322:AG322)))","v":0},{"$f":"IF(AI$5<=$D322,0,IF(SUM($D322,I279)>AI$5,$AM290/I279,$AM290-SUM($I322:AH322)))","v":0},{"$f":"IF(AJ$5<=$D322,0,IF(SUM($D322,I279)>AJ$5,$AM290/I279,$AM290-SUM($I322:AI322)))","v":0},{"$f":"IF(AK$5<=$D322,0,IF(SUM($D322,I279)>AK$5,$AM290/I279,$AM290-SUM($I322:AJ322)))","v":0},{"$f":"IF(AL$5<=$D322,0,IF(SUM($D322,I279)>AL$5,$AM290/I279,$AM290-SUM($I322:AK322)))","v":0},{"$f":"IF(AM$5<=$D322,0,IF(SUM($D322,I279)>AM$5,$AM290/I279,$AM290-SUM($I322:AL322)))","v":0},{"$f":"IF(AN$5<=$D322,0,IF(SUM($D322,I279)>AN$5,$AM290/I279,$AM290-SUM($I322:AM322)))","v":0},{"$f":"IF(AO$5<=$D322,0,IF(SUM($D322,I279)>AO$5,$AM290/I279,$AM290-SUM($I322:AN322)))","v":0},{"$f":"IF(AP$5<=$D322,0,IF(SUM($D322,I279)>AP$5,$AM290/I279,$AM290-SUM($I322:AO322)))","v":0},{"$f":"IF(AQ$5<=$D322,0,IF(SUM($D322,I279)>AQ$5,$AM290/I279,$AM290-SUM($I322:AP322)))","v":0},{"$f":"IF(AR$5<=$D322,0,IF(SUM($D322,I279)>AR$5,$AM290/I279,$AM290-SUM($I322:AQ322)))","v":0},{"$f":"IF(AS$5<=$D322,0,IF(SUM($D322,I279)>AS$5,$AM290/I279,$AM290-SUM($I322:AR322)))","v":0},{"$f":"IF(AT$5<=$D322,0,IF(SUM($D322,I279)>AT$5,$AM290/I279,$AM290-SUM($I322:AS322)))","v":0},{"$f":"IF(AU$5<=$D322,0,IF(SUM($D322,I279)>AU$5,$AM290/I279,$AM290-SUM($I322:AT322)))","v":0},{"$f":"IF(AV$5<=$D322,0,IF(SUM($D322,I279)>AV$5,$AM290/I279,$AM290-SUM($I322:AU322)))","v":0},{"$f":"IF(AW$5<=$D322,0,IF(SUM($D322,I279)>AW$5,$AM290/I279,$AM290-SUM($I322:AV322)))","v":0},{"$f":"IF(AX$5<=$D322,0,IF(SUM($D322,I279)>AX$5,$AM290/I279,$AM290-SUM($I322:AW322)))","v":0},{"$f":"IF(AY$5<=$D322,0,IF(SUM($D322,I279)>AY$5,$AM290/I279,$AM290-SUM($I322:AX322)))","v":0},{"$f":"IF(AZ$5<=$D322,0,IF(SUM($D322,I279)>AZ$5,$AM290/I279,$AM290-SUM($I322:AY322)))","v":0},{"$f":"IF(BA$5<=$D322,0,IF(SUM($D322,I279)>BA$5,$AM290/I279,$AM290-SUM($I322:AZ322)))","v":0},{"$f":"IF(BB$5<=$D322,0,IF(SUM($D322,I279)>BB$5,$AM290/I279,$AM290-SUM($I322:BA322)))","v":0},{"$f":"IF(BC$5<=$D322,0,IF(SUM($D322,I279)>BC$5,$AM290/I279,$AM290-SUM($I322:BB322)))","v":0},{"$f":"IF(BD$5<=$D322,0,IF(SUM($D322,I279)>BD$5,$AM290/I279,$AM290-SUM($I322:BC322)))","v":0},{"$f":"IF(BE$5<=$D322,0,IF(SUM($D322,I279)>BE$5,$AM290/I279,$AM290-SUM($I322:BD322)))","v":0},{"$f":"IF(BF$5<=$D322,0,IF(SUM($D322,I279)>BF$5,$AM290/I279,$AM290-SUM($I322:BE322)))","v":0},{"$f":"IF(BG$5<=$D322,0,IF(SUM($D322,I279)>BG$5,$AM290/I279,$AM290-SUM($I322:BF322)))","v":0},{"$f":"IF(BH$5<=$D322,0,IF(SUM($D322,I279)>BH$5,$AM290/I279,$AM290-SUM($I322:BG322)))","v":0},{"$f":"IF(BI$5<=$D322,0,IF(SUM($D322,I279)>BI$5,$AM290/I279,$AM290-SUM($I322:BH322)))","v":0},{"$f":"IF(BJ$5<=$D322,0,IF(SUM($D322,I279)>BJ$5,$AM290/I279,$AM290-SUM($I322:BI322)))","v":0},{"$f":"IF(BK$5<=$D322,0,IF(SUM($D322,I279)>BK$5,$AM290/I279,$AM290-SUM($I322:BJ322)))","v":0},{"$f":"IF(BL$5<=$D322,0,IF(SUM($D322,I279)>BL$5,$AM290/I279,$AM290-SUM($I322:BK322)))","v":0},{"$f":"IF(BM$5<=$D322,0,IF(SUM($D322,I279)>BM$5,$AM290/I279,$AM290-SUM($I322:BL322)))","v":0},{"$f":"IF(BN$5<=$D322,0,IF(SUM($D322,I279)>BN$5,$AM290/I279,$AM290-SUM($I322:BM322)))","v":0},{"$f":"IF(BO$5<=$D322,0,IF(SUM($D322,I279)>BO$5,$AM290/I279,$AM290-SUM($I322:BN322)))","v":0},{"$f":"IF(BP$5<=$D322,0,IF(SUM($D322,I279)>BP$5,$AM290/I279,$AM290-SUM($I322:BO322)))","v":0},{"$f":"IF(BQ$5<=$D322,0,IF(SUM($D322,I279)>BQ$5,$AM290/I279,$AM290-SUM($I322:BP322)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2010)",null,null,null,null,{"$f":"J284+SUM(J292:J322)","v":8.2393083369524476},{"$f":"K284+SUM(K292:K322)","v":11.750969241805301},16.465074815440659,18.216765129128859,19.855997397071583,28.747054679722005,10.291916879654982,5.6987285542228978,3.649139209861715,1.9985982158022002,0.1844017901488062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Capex Closing RAB","$m Real (2010)",null,null,null,null,{"$f":"J290-SUM(J293:J322)+I325","v":17.911435428547591},{"$f":"K290-SUM(K293:K322)+J325","v":38.444350544358144},39.15318475612456,37.536729699358574,35.273231529915094,21.82278464969059,11.530867770035607,5.8321392158127097,2.1830000059509946,0.18440179014879443,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B277","v":"Total Closing RAB - Non-network general assets - IT"},"$m Real (2010)",null,null,null,null,{"$f":"J325+J287","v":57.143088240587616},69.436695019445722,61.90622089425969,52.050457500541256,41.547650994145329,21.82278464969059,11.530867770035607,5.8321392158127097,2.1830000059509946,0.18440179014879443,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14,-1.1768364061026659E-14]
[]
[]
[null,{"$f":"Inputs!C49","v":"Non-network general assets - Other"}]
[null,null,"Remaining Life",null,null,null,null,null,{"$f":"INDEX(Inputs!$E$43:$E$49, MATCH(B329, Inputs!$C$43:$C$49,0))","v":11.210988581229424}]
[null,null,"Standard Life",null,null,null,null,null,{"$f":"IF(INDEX(Inputs!$F$43:$F$49,MATCH(B329,Inputs!$C$43:$C$49,0))<0,1,INDEX(Inputs!$F$43:$F$49,MATCH(B329,Inputs!$C$43:$C$49,0)))","v":19.91043420550189}]
[]
[null,null,"Existing Assets"]
[null,null,null,"Depreciation on Existing Opening RAB","$m Real (2010)",null,null,null,null,{"$f":"IF(OR($I330=0,I339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:I334))),(MAX($I339/$I330, $I339-SUM($I334:I334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,J339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:J334))),(MAX($I339/$I330, $I339-SUM($I334:J334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,K339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:K334))),(MAX($I339/$I330, $I339-SUM($I334:K334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,L339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:L334))),(MAX($I339/$I330, $I339-SUM($I334:L334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,M339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:M334))),(MAX($I339/$I330, $I339-SUM($I334:M334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,N339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:N334))),(MAX($I339/$I330, $I339-SUM($I334:N334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,O339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:O334))),(MAX($I339/$I330, $I339-SUM($I334:O334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,P339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:P334))),(MAX($I339/$I330, $I339-SUM($I334:P334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,Q339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:Q334))),(MAX($I339/$I330, $I339-SUM($I334:Q334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,R339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:R334))),(MAX($I339/$I330, $I339-SUM($I334:R334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,S339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:S334))),(MAX($I339/$I330, $I339-SUM($I334:S334)))))","v":2.6010661549279317},{"$f":"IF(OR($I330=0,T339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:T334))),(MAX($I339/$I330, $I339-SUM($I334:T334)))))","v":0.54879525771211846},{"$f":"IF(OR($I330=0,U339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:U334))),(MAX($I339/$I330, $I339-SUM($I334:U334)))))","v":0},{"$f":"IF(OR($I330=0,V339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:V334))),(MAX($I339/$I330, $I339-SUM($I334:V334)))))","v":0},{"$f":"IF(OR($I330=0,W339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:W334))),(MAX($I339/$I330, $I339-SUM($I334:W334)))))","v":0},{"$f":"IF(OR($I330=0,X339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:X334))),(MAX($I339/$I330, $I339-SUM($I334:X334)))))","v":0},{"$f":"IF(OR($I330=0,Y339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:Y334))),(MAX($I339/$I330, $I339-SUM($I334:Y334)))))","v":0},{"$f":"IF(OR($I330=0,Z339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:Z334))),(MAX($I339/$I330, $I339-SUM($I334:Z334)))))","v":0},{"$f":"IF(OR($I330=0,AA339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AA334))),(MAX($I339/$I330, $I339-SUM($I334:AA334)))))","v":0},{"$f":"IF(OR($I330=0,AB339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AB334))),(MAX($I339/$I330, $I339-SUM($I334:AB334)))))","v":0},{"$f":"IF(OR($I330=0,AC339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AC334))),(MAX($I339/$I330, $I339-SUM($I334:AC334)))))","v":0},{"$f":"IF(OR($I330=0,AD339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AD334))),(MAX($I339/$I330, $I339-SUM($I334:AD334)))))","v":0},{"$f":"IF(OR($I330=0,AE339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AE334))),(MAX($I339/$I330, $I339-SUM($I334:AE334)))))","v":0},{"$f":"IF(OR($I330=0,AF339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AF334))),(MAX($I339/$I330, $I339-SUM($I334:AF334)))))","v":0},{"$f":"IF(OR($I330=0,AG339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AG334))),(MAX($I339/$I330, $I339-SUM($I334:AG334)))))","v":0},{"$f":"IF(OR($I330=0,AH339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AH334))),(MAX($I339/$I330, $I339-SUM($I334:AH334)))))","v":0},{"$f":"IF(OR($I330=0,AI339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AI334))),(MAX($I339/$I330, $I339-SUM($I334:AI334)))))","v":0},{"$f":"IF(OR($I330=0,AJ339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AJ334))),(MAX($I339/$I330, $I339-SUM($I334:AJ334)))))","v":0},{"$f":"IF(OR($I330=0,AK339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AK334))),(MAX($I339/$I330, $I339-SUM($I334:AK334)))))","v":0},{"$f":"IF(OR($I330=0,AL339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AL334))),(MAX($I339/$I330, $I339-SUM($I334:AL334)))))","v":0},{"$f":"IF(OR($I330=0,AM339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AM334))),(MAX($I339/$I330, $I339-SUM($I334:AM334)))))","v":0},{"$f":"IF(OR($I330=0,AN339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AN334))),(MAX($I339/$I330, $I339-SUM($I334:AN334)))))","v":0},{"$f":"IF(OR($I330=0,AO339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AO334))),(MAX($I339/$I330, $I339-SUM($I334:AO334)))))","v":0},{"$f":"IF(OR($I330=0,AP339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AP334))),(MAX($I339/$I330, $I339-SUM($I334:AP334)))))","v":0},{"$f":"IF(OR($I330=0,AQ339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AQ334))),(MAX($I339/$I330, $I339-SUM($I334:AQ334)))))","v":0},{"$f":"IF(OR($I330=0,AR339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AR334))),(MAX($I339/$I330, $I339-SUM($I334:AR334)))))","v":0},{"$f":"IF(OR($I330=0,AS339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AS334))),(MAX($I339/$I330, $I339-SUM($I334:AS334)))))","v":0},{"$f":"IF(OR($I330=0,AT339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AT334))),(MAX($I339/$I330, $I339-SUM($I334:AT334)))))","v":0},{"$f":"IF(OR($I330=0,AU339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AU334))),(MAX($I339/$I330, $I339-SUM($I334:AU334)))))","v":0},{"$f":"IF(OR($I330=0,AV339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AV334))),(MAX($I339/$I330, $I339-SUM($I334:AV334)))))","v":0},{"$f":"IF(OR($I330=0,AW339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AW334))),(MAX($I339/$I330, $I339-SUM($I334:AW334)))))","v":0},{"$f":"IF(OR($I330=0,AX339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AX334))),(MAX($I339/$I330, $I339-SUM($I334:AX334)))))","v":0},{"$f":"IF(OR($I330=0,AY339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AY334))),(MAX($I339/$I330, $I339-SUM($I334:AY334)))))","v":0},{"$f":"IF(OR($I330=0,AZ339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:AZ334))),(MAX($I339/$I330, $I339-SUM($I334:AZ334)))))","v":0},{"$f":"IF(OR($I330=0,BA339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BA334))),(MAX($I339/$I330, $I339-SUM($I334:BA334)))))","v":0},{"$f":"IF(OR($I330=0,BB339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BB334))),(MAX($I339/$I330, $I339-SUM($I334:BB334)))))","v":0},{"$f":"IF(OR($I330=0,BC339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BC334))),(MAX($I339/$I330, $I339-SUM($I334:BC334)))))","v":0},{"$f":"IF(OR($I330=0,BD339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BD334))),(MAX($I339/$I330, $I339-SUM($I334:BD334)))))","v":0},{"$f":"IF(OR($I330=0,BE339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BE334))),(MAX($I339/$I330, $I339-SUM($I334:BE334)))))","v":0},{"$f":"IF(OR($I330=0,BF339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BF334))),(MAX($I339/$I330, $I339-SUM($I334:BF334)))))","v":0},{"$f":"IF(OR($I330=0,BG339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BG334))),(MAX($I339/$I330, $I339-SUM($I334:BG334)))))","v":0},{"$f":"IF(OR($I330=0,BH339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BH334))),(MAX($I339/$I330, $I339-SUM($I334:BH334)))))","v":0},{"$f":"IF(OR($I330=0,BI339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BI334))),(MAX($I339/$I330, $I339-SUM($I334:BI334)))))","v":0},{"$f":"IF(OR($I330=0,BJ339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BJ334))),(MAX($I339/$I330, $I339-SUM($I334:BJ334)))))","v":0},{"$f":"IF(OR($I330=0,BK339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BK334))),(MAX($I339/$I330, $I339-SUM($I334:BK334)))))","v":0},{"$f":"IF(OR($I330=0,BL339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BL334))),(MAX($I339/$I330, $I339-SUM($I334:BL334)))))","v":0},{"$f":"IF(OR($I330=0,BM339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BM334))),(MAX($I339/$I330, $I339-SUM($I334:BM334)))))","v":0},{"$f":"IF(OR($I330=0,BN339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BN334))),(MAX($I339/$I330, $I339-SUM($I334:BN334)))))","v":0},{"$f":"IF(OR($I330=0,BO339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BO334))),(MAX($I339/$I330, $I339-SUM($I334:BO334)))))","v":0},{"$f":"IF(OR($I330=0,BP339=0),0,IF($I337>0,(MIN($I339/$I330, $I339-SUM($I334:BP334))),(MAX($I339/$I330, $I339-SUM($I334:BP334)))))","v":0}]
[null,null,null,"Depreciation on RAB adjustments","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($I330=0,N339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:N335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:N335)))))","v":0},{"$f":"IF(OR($I330=0,O339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:O335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:O335)))))","v":0},{"$f":"IF(OR($I330=0,P339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:P335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:P335)))))","v":0},{"$f":"IF(OR($I330=0,Q339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:Q335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:Q335)))))","v":0},{"$f":"IF(OR($I330=0,R339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:R335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:R335)))))","v":0},{"$f":"IF(OR($I330=0,S339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:S335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:S335)))))","v":0},{"$f":"IF(OR($I330=0,T339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:T335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:T335)))))","v":0},{"$f":"IF(OR($I330=0,U339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:U335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:U335)))))","v":0},{"$f":"IF(OR($I330=0,V339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:V335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:V335)))))","v":0},{"$f":"IF(OR($I330=0,W339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:W335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:W335)))))","v":0},{"$f":"IF(OR($I330=0,X339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:X335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:X335)))))","v":0},{"$f":"IF(OR($I330=0,Y339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:Y335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:Y335)))))","v":0},{"$f":"IF(OR($I330=0,Z339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:Z335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:Z335)))))","v":0},{"$f":"IF(OR($I330=0,AA339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AA335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AA335)))))","v":0},{"$f":"IF(OR($I330=0,AB339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AB335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AB335)))))","v":0},{"$f":"IF(OR($I330=0,AC339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AC335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AC335)))))","v":0},{"$f":"IF(OR($I330=0,AD339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AD335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AD335)))))","v":0},{"$f":"IF(OR($I330=0,AE339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AE335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AE335)))))","v":0},{"$f":"IF(OR($I330=0,AF339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AF335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AF335)))))","v":0},{"$f":"IF(OR($I330=0,AG339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AG335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AG335)))))","v":0},{"$f":"IF(OR($I330=0,AH339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AH335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AH335)))))","v":0},{"$f":"IF(OR($I330=0,AI339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AI335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AI335)))))","v":0},{"$f":"IF(OR($I330=0,AJ339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AJ335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AJ335)))))","v":0},{"$f":"IF(OR($I330=0,AK339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AK335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AK335)))))","v":0},{"$f":"IF(OR($I330=0,AL339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AL335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AL335)))))","v":0},{"$f":"IF(OR($I330=0,AM339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AM335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AM335)))))","v":0},{"$f":"IF(OR($I330=0,AN339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AN335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AN335)))))","v":0},{"$f":"IF(OR($I330=0,AO339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AO335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AO335)))))","v":0},{"$f":"IF(OR($I330=0,AP339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AP335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AP335)))))","v":0},{"$f":"IF(OR($I330=0,AQ339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AQ335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AQ335)))))","v":0},{"$f":"IF(OR($I330=0,AR339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AR335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AR335)))))","v":0},{"$f":"IF(OR($I330=0,AS339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AS335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AS335)))))","v":0},{"$f":"IF(OR($I330=0,AT339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AT335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AT335)))))","v":0},{"$f":"IF(OR($I330=0,AU339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AU335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AU335)))))","v":0},{"$f":"IF(OR($I330=0,AV339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AV335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AV335)))))","v":0},{"$f":"IF(OR($I330=0,AW339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AW335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AW335)))))","v":0},{"$f":"IF(OR($I330=0,AX339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AX335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AX335)))))","v":0},{"$f":"IF(OR($I330=0,AY339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AY335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AY335)))))","v":0},{"$f":"IF(OR($I330=0,AZ339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AZ335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:AZ335)))))","v":0},{"$f":"IF(OR($I330=0,BA339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BA335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BA335)))))","v":0},{"$f":"IF(OR($I330=0,BB339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BB335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BB335)))))","v":0},{"$f":"IF(OR($I330=0,BC339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BC335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BC335)))))","v":0},{"$f":"IF(OR($I330=0,BD339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BD335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BD335)))))","v":0},{"$f":"IF(OR($I330=0,BE339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BE335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BE335)))))","v":0},{"$f":"IF(OR($I330=0,BF339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BF335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BF335)))))","v":0},{"$f":"IF(OR($I330=0,BG339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BG335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BG335)))))","v":0},{"$f":"IF(OR($I330=0,BH339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BH335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BH335)))))","v":0},{"$f":"IF(OR($I330=0,BI339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BI335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BI335)))))","v":0},{"$f":"IF(OR($I330=0,BJ339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BJ335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BJ335)))))","v":0},{"$f":"IF(OR($I330=0,BK339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BK335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BK335)))))","v":0},{"$f":"IF(OR($I330=0,BL339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BL335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BL335)))))","v":0},{"$f":"IF(OR($I330=0,BM339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BM335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BM335)))))","v":0},{"$f":"IF(OR($I330=0,BN339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BN335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BN335)))))","v":0},{"$f":"IF(OR($I330=0,BO339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BO335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BO335)))))","v":0},{"$f":"IF(OR($I330=0,BP339=0),0,IF($N338>0,(MIN($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BP335))), (MAX($N338/IF($I330<=5,1,($I330-5)),$N338-SUM($N335:BP335)))))","v":0}]
[null,null,null,"Total Depreciation on Existing Assets","$m Real (2010)",null,null,null,null,{"$f":"SUM(J334:J335)","v":2.6010661549279317},{"$f":"SUM(K334:K335)","v":2.6010661549279317},2.6010661549279317,2.6010661549279317,2.6010661549279317,{"$f":"SUM(O334:O335)","v":2.6010661549279317},{"$f":"SUM(P334:P335)","v":2.6010661549279317},2.6010661549279317,2.6010661549279317,2.6010661549279317,2.6010661549279317,0.54879525771211846,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"2010 Closing RAB",null,null,null,null,{"$f":"IF(I$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(B329,Inputs!$C$43:$C$49,0)),0)","v":29.160522961919366},{"$f":"IF(J$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(C329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(K$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(D329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(L$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(E329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(M$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(F329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(N$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(G329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(O$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(H329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(P$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(I329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Q$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(J329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(R$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(K329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(S$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(L329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(T$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(M329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(U$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(N329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(V$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(O329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(W$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(P329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(X$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Q329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Y$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(R329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(Z$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(S329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(T329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(U329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(V329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(W329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(X329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Y329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(Z329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AA329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AB329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AC329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AD329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AE329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AF329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AG329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AH329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AI329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AJ329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AR$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AK329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AS$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AL329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AT$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AM329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AU$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AN329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AV$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AO329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AW$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AP329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AX$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AQ329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AY$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AR329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(AZ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AS329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BA$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AT329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BB$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AU329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BC$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AV329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BD$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AW329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BE$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AX329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BF$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AY329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BG$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(AZ329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BH$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BA329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BI$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BB329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BJ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BC329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BK$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BD329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BL$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BE329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BM$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BF329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BN$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BG329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BO$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BH329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BP$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BI329,Inputs!$C$43:$C$49,0)),0)","v":0},{"$f":"IF(BQ$5=first_reg_period, INDEX(Inputs!$I$43:$I$49,MATCH(BJ329,Inputs!$C$43:$C$49,0)),0)","v":0}]
[null,null,null,"RAB adjustments $m Real (2010)",null,null,null,null,null,{"$f":"IF(J$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(K$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(L$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(M$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(N$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(O$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(P$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Q$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(R$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(S$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(T$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(U$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(V$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(W$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(X$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Y$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(Z$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AR$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AS$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AT$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AU$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AV$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AW$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AX$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AY$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(AZ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BA$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BB$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BC$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BD$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BE$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BF$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BG$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BH$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BI$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BJ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BK$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BL$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BM$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BN$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BO$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BP$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0},{"$f":"IF(BQ$5=second_reg_period, INDEX(Inputs!$N$116:$N$122,MATCH($B329,Inputs!$C$116:$C$122,0)),0)/conv_2015_2010","v":0}]
[null,null,null,"Existing Assets Closing RAB","$m Real (2010)",null,null,null,{"$f":"H339-I336+I337+I338","v":29.160522961919366},26.559456806991435,23.958390652063503,21.357324497135572,18.756258342207641,16.15519218727971,13.554126032351778,10.953059877423847,8.3519937224959158,5.7509275675679845,3.1498614126400528,0.54879525771212112,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15,2.6645352591003757E-15]
[]
[null,null,null,"2010 adj capex",null,null,null,null,null,null,null,null,null,{"$f":"INDEX(Inputs!$N$104:$N$110,MATCH($B329,Inputs!$C$104:$C$110,0))/conv_2015_2010","v":-2.1638788664841608}]
[null,null,"Capex",null,"$m Real (2010)",null,null,null,null,{"$f":"INDEX(Inputs!J$43:J$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(J$5<=second_reg_period, J$7, J$6))^0.5","v":6.1490634482471371},{"$f":"INDEX(Inputs!K$43:K$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(K$5<=second_reg_period, K$7, K$6))^0.5","v":11.846304723184723},{"$f":"INDEX(Inputs!L$43:L$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(L$5<=second_reg_period, L$7, L$6))^0.5","v":11.884445500333833},{"$f":"INDEX(Inputs!M$43:M$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(M$5<=second_reg_period, M$7, M$6))^0.5","v":9.3984454870694112},{"$f":"INDEX(Inputs!N$43:N$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(N$5<=second_reg_period, N$7, N$6))^0.5","v":16.476891636788878},{"$f":"INDEX(Inputs!O$43:O$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(O$5<=second_reg_period, O$7, O$6))^0.5","v":0},{"$f":"INDEX(Inputs!P$43:P$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(P$5<=second_reg_period, P$7, P$6))^0.5","v":0},{"$f":"INDEX(Inputs!Q$43:Q$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(Q$5<=second_reg_period, Q$7, Q$6))^0.5","v":0},{"$f":"INDEX(Inputs!R$43:R$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(R$5<=second_reg_period, R$7, R$6))^0.5","v":0},{"$f":"INDEX(Inputs!S$43:S$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(S$5<=second_reg_period, S$7, S$6))^0.5","v":0},{"$f":"INDEX(Inputs!T$43:T$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(T$5<=second_reg_period, T$7, T$6))^0.5","v":0},{"$f":"INDEX(Inputs!U$43:U$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(U$5<=second_reg_period, U$7, U$6))^0.5","v":0},{"$f":"INDEX(Inputs!V$43:V$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(V$5<=second_reg_period, V$7, V$6))^0.5","v":0},{"$f":"INDEX(Inputs!W$43:W$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(W$5<=second_reg_period, W$7, W$6))^0.5","v":0},{"$f":"INDEX(Inputs!X$43:X$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(X$5<=second_reg_period, X$7, X$6))^0.5","v":0},{"$f":"INDEX(Inputs!Y$43:Y$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(Y$5<=second_reg_period, Y$7, Y$6))^0.5","v":0},{"$f":"INDEX(Inputs!Z$43:Z$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(Z$5<=second_reg_period, Z$7, Z$6))^0.5","v":0},{"$f":"INDEX(Inputs!AA$43:AA$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AA$5<=second_reg_period, AA$7, AA$6))^0.5","v":0},{"$f":"INDEX(Inputs!AB$43:AB$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AB$5<=second_reg_period, AB$7, AB$6))^0.5","v":0},{"$f":"INDEX(Inputs!AC$43:AC$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AC$5<=second_reg_period, AC$7, AC$6))^0.5","v":0},{"$f":"INDEX(Inputs!AD$43:AD$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AD$5<=second_reg_period, AD$7, AD$6))^0.5","v":0},{"$f":"INDEX(Inputs!AE$43:AE$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AE$5<=second_reg_period, AE$7, AE$6))^0.5","v":0},{"$f":"INDEX(Inputs!AF$43:AF$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AF$5<=second_reg_period, AF$7, AF$6))^0.5","v":0},{"$f":"INDEX(Inputs!AG$43:AG$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AG$5<=second_reg_period, AG$7, AG$6))^0.5","v":0},{"$f":"INDEX(Inputs!AH$43:AH$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AH$5<=second_reg_period, AH$7, AH$6))^0.5","v":0},{"$f":"INDEX(Inputs!AI$43:AI$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AI$5<=second_reg_period, AI$7, AI$6))^0.5","v":0},{"$f":"INDEX(Inputs!AJ$43:AJ$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AJ$5<=second_reg_period, AJ$7, AJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AK$43:AK$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AK$5<=second_reg_period, AK$7, AK$6))^0.5","v":0},{"$f":"INDEX(Inputs!AL$43:AL$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AL$5<=second_reg_period, AL$7, AL$6))^0.5","v":0},{"$f":"INDEX(Inputs!AM$43:AM$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AM$5<=second_reg_period, AM$7, AM$6))^0.5","v":0},{"$f":"INDEX(Inputs!AN$43:AN$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AN$5<=second_reg_period, AN$7, AN$6))^0.5","v":0},{"$f":"INDEX(Inputs!AO$43:AO$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AO$5<=second_reg_period, AO$7, AO$6))^0.5","v":0},{"$f":"INDEX(Inputs!AP$43:AP$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AP$5<=second_reg_period, AP$7, AP$6))^0.5","v":0},{"$f":"INDEX(Inputs!AQ$43:AQ$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AQ$5<=second_reg_period, AQ$7, AQ$6))^0.5","v":0},{"$f":"INDEX(Inputs!AR$43:AR$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AR$5<=second_reg_period, AR$7, AR$6))^0.5","v":0},{"$f":"INDEX(Inputs!AS$43:AS$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AS$5<=second_reg_period, AS$7, AS$6))^0.5","v":0},{"$f":"INDEX(Inputs!AT$43:AT$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AT$5<=second_reg_period, AT$7, AT$6))^0.5","v":0},{"$f":"INDEX(Inputs!AU$43:AU$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AU$5<=second_reg_period, AU$7, AU$6))^0.5","v":0},{"$f":"INDEX(Inputs!AV$43:AV$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AV$5<=second_reg_period, AV$7, AV$6))^0.5","v":0},{"$f":"INDEX(Inputs!AW$43:AW$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AW$5<=second_reg_period, AW$7, AW$6))^0.5","v":0},{"$f":"INDEX(Inputs!AX$43:AX$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AX$5<=second_reg_period, AX$7, AX$6))^0.5","v":0},{"$f":"INDEX(Inputs!AY$43:AY$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AY$5<=second_reg_period, AY$7, AY$6))^0.5","v":0},{"$f":"INDEX(Inputs!AZ$43:AZ$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(AZ$5<=second_reg_period, AZ$7, AZ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BA$43:BA$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BA$5<=second_reg_period, BA$7, BA$6))^0.5","v":0},{"$f":"INDEX(Inputs!BB$43:BB$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BB$5<=second_reg_period, BB$7, BB$6))^0.5","v":0},{"$f":"INDEX(Inputs!BC$43:BC$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BC$5<=second_reg_period, BC$7, BC$6))^0.5","v":0},{"$f":"INDEX(Inputs!BD$43:BD$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BD$5<=second_reg_period, BD$7, BD$6))^0.5","v":0},{"$f":"INDEX(Inputs!BE$43:BE$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BE$5<=second_reg_period, BE$7, BE$6))^0.5","v":0},{"$f":"INDEX(Inputs!BF$43:BF$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BF$5<=second_reg_period, BF$7, BF$6))^0.5","v":0},{"$f":"INDEX(Inputs!BG$43:BG$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BG$5<=second_reg_period, BG$7, BG$6))^0.5","v":0},{"$f":"INDEX(Inputs!BH$43:BH$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BH$5<=second_reg_period, BH$7, BH$6))^0.5","v":0},{"$f":"INDEX(Inputs!BI$43:BI$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BI$5<=second_reg_period, BI$7, BI$6))^0.5","v":0},{"$f":"INDEX(Inputs!BJ$43:BJ$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BJ$5<=second_reg_period, BJ$7, BJ$6))^0.5","v":0},{"$f":"INDEX(Inputs!BK$43:BK$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BK$5<=second_reg_period, BK$7, BK$6))^0.5","v":0},{"$f":"INDEX(Inputs!BL$43:BL$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BL$5<=second_reg_period, BL$7, BL$6))^0.5","v":0},{"$f":"INDEX(Inputs!BM$43:BM$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BM$5<=second_reg_period, BM$7, BM$6))^0.5","v":0},{"$f":"INDEX(Inputs!BN$43:BN$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BN$5<=second_reg_period, BN$7, BN$6))^0.5","v":0},{"$f":"INDEX(Inputs!BO$43:BO$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BO$5<=second_reg_period, BO$7, BO$6))^0.5","v":0},{"$f":"INDEX(Inputs!BP$43:BP$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BP$5<=second_reg_period, BP$7, BP$6))^0.5","v":0},{"$f":"INDEX(Inputs!BQ$43:BQ$49,MATCH($B329,Inputs!$C$43:$C$49,0))*(1+IF(BQ$5<=second_reg_period, BQ$7, BQ$6))^0.5","v":0}]
[null,null,null,"Capex Depreciation"]
[null,null,null,"2010 adj capex","$m Real (2010)",null,null,null,null,null,null,null,null,null,{"$f":"IF($I331=\"n/a\",0,IF(O$5-$N$5>$I331-5,$N341-SUM($J344:N344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(P$5-$N$5>$I331-5,$N341-SUM($J344:O344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(Q$5-$N$5>$I331-5,$N341-SUM($J344:P344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(R$5-$N$5>$I331-5,$N341-SUM($J344:Q344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(S$5-$N$5>$I331-5,$N341-SUM($J344:R344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(T$5-$N$5>$I331-5,$N341-SUM($J344:S344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(U$5-$N$5>$I331-5,$N341-SUM($J344:T344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(V$5-$N$5>$I331-5,$N341-SUM($J344:U344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(W$5-$N$5>$I331-5,$N341-SUM($J344:V344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(X$5-$N$5>$I331-5,$N341-SUM($J344:W344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(Y$5-$N$5>$I331-5,$N341-SUM($J344:X344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(Z$5-$N$5>$I331-5,$N341-SUM($J344:Y344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(AA$5-$N$5>$I331-5,$N341-SUM($J344:Z344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(AB$5-$N$5>$I331-5,$N341-SUM($J344:AA344),$N341/($I331-5)))","v":-0.14512514100264756},{"$f":"IF($I331=\"n/a\",0,IF(AC$5-$N$5>$I331-5,$N341-SUM($J344:AB344),$N341/($I331-5)))","v":-0.1321268924470953},{"$f":"IF($I331=\"n/a\",0,IF(AD$5-$N$5>$I331-5,$N341-SUM($J344:AC344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AE$5-$N$5>$I331-5,$N341-SUM($J344:AD344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AF$5-$N$5>$I331-5,$N341-SUM($J344:AE344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AG$5-$N$5>$I331-5,$N341-SUM($J344:AF344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AH$5-$N$5>$I331-5,$N341-SUM($J344:AG344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AI$5-$N$5>$I331-5,$N341-SUM($J344:AH344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AJ$5-$N$5>$I331-5,$N341-SUM($J344:AI344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AK$5-$N$5>$I331-5,$N341-SUM($J344:AJ344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AL$5-$N$5>$I331-5,$N341-SUM($J344:AK344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AM$5-$N$5>$I331-5,$N341-SUM($J344:AL344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AN$5-$N$5>$I331-5,$N341-SUM($J344:AM344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AO$5-$N$5>$I331-5,$N341-SUM($J344:AN344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AP$5-$N$5>$I331-5,$N341-SUM($J344:AO344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AQ$5-$N$5>$I331-5,$N341-SUM($J344:AP344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AR$5-$N$5>$I331-5,$N341-SUM($J344:AQ344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AS$5-$N$5>$I331-5,$N341-SUM($J344:AR344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AT$5-$N$5>$I331-5,$N341-SUM($J344:AS344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AU$5-$N$5>$I331-5,$N341-SUM($J344:AT344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AV$5-$N$5>$I331-5,$N341-SUM($J344:AU344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AW$5-$N$5>$I331-5,$N341-SUM($J344:AV344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AX$5-$N$5>$I331-5,$N341-SUM($J344:AW344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AY$5-$N$5>$I331-5,$N341-SUM($J344:AX344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(AZ$5-$N$5>$I331-5,$N341-SUM($J344:AY344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BA$5-$N$5>$I331-5,$N341-SUM($J344:AZ344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BB$5-$N$5>$I331-5,$N341-SUM($J344:BA344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BC$5-$N$5>$I331-5,$N341-SUM($J344:BB344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BD$5-$N$5>$I331-5,$N341-SUM($J344:BC344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BE$5-$N$5>$I331-5,$N341-SUM($J344:BD344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BF$5-$N$5>$I331-5,$N341-SUM($J344:BE344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BG$5-$N$5>$I331-5,$N341-SUM($J344:BF344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BH$5-$N$5>$I331-5,$N341-SUM($J344:BG344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BI$5-$N$5>$I331-5,$N341-SUM($J344:BH344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BJ$5-$N$5>$I331-5,$N341-SUM($J344:BI344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BK$5-$N$5>$I331-5,$N341-SUM($J344:BJ344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BL$5-$N$5>$I331-5,$N341-SUM($J344:BK344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BM$5-$N$5>$I331-5,$N341-SUM($J344:BL344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BN$5-$N$5>$I331-5,$N341-SUM($J344:BM344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BO$5-$N$5>$I331-5,$N341-SUM($J344:BN344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BP$5-$N$5>$I331-5,$N341-SUM($J344:BO344),$N341/($I331-5)))","v":0},{"$f":"IF($I331=\"n/a\",0,IF(BQ$5-$N$5>$I331-5,$N341-SUM($J344:BP344),$N341/($I331-5)))","v":0}]
[null,null,null,2011,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D345,0,IF(SUM($D345,I331)>J$5,$J342/I331,$J342-SUM($I345:I345)))","v":0},{"$f":"IF(K$5<=$D345,0,IF(SUM($D345,I331)>K$5,$J342/I331,$J342-SUM($I345:J345)))","v":0.30883623053021891},{"$f":"IF(L$5<=$D345,0,IF(SUM($D345,I331)>L$5,$J342/I331,$J342-SUM($I345:K345)))","v":0.30883623053021891},{"$f":"IF(M$5<=$D345,0,IF(SUM($D345,I331)>M$5,$J342/I331,$J342-SUM($I345:L345)))","v":0.30883623053021891},{"$f":"IF(N$5<=$D345,0,IF(SUM($D345,I331)>N$5,$J342/I331,$J342-SUM($I345:M345)))","v":0.30883623053021891},{"$f":"IF(O$5<=$D345,0,IF(SUM($D345,I331)>O$5,$J342/I331,$J342-SUM($I345:N345)))","v":0.30883623053021891},{"$f":"IF(P$5<=$D345,0,IF(SUM($D345,I331)>P$5,$J342/I331,$J342-SUM($I345:O345)))","v":0.30883623053021891},{"$f":"IF(Q$5<=$D345,0,IF(SUM($D345,I331)>Q$5,$J342/I331,$J342-SUM($I345:P345)))","v":0.30883623053021891},{"$f":"IF(R$5<=$D345,0,IF(SUM($D345,I331)>R$5,$J342/I331,$J342-SUM($I345:Q345)))","v":0.30883623053021891},{"$f":"IF(S$5<=$D345,0,IF(SUM($D345,I331)>S$5,$J342/I331,$J342-SUM($I345:R345)))","v":0.30883623053021891},{"$f":"IF(T$5<=$D345,0,IF(SUM($D345,I331)>T$5,$J342/I331,$J342-SUM($I345:S345)))","v":0.30883623053021891},{"$f":"IF(U$5<=$D345,0,IF(SUM($D345,I331)>U$5,$J342/I331,$J342-SUM($I345:T345)))","v":0.30883623053021891},{"$f":"IF(V$5<=$D345,0,IF(SUM($D345,I331)>V$5,$J342/I331,$J342-SUM($I345:U345)))","v":0.30883623053021891},{"$f":"IF(W$5<=$D345,0,IF(SUM($D345,I331)>W$5,$J342/I331,$J342-SUM($I345:V345)))","v":0.30883623053021891},{"$f":"IF(X$5<=$D345,0,IF(SUM($D345,I331)>X$5,$J342/I331,$J342-SUM($I345:W345)))","v":0.30883623053021891},{"$f":"IF(Y$5<=$D345,0,IF(SUM($D345,I331)>Y$5,$J342/I331,$J342-SUM($I345:X345)))","v":0.30883623053021891},{"$f":"IF(Z$5<=$D345,0,IF(SUM($D345,I331)>Z$5,$J342/I331,$J342-SUM($I345:Y345)))","v":0.30883623053021891},{"$f":"IF(AA$5<=$D345,0,IF(SUM($D345,I331)>AA$5,$J342/I331,$J342-SUM($I345:Z345)))","v":0.30883623053021891},{"$f":"IF(AB$5<=$D345,0,IF(SUM($D345,I331)>AB$5,$J342/I331,$J342-SUM($I345:AA345)))","v":0.30883623053021891},{"$f":"IF(AC$5<=$D345,0,IF(SUM($D345,I331)>AC$5,$J342/I331,$J342-SUM($I345:AB345)))","v":0.30883623053021891},{"$f":"IF(AD$5<=$D345,0,IF(SUM($D345,I331)>AD$5,$J342/I331,$J342-SUM($I345:AC345)))","v":0.28117506817297677},{"$f":"IF(AE$5<=$D345,0,IF(SUM($D345,I331)>AE$5,$J342/I331,$J342-SUM($I345:AD345)))","v":0},{"$f":"IF(AF$5<=$D345,0,IF(SUM($D345,I331)>AF$5,$J342/I331,$J342-SUM($I345:AE345)))","v":0},{"$f":"IF(AG$5<=$D345,0,IF(SUM($D345,I331)>AG$5,$J342/I331,$J342-SUM($I345:AF345)))","v":0},{"$f":"IF(AH$5<=$D345,0,IF(SUM($D345,I331)>AH$5,$J342/I331,$J342-SUM($I345:AG345)))","v":0},{"$f":"IF(AI$5<=$D345,0,IF(SUM($D345,I331)>AI$5,$J342/I331,$J342-SUM($I345:AH345)))","v":0},{"$f":"IF(AJ$5<=$D345,0,IF(SUM($D345,I331)>AJ$5,$J342/I331,$J342-SUM($I345:AI345)))","v":0},{"$f":"IF(AK$5<=$D345,0,IF(SUM($D345,I331)>AK$5,$J342/I331,$J342-SUM($I345:AJ345)))","v":0},{"$f":"IF(AL$5<=$D345,0,IF(SUM($D345,I331)>AL$5,$J342/I331,$J342-SUM($I345:AK345)))","v":0},{"$f":"IF(AM$5<=$D345,0,IF(SUM($D345,I331)>AM$5,$J342/I331,$J342-SUM($I345:AL345)))","v":0},{"$f":"IF(AN$5<=$D345,0,IF(SUM($D345,I331)>AN$5,$J342/I331,$J342-SUM($I345:AM345)))","v":0},{"$f":"IF(AO$5<=$D345,0,IF(SUM($D345,I331)>AO$5,$J342/I331,$J342-SUM($I345:AN345)))","v":0},{"$f":"IF(AP$5<=$D345,0,IF(SUM($D345,I331)>AP$5,$J342/I331,$J342-SUM($I345:AO345)))","v":0},{"$f":"IF(AQ$5<=$D345,0,IF(SUM($D345,I331)>AQ$5,$J342/I331,$J342-SUM($I345:AP345)))","v":0},{"$f":"IF(AR$5<=$D345,0,IF(SUM($D345,I331)>AR$5,$J342/I331,$J342-SUM($I345:AQ345)))","v":0},{"$f":"IF(AS$5<=$D345,0,IF(SUM($D345,I331)>AS$5,$J342/I331,$J342-SUM($I345:AR345)))","v":0},{"$f":"IF(AT$5<=$D345,0,IF(SUM($D345,I331)>AT$5,$J342/I331,$J342-SUM($I345:AS345)))","v":0},{"$f":"IF(AU$5<=$D345,0,IF(SUM($D345,I331)>AU$5,$J342/I331,$J342-SUM($I345:AT345)))","v":0},{"$f":"IF(AV$5<=$D345,0,IF(SUM($D345,I331)>AV$5,$J342/I331,$J342-SUM($I345:AU345)))","v":0},{"$f":"IF(AW$5<=$D345,0,IF(SUM($D345,I331)>AW$5,$J342/I331,$J342-SUM($I345:AV345)))","v":0},{"$f":"IF(AX$5<=$D345,0,IF(SUM($D345,I331)>AX$5,$J342/I331,$J342-SUM($I345:AW345)))","v":0},{"$f":"IF(AY$5<=$D345,0,IF(SUM($D345,I331)>AY$5,$J342/I331,$J342-SUM($I345:AX345)))","v":0},{"$f":"IF(AZ$5<=$D345,0,IF(SUM($D345,I331)>AZ$5,$J342/I331,$J342-SUM($I345:AY345)))","v":0},{"$f":"IF(BA$5<=$D345,0,IF(SUM($D345,I331)>BA$5,$J342/I331,$J342-SUM($I345:AZ345)))","v":0},{"$f":"IF(BB$5<=$D345,0,IF(SUM($D345,I331)>BB$5,$J342/I331,$J342-SUM($I345:BA345)))","v":0},{"$f":"IF(BC$5<=$D345,0,IF(SUM($D345,I331)>BC$5,$J342/I331,$J342-SUM($I345:BB345)))","v":0},{"$f":"IF(BD$5<=$D345,0,IF(SUM($D345,I331)>BD$5,$J342/I331,$J342-SUM($I345:BC345)))","v":0},{"$f":"IF(BE$5<=$D345,0,IF(SUM($D345,I331)>BE$5,$J342/I331,$J342-SUM($I345:BD345)))","v":0},{"$f":"IF(BF$5<=$D345,0,IF(SUM($D345,I331)>BF$5,$J342/I331,$J342-SUM($I345:BE345)))","v":0},{"$f":"IF(BG$5<=$D345,0,IF(SUM($D345,I331)>BG$5,$J342/I331,$J342-SUM($I345:BF345)))","v":0},{"$f":"IF(BH$5<=$D345,0,IF(SUM($D345,I331)>BH$5,$J342/I331,$J342-SUM($I345:BG345)))","v":0},{"$f":"IF(BI$5<=$D345,0,IF(SUM($D345,I331)>BI$5,$J342/I331,$J342-SUM($I345:BH345)))","v":0},{"$f":"IF(BJ$5<=$D345,0,IF(SUM($D345,I331)>BJ$5,$J342/I331,$J342-SUM($I345:BI345)))","v":0},{"$f":"IF(BK$5<=$D345,0,IF(SUM($D345,I331)>BK$5,$J342/I331,$J342-SUM($I345:BJ345)))","v":0},{"$f":"IF(BL$5<=$D345,0,IF(SUM($D345,I331)>BL$5,$J342/I331,$J342-SUM($I345:BK345)))","v":0},{"$f":"IF(BM$5<=$D345,0,IF(SUM($D345,I331)>BM$5,$J342/I331,$J342-SUM($I345:BL345)))","v":0},{"$f":"IF(BN$5<=$D345,0,IF(SUM($D345,I331)>BN$5,$J342/I331,$J342-SUM($I345:BM345)))","v":0},{"$f":"IF(BO$5<=$D345,0,IF(SUM($D345,I331)>BO$5,$J342/I331,$J342-SUM($I345:BN345)))","v":0},{"$f":"IF(BP$5<=$D345,0,IF(SUM($D345,I331)>BP$5,$J342/I331,$J342-SUM($I345:BO345)))","v":0},{"$f":"IF(BQ$5<=$D345,0,IF(SUM($D345,I331)>BQ$5,$J342/I331,$J342-SUM($I345:BP345)))","v":0}]
[null,null,null,{"$f":"D345+1","v":2012},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D346,0,IF(SUM($D346,I331)>J$5,$K342/I331,$K342-SUM($I346:I346)))","v":0},{"$f":"IF(K$5<=$D346,0,IF(SUM($D346,I331)>K$5,$K342/I331,$K342-SUM($I346:J346)))","v":0},{"$f":"IF(L$5<=$D346,0,IF(SUM($D346,I331)>L$5,$K342/I331,$K342-SUM($I346:K346)))","v":0.59497972776059349},{"$f":"IF(M$5<=$D346,0,IF(SUM($D346,I331)>M$5,$K342/I331,$K342-SUM($I346:L346)))","v":0.59497972776059349},{"$f":"IF(N$5<=$D346,0,IF(SUM($D346,I331)>N$5,$K342/I331,$K342-SUM($I346:M346)))","v":0.59497972776059349},{"$f":"IF(O$5<=$D346,0,IF(SUM($D346,I331)>O$5,$K342/I331,$K342-SUM($I346:N346)))","v":0.59497972776059349},{"$f":"IF(P$5<=$D346,0,IF(SUM($D346,I331)>P$5,$K342/I331,$K342-SUM($I346:O346)))","v":0.59497972776059349},{"$f":"IF(Q$5<=$D346,0,IF(SUM($D346,I331)>Q$5,$K342/I331,$K342-SUM($I346:P346)))","v":0.59497972776059349},{"$f":"IF(R$5<=$D346,0,IF(SUM($D346,I331)>R$5,$K342/I331,$K342-SUM($I346:Q346)))","v":0.59497972776059349},{"$f":"IF(S$5<=$D346,0,IF(SUM($D346,I331)>S$5,$K342/I331,$K342-SUM($I346:R346)))","v":0.59497972776059349},{"$f":"IF(T$5<=$D346,0,IF(SUM($D346,I331)>T$5,$K342/I331,$K342-SUM($I346:S346)))","v":0.59497972776059349},{"$f":"IF(U$5<=$D346,0,IF(SUM($D346,I331)>U$5,$K342/I331,$K342-SUM($I346:T346)))","v":0.59497972776059349},{"$f":"IF(V$5<=$D346,0,IF(SUM($D346,I331)>V$5,$K342/I331,$K342-SUM($I346:U346)))","v":0.59497972776059349},{"$f":"IF(W$5<=$D346,0,IF(SUM($D346,I331)>W$5,$K342/I331,$K342-SUM($I346:V346)))","v":0.59497972776059349},{"$f":"IF(X$5<=$D346,0,IF(SUM($D346,I331)>X$5,$K342/I331,$K342-SUM($I346:W346)))","v":0.59497972776059349},{"$f":"IF(Y$5<=$D346,0,IF(SUM($D346,I331)>Y$5,$K342/I331,$K342-SUM($I346:X346)))","v":0.59497972776059349},{"$f":"IF(Z$5<=$D346,0,IF(SUM($D346,I331)>Z$5,$K342/I331,$K342-SUM($I346:Y346)))","v":0.59497972776059349},{"$f":"IF(AA$5<=$D346,0,IF(SUM($D346,I331)>AA$5,$K342/I331,$K342-SUM($I346:Z346)))","v":0.59497972776059349},{"$f":"IF(AB$5<=$D346,0,IF(SUM($D346,I331)>AB$5,$K342/I331,$K342-SUM($I346:AA346)))","v":0.59497972776059349},{"$f":"IF(AC$5<=$D346,0,IF(SUM($D346,I331)>AC$5,$K342/I331,$K342-SUM($I346:AB346)))","v":0.59497972776059349},{"$f":"IF(AD$5<=$D346,0,IF(SUM($D346,I331)>AD$5,$K342/I331,$K342-SUM($I346:AC346)))","v":0.59497972776059349},{"$f":"IF(AE$5<=$D346,0,IF(SUM($D346,I331)>AE$5,$K342/I331,$K342-SUM($I346:AD346)))","v":0.54168989573344639},{"$f":"IF(AF$5<=$D346,0,IF(SUM($D346,I331)>AF$5,$K342/I331,$K342-SUM($I346:AE346)))","v":0},{"$f":"IF(AG$5<=$D346,0,IF(SUM($D346,I331)>AG$5,$K342/I331,$K342-SUM($I346:AF346)))","v":0},{"$f":"IF(AH$5<=$D346,0,IF(SUM($D346,I331)>AH$5,$K342/I331,$K342-SUM($I346:AG346)))","v":0},{"$f":"IF(AI$5<=$D346,0,IF(SUM($D346,I331)>AI$5,$K342/I331,$K342-SUM($I346:AH346)))","v":0},{"$f":"IF(AJ$5<=$D346,0,IF(SUM($D346,I331)>AJ$5,$K342/I331,$K342-SUM($I346:AI346)))","v":0},{"$f":"IF(AK$5<=$D346,0,IF(SUM($D346,I331)>AK$5,$K342/I331,$K342-SUM($I346:AJ346)))","v":0},{"$f":"IF(AL$5<=$D346,0,IF(SUM($D346,I331)>AL$5,$K342/I331,$K342-SUM($I346:AK346)))","v":0},{"$f":"IF(AM$5<=$D346,0,IF(SUM($D346,I331)>AM$5,$K342/I331,$K342-SUM($I346:AL346)))","v":0},{"$f":"IF(AN$5<=$D346,0,IF(SUM($D346,I331)>AN$5,$K342/I331,$K342-SUM($I346:AM346)))","v":0},{"$f":"IF(AO$5<=$D346,0,IF(SUM($D346,I331)>AO$5,$K342/I331,$K342-SUM($I346:AN346)))","v":0},{"$f":"IF(AP$5<=$D346,0,IF(SUM($D346,I331)>AP$5,$K342/I331,$K342-SUM($I346:AO346)))","v":0},{"$f":"IF(AQ$5<=$D346,0,IF(SUM($D346,I331)>AQ$5,$K342/I331,$K342-SUM($I346:AP346)))","v":0},{"$f":"IF(AR$5<=$D346,0,IF(SUM($D346,I331)>AR$5,$K342/I331,$K342-SUM($I346:AQ346)))","v":0},{"$f":"IF(AS$5<=$D346,0,IF(SUM($D346,I331)>AS$5,$K342/I331,$K342-SUM($I346:AR346)))","v":0},{"$f":"IF(AT$5<=$D346,0,IF(SUM($D346,I331)>AT$5,$K342/I331,$K342-SUM($I346:AS346)))","v":0},{"$f":"IF(AU$5<=$D346,0,IF(SUM($D346,I331)>AU$5,$K342/I331,$K342-SUM($I346:AT346)))","v":0},{"$f":"IF(AV$5<=$D346,0,IF(SUM($D346,I331)>AV$5,$K342/I331,$K342-SUM($I346:AU346)))","v":0},{"$f":"IF(AW$5<=$D346,0,IF(SUM($D346,I331)>AW$5,$K342/I331,$K342-SUM($I346:AV346)))","v":0},{"$f":"IF(AX$5<=$D346,0,IF(SUM($D346,I331)>AX$5,$K342/I331,$K342-SUM($I346:AW346)))","v":0},{"$f":"IF(AY$5<=$D346,0,IF(SUM($D346,I331)>AY$5,$K342/I331,$K342-SUM($I346:AX346)))","v":0},{"$f":"IF(AZ$5<=$D346,0,IF(SUM($D346,I331)>AZ$5,$K342/I331,$K342-SUM($I346:AY346)))","v":0},{"$f":"IF(BA$5<=$D346,0,IF(SUM($D346,I331)>BA$5,$K342/I331,$K342-SUM($I346:AZ346)))","v":0},{"$f":"IF(BB$5<=$D346,0,IF(SUM($D346,I331)>BB$5,$K342/I331,$K342-SUM($I346:BA346)))","v":0},{"$f":"IF(BC$5<=$D346,0,IF(SUM($D346,I331)>BC$5,$K342/I331,$K342-SUM($I346:BB346)))","v":0},{"$f":"IF(BD$5<=$D346,0,IF(SUM($D346,I331)>BD$5,$K342/I331,$K342-SUM($I346:BC346)))","v":0},{"$f":"IF(BE$5<=$D346,0,IF(SUM($D346,I331)>BE$5,$K342/I331,$K342-SUM($I346:BD346)))","v":0},{"$f":"IF(BF$5<=$D346,0,IF(SUM($D346,I331)>BF$5,$K342/I331,$K342-SUM($I346:BE346)))","v":0},{"$f":"IF(BG$5<=$D346,0,IF(SUM($D346,I331)>BG$5,$K342/I331,$K342-SUM($I346:BF346)))","v":0},{"$f":"IF(BH$5<=$D346,0,IF(SUM($D346,I331)>BH$5,$K342/I331,$K342-SUM($I346:BG346)))","v":0},{"$f":"IF(BI$5<=$D346,0,IF(SUM($D346,I331)>BI$5,$K342/I331,$K342-SUM($I346:BH346)))","v":0},{"$f":"IF(BJ$5<=$D346,0,IF(SUM($D346,I331)>BJ$5,$K342/I331,$K342-SUM($I346:BI346)))","v":0},{"$f":"IF(BK$5<=$D346,0,IF(SUM($D346,I331)>BK$5,$K342/I331,$K342-SUM($I346:BJ346)))","v":0},{"$f":"IF(BL$5<=$D346,0,IF(SUM($D346,I331)>BL$5,$K342/I331,$K342-SUM($I346:BK346)))","v":0},{"$f":"IF(BM$5<=$D346,0,IF(SUM($D346,I331)>BM$5,$K342/I331,$K342-SUM($I346:BL346)))","v":0},{"$f":"IF(BN$5<=$D346,0,IF(SUM($D346,I331)>BN$5,$K342/I331,$K342-SUM($I346:BM346)))","v":0},{"$f":"IF(BO$5<=$D346,0,IF(SUM($D346,I331)>BO$5,$K342/I331,$K342-SUM($I346:BN346)))","v":0},{"$f":"IF(BP$5<=$D346,0,IF(SUM($D346,I331)>BP$5,$K342/I331,$K342-SUM($I346:BO346)))","v":0},{"$f":"IF(BQ$5<=$D346,0,IF(SUM($D346,I331)>BQ$5,$K342/I331,$K342-SUM($I346:BP346)))","v":0}]
[null,null,null,{"$f":"D346+1","v":2013},"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D347,0,IF(SUM($D347,I331)>J$5,$L342/I331,$L342-SUM($I347:I347)))","v":0},{"$f":"IF(K$5<=$D347,0,IF(SUM($D347,I331)>K$5,$L342/I331,$L342-SUM($I347:J347)))","v":0},{"$f":"IF(L$5<=$D347,0,IF(SUM($D347,I331)>L$5,$L342/I331,$L342-SUM($I347:K347)))","v":0},{"$f":"IF(M$5<=$D347,0,IF(SUM($D347,I331)>M$5,$L342/I331,$L342-SUM($I347:L347)))","v":0.59689534530843025},{"$f":"IF(N$5<=$D347,0,IF(SUM($D347,I331)>N$5,$L342/I331,$L342-SUM($I347:M347)))","v":0.59689534530843025},{"$f":"IF(O$5<=$D347,0,IF(SUM($D347,I331)>O$5,$L342/I331,$L342-SUM($I347:N347)))","v":0.59689534530843025},{"$f":"IF(P$5<=$D347,0,IF(SUM($D347,I331)>P$5,$L342/I331,$L342-SUM($I347:O347)))","v":0.59689534530843025},{"$f":"IF(Q$5<=$D347,0,IF(SUM($D347,I331)>Q$5,$L342/I331,$L342-SUM($I347:P347)))","v":0.59689534530843025},{"$f":"IF(R$5<=$D347,0,IF(SUM($D347,I331)>R$5,$L342/I331,$L342-SUM($I347:Q347)))","v":0.59689534530843025},{"$f":"IF(S$5<=$D347,0,IF(SUM($D347,I331)>S$5,$L342/I331,$L342-SUM($I347:R347)))","v":0.59689534530843025},{"$f":"IF(T$5<=$D347,0,IF(SUM($D347,I331)>T$5,$L342/I331,$L342-SUM($I347:S347)))","v":0.59689534530843025},{"$f":"IF(U$5<=$D347,0,IF(SUM($D347,I331)>U$5,$L342/I331,$L342-SUM($I347:T347)))","v":0.59689534530843025},{"$f":"IF(V$5<=$D347,0,IF(SUM($D347,I331)>V$5,$L342/I331,$L342-SUM($I347:U347)))","v":0.59689534530843025},{"$f":"IF(W$5<=$D347,0,IF(SUM($D347,I331)>W$5,$L342/I331,$L342-SUM($I347:V347)))","v":0.59689534530843025},{"$f":"IF(X$5<=$D347,0,IF(SUM($D347,I331)>X$5,$L342/I331,$L342-SUM($I347:W347)))","v":0.59689534530843025},{"$f":"IF(Y$5<=$D347,0,IF(SUM($D347,I331)>Y$5,$L342/I331,$L342-SUM($I347:X347)))","v":0.59689534530843025},{"$f":"IF(Z$5<=$D347,0,IF(SUM($D347,I331)>Z$5,$L342/I331,$L342-SUM($I347:Y347)))","v":0.59689534530843025},{"$f":"IF(AA$5<=$D347,0,IF(SUM($D347,I331)>AA$5,$L342/I331,$L342-SUM($I347:Z347)))","v":0.59689534530843025},{"$f":"IF(AB$5<=$D347,0,IF(SUM($D347,I331)>AB$5,$L342/I331,$L342-SUM($I347:AA347)))","v":0.59689534530843025},{"$f":"IF(AC$5<=$D347,0,IF(SUM($D347,I331)>AC$5,$L342/I331,$L342-SUM($I347:AB347)))","v":0.59689534530843025},{"$f":"IF(AD$5<=$D347,0,IF(SUM($D347,I331)>AD$5,$L342/I331,$L342-SUM($I347:AC347)))","v":0.59689534530843025},{"$f":"IF(AE$5<=$D347,0,IF(SUM($D347,I331)>AE$5,$L342/I331,$L342-SUM($I347:AD347)))","v":0.59689534530843025},{"$f":"IF(AF$5<=$D347,0,IF(SUM($D347,I331)>AF$5,$L342/I331,$L342-SUM($I347:AE347)))","v":0.54343393947365293},{"$f":"IF(AG$5<=$D347,0,IF(SUM($D347,I331)>AG$5,$L342/I331,$L342-SUM($I347:AF347)))","v":0},{"$f":"IF(AH$5<=$D347,0,IF(SUM($D347,I331)>AH$5,$L342/I331,$L342-SUM($I347:AG347)))","v":0},{"$f":"IF(AI$5<=$D347,0,IF(SUM($D347,I331)>AI$5,$L342/I331,$L342-SUM($I347:AH347)))","v":0},{"$f":"IF(AJ$5<=$D347,0,IF(SUM($D347,I331)>AJ$5,$L342/I331,$L342-SUM($I347:AI347)))","v":0},{"$f":"IF(AK$5<=$D347,0,IF(SUM($D347,I331)>AK$5,$L342/I331,$L342-SUM($I347:AJ347)))","v":0},{"$f":"IF(AL$5<=$D347,0,IF(SUM($D347,I331)>AL$5,$L342/I331,$L342-SUM($I347:AK347)))","v":0},{"$f":"IF(AM$5<=$D347,0,IF(SUM($D347,I331)>AM$5,$L342/I331,$L342-SUM($I347:AL347)))","v":0},{"$f":"IF(AN$5<=$D347,0,IF(SUM($D347,I331)>AN$5,$L342/I331,$L342-SUM($I347:AM347)))","v":0},{"$f":"IF(AO$5<=$D347,0,IF(SUM($D347,I331)>AO$5,$L342/I331,$L342-SUM($I347:AN347)))","v":0},{"$f":"IF(AP$5<=$D347,0,IF(SUM($D347,I331)>AP$5,$L342/I331,$L342-SUM($I347:AO347)))","v":0},{"$f":"IF(AQ$5<=$D347,0,IF(SUM($D347,I331)>AQ$5,$L342/I331,$L342-SUM($I347:AP347)))","v":0},{"$f":"IF(AR$5<=$D347,0,IF(SUM($D347,I331)>AR$5,$L342/I331,$L342-SUM($I347:AQ347)))","v":0},{"$f":"IF(AS$5<=$D347,0,IF(SUM($D347,I331)>AS$5,$L342/I331,$L342-SUM($I347:AR347)))","v":0},{"$f":"IF(AT$5<=$D347,0,IF(SUM($D347,I331)>AT$5,$L342/I331,$L342-SUM($I347:AS347)))","v":0},{"$f":"IF(AU$5<=$D347,0,IF(SUM($D347,I331)>AU$5,$L342/I331,$L342-SUM($I347:AT347)))","v":0},{"$f":"IF(AV$5<=$D347,0,IF(SUM($D347,I331)>AV$5,$L342/I331,$L342-SUM($I347:AU347)))","v":0},{"$f":"IF(AW$5<=$D347,0,IF(SUM($D347,I331)>AW$5,$L342/I331,$L342-SUM($I347:AV347)))","v":0},{"$f":"IF(AX$5<=$D347,0,IF(SUM($D347,I331)>AX$5,$L342/I331,$L342-SUM($I347:AW347)))","v":0},{"$f":"IF(AY$5<=$D347,0,IF(SUM($D347,I331)>AY$5,$L342/I331,$L342-SUM($I347:AX347)))","v":0},{"$f":"IF(AZ$5<=$D347,0,IF(SUM($D347,I331)>AZ$5,$L342/I331,$L342-SUM($I347:AY347)))","v":0},{"$f":"IF(BA$5<=$D347,0,IF(SUM($D347,I331)>BA$5,$L342/I331,$L342-SUM($I347:AZ347)))","v":0},{"$f":"IF(BB$5<=$D347,0,IF(SUM($D347,I331)>BB$5,$L342/I331,$L342-SUM($I347:BA347)))","v":0},{"$f":"IF(BC$5<=$D347,0,IF(SUM($D347,I331)>BC$5,$L342/I331,$L342-SUM($I347:BB347)))","v":0},{"$f":"IF(BD$5<=$D347,0,IF(SUM($D347,I331)>BD$5,$L342/I331,$L342-SUM($I347:BC347)))","v":0},{"$f":"IF(BE$5<=$D347,0,IF(SUM($D347,I331)>BE$5,$L342/I331,$L342-SUM($I347:BD347)))","v":0},{"$f":"IF(BF$5<=$D347,0,IF(SUM($D347,I331)>BF$5,$L342/I331,$L342-SUM($I347:BE347)))","v":0},{"$f":"IF(BG$5<=$D347,0,IF(SUM($D347,I331)>BG$5,$L342/I331,$L342-SUM($I347:BF347)))","v":0},{"$f":"IF(BH$5<=$D347,0,IF(SUM($D347,I331)>BH$5,$L342/I331,$L342-SUM($I347:BG347)))","v":0},{"$f":"IF(BI$5<=$D347,0,IF(SUM($D347,I331)>BI$5,$L342/I331,$L342-SUM($I347:BH347)))","v":0},{"$f":"IF(BJ$5<=$D347,0,IF(SUM($D347,I331)>BJ$5,$L342/I331,$L342-SUM($I347:BI347)))","v":0},{"$f":"IF(BK$5<=$D347,0,IF(SUM($D347,I331)>BK$5,$L342/I331,$L342-SUM($I347:BJ347)))","v":0},{"$f":"IF(BL$5<=$D347,0,IF(SUM($D347,I331)>BL$5,$L342/I331,$L342-SUM($I347:BK347)))","v":0},{"$f":"IF(BM$5<=$D347,0,IF(SUM($D347,I331)>BM$5,$L342/I331,$L342-SUM($I347:BL347)))","v":0},{"$f":"IF(BN$5<=$D347,0,IF(SUM($D347,I331)>BN$5,$L342/I331,$L342-SUM($I347:BM347)))","v":0},{"$f":"IF(BO$5<=$D347,0,IF(SUM($D347,I331)>BO$5,$L342/I331,$L342-SUM($I347:BN347)))","v":0},{"$f":"IF(BP$5<=$D347,0,IF(SUM($D347,I331)>BP$5,$L342/I331,$L342-SUM($I347:BO347)))","v":0},{"$f":"IF(BQ$5<=$D347,0,IF(SUM($D347,I331)>BQ$5,$L342/I331,$L342-SUM($I347:BP347)))","v":0}]
[null,null,null,2014,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D348,0,IF(SUM($D348,I331)>J$5,$M342/I331,$M342-SUM($I348:I348)))","v":0},{"$f":"IF(K$5<=$D348,0,IF(SUM($D348,I331)>K$5,$M342/I331,$M342-SUM($I348:J348)))","v":0},{"$f":"IF(L$5<=$D348,0,IF(SUM($D348,I331)>L$5,$M342/I331,$M342-SUM($I348:K348)))","v":0},{"$f":"IF(M$5<=$D348,0,IF(SUM($D348,I331)>M$5,$M342/I331,$M342-SUM($I348:L348)))","v":0},{"$f":"IF(N$5<=$D348,0,IF(SUM($D348,I331)>N$5,$M342/I331,$M342-SUM($I348:M348)))","v":0.47203618916921058},{"$f":"IF(O$5<=$D348,0,IF(SUM($D348,I331)>O$5,$M342/I331,$M342-SUM($I348:N348)))","v":0.47203618916921058},{"$f":"IF(P$5<=$D348,0,IF(SUM($D348,I331)>P$5,$M342/I331,$M342-SUM($I348:O348)))","v":0.47203618916921058},{"$f":"IF(Q$5<=$D348,0,IF(SUM($D348,I331)>Q$5,$M342/I331,$M342-SUM($I348:P348)))","v":0.47203618916921058},{"$f":"IF(R$5<=$D348,0,IF(SUM($D348,I331)>R$5,$M342/I331,$M342-SUM($I348:Q348)))","v":0.47203618916921058},{"$f":"IF(S$5<=$D348,0,IF(SUM($D348,I331)>S$5,$M342/I331,$M342-SUM($I348:R348)))","v":0.47203618916921058},{"$f":"IF(T$5<=$D348,0,IF(SUM($D348,I331)>T$5,$M342/I331,$M342-SUM($I348:S348)))","v":0.47203618916921058},{"$f":"IF(U$5<=$D348,0,IF(SUM($D348,I331)>U$5,$M342/I331,$M342-SUM($I348:T348)))","v":0.47203618916921058},{"$f":"IF(V$5<=$D348,0,IF(SUM($D348,I331)>V$5,$M342/I331,$M342-SUM($I348:U348)))","v":0.47203618916921058},{"$f":"IF(W$5<=$D348,0,IF(SUM($D348,I331)>W$5,$M342/I331,$M342-SUM($I348:V348)))","v":0.47203618916921058},{"$f":"IF(X$5<=$D348,0,IF(SUM($D348,I331)>X$5,$M342/I331,$M342-SUM($I348:W348)))","v":0.47203618916921058},{"$f":"IF(Y$5<=$D348,0,IF(SUM($D348,I331)>Y$5,$M342/I331,$M342-SUM($I348:X348)))","v":0.47203618916921058},{"$f":"IF(Z$5<=$D348,0,IF(SUM($D348,I331)>Z$5,$M342/I331,$M342-SUM($I348:Y348)))","v":0.47203618916921058},{"$f":"IF(AA$5<=$D348,0,IF(SUM($D348,I331)>AA$5,$M342/I331,$M342-SUM($I348:Z348)))","v":0.47203618916921058},{"$f":"IF(AB$5<=$D348,0,IF(SUM($D348,I331)>AB$5,$M342/I331,$M342-SUM($I348:AA348)))","v":0.47203618916921058},{"$f":"IF(AC$5<=$D348,0,IF(SUM($D348,I331)>AC$5,$M342/I331,$M342-SUM($I348:AB348)))","v":0.47203618916921058},{"$f":"IF(AD$5<=$D348,0,IF(SUM($D348,I331)>AD$5,$M342/I331,$M342-SUM($I348:AC348)))","v":0.47203618916921058},{"$f":"IF(AE$5<=$D348,0,IF(SUM($D348,I331)>AE$5,$M342/I331,$M342-SUM($I348:AD348)))","v":0.47203618916921058},{"$f":"IF(AF$5<=$D348,0,IF(SUM($D348,I331)>AF$5,$M342/I331,$M342-SUM($I348:AE348)))","v":0.47203618916921058},{"$f":"IF(AG$5<=$D348,0,IF(SUM($D348,I331)>AG$5,$M342/I331,$M342-SUM($I348:AF348)))","v":0.42975789285441124},{"$f":"IF(AH$5<=$D348,0,IF(SUM($D348,I331)>AH$5,$M342/I331,$M342-SUM($I348:AG348)))","v":0},{"$f":"IF(AI$5<=$D348,0,IF(SUM($D348,I331)>AI$5,$M342/I331,$M342-SUM($I348:AH348)))","v":0},{"$f":"IF(AJ$5<=$D348,0,IF(SUM($D348,I331)>AJ$5,$M342/I331,$M342-SUM($I348:AI348)))","v":0},{"$f":"IF(AK$5<=$D348,0,IF(SUM($D348,I331)>AK$5,$M342/I331,$M342-SUM($I348:AJ348)))","v":0},{"$f":"IF(AL$5<=$D348,0,IF(SUM($D348,I331)>AL$5,$M342/I331,$M342-SUM($I348:AK348)))","v":0},{"$f":"IF(AM$5<=$D348,0,IF(SUM($D348,I331)>AM$5,$M342/I331,$M342-SUM($I348:AL348)))","v":0},{"$f":"IF(AN$5<=$D348,0,IF(SUM($D348,I331)>AN$5,$M342/I331,$M342-SUM($I348:AM348)))","v":0},{"$f":"IF(AO$5<=$D348,0,IF(SUM($D348,I331)>AO$5,$M342/I331,$M342-SUM($I348:AN348)))","v":0},{"$f":"IF(AP$5<=$D348,0,IF(SUM($D348,I331)>AP$5,$M342/I331,$M342-SUM($I348:AO348)))","v":0},{"$f":"IF(AQ$5<=$D348,0,IF(SUM($D348,I331)>AQ$5,$M342/I331,$M342-SUM($I348:AP348)))","v":0},{"$f":"IF(AR$5<=$D348,0,IF(SUM($D348,I331)>AR$5,$M342/I331,$M342-SUM($I348:AQ348)))","v":0},{"$f":"IF(AS$5<=$D348,0,IF(SUM($D348,I331)>AS$5,$M342/I331,$M342-SUM($I348:AR348)))","v":0},{"$f":"IF(AT$5<=$D348,0,IF(SUM($D348,I331)>AT$5,$M342/I331,$M342-SUM($I348:AS348)))","v":0},{"$f":"IF(AU$5<=$D348,0,IF(SUM($D348,I331)>AU$5,$M342/I331,$M342-SUM($I348:AT348)))","v":0},{"$f":"IF(AV$5<=$D348,0,IF(SUM($D348,I331)>AV$5,$M342/I331,$M342-SUM($I348:AU348)))","v":0},{"$f":"IF(AW$5<=$D348,0,IF(SUM($D348,I331)>AW$5,$M342/I331,$M342-SUM($I348:AV348)))","v":0},{"$f":"IF(AX$5<=$D348,0,IF(SUM($D348,I331)>AX$5,$M342/I331,$M342-SUM($I348:AW348)))","v":0},{"$f":"IF(AY$5<=$D348,0,IF(SUM($D348,I331)>AY$5,$M342/I331,$M342-SUM($I348:AX348)))","v":0},{"$f":"IF(AZ$5<=$D348,0,IF(SUM($D348,I331)>AZ$5,$M342/I331,$M342-SUM($I348:AY348)))","v":0},{"$f":"IF(BA$5<=$D348,0,IF(SUM($D348,I331)>BA$5,$M342/I331,$M342-SUM($I348:AZ348)))","v":0},{"$f":"IF(BB$5<=$D348,0,IF(SUM($D348,I331)>BB$5,$M342/I331,$M342-SUM($I348:BA348)))","v":0},{"$f":"IF(BC$5<=$D348,0,IF(SUM($D348,I331)>BC$5,$M342/I331,$M342-SUM($I348:BB348)))","v":0},{"$f":"IF(BD$5<=$D348,0,IF(SUM($D348,I331)>BD$5,$M342/I331,$M342-SUM($I348:BC348)))","v":0},{"$f":"IF(BE$5<=$D348,0,IF(SUM($D348,I331)>BE$5,$M342/I331,$M342-SUM($I348:BD348)))","v":0},{"$f":"IF(BF$5<=$D348,0,IF(SUM($D348,I331)>BF$5,$M342/I331,$M342-SUM($I348:BE348)))","v":0},{"$f":"IF(BG$5<=$D348,0,IF(SUM($D348,I331)>BG$5,$M342/I331,$M342-SUM($I348:BF348)))","v":0},{"$f":"IF(BH$5<=$D348,0,IF(SUM($D348,I331)>BH$5,$M342/I331,$M342-SUM($I348:BG348)))","v":0},{"$f":"IF(BI$5<=$D348,0,IF(SUM($D348,I331)>BI$5,$M342/I331,$M342-SUM($I348:BH348)))","v":0},{"$f":"IF(BJ$5<=$D348,0,IF(SUM($D348,I331)>BJ$5,$M342/I331,$M342-SUM($I348:BI348)))","v":0},{"$f":"IF(BK$5<=$D348,0,IF(SUM($D348,I331)>BK$5,$M342/I331,$M342-SUM($I348:BJ348)))","v":0},{"$f":"IF(BL$5<=$D348,0,IF(SUM($D348,I331)>BL$5,$M342/I331,$M342-SUM($I348:BK348)))","v":0},{"$f":"IF(BM$5<=$D348,0,IF(SUM($D348,I331)>BM$5,$M342/I331,$M342-SUM($I348:BL348)))","v":0},{"$f":"IF(BN$5<=$D348,0,IF(SUM($D348,I331)>BN$5,$M342/I331,$M342-SUM($I348:BM348)))","v":0},{"$f":"IF(BO$5<=$D348,0,IF(SUM($D348,I331)>BO$5,$M342/I331,$M342-SUM($I348:BN348)))","v":0},{"$f":"IF(BP$5<=$D348,0,IF(SUM($D348,I331)>BP$5,$M342/I331,$M342-SUM($I348:BO348)))","v":0},{"$f":"IF(BQ$5<=$D348,0,IF(SUM($D348,I331)>BQ$5,$M342/I331,$M342-SUM($I348:BP348)))","v":0}]
[null,null,null,2015,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D349,0,IF(SUM($D349,I331)>J$5,$N342/I331,$N342-SUM($I349:I349)))","v":0},{"$f":"IF(K$5<=$D349,0,IF(SUM($D349,I331)>K$5,$N342/I331,$N342-SUM($I349:J349)))","v":0},{"$f":"IF(L$5<=$D349,0,IF(SUM($D349,I331)>L$5,$N342/I331,$N342-SUM($I349:K349)))","v":0},{"$f":"IF(M$5<=$D349,0,IF(SUM($D349,I331)>M$5,$N342/I331,$N342-SUM($I349:L349)))","v":0},{"$f":"IF(N$5<=$D349,0,IF(SUM($D349,I331)>N$5,$N342/I331,$N342-SUM($I349:M349)))","v":0},{"$f":"IF(O$5<=$D349,0,IF(SUM($D349,I331)>O$5,$N342/I331,$N342-SUM($I349:N349)))","v":0.82755059315762114},{"$f":"IF(P$5<=$D349,0,IF(SUM($D349,I331)>P$5,$N342/I331,$N342-SUM($I349:O349)))","v":0.82755059315762114},{"$f":"IF(Q$5<=$D349,0,IF(SUM($D349,I331)>Q$5,$N342/I331,$N342-SUM($I349:P349)))","v":0.82755059315762114},{"$f":"IF(R$5<=$D349,0,IF(SUM($D349,I331)>R$5,$N342/I331,$N342-SUM($I349:Q349)))","v":0.82755059315762114},{"$f":"IF(S$5<=$D349,0,IF(SUM($D349,I331)>S$5,$N342/I331,$N342-SUM($I349:R349)))","v":0.82755059315762114},{"$f":"IF(T$5<=$D349,0,IF(SUM($D349,I331)>T$5,$N342/I331,$N342-SUM($I349:S349)))","v":0.82755059315762114},{"$f":"IF(U$5<=$D349,0,IF(SUM($D349,I331)>U$5,$N342/I331,$N342-SUM($I349:T349)))","v":0.82755059315762114},{"$f":"IF(V$5<=$D349,0,IF(SUM($D349,I331)>V$5,$N342/I331,$N342-SUM($I349:U349)))","v":0.82755059315762114},{"$f":"IF(W$5<=$D349,0,IF(SUM($D349,I331)>W$5,$N342/I331,$N342-SUM($I349:V349)))","v":0.82755059315762114},{"$f":"IF(X$5<=$D349,0,IF(SUM($D349,I331)>X$5,$N342/I331,$N342-SUM($I349:W349)))","v":0.82755059315762114},{"$f":"IF(Y$5<=$D349,0,IF(SUM($D349,I331)>Y$5,$N342/I331,$N342-SUM($I349:X349)))","v":0.82755059315762114},{"$f":"IF(Z$5<=$D349,0,IF(SUM($D349,I331)>Z$5,$N342/I331,$N342-SUM($I349:Y349)))","v":0.82755059315762114},{"$f":"IF(AA$5<=$D349,0,IF(SUM($D349,I331)>AA$5,$N342/I331,$N342-SUM($I349:Z349)))","v":0.82755059315762114},{"$f":"IF(AB$5<=$D349,0,IF(SUM($D349,I331)>AB$5,$N342/I331,$N342-SUM($I349:AA349)))","v":0.82755059315762114},{"$f":"IF(AC$5<=$D349,0,IF(SUM($D349,I331)>AC$5,$N342/I331,$N342-SUM($I349:AB349)))","v":0.82755059315762114},{"$f":"IF(AD$5<=$D349,0,IF(SUM($D349,I331)>AD$5,$N342/I331,$N342-SUM($I349:AC349)))","v":0.82755059315762114},{"$f":"IF(AE$5<=$D349,0,IF(SUM($D349,I331)>AE$5,$N342/I331,$N342-SUM($I349:AD349)))","v":0.82755059315762114},{"$f":"IF(AF$5<=$D349,0,IF(SUM($D349,I331)>AF$5,$N342/I331,$N342-SUM($I349:AE349)))","v":0.82755059315762114},{"$f":"IF(AG$5<=$D349,0,IF(SUM($D349,I331)>AG$5,$N342/I331,$N342-SUM($I349:AF349)))","v":0.82755059315762114},{"$f":"IF(AH$5<=$D349,0,IF(SUM($D349,I331)>AH$5,$N342/I331,$N342-SUM($I349:AG349)))","v":0.75343036679407582},{"$f":"IF(AI$5<=$D349,0,IF(SUM($D349,I331)>AI$5,$N342/I331,$N342-SUM($I349:AH349)))","v":0},{"$f":"IF(AJ$5<=$D349,0,IF(SUM($D349,I331)>AJ$5,$N342/I331,$N342-SUM($I349:AI349)))","v":0},{"$f":"IF(AK$5<=$D349,0,IF(SUM($D349,I331)>AK$5,$N342/I331,$N342-SUM($I349:AJ349)))","v":0},{"$f":"IF(AL$5<=$D349,0,IF(SUM($D349,I331)>AL$5,$N342/I331,$N342-SUM($I349:AK349)))","v":0},{"$f":"IF(AM$5<=$D349,0,IF(SUM($D349,I331)>AM$5,$N342/I331,$N342-SUM($I349:AL349)))","v":0},{"$f":"IF(AN$5<=$D349,0,IF(SUM($D349,I331)>AN$5,$N342/I331,$N342-SUM($I349:AM349)))","v":0},{"$f":"IF(AO$5<=$D349,0,IF(SUM($D349,I331)>AO$5,$N342/I331,$N342-SUM($I349:AN349)))","v":0},{"$f":"IF(AP$5<=$D349,0,IF(SUM($D349,I331)>AP$5,$N342/I331,$N342-SUM($I349:AO349)))","v":0},{"$f":"IF(AQ$5<=$D349,0,IF(SUM($D349,I331)>AQ$5,$N342/I331,$N342-SUM($I349:AP349)))","v":0},{"$f":"IF(AR$5<=$D349,0,IF(SUM($D349,I331)>AR$5,$N342/I331,$N342-SUM($I349:AQ349)))","v":0},{"$f":"IF(AS$5<=$D349,0,IF(SUM($D349,I331)>AS$5,$N342/I331,$N342-SUM($I349:AR349)))","v":0},{"$f":"IF(AT$5<=$D349,0,IF(SUM($D349,I331)>AT$5,$N342/I331,$N342-SUM($I349:AS349)))","v":0},{"$f":"IF(AU$5<=$D349,0,IF(SUM($D349,I331)>AU$5,$N342/I331,$N342-SUM($I349:AT349)))","v":0},{"$f":"IF(AV$5<=$D349,0,IF(SUM($D349,I331)>AV$5,$N342/I331,$N342-SUM($I349:AU349)))","v":0},{"$f":"IF(AW$5<=$D349,0,IF(SUM($D349,I331)>AW$5,$N342/I331,$N342-SUM($I349:AV349)))","v":0},{"$f":"IF(AX$5<=$D349,0,IF(SUM($D349,I331)>AX$5,$N342/I331,$N342-SUM($I349:AW349)))","v":0},{"$f":"IF(AY$5<=$D349,0,IF(SUM($D349,I331)>AY$5,$N342/I331,$N342-SUM($I349:AX349)))","v":0},{"$f":"IF(AZ$5<=$D349,0,IF(SUM($D349,I331)>AZ$5,$N342/I331,$N342-SUM($I349:AY349)))","v":0},{"$f":"IF(BA$5<=$D349,0,IF(SUM($D349,I331)>BA$5,$N342/I331,$N342-SUM($I349:AZ349)))","v":0},{"$f":"IF(BB$5<=$D349,0,IF(SUM($D349,I331)>BB$5,$N342/I331,$N342-SUM($I349:BA349)))","v":0},{"$f":"IF(BC$5<=$D349,0,IF(SUM($D349,I331)>BC$5,$N342/I331,$N342-SUM($I349:BB349)))","v":0},{"$f":"IF(BD$5<=$D349,0,IF(SUM($D349,I331)>BD$5,$N342/I331,$N342-SUM($I349:BC349)))","v":0},{"$f":"IF(BE$5<=$D349,0,IF(SUM($D349,I331)>BE$5,$N342/I331,$N342-SUM($I349:BD349)))","v":0},{"$f":"IF(BF$5<=$D349,0,IF(SUM($D349,I331)>BF$5,$N342/I331,$N342-SUM($I349:BE349)))","v":0},{"$f":"IF(BG$5<=$D349,0,IF(SUM($D349,I331)>BG$5,$N342/I331,$N342-SUM($I349:BF349)))","v":0},{"$f":"IF(BH$5<=$D349,0,IF(SUM($D349,I331)>BH$5,$N342/I331,$N342-SUM($I349:BG349)))","v":0},{"$f":"IF(BI$5<=$D349,0,IF(SUM($D349,I331)>BI$5,$N342/I331,$N342-SUM($I349:BH349)))","v":0},{"$f":"IF(BJ$5<=$D349,0,IF(SUM($D349,I331)>BJ$5,$N342/I331,$N342-SUM($I349:BI349)))","v":0},{"$f":"IF(BK$5<=$D349,0,IF(SUM($D349,I331)>BK$5,$N342/I331,$N342-SUM($I349:BJ349)))","v":0},{"$f":"IF(BL$5<=$D349,0,IF(SUM($D349,I331)>BL$5,$N342/I331,$N342-SUM($I349:BK349)))","v":0},{"$f":"IF(BM$5<=$D349,0,IF(SUM($D349,I331)>BM$5,$N342/I331,$N342-SUM($I349:BL349)))","v":0},{"$f":"IF(BN$5<=$D349,0,IF(SUM($D349,I331)>BN$5,$N342/I331,$N342-SUM($I349:BM349)))","v":0},{"$f":"IF(BO$5<=$D349,0,IF(SUM($D349,I331)>BO$5,$N342/I331,$N342-SUM($I349:BN349)))","v":0},{"$f":"IF(BP$5<=$D349,0,IF(SUM($D349,I331)>BP$5,$N342/I331,$N342-SUM($I349:BO349)))","v":0},{"$f":"IF(BQ$5<=$D349,0,IF(SUM($D349,I331)>BQ$5,$N342/I331,$N342-SUM($I349:BP349)))","v":0}]
[null,null,null,2016,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D350,0,IF(SUM($D350,I331)>J$5,$O342/I331,$O342-SUM($I350:I350)))","v":0},{"$f":"IF(K$5<=$D350,0,IF(SUM($D350,I331)>K$5,$O342/I331,$O342-SUM($I350:J350)))","v":0},{"$f":"IF(L$5<=$D350,0,IF(SUM($D350,I331)>L$5,$O342/I331,$O342-SUM($I350:K350)))","v":0},{"$f":"IF(M$5<=$D350,0,IF(SUM($D350,I331)>M$5,$O342/I331,$O342-SUM($I350:L350)))","v":0},{"$f":"IF(N$5<=$D350,0,IF(SUM($D350,I331)>N$5,$O342/I331,$O342-SUM($I350:M350)))","v":0},{"$f":"IF(O$5<=$D350,0,IF(SUM($D350,I331)>O$5,$O342/I331,$O342-SUM($I350:N350)))","v":0},{"$f":"IF(P$5<=$D350,0,IF(SUM($D350,I331)>P$5,$O342/I331,$O342-SUM($I350:O350)))","v":0},{"$f":"IF(Q$5<=$D350,0,IF(SUM($D350,I331)>Q$5,$O342/I331,$O342-SUM($I350:P350)))","v":0},{"$f":"IF(R$5<=$D350,0,IF(SUM($D350,I331)>R$5,$O342/I331,$O342-SUM($I350:Q350)))","v":0},{"$f":"IF(S$5<=$D350,0,IF(SUM($D350,I331)>S$5,$O342/I331,$O342-SUM($I350:R350)))","v":0},{"$f":"IF(T$5<=$D350,0,IF(SUM($D350,I331)>T$5,$O342/I331,$O342-SUM($I350:S350)))","v":0},{"$f":"IF(U$5<=$D350,0,IF(SUM($D350,I331)>U$5,$O342/I331,$O342-SUM($I350:T350)))","v":0},{"$f":"IF(V$5<=$D350,0,IF(SUM($D350,I331)>V$5,$O342/I331,$O342-SUM($I350:U350)))","v":0},{"$f":"IF(W$5<=$D350,0,IF(SUM($D350,I331)>W$5,$O342/I331,$O342-SUM($I350:V350)))","v":0},{"$f":"IF(X$5<=$D350,0,IF(SUM($D350,I331)>X$5,$O342/I331,$O342-SUM($I350:W350)))","v":0},{"$f":"IF(Y$5<=$D350,0,IF(SUM($D350,I331)>Y$5,$O342/I331,$O342-SUM($I350:X350)))","v":0},{"$f":"IF(Z$5<=$D350,0,IF(SUM($D350,I331)>Z$5,$O342/I331,$O342-SUM($I350:Y350)))","v":0},{"$f":"IF(AA$5<=$D350,0,IF(SUM($D350,I331)>AA$5,$O342/I331,$O342-SUM($I350:Z350)))","v":0},{"$f":"IF(AB$5<=$D350,0,IF(SUM($D350,I331)>AB$5,$O342/I331,$O342-SUM($I350:AA350)))","v":0},{"$f":"IF(AC$5<=$D350,0,IF(SUM($D350,I331)>AC$5,$O342/I331,$O342-SUM($I350:AB350)))","v":0},{"$f":"IF(AD$5<=$D350,0,IF(SUM($D350,I331)>AD$5,$O342/I331,$O342-SUM($I350:AC350)))","v":0},{"$f":"IF(AE$5<=$D350,0,IF(SUM($D350,I331)>AE$5,$O342/I331,$O342-SUM($I350:AD350)))","v":0},{"$f":"IF(AF$5<=$D350,0,IF(SUM($D350,I331)>AF$5,$O342/I331,$O342-SUM($I350:AE350)))","v":0},{"$f":"IF(AG$5<=$D350,0,IF(SUM($D350,I331)>AG$5,$O342/I331,$O342-SUM($I350:AF350)))","v":0},{"$f":"IF(AH$5<=$D350,0,IF(SUM($D350,I331)>AH$5,$O342/I331,$O342-SUM($I350:AG350)))","v":0},{"$f":"IF(AI$5<=$D350,0,IF(SUM($D350,I331)>AI$5,$O342/I331,$O342-SUM($I350:AH350)))","v":0},{"$f":"IF(AJ$5<=$D350,0,IF(SUM($D350,I331)>AJ$5,$O342/I331,$O342-SUM($I350:AI350)))","v":0},{"$f":"IF(AK$5<=$D350,0,IF(SUM($D350,I331)>AK$5,$O342/I331,$O342-SUM($I350:AJ350)))","v":0},{"$f":"IF(AL$5<=$D350,0,IF(SUM($D350,I331)>AL$5,$O342/I331,$O342-SUM($I350:AK350)))","v":0},{"$f":"IF(AM$5<=$D350,0,IF(SUM($D350,I331)>AM$5,$O342/I331,$O342-SUM($I350:AL350)))","v":0},{"$f":"IF(AN$5<=$D350,0,IF(SUM($D350,I331)>AN$5,$O342/I331,$O342-SUM($I350:AM350)))","v":0},{"$f":"IF(AO$5<=$D350,0,IF(SUM($D350,I331)>AO$5,$O342/I331,$O342-SUM($I350:AN350)))","v":0},{"$f":"IF(AP$5<=$D350,0,IF(SUM($D350,I331)>AP$5,$O342/I331,$O342-SUM($I350:AO350)))","v":0},{"$f":"IF(AQ$5<=$D350,0,IF(SUM($D350,I331)>AQ$5,$O342/I331,$O342-SUM($I350:AP350)))","v":0},{"$f":"IF(AR$5<=$D350,0,IF(SUM($D350,I331)>AR$5,$O342/I331,$O342-SUM($I350:AQ350)))","v":0},{"$f":"IF(AS$5<=$D350,0,IF(SUM($D350,I331)>AS$5,$O342/I331,$O342-SUM($I350:AR350)))","v":0},{"$f":"IF(AT$5<=$D350,0,IF(SUM($D350,I331)>AT$5,$O342/I331,$O342-SUM($I350:AS350)))","v":0},{"$f":"IF(AU$5<=$D350,0,IF(SUM($D350,I331)>AU$5,$O342/I331,$O342-SUM($I350:AT350)))","v":0},{"$f":"IF(AV$5<=$D350,0,IF(SUM($D350,I331)>AV$5,$O342/I331,$O342-SUM($I350:AU350)))","v":0},{"$f":"IF(AW$5<=$D350,0,IF(SUM($D350,I331)>AW$5,$O342/I331,$O342-SUM($I350:AV350)))","v":0},{"$f":"IF(AX$5<=$D350,0,IF(SUM($D350,I331)>AX$5,$O342/I331,$O342-SUM($I350:AW350)))","v":0},{"$f":"IF(AY$5<=$D350,0,IF(SUM($D350,I331)>AY$5,$O342/I331,$O342-SUM($I350:AX350)))","v":0},{"$f":"IF(AZ$5<=$D350,0,IF(SUM($D350,I331)>AZ$5,$O342/I331,$O342-SUM($I350:AY350)))","v":0},{"$f":"IF(BA$5<=$D350,0,IF(SUM($D350,I331)>BA$5,$O342/I331,$O342-SUM($I350:AZ350)))","v":0},{"$f":"IF(BB$5<=$D350,0,IF(SUM($D350,I331)>BB$5,$O342/I331,$O342-SUM($I350:BA350)))","v":0},{"$f":"IF(BC$5<=$D350,0,IF(SUM($D350,I331)>BC$5,$O342/I331,$O342-SUM($I350:BB350)))","v":0},{"$f":"IF(BD$5<=$D350,0,IF(SUM($D350,I331)>BD$5,$O342/I331,$O342-SUM($I350:BC350)))","v":0},{"$f":"IF(BE$5<=$D350,0,IF(SUM($D350,I331)>BE$5,$O342/I331,$O342-SUM($I350:BD350)))","v":0},{"$f":"IF(BF$5<=$D350,0,IF(SUM($D350,I331)>BF$5,$O342/I331,$O342-SUM($I350:BE350)))","v":0},{"$f":"IF(BG$5<=$D350,0,IF(SUM($D350,I331)>BG$5,$O342/I331,$O342-SUM($I350:BF350)))","v":0},{"$f":"IF(BH$5<=$D350,0,IF(SUM($D350,I331)>BH$5,$O342/I331,$O342-SUM($I350:BG350)))","v":0},{"$f":"IF(BI$5<=$D350,0,IF(SUM($D350,I331)>BI$5,$O342/I331,$O342-SUM($I350:BH350)))","v":0},{"$f":"IF(BJ$5<=$D350,0,IF(SUM($D350,I331)>BJ$5,$O342/I331,$O342-SUM($I350:BI350)))","v":0},{"$f":"IF(BK$5<=$D350,0,IF(SUM($D350,I331)>BK$5,$O342/I331,$O342-SUM($I350:BJ350)))","v":0},{"$f":"IF(BL$5<=$D350,0,IF(SUM($D350,I331)>BL$5,$O342/I331,$O342-SUM($I350:BK350)))","v":0},{"$f":"IF(BM$5<=$D350,0,IF(SUM($D350,I331)>BM$5,$O342/I331,$O342-SUM($I350:BL350)))","v":0},{"$f":"IF(BN$5<=$D350,0,IF(SUM($D350,I331)>BN$5,$O342/I331,$O342-SUM($I350:BM350)))","v":0},{"$f":"IF(BO$5<=$D350,0,IF(SUM($D350,I331)>BO$5,$O342/I331,$O342-SUM($I350:BN350)))","v":0},{"$f":"IF(BP$5<=$D350,0,IF(SUM($D350,I331)>BP$5,$O342/I331,$O342-SUM($I350:BO350)))","v":0},{"$f":"IF(BQ$5<=$D350,0,IF(SUM($D350,I331)>BQ$5,$O342/I331,$O342-SUM($I350:BP350)))","v":0}]
[null,null,null,2017,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D351,0,IF(SUM($D351,I331)>J$5,$P342/I331,$P342-SUM($I351:I351)))","v":0},{"$f":"IF(K$5<=$D351,0,IF(SUM($D351,I331)>K$5,$P342/I331,$P342-SUM($I351:J351)))","v":0},{"$f":"IF(L$5<=$D351,0,IF(SUM($D351,I331)>L$5,$P342/I331,$P342-SUM($I351:K351)))","v":0},{"$f":"IF(M$5<=$D351,0,IF(SUM($D351,I331)>M$5,$P342/I331,$P342-SUM($I351:L351)))","v":0},{"$f":"IF(N$5<=$D351,0,IF(SUM($D351,I331)>N$5,$P342/I331,$P342-SUM($I351:M351)))","v":0},{"$f":"IF(O$5<=$D351,0,IF(SUM($D351,I331)>O$5,$P342/I331,$P342-SUM($I351:N351)))","v":0},{"$f":"IF(P$5<=$D351,0,IF(SUM($D351,I331)>P$5,$P342/I331,$P342-SUM($I351:O351)))","v":0},{"$f":"IF(Q$5<=$D351,0,IF(SUM($D351,I331)>Q$5,$P342/I331,$P342-SUM($I351:P351)))","v":0},{"$f":"IF(R$5<=$D351,0,IF(SUM($D351,I331)>R$5,$P342/I331,$P342-SUM($I351:Q351)))","v":0},{"$f":"IF(S$5<=$D351,0,IF(SUM($D351,I331)>S$5,$P342/I331,$P342-SUM($I351:R351)))","v":0},{"$f":"IF(T$5<=$D351,0,IF(SUM($D351,I331)>T$5,$P342/I331,$P342-SUM($I351:S351)))","v":0},{"$f":"IF(U$5<=$D351,0,IF(SUM($D351,I331)>U$5,$P342/I331,$P342-SUM($I351:T351)))","v":0},{"$f":"IF(V$5<=$D351,0,IF(SUM($D351,I331)>V$5,$P342/I331,$P342-SUM($I351:U351)))","v":0},{"$f":"IF(W$5<=$D351,0,IF(SUM($D351,I331)>W$5,$P342/I331,$P342-SUM($I351:V351)))","v":0},{"$f":"IF(X$5<=$D351,0,IF(SUM($D351,I331)>X$5,$P342/I331,$P342-SUM($I351:W351)))","v":0},{"$f":"IF(Y$5<=$D351,0,IF(SUM($D351,I331)>Y$5,$P342/I331,$P342-SUM($I351:X351)))","v":0},{"$f":"IF(Z$5<=$D351,0,IF(SUM($D351,I331)>Z$5,$P342/I331,$P342-SUM($I351:Y351)))","v":0},{"$f":"IF(AA$5<=$D351,0,IF(SUM($D351,I331)>AA$5,$P342/I331,$P342-SUM($I351:Z351)))","v":0},{"$f":"IF(AB$5<=$D351,0,IF(SUM($D351,I331)>AB$5,$P342/I331,$P342-SUM($I351:AA351)))","v":0},{"$f":"IF(AC$5<=$D351,0,IF(SUM($D351,I331)>AC$5,$P342/I331,$P342-SUM($I351:AB351)))","v":0},{"$f":"IF(AD$5<=$D351,0,IF(SUM($D351,I331)>AD$5,$P342/I331,$P342-SUM($I351:AC351)))","v":0},{"$f":"IF(AE$5<=$D351,0,IF(SUM($D351,I331)>AE$5,$P342/I331,$P342-SUM($I351:AD351)))","v":0},{"$f":"IF(AF$5<=$D351,0,IF(SUM($D351,I331)>AF$5,$P342/I331,$P342-SUM($I351:AE351)))","v":0},{"$f":"IF(AG$5<=$D351,0,IF(SUM($D351,I331)>AG$5,$P342/I331,$P342-SUM($I351:AF351)))","v":0},{"$f":"IF(AH$5<=$D351,0,IF(SUM($D351,I331)>AH$5,$P342/I331,$P342-SUM($I351:AG351)))","v":0},{"$f":"IF(AI$5<=$D351,0,IF(SUM($D351,I331)>AI$5,$P342/I331,$P342-SUM($I351:AH351)))","v":0},{"$f":"IF(AJ$5<=$D351,0,IF(SUM($D351,I331)>AJ$5,$P342/I331,$P342-SUM($I351:AI351)))","v":0},{"$f":"IF(AK$5<=$D351,0,IF(SUM($D351,I331)>AK$5,$P342/I331,$P342-SUM($I351:AJ351)))","v":0},{"$f":"IF(AL$5<=$D351,0,IF(SUM($D351,I331)>AL$5,$P342/I331,$P342-SUM($I351:AK351)))","v":0},{"$f":"IF(AM$5<=$D351,0,IF(SUM($D351,I331)>AM$5,$P342/I331,$P342-SUM($I351:AL351)))","v":0},{"$f":"IF(AN$5<=$D351,0,IF(SUM($D351,I331)>AN$5,$P342/I331,$P342-SUM($I351:AM351)))","v":0},{"$f":"IF(AO$5<=$D351,0,IF(SUM($D351,I331)>AO$5,$P342/I331,$P342-SUM($I351:AN351)))","v":0},{"$f":"IF(AP$5<=$D351,0,IF(SUM($D351,I331)>AP$5,$P342/I331,$P342-SUM($I351:AO351)))","v":0},{"$f":"IF(AQ$5<=$D351,0,IF(SUM($D351,I331)>AQ$5,$P342/I331,$P342-SUM($I351:AP351)))","v":0},{"$f":"IF(AR$5<=$D351,0,IF(SUM($D351,I331)>AR$5,$P342/I331,$P342-SUM($I351:AQ351)))","v":0},{"$f":"IF(AS$5<=$D351,0,IF(SUM($D351,I331)>AS$5,$P342/I331,$P342-SUM($I351:AR351)))","v":0},{"$f":"IF(AT$5<=$D351,0,IF(SUM($D351,I331)>AT$5,$P342/I331,$P342-SUM($I351:AS351)))","v":0},{"$f":"IF(AU$5<=$D351,0,IF(SUM($D351,I331)>AU$5,$P342/I331,$P342-SUM($I351:AT351)))","v":0},{"$f":"IF(AV$5<=$D351,0,IF(SUM($D351,I331)>AV$5,$P342/I331,$P342-SUM($I351:AU351)))","v":0},{"$f":"IF(AW$5<=$D351,0,IF(SUM($D351,I331)>AW$5,$P342/I331,$P342-SUM($I351:AV351)))","v":0},{"$f":"IF(AX$5<=$D351,0,IF(SUM($D351,I331)>AX$5,$P342/I331,$P342-SUM($I351:AW351)))","v":0},{"$f":"IF(AY$5<=$D351,0,IF(SUM($D351,I331)>AY$5,$P342/I331,$P342-SUM($I351:AX351)))","v":0},{"$f":"IF(AZ$5<=$D351,0,IF(SUM($D351,I331)>AZ$5,$P342/I331,$P342-SUM($I351:AY351)))","v":0},{"$f":"IF(BA$5<=$D351,0,IF(SUM($D351,I331)>BA$5,$P342/I331,$P342-SUM($I351:AZ351)))","v":0},{"$f":"IF(BB$5<=$D351,0,IF(SUM($D351,I331)>BB$5,$P342/I331,$P342-SUM($I351:BA351)))","v":0},{"$f":"IF(BC$5<=$D351,0,IF(SUM($D351,I331)>BC$5,$P342/I331,$P342-SUM($I351:BB351)))","v":0},{"$f":"IF(BD$5<=$D351,0,IF(SUM($D351,I331)>BD$5,$P342/I331,$P342-SUM($I351:BC351)))","v":0},{"$f":"IF(BE$5<=$D351,0,IF(SUM($D351,I331)>BE$5,$P342/I331,$P342-SUM($I351:BD351)))","v":0},{"$f":"IF(BF$5<=$D351,0,IF(SUM($D351,I331)>BF$5,$P342/I331,$P342-SUM($I351:BE351)))","v":0},{"$f":"IF(BG$5<=$D351,0,IF(SUM($D351,I331)>BG$5,$P342/I331,$P342-SUM($I351:BF351)))","v":0},{"$f":"IF(BH$5<=$D351,0,IF(SUM($D351,I331)>BH$5,$P342/I331,$P342-SUM($I351:BG351)))","v":0},{"$f":"IF(BI$5<=$D351,0,IF(SUM($D351,I331)>BI$5,$P342/I331,$P342-SUM($I351:BH351)))","v":0},{"$f":"IF(BJ$5<=$D351,0,IF(SUM($D351,I331)>BJ$5,$P342/I331,$P342-SUM($I351:BI351)))","v":0},{"$f":"IF(BK$5<=$D351,0,IF(SUM($D351,I331)>BK$5,$P342/I331,$P342-SUM($I351:BJ351)))","v":0},{"$f":"IF(BL$5<=$D351,0,IF(SUM($D351,I331)>BL$5,$P342/I331,$P342-SUM($I351:BK351)))","v":0},{"$f":"IF(BM$5<=$D351,0,IF(SUM($D351,I331)>BM$5,$P342/I331,$P342-SUM($I351:BL351)))","v":0},{"$f":"IF(BN$5<=$D351,0,IF(SUM($D351,I331)>BN$5,$P342/I331,$P342-SUM($I351:BM351)))","v":0},{"$f":"IF(BO$5<=$D351,0,IF(SUM($D351,I331)>BO$5,$P342/I331,$P342-SUM($I351:BN351)))","v":0},{"$f":"IF(BP$5<=$D351,0,IF(SUM($D351,I331)>BP$5,$P342/I331,$P342-SUM($I351:BO351)))","v":0},{"$f":"IF(BQ$5<=$D351,0,IF(SUM($D351,I331)>BQ$5,$P342/I331,$P342-SUM($I351:BP351)))","v":0}]
[null,null,null,2018,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D352,0,IF(SUM($D352,I331)>J$5,$Q342/I331,$Q342-SUM($I352:I352)))","v":0},{"$f":"IF(K$5<=$D352,0,IF(SUM($D352,I331)>K$5,$Q342/I331,$Q342-SUM($I352:J352)))","v":0},{"$f":"IF(L$5<=$D352,0,IF(SUM($D352,I331)>L$5,$Q342/I331,$Q342-SUM($I352:K352)))","v":0},{"$f":"IF(M$5<=$D352,0,IF(SUM($D352,I331)>M$5,$Q342/I331,$Q342-SUM($I352:L352)))","v":0},{"$f":"IF(N$5<=$D352,0,IF(SUM($D352,I331)>N$5,$Q342/I331,$Q342-SUM($I352:M352)))","v":0},{"$f":"IF(O$5<=$D352,0,IF(SUM($D352,I331)>O$5,$Q342/I331,$Q342-SUM($I352:N352)))","v":0},{"$f":"IF(P$5<=$D352,0,IF(SUM($D352,I331)>P$5,$Q342/I331,$Q342-SUM($I352:O352)))","v":0},{"$f":"IF(Q$5<=$D352,0,IF(SUM($D352,I331)>Q$5,$Q342/I331,$Q342-SUM($I352:P352)))","v":0},{"$f":"IF(R$5<=$D352,0,IF(SUM($D352,I331)>R$5,$Q342/I331,$Q342-SUM($I352:Q352)))","v":0},{"$f":"IF(S$5<=$D352,0,IF(SUM($D352,I331)>S$5,$Q342/I331,$Q342-SUM($I352:R352)))","v":0},{"$f":"IF(T$5<=$D352,0,IF(SUM($D352,I331)>T$5,$Q342/I331,$Q342-SUM($I352:S352)))","v":0},{"$f":"IF(U$5<=$D352,0,IF(SUM($D352,I331)>U$5,$Q342/I331,$Q342-SUM($I352:T352)))","v":0},{"$f":"IF(V$5<=$D352,0,IF(SUM($D352,I331)>V$5,$Q342/I331,$Q342-SUM($I352:U352)))","v":0},{"$f":"IF(W$5<=$D352,0,IF(SUM($D352,I331)>W$5,$Q342/I331,$Q342-SUM($I352:V352)))","v":0},{"$f":"IF(X$5<=$D352,0,IF(SUM($D352,I331)>X$5,$Q342/I331,$Q342-SUM($I352:W352)))","v":0},{"$f":"IF(Y$5<=$D352,0,IF(SUM($D352,I331)>Y$5,$Q342/I331,$Q342-SUM($I352:X352)))","v":0},{"$f":"IF(Z$5<=$D352,0,IF(SUM($D352,I331)>Z$5,$Q342/I331,$Q342-SUM($I352:Y352)))","v":0},{"$f":"IF(AA$5<=$D352,0,IF(SUM($D352,I331)>AA$5,$Q342/I331,$Q342-SUM($I352:Z352)))","v":0},{"$f":"IF(AB$5<=$D352,0,IF(SUM($D352,I331)>AB$5,$Q342/I331,$Q342-SUM($I352:AA352)))","v":0},{"$f":"IF(AC$5<=$D352,0,IF(SUM($D352,I331)>AC$5,$Q342/I331,$Q342-SUM($I352:AB352)))","v":0},{"$f":"IF(AD$5<=$D352,0,IF(SUM($D352,I331)>AD$5,$Q342/I331,$Q342-SUM($I352:AC352)))","v":0},{"$f":"IF(AE$5<=$D352,0,IF(SUM($D352,I331)>AE$5,$Q342/I331,$Q342-SUM($I352:AD352)))","v":0},{"$f":"IF(AF$5<=$D352,0,IF(SUM($D352,I331)>AF$5,$Q342/I331,$Q342-SUM($I352:AE352)))","v":0},{"$f":"IF(AG$5<=$D352,0,IF(SUM($D352,I331)>AG$5,$Q342/I331,$Q342-SUM($I352:AF352)))","v":0},{"$f":"IF(AH$5<=$D352,0,IF(SUM($D352,I331)>AH$5,$Q342/I331,$Q342-SUM($I352:AG352)))","v":0},{"$f":"IF(AI$5<=$D352,0,IF(SUM($D352,I331)>AI$5,$Q342/I331,$Q342-SUM($I352:AH352)))","v":0},{"$f":"IF(AJ$5<=$D352,0,IF(SUM($D352,I331)>AJ$5,$Q342/I331,$Q342-SUM($I352:AI352)))","v":0},{"$f":"IF(AK$5<=$D352,0,IF(SUM($D352,I331)>AK$5,$Q342/I331,$Q342-SUM($I352:AJ352)))","v":0},{"$f":"IF(AL$5<=$D352,0,IF(SUM($D352,I331)>AL$5,$Q342/I331,$Q342-SUM($I352:AK352)))","v":0},{"$f":"IF(AM$5<=$D352,0,IF(SUM($D352,I331)>AM$5,$Q342/I331,$Q342-SUM($I352:AL352)))","v":0},{"$f":"IF(AN$5<=$D352,0,IF(SUM($D352,I331)>AN$5,$Q342/I331,$Q342-SUM($I352:AM352)))","v":0},{"$f":"IF(AO$5<=$D352,0,IF(SUM($D352,I331)>AO$5,$Q342/I331,$Q342-SUM($I352:AN352)))","v":0},{"$f":"IF(AP$5<=$D352,0,IF(SUM($D352,I331)>AP$5,$Q342/I331,$Q342-SUM($I352:AO352)))","v":0},{"$f":"IF(AQ$5<=$D352,0,IF(SUM($D352,I331)>AQ$5,$Q342/I331,$Q342-SUM($I352:AP352)))","v":0},{"$f":"IF(AR$5<=$D352,0,IF(SUM($D352,I331)>AR$5,$Q342/I331,$Q342-SUM($I352:AQ352)))","v":0},{"$f":"IF(AS$5<=$D352,0,IF(SUM($D352,I331)>AS$5,$Q342/I331,$Q342-SUM($I352:AR352)))","v":0},{"$f":"IF(AT$5<=$D352,0,IF(SUM($D352,I331)>AT$5,$Q342/I331,$Q342-SUM($I352:AS352)))","v":0},{"$f":"IF(AU$5<=$D352,0,IF(SUM($D352,I331)>AU$5,$Q342/I331,$Q342-SUM($I352:AT352)))","v":0},{"$f":"IF(AV$5<=$D352,0,IF(SUM($D352,I331)>AV$5,$Q342/I331,$Q342-SUM($I352:AU352)))","v":0},{"$f":"IF(AW$5<=$D352,0,IF(SUM($D352,I331)>AW$5,$Q342/I331,$Q342-SUM($I352:AV352)))","v":0},{"$f":"IF(AX$5<=$D352,0,IF(SUM($D352,I331)>AX$5,$Q342/I331,$Q342-SUM($I352:AW352)))","v":0},{"$f":"IF(AY$5<=$D352,0,IF(SUM($D352,I331)>AY$5,$Q342/I331,$Q342-SUM($I352:AX352)))","v":0},{"$f":"IF(AZ$5<=$D352,0,IF(SUM($D352,I331)>AZ$5,$Q342/I331,$Q342-SUM($I352:AY352)))","v":0},{"$f":"IF(BA$5<=$D352,0,IF(SUM($D352,I331)>BA$5,$Q342/I331,$Q342-SUM($I352:AZ352)))","v":0},{"$f":"IF(BB$5<=$D352,0,IF(SUM($D352,I331)>BB$5,$Q342/I331,$Q342-SUM($I352:BA352)))","v":0},{"$f":"IF(BC$5<=$D352,0,IF(SUM($D352,I331)>BC$5,$Q342/I331,$Q342-SUM($I352:BB352)))","v":0},{"$f":"IF(BD$5<=$D352,0,IF(SUM($D352,I331)>BD$5,$Q342/I331,$Q342-SUM($I352:BC352)))","v":0},{"$f":"IF(BE$5<=$D352,0,IF(SUM($D352,I331)>BE$5,$Q342/I331,$Q342-SUM($I352:BD352)))","v":0},{"$f":"IF(BF$5<=$D352,0,IF(SUM($D352,I331)>BF$5,$Q342/I331,$Q342-SUM($I352:BE352)))","v":0},{"$f":"IF(BG$5<=$D352,0,IF(SUM($D352,I331)>BG$5,$Q342/I331,$Q342-SUM($I352:BF352)))","v":0},{"$f":"IF(BH$5<=$D352,0,IF(SUM($D352,I331)>BH$5,$Q342/I331,$Q342-SUM($I352:BG352)))","v":0},{"$f":"IF(BI$5<=$D352,0,IF(SUM($D352,I331)>BI$5,$Q342/I331,$Q342-SUM($I352:BH352)))","v":0},{"$f":"IF(BJ$5<=$D352,0,IF(SUM($D352,I331)>BJ$5,$Q342/I331,$Q342-SUM($I352:BI352)))","v":0},{"$f":"IF(BK$5<=$D352,0,IF(SUM($D352,I331)>BK$5,$Q342/I331,$Q342-SUM($I352:BJ352)))","v":0},{"$f":"IF(BL$5<=$D352,0,IF(SUM($D352,I331)>BL$5,$Q342/I331,$Q342-SUM($I352:BK352)))","v":0},{"$f":"IF(BM$5<=$D352,0,IF(SUM($D352,I331)>BM$5,$Q342/I331,$Q342-SUM($I352:BL352)))","v":0},{"$f":"IF(BN$5<=$D352,0,IF(SUM($D352,I331)>BN$5,$Q342/I331,$Q342-SUM($I352:BM352)))","v":0},{"$f":"IF(BO$5<=$D352,0,IF(SUM($D352,I331)>BO$5,$Q342/I331,$Q342-SUM($I352:BN352)))","v":0},{"$f":"IF(BP$5<=$D352,0,IF(SUM($D352,I331)>BP$5,$Q342/I331,$Q342-SUM($I352:BO352)))","v":0},{"$f":"IF(BQ$5<=$D352,0,IF(SUM($D352,I331)>BQ$5,$Q342/I331,$Q342-SUM($I352:BP352)))","v":0}]
[null,null,null,2019,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D353,0,IF(SUM($D353,I331)>J$5,$R342/I331,$R342-SUM($I353:I353)))","v":0},{"$f":"IF(K$5<=$D353,0,IF(SUM($D353,I331)>K$5,$R342/I331,$R342-SUM($I353:J353)))","v":0},{"$f":"IF(L$5<=$D353,0,IF(SUM($D353,I331)>L$5,$R342/I331,$R342-SUM($I353:K353)))","v":0},{"$f":"IF(M$5<=$D353,0,IF(SUM($D353,I331)>M$5,$R342/I331,$R342-SUM($I353:L353)))","v":0},{"$f":"IF(N$5<=$D353,0,IF(SUM($D353,I331)>N$5,$R342/I331,$R342-SUM($I353:M353)))","v":0},{"$f":"IF(O$5<=$D353,0,IF(SUM($D353,I331)>O$5,$R342/I331,$R342-SUM($I353:N353)))","v":0},{"$f":"IF(P$5<=$D353,0,IF(SUM($D353,I331)>P$5,$R342/I331,$R342-SUM($I353:O353)))","v":0},{"$f":"IF(Q$5<=$D353,0,IF(SUM($D353,I331)>Q$5,$R342/I331,$R342-SUM($I353:P353)))","v":0},{"$f":"IF(R$5<=$D353,0,IF(SUM($D353,I331)>R$5,$R342/I331,$R342-SUM($I353:Q353)))","v":0},{"$f":"IF(S$5<=$D353,0,IF(SUM($D353,I331)>S$5,$R342/I331,$R342-SUM($I353:R353)))","v":0},{"$f":"IF(T$5<=$D353,0,IF(SUM($D353,I331)>T$5,$R342/I331,$R342-SUM($I353:S353)))","v":0},{"$f":"IF(U$5<=$D353,0,IF(SUM($D353,I331)>U$5,$R342/I331,$R342-SUM($I353:T353)))","v":0},{"$f":"IF(V$5<=$D353,0,IF(SUM($D353,I331)>V$5,$R342/I331,$R342-SUM($I353:U353)))","v":0},{"$f":"IF(W$5<=$D353,0,IF(SUM($D353,I331)>W$5,$R342/I331,$R342-SUM($I353:V353)))","v":0},{"$f":"IF(X$5<=$D353,0,IF(SUM($D353,I331)>X$5,$R342/I331,$R342-SUM($I353:W353)))","v":0},{"$f":"IF(Y$5<=$D353,0,IF(SUM($D353,I331)>Y$5,$R342/I331,$R342-SUM($I353:X353)))","v":0},{"$f":"IF(Z$5<=$D353,0,IF(SUM($D353,I331)>Z$5,$R342/I331,$R342-SUM($I353:Y353)))","v":0},{"$f":"IF(AA$5<=$D353,0,IF(SUM($D353,I331)>AA$5,$R342/I331,$R342-SUM($I353:Z353)))","v":0},{"$f":"IF(AB$5<=$D353,0,IF(SUM($D353,I331)>AB$5,$R342/I331,$R342-SUM($I353:AA353)))","v":0},{"$f":"IF(AC$5<=$D353,0,IF(SUM($D353,I331)>AC$5,$R342/I331,$R342-SUM($I353:AB353)))","v":0},{"$f":"IF(AD$5<=$D353,0,IF(SUM($D353,I331)>AD$5,$R342/I331,$R342-SUM($I353:AC353)))","v":0},{"$f":"IF(AE$5<=$D353,0,IF(SUM($D353,I331)>AE$5,$R342/I331,$R342-SUM($I353:AD353)))","v":0},{"$f":"IF(AF$5<=$D353,0,IF(SUM($D353,I331)>AF$5,$R342/I331,$R342-SUM($I353:AE353)))","v":0},{"$f":"IF(AG$5<=$D353,0,IF(SUM($D353,I331)>AG$5,$R342/I331,$R342-SUM($I353:AF353)))","v":0},{"$f":"IF(AH$5<=$D353,0,IF(SUM($D353,I331)>AH$5,$R342/I331,$R342-SUM($I353:AG353)))","v":0},{"$f":"IF(AI$5<=$D353,0,IF(SUM($D353,I331)>AI$5,$R342/I331,$R342-SUM($I353:AH353)))","v":0},{"$f":"IF(AJ$5<=$D353,0,IF(SUM($D353,I331)>AJ$5,$R342/I331,$R342-SUM($I353:AI353)))","v":0},{"$f":"IF(AK$5<=$D353,0,IF(SUM($D353,I331)>AK$5,$R342/I331,$R342-SUM($I353:AJ353)))","v":0},{"$f":"IF(AL$5<=$D353,0,IF(SUM($D353,I331)>AL$5,$R342/I331,$R342-SUM($I353:AK353)))","v":0},{"$f":"IF(AM$5<=$D353,0,IF(SUM($D353,I331)>AM$5,$R342/I331,$R342-SUM($I353:AL353)))","v":0},{"$f":"IF(AN$5<=$D353,0,IF(SUM($D353,I331)>AN$5,$R342/I331,$R342-SUM($I353:AM353)))","v":0},{"$f":"IF(AO$5<=$D353,0,IF(SUM($D353,I331)>AO$5,$R342/I331,$R342-SUM($I353:AN353)))","v":0},{"$f":"IF(AP$5<=$D353,0,IF(SUM($D353,I331)>AP$5,$R342/I331,$R342-SUM($I353:AO353)))","v":0},{"$f":"IF(AQ$5<=$D353,0,IF(SUM($D353,I331)>AQ$5,$R342/I331,$R342-SUM($I353:AP353)))","v":0},{"$f":"IF(AR$5<=$D353,0,IF(SUM($D353,I331)>AR$5,$R342/I331,$R342-SUM($I353:AQ353)))","v":0},{"$f":"IF(AS$5<=$D353,0,IF(SUM($D353,I331)>AS$5,$R342/I331,$R342-SUM($I353:AR353)))","v":0},{"$f":"IF(AT$5<=$D353,0,IF(SUM($D353,I331)>AT$5,$R342/I331,$R342-SUM($I353:AS353)))","v":0},{"$f":"IF(AU$5<=$D353,0,IF(SUM($D353,I331)>AU$5,$R342/I331,$R342-SUM($I353:AT353)))","v":0},{"$f":"IF(AV$5<=$D353,0,IF(SUM($D353,I331)>AV$5,$R342/I331,$R342-SUM($I353:AU353)))","v":0},{"$f":"IF(AW$5<=$D353,0,IF(SUM($D353,I331)>AW$5,$R342/I331,$R342-SUM($I353:AV353)))","v":0},{"$f":"IF(AX$5<=$D353,0,IF(SUM($D353,I331)>AX$5,$R342/I331,$R342-SUM($I353:AW353)))","v":0},{"$f":"IF(AY$5<=$D353,0,IF(SUM($D353,I331)>AY$5,$R342/I331,$R342-SUM($I353:AX353)))","v":0},{"$f":"IF(AZ$5<=$D353,0,IF(SUM($D353,I331)>AZ$5,$R342/I331,$R342-SUM($I353:AY353)))","v":0},{"$f":"IF(BA$5<=$D353,0,IF(SUM($D353,I331)>BA$5,$R342/I331,$R342-SUM($I353:AZ353)))","v":0},{"$f":"IF(BB$5<=$D353,0,IF(SUM($D353,I331)>BB$5,$R342/I331,$R342-SUM($I353:BA353)))","v":0},{"$f":"IF(BC$5<=$D353,0,IF(SUM($D353,I331)>BC$5,$R342/I331,$R342-SUM($I353:BB353)))","v":0},{"$f":"IF(BD$5<=$D353,0,IF(SUM($D353,I331)>BD$5,$R342/I331,$R342-SUM($I353:BC353)))","v":0},{"$f":"IF(BE$5<=$D353,0,IF(SUM($D353,I331)>BE$5,$R342/I331,$R342-SUM($I353:BD353)))","v":0},{"$f":"IF(BF$5<=$D353,0,IF(SUM($D353,I331)>BF$5,$R342/I331,$R342-SUM($I353:BE353)))","v":0},{"$f":"IF(BG$5<=$D353,0,IF(SUM($D353,I331)>BG$5,$R342/I331,$R342-SUM($I353:BF353)))","v":0},{"$f":"IF(BH$5<=$D353,0,IF(SUM($D353,I331)>BH$5,$R342/I331,$R342-SUM($I353:BG353)))","v":0},{"$f":"IF(BI$5<=$D353,0,IF(SUM($D353,I331)>BI$5,$R342/I331,$R342-SUM($I353:BH353)))","v":0},{"$f":"IF(BJ$5<=$D353,0,IF(SUM($D353,I331)>BJ$5,$R342/I331,$R342-SUM($I353:BI353)))","v":0},{"$f":"IF(BK$5<=$D353,0,IF(SUM($D353,I331)>BK$5,$R342/I331,$R342-SUM($I353:BJ353)))","v":0},{"$f":"IF(BL$5<=$D353,0,IF(SUM($D353,I331)>BL$5,$R342/I331,$R342-SUM($I353:BK353)))","v":0},{"$f":"IF(BM$5<=$D353,0,IF(SUM($D353,I331)>BM$5,$R342/I331,$R342-SUM($I353:BL353)))","v":0},{"$f":"IF(BN$5<=$D353,0,IF(SUM($D353,I331)>BN$5,$R342/I331,$R342-SUM($I353:BM353)))","v":0},{"$f":"IF(BO$5<=$D353,0,IF(SUM($D353,I331)>BO$5,$R342/I331,$R342-SUM($I353:BN353)))","v":0},{"$f":"IF(BP$5<=$D353,0,IF(SUM($D353,I331)>BP$5,$R342/I331,$R342-SUM($I353:BO353)))","v":0},{"$f":"IF(BQ$5<=$D353,0,IF(SUM($D353,I331)>BQ$5,$R342/I331,$R342-SUM($I353:BP353)))","v":0}]
[null,null,null,2020,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D354,0,IF(SUM($D354,I331)>J$5,$S342/I331,$S342-SUM($I354:I354)))","v":0},{"$f":"IF(K$5<=$D354,0,IF(SUM($D354,I331)>K$5,$S342/I331,$S342-SUM($I354:J354)))","v":0},{"$f":"IF(L$5<=$D354,0,IF(SUM($D354,I331)>L$5,$S342/I331,$S342-SUM($I354:K354)))","v":0},{"$f":"IF(M$5<=$D354,0,IF(SUM($D354,I331)>M$5,$S342/I331,$S342-SUM($I354:L354)))","v":0},{"$f":"IF(N$5<=$D354,0,IF(SUM($D354,I331)>N$5,$S342/I331,$S342-SUM($I354:M354)))","v":0},{"$f":"IF(O$5<=$D354,0,IF(SUM($D354,I331)>O$5,$S342/I331,$S342-SUM($I354:N354)))","v":0},{"$f":"IF(P$5<=$D354,0,IF(SUM($D354,I331)>P$5,$S342/I331,$S342-SUM($I354:O354)))","v":0},{"$f":"IF(Q$5<=$D354,0,IF(SUM($D354,I331)>Q$5,$S342/I331,$S342-SUM($I354:P354)))","v":0},{"$f":"IF(R$5<=$D354,0,IF(SUM($D354,I331)>R$5,$S342/I331,$S342-SUM($I354:Q354)))","v":0},{"$f":"IF(S$5<=$D354,0,IF(SUM($D354,I331)>S$5,$S342/I331,$S342-SUM($I354:R354)))","v":0},{"$f":"IF(T$5<=$D354,0,IF(SUM($D354,I331)>T$5,$S342/I331,$S342-SUM($I354:S354)))","v":0},{"$f":"IF(U$5<=$D354,0,IF(SUM($D354,I331)>U$5,$S342/I331,$S342-SUM($I354:T354)))","v":0},{"$f":"IF(V$5<=$D354,0,IF(SUM($D354,I331)>V$5,$S342/I331,$S342-SUM($I354:U354)))","v":0},{"$f":"IF(W$5<=$D354,0,IF(SUM($D354,I331)>W$5,$S342/I331,$S342-SUM($I354:V354)))","v":0},{"$f":"IF(X$5<=$D354,0,IF(SUM($D354,I331)>X$5,$S342/I331,$S342-SUM($I354:W354)))","v":0},{"$f":"IF(Y$5<=$D354,0,IF(SUM($D354,I331)>Y$5,$S342/I331,$S342-SUM($I354:X354)))","v":0},{"$f":"IF(Z$5<=$D354,0,IF(SUM($D354,I331)>Z$5,$S342/I331,$S342-SUM($I354:Y354)))","v":0},{"$f":"IF(AA$5<=$D354,0,IF(SUM($D354,I331)>AA$5,$S342/I331,$S342-SUM($I354:Z354)))","v":0},{"$f":"IF(AB$5<=$D354,0,IF(SUM($D354,I331)>AB$5,$S342/I331,$S342-SUM($I354:AA354)))","v":0},{"$f":"IF(AC$5<=$D354,0,IF(SUM($D354,I331)>AC$5,$S342/I331,$S342-SUM($I354:AB354)))","v":0},{"$f":"IF(AD$5<=$D354,0,IF(SUM($D354,I331)>AD$5,$S342/I331,$S342-SUM($I354:AC354)))","v":0},{"$f":"IF(AE$5<=$D354,0,IF(SUM($D354,I331)>AE$5,$S342/I331,$S342-SUM($I354:AD354)))","v":0},{"$f":"IF(AF$5<=$D354,0,IF(SUM($D354,I331)>AF$5,$S342/I331,$S342-SUM($I354:AE354)))","v":0},{"$f":"IF(AG$5<=$D354,0,IF(SUM($D354,I331)>AG$5,$S342/I331,$S342-SUM($I354:AF354)))","v":0},{"$f":"IF(AH$5<=$D354,0,IF(SUM($D354,I331)>AH$5,$S342/I331,$S342-SUM($I354:AG354)))","v":0},{"$f":"IF(AI$5<=$D354,0,IF(SUM($D354,I331)>AI$5,$S342/I331,$S342-SUM($I354:AH354)))","v":0},{"$f":"IF(AJ$5<=$D354,0,IF(SUM($D354,I331)>AJ$5,$S342/I331,$S342-SUM($I354:AI354)))","v":0},{"$f":"IF(AK$5<=$D354,0,IF(SUM($D354,I331)>AK$5,$S342/I331,$S342-SUM($I354:AJ354)))","v":0},{"$f":"IF(AL$5<=$D354,0,IF(SUM($D354,I331)>AL$5,$S342/I331,$S342-SUM($I354:AK354)))","v":0},{"$f":"IF(AM$5<=$D354,0,IF(SUM($D354,I331)>AM$5,$S342/I331,$S342-SUM($I354:AL354)))","v":0},{"$f":"IF(AN$5<=$D354,0,IF(SUM($D354,I331)>AN$5,$S342/I331,$S342-SUM($I354:AM354)))","v":0},{"$f":"IF(AO$5<=$D354,0,IF(SUM($D354,I331)>AO$5,$S342/I331,$S342-SUM($I354:AN354)))","v":0},{"$f":"IF(AP$5<=$D354,0,IF(SUM($D354,I331)>AP$5,$S342/I331,$S342-SUM($I354:AO354)))","v":0},{"$f":"IF(AQ$5<=$D354,0,IF(SUM($D354,I331)>AQ$5,$S342/I331,$S342-SUM($I354:AP354)))","v":0},{"$f":"IF(AR$5<=$D354,0,IF(SUM($D354,I331)>AR$5,$S342/I331,$S342-SUM($I354:AQ354)))","v":0},{"$f":"IF(AS$5<=$D354,0,IF(SUM($D354,I331)>AS$5,$S342/I331,$S342-SUM($I354:AR354)))","v":0},{"$f":"IF(AT$5<=$D354,0,IF(SUM($D354,I331)>AT$5,$S342/I331,$S342-SUM($I354:AS354)))","v":0},{"$f":"IF(AU$5<=$D354,0,IF(SUM($D354,I331)>AU$5,$S342/I331,$S342-SUM($I354:AT354)))","v":0},{"$f":"IF(AV$5<=$D354,0,IF(SUM($D354,I331)>AV$5,$S342/I331,$S342-SUM($I354:AU354)))","v":0},{"$f":"IF(AW$5<=$D354,0,IF(SUM($D354,I331)>AW$5,$S342/I331,$S342-SUM($I354:AV354)))","v":0},{"$f":"IF(AX$5<=$D354,0,IF(SUM($D354,I331)>AX$5,$S342/I331,$S342-SUM($I354:AW354)))","v":0},{"$f":"IF(AY$5<=$D354,0,IF(SUM($D354,I331)>AY$5,$S342/I331,$S342-SUM($I354:AX354)))","v":0},{"$f":"IF(AZ$5<=$D354,0,IF(SUM($D354,I331)>AZ$5,$S342/I331,$S342-SUM($I354:AY354)))","v":0},{"$f":"IF(BA$5<=$D354,0,IF(SUM($D354,I331)>BA$5,$S342/I331,$S342-SUM($I354:AZ354)))","v":0},{"$f":"IF(BB$5<=$D354,0,IF(SUM($D354,I331)>BB$5,$S342/I331,$S342-SUM($I354:BA354)))","v":0},{"$f":"IF(BC$5<=$D354,0,IF(SUM($D354,I331)>BC$5,$S342/I331,$S342-SUM($I354:BB354)))","v":0},{"$f":"IF(BD$5<=$D354,0,IF(SUM($D354,I331)>BD$5,$S342/I331,$S342-SUM($I354:BC354)))","v":0},{"$f":"IF(BE$5<=$D354,0,IF(SUM($D354,I331)>BE$5,$S342/I331,$S342-SUM($I354:BD354)))","v":0},{"$f":"IF(BF$5<=$D354,0,IF(SUM($D354,I331)>BF$5,$S342/I331,$S342-SUM($I354:BE354)))","v":0},{"$f":"IF(BG$5<=$D354,0,IF(SUM($D354,I331)>BG$5,$S342/I331,$S342-SUM($I354:BF354)))","v":0},{"$f":"IF(BH$5<=$D354,0,IF(SUM($D354,I331)>BH$5,$S342/I331,$S342-SUM($I354:BG354)))","v":0},{"$f":"IF(BI$5<=$D354,0,IF(SUM($D354,I331)>BI$5,$S342/I331,$S342-SUM($I354:BH354)))","v":0},{"$f":"IF(BJ$5<=$D354,0,IF(SUM($D354,I331)>BJ$5,$S342/I331,$S342-SUM($I354:BI354)))","v":0},{"$f":"IF(BK$5<=$D354,0,IF(SUM($D354,I331)>BK$5,$S342/I331,$S342-SUM($I354:BJ354)))","v":0},{"$f":"IF(BL$5<=$D354,0,IF(SUM($D354,I331)>BL$5,$S342/I331,$S342-SUM($I354:BK354)))","v":0},{"$f":"IF(BM$5<=$D354,0,IF(SUM($D354,I331)>BM$5,$S342/I331,$S342-SUM($I354:BL354)))","v":0},{"$f":"IF(BN$5<=$D354,0,IF(SUM($D354,I331)>BN$5,$S342/I331,$S342-SUM($I354:BM354)))","v":0},{"$f":"IF(BO$5<=$D354,0,IF(SUM($D354,I331)>BO$5,$S342/I331,$S342-SUM($I354:BN354)))","v":0},{"$f":"IF(BP$5<=$D354,0,IF(SUM($D354,I331)>BP$5,$S342/I331,$S342-SUM($I354:BO354)))","v":0},{"$f":"IF(BQ$5<=$D354,0,IF(SUM($D354,I331)>BQ$5,$S342/I331,$S342-SUM($I354:BP354)))","v":0}]
[null,null,null,2021,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D355,0,IF(SUM($D355,I331)>J$5,$T342/I331,$T342-SUM($I355:I355)))","v":0},{"$f":"IF(K$5<=$D355,0,IF(SUM($D355,I331)>K$5,$T342/I331,$T342-SUM($I355:J355)))","v":0},{"$f":"IF(L$5<=$D355,0,IF(SUM($D355,I331)>L$5,$T342/I331,$T342-SUM($I355:K355)))","v":0},{"$f":"IF(M$5<=$D355,0,IF(SUM($D355,I331)>M$5,$T342/I331,$T342-SUM($I355:L355)))","v":0},{"$f":"IF(N$5<=$D355,0,IF(SUM($D355,I331)>N$5,$T342/I331,$T342-SUM($I355:M355)))","v":0},{"$f":"IF(O$5<=$D355,0,IF(SUM($D355,I331)>O$5,$T342/I331,$T342-SUM($I355:N355)))","v":0},{"$f":"IF(P$5<=$D355,0,IF(SUM($D355,I331)>P$5,$T342/I331,$T342-SUM($I355:O355)))","v":0},{"$f":"IF(Q$5<=$D355,0,IF(SUM($D355,I331)>Q$5,$T342/I331,$T342-SUM($I355:P355)))","v":0},{"$f":"IF(R$5<=$D355,0,IF(SUM($D355,I331)>R$5,$T342/I331,$T342-SUM($I355:Q355)))","v":0},{"$f":"IF(S$5<=$D355,0,IF(SUM($D355,I331)>S$5,$T342/I331,$T342-SUM($I355:R355)))","v":0},{"$f":"IF(T$5<=$D355,0,IF(SUM($D355,I331)>T$5,$T342/I331,$T342-SUM($I355:S355)))","v":0},{"$f":"IF(U$5<=$D355,0,IF(SUM($D355,I331)>U$5,$T342/I331,$T342-SUM($I355:T355)))","v":0},{"$f":"IF(V$5<=$D355,0,IF(SUM($D355,I331)>V$5,$T342/I331,$T342-SUM($I355:U355)))","v":0},{"$f":"IF(W$5<=$D355,0,IF(SUM($D355,I331)>W$5,$T342/I331,$T342-SUM($I355:V355)))","v":0},{"$f":"IF(X$5<=$D355,0,IF(SUM($D355,I331)>X$5,$T342/I331,$T342-SUM($I355:W355)))","v":0},{"$f":"IF(Y$5<=$D355,0,IF(SUM($D355,I331)>Y$5,$T342/I331,$T342-SUM($I355:X355)))","v":0},{"$f":"IF(Z$5<=$D355,0,IF(SUM($D355,I331)>Z$5,$T342/I331,$T342-SUM($I355:Y355)))","v":0},{"$f":"IF(AA$5<=$D355,0,IF(SUM($D355,I331)>AA$5,$T342/I331,$T342-SUM($I355:Z355)))","v":0},{"$f":"IF(AB$5<=$D355,0,IF(SUM($D355,I331)>AB$5,$T342/I331,$T342-SUM($I355:AA355)))","v":0},{"$f":"IF(AC$5<=$D355,0,IF(SUM($D355,I331)>AC$5,$T342/I331,$T342-SUM($I355:AB355)))","v":0},{"$f":"IF(AD$5<=$D355,0,IF(SUM($D355,I331)>AD$5,$T342/I331,$T342-SUM($I355:AC355)))","v":0},{"$f":"IF(AE$5<=$D355,0,IF(SUM($D355,I331)>AE$5,$T342/I331,$T342-SUM($I355:AD355)))","v":0},{"$f":"IF(AF$5<=$D355,0,IF(SUM($D355,I331)>AF$5,$T342/I331,$T342-SUM($I355:AE355)))","v":0},{"$f":"IF(AG$5<=$D355,0,IF(SUM($D355,I331)>AG$5,$T342/I331,$T342-SUM($I355:AF355)))","v":0},{"$f":"IF(AH$5<=$D355,0,IF(SUM($D355,I331)>AH$5,$T342/I331,$T342-SUM($I355:AG355)))","v":0},{"$f":"IF(AI$5<=$D355,0,IF(SUM($D355,I331)>AI$5,$T342/I331,$T342-SUM($I355:AH355)))","v":0},{"$f":"IF(AJ$5<=$D355,0,IF(SUM($D355,I331)>AJ$5,$T342/I331,$T342-SUM($I355:AI355)))","v":0},{"$f":"IF(AK$5<=$D355,0,IF(SUM($D355,I331)>AK$5,$T342/I331,$T342-SUM($I355:AJ355)))","v":0},{"$f":"IF(AL$5<=$D355,0,IF(SUM($D355,I331)>AL$5,$T342/I331,$T342-SUM($I355:AK355)))","v":0},{"$f":"IF(AM$5<=$D355,0,IF(SUM($D355,I331)>AM$5,$T342/I331,$T342-SUM($I355:AL355)))","v":0},{"$f":"IF(AN$5<=$D355,0,IF(SUM($D355,I331)>AN$5,$T342/I331,$T342-SUM($I355:AM355)))","v":0},{"$f":"IF(AO$5<=$D355,0,IF(SUM($D355,I331)>AO$5,$T342/I331,$T342-SUM($I355:AN355)))","v":0},{"$f":"IF(AP$5<=$D355,0,IF(SUM($D355,I331)>AP$5,$T342/I331,$T342-SUM($I355:AO355)))","v":0},{"$f":"IF(AQ$5<=$D355,0,IF(SUM($D355,I331)>AQ$5,$T342/I331,$T342-SUM($I355:AP355)))","v":0},{"$f":"IF(AR$5<=$D355,0,IF(SUM($D355,I331)>AR$5,$T342/I331,$T342-SUM($I355:AQ355)))","v":0},{"$f":"IF(AS$5<=$D355,0,IF(SUM($D355,I331)>AS$5,$T342/I331,$T342-SUM($I355:AR355)))","v":0},{"$f":"IF(AT$5<=$D355,0,IF(SUM($D355,I331)>AT$5,$T342/I331,$T342-SUM($I355:AS355)))","v":0},{"$f":"IF(AU$5<=$D355,0,IF(SUM($D355,I331)>AU$5,$T342/I331,$T342-SUM($I355:AT355)))","v":0},{"$f":"IF(AV$5<=$D355,0,IF(SUM($D355,I331)>AV$5,$T342/I331,$T342-SUM($I355:AU355)))","v":0},{"$f":"IF(AW$5<=$D355,0,IF(SUM($D355,I331)>AW$5,$T342/I331,$T342-SUM($I355:AV355)))","v":0},{"$f":"IF(AX$5<=$D355,0,IF(SUM($D355,I331)>AX$5,$T342/I331,$T342-SUM($I355:AW355)))","v":0},{"$f":"IF(AY$5<=$D355,0,IF(SUM($D355,I331)>AY$5,$T342/I331,$T342-SUM($I355:AX355)))","v":0},{"$f":"IF(AZ$5<=$D355,0,IF(SUM($D355,I331)>AZ$5,$T342/I331,$T342-SUM($I355:AY355)))","v":0},{"$f":"IF(BA$5<=$D355,0,IF(SUM($D355,I331)>BA$5,$T342/I331,$T342-SUM($I355:AZ355)))","v":0},{"$f":"IF(BB$5<=$D355,0,IF(SUM($D355,I331)>BB$5,$T342/I331,$T342-SUM($I355:BA355)))","v":0},{"$f":"IF(BC$5<=$D355,0,IF(SUM($D355,I331)>BC$5,$T342/I331,$T342-SUM($I355:BB355)))","v":0},{"$f":"IF(BD$5<=$D355,0,IF(SUM($D355,I331)>BD$5,$T342/I331,$T342-SUM($I355:BC355)))","v":0},{"$f":"IF(BE$5<=$D355,0,IF(SUM($D355,I331)>BE$5,$T342/I331,$T342-SUM($I355:BD355)))","v":0},{"$f":"IF(BF$5<=$D355,0,IF(SUM($D355,I331)>BF$5,$T342/I331,$T342-SUM($I355:BE355)))","v":0},{"$f":"IF(BG$5<=$D355,0,IF(SUM($D355,I331)>BG$5,$T342/I331,$T342-SUM($I355:BF355)))","v":0},{"$f":"IF(BH$5<=$D355,0,IF(SUM($D355,I331)>BH$5,$T342/I331,$T342-SUM($I355:BG355)))","v":0},{"$f":"IF(BI$5<=$D355,0,IF(SUM($D355,I331)>BI$5,$T342/I331,$T342-SUM($I355:BH355)))","v":0},{"$f":"IF(BJ$5<=$D355,0,IF(SUM($D355,I331)>BJ$5,$T342/I331,$T342-SUM($I355:BI355)))","v":0},{"$f":"IF(BK$5<=$D355,0,IF(SUM($D355,I331)>BK$5,$T342/I331,$T342-SUM($I355:BJ355)))","v":0},{"$f":"IF(BL$5<=$D355,0,IF(SUM($D355,I331)>BL$5,$T342/I331,$T342-SUM($I355:BK355)))","v":0},{"$f":"IF(BM$5<=$D355,0,IF(SUM($D355,I331)>BM$5,$T342/I331,$T342-SUM($I355:BL355)))","v":0},{"$f":"IF(BN$5<=$D355,0,IF(SUM($D355,I331)>BN$5,$T342/I331,$T342-SUM($I355:BM355)))","v":0},{"$f":"IF(BO$5<=$D355,0,IF(SUM($D355,I331)>BO$5,$T342/I331,$T342-SUM($I355:BN355)))","v":0},{"$f":"IF(BP$5<=$D355,0,IF(SUM($D355,I331)>BP$5,$T342/I331,$T342-SUM($I355:BO355)))","v":0},{"$f":"IF(BQ$5<=$D355,0,IF(SUM($D355,I331)>BQ$5,$T342/I331,$T342-SUM($I355:BP355)))","v":0}]
[null,null,null,2022,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D356,0,IF(SUM($D356,I331)>J$5,$U342/I331,$U342-SUM($I356:I356)))","v":0},{"$f":"IF(K$5<=$D356,0,IF(SUM($D356,I331)>K$5,$U342/I331,$U342-SUM($I356:J356)))","v":0},{"$f":"IF(L$5<=$D356,0,IF(SUM($D356,I331)>L$5,$U342/I331,$U342-SUM($I356:K356)))","v":0},{"$f":"IF(M$5<=$D356,0,IF(SUM($D356,I331)>M$5,$U342/I331,$U342-SUM($I356:L356)))","v":0},{"$f":"IF(N$5<=$D356,0,IF(SUM($D356,I331)>N$5,$U342/I331,$U342-SUM($I356:M356)))","v":0},{"$f":"IF(O$5<=$D356,0,IF(SUM($D356,I331)>O$5,$U342/I331,$U342-SUM($I356:N356)))","v":0},{"$f":"IF(P$5<=$D356,0,IF(SUM($D356,I331)>P$5,$U342/I331,$U342-SUM($I356:O356)))","v":0},{"$f":"IF(Q$5<=$D356,0,IF(SUM($D356,I331)>Q$5,$U342/I331,$U342-SUM($I356:P356)))","v":0},{"$f":"IF(R$5<=$D356,0,IF(SUM($D356,I331)>R$5,$U342/I331,$U342-SUM($I356:Q356)))","v":0},{"$f":"IF(S$5<=$D356,0,IF(SUM($D356,I331)>S$5,$U342/I331,$U342-SUM($I356:R356)))","v":0},{"$f":"IF(T$5<=$D356,0,IF(SUM($D356,I331)>T$5,$U342/I331,$U342-SUM($I356:S356)))","v":0},{"$f":"IF(U$5<=$D356,0,IF(SUM($D356,I331)>U$5,$U342/I331,$U342-SUM($I356:T356)))","v":0},{"$f":"IF(V$5<=$D356,0,IF(SUM($D356,I331)>V$5,$U342/I331,$U342-SUM($I356:U356)))","v":0},{"$f":"IF(W$5<=$D356,0,IF(SUM($D356,I331)>W$5,$U342/I331,$U342-SUM($I356:V356)))","v":0},{"$f":"IF(X$5<=$D356,0,IF(SUM($D356,I331)>X$5,$U342/I331,$U342-SUM($I356:W356)))","v":0},{"$f":"IF(Y$5<=$D356,0,IF(SUM($D356,I331)>Y$5,$U342/I331,$U342-SUM($I356:X356)))","v":0},{"$f":"IF(Z$5<=$D356,0,IF(SUM($D356,I331)>Z$5,$U342/I331,$U342-SUM($I356:Y356)))","v":0},{"$f":"IF(AA$5<=$D356,0,IF(SUM($D356,I331)>AA$5,$U342/I331,$U342-SUM($I356:Z356)))","v":0},{"$f":"IF(AB$5<=$D356,0,IF(SUM($D356,I331)>AB$5,$U342/I331,$U342-SUM($I356:AA356)))","v":0},{"$f":"IF(AC$5<=$D356,0,IF(SUM($D356,I331)>AC$5,$U342/I331,$U342-SUM($I356:AB356)))","v":0},{"$f":"IF(AD$5<=$D356,0,IF(SUM($D356,I331)>AD$5,$U342/I331,$U342-SUM($I356:AC356)))","v":0},{"$f":"IF(AE$5<=$D356,0,IF(SUM($D356,I331)>AE$5,$U342/I331,$U342-SUM($I356:AD356)))","v":0},{"$f":"IF(AF$5<=$D356,0,IF(SUM($D356,I331)>AF$5,$U342/I331,$U342-SUM($I356:AE356)))","v":0},{"$f":"IF(AG$5<=$D356,0,IF(SUM($D356,I331)>AG$5,$U342/I331,$U342-SUM($I356:AF356)))","v":0},{"$f":"IF(AH$5<=$D356,0,IF(SUM($D356,I331)>AH$5,$U342/I331,$U342-SUM($I356:AG356)))","v":0},{"$f":"IF(AI$5<=$D356,0,IF(SUM($D356,I331)>AI$5,$U342/I331,$U342-SUM($I356:AH356)))","v":0},{"$f":"IF(AJ$5<=$D356,0,IF(SUM($D356,I331)>AJ$5,$U342/I331,$U342-SUM($I356:AI356)))","v":0},{"$f":"IF(AK$5<=$D356,0,IF(SUM($D356,I331)>AK$5,$U342/I331,$U342-SUM($I356:AJ356)))","v":0},{"$f":"IF(AL$5<=$D356,0,IF(SUM($D356,I331)>AL$5,$U342/I331,$U342-SUM($I356:AK356)))","v":0},{"$f":"IF(AM$5<=$D356,0,IF(SUM($D356,I331)>AM$5,$U342/I331,$U342-SUM($I356:AL356)))","v":0},{"$f":"IF(AN$5<=$D356,0,IF(SUM($D356,I331)>AN$5,$U342/I331,$U342-SUM($I356:AM356)))","v":0},{"$f":"IF(AO$5<=$D356,0,IF(SUM($D356,I331)>AO$5,$U342/I331,$U342-SUM($I356:AN356)))","v":0},{"$f":"IF(AP$5<=$D356,0,IF(SUM($D356,I331)>AP$5,$U342/I331,$U342-SUM($I356:AO356)))","v":0},{"$f":"IF(AQ$5<=$D356,0,IF(SUM($D356,I331)>AQ$5,$U342/I331,$U342-SUM($I356:AP356)))","v":0},{"$f":"IF(AR$5<=$D356,0,IF(SUM($D356,I331)>AR$5,$U342/I331,$U342-SUM($I356:AQ356)))","v":0},{"$f":"IF(AS$5<=$D356,0,IF(SUM($D356,I331)>AS$5,$U342/I331,$U342-SUM($I356:AR356)))","v":0},{"$f":"IF(AT$5<=$D356,0,IF(SUM($D356,I331)>AT$5,$U342/I331,$U342-SUM($I356:AS356)))","v":0},{"$f":"IF(AU$5<=$D356,0,IF(SUM($D356,I331)>AU$5,$U342/I331,$U342-SUM($I356:AT356)))","v":0},{"$f":"IF(AV$5<=$D356,0,IF(SUM($D356,I331)>AV$5,$U342/I331,$U342-SUM($I356:AU356)))","v":0},{"$f":"IF(AW$5<=$D356,0,IF(SUM($D356,I331)>AW$5,$U342/I331,$U342-SUM($I356:AV356)))","v":0},{"$f":"IF(AX$5<=$D356,0,IF(SUM($D356,I331)>AX$5,$U342/I331,$U342-SUM($I356:AW356)))","v":0},{"$f":"IF(AY$5<=$D356,0,IF(SUM($D356,I331)>AY$5,$U342/I331,$U342-SUM($I356:AX356)))","v":0},{"$f":"IF(AZ$5<=$D356,0,IF(SUM($D356,I331)>AZ$5,$U342/I331,$U342-SUM($I356:AY356)))","v":0},{"$f":"IF(BA$5<=$D356,0,IF(SUM($D356,I331)>BA$5,$U342/I331,$U342-SUM($I356:AZ356)))","v":0},{"$f":"IF(BB$5<=$D356,0,IF(SUM($D356,I331)>BB$5,$U342/I331,$U342-SUM($I356:BA356)))","v":0},{"$f":"IF(BC$5<=$D356,0,IF(SUM($D356,I331)>BC$5,$U342/I331,$U342-SUM($I356:BB356)))","v":0},{"$f":"IF(BD$5<=$D356,0,IF(SUM($D356,I331)>BD$5,$U342/I331,$U342-SUM($I356:BC356)))","v":0},{"$f":"IF(BE$5<=$D356,0,IF(SUM($D356,I331)>BE$5,$U342/I331,$U342-SUM($I356:BD356)))","v":0},{"$f":"IF(BF$5<=$D356,0,IF(SUM($D356,I331)>BF$5,$U342/I331,$U342-SUM($I356:BE356)))","v":0},{"$f":"IF(BG$5<=$D356,0,IF(SUM($D356,I331)>BG$5,$U342/I331,$U342-SUM($I356:BF356)))","v":0},{"$f":"IF(BH$5<=$D356,0,IF(SUM($D356,I331)>BH$5,$U342/I331,$U342-SUM($I356:BG356)))","v":0},{"$f":"IF(BI$5<=$D356,0,IF(SUM($D356,I331)>BI$5,$U342/I331,$U342-SUM($I356:BH356)))","v":0},{"$f":"IF(BJ$5<=$D356,0,IF(SUM($D356,I331)>BJ$5,$U342/I331,$U342-SUM($I356:BI356)))","v":0},{"$f":"IF(BK$5<=$D356,0,IF(SUM($D356,I331)>BK$5,$U342/I331,$U342-SUM($I356:BJ356)))","v":0},{"$f":"IF(BL$5<=$D356,0,IF(SUM($D356,I331)>BL$5,$U342/I331,$U342-SUM($I356:BK356)))","v":0},{"$f":"IF(BM$5<=$D356,0,IF(SUM($D356,I331)>BM$5,$U342/I331,$U342-SUM($I356:BL356)))","v":0},{"$f":"IF(BN$5<=$D356,0,IF(SUM($D356,I331)>BN$5,$U342/I331,$U342-SUM($I356:BM356)))","v":0},{"$f":"IF(BO$5<=$D356,0,IF(SUM($D356,I331)>BO$5,$U342/I331,$U342-SUM($I356:BN356)))","v":0},{"$f":"IF(BP$5<=$D356,0,IF(SUM($D356,I331)>BP$5,$U342/I331,$U342-SUM($I356:BO356)))","v":0},{"$f":"IF(BQ$5<=$D356,0,IF(SUM($D356,I331)>BQ$5,$U342/I331,$U342-SUM($I356:BP356)))","v":0}]
[null,null,null,2023,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D357,0,IF(SUM($D357,I331)>J$5,$V342/I331,$V342-SUM($I357:I357)))","v":0},{"$f":"IF(K$5<=$D357,0,IF(SUM($D357,I331)>K$5,$V342/I331,$V342-SUM($I357:J357)))","v":0},{"$f":"IF(L$5<=$D357,0,IF(SUM($D357,I331)>L$5,$V342/I331,$V342-SUM($I357:K357)))","v":0},{"$f":"IF(M$5<=$D357,0,IF(SUM($D357,I331)>M$5,$V342/I331,$V342-SUM($I357:L357)))","v":0},{"$f":"IF(N$5<=$D357,0,IF(SUM($D357,I331)>N$5,$V342/I331,$V342-SUM($I357:M357)))","v":0},{"$f":"IF(O$5<=$D357,0,IF(SUM($D357,I331)>O$5,$V342/I331,$V342-SUM($I357:N357)))","v":0},{"$f":"IF(P$5<=$D357,0,IF(SUM($D357,I331)>P$5,$V342/I331,$V342-SUM($I357:O357)))","v":0},{"$f":"IF(Q$5<=$D357,0,IF(SUM($D357,I331)>Q$5,$V342/I331,$V342-SUM($I357:P357)))","v":0},{"$f":"IF(R$5<=$D357,0,IF(SUM($D357,I331)>R$5,$V342/I331,$V342-SUM($I357:Q357)))","v":0},{"$f":"IF(S$5<=$D357,0,IF(SUM($D357,I331)>S$5,$V342/I331,$V342-SUM($I357:R357)))","v":0},{"$f":"IF(T$5<=$D357,0,IF(SUM($D357,I331)>T$5,$V342/I331,$V342-SUM($I357:S357)))","v":0},{"$f":"IF(U$5<=$D357,0,IF(SUM($D357,I331)>U$5,$V342/I331,$V342-SUM($I357:T357)))","v":0},{"$f":"IF(V$5<=$D357,0,IF(SUM($D357,I331)>V$5,$V342/I331,$V342-SUM($I357:U357)))","v":0},{"$f":"IF(W$5<=$D357,0,IF(SUM($D357,I331)>W$5,$V342/I331,$V342-SUM($I357:V357)))","v":0},{"$f":"IF(X$5<=$D357,0,IF(SUM($D357,I331)>X$5,$V342/I331,$V342-SUM($I357:W357)))","v":0},{"$f":"IF(Y$5<=$D357,0,IF(SUM($D357,I331)>Y$5,$V342/I331,$V342-SUM($I357:X357)))","v":0},{"$f":"IF(Z$5<=$D357,0,IF(SUM($D357,I331)>Z$5,$V342/I331,$V342-SUM($I357:Y357)))","v":0},{"$f":"IF(AA$5<=$D357,0,IF(SUM($D357,I331)>AA$5,$V342/I331,$V342-SUM($I357:Z357)))","v":0},{"$f":"IF(AB$5<=$D357,0,IF(SUM($D357,I331)>AB$5,$V342/I331,$V342-SUM($I357:AA357)))","v":0},{"$f":"IF(AC$5<=$D357,0,IF(SUM($D357,I331)>AC$5,$V342/I331,$V342-SUM($I357:AB357)))","v":0},{"$f":"IF(AD$5<=$D357,0,IF(SUM($D357,I331)>AD$5,$V342/I331,$V342-SUM($I357:AC357)))","v":0},{"$f":"IF(AE$5<=$D357,0,IF(SUM($D357,I331)>AE$5,$V342/I331,$V342-SUM($I357:AD357)))","v":0},{"$f":"IF(AF$5<=$D357,0,IF(SUM($D357,I331)>AF$5,$V342/I331,$V342-SUM($I357:AE357)))","v":0},{"$f":"IF(AG$5<=$D357,0,IF(SUM($D357,I331)>AG$5,$V342/I331,$V342-SUM($I357:AF357)))","v":0},{"$f":"IF(AH$5<=$D357,0,IF(SUM($D357,I331)>AH$5,$V342/I331,$V342-SUM($I357:AG357)))","v":0},{"$f":"IF(AI$5<=$D357,0,IF(SUM($D357,I331)>AI$5,$V342/I331,$V342-SUM($I357:AH357)))","v":0},{"$f":"IF(AJ$5<=$D357,0,IF(SUM($D357,I331)>AJ$5,$V342/I331,$V342-SUM($I357:AI357)))","v":0},{"$f":"IF(AK$5<=$D357,0,IF(SUM($D357,I331)>AK$5,$V342/I331,$V342-SUM($I357:AJ357)))","v":0},{"$f":"IF(AL$5<=$D357,0,IF(SUM($D357,I331)>AL$5,$V342/I331,$V342-SUM($I357:AK357)))","v":0},{"$f":"IF(AM$5<=$D357,0,IF(SUM($D357,I331)>AM$5,$V342/I331,$V342-SUM($I357:AL357)))","v":0},{"$f":"IF(AN$5<=$D357,0,IF(SUM($D357,I331)>AN$5,$V342/I331,$V342-SUM($I357:AM357)))","v":0},{"$f":"IF(AO$5<=$D357,0,IF(SUM($D357,I331)>AO$5,$V342/I331,$V342-SUM($I357:AN357)))","v":0},{"$f":"IF(AP$5<=$D357,0,IF(SUM($D357,I331)>AP$5,$V342/I331,$V342-SUM($I357:AO357)))","v":0},{"$f":"IF(AQ$5<=$D357,0,IF(SUM($D357,I331)>AQ$5,$V342/I331,$V342-SUM($I357:AP357)))","v":0},{"$f":"IF(AR$5<=$D357,0,IF(SUM($D357,I331)>AR$5,$V342/I331,$V342-SUM($I357:AQ357)))","v":0},{"$f":"IF(AS$5<=$D357,0,IF(SUM($D357,I331)>AS$5,$V342/I331,$V342-SUM($I357:AR357)))","v":0},{"$f":"IF(AT$5<=$D357,0,IF(SUM($D357,I331)>AT$5,$V342/I331,$V342-SUM($I357:AS357)))","v":0},{"$f":"IF(AU$5<=$D357,0,IF(SUM($D357,I331)>AU$5,$V342/I331,$V342-SUM($I357:AT357)))","v":0},{"$f":"IF(AV$5<=$D357,0,IF(SUM($D357,I331)>AV$5,$V342/I331,$V342-SUM($I357:AU357)))","v":0},{"$f":"IF(AW$5<=$D357,0,IF(SUM($D357,I331)>AW$5,$V342/I331,$V342-SUM($I357:AV357)))","v":0},{"$f":"IF(AX$5<=$D357,0,IF(SUM($D357,I331)>AX$5,$V342/I331,$V342-SUM($I357:AW357)))","v":0},{"$f":"IF(AY$5<=$D357,0,IF(SUM($D357,I331)>AY$5,$V342/I331,$V342-SUM($I357:AX357)))","v":0},{"$f":"IF(AZ$5<=$D357,0,IF(SUM($D357,I331)>AZ$5,$V342/I331,$V342-SUM($I357:AY357)))","v":0},{"$f":"IF(BA$5<=$D357,0,IF(SUM($D357,I331)>BA$5,$V342/I331,$V342-SUM($I357:AZ357)))","v":0},{"$f":"IF(BB$5<=$D357,0,IF(SUM($D357,I331)>BB$5,$V342/I331,$V342-SUM($I357:BA357)))","v":0},{"$f":"IF(BC$5<=$D357,0,IF(SUM($D357,I331)>BC$5,$V342/I331,$V342-SUM($I357:BB357)))","v":0},{"$f":"IF(BD$5<=$D357,0,IF(SUM($D357,I331)>BD$5,$V342/I331,$V342-SUM($I357:BC357)))","v":0},{"$f":"IF(BE$5<=$D357,0,IF(SUM($D357,I331)>BE$5,$V342/I331,$V342-SUM($I357:BD357)))","v":0},{"$f":"IF(BF$5<=$D357,0,IF(SUM($D357,I331)>BF$5,$V342/I331,$V342-SUM($I357:BE357)))","v":0},{"$f":"IF(BG$5<=$D357,0,IF(SUM($D357,I331)>BG$5,$V342/I331,$V342-SUM($I357:BF357)))","v":0},{"$f":"IF(BH$5<=$D357,0,IF(SUM($D357,I331)>BH$5,$V342/I331,$V342-SUM($I357:BG357)))","v":0},{"$f":"IF(BI$5<=$D357,0,IF(SUM($D357,I331)>BI$5,$V342/I331,$V342-SUM($I357:BH357)))","v":0},{"$f":"IF(BJ$5<=$D357,0,IF(SUM($D357,I331)>BJ$5,$V342/I331,$V342-SUM($I357:BI357)))","v":0},{"$f":"IF(BK$5<=$D357,0,IF(SUM($D357,I331)>BK$5,$V342/I331,$V342-SUM($I357:BJ357)))","v":0},{"$f":"IF(BL$5<=$D357,0,IF(SUM($D357,I331)>BL$5,$V342/I331,$V342-SUM($I357:BK357)))","v":0},{"$f":"IF(BM$5<=$D357,0,IF(SUM($D357,I331)>BM$5,$V342/I331,$V342-SUM($I357:BL357)))","v":0},{"$f":"IF(BN$5<=$D357,0,IF(SUM($D357,I331)>BN$5,$V342/I331,$V342-SUM($I357:BM357)))","v":0},{"$f":"IF(BO$5<=$D357,0,IF(SUM($D357,I331)>BO$5,$V342/I331,$V342-SUM($I357:BN357)))","v":0},{"$f":"IF(BP$5<=$D357,0,IF(SUM($D357,I331)>BP$5,$V342/I331,$V342-SUM($I357:BO357)))","v":0},{"$f":"IF(BQ$5<=$D357,0,IF(SUM($D357,I331)>BQ$5,$V342/I331,$V342-SUM($I357:BP357)))","v":0}]
[null,null,null,2024,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D358,0,IF(SUM($D358,I331)>J$5,$W342/I331,$W342-SUM($I358:I358)))","v":0},{"$f":"IF(K$5<=$D358,0,IF(SUM($D358,I331)>K$5,$W342/I331,$W342-SUM($I358:J358)))","v":0},{"$f":"IF(L$5<=$D358,0,IF(SUM($D358,I331)>L$5,$W342/I331,$W342-SUM($I358:K358)))","v":0},{"$f":"IF(M$5<=$D358,0,IF(SUM($D358,I331)>M$5,$W342/I331,$W342-SUM($I358:L358)))","v":0},{"$f":"IF(N$5<=$D358,0,IF(SUM($D358,I331)>N$5,$W342/I331,$W342-SUM($I358:M358)))","v":0},{"$f":"IF(O$5<=$D358,0,IF(SUM($D358,I331)>O$5,$W342/I331,$W342-SUM($I358:N358)))","v":0},{"$f":"IF(P$5<=$D358,0,IF(SUM($D358,I331)>P$5,$W342/I331,$W342-SUM($I358:O358)))","v":0},{"$f":"IF(Q$5<=$D358,0,IF(SUM($D358,I331)>Q$5,$W342/I331,$W342-SUM($I358:P358)))","v":0},{"$f":"IF(R$5<=$D358,0,IF(SUM($D358,I331)>R$5,$W342/I331,$W342-SUM($I358:Q358)))","v":0},{"$f":"IF(S$5<=$D358,0,IF(SUM($D358,I331)>S$5,$W342/I331,$W342-SUM($I358:R358)))","v":0},{"$f":"IF(T$5<=$D358,0,IF(SUM($D358,I331)>T$5,$W342/I331,$W342-SUM($I358:S358)))","v":0},{"$f":"IF(U$5<=$D358,0,IF(SUM($D358,I331)>U$5,$W342/I331,$W342-SUM($I358:T358)))","v":0},{"$f":"IF(V$5<=$D358,0,IF(SUM($D358,I331)>V$5,$W342/I331,$W342-SUM($I358:U358)))","v":0},{"$f":"IF(W$5<=$D358,0,IF(SUM($D358,I331)>W$5,$W342/I331,$W342-SUM($I358:V358)))","v":0},{"$f":"IF(X$5<=$D358,0,IF(SUM($D358,I331)>X$5,$W342/I331,$W342-SUM($I358:W358)))","v":0},{"$f":"IF(Y$5<=$D358,0,IF(SUM($D358,I331)>Y$5,$W342/I331,$W342-SUM($I358:X358)))","v":0},{"$f":"IF(Z$5<=$D358,0,IF(SUM($D358,I331)>Z$5,$W342/I331,$W342-SUM($I358:Y358)))","v":0},{"$f":"IF(AA$5<=$D358,0,IF(SUM($D358,I331)>AA$5,$W342/I331,$W342-SUM($I358:Z358)))","v":0},{"$f":"IF(AB$5<=$D358,0,IF(SUM($D358,I331)>AB$5,$W342/I331,$W342-SUM($I358:AA358)))","v":0},{"$f":"IF(AC$5<=$D358,0,IF(SUM($D358,I331)>AC$5,$W342/I331,$W342-SUM($I358:AB358)))","v":0},{"$f":"IF(AD$5<=$D358,0,IF(SUM($D358,I331)>AD$5,$W342/I331,$W342-SUM($I358:AC358)))","v":0},{"$f":"IF(AE$5<=$D358,0,IF(SUM($D358,I331)>AE$5,$W342/I331,$W342-SUM($I358:AD358)))","v":0},{"$f":"IF(AF$5<=$D358,0,IF(SUM($D358,I331)>AF$5,$W342/I331,$W342-SUM($I358:AE358)))","v":0},{"$f":"IF(AG$5<=$D358,0,IF(SUM($D358,I331)>AG$5,$W342/I331,$W342-SUM($I358:AF358)))","v":0},{"$f":"IF(AH$5<=$D358,0,IF(SUM($D358,I331)>AH$5,$W342/I331,$W342-SUM($I358:AG358)))","v":0},{"$f":"IF(AI$5<=$D358,0,IF(SUM($D358,I331)>AI$5,$W342/I331,$W342-SUM($I358:AH358)))","v":0},{"$f":"IF(AJ$5<=$D358,0,IF(SUM($D358,I331)>AJ$5,$W342/I331,$W342-SUM($I358:AI358)))","v":0},{"$f":"IF(AK$5<=$D358,0,IF(SUM($D358,I331)>AK$5,$W342/I331,$W342-SUM($I358:AJ358)))","v":0},{"$f":"IF(AL$5<=$D358,0,IF(SUM($D358,I331)>AL$5,$W342/I331,$W342-SUM($I358:AK358)))","v":0},{"$f":"IF(AM$5<=$D358,0,IF(SUM($D358,I331)>AM$5,$W342/I331,$W342-SUM($I358:AL358)))","v":0},{"$f":"IF(AN$5<=$D358,0,IF(SUM($D358,I331)>AN$5,$W342/I331,$W342-SUM($I358:AM358)))","v":0},{"$f":"IF(AO$5<=$D358,0,IF(SUM($D358,I331)>AO$5,$W342/I331,$W342-SUM($I358:AN358)))","v":0},{"$f":"IF(AP$5<=$D358,0,IF(SUM($D358,I331)>AP$5,$W342/I331,$W342-SUM($I358:AO358)))","v":0},{"$f":"IF(AQ$5<=$D358,0,IF(SUM($D358,I331)>AQ$5,$W342/I331,$W342-SUM($I358:AP358)))","v":0},{"$f":"IF(AR$5<=$D358,0,IF(SUM($D358,I331)>AR$5,$W342/I331,$W342-SUM($I358:AQ358)))","v":0},{"$f":"IF(AS$5<=$D358,0,IF(SUM($D358,I331)>AS$5,$W342/I331,$W342-SUM($I358:AR358)))","v":0},{"$f":"IF(AT$5<=$D358,0,IF(SUM($D358,I331)>AT$5,$W342/I331,$W342-SUM($I358:AS358)))","v":0},{"$f":"IF(AU$5<=$D358,0,IF(SUM($D358,I331)>AU$5,$W342/I331,$W342-SUM($I358:AT358)))","v":0},{"$f":"IF(AV$5<=$D358,0,IF(SUM($D358,I331)>AV$5,$W342/I331,$W342-SUM($I358:AU358)))","v":0},{"$f":"IF(AW$5<=$D358,0,IF(SUM($D358,I331)>AW$5,$W342/I331,$W342-SUM($I358:AV358)))","v":0},{"$f":"IF(AX$5<=$D358,0,IF(SUM($D358,I331)>AX$5,$W342/I331,$W342-SUM($I358:AW358)))","v":0},{"$f":"IF(AY$5<=$D358,0,IF(SUM($D358,I331)>AY$5,$W342/I331,$W342-SUM($I358:AX358)))","v":0},{"$f":"IF(AZ$5<=$D358,0,IF(SUM($D358,I331)>AZ$5,$W342/I331,$W342-SUM($I358:AY358)))","v":0},{"$f":"IF(BA$5<=$D358,0,IF(SUM($D358,I331)>BA$5,$W342/I331,$W342-SUM($I358:AZ358)))","v":0},{"$f":"IF(BB$5<=$D358,0,IF(SUM($D358,I331)>BB$5,$W342/I331,$W342-SUM($I358:BA358)))","v":0},{"$f":"IF(BC$5<=$D358,0,IF(SUM($D358,I331)>BC$5,$W342/I331,$W342-SUM($I358:BB358)))","v":0},{"$f":"IF(BD$5<=$D358,0,IF(SUM($D358,I331)>BD$5,$W342/I331,$W342-SUM($I358:BC358)))","v":0},{"$f":"IF(BE$5<=$D358,0,IF(SUM($D358,I331)>BE$5,$W342/I331,$W342-SUM($I358:BD358)))","v":0},{"$f":"IF(BF$5<=$D358,0,IF(SUM($D358,I331)>BF$5,$W342/I331,$W342-SUM($I358:BE358)))","v":0},{"$f":"IF(BG$5<=$D358,0,IF(SUM($D358,I331)>BG$5,$W342/I331,$W342-SUM($I358:BF358)))","v":0},{"$f":"IF(BH$5<=$D358,0,IF(SUM($D358,I331)>BH$5,$W342/I331,$W342-SUM($I358:BG358)))","v":0},{"$f":"IF(BI$5<=$D358,0,IF(SUM($D358,I331)>BI$5,$W342/I331,$W342-SUM($I358:BH358)))","v":0},{"$f":"IF(BJ$5<=$D358,0,IF(SUM($D358,I331)>BJ$5,$W342/I331,$W342-SUM($I358:BI358)))","v":0},{"$f":"IF(BK$5<=$D358,0,IF(SUM($D358,I331)>BK$5,$W342/I331,$W342-SUM($I358:BJ358)))","v":0},{"$f":"IF(BL$5<=$D358,0,IF(SUM($D358,I331)>BL$5,$W342/I331,$W342-SUM($I358:BK358)))","v":0},{"$f":"IF(BM$5<=$D358,0,IF(SUM($D358,I331)>BM$5,$W342/I331,$W342-SUM($I358:BL358)))","v":0},{"$f":"IF(BN$5<=$D358,0,IF(SUM($D358,I331)>BN$5,$W342/I331,$W342-SUM($I358:BM358)))","v":0},{"$f":"IF(BO$5<=$D358,0,IF(SUM($D358,I331)>BO$5,$W342/I331,$W342-SUM($I358:BN358)))","v":0},{"$f":"IF(BP$5<=$D358,0,IF(SUM($D358,I331)>BP$5,$W342/I331,$W342-SUM($I358:BO358)))","v":0},{"$f":"IF(BQ$5<=$D358,0,IF(SUM($D358,I331)>BQ$5,$W342/I331,$W342-SUM($I358:BP358)))","v":0}]
[null,null,null,2025,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D359,0,IF(SUM($D359,I331)>J$5,$X342/I331,$X342-SUM($I359:I359)))","v":0},{"$f":"IF(K$5<=$D359,0,IF(SUM($D359,I331)>K$5,$X342/I331,$X342-SUM($I359:J359)))","v":0},{"$f":"IF(L$5<=$D359,0,IF(SUM($D359,I331)>L$5,$X342/I331,$X342-SUM($I359:K359)))","v":0},{"$f":"IF(M$5<=$D359,0,IF(SUM($D359,I331)>M$5,$X342/I331,$X342-SUM($I359:L359)))","v":0},{"$f":"IF(N$5<=$D359,0,IF(SUM($D359,I331)>N$5,$X342/I331,$X342-SUM($I359:M359)))","v":0},{"$f":"IF(O$5<=$D359,0,IF(SUM($D359,I331)>O$5,$X342/I331,$X342-SUM($I359:N359)))","v":0},{"$f":"IF(P$5<=$D359,0,IF(SUM($D359,I331)>P$5,$X342/I331,$X342-SUM($I359:O359)))","v":0},{"$f":"IF(Q$5<=$D359,0,IF(SUM($D359,I331)>Q$5,$X342/I331,$X342-SUM($I359:P359)))","v":0},{"$f":"IF(R$5<=$D359,0,IF(SUM($D359,I331)>R$5,$X342/I331,$X342-SUM($I359:Q359)))","v":0},{"$f":"IF(S$5<=$D359,0,IF(SUM($D359,I331)>S$5,$X342/I331,$X342-SUM($I359:R359)))","v":0},{"$f":"IF(T$5<=$D359,0,IF(SUM($D359,I331)>T$5,$X342/I331,$X342-SUM($I359:S359)))","v":0},{"$f":"IF(U$5<=$D359,0,IF(SUM($D359,I331)>U$5,$X342/I331,$X342-SUM($I359:T359)))","v":0},{"$f":"IF(V$5<=$D359,0,IF(SUM($D359,I331)>V$5,$X342/I331,$X342-SUM($I359:U359)))","v":0},{"$f":"IF(W$5<=$D359,0,IF(SUM($D359,I331)>W$5,$X342/I331,$X342-SUM($I359:V359)))","v":0},{"$f":"IF(X$5<=$D359,0,IF(SUM($D359,I331)>X$5,$X342/I331,$X342-SUM($I359:W359)))","v":0},{"$f":"IF(Y$5<=$D359,0,IF(SUM($D359,I331)>Y$5,$X342/I331,$X342-SUM($I359:X359)))","v":0},{"$f":"IF(Z$5<=$D359,0,IF(SUM($D359,I331)>Z$5,$X342/I331,$X342-SUM($I359:Y359)))","v":0},{"$f":"IF(AA$5<=$D359,0,IF(SUM($D359,I331)>AA$5,$X342/I331,$X342-SUM($I359:Z359)))","v":0},{"$f":"IF(AB$5<=$D359,0,IF(SUM($D359,I331)>AB$5,$X342/I331,$X342-SUM($I359:AA359)))","v":0},{"$f":"IF(AC$5<=$D359,0,IF(SUM($D359,I331)>AC$5,$X342/I331,$X342-SUM($I359:AB359)))","v":0},{"$f":"IF(AD$5<=$D359,0,IF(SUM($D359,I331)>AD$5,$X342/I331,$X342-SUM($I359:AC359)))","v":0},{"$f":"IF(AE$5<=$D359,0,IF(SUM($D359,I331)>AE$5,$X342/I331,$X342-SUM($I359:AD359)))","v":0},{"$f":"IF(AF$5<=$D359,0,IF(SUM($D359,I331)>AF$5,$X342/I331,$X342-SUM($I359:AE359)))","v":0},{"$f":"IF(AG$5<=$D359,0,IF(SUM($D359,I331)>AG$5,$X342/I331,$X342-SUM($I359:AF359)))","v":0},{"$f":"IF(AH$5<=$D359,0,IF(SUM($D359,I331)>AH$5,$X342/I331,$X342-SUM($I359:AG359)))","v":0},{"$f":"IF(AI$5<=$D359,0,IF(SUM($D359,I331)>AI$5,$X342/I331,$X342-SUM($I359:AH359)))","v":0},{"$f":"IF(AJ$5<=$D359,0,IF(SUM($D359,I331)>AJ$5,$X342/I331,$X342-SUM($I359:AI359)))","v":0},{"$f":"IF(AK$5<=$D359,0,IF(SUM($D359,I331)>AK$5,$X342/I331,$X342-SUM($I359:AJ359)))","v":0},{"$f":"IF(AL$5<=$D359,0,IF(SUM($D359,I331)>AL$5,$X342/I331,$X342-SUM($I359:AK359)))","v":0},{"$f":"IF(AM$5<=$D359,0,IF(SUM($D359,I331)>AM$5,$X342/I331,$X342-SUM($I359:AL359)))","v":0},{"$f":"IF(AN$5<=$D359,0,IF(SUM($D359,I331)>AN$5,$X342/I331,$X342-SUM($I359:AM359)))","v":0},{"$f":"IF(AO$5<=$D359,0,IF(SUM($D359,I331)>AO$5,$X342/I331,$X342-SUM($I359:AN359)))","v":0},{"$f":"IF(AP$5<=$D359,0,IF(SUM($D359,I331)>AP$5,$X342/I331,$X342-SUM($I359:AO359)))","v":0},{"$f":"IF(AQ$5<=$D359,0,IF(SUM($D359,I331)>AQ$5,$X342/I331,$X342-SUM($I359:AP359)))","v":0},{"$f":"IF(AR$5<=$D359,0,IF(SUM($D359,I331)>AR$5,$X342/I331,$X342-SUM($I359:AQ359)))","v":0},{"$f":"IF(AS$5<=$D359,0,IF(SUM($D359,I331)>AS$5,$X342/I331,$X342-SUM($I359:AR359)))","v":0},{"$f":"IF(AT$5<=$D359,0,IF(SUM($D359,I331)>AT$5,$X342/I331,$X342-SUM($I359:AS359)))","v":0},{"$f":"IF(AU$5<=$D359,0,IF(SUM($D359,I331)>AU$5,$X342/I331,$X342-SUM($I359:AT359)))","v":0},{"$f":"IF(AV$5<=$D359,0,IF(SUM($D359,I331)>AV$5,$X342/I331,$X342-SUM($I359:AU359)))","v":0},{"$f":"IF(AW$5<=$D359,0,IF(SUM($D359,I331)>AW$5,$X342/I331,$X342-SUM($I359:AV359)))","v":0},{"$f":"IF(AX$5<=$D359,0,IF(SUM($D359,I331)>AX$5,$X342/I331,$X342-SUM($I359:AW359)))","v":0},{"$f":"IF(AY$5<=$D359,0,IF(SUM($D359,I331)>AY$5,$X342/I331,$X342-SUM($I359:AX359)))","v":0},{"$f":"IF(AZ$5<=$D359,0,IF(SUM($D359,I331)>AZ$5,$X342/I331,$X342-SUM($I359:AY359)))","v":0},{"$f":"IF(BA$5<=$D359,0,IF(SUM($D359,I331)>BA$5,$X342/I331,$X342-SUM($I359:AZ359)))","v":0},{"$f":"IF(BB$5<=$D359,0,IF(SUM($D359,I331)>BB$5,$X342/I331,$X342-SUM($I359:BA359)))","v":0},{"$f":"IF(BC$5<=$D359,0,IF(SUM($D359,I331)>BC$5,$X342/I331,$X342-SUM($I359:BB359)))","v":0},{"$f":"IF(BD$5<=$D359,0,IF(SUM($D359,I331)>BD$5,$X342/I331,$X342-SUM($I359:BC359)))","v":0},{"$f":"IF(BE$5<=$D359,0,IF(SUM($D359,I331)>BE$5,$X342/I331,$X342-SUM($I359:BD359)))","v":0},{"$f":"IF(BF$5<=$D359,0,IF(SUM($D359,I331)>BF$5,$X342/I331,$X342-SUM($I359:BE359)))","v":0},{"$f":"IF(BG$5<=$D359,0,IF(SUM($D359,I331)>BG$5,$X342/I331,$X342-SUM($I359:BF359)))","v":0},{"$f":"IF(BH$5<=$D359,0,IF(SUM($D359,I331)>BH$5,$X342/I331,$X342-SUM($I359:BG359)))","v":0},{"$f":"IF(BI$5<=$D359,0,IF(SUM($D359,I331)>BI$5,$X342/I331,$X342-SUM($I359:BH359)))","v":0},{"$f":"IF(BJ$5<=$D359,0,IF(SUM($D359,I331)>BJ$5,$X342/I331,$X342-SUM($I359:BI359)))","v":0},{"$f":"IF(BK$5<=$D359,0,IF(SUM($D359,I331)>BK$5,$X342/I331,$X342-SUM($I359:BJ359)))","v":0},{"$f":"IF(BL$5<=$D359,0,IF(SUM($D359,I331)>BL$5,$X342/I331,$X342-SUM($I359:BK359)))","v":0},{"$f":"IF(BM$5<=$D359,0,IF(SUM($D359,I331)>BM$5,$X342/I331,$X342-SUM($I359:BL359)))","v":0},{"$f":"IF(BN$5<=$D359,0,IF(SUM($D359,I331)>BN$5,$X342/I331,$X342-SUM($I359:BM359)))","v":0},{"$f":"IF(BO$5<=$D359,0,IF(SUM($D359,I331)>BO$5,$X342/I331,$X342-SUM($I359:BN359)))","v":0},{"$f":"IF(BP$5<=$D359,0,IF(SUM($D359,I331)>BP$5,$X342/I331,$X342-SUM($I359:BO359)))","v":0},{"$f":"IF(BQ$5<=$D359,0,IF(SUM($D359,I331)>BQ$5,$X342/I331,$X342-SUM($I359:BP359)))","v":0}]
[null,null,null,2026,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D360,0,IF(SUM($D360,I331)>J$5,$Y342/I331,$Y342-SUM($I360:I360)))","v":0},{"$f":"IF(K$5<=$D360,0,IF(SUM($D360,I331)>K$5,$Y342/I331,$Y342-SUM($I360:J360)))","v":0},{"$f":"IF(L$5<=$D360,0,IF(SUM($D360,I331)>L$5,$Y342/I331,$Y342-SUM($I360:K360)))","v":0},{"$f":"IF(M$5<=$D360,0,IF(SUM($D360,I331)>M$5,$Y342/I331,$Y342-SUM($I360:L360)))","v":0},{"$f":"IF(N$5<=$D360,0,IF(SUM($D360,I331)>N$5,$Y342/I331,$Y342-SUM($I360:M360)))","v":0},{"$f":"IF(O$5<=$D360,0,IF(SUM($D360,I331)>O$5,$Y342/I331,$Y342-SUM($I360:N360)))","v":0},{"$f":"IF(P$5<=$D360,0,IF(SUM($D360,I331)>P$5,$Y342/I331,$Y342-SUM($I360:O360)))","v":0},{"$f":"IF(Q$5<=$D360,0,IF(SUM($D360,I331)>Q$5,$Y342/I331,$Y342-SUM($I360:P360)))","v":0},{"$f":"IF(R$5<=$D360,0,IF(SUM($D360,I331)>R$5,$Y342/I331,$Y342-SUM($I360:Q360)))","v":0},{"$f":"IF(S$5<=$D360,0,IF(SUM($D360,I331)>S$5,$Y342/I331,$Y342-SUM($I360:R360)))","v":0},{"$f":"IF(T$5<=$D360,0,IF(SUM($D360,I331)>T$5,$Y342/I331,$Y342-SUM($I360:S360)))","v":0},{"$f":"IF(U$5<=$D360,0,IF(SUM($D360,I331)>U$5,$Y342/I331,$Y342-SUM($I360:T360)))","v":0},{"$f":"IF(V$5<=$D360,0,IF(SUM($D360,I331)>V$5,$Y342/I331,$Y342-SUM($I360:U360)))","v":0},{"$f":"IF(W$5<=$D360,0,IF(SUM($D360,I331)>W$5,$Y342/I331,$Y342-SUM($I360:V360)))","v":0},{"$f":"IF(X$5<=$D360,0,IF(SUM($D360,I331)>X$5,$Y342/I331,$Y342-SUM($I360:W360)))","v":0},{"$f":"IF(Y$5<=$D360,0,IF(SUM($D360,I331)>Y$5,$Y342/I331,$Y342-SUM($I360:X360)))","v":0},{"$f":"IF(Z$5<=$D360,0,IF(SUM($D360,I331)>Z$5,$Y342/I331,$Y342-SUM($I360:Y360)))","v":0},{"$f":"IF(AA$5<=$D360,0,IF(SUM($D360,I331)>AA$5,$Y342/I331,$Y342-SUM($I360:Z360)))","v":0},{"$f":"IF(AB$5<=$D360,0,IF(SUM($D360,I331)>AB$5,$Y342/I331,$Y342-SUM($I360:AA360)))","v":0},{"$f":"IF(AC$5<=$D360,0,IF(SUM($D360,I331)>AC$5,$Y342/I331,$Y342-SUM($I360:AB360)))","v":0},{"$f":"IF(AD$5<=$D360,0,IF(SUM($D360,I331)>AD$5,$Y342/I331,$Y342-SUM($I360:AC360)))","v":0},{"$f":"IF(AE$5<=$D360,0,IF(SUM($D360,I331)>AE$5,$Y342/I331,$Y342-SUM($I360:AD360)))","v":0},{"$f":"IF(AF$5<=$D360,0,IF(SUM($D360,I331)>AF$5,$Y342/I331,$Y342-SUM($I360:AE360)))","v":0},{"$f":"IF(AG$5<=$D360,0,IF(SUM($D360,I331)>AG$5,$Y342/I331,$Y342-SUM($I360:AF360)))","v":0},{"$f":"IF(AH$5<=$D360,0,IF(SUM($D360,I331)>AH$5,$Y342/I331,$Y342-SUM($I360:AG360)))","v":0},{"$f":"IF(AI$5<=$D360,0,IF(SUM($D360,I331)>AI$5,$Y342/I331,$Y342-SUM($I360:AH360)))","v":0},{"$f":"IF(AJ$5<=$D360,0,IF(SUM($D360,I331)>AJ$5,$Y342/I331,$Y342-SUM($I360:AI360)))","v":0},{"$f":"IF(AK$5<=$D360,0,IF(SUM($D360,I331)>AK$5,$Y342/I331,$Y342-SUM($I360:AJ360)))","v":0},{"$f":"IF(AL$5<=$D360,0,IF(SUM($D360,I331)>AL$5,$Y342/I331,$Y342-SUM($I360:AK360)))","v":0},{"$f":"IF(AM$5<=$D360,0,IF(SUM($D360,I331)>AM$5,$Y342/I331,$Y342-SUM($I360:AL360)))","v":0},{"$f":"IF(AN$5<=$D360,0,IF(SUM($D360,I331)>AN$5,$Y342/I331,$Y342-SUM($I360:AM360)))","v":0},{"$f":"IF(AO$5<=$D360,0,IF(SUM($D360,I331)>AO$5,$Y342/I331,$Y342-SUM($I360:AN360)))","v":0},{"$f":"IF(AP$5<=$D360,0,IF(SUM($D360,I331)>AP$5,$Y342/I331,$Y342-SUM($I360:AO360)))","v":0},{"$f":"IF(AQ$5<=$D360,0,IF(SUM($D360,I331)>AQ$5,$Y342/I331,$Y342-SUM($I360:AP360)))","v":0},{"$f":"IF(AR$5<=$D360,0,IF(SUM($D360,I331)>AR$5,$Y342/I331,$Y342-SUM($I360:AQ360)))","v":0},{"$f":"IF(AS$5<=$D360,0,IF(SUM($D360,I331)>AS$5,$Y342/I331,$Y342-SUM($I360:AR360)))","v":0},{"$f":"IF(AT$5<=$D360,0,IF(SUM($D360,I331)>AT$5,$Y342/I331,$Y342-SUM($I360:AS360)))","v":0},{"$f":"IF(AU$5<=$D360,0,IF(SUM($D360,I331)>AU$5,$Y342/I331,$Y342-SUM($I360:AT360)))","v":0},{"$f":"IF(AV$5<=$D360,0,IF(SUM($D360,I331)>AV$5,$Y342/I331,$Y342-SUM($I360:AU360)))","v":0},{"$f":"IF(AW$5<=$D360,0,IF(SUM($D360,I331)>AW$5,$Y342/I331,$Y342-SUM($I360:AV360)))","v":0},{"$f":"IF(AX$5<=$D360,0,IF(SUM($D360,I331)>AX$5,$Y342/I331,$Y342-SUM($I360:AW360)))","v":0},{"$f":"IF(AY$5<=$D360,0,IF(SUM($D360,I331)>AY$5,$Y342/I331,$Y342-SUM($I360:AX360)))","v":0},{"$f":"IF(AZ$5<=$D360,0,IF(SUM($D360,I331)>AZ$5,$Y342/I331,$Y342-SUM($I360:AY360)))","v":0},{"$f":"IF(BA$5<=$D360,0,IF(SUM($D360,I331)>BA$5,$Y342/I331,$Y342-SUM($I360:AZ360)))","v":0},{"$f":"IF(BB$5<=$D360,0,IF(SUM($D360,I331)>BB$5,$Y342/I331,$Y342-SUM($I360:BA360)))","v":0},{"$f":"IF(BC$5<=$D360,0,IF(SUM($D360,I331)>BC$5,$Y342/I331,$Y342-SUM($I360:BB360)))","v":0},{"$f":"IF(BD$5<=$D360,0,IF(SUM($D360,I331)>BD$5,$Y342/I331,$Y342-SUM($I360:BC360)))","v":0},{"$f":"IF(BE$5<=$D360,0,IF(SUM($D360,I331)>BE$5,$Y342/I331,$Y342-SUM($I360:BD360)))","v":0},{"$f":"IF(BF$5<=$D360,0,IF(SUM($D360,I331)>BF$5,$Y342/I331,$Y342-SUM($I360:BE360)))","v":0},{"$f":"IF(BG$5<=$D360,0,IF(SUM($D360,I331)>BG$5,$Y342/I331,$Y342-SUM($I360:BF360)))","v":0},{"$f":"IF(BH$5<=$D360,0,IF(SUM($D360,I331)>BH$5,$Y342/I331,$Y342-SUM($I360:BG360)))","v":0},{"$f":"IF(BI$5<=$D360,0,IF(SUM($D360,I331)>BI$5,$Y342/I331,$Y342-SUM($I360:BH360)))","v":0},{"$f":"IF(BJ$5<=$D360,0,IF(SUM($D360,I331)>BJ$5,$Y342/I331,$Y342-SUM($I360:BI360)))","v":0},{"$f":"IF(BK$5<=$D360,0,IF(SUM($D360,I331)>BK$5,$Y342/I331,$Y342-SUM($I360:BJ360)))","v":0},{"$f":"IF(BL$5<=$D360,0,IF(SUM($D360,I331)>BL$5,$Y342/I331,$Y342-SUM($I360:BK360)))","v":0},{"$f":"IF(BM$5<=$D360,0,IF(SUM($D360,I331)>BM$5,$Y342/I331,$Y342-SUM($I360:BL360)))","v":0},{"$f":"IF(BN$5<=$D360,0,IF(SUM($D360,I331)>BN$5,$Y342/I331,$Y342-SUM($I360:BM360)))","v":0},{"$f":"IF(BO$5<=$D360,0,IF(SUM($D360,I331)>BO$5,$Y342/I331,$Y342-SUM($I360:BN360)))","v":0},{"$f":"IF(BP$5<=$D360,0,IF(SUM($D360,I331)>BP$5,$Y342/I331,$Y342-SUM($I360:BO360)))","v":0},{"$f":"IF(BQ$5<=$D360,0,IF(SUM($D360,I331)>BQ$5,$Y342/I331,$Y342-SUM($I360:BP360)))","v":0}]
[null,null,null,2027,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D361,0,IF(SUM($D361,I331)>J$5,$Z342/I331,$Z342-SUM($I361:I361)))","v":0},{"$f":"IF(K$5<=$D361,0,IF(SUM($D361,I331)>K$5,$Z342/I331,$Z342-SUM($I361:J361)))","v":0},{"$f":"IF(L$5<=$D361,0,IF(SUM($D361,I331)>L$5,$Z342/I331,$Z342-SUM($I361:K361)))","v":0},{"$f":"IF(M$5<=$D361,0,IF(SUM($D361,I331)>M$5,$Z342/I331,$Z342-SUM($I361:L361)))","v":0},{"$f":"IF(N$5<=$D361,0,IF(SUM($D361,I331)>N$5,$Z342/I331,$Z342-SUM($I361:M361)))","v":0},{"$f":"IF(O$5<=$D361,0,IF(SUM($D361,I331)>O$5,$Z342/I331,$Z342-SUM($I361:N361)))","v":0},{"$f":"IF(P$5<=$D361,0,IF(SUM($D361,I331)>P$5,$Z342/I331,$Z342-SUM($I361:O361)))","v":0},{"$f":"IF(Q$5<=$D361,0,IF(SUM($D361,I331)>Q$5,$Z342/I331,$Z342-SUM($I361:P361)))","v":0},{"$f":"IF(R$5<=$D361,0,IF(SUM($D361,I331)>R$5,$Z342/I331,$Z342-SUM($I361:Q361)))","v":0},{"$f":"IF(S$5<=$D361,0,IF(SUM($D361,I331)>S$5,$Z342/I331,$Z342-SUM($I361:R361)))","v":0},{"$f":"IF(T$5<=$D361,0,IF(SUM($D361,I331)>T$5,$Z342/I331,$Z342-SUM($I361:S361)))","v":0},{"$f":"IF(U$5<=$D361,0,IF(SUM($D361,I331)>U$5,$Z342/I331,$Z342-SUM($I361:T361)))","v":0},{"$f":"IF(V$5<=$D361,0,IF(SUM($D361,I331)>V$5,$Z342/I331,$Z342-SUM($I361:U361)))","v":0},{"$f":"IF(W$5<=$D361,0,IF(SUM($D361,I331)>W$5,$Z342/I331,$Z342-SUM($I361:V361)))","v":0},{"$f":"IF(X$5<=$D361,0,IF(SUM($D361,I331)>X$5,$Z342/I331,$Z342-SUM($I361:W361)))","v":0},{"$f":"IF(Y$5<=$D361,0,IF(SUM($D361,I331)>Y$5,$Z342/I331,$Z342-SUM($I361:X361)))","v":0},{"$f":"IF(Z$5<=$D361,0,IF(SUM($D361,I331)>Z$5,$Z342/I331,$Z342-SUM($I361:Y361)))","v":0},{"$f":"IF(AA$5<=$D361,0,IF(SUM($D361,I331)>AA$5,$Z342/I331,$Z342-SUM($I361:Z361)))","v":0},{"$f":"IF(AB$5<=$D361,0,IF(SUM($D361,I331)>AB$5,$Z342/I331,$Z342-SUM($I361:AA361)))","v":0},{"$f":"IF(AC$5<=$D361,0,IF(SUM($D361,I331)>AC$5,$Z342/I331,$Z342-SUM($I361:AB361)))","v":0},{"$f":"IF(AD$5<=$D361,0,IF(SUM($D361,I331)>AD$5,$Z342/I331,$Z342-SUM($I361:AC361)))","v":0},{"$f":"IF(AE$5<=$D361,0,IF(SUM($D361,I331)>AE$5,$Z342/I331,$Z342-SUM($I361:AD361)))","v":0},{"$f":"IF(AF$5<=$D361,0,IF(SUM($D361,I331)>AF$5,$Z342/I331,$Z342-SUM($I361:AE361)))","v":0},{"$f":"IF(AG$5<=$D361,0,IF(SUM($D361,I331)>AG$5,$Z342/I331,$Z342-SUM($I361:AF361)))","v":0},{"$f":"IF(AH$5<=$D361,0,IF(SUM($D361,I331)>AH$5,$Z342/I331,$Z342-SUM($I361:AG361)))","v":0},{"$f":"IF(AI$5<=$D361,0,IF(SUM($D361,I331)>AI$5,$Z342/I331,$Z342-SUM($I361:AH361)))","v":0},{"$f":"IF(AJ$5<=$D361,0,IF(SUM($D361,I331)>AJ$5,$Z342/I331,$Z342-SUM($I361:AI361)))","v":0},{"$f":"IF(AK$5<=$D361,0,IF(SUM($D361,I331)>AK$5,$Z342/I331,$Z342-SUM($I361:AJ361)))","v":0},{"$f":"IF(AL$5<=$D361,0,IF(SUM($D361,I331)>AL$5,$Z342/I331,$Z342-SUM($I361:AK361)))","v":0},{"$f":"IF(AM$5<=$D361,0,IF(SUM($D361,I331)>AM$5,$Z342/I331,$Z342-SUM($I361:AL361)))","v":0},{"$f":"IF(AN$5<=$D361,0,IF(SUM($D361,I331)>AN$5,$Z342/I331,$Z342-SUM($I361:AM361)))","v":0},{"$f":"IF(AO$5<=$D361,0,IF(SUM($D361,I331)>AO$5,$Z342/I331,$Z342-SUM($I361:AN361)))","v":0},{"$f":"IF(AP$5<=$D361,0,IF(SUM($D361,I331)>AP$5,$Z342/I331,$Z342-SUM($I361:AO361)))","v":0},{"$f":"IF(AQ$5<=$D361,0,IF(SUM($D361,I331)>AQ$5,$Z342/I331,$Z342-SUM($I361:AP361)))","v":0},{"$f":"IF(AR$5<=$D361,0,IF(SUM($D361,I331)>AR$5,$Z342/I331,$Z342-SUM($I361:AQ361)))","v":0},{"$f":"IF(AS$5<=$D361,0,IF(SUM($D361,I331)>AS$5,$Z342/I331,$Z342-SUM($I361:AR361)))","v":0},{"$f":"IF(AT$5<=$D361,0,IF(SUM($D361,I331)>AT$5,$Z342/I331,$Z342-SUM($I361:AS361)))","v":0},{"$f":"IF(AU$5<=$D361,0,IF(SUM($D361,I331)>AU$5,$Z342/I331,$Z342-SUM($I361:AT361)))","v":0},{"$f":"IF(AV$5<=$D361,0,IF(SUM($D361,I331)>AV$5,$Z342/I331,$Z342-SUM($I361:AU361)))","v":0},{"$f":"IF(AW$5<=$D361,0,IF(SUM($D361,I331)>AW$5,$Z342/I331,$Z342-SUM($I361:AV361)))","v":0},{"$f":"IF(AX$5<=$D361,0,IF(SUM($D361,I331)>AX$5,$Z342/I331,$Z342-SUM($I361:AW361)))","v":0},{"$f":"IF(AY$5<=$D361,0,IF(SUM($D361,I331)>AY$5,$Z342/I331,$Z342-SUM($I361:AX361)))","v":0},{"$f":"IF(AZ$5<=$D361,0,IF(SUM($D361,I331)>AZ$5,$Z342/I331,$Z342-SUM($I361:AY361)))","v":0},{"$f":"IF(BA$5<=$D361,0,IF(SUM($D361,I331)>BA$5,$Z342/I331,$Z342-SUM($I361:AZ361)))","v":0},{"$f":"IF(BB$5<=$D361,0,IF(SUM($D361,I331)>BB$5,$Z342/I331,$Z342-SUM($I361:BA361)))","v":0},{"$f":"IF(BC$5<=$D361,0,IF(SUM($D361,I331)>BC$5,$Z342/I331,$Z342-SUM($I361:BB361)))","v":0},{"$f":"IF(BD$5<=$D361,0,IF(SUM($D361,I331)>BD$5,$Z342/I331,$Z342-SUM($I361:BC361)))","v":0},{"$f":"IF(BE$5<=$D361,0,IF(SUM($D361,I331)>BE$5,$Z342/I331,$Z342-SUM($I361:BD361)))","v":0},{"$f":"IF(BF$5<=$D361,0,IF(SUM($D361,I331)>BF$5,$Z342/I331,$Z342-SUM($I361:BE361)))","v":0},{"$f":"IF(BG$5<=$D361,0,IF(SUM($D361,I331)>BG$5,$Z342/I331,$Z342-SUM($I361:BF361)))","v":0},{"$f":"IF(BH$5<=$D361,0,IF(SUM($D361,I331)>BH$5,$Z342/I331,$Z342-SUM($I361:BG361)))","v":0},{"$f":"IF(BI$5<=$D361,0,IF(SUM($D361,I331)>BI$5,$Z342/I331,$Z342-SUM($I361:BH361)))","v":0},{"$f":"IF(BJ$5<=$D361,0,IF(SUM($D361,I331)>BJ$5,$Z342/I331,$Z342-SUM($I361:BI361)))","v":0},{"$f":"IF(BK$5<=$D361,0,IF(SUM($D361,I331)>BK$5,$Z342/I331,$Z342-SUM($I361:BJ361)))","v":0},{"$f":"IF(BL$5<=$D361,0,IF(SUM($D361,I331)>BL$5,$Z342/I331,$Z342-SUM($I361:BK361)))","v":0},{"$f":"IF(BM$5<=$D361,0,IF(SUM($D361,I331)>BM$5,$Z342/I331,$Z342-SUM($I361:BL361)))","v":0},{"$f":"IF(BN$5<=$D361,0,IF(SUM($D361,I331)>BN$5,$Z342/I331,$Z342-SUM($I361:BM361)))","v":0},{"$f":"IF(BO$5<=$D361,0,IF(SUM($D361,I331)>BO$5,$Z342/I331,$Z342-SUM($I361:BN361)))","v":0},{"$f":"IF(BP$5<=$D361,0,IF(SUM($D361,I331)>BP$5,$Z342/I331,$Z342-SUM($I361:BO361)))","v":0},{"$f":"IF(BQ$5<=$D361,0,IF(SUM($D361,I331)>BQ$5,$Z342/I331,$Z342-SUM($I361:BP361)))","v":0}]
[null,null,null,2028,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D362,0,IF(SUM($D362,I331)>J$5,$AA342/I331,$AA342-SUM($I362:I362)))","v":0},{"$f":"IF(K$5<=$D362,0,IF(SUM($D362,I331)>K$5,$AA342/I331,$AA342-SUM($I362:J362)))","v":0},{"$f":"IF(L$5<=$D362,0,IF(SUM($D362,I331)>L$5,$AA342/I331,$AA342-SUM($I362:K362)))","v":0},{"$f":"IF(M$5<=$D362,0,IF(SUM($D362,I331)>M$5,$AA342/I331,$AA342-SUM($I362:L362)))","v":0},{"$f":"IF(N$5<=$D362,0,IF(SUM($D362,I331)>N$5,$AA342/I331,$AA342-SUM($I362:M362)))","v":0},{"$f":"IF(O$5<=$D362,0,IF(SUM($D362,I331)>O$5,$AA342/I331,$AA342-SUM($I362:N362)))","v":0},{"$f":"IF(P$5<=$D362,0,IF(SUM($D362,I331)>P$5,$AA342/I331,$AA342-SUM($I362:O362)))","v":0},{"$f":"IF(Q$5<=$D362,0,IF(SUM($D362,I331)>Q$5,$AA342/I331,$AA342-SUM($I362:P362)))","v":0},{"$f":"IF(R$5<=$D362,0,IF(SUM($D362,I331)>R$5,$AA342/I331,$AA342-SUM($I362:Q362)))","v":0},{"$f":"IF(S$5<=$D362,0,IF(SUM($D362,I331)>S$5,$AA342/I331,$AA342-SUM($I362:R362)))","v":0},{"$f":"IF(T$5<=$D362,0,IF(SUM($D362,I331)>T$5,$AA342/I331,$AA342-SUM($I362:S362)))","v":0},{"$f":"IF(U$5<=$D362,0,IF(SUM($D362,I331)>U$5,$AA342/I331,$AA342-SUM($I362:T362)))","v":0},{"$f":"IF(V$5<=$D362,0,IF(SUM($D362,I331)>V$5,$AA342/I331,$AA342-SUM($I362:U362)))","v":0},{"$f":"IF(W$5<=$D362,0,IF(SUM($D362,I331)>W$5,$AA342/I331,$AA342-SUM($I362:V362)))","v":0},{"$f":"IF(X$5<=$D362,0,IF(SUM($D362,I331)>X$5,$AA342/I331,$AA342-SUM($I362:W362)))","v":0},{"$f":"IF(Y$5<=$D362,0,IF(SUM($D362,I331)>Y$5,$AA342/I331,$AA342-SUM($I362:X362)))","v":0},{"$f":"IF(Z$5<=$D362,0,IF(SUM($D362,I331)>Z$5,$AA342/I331,$AA342-SUM($I362:Y362)))","v":0},{"$f":"IF(AA$5<=$D362,0,IF(SUM($D362,I331)>AA$5,$AA342/I331,$AA342-SUM($I362:Z362)))","v":0},{"$f":"IF(AB$5<=$D362,0,IF(SUM($D362,I331)>AB$5,$AA342/I331,$AA342-SUM($I362:AA362)))","v":0},{"$f":"IF(AC$5<=$D362,0,IF(SUM($D362,I331)>AC$5,$AA342/I331,$AA342-SUM($I362:AB362)))","v":0},{"$f":"IF(AD$5<=$D362,0,IF(SUM($D362,I331)>AD$5,$AA342/I331,$AA342-SUM($I362:AC362)))","v":0},{"$f":"IF(AE$5<=$D362,0,IF(SUM($D362,I331)>AE$5,$AA342/I331,$AA342-SUM($I362:AD362)))","v":0},{"$f":"IF(AF$5<=$D362,0,IF(SUM($D362,I331)>AF$5,$AA342/I331,$AA342-SUM($I362:AE362)))","v":0},{"$f":"IF(AG$5<=$D362,0,IF(SUM($D362,I331)>AG$5,$AA342/I331,$AA342-SUM($I362:AF362)))","v":0},{"$f":"IF(AH$5<=$D362,0,IF(SUM($D362,I331)>AH$5,$AA342/I331,$AA342-SUM($I362:AG362)))","v":0},{"$f":"IF(AI$5<=$D362,0,IF(SUM($D362,I331)>AI$5,$AA342/I331,$AA342-SUM($I362:AH362)))","v":0},{"$f":"IF(AJ$5<=$D362,0,IF(SUM($D362,I331)>AJ$5,$AA342/I331,$AA342-SUM($I362:AI362)))","v":0},{"$f":"IF(AK$5<=$D362,0,IF(SUM($D362,I331)>AK$5,$AA342/I331,$AA342-SUM($I362:AJ362)))","v":0},{"$f":"IF(AL$5<=$D362,0,IF(SUM($D362,I331)>AL$5,$AA342/I331,$AA342-SUM($I362:AK362)))","v":0},{"$f":"IF(AM$5<=$D362,0,IF(SUM($D362,I331)>AM$5,$AA342/I331,$AA342-SUM($I362:AL362)))","v":0},{"$f":"IF(AN$5<=$D362,0,IF(SUM($D362,I331)>AN$5,$AA342/I331,$AA342-SUM($I362:AM362)))","v":0},{"$f":"IF(AO$5<=$D362,0,IF(SUM($D362,I331)>AO$5,$AA342/I331,$AA342-SUM($I362:AN362)))","v":0},{"$f":"IF(AP$5<=$D362,0,IF(SUM($D362,I331)>AP$5,$AA342/I331,$AA342-SUM($I362:AO362)))","v":0},{"$f":"IF(AQ$5<=$D362,0,IF(SUM($D362,I331)>AQ$5,$AA342/I331,$AA342-SUM($I362:AP362)))","v":0},{"$f":"IF(AR$5<=$D362,0,IF(SUM($D362,I331)>AR$5,$AA342/I331,$AA342-SUM($I362:AQ362)))","v":0},{"$f":"IF(AS$5<=$D362,0,IF(SUM($D362,I331)>AS$5,$AA342/I331,$AA342-SUM($I362:AR362)))","v":0},{"$f":"IF(AT$5<=$D362,0,IF(SUM($D362,I331)>AT$5,$AA342/I331,$AA342-SUM($I362:AS362)))","v":0},{"$f":"IF(AU$5<=$D362,0,IF(SUM($D362,I331)>AU$5,$AA342/I331,$AA342-SUM($I362:AT362)))","v":0},{"$f":"IF(AV$5<=$D362,0,IF(SUM($D362,I331)>AV$5,$AA342/I331,$AA342-SUM($I362:AU362)))","v":0},{"$f":"IF(AW$5<=$D362,0,IF(SUM($D362,I331)>AW$5,$AA342/I331,$AA342-SUM($I362:AV362)))","v":0},{"$f":"IF(AX$5<=$D362,0,IF(SUM($D362,I331)>AX$5,$AA342/I331,$AA342-SUM($I362:AW362)))","v":0},{"$f":"IF(AY$5<=$D362,0,IF(SUM($D362,I331)>AY$5,$AA342/I331,$AA342-SUM($I362:AX362)))","v":0},{"$f":"IF(AZ$5<=$D362,0,IF(SUM($D362,I331)>AZ$5,$AA342/I331,$AA342-SUM($I362:AY362)))","v":0},{"$f":"IF(BA$5<=$D362,0,IF(SUM($D362,I331)>BA$5,$AA342/I331,$AA342-SUM($I362:AZ362)))","v":0},{"$f":"IF(BB$5<=$D362,0,IF(SUM($D362,I331)>BB$5,$AA342/I331,$AA342-SUM($I362:BA362)))","v":0},{"$f":"IF(BC$5<=$D362,0,IF(SUM($D362,I331)>BC$5,$AA342/I331,$AA342-SUM($I362:BB362)))","v":0},{"$f":"IF(BD$5<=$D362,0,IF(SUM($D362,I331)>BD$5,$AA342/I331,$AA342-SUM($I362:BC362)))","v":0},{"$f":"IF(BE$5<=$D362,0,IF(SUM($D362,I331)>BE$5,$AA342/I331,$AA342-SUM($I362:BD362)))","v":0},{"$f":"IF(BF$5<=$D362,0,IF(SUM($D362,I331)>BF$5,$AA342/I331,$AA342-SUM($I362:BE362)))","v":0},{"$f":"IF(BG$5<=$D362,0,IF(SUM($D362,I331)>BG$5,$AA342/I331,$AA342-SUM($I362:BF362)))","v":0},{"$f":"IF(BH$5<=$D362,0,IF(SUM($D362,I331)>BH$5,$AA342/I331,$AA342-SUM($I362:BG362)))","v":0},{"$f":"IF(BI$5<=$D362,0,IF(SUM($D362,I331)>BI$5,$AA342/I331,$AA342-SUM($I362:BH362)))","v":0},{"$f":"IF(BJ$5<=$D362,0,IF(SUM($D362,I331)>BJ$5,$AA342/I331,$AA342-SUM($I362:BI362)))","v":0},{"$f":"IF(BK$5<=$D362,0,IF(SUM($D362,I331)>BK$5,$AA342/I331,$AA342-SUM($I362:BJ362)))","v":0},{"$f":"IF(BL$5<=$D362,0,IF(SUM($D362,I331)>BL$5,$AA342/I331,$AA342-SUM($I362:BK362)))","v":0},{"$f":"IF(BM$5<=$D362,0,IF(SUM($D362,I331)>BM$5,$AA342/I331,$AA342-SUM($I362:BL362)))","v":0},{"$f":"IF(BN$5<=$D362,0,IF(SUM($D362,I331)>BN$5,$AA342/I331,$AA342-SUM($I362:BM362)))","v":0},{"$f":"IF(BO$5<=$D362,0,IF(SUM($D362,I331)>BO$5,$AA342/I331,$AA342-SUM($I362:BN362)))","v":0},{"$f":"IF(BP$5<=$D362,0,IF(SUM($D362,I331)>BP$5,$AA342/I331,$AA342-SUM($I362:BO362)))","v":0},{"$f":"IF(BQ$5<=$D362,0,IF(SUM($D362,I331)>BQ$5,$AA342/I331,$AA342-SUM($I362:BP362)))","v":0}]
[null,null,null,2029,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D363,0,IF(SUM($D363,I331)>J$5,$AB342/I331,$AB342-SUM($I363:I363)))","v":0},{"$f":"IF(K$5<=$D363,0,IF(SUM($D363,I331)>K$5,$AB342/I331,$AB342-SUM($I363:J363)))","v":0},{"$f":"IF(L$5<=$D363,0,IF(SUM($D363,I331)>L$5,$AB342/I331,$AB342-SUM($I363:K363)))","v":0},{"$f":"IF(M$5<=$D363,0,IF(SUM($D363,I331)>M$5,$AB342/I331,$AB342-SUM($I363:L363)))","v":0},{"$f":"IF(N$5<=$D363,0,IF(SUM($D363,I331)>N$5,$AB342/I331,$AB342-SUM($I363:M363)))","v":0},{"$f":"IF(O$5<=$D363,0,IF(SUM($D363,I331)>O$5,$AB342/I331,$AB342-SUM($I363:N363)))","v":0},{"$f":"IF(P$5<=$D363,0,IF(SUM($D363,I331)>P$5,$AB342/I331,$AB342-SUM($I363:O363)))","v":0},{"$f":"IF(Q$5<=$D363,0,IF(SUM($D363,I331)>Q$5,$AB342/I331,$AB342-SUM($I363:P363)))","v":0},{"$f":"IF(R$5<=$D363,0,IF(SUM($D363,I331)>R$5,$AB342/I331,$AB342-SUM($I363:Q363)))","v":0},{"$f":"IF(S$5<=$D363,0,IF(SUM($D363,I331)>S$5,$AB342/I331,$AB342-SUM($I363:R363)))","v":0},{"$f":"IF(T$5<=$D363,0,IF(SUM($D363,I331)>T$5,$AB342/I331,$AB342-SUM($I363:S363)))","v":0},{"$f":"IF(U$5<=$D363,0,IF(SUM($D363,I331)>U$5,$AB342/I331,$AB342-SUM($I363:T363)))","v":0},{"$f":"IF(V$5<=$D363,0,IF(SUM($D363,I331)>V$5,$AB342/I331,$AB342-SUM($I363:U363)))","v":0},{"$f":"IF(W$5<=$D363,0,IF(SUM($D363,I331)>W$5,$AB342/I331,$AB342-SUM($I363:V363)))","v":0},{"$f":"IF(X$5<=$D363,0,IF(SUM($D363,I331)>X$5,$AB342/I331,$AB342-SUM($I363:W363)))","v":0},{"$f":"IF(Y$5<=$D363,0,IF(SUM($D363,I331)>Y$5,$AB342/I331,$AB342-SUM($I363:X363)))","v":0},{"$f":"IF(Z$5<=$D363,0,IF(SUM($D363,I331)>Z$5,$AB342/I331,$AB342-SUM($I363:Y363)))","v":0},{"$f":"IF(AA$5<=$D363,0,IF(SUM($D363,I331)>AA$5,$AB342/I331,$AB342-SUM($I363:Z363)))","v":0},{"$f":"IF(AB$5<=$D363,0,IF(SUM($D363,I331)>AB$5,$AB342/I331,$AB342-SUM($I363:AA363)))","v":0},{"$f":"IF(AC$5<=$D363,0,IF(SUM($D363,I331)>AC$5,$AB342/I331,$AB342-SUM($I363:AB363)))","v":0},{"$f":"IF(AD$5<=$D363,0,IF(SUM($D363,I331)>AD$5,$AB342/I331,$AB342-SUM($I363:AC363)))","v":0},{"$f":"IF(AE$5<=$D363,0,IF(SUM($D363,I331)>AE$5,$AB342/I331,$AB342-SUM($I363:AD363)))","v":0},{"$f":"IF(AF$5<=$D363,0,IF(SUM($D363,I331)>AF$5,$AB342/I331,$AB342-SUM($I363:AE363)))","v":0},{"$f":"IF(AG$5<=$D363,0,IF(SUM($D363,I331)>AG$5,$AB342/I331,$AB342-SUM($I363:AF363)))","v":0},{"$f":"IF(AH$5<=$D363,0,IF(SUM($D363,I331)>AH$5,$AB342/I331,$AB342-SUM($I363:AG363)))","v":0},{"$f":"IF(AI$5<=$D363,0,IF(SUM($D363,I331)>AI$5,$AB342/I331,$AB342-SUM($I363:AH363)))","v":0},{"$f":"IF(AJ$5<=$D363,0,IF(SUM($D363,I331)>AJ$5,$AB342/I331,$AB342-SUM($I363:AI363)))","v":0},{"$f":"IF(AK$5<=$D363,0,IF(SUM($D363,I331)>AK$5,$AB342/I331,$AB342-SUM($I363:AJ363)))","v":0},{"$f":"IF(AL$5<=$D363,0,IF(SUM($D363,I331)>AL$5,$AB342/I331,$AB342-SUM($I363:AK363)))","v":0},{"$f":"IF(AM$5<=$D363,0,IF(SUM($D363,I331)>AM$5,$AB342/I331,$AB342-SUM($I363:AL363)))","v":0},{"$f":"IF(AN$5<=$D363,0,IF(SUM($D363,I331)>AN$5,$AB342/I331,$AB342-SUM($I363:AM363)))","v":0},{"$f":"IF(AO$5<=$D363,0,IF(SUM($D363,I331)>AO$5,$AB342/I331,$AB342-SUM($I363:AN363)))","v":0},{"$f":"IF(AP$5<=$D363,0,IF(SUM($D363,I331)>AP$5,$AB342/I331,$AB342-SUM($I363:AO363)))","v":0},{"$f":"IF(AQ$5<=$D363,0,IF(SUM($D363,I331)>AQ$5,$AB342/I331,$AB342-SUM($I363:AP363)))","v":0},{"$f":"IF(AR$5<=$D363,0,IF(SUM($D363,I331)>AR$5,$AB342/I331,$AB342-SUM($I363:AQ363)))","v":0},{"$f":"IF(AS$5<=$D363,0,IF(SUM($D363,I331)>AS$5,$AB342/I331,$AB342-SUM($I363:AR363)))","v":0},{"$f":"IF(AT$5<=$D363,0,IF(SUM($D363,I331)>AT$5,$AB342/I331,$AB342-SUM($I363:AS363)))","v":0},{"$f":"IF(AU$5<=$D363,0,IF(SUM($D363,I331)>AU$5,$AB342/I331,$AB342-SUM($I363:AT363)))","v":0},{"$f":"IF(AV$5<=$D363,0,IF(SUM($D363,I331)>AV$5,$AB342/I331,$AB342-SUM($I363:AU363)))","v":0},{"$f":"IF(AW$5<=$D363,0,IF(SUM($D363,I331)>AW$5,$AB342/I331,$AB342-SUM($I363:AV363)))","v":0},{"$f":"IF(AX$5<=$D363,0,IF(SUM($D363,I331)>AX$5,$AB342/I331,$AB342-SUM($I363:AW363)))","v":0},{"$f":"IF(AY$5<=$D363,0,IF(SUM($D363,I331)>AY$5,$AB342/I331,$AB342-SUM($I363:AX363)))","v":0},{"$f":"IF(AZ$5<=$D363,0,IF(SUM($D363,I331)>AZ$5,$AB342/I331,$AB342-SUM($I363:AY363)))","v":0},{"$f":"IF(BA$5<=$D363,0,IF(SUM($D363,I331)>BA$5,$AB342/I331,$AB342-SUM($I363:AZ363)))","v":0},{"$f":"IF(BB$5<=$D363,0,IF(SUM($D363,I331)>BB$5,$AB342/I331,$AB342-SUM($I363:BA363)))","v":0},{"$f":"IF(BC$5<=$D363,0,IF(SUM($D363,I331)>BC$5,$AB342/I331,$AB342-SUM($I363:BB363)))","v":0},{"$f":"IF(BD$5<=$D363,0,IF(SUM($D363,I331)>BD$5,$AB342/I331,$AB342-SUM($I363:BC363)))","v":0},{"$f":"IF(BE$5<=$D363,0,IF(SUM($D363,I331)>BE$5,$AB342/I331,$AB342-SUM($I363:BD363)))","v":0},{"$f":"IF(BF$5<=$D363,0,IF(SUM($D363,I331)>BF$5,$AB342/I331,$AB342-SUM($I363:BE363)))","v":0},{"$f":"IF(BG$5<=$D363,0,IF(SUM($D363,I331)>BG$5,$AB342/I331,$AB342-SUM($I363:BF363)))","v":0},{"$f":"IF(BH$5<=$D363,0,IF(SUM($D363,I331)>BH$5,$AB342/I331,$AB342-SUM($I363:BG363)))","v":0},{"$f":"IF(BI$5<=$D363,0,IF(SUM($D363,I331)>BI$5,$AB342/I331,$AB342-SUM($I363:BH363)))","v":0},{"$f":"IF(BJ$5<=$D363,0,IF(SUM($D363,I331)>BJ$5,$AB342/I331,$AB342-SUM($I363:BI363)))","v":0},{"$f":"IF(BK$5<=$D363,0,IF(SUM($D363,I331)>BK$5,$AB342/I331,$AB342-SUM($I363:BJ363)))","v":0},{"$f":"IF(BL$5<=$D363,0,IF(SUM($D363,I331)>BL$5,$AB342/I331,$AB342-SUM($I363:BK363)))","v":0},{"$f":"IF(BM$5<=$D363,0,IF(SUM($D363,I331)>BM$5,$AB342/I331,$AB342-SUM($I363:BL363)))","v":0},{"$f":"IF(BN$5<=$D363,0,IF(SUM($D363,I331)>BN$5,$AB342/I331,$AB342-SUM($I363:BM363)))","v":0},{"$f":"IF(BO$5<=$D363,0,IF(SUM($D363,I331)>BO$5,$AB342/I331,$AB342-SUM($I363:BN363)))","v":0},{"$f":"IF(BP$5<=$D363,0,IF(SUM($D363,I331)>BP$5,$AB342/I331,$AB342-SUM($I363:BO363)))","v":0},{"$f":"IF(BQ$5<=$D363,0,IF(SUM($D363,I331)>BQ$5,$AB342/I331,$AB342-SUM($I363:BP363)))","v":0}]
[null,null,null,2030,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D364,0,IF(SUM($D364,I331)>J$5,$AC342/I331,$AC342-SUM($I364:I364)))","v":0},{"$f":"IF(K$5<=$D364,0,IF(SUM($D364,I331)>K$5,$AC342/I331,$AC342-SUM($I364:J364)))","v":0},{"$f":"IF(L$5<=$D364,0,IF(SUM($D364,I331)>L$5,$AC342/I331,$AC342-SUM($I364:K364)))","v":0},{"$f":"IF(M$5<=$D364,0,IF(SUM($D364,I331)>M$5,$AC342/I331,$AC342-SUM($I364:L364)))","v":0},{"$f":"IF(N$5<=$D364,0,IF(SUM($D364,I331)>N$5,$AC342/I331,$AC342-SUM($I364:M364)))","v":0},{"$f":"IF(O$5<=$D364,0,IF(SUM($D364,I331)>O$5,$AC342/I331,$AC342-SUM($I364:N364)))","v":0},{"$f":"IF(P$5<=$D364,0,IF(SUM($D364,I331)>P$5,$AC342/I331,$AC342-SUM($I364:O364)))","v":0},{"$f":"IF(Q$5<=$D364,0,IF(SUM($D364,I331)>Q$5,$AC342/I331,$AC342-SUM($I364:P364)))","v":0},{"$f":"IF(R$5<=$D364,0,IF(SUM($D364,I331)>R$5,$AC342/I331,$AC342-SUM($I364:Q364)))","v":0},{"$f":"IF(S$5<=$D364,0,IF(SUM($D364,I331)>S$5,$AC342/I331,$AC342-SUM($I364:R364)))","v":0},{"$f":"IF(T$5<=$D364,0,IF(SUM($D364,I331)>T$5,$AC342/I331,$AC342-SUM($I364:S364)))","v":0},{"$f":"IF(U$5<=$D364,0,IF(SUM($D364,I331)>U$5,$AC342/I331,$AC342-SUM($I364:T364)))","v":0},{"$f":"IF(V$5<=$D364,0,IF(SUM($D364,I331)>V$5,$AC342/I331,$AC342-SUM($I364:U364)))","v":0},{"$f":"IF(W$5<=$D364,0,IF(SUM($D364,I331)>W$5,$AC342/I331,$AC342-SUM($I364:V364)))","v":0},{"$f":"IF(X$5<=$D364,0,IF(SUM($D364,I331)>X$5,$AC342/I331,$AC342-SUM($I364:W364)))","v":0},{"$f":"IF(Y$5<=$D364,0,IF(SUM($D364,I331)>Y$5,$AC342/I331,$AC342-SUM($I364:X364)))","v":0},{"$f":"IF(Z$5<=$D364,0,IF(SUM($D364,I331)>Z$5,$AC342/I331,$AC342-SUM($I364:Y364)))","v":0},{"$f":"IF(AA$5<=$D364,0,IF(SUM($D364,I331)>AA$5,$AC342/I331,$AC342-SUM($I364:Z364)))","v":0},{"$f":"IF(AB$5<=$D364,0,IF(SUM($D364,I331)>AB$5,$AC342/I331,$AC342-SUM($I364:AA364)))","v":0},{"$f":"IF(AC$5<=$D364,0,IF(SUM($D364,I331)>AC$5,$AC342/I331,$AC342-SUM($I364:AB364)))","v":0},{"$f":"IF(AD$5<=$D364,0,IF(SUM($D364,I331)>AD$5,$AC342/I331,$AC342-SUM($I364:AC364)))","v":0},{"$f":"IF(AE$5<=$D364,0,IF(SUM($D364,I331)>AE$5,$AC342/I331,$AC342-SUM($I364:AD364)))","v":0},{"$f":"IF(AF$5<=$D364,0,IF(SUM($D364,I331)>AF$5,$AC342/I331,$AC342-SUM($I364:AE364)))","v":0},{"$f":"IF(AG$5<=$D364,0,IF(SUM($D364,I331)>AG$5,$AC342/I331,$AC342-SUM($I364:AF364)))","v":0},{"$f":"IF(AH$5<=$D364,0,IF(SUM($D364,I331)>AH$5,$AC342/I331,$AC342-SUM($I364:AG364)))","v":0},{"$f":"IF(AI$5<=$D364,0,IF(SUM($D364,I331)>AI$5,$AC342/I331,$AC342-SUM($I364:AH364)))","v":0},{"$f":"IF(AJ$5<=$D364,0,IF(SUM($D364,I331)>AJ$5,$AC342/I331,$AC342-SUM($I364:AI364)))","v":0},{"$f":"IF(AK$5<=$D364,0,IF(SUM($D364,I331)>AK$5,$AC342/I331,$AC342-SUM($I364:AJ364)))","v":0},{"$f":"IF(AL$5<=$D364,0,IF(SUM($D364,I331)>AL$5,$AC342/I331,$AC342-SUM($I364:AK364)))","v":0},{"$f":"IF(AM$5<=$D364,0,IF(SUM($D364,I331)>AM$5,$AC342/I331,$AC342-SUM($I364:AL364)))","v":0},{"$f":"IF(AN$5<=$D364,0,IF(SUM($D364,I331)>AN$5,$AC342/I331,$AC342-SUM($I364:AM364)))","v":0},{"$f":"IF(AO$5<=$D364,0,IF(SUM($D364,I331)>AO$5,$AC342/I331,$AC342-SUM($I364:AN364)))","v":0},{"$f":"IF(AP$5<=$D364,0,IF(SUM($D364,I331)>AP$5,$AC342/I331,$AC342-SUM($I364:AO364)))","v":0},{"$f":"IF(AQ$5<=$D364,0,IF(SUM($D364,I331)>AQ$5,$AC342/I331,$AC342-SUM($I364:AP364)))","v":0},{"$f":"IF(AR$5<=$D364,0,IF(SUM($D364,I331)>AR$5,$AC342/I331,$AC342-SUM($I364:AQ364)))","v":0},{"$f":"IF(AS$5<=$D364,0,IF(SUM($D364,I331)>AS$5,$AC342/I331,$AC342-SUM($I364:AR364)))","v":0},{"$f":"IF(AT$5<=$D364,0,IF(SUM($D364,I331)>AT$5,$AC342/I331,$AC342-SUM($I364:AS364)))","v":0},{"$f":"IF(AU$5<=$D364,0,IF(SUM($D364,I331)>AU$5,$AC342/I331,$AC342-SUM($I364:AT364)))","v":0},{"$f":"IF(AV$5<=$D364,0,IF(SUM($D364,I331)>AV$5,$AC342/I331,$AC342-SUM($I364:AU364)))","v":0},{"$f":"IF(AW$5<=$D364,0,IF(SUM($D364,I331)>AW$5,$AC342/I331,$AC342-SUM($I364:AV364)))","v":0},{"$f":"IF(AX$5<=$D364,0,IF(SUM($D364,I331)>AX$5,$AC342/I331,$AC342-SUM($I364:AW364)))","v":0},{"$f":"IF(AY$5<=$D364,0,IF(SUM($D364,I331)>AY$5,$AC342/I331,$AC342-SUM($I364:AX364)))","v":0},{"$f":"IF(AZ$5<=$D364,0,IF(SUM($D364,I331)>AZ$5,$AC342/I331,$AC342-SUM($I364:AY364)))","v":0},{"$f":"IF(BA$5<=$D364,0,IF(SUM($D364,I331)>BA$5,$AC342/I331,$AC342-SUM($I364:AZ364)))","v":0},{"$f":"IF(BB$5<=$D364,0,IF(SUM($D364,I331)>BB$5,$AC342/I331,$AC342-SUM($I364:BA364)))","v":0},{"$f":"IF(BC$5<=$D364,0,IF(SUM($D364,I331)>BC$5,$AC342/I331,$AC342-SUM($I364:BB364)))","v":0},{"$f":"IF(BD$5<=$D364,0,IF(SUM($D364,I331)>BD$5,$AC342/I331,$AC342-SUM($I364:BC364)))","v":0},{"$f":"IF(BE$5<=$D364,0,IF(SUM($D364,I331)>BE$5,$AC342/I331,$AC342-SUM($I364:BD364)))","v":0},{"$f":"IF(BF$5<=$D364,0,IF(SUM($D364,I331)>BF$5,$AC342/I331,$AC342-SUM($I364:BE364)))","v":0},{"$f":"IF(BG$5<=$D364,0,IF(SUM($D364,I331)>BG$5,$AC342/I331,$AC342-SUM($I364:BF364)))","v":0},{"$f":"IF(BH$5<=$D364,0,IF(SUM($D364,I331)>BH$5,$AC342/I331,$AC342-SUM($I364:BG364)))","v":0},{"$f":"IF(BI$5<=$D364,0,IF(SUM($D364,I331)>BI$5,$AC342/I331,$AC342-SUM($I364:BH364)))","v":0},{"$f":"IF(BJ$5<=$D364,0,IF(SUM($D364,I331)>BJ$5,$AC342/I331,$AC342-SUM($I364:BI364)))","v":0},{"$f":"IF(BK$5<=$D364,0,IF(SUM($D364,I331)>BK$5,$AC342/I331,$AC342-SUM($I364:BJ364)))","v":0},{"$f":"IF(BL$5<=$D364,0,IF(SUM($D364,I331)>BL$5,$AC342/I331,$AC342-SUM($I364:BK364)))","v":0},{"$f":"IF(BM$5<=$D364,0,IF(SUM($D364,I331)>BM$5,$AC342/I331,$AC342-SUM($I364:BL364)))","v":0},{"$f":"IF(BN$5<=$D364,0,IF(SUM($D364,I331)>BN$5,$AC342/I331,$AC342-SUM($I364:BM364)))","v":0},{"$f":"IF(BO$5<=$D364,0,IF(SUM($D364,I331)>BO$5,$AC342/I331,$AC342-SUM($I364:BN364)))","v":0},{"$f":"IF(BP$5<=$D364,0,IF(SUM($D364,I331)>BP$5,$AC342/I331,$AC342-SUM($I364:BO364)))","v":0},{"$f":"IF(BQ$5<=$D364,0,IF(SUM($D364,I331)>BQ$5,$AC342/I331,$AC342-SUM($I364:BP364)))","v":0}]
[null,null,null,2031,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D365,0,IF(SUM($D365,I331)>J$5,$AD342/I331,$AD342-SUM($I365:I365)))","v":0},{"$f":"IF(K$5<=$D365,0,IF(SUM($D365,I331)>K$5,$AD342/I331,$AD342-SUM($I365:J365)))","v":0},{"$f":"IF(L$5<=$D365,0,IF(SUM($D365,I331)>L$5,$AD342/I331,$AD342-SUM($I365:K365)))","v":0},{"$f":"IF(M$5<=$D365,0,IF(SUM($D365,I331)>M$5,$AD342/I331,$AD342-SUM($I365:L365)))","v":0},{"$f":"IF(N$5<=$D365,0,IF(SUM($D365,I331)>N$5,$AD342/I331,$AD342-SUM($I365:M365)))","v":0},{"$f":"IF(O$5<=$D365,0,IF(SUM($D365,I331)>O$5,$AD342/I331,$AD342-SUM($I365:N365)))","v":0},{"$f":"IF(P$5<=$D365,0,IF(SUM($D365,I331)>P$5,$AD342/I331,$AD342-SUM($I365:O365)))","v":0},{"$f":"IF(Q$5<=$D365,0,IF(SUM($D365,I331)>Q$5,$AD342/I331,$AD342-SUM($I365:P365)))","v":0},{"$f":"IF(R$5<=$D365,0,IF(SUM($D365,I331)>R$5,$AD342/I331,$AD342-SUM($I365:Q365)))","v":0},{"$f":"IF(S$5<=$D365,0,IF(SUM($D365,I331)>S$5,$AD342/I331,$AD342-SUM($I365:R365)))","v":0},{"$f":"IF(T$5<=$D365,0,IF(SUM($D365,I331)>T$5,$AD342/I331,$AD342-SUM($I365:S365)))","v":0},{"$f":"IF(U$5<=$D365,0,IF(SUM($D365,I331)>U$5,$AD342/I331,$AD342-SUM($I365:T365)))","v":0},{"$f":"IF(V$5<=$D365,0,IF(SUM($D365,I331)>V$5,$AD342/I331,$AD342-SUM($I365:U365)))","v":0},{"$f":"IF(W$5<=$D365,0,IF(SUM($D365,I331)>W$5,$AD342/I331,$AD342-SUM($I365:V365)))","v":0},{"$f":"IF(X$5<=$D365,0,IF(SUM($D365,I331)>X$5,$AD342/I331,$AD342-SUM($I365:W365)))","v":0},{"$f":"IF(Y$5<=$D365,0,IF(SUM($D365,I331)>Y$5,$AD342/I331,$AD342-SUM($I365:X365)))","v":0},{"$f":"IF(Z$5<=$D365,0,IF(SUM($D365,I331)>Z$5,$AD342/I331,$AD342-SUM($I365:Y365)))","v":0},{"$f":"IF(AA$5<=$D365,0,IF(SUM($D365,I331)>AA$5,$AD342/I331,$AD342-SUM($I365:Z365)))","v":0},{"$f":"IF(AB$5<=$D365,0,IF(SUM($D365,I331)>AB$5,$AD342/I331,$AD342-SUM($I365:AA365)))","v":0},{"$f":"IF(AC$5<=$D365,0,IF(SUM($D365,I331)>AC$5,$AD342/I331,$AD342-SUM($I365:AB365)))","v":0},{"$f":"IF(AD$5<=$D365,0,IF(SUM($D365,I331)>AD$5,$AD342/I331,$AD342-SUM($I365:AC365)))","v":0},{"$f":"IF(AE$5<=$D365,0,IF(SUM($D365,I331)>AE$5,$AD342/I331,$AD342-SUM($I365:AD365)))","v":0},{"$f":"IF(AF$5<=$D365,0,IF(SUM($D365,I331)>AF$5,$AD342/I331,$AD342-SUM($I365:AE365)))","v":0},{"$f":"IF(AG$5<=$D365,0,IF(SUM($D365,I331)>AG$5,$AD342/I331,$AD342-SUM($I365:AF365)))","v":0},{"$f":"IF(AH$5<=$D365,0,IF(SUM($D365,I331)>AH$5,$AD342/I331,$AD342-SUM($I365:AG365)))","v":0},{"$f":"IF(AI$5<=$D365,0,IF(SUM($D365,I331)>AI$5,$AD342/I331,$AD342-SUM($I365:AH365)))","v":0},{"$f":"IF(AJ$5<=$D365,0,IF(SUM($D365,I331)>AJ$5,$AD342/I331,$AD342-SUM($I365:AI365)))","v":0},{"$f":"IF(AK$5<=$D365,0,IF(SUM($D365,I331)>AK$5,$AD342/I331,$AD342-SUM($I365:AJ365)))","v":0},{"$f":"IF(AL$5<=$D365,0,IF(SUM($D365,I331)>AL$5,$AD342/I331,$AD342-SUM($I365:AK365)))","v":0},{"$f":"IF(AM$5<=$D365,0,IF(SUM($D365,I331)>AM$5,$AD342/I331,$AD342-SUM($I365:AL365)))","v":0},{"$f":"IF(AN$5<=$D365,0,IF(SUM($D365,I331)>AN$5,$AD342/I331,$AD342-SUM($I365:AM365)))","v":0},{"$f":"IF(AO$5<=$D365,0,IF(SUM($D365,I331)>AO$5,$AD342/I331,$AD342-SUM($I365:AN365)))","v":0},{"$f":"IF(AP$5<=$D365,0,IF(SUM($D365,I331)>AP$5,$AD342/I331,$AD342-SUM($I365:AO365)))","v":0},{"$f":"IF(AQ$5<=$D365,0,IF(SUM($D365,I331)>AQ$5,$AD342/I331,$AD342-SUM($I365:AP365)))","v":0},{"$f":"IF(AR$5<=$D365,0,IF(SUM($D365,I331)>AR$5,$AD342/I331,$AD342-SUM($I365:AQ365)))","v":0},{"$f":"IF(AS$5<=$D365,0,IF(SUM($D365,I331)>AS$5,$AD342/I331,$AD342-SUM($I365:AR365)))","v":0},{"$f":"IF(AT$5<=$D365,0,IF(SUM($D365,I331)>AT$5,$AD342/I331,$AD342-SUM($I365:AS365)))","v":0},{"$f":"IF(AU$5<=$D365,0,IF(SUM($D365,I331)>AU$5,$AD342/I331,$AD342-SUM($I365:AT365)))","v":0},{"$f":"IF(AV$5<=$D365,0,IF(SUM($D365,I331)>AV$5,$AD342/I331,$AD342-SUM($I365:AU365)))","v":0},{"$f":"IF(AW$5<=$D365,0,IF(SUM($D365,I331)>AW$5,$AD342/I331,$AD342-SUM($I365:AV365)))","v":0},{"$f":"IF(AX$5<=$D365,0,IF(SUM($D365,I331)>AX$5,$AD342/I331,$AD342-SUM($I365:AW365)))","v":0},{"$f":"IF(AY$5<=$D365,0,IF(SUM($D365,I331)>AY$5,$AD342/I331,$AD342-SUM($I365:AX365)))","v":0},{"$f":"IF(AZ$5<=$D365,0,IF(SUM($D365,I331)>AZ$5,$AD342/I331,$AD342-SUM($I365:AY365)))","v":0},{"$f":"IF(BA$5<=$D365,0,IF(SUM($D365,I331)>BA$5,$AD342/I331,$AD342-SUM($I365:AZ365)))","v":0},{"$f":"IF(BB$5<=$D365,0,IF(SUM($D365,I331)>BB$5,$AD342/I331,$AD342-SUM($I365:BA365)))","v":0},{"$f":"IF(BC$5<=$D365,0,IF(SUM($D365,I331)>BC$5,$AD342/I331,$AD342-SUM($I365:BB365)))","v":0},{"$f":"IF(BD$5<=$D365,0,IF(SUM($D365,I331)>BD$5,$AD342/I331,$AD342-SUM($I365:BC365)))","v":0},{"$f":"IF(BE$5<=$D365,0,IF(SUM($D365,I331)>BE$5,$AD342/I331,$AD342-SUM($I365:BD365)))","v":0},{"$f":"IF(BF$5<=$D365,0,IF(SUM($D365,I331)>BF$5,$AD342/I331,$AD342-SUM($I365:BE365)))","v":0},{"$f":"IF(BG$5<=$D365,0,IF(SUM($D365,I331)>BG$5,$AD342/I331,$AD342-SUM($I365:BF365)))","v":0},{"$f":"IF(BH$5<=$D365,0,IF(SUM($D365,I331)>BH$5,$AD342/I331,$AD342-SUM($I365:BG365)))","v":0},{"$f":"IF(BI$5<=$D365,0,IF(SUM($D365,I331)>BI$5,$AD342/I331,$AD342-SUM($I365:BH365)))","v":0},{"$f":"IF(BJ$5<=$D365,0,IF(SUM($D365,I331)>BJ$5,$AD342/I331,$AD342-SUM($I365:BI365)))","v":0},{"$f":"IF(BK$5<=$D365,0,IF(SUM($D365,I331)>BK$5,$AD342/I331,$AD342-SUM($I365:BJ365)))","v":0},{"$f":"IF(BL$5<=$D365,0,IF(SUM($D365,I331)>BL$5,$AD342/I331,$AD342-SUM($I365:BK365)))","v":0},{"$f":"IF(BM$5<=$D365,0,IF(SUM($D365,I331)>BM$5,$AD342/I331,$AD342-SUM($I365:BL365)))","v":0},{"$f":"IF(BN$5<=$D365,0,IF(SUM($D365,I331)>BN$5,$AD342/I331,$AD342-SUM($I365:BM365)))","v":0},{"$f":"IF(BO$5<=$D365,0,IF(SUM($D365,I331)>BO$5,$AD342/I331,$AD342-SUM($I365:BN365)))","v":0},{"$f":"IF(BP$5<=$D365,0,IF(SUM($D365,I331)>BP$5,$AD342/I331,$AD342-SUM($I365:BO365)))","v":0},{"$f":"IF(BQ$5<=$D365,0,IF(SUM($D365,I331)>BQ$5,$AD342/I331,$AD342-SUM($I365:BP365)))","v":0}]
[null,null,null,2032,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D366,0,IF(SUM($D366,I331)>J$5,$AE342/I331,$AE342-SUM($I366:I366)))","v":0},{"$f":"IF(K$5<=$D366,0,IF(SUM($D366,I331)>K$5,$AE342/I331,$AE342-SUM($I366:J366)))","v":0},{"$f":"IF(L$5<=$D366,0,IF(SUM($D366,I331)>L$5,$AE342/I331,$AE342-SUM($I366:K366)))","v":0},{"$f":"IF(M$5<=$D366,0,IF(SUM($D366,I331)>M$5,$AE342/I331,$AE342-SUM($I366:L366)))","v":0},{"$f":"IF(N$5<=$D366,0,IF(SUM($D366,I331)>N$5,$AE342/I331,$AE342-SUM($I366:M366)))","v":0},{"$f":"IF(O$5<=$D366,0,IF(SUM($D366,I331)>O$5,$AE342/I331,$AE342-SUM($I366:N366)))","v":0},{"$f":"IF(P$5<=$D366,0,IF(SUM($D366,I331)>P$5,$AE342/I331,$AE342-SUM($I366:O366)))","v":0},{"$f":"IF(Q$5<=$D366,0,IF(SUM($D366,I331)>Q$5,$AE342/I331,$AE342-SUM($I366:P366)))","v":0},{"$f":"IF(R$5<=$D366,0,IF(SUM($D366,I331)>R$5,$AE342/I331,$AE342-SUM($I366:Q366)))","v":0},{"$f":"IF(S$5<=$D366,0,IF(SUM($D366,I331)>S$5,$AE342/I331,$AE342-SUM($I366:R366)))","v":0},{"$f":"IF(T$5<=$D366,0,IF(SUM($D366,I331)>T$5,$AE342/I331,$AE342-SUM($I366:S366)))","v":0},{"$f":"IF(U$5<=$D366,0,IF(SUM($D366,I331)>U$5,$AE342/I331,$AE342-SUM($I366:T366)))","v":0},{"$f":"IF(V$5<=$D366,0,IF(SUM($D366,I331)>V$5,$AE342/I331,$AE342-SUM($I366:U366)))","v":0},{"$f":"IF(W$5<=$D366,0,IF(SUM($D366,I331)>W$5,$AE342/I331,$AE342-SUM($I366:V366)))","v":0},{"$f":"IF(X$5<=$D366,0,IF(SUM($D366,I331)>X$5,$AE342/I331,$AE342-SUM($I366:W366)))","v":0},{"$f":"IF(Y$5<=$D366,0,IF(SUM($D366,I331)>Y$5,$AE342/I331,$AE342-SUM($I366:X366)))","v":0},{"$f":"IF(Z$5<=$D366,0,IF(SUM($D366,I331)>Z$5,$AE342/I331,$AE342-SUM($I366:Y366)))","v":0},{"$f":"IF(AA$5<=$D366,0,IF(SUM($D366,I331)>AA$5,$AE342/I331,$AE342-SUM($I366:Z366)))","v":0},{"$f":"IF(AB$5<=$D366,0,IF(SUM($D366,I331)>AB$5,$AE342/I331,$AE342-SUM($I366:AA366)))","v":0},{"$f":"IF(AC$5<=$D366,0,IF(SUM($D366,I331)>AC$5,$AE342/I331,$AE342-SUM($I366:AB366)))","v":0},{"$f":"IF(AD$5<=$D366,0,IF(SUM($D366,I331)>AD$5,$AE342/I331,$AE342-SUM($I366:AC366)))","v":0},{"$f":"IF(AE$5<=$D366,0,IF(SUM($D366,I331)>AE$5,$AE342/I331,$AE342-SUM($I366:AD366)))","v":0},{"$f":"IF(AF$5<=$D366,0,IF(SUM($D366,I331)>AF$5,$AE342/I331,$AE342-SUM($I366:AE366)))","v":0},{"$f":"IF(AG$5<=$D366,0,IF(SUM($D366,I331)>AG$5,$AE342/I331,$AE342-SUM($I366:AF366)))","v":0},{"$f":"IF(AH$5<=$D366,0,IF(SUM($D366,I331)>AH$5,$AE342/I331,$AE342-SUM($I366:AG366)))","v":0},{"$f":"IF(AI$5<=$D366,0,IF(SUM($D366,I331)>AI$5,$AE342/I331,$AE342-SUM($I366:AH366)))","v":0},{"$f":"IF(AJ$5<=$D366,0,IF(SUM($D366,I331)>AJ$5,$AE342/I331,$AE342-SUM($I366:AI366)))","v":0},{"$f":"IF(AK$5<=$D366,0,IF(SUM($D366,I331)>AK$5,$AE342/I331,$AE342-SUM($I366:AJ366)))","v":0},{"$f":"IF(AL$5<=$D366,0,IF(SUM($D366,I331)>AL$5,$AE342/I331,$AE342-SUM($I366:AK366)))","v":0},{"$f":"IF(AM$5<=$D366,0,IF(SUM($D366,I331)>AM$5,$AE342/I331,$AE342-SUM($I366:AL366)))","v":0},{"$f":"IF(AN$5<=$D366,0,IF(SUM($D366,I331)>AN$5,$AE342/I331,$AE342-SUM($I366:AM366)))","v":0},{"$f":"IF(AO$5<=$D366,0,IF(SUM($D366,I331)>AO$5,$AE342/I331,$AE342-SUM($I366:AN366)))","v":0},{"$f":"IF(AP$5<=$D366,0,IF(SUM($D366,I331)>AP$5,$AE342/I331,$AE342-SUM($I366:AO366)))","v":0},{"$f":"IF(AQ$5<=$D366,0,IF(SUM($D366,I331)>AQ$5,$AE342/I331,$AE342-SUM($I366:AP366)))","v":0},{"$f":"IF(AR$5<=$D366,0,IF(SUM($D366,I331)>AR$5,$AE342/I331,$AE342-SUM($I366:AQ366)))","v":0},{"$f":"IF(AS$5<=$D366,0,IF(SUM($D366,I331)>AS$5,$AE342/I331,$AE342-SUM($I366:AR366)))","v":0},{"$f":"IF(AT$5<=$D366,0,IF(SUM($D366,I331)>AT$5,$AE342/I331,$AE342-SUM($I366:AS366)))","v":0},{"$f":"IF(AU$5<=$D366,0,IF(SUM($D366,I331)>AU$5,$AE342/I331,$AE342-SUM($I366:AT366)))","v":0},{"$f":"IF(AV$5<=$D366,0,IF(SUM($D366,I331)>AV$5,$AE342/I331,$AE342-SUM($I366:AU366)))","v":0},{"$f":"IF(AW$5<=$D366,0,IF(SUM($D366,I331)>AW$5,$AE342/I331,$AE342-SUM($I366:AV366)))","v":0},{"$f":"IF(AX$5<=$D366,0,IF(SUM($D366,I331)>AX$5,$AE342/I331,$AE342-SUM($I366:AW366)))","v":0},{"$f":"IF(AY$5<=$D366,0,IF(SUM($D366,I331)>AY$5,$AE342/I331,$AE342-SUM($I366:AX366)))","v":0},{"$f":"IF(AZ$5<=$D366,0,IF(SUM($D366,I331)>AZ$5,$AE342/I331,$AE342-SUM($I366:AY366)))","v":0},{"$f":"IF(BA$5<=$D366,0,IF(SUM($D366,I331)>BA$5,$AE342/I331,$AE342-SUM($I366:AZ366)))","v":0},{"$f":"IF(BB$5<=$D366,0,IF(SUM($D366,I331)>BB$5,$AE342/I331,$AE342-SUM($I366:BA366)))","v":0},{"$f":"IF(BC$5<=$D366,0,IF(SUM($D366,I331)>BC$5,$AE342/I331,$AE342-SUM($I366:BB366)))","v":0},{"$f":"IF(BD$5<=$D366,0,IF(SUM($D366,I331)>BD$5,$AE342/I331,$AE342-SUM($I366:BC366)))","v":0},{"$f":"IF(BE$5<=$D366,0,IF(SUM($D366,I331)>BE$5,$AE342/I331,$AE342-SUM($I366:BD366)))","v":0},{"$f":"IF(BF$5<=$D366,0,IF(SUM($D366,I331)>BF$5,$AE342/I331,$AE342-SUM($I366:BE366)))","v":0},{"$f":"IF(BG$5<=$D366,0,IF(SUM($D366,I331)>BG$5,$AE342/I331,$AE342-SUM($I366:BF366)))","v":0},{"$f":"IF(BH$5<=$D366,0,IF(SUM($D366,I331)>BH$5,$AE342/I331,$AE342-SUM($I366:BG366)))","v":0},{"$f":"IF(BI$5<=$D366,0,IF(SUM($D366,I331)>BI$5,$AE342/I331,$AE342-SUM($I366:BH366)))","v":0},{"$f":"IF(BJ$5<=$D366,0,IF(SUM($D366,I331)>BJ$5,$AE342/I331,$AE342-SUM($I366:BI366)))","v":0},{"$f":"IF(BK$5<=$D366,0,IF(SUM($D366,I331)>BK$5,$AE342/I331,$AE342-SUM($I366:BJ366)))","v":0},{"$f":"IF(BL$5<=$D366,0,IF(SUM($D366,I331)>BL$5,$AE342/I331,$AE342-SUM($I366:BK366)))","v":0},{"$f":"IF(BM$5<=$D366,0,IF(SUM($D366,I331)>BM$5,$AE342/I331,$AE342-SUM($I366:BL366)))","v":0},{"$f":"IF(BN$5<=$D366,0,IF(SUM($D366,I331)>BN$5,$AE342/I331,$AE342-SUM($I366:BM366)))","v":0},{"$f":"IF(BO$5<=$D366,0,IF(SUM($D366,I331)>BO$5,$AE342/I331,$AE342-SUM($I366:BN366)))","v":0},{"$f":"IF(BP$5<=$D366,0,IF(SUM($D366,I331)>BP$5,$AE342/I331,$AE342-SUM($I366:BO366)))","v":0},{"$f":"IF(BQ$5<=$D366,0,IF(SUM($D366,I331)>BQ$5,$AE342/I331,$AE342-SUM($I366:BP366)))","v":0}]
[null,null,null,2033,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D367,0,IF(SUM($D367,I331)>J$5,$AF342/I331,$AF342-SUM($I367:I367)))","v":0},{"$f":"IF(K$5<=$D367,0,IF(SUM($D367,I331)>K$5,$AF342/I331,$AF342-SUM($I367:J367)))","v":0},{"$f":"IF(L$5<=$D367,0,IF(SUM($D367,I331)>L$5,$AF342/I331,$AF342-SUM($I367:K367)))","v":0},{"$f":"IF(M$5<=$D367,0,IF(SUM($D367,I331)>M$5,$AF342/I331,$AF342-SUM($I367:L367)))","v":0},{"$f":"IF(N$5<=$D367,0,IF(SUM($D367,I331)>N$5,$AF342/I331,$AF342-SUM($I367:M367)))","v":0},{"$f":"IF(O$5<=$D367,0,IF(SUM($D367,I331)>O$5,$AF342/I331,$AF342-SUM($I367:N367)))","v":0},{"$f":"IF(P$5<=$D367,0,IF(SUM($D367,I331)>P$5,$AF342/I331,$AF342-SUM($I367:O367)))","v":0},{"$f":"IF(Q$5<=$D367,0,IF(SUM($D367,I331)>Q$5,$AF342/I331,$AF342-SUM($I367:P367)))","v":0},{"$f":"IF(R$5<=$D367,0,IF(SUM($D367,I331)>R$5,$AF342/I331,$AF342-SUM($I367:Q367)))","v":0},{"$f":"IF(S$5<=$D367,0,IF(SUM($D367,I331)>S$5,$AF342/I331,$AF342-SUM($I367:R367)))","v":0},{"$f":"IF(T$5<=$D367,0,IF(SUM($D367,I331)>T$5,$AF342/I331,$AF342-SUM($I367:S367)))","v":0},{"$f":"IF(U$5<=$D367,0,IF(SUM($D367,I331)>U$5,$AF342/I331,$AF342-SUM($I367:T367)))","v":0},{"$f":"IF(V$5<=$D367,0,IF(SUM($D367,I331)>V$5,$AF342/I331,$AF342-SUM($I367:U367)))","v":0},{"$f":"IF(W$5<=$D367,0,IF(SUM($D367,I331)>W$5,$AF342/I331,$AF342-SUM($I367:V367)))","v":0},{"$f":"IF(X$5<=$D367,0,IF(SUM($D367,I331)>X$5,$AF342/I331,$AF342-SUM($I367:W367)))","v":0},{"$f":"IF(Y$5<=$D367,0,IF(SUM($D367,I331)>Y$5,$AF342/I331,$AF342-SUM($I367:X367)))","v":0},{"$f":"IF(Z$5<=$D367,0,IF(SUM($D367,I331)>Z$5,$AF342/I331,$AF342-SUM($I367:Y367)))","v":0},{"$f":"IF(AA$5<=$D367,0,IF(SUM($D367,I331)>AA$5,$AF342/I331,$AF342-SUM($I367:Z367)))","v":0},{"$f":"IF(AB$5<=$D367,0,IF(SUM($D367,I331)>AB$5,$AF342/I331,$AF342-SUM($I367:AA367)))","v":0},{"$f":"IF(AC$5<=$D367,0,IF(SUM($D367,I331)>AC$5,$AF342/I331,$AF342-SUM($I367:AB367)))","v":0},{"$f":"IF(AD$5<=$D367,0,IF(SUM($D367,I331)>AD$5,$AF342/I331,$AF342-SUM($I367:AC367)))","v":0},{"$f":"IF(AE$5<=$D367,0,IF(SUM($D367,I331)>AE$5,$AF342/I331,$AF342-SUM($I367:AD367)))","v":0},{"$f":"IF(AF$5<=$D367,0,IF(SUM($D367,I331)>AF$5,$AF342/I331,$AF342-SUM($I367:AE367)))","v":0},{"$f":"IF(AG$5<=$D367,0,IF(SUM($D367,I331)>AG$5,$AF342/I331,$AF342-SUM($I367:AF367)))","v":0},{"$f":"IF(AH$5<=$D367,0,IF(SUM($D367,I331)>AH$5,$AF342/I331,$AF342-SUM($I367:AG367)))","v":0},{"$f":"IF(AI$5<=$D367,0,IF(SUM($D367,I331)>AI$5,$AF342/I331,$AF342-SUM($I367:AH367)))","v":0},{"$f":"IF(AJ$5<=$D367,0,IF(SUM($D367,I331)>AJ$5,$AF342/I331,$AF342-SUM($I367:AI367)))","v":0},{"$f":"IF(AK$5<=$D367,0,IF(SUM($D367,I331)>AK$5,$AF342/I331,$AF342-SUM($I367:AJ367)))","v":0},{"$f":"IF(AL$5<=$D367,0,IF(SUM($D367,I331)>AL$5,$AF342/I331,$AF342-SUM($I367:AK367)))","v":0},{"$f":"IF(AM$5<=$D367,0,IF(SUM($D367,I331)>AM$5,$AF342/I331,$AF342-SUM($I367:AL367)))","v":0},{"$f":"IF(AN$5<=$D367,0,IF(SUM($D367,I331)>AN$5,$AF342/I331,$AF342-SUM($I367:AM367)))","v":0},{"$f":"IF(AO$5<=$D367,0,IF(SUM($D367,I331)>AO$5,$AF342/I331,$AF342-SUM($I367:AN367)))","v":0},{"$f":"IF(AP$5<=$D367,0,IF(SUM($D367,I331)>AP$5,$AF342/I331,$AF342-SUM($I367:AO367)))","v":0},{"$f":"IF(AQ$5<=$D367,0,IF(SUM($D367,I331)>AQ$5,$AF342/I331,$AF342-SUM($I367:AP367)))","v":0},{"$f":"IF(AR$5<=$D367,0,IF(SUM($D367,I331)>AR$5,$AF342/I331,$AF342-SUM($I367:AQ367)))","v":0},{"$f":"IF(AS$5<=$D367,0,IF(SUM($D367,I331)>AS$5,$AF342/I331,$AF342-SUM($I367:AR367)))","v":0},{"$f":"IF(AT$5<=$D367,0,IF(SUM($D367,I331)>AT$5,$AF342/I331,$AF342-SUM($I367:AS367)))","v":0},{"$f":"IF(AU$5<=$D367,0,IF(SUM($D367,I331)>AU$5,$AF342/I331,$AF342-SUM($I367:AT367)))","v":0},{"$f":"IF(AV$5<=$D367,0,IF(SUM($D367,I331)>AV$5,$AF342/I331,$AF342-SUM($I367:AU367)))","v":0},{"$f":"IF(AW$5<=$D367,0,IF(SUM($D367,I331)>AW$5,$AF342/I331,$AF342-SUM($I367:AV367)))","v":0},{"$f":"IF(AX$5<=$D367,0,IF(SUM($D367,I331)>AX$5,$AF342/I331,$AF342-SUM($I367:AW367)))","v":0},{"$f":"IF(AY$5<=$D367,0,IF(SUM($D367,I331)>AY$5,$AF342/I331,$AF342-SUM($I367:AX367)))","v":0},{"$f":"IF(AZ$5<=$D367,0,IF(SUM($D367,I331)>AZ$5,$AF342/I331,$AF342-SUM($I367:AY367)))","v":0},{"$f":"IF(BA$5<=$D367,0,IF(SUM($D367,I331)>BA$5,$AF342/I331,$AF342-SUM($I367:AZ367)))","v":0},{"$f":"IF(BB$5<=$D367,0,IF(SUM($D367,I331)>BB$5,$AF342/I331,$AF342-SUM($I367:BA367)))","v":0},{"$f":"IF(BC$5<=$D367,0,IF(SUM($D367,I331)>BC$5,$AF342/I331,$AF342-SUM($I367:BB367)))","v":0},{"$f":"IF(BD$5<=$D367,0,IF(SUM($D367,I331)>BD$5,$AF342/I331,$AF342-SUM($I367:BC367)))","v":0},{"$f":"IF(BE$5<=$D367,0,IF(SUM($D367,I331)>BE$5,$AF342/I331,$AF342-SUM($I367:BD367)))","v":0},{"$f":"IF(BF$5<=$D367,0,IF(SUM($D367,I331)>BF$5,$AF342/I331,$AF342-SUM($I367:BE367)))","v":0},{"$f":"IF(BG$5<=$D367,0,IF(SUM($D367,I331)>BG$5,$AF342/I331,$AF342-SUM($I367:BF367)))","v":0},{"$f":"IF(BH$5<=$D367,0,IF(SUM($D367,I331)>BH$5,$AF342/I331,$AF342-SUM($I367:BG367)))","v":0},{"$f":"IF(BI$5<=$D367,0,IF(SUM($D367,I331)>BI$5,$AF342/I331,$AF342-SUM($I367:BH367)))","v":0},{"$f":"IF(BJ$5<=$D367,0,IF(SUM($D367,I331)>BJ$5,$AF342/I331,$AF342-SUM($I367:BI367)))","v":0},{"$f":"IF(BK$5<=$D367,0,IF(SUM($D367,I331)>BK$5,$AF342/I331,$AF342-SUM($I367:BJ367)))","v":0},{"$f":"IF(BL$5<=$D367,0,IF(SUM($D367,I331)>BL$5,$AF342/I331,$AF342-SUM($I367:BK367)))","v":0},{"$f":"IF(BM$5<=$D367,0,IF(SUM($D367,I331)>BM$5,$AF342/I331,$AF342-SUM($I367:BL367)))","v":0},{"$f":"IF(BN$5<=$D367,0,IF(SUM($D367,I331)>BN$5,$AF342/I331,$AF342-SUM($I367:BM367)))","v":0},{"$f":"IF(BO$5<=$D367,0,IF(SUM($D367,I331)>BO$5,$AF342/I331,$AF342-SUM($I367:BN367)))","v":0},{"$f":"IF(BP$5<=$D367,0,IF(SUM($D367,I331)>BP$5,$AF342/I331,$AF342-SUM($I367:BO367)))","v":0},{"$f":"IF(BQ$5<=$D367,0,IF(SUM($D367,I331)>BQ$5,$AF342/I331,$AF342-SUM($I367:BP367)))","v":0}]
[null,null,null,2034,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D368,0,IF(SUM($D368,I331)>J$5,$AG342/I331,$AG342-SUM($I368:I368)))","v":0},{"$f":"IF(K$5<=$D368,0,IF(SUM($D368,I331)>K$5,$AG342/I331,$AG342-SUM($I368:J368)))","v":0},{"$f":"IF(L$5<=$D368,0,IF(SUM($D368,I331)>L$5,$AG342/I331,$AG342-SUM($I368:K368)))","v":0},{"$f":"IF(M$5<=$D368,0,IF(SUM($D368,I331)>M$5,$AG342/I331,$AG342-SUM($I368:L368)))","v":0},{"$f":"IF(N$5<=$D368,0,IF(SUM($D368,I331)>N$5,$AG342/I331,$AG342-SUM($I368:M368)))","v":0},{"$f":"IF(O$5<=$D368,0,IF(SUM($D368,I331)>O$5,$AG342/I331,$AG342-SUM($I368:N368)))","v":0},{"$f":"IF(P$5<=$D368,0,IF(SUM($D368,I331)>P$5,$AG342/I331,$AG342-SUM($I368:O368)))","v":0},{"$f":"IF(Q$5<=$D368,0,IF(SUM($D368,I331)>Q$5,$AG342/I331,$AG342-SUM($I368:P368)))","v":0},{"$f":"IF(R$5<=$D368,0,IF(SUM($D368,I331)>R$5,$AG342/I331,$AG342-SUM($I368:Q368)))","v":0},{"$f":"IF(S$5<=$D368,0,IF(SUM($D368,I331)>S$5,$AG342/I331,$AG342-SUM($I368:R368)))","v":0},{"$f":"IF(T$5<=$D368,0,IF(SUM($D368,I331)>T$5,$AG342/I331,$AG342-SUM($I368:S368)))","v":0},{"$f":"IF(U$5<=$D368,0,IF(SUM($D368,I331)>U$5,$AG342/I331,$AG342-SUM($I368:T368)))","v":0},{"$f":"IF(V$5<=$D368,0,IF(SUM($D368,I331)>V$5,$AG342/I331,$AG342-SUM($I368:U368)))","v":0},{"$f":"IF(W$5<=$D368,0,IF(SUM($D368,I331)>W$5,$AG342/I331,$AG342-SUM($I368:V368)))","v":0},{"$f":"IF(X$5<=$D368,0,IF(SUM($D368,I331)>X$5,$AG342/I331,$AG342-SUM($I368:W368)))","v":0},{"$f":"IF(Y$5<=$D368,0,IF(SUM($D368,I331)>Y$5,$AG342/I331,$AG342-SUM($I368:X368)))","v":0},{"$f":"IF(Z$5<=$D368,0,IF(SUM($D368,I331)>Z$5,$AG342/I331,$AG342-SUM($I368:Y368)))","v":0},{"$f":"IF(AA$5<=$D368,0,IF(SUM($D368,I331)>AA$5,$AG342/I331,$AG342-SUM($I368:Z368)))","v":0},{"$f":"IF(AB$5<=$D368,0,IF(SUM($D368,I331)>AB$5,$AG342/I331,$AG342-SUM($I368:AA368)))","v":0},{"$f":"IF(AC$5<=$D368,0,IF(SUM($D368,I331)>AC$5,$AG342/I331,$AG342-SUM($I368:AB368)))","v":0},{"$f":"IF(AD$5<=$D368,0,IF(SUM($D368,I331)>AD$5,$AG342/I331,$AG342-SUM($I368:AC368)))","v":0},{"$f":"IF(AE$5<=$D368,0,IF(SUM($D368,I331)>AE$5,$AG342/I331,$AG342-SUM($I368:AD368)))","v":0},{"$f":"IF(AF$5<=$D368,0,IF(SUM($D368,I331)>AF$5,$AG342/I331,$AG342-SUM($I368:AE368)))","v":0},{"$f":"IF(AG$5<=$D368,0,IF(SUM($D368,I331)>AG$5,$AG342/I331,$AG342-SUM($I368:AF368)))","v":0},{"$f":"IF(AH$5<=$D368,0,IF(SUM($D368,I331)>AH$5,$AG342/I331,$AG342-SUM($I368:AG368)))","v":0},{"$f":"IF(AI$5<=$D368,0,IF(SUM($D368,I331)>AI$5,$AG342/I331,$AG342-SUM($I368:AH368)))","v":0},{"$f":"IF(AJ$5<=$D368,0,IF(SUM($D368,I331)>AJ$5,$AG342/I331,$AG342-SUM($I368:AI368)))","v":0},{"$f":"IF(AK$5<=$D368,0,IF(SUM($D368,I331)>AK$5,$AG342/I331,$AG342-SUM($I368:AJ368)))","v":0},{"$f":"IF(AL$5<=$D368,0,IF(SUM($D368,I331)>AL$5,$AG342/I331,$AG342-SUM($I368:AK368)))","v":0},{"$f":"IF(AM$5<=$D368,0,IF(SUM($D368,I331)>AM$5,$AG342/I331,$AG342-SUM($I368:AL368)))","v":0},{"$f":"IF(AN$5<=$D368,0,IF(SUM($D368,I331)>AN$5,$AG342/I331,$AG342-SUM($I368:AM368)))","v":0},{"$f":"IF(AO$5<=$D368,0,IF(SUM($D368,I331)>AO$5,$AG342/I331,$AG342-SUM($I368:AN368)))","v":0},{"$f":"IF(AP$5<=$D368,0,IF(SUM($D368,I331)>AP$5,$AG342/I331,$AG342-SUM($I368:AO368)))","v":0},{"$f":"IF(AQ$5<=$D368,0,IF(SUM($D368,I331)>AQ$5,$AG342/I331,$AG342-SUM($I368:AP368)))","v":0},{"$f":"IF(AR$5<=$D368,0,IF(SUM($D368,I331)>AR$5,$AG342/I331,$AG342-SUM($I368:AQ368)))","v":0},{"$f":"IF(AS$5<=$D368,0,IF(SUM($D368,I331)>AS$5,$AG342/I331,$AG342-SUM($I368:AR368)))","v":0},{"$f":"IF(AT$5<=$D368,0,IF(SUM($D368,I331)>AT$5,$AG342/I331,$AG342-SUM($I368:AS368)))","v":0},{"$f":"IF(AU$5<=$D368,0,IF(SUM($D368,I331)>AU$5,$AG342/I331,$AG342-SUM($I368:AT368)))","v":0},{"$f":"IF(AV$5<=$D368,0,IF(SUM($D368,I331)>AV$5,$AG342/I331,$AG342-SUM($I368:AU368)))","v":0},{"$f":"IF(AW$5<=$D368,0,IF(SUM($D368,I331)>AW$5,$AG342/I331,$AG342-SUM($I368:AV368)))","v":0},{"$f":"IF(AX$5<=$D368,0,IF(SUM($D368,I331)>AX$5,$AG342/I331,$AG342-SUM($I368:AW368)))","v":0},{"$f":"IF(AY$5<=$D368,0,IF(SUM($D368,I331)>AY$5,$AG342/I331,$AG342-SUM($I368:AX368)))","v":0},{"$f":"IF(AZ$5<=$D368,0,IF(SUM($D368,I331)>AZ$5,$AG342/I331,$AG342-SUM($I368:AY368)))","v":0},{"$f":"IF(BA$5<=$D368,0,IF(SUM($D368,I331)>BA$5,$AG342/I331,$AG342-SUM($I368:AZ368)))","v":0},{"$f":"IF(BB$5<=$D368,0,IF(SUM($D368,I331)>BB$5,$AG342/I331,$AG342-SUM($I368:BA368)))","v":0},{"$f":"IF(BC$5<=$D368,0,IF(SUM($D368,I331)>BC$5,$AG342/I331,$AG342-SUM($I368:BB368)))","v":0},{"$f":"IF(BD$5<=$D368,0,IF(SUM($D368,I331)>BD$5,$AG342/I331,$AG342-SUM($I368:BC368)))","v":0},{"$f":"IF(BE$5<=$D368,0,IF(SUM($D368,I331)>BE$5,$AG342/I331,$AG342-SUM($I368:BD368)))","v":0},{"$f":"IF(BF$5<=$D368,0,IF(SUM($D368,I331)>BF$5,$AG342/I331,$AG342-SUM($I368:BE368)))","v":0},{"$f":"IF(BG$5<=$D368,0,IF(SUM($D368,I331)>BG$5,$AG342/I331,$AG342-SUM($I368:BF368)))","v":0},{"$f":"IF(BH$5<=$D368,0,IF(SUM($D368,I331)>BH$5,$AG342/I331,$AG342-SUM($I368:BG368)))","v":0},{"$f":"IF(BI$5<=$D368,0,IF(SUM($D368,I331)>BI$5,$AG342/I331,$AG342-SUM($I368:BH368)))","v":0},{"$f":"IF(BJ$5<=$D368,0,IF(SUM($D368,I331)>BJ$5,$AG342/I331,$AG342-SUM($I368:BI368)))","v":0},{"$f":"IF(BK$5<=$D368,0,IF(SUM($D368,I331)>BK$5,$AG342/I331,$AG342-SUM($I368:BJ368)))","v":0},{"$f":"IF(BL$5<=$D368,0,IF(SUM($D368,I331)>BL$5,$AG342/I331,$AG342-SUM($I368:BK368)))","v":0},{"$f":"IF(BM$5<=$D368,0,IF(SUM($D368,I331)>BM$5,$AG342/I331,$AG342-SUM($I368:BL368)))","v":0},{"$f":"IF(BN$5<=$D368,0,IF(SUM($D368,I331)>BN$5,$AG342/I331,$AG342-SUM($I368:BM368)))","v":0},{"$f":"IF(BO$5<=$D368,0,IF(SUM($D368,I331)>BO$5,$AG342/I331,$AG342-SUM($I368:BN368)))","v":0},{"$f":"IF(BP$5<=$D368,0,IF(SUM($D368,I331)>BP$5,$AG342/I331,$AG342-SUM($I368:BO368)))","v":0},{"$f":"IF(BQ$5<=$D368,0,IF(SUM($D368,I331)>BQ$5,$AG342/I331,$AG342-SUM($I368:BP368)))","v":0}]
[null,null,null,2035,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D369,0,IF(SUM($D369,I331)>J$5,$AH342/I331,$AH342-SUM($I369:I369)))","v":0},{"$f":"IF(K$5<=$D369,0,IF(SUM($D369,I331)>K$5,$AH342/I331,$AH342-SUM($I369:J369)))","v":0},{"$f":"IF(L$5<=$D369,0,IF(SUM($D369,I331)>L$5,$AH342/I331,$AH342-SUM($I369:K369)))","v":0},{"$f":"IF(M$5<=$D369,0,IF(SUM($D369,I331)>M$5,$AH342/I331,$AH342-SUM($I369:L369)))","v":0},{"$f":"IF(N$5<=$D369,0,IF(SUM($D369,I331)>N$5,$AH342/I331,$AH342-SUM($I369:M369)))","v":0},{"$f":"IF(O$5<=$D369,0,IF(SUM($D369,I331)>O$5,$AH342/I331,$AH342-SUM($I369:N369)))","v":0},{"$f":"IF(P$5<=$D369,0,IF(SUM($D369,I331)>P$5,$AH342/I331,$AH342-SUM($I369:O369)))","v":0},{"$f":"IF(Q$5<=$D369,0,IF(SUM($D369,I331)>Q$5,$AH342/I331,$AH342-SUM($I369:P369)))","v":0},{"$f":"IF(R$5<=$D369,0,IF(SUM($D369,I331)>R$5,$AH342/I331,$AH342-SUM($I369:Q369)))","v":0},{"$f":"IF(S$5<=$D369,0,IF(SUM($D369,I331)>S$5,$AH342/I331,$AH342-SUM($I369:R369)))","v":0},{"$f":"IF(T$5<=$D369,0,IF(SUM($D369,I331)>T$5,$AH342/I331,$AH342-SUM($I369:S369)))","v":0},{"$f":"IF(U$5<=$D369,0,IF(SUM($D369,I331)>U$5,$AH342/I331,$AH342-SUM($I369:T369)))","v":0},{"$f":"IF(V$5<=$D369,0,IF(SUM($D369,I331)>V$5,$AH342/I331,$AH342-SUM($I369:U369)))","v":0},{"$f":"IF(W$5<=$D369,0,IF(SUM($D369,I331)>W$5,$AH342/I331,$AH342-SUM($I369:V369)))","v":0},{"$f":"IF(X$5<=$D369,0,IF(SUM($D369,I331)>X$5,$AH342/I331,$AH342-SUM($I369:W369)))","v":0},{"$f":"IF(Y$5<=$D369,0,IF(SUM($D369,I331)>Y$5,$AH342/I331,$AH342-SUM($I369:X369)))","v":0},{"$f":"IF(Z$5<=$D369,0,IF(SUM($D369,I331)>Z$5,$AH342/I331,$AH342-SUM($I369:Y369)))","v":0},{"$f":"IF(AA$5<=$D369,0,IF(SUM($D369,I331)>AA$5,$AH342/I331,$AH342-SUM($I369:Z369)))","v":0},{"$f":"IF(AB$5<=$D369,0,IF(SUM($D369,I331)>AB$5,$AH342/I331,$AH342-SUM($I369:AA369)))","v":0},{"$f":"IF(AC$5<=$D369,0,IF(SUM($D369,I331)>AC$5,$AH342/I331,$AH342-SUM($I369:AB369)))","v":0},{"$f":"IF(AD$5<=$D369,0,IF(SUM($D369,I331)>AD$5,$AH342/I331,$AH342-SUM($I369:AC369)))","v":0},{"$f":"IF(AE$5<=$D369,0,IF(SUM($D369,I331)>AE$5,$AH342/I331,$AH342-SUM($I369:AD369)))","v":0},{"$f":"IF(AF$5<=$D369,0,IF(SUM($D369,I331)>AF$5,$AH342/I331,$AH342-SUM($I369:AE369)))","v":0},{"$f":"IF(AG$5<=$D369,0,IF(SUM($D369,I331)>AG$5,$AH342/I331,$AH342-SUM($I369:AF369)))","v":0},{"$f":"IF(AH$5<=$D369,0,IF(SUM($D369,I331)>AH$5,$AH342/I331,$AH342-SUM($I369:AG369)))","v":0},{"$f":"IF(AI$5<=$D369,0,IF(SUM($D369,I331)>AI$5,$AH342/I331,$AH342-SUM($I369:AH369)))","v":0},{"$f":"IF(AJ$5<=$D369,0,IF(SUM($D369,I331)>AJ$5,$AH342/I331,$AH342-SUM($I369:AI369)))","v":0},{"$f":"IF(AK$5<=$D369,0,IF(SUM($D369,I331)>AK$5,$AH342/I331,$AH342-SUM($I369:AJ369)))","v":0},{"$f":"IF(AL$5<=$D369,0,IF(SUM($D369,I331)>AL$5,$AH342/I331,$AH342-SUM($I369:AK369)))","v":0},{"$f":"IF(AM$5<=$D369,0,IF(SUM($D369,I331)>AM$5,$AH342/I331,$AH342-SUM($I369:AL369)))","v":0},{"$f":"IF(AN$5<=$D369,0,IF(SUM($D369,I331)>AN$5,$AH342/I331,$AH342-SUM($I369:AM369)))","v":0},{"$f":"IF(AO$5<=$D369,0,IF(SUM($D369,I331)>AO$5,$AH342/I331,$AH342-SUM($I369:AN369)))","v":0},{"$f":"IF(AP$5<=$D369,0,IF(SUM($D369,I331)>AP$5,$AH342/I331,$AH342-SUM($I369:AO369)))","v":0},{"$f":"IF(AQ$5<=$D369,0,IF(SUM($D369,I331)>AQ$5,$AH342/I331,$AH342-SUM($I369:AP369)))","v":0},{"$f":"IF(AR$5<=$D369,0,IF(SUM($D369,I331)>AR$5,$AH342/I331,$AH342-SUM($I369:AQ369)))","v":0},{"$f":"IF(AS$5<=$D369,0,IF(SUM($D369,I331)>AS$5,$AH342/I331,$AH342-SUM($I369:AR369)))","v":0},{"$f":"IF(AT$5<=$D369,0,IF(SUM($D369,I331)>AT$5,$AH342/I331,$AH342-SUM($I369:AS369)))","v":0},{"$f":"IF(AU$5<=$D369,0,IF(SUM($D369,I331)>AU$5,$AH342/I331,$AH342-SUM($I369:AT369)))","v":0},{"$f":"IF(AV$5<=$D369,0,IF(SUM($D369,I331)>AV$5,$AH342/I331,$AH342-SUM($I369:AU369)))","v":0},{"$f":"IF(AW$5<=$D369,0,IF(SUM($D369,I331)>AW$5,$AH342/I331,$AH342-SUM($I369:AV369)))","v":0},{"$f":"IF(AX$5<=$D369,0,IF(SUM($D369,I331)>AX$5,$AH342/I331,$AH342-SUM($I369:AW369)))","v":0},{"$f":"IF(AY$5<=$D369,0,IF(SUM($D369,I331)>AY$5,$AH342/I331,$AH342-SUM($I369:AX369)))","v":0},{"$f":"IF(AZ$5<=$D369,0,IF(SUM($D369,I331)>AZ$5,$AH342/I331,$AH342-SUM($I369:AY369)))","v":0},{"$f":"IF(BA$5<=$D369,0,IF(SUM($D369,I331)>BA$5,$AH342/I331,$AH342-SUM($I369:AZ369)))","v":0},{"$f":"IF(BB$5<=$D369,0,IF(SUM($D369,I331)>BB$5,$AH342/I331,$AH342-SUM($I369:BA369)))","v":0},{"$f":"IF(BC$5<=$D369,0,IF(SUM($D369,I331)>BC$5,$AH342/I331,$AH342-SUM($I369:BB369)))","v":0},{"$f":"IF(BD$5<=$D369,0,IF(SUM($D369,I331)>BD$5,$AH342/I331,$AH342-SUM($I369:BC369)))","v":0},{"$f":"IF(BE$5<=$D369,0,IF(SUM($D369,I331)>BE$5,$AH342/I331,$AH342-SUM($I369:BD369)))","v":0},{"$f":"IF(BF$5<=$D369,0,IF(SUM($D369,I331)>BF$5,$AH342/I331,$AH342-SUM($I369:BE369)))","v":0},{"$f":"IF(BG$5<=$D369,0,IF(SUM($D369,I331)>BG$5,$AH342/I331,$AH342-SUM($I369:BF369)))","v":0},{"$f":"IF(BH$5<=$D369,0,IF(SUM($D369,I331)>BH$5,$AH342/I331,$AH342-SUM($I369:BG369)))","v":0},{"$f":"IF(BI$5<=$D369,0,IF(SUM($D369,I331)>BI$5,$AH342/I331,$AH342-SUM($I369:BH369)))","v":0},{"$f":"IF(BJ$5<=$D369,0,IF(SUM($D369,I331)>BJ$5,$AH342/I331,$AH342-SUM($I369:BI369)))","v":0},{"$f":"IF(BK$5<=$D369,0,IF(SUM($D369,I331)>BK$5,$AH342/I331,$AH342-SUM($I369:BJ369)))","v":0},{"$f":"IF(BL$5<=$D369,0,IF(SUM($D369,I331)>BL$5,$AH342/I331,$AH342-SUM($I369:BK369)))","v":0},{"$f":"IF(BM$5<=$D369,0,IF(SUM($D369,I331)>BM$5,$AH342/I331,$AH342-SUM($I369:BL369)))","v":0},{"$f":"IF(BN$5<=$D369,0,IF(SUM($D369,I331)>BN$5,$AH342/I331,$AH342-SUM($I369:BM369)))","v":0},{"$f":"IF(BO$5<=$D369,0,IF(SUM($D369,I331)>BO$5,$AH342/I331,$AH342-SUM($I369:BN369)))","v":0},{"$f":"IF(BP$5<=$D369,0,IF(SUM($D369,I331)>BP$5,$AH342/I331,$AH342-SUM($I369:BO369)))","v":0},{"$f":"IF(BQ$5<=$D369,0,IF(SUM($D369,I331)>BQ$5,$AH342/I331,$AH342-SUM($I369:BP369)))","v":0}]
[null,null,null,2036,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D370,0,IF(SUM($D370,I331)>J$5,$AI342/I331,$AI342-SUM($I370:I370)))","v":0},{"$f":"IF(K$5<=$D370,0,IF(SUM($D370,I331)>K$5,$AI342/I331,$AI342-SUM($I370:J370)))","v":0},{"$f":"IF(L$5<=$D370,0,IF(SUM($D370,I331)>L$5,$AI342/I331,$AI342-SUM($I370:K370)))","v":0},{"$f":"IF(M$5<=$D370,0,IF(SUM($D370,I331)>M$5,$AI342/I331,$AI342-SUM($I370:L370)))","v":0},{"$f":"IF(N$5<=$D370,0,IF(SUM($D370,I331)>N$5,$AI342/I331,$AI342-SUM($I370:M370)))","v":0},{"$f":"IF(O$5<=$D370,0,IF(SUM($D370,I331)>O$5,$AI342/I331,$AI342-SUM($I370:N370)))","v":0},{"$f":"IF(P$5<=$D370,0,IF(SUM($D370,I331)>P$5,$AI342/I331,$AI342-SUM($I370:O370)))","v":0},{"$f":"IF(Q$5<=$D370,0,IF(SUM($D370,I331)>Q$5,$AI342/I331,$AI342-SUM($I370:P370)))","v":0},{"$f":"IF(R$5<=$D370,0,IF(SUM($D370,I331)>R$5,$AI342/I331,$AI342-SUM($I370:Q370)))","v":0},{"$f":"IF(S$5<=$D370,0,IF(SUM($D370,I331)>S$5,$AI342/I331,$AI342-SUM($I370:R370)))","v":0},{"$f":"IF(T$5<=$D370,0,IF(SUM($D370,I331)>T$5,$AI342/I331,$AI342-SUM($I370:S370)))","v":0},{"$f":"IF(U$5<=$D370,0,IF(SUM($D370,I331)>U$5,$AI342/I331,$AI342-SUM($I370:T370)))","v":0},{"$f":"IF(V$5<=$D370,0,IF(SUM($D370,I331)>V$5,$AI342/I331,$AI342-SUM($I370:U370)))","v":0},{"$f":"IF(W$5<=$D370,0,IF(SUM($D370,I331)>W$5,$AI342/I331,$AI342-SUM($I370:V370)))","v":0},{"$f":"IF(X$5<=$D370,0,IF(SUM($D370,I331)>X$5,$AI342/I331,$AI342-SUM($I370:W370)))","v":0},{"$f":"IF(Y$5<=$D370,0,IF(SUM($D370,I331)>Y$5,$AI342/I331,$AI342-SUM($I370:X370)))","v":0},{"$f":"IF(Z$5<=$D370,0,IF(SUM($D370,I331)>Z$5,$AI342/I331,$AI342-SUM($I370:Y370)))","v":0},{"$f":"IF(AA$5<=$D370,0,IF(SUM($D370,I331)>AA$5,$AI342/I331,$AI342-SUM($I370:Z370)))","v":0},{"$f":"IF(AB$5<=$D370,0,IF(SUM($D370,I331)>AB$5,$AI342/I331,$AI342-SUM($I370:AA370)))","v":0},{"$f":"IF(AC$5<=$D370,0,IF(SUM($D370,I331)>AC$5,$AI342/I331,$AI342-SUM($I370:AB370)))","v":0},{"$f":"IF(AD$5<=$D370,0,IF(SUM($D370,I331)>AD$5,$AI342/I331,$AI342-SUM($I370:AC370)))","v":0},{"$f":"IF(AE$5<=$D370,0,IF(SUM($D370,I331)>AE$5,$AI342/I331,$AI342-SUM($I370:AD370)))","v":0},{"$f":"IF(AF$5<=$D370,0,IF(SUM($D370,I331)>AF$5,$AI342/I331,$AI342-SUM($I370:AE370)))","v":0},{"$f":"IF(AG$5<=$D370,0,IF(SUM($D370,I331)>AG$5,$AI342/I331,$AI342-SUM($I370:AF370)))","v":0},{"$f":"IF(AH$5<=$D370,0,IF(SUM($D370,I331)>AH$5,$AI342/I331,$AI342-SUM($I370:AG370)))","v":0},{"$f":"IF(AI$5<=$D370,0,IF(SUM($D370,I331)>AI$5,$AI342/I331,$AI342-SUM($I370:AH370)))","v":0},{"$f":"IF(AJ$5<=$D370,0,IF(SUM($D370,I331)>AJ$5,$AI342/I331,$AI342-SUM($I370:AI370)))","v":0},{"$f":"IF(AK$5<=$D370,0,IF(SUM($D370,I331)>AK$5,$AI342/I331,$AI342-SUM($I370:AJ370)))","v":0},{"$f":"IF(AL$5<=$D370,0,IF(SUM($D370,I331)>AL$5,$AI342/I331,$AI342-SUM($I370:AK370)))","v":0},{"$f":"IF(AM$5<=$D370,0,IF(SUM($D370,I331)>AM$5,$AI342/I331,$AI342-SUM($I370:AL370)))","v":0},{"$f":"IF(AN$5<=$D370,0,IF(SUM($D370,I331)>AN$5,$AI342/I331,$AI342-SUM($I370:AM370)))","v":0},{"$f":"IF(AO$5<=$D370,0,IF(SUM($D370,I331)>AO$5,$AI342/I331,$AI342-SUM($I370:AN370)))","v":0},{"$f":"IF(AP$5<=$D370,0,IF(SUM($D370,I331)>AP$5,$AI342/I331,$AI342-SUM($I370:AO370)))","v":0},{"$f":"IF(AQ$5<=$D370,0,IF(SUM($D370,I331)>AQ$5,$AI342/I331,$AI342-SUM($I370:AP370)))","v":0},{"$f":"IF(AR$5<=$D370,0,IF(SUM($D370,I331)>AR$5,$AI342/I331,$AI342-SUM($I370:AQ370)))","v":0},{"$f":"IF(AS$5<=$D370,0,IF(SUM($D370,I331)>AS$5,$AI342/I331,$AI342-SUM($I370:AR370)))","v":0},{"$f":"IF(AT$5<=$D370,0,IF(SUM($D370,I331)>AT$5,$AI342/I331,$AI342-SUM($I370:AS370)))","v":0},{"$f":"IF(AU$5<=$D370,0,IF(SUM($D370,I331)>AU$5,$AI342/I331,$AI342-SUM($I370:AT370)))","v":0},{"$f":"IF(AV$5<=$D370,0,IF(SUM($D370,I331)>AV$5,$AI342/I331,$AI342-SUM($I370:AU370)))","v":0},{"$f":"IF(AW$5<=$D370,0,IF(SUM($D370,I331)>AW$5,$AI342/I331,$AI342-SUM($I370:AV370)))","v":0},{"$f":"IF(AX$5<=$D370,0,IF(SUM($D370,I331)>AX$5,$AI342/I331,$AI342-SUM($I370:AW370)))","v":0},{"$f":"IF(AY$5<=$D370,0,IF(SUM($D370,I331)>AY$5,$AI342/I331,$AI342-SUM($I370:AX370)))","v":0},{"$f":"IF(AZ$5<=$D370,0,IF(SUM($D370,I331)>AZ$5,$AI342/I331,$AI342-SUM($I370:AY370)))","v":0},{"$f":"IF(BA$5<=$D370,0,IF(SUM($D370,I331)>BA$5,$AI342/I331,$AI342-SUM($I370:AZ370)))","v":0},{"$f":"IF(BB$5<=$D370,0,IF(SUM($D370,I331)>BB$5,$AI342/I331,$AI342-SUM($I370:BA370)))","v":0},{"$f":"IF(BC$5<=$D370,0,IF(SUM($D370,I331)>BC$5,$AI342/I331,$AI342-SUM($I370:BB370)))","v":0},{"$f":"IF(BD$5<=$D370,0,IF(SUM($D370,I331)>BD$5,$AI342/I331,$AI342-SUM($I370:BC370)))","v":0},{"$f":"IF(BE$5<=$D370,0,IF(SUM($D370,I331)>BE$5,$AI342/I331,$AI342-SUM($I370:BD370)))","v":0},{"$f":"IF(BF$5<=$D370,0,IF(SUM($D370,I331)>BF$5,$AI342/I331,$AI342-SUM($I370:BE370)))","v":0},{"$f":"IF(BG$5<=$D370,0,IF(SUM($D370,I331)>BG$5,$AI342/I331,$AI342-SUM($I370:BF370)))","v":0},{"$f":"IF(BH$5<=$D370,0,IF(SUM($D370,I331)>BH$5,$AI342/I331,$AI342-SUM($I370:BG370)))","v":0},{"$f":"IF(BI$5<=$D370,0,IF(SUM($D370,I331)>BI$5,$AI342/I331,$AI342-SUM($I370:BH370)))","v":0},{"$f":"IF(BJ$5<=$D370,0,IF(SUM($D370,I331)>BJ$5,$AI342/I331,$AI342-SUM($I370:BI370)))","v":0},{"$f":"IF(BK$5<=$D370,0,IF(SUM($D370,I331)>BK$5,$AI342/I331,$AI342-SUM($I370:BJ370)))","v":0},{"$f":"IF(BL$5<=$D370,0,IF(SUM($D370,I331)>BL$5,$AI342/I331,$AI342-SUM($I370:BK370)))","v":0},{"$f":"IF(BM$5<=$D370,0,IF(SUM($D370,I331)>BM$5,$AI342/I331,$AI342-SUM($I370:BL370)))","v":0},{"$f":"IF(BN$5<=$D370,0,IF(SUM($D370,I331)>BN$5,$AI342/I331,$AI342-SUM($I370:BM370)))","v":0},{"$f":"IF(BO$5<=$D370,0,IF(SUM($D370,I331)>BO$5,$AI342/I331,$AI342-SUM($I370:BN370)))","v":0},{"$f":"IF(BP$5<=$D370,0,IF(SUM($D370,I331)>BP$5,$AI342/I331,$AI342-SUM($I370:BO370)))","v":0},{"$f":"IF(BQ$5<=$D370,0,IF(SUM($D370,I331)>BQ$5,$AI342/I331,$AI342-SUM($I370:BP370)))","v":0}]
[null,null,null,2037,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D371,0,IF(SUM($D371,I331)>J$5,$AJ342/I331,$AJ342-SUM($I371:I371)))","v":0},{"$f":"IF(K$5<=$D371,0,IF(SUM($D371,I331)>K$5,$AJ342/I331,$AJ342-SUM($I371:J371)))","v":0},{"$f":"IF(L$5<=$D371,0,IF(SUM($D371,I331)>L$5,$AJ342/I331,$AJ342-SUM($I371:K371)))","v":0},{"$f":"IF(M$5<=$D371,0,IF(SUM($D371,I331)>M$5,$AJ342/I331,$AJ342-SUM($I371:L371)))","v":0},{"$f":"IF(N$5<=$D371,0,IF(SUM($D371,I331)>N$5,$AJ342/I331,$AJ342-SUM($I371:M371)))","v":0},{"$f":"IF(O$5<=$D371,0,IF(SUM($D371,I331)>O$5,$AJ342/I331,$AJ342-SUM($I371:N371)))","v":0},{"$f":"IF(P$5<=$D371,0,IF(SUM($D371,I331)>P$5,$AJ342/I331,$AJ342-SUM($I371:O371)))","v":0},{"$f":"IF(Q$5<=$D371,0,IF(SUM($D371,I331)>Q$5,$AJ342/I331,$AJ342-SUM($I371:P371)))","v":0},{"$f":"IF(R$5<=$D371,0,IF(SUM($D371,I331)>R$5,$AJ342/I331,$AJ342-SUM($I371:Q371)))","v":0},{"$f":"IF(S$5<=$D371,0,IF(SUM($D371,I331)>S$5,$AJ342/I331,$AJ342-SUM($I371:R371)))","v":0},{"$f":"IF(T$5<=$D371,0,IF(SUM($D371,I331)>T$5,$AJ342/I331,$AJ342-SUM($I371:S371)))","v":0},{"$f":"IF(U$5<=$D371,0,IF(SUM($D371,I331)>U$5,$AJ342/I331,$AJ342-SUM($I371:T371)))","v":0},{"$f":"IF(V$5<=$D371,0,IF(SUM($D371,I331)>V$5,$AJ342/I331,$AJ342-SUM($I371:U371)))","v":0},{"$f":"IF(W$5<=$D371,0,IF(SUM($D371,I331)>W$5,$AJ342/I331,$AJ342-SUM($I371:V371)))","v":0},{"$f":"IF(X$5<=$D371,0,IF(SUM($D371,I331)>X$5,$AJ342/I331,$AJ342-SUM($I371:W371)))","v":0},{"$f":"IF(Y$5<=$D371,0,IF(SUM($D371,I331)>Y$5,$AJ342/I331,$AJ342-SUM($I371:X371)))","v":0},{"$f":"IF(Z$5<=$D371,0,IF(SUM($D371,I331)>Z$5,$AJ342/I331,$AJ342-SUM($I371:Y371)))","v":0},{"$f":"IF(AA$5<=$D371,0,IF(SUM($D371,I331)>AA$5,$AJ342/I331,$AJ342-SUM($I371:Z371)))","v":0},{"$f":"IF(AB$5<=$D371,0,IF(SUM($D371,I331)>AB$5,$AJ342/I331,$AJ342-SUM($I371:AA371)))","v":0},{"$f":"IF(AC$5<=$D371,0,IF(SUM($D371,I331)>AC$5,$AJ342/I331,$AJ342-SUM($I371:AB371)))","v":0},{"$f":"IF(AD$5<=$D371,0,IF(SUM($D371,I331)>AD$5,$AJ342/I331,$AJ342-SUM($I371:AC371)))","v":0},{"$f":"IF(AE$5<=$D371,0,IF(SUM($D371,I331)>AE$5,$AJ342/I331,$AJ342-SUM($I371:AD371)))","v":0},{"$f":"IF(AF$5<=$D371,0,IF(SUM($D371,I331)>AF$5,$AJ342/I331,$AJ342-SUM($I371:AE371)))","v":0},{"$f":"IF(AG$5<=$D371,0,IF(SUM($D371,I331)>AG$5,$AJ342/I331,$AJ342-SUM($I371:AF371)))","v":0},{"$f":"IF(AH$5<=$D371,0,IF(SUM($D371,I331)>AH$5,$AJ342/I331,$AJ342-SUM($I371:AG371)))","v":0},{"$f":"IF(AI$5<=$D371,0,IF(SUM($D371,I331)>AI$5,$AJ342/I331,$AJ342-SUM($I371:AH371)))","v":0},{"$f":"IF(AJ$5<=$D371,0,IF(SUM($D371,I331)>AJ$5,$AJ342/I331,$AJ342-SUM($I371:AI371)))","v":0},{"$f":"IF(AK$5<=$D371,0,IF(SUM($D371,I331)>AK$5,$AJ342/I331,$AJ342-SUM($I371:AJ371)))","v":0},{"$f":"IF(AL$5<=$D371,0,IF(SUM($D371,I331)>AL$5,$AJ342/I331,$AJ342-SUM($I371:AK371)))","v":0},{"$f":"IF(AM$5<=$D371,0,IF(SUM($D371,I331)>AM$5,$AJ342/I331,$AJ342-SUM($I371:AL371)))","v":0},{"$f":"IF(AN$5<=$D371,0,IF(SUM($D371,I331)>AN$5,$AJ342/I331,$AJ342-SUM($I371:AM371)))","v":0},{"$f":"IF(AO$5<=$D371,0,IF(SUM($D371,I331)>AO$5,$AJ342/I331,$AJ342-SUM($I371:AN371)))","v":0},{"$f":"IF(AP$5<=$D371,0,IF(SUM($D371,I331)>AP$5,$AJ342/I331,$AJ342-SUM($I371:AO371)))","v":0},{"$f":"IF(AQ$5<=$D371,0,IF(SUM($D371,I331)>AQ$5,$AJ342/I331,$AJ342-SUM($I371:AP371)))","v":0},{"$f":"IF(AR$5<=$D371,0,IF(SUM($D371,I331)>AR$5,$AJ342/I331,$AJ342-SUM($I371:AQ371)))","v":0},{"$f":"IF(AS$5<=$D371,0,IF(SUM($D371,I331)>AS$5,$AJ342/I331,$AJ342-SUM($I371:AR371)))","v":0},{"$f":"IF(AT$5<=$D371,0,IF(SUM($D371,I331)>AT$5,$AJ342/I331,$AJ342-SUM($I371:AS371)))","v":0},{"$f":"IF(AU$5<=$D371,0,IF(SUM($D371,I331)>AU$5,$AJ342/I331,$AJ342-SUM($I371:AT371)))","v":0},{"$f":"IF(AV$5<=$D371,0,IF(SUM($D371,I331)>AV$5,$AJ342/I331,$AJ342-SUM($I371:AU371)))","v":0},{"$f":"IF(AW$5<=$D371,0,IF(SUM($D371,I331)>AW$5,$AJ342/I331,$AJ342-SUM($I371:AV371)))","v":0},{"$f":"IF(AX$5<=$D371,0,IF(SUM($D371,I331)>AX$5,$AJ342/I331,$AJ342-SUM($I371:AW371)))","v":0},{"$f":"IF(AY$5<=$D371,0,IF(SUM($D371,I331)>AY$5,$AJ342/I331,$AJ342-SUM($I371:AX371)))","v":0},{"$f":"IF(AZ$5<=$D371,0,IF(SUM($D371,I331)>AZ$5,$AJ342/I331,$AJ342-SUM($I371:AY371)))","v":0},{"$f":"IF(BA$5<=$D371,0,IF(SUM($D371,I331)>BA$5,$AJ342/I331,$AJ342-SUM($I371:AZ371)))","v":0},{"$f":"IF(BB$5<=$D371,0,IF(SUM($D371,I331)>BB$5,$AJ342/I331,$AJ342-SUM($I371:BA371)))","v":0},{"$f":"IF(BC$5<=$D371,0,IF(SUM($D371,I331)>BC$5,$AJ342/I331,$AJ342-SUM($I371:BB371)))","v":0},{"$f":"IF(BD$5<=$D371,0,IF(SUM($D371,I331)>BD$5,$AJ342/I331,$AJ342-SUM($I371:BC371)))","v":0},{"$f":"IF(BE$5<=$D371,0,IF(SUM($D371,I331)>BE$5,$AJ342/I331,$AJ342-SUM($I371:BD371)))","v":0},{"$f":"IF(BF$5<=$D371,0,IF(SUM($D371,I331)>BF$5,$AJ342/I331,$AJ342-SUM($I371:BE371)))","v":0},{"$f":"IF(BG$5<=$D371,0,IF(SUM($D371,I331)>BG$5,$AJ342/I331,$AJ342-SUM($I371:BF371)))","v":0},{"$f":"IF(BH$5<=$D371,0,IF(SUM($D371,I331)>BH$5,$AJ342/I331,$AJ342-SUM($I371:BG371)))","v":0},{"$f":"IF(BI$5<=$D371,0,IF(SUM($D371,I331)>BI$5,$AJ342/I331,$AJ342-SUM($I371:BH371)))","v":0},{"$f":"IF(BJ$5<=$D371,0,IF(SUM($D371,I331)>BJ$5,$AJ342/I331,$AJ342-SUM($I371:BI371)))","v":0},{"$f":"IF(BK$5<=$D371,0,IF(SUM($D371,I331)>BK$5,$AJ342/I331,$AJ342-SUM($I371:BJ371)))","v":0},{"$f":"IF(BL$5<=$D371,0,IF(SUM($D371,I331)>BL$5,$AJ342/I331,$AJ342-SUM($I371:BK371)))","v":0},{"$f":"IF(BM$5<=$D371,0,IF(SUM($D371,I331)>BM$5,$AJ342/I331,$AJ342-SUM($I371:BL371)))","v":0},{"$f":"IF(BN$5<=$D371,0,IF(SUM($D371,I331)>BN$5,$AJ342/I331,$AJ342-SUM($I371:BM371)))","v":0},{"$f":"IF(BO$5<=$D371,0,IF(SUM($D371,I331)>BO$5,$AJ342/I331,$AJ342-SUM($I371:BN371)))","v":0},{"$f":"IF(BP$5<=$D371,0,IF(SUM($D371,I331)>BP$5,$AJ342/I331,$AJ342-SUM($I371:BO371)))","v":0},{"$f":"IF(BQ$5<=$D371,0,IF(SUM($D371,I331)>BQ$5,$AJ342/I331,$AJ342-SUM($I371:BP371)))","v":0}]
[null,null,null,2038,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D372,0,IF(SUM($D372,I331)>J$5,$AK342/I331,$AK342-SUM($I372:I372)))","v":0},{"$f":"IF(K$5<=$D372,0,IF(SUM($D372,I331)>K$5,$AK342/I331,$AK342-SUM($I372:J372)))","v":0},{"$f":"IF(L$5<=$D372,0,IF(SUM($D372,I331)>L$5,$AK342/I331,$AK342-SUM($I372:K372)))","v":0},{"$f":"IF(M$5<=$D372,0,IF(SUM($D372,I331)>M$5,$AK342/I331,$AK342-SUM($I372:L372)))","v":0},{"$f":"IF(N$5<=$D372,0,IF(SUM($D372,I331)>N$5,$AK342/I331,$AK342-SUM($I372:M372)))","v":0},{"$f":"IF(O$5<=$D372,0,IF(SUM($D372,I331)>O$5,$AK342/I331,$AK342-SUM($I372:N372)))","v":0},{"$f":"IF(P$5<=$D372,0,IF(SUM($D372,I331)>P$5,$AK342/I331,$AK342-SUM($I372:O372)))","v":0},{"$f":"IF(Q$5<=$D372,0,IF(SUM($D372,I331)>Q$5,$AK342/I331,$AK342-SUM($I372:P372)))","v":0},{"$f":"IF(R$5<=$D372,0,IF(SUM($D372,I331)>R$5,$AK342/I331,$AK342-SUM($I372:Q372)))","v":0},{"$f":"IF(S$5<=$D372,0,IF(SUM($D372,I331)>S$5,$AK342/I331,$AK342-SUM($I372:R372)))","v":0},{"$f":"IF(T$5<=$D372,0,IF(SUM($D372,I331)>T$5,$AK342/I331,$AK342-SUM($I372:S372)))","v":0},{"$f":"IF(U$5<=$D372,0,IF(SUM($D372,I331)>U$5,$AK342/I331,$AK342-SUM($I372:T372)))","v":0},{"$f":"IF(V$5<=$D372,0,IF(SUM($D372,I331)>V$5,$AK342/I331,$AK342-SUM($I372:U372)))","v":0},{"$f":"IF(W$5<=$D372,0,IF(SUM($D372,I331)>W$5,$AK342/I331,$AK342-SUM($I372:V372)))","v":0},{"$f":"IF(X$5<=$D372,0,IF(SUM($D372,I331)>X$5,$AK342/I331,$AK342-SUM($I372:W372)))","v":0},{"$f":"IF(Y$5<=$D372,0,IF(SUM($D372,I331)>Y$5,$AK342/I331,$AK342-SUM($I372:X372)))","v":0},{"$f":"IF(Z$5<=$D372,0,IF(SUM($D372,I331)>Z$5,$AK342/I331,$AK342-SUM($I372:Y372)))","v":0},{"$f":"IF(AA$5<=$D372,0,IF(SUM($D372,I331)>AA$5,$AK342/I331,$AK342-SUM($I372:Z372)))","v":0},{"$f":"IF(AB$5<=$D372,0,IF(SUM($D372,I331)>AB$5,$AK342/I331,$AK342-SUM($I372:AA372)))","v":0},{"$f":"IF(AC$5<=$D372,0,IF(SUM($D372,I331)>AC$5,$AK342/I331,$AK342-SUM($I372:AB372)))","v":0},{"$f":"IF(AD$5<=$D372,0,IF(SUM($D372,I331)>AD$5,$AK342/I331,$AK342-SUM($I372:AC372)))","v":0},{"$f":"IF(AE$5<=$D372,0,IF(SUM($D372,I331)>AE$5,$AK342/I331,$AK342-SUM($I372:AD372)))","v":0},{"$f":"IF(AF$5<=$D372,0,IF(SUM($D372,I331)>AF$5,$AK342/I331,$AK342-SUM($I372:AE372)))","v":0},{"$f":"IF(AG$5<=$D372,0,IF(SUM($D372,I331)>AG$5,$AK342/I331,$AK342-SUM($I372:AF372)))","v":0},{"$f":"IF(AH$5<=$D372,0,IF(SUM($D372,I331)>AH$5,$AK342/I331,$AK342-SUM($I372:AG372)))","v":0},{"$f":"IF(AI$5<=$D372,0,IF(SUM($D372,I331)>AI$5,$AK342/I331,$AK342-SUM($I372:AH372)))","v":0},{"$f":"IF(AJ$5<=$D372,0,IF(SUM($D372,I331)>AJ$5,$AK342/I331,$AK342-SUM($I372:AI372)))","v":0},{"$f":"IF(AK$5<=$D372,0,IF(SUM($D372,I331)>AK$5,$AK342/I331,$AK342-SUM($I372:AJ372)))","v":0},{"$f":"IF(AL$5<=$D372,0,IF(SUM($D372,I331)>AL$5,$AK342/I331,$AK342-SUM($I372:AK372)))","v":0},{"$f":"IF(AM$5<=$D372,0,IF(SUM($D372,I331)>AM$5,$AK342/I331,$AK342-SUM($I372:AL372)))","v":0},{"$f":"IF(AN$5<=$D372,0,IF(SUM($D372,I331)>AN$5,$AK342/I331,$AK342-SUM($I372:AM372)))","v":0},{"$f":"IF(AO$5<=$D372,0,IF(SUM($D372,I331)>AO$5,$AK342/I331,$AK342-SUM($I372:AN372)))","v":0},{"$f":"IF(AP$5<=$D372,0,IF(SUM($D372,I331)>AP$5,$AK342/I331,$AK342-SUM($I372:AO372)))","v":0},{"$f":"IF(AQ$5<=$D372,0,IF(SUM($D372,I331)>AQ$5,$AK342/I331,$AK342-SUM($I372:AP372)))","v":0},{"$f":"IF(AR$5<=$D372,0,IF(SUM($D372,I331)>AR$5,$AK342/I331,$AK342-SUM($I372:AQ372)))","v":0},{"$f":"IF(AS$5<=$D372,0,IF(SUM($D372,I331)>AS$5,$AK342/I331,$AK342-SUM($I372:AR372)))","v":0},{"$f":"IF(AT$5<=$D372,0,IF(SUM($D372,I331)>AT$5,$AK342/I331,$AK342-SUM($I372:AS372)))","v":0},{"$f":"IF(AU$5<=$D372,0,IF(SUM($D372,I331)>AU$5,$AK342/I331,$AK342-SUM($I372:AT372)))","v":0},{"$f":"IF(AV$5<=$D372,0,IF(SUM($D372,I331)>AV$5,$AK342/I331,$AK342-SUM($I372:AU372)))","v":0},{"$f":"IF(AW$5<=$D372,0,IF(SUM($D372,I331)>AW$5,$AK342/I331,$AK342-SUM($I372:AV372)))","v":0},{"$f":"IF(AX$5<=$D372,0,IF(SUM($D372,I331)>AX$5,$AK342/I331,$AK342-SUM($I372:AW372)))","v":0},{"$f":"IF(AY$5<=$D372,0,IF(SUM($D372,I331)>AY$5,$AK342/I331,$AK342-SUM($I372:AX372)))","v":0},{"$f":"IF(AZ$5<=$D372,0,IF(SUM($D372,I331)>AZ$5,$AK342/I331,$AK342-SUM($I372:AY372)))","v":0},{"$f":"IF(BA$5<=$D372,0,IF(SUM($D372,I331)>BA$5,$AK342/I331,$AK342-SUM($I372:AZ372)))","v":0},{"$f":"IF(BB$5<=$D372,0,IF(SUM($D372,I331)>BB$5,$AK342/I331,$AK342-SUM($I372:BA372)))","v":0},{"$f":"IF(BC$5<=$D372,0,IF(SUM($D372,I331)>BC$5,$AK342/I331,$AK342-SUM($I372:BB372)))","v":0},{"$f":"IF(BD$5<=$D372,0,IF(SUM($D372,I331)>BD$5,$AK342/I331,$AK342-SUM($I372:BC372)))","v":0},{"$f":"IF(BE$5<=$D372,0,IF(SUM($D372,I331)>BE$5,$AK342/I331,$AK342-SUM($I372:BD372)))","v":0},{"$f":"IF(BF$5<=$D372,0,IF(SUM($D372,I331)>BF$5,$AK342/I331,$AK342-SUM($I372:BE372)))","v":0},{"$f":"IF(BG$5<=$D372,0,IF(SUM($D372,I331)>BG$5,$AK342/I331,$AK342-SUM($I372:BF372)))","v":0},{"$f":"IF(BH$5<=$D372,0,IF(SUM($D372,I331)>BH$5,$AK342/I331,$AK342-SUM($I372:BG372)))","v":0},{"$f":"IF(BI$5<=$D372,0,IF(SUM($D372,I331)>BI$5,$AK342/I331,$AK342-SUM($I372:BH372)))","v":0},{"$f":"IF(BJ$5<=$D372,0,IF(SUM($D372,I331)>BJ$5,$AK342/I331,$AK342-SUM($I372:BI372)))","v":0},{"$f":"IF(BK$5<=$D372,0,IF(SUM($D372,I331)>BK$5,$AK342/I331,$AK342-SUM($I372:BJ372)))","v":0},{"$f":"IF(BL$5<=$D372,0,IF(SUM($D372,I331)>BL$5,$AK342/I331,$AK342-SUM($I372:BK372)))","v":0},{"$f":"IF(BM$5<=$D372,0,IF(SUM($D372,I331)>BM$5,$AK342/I331,$AK342-SUM($I372:BL372)))","v":0},{"$f":"IF(BN$5<=$D372,0,IF(SUM($D372,I331)>BN$5,$AK342/I331,$AK342-SUM($I372:BM372)))","v":0},{"$f":"IF(BO$5<=$D372,0,IF(SUM($D372,I331)>BO$5,$AK342/I331,$AK342-SUM($I372:BN372)))","v":0},{"$f":"IF(BP$5<=$D372,0,IF(SUM($D372,I331)>BP$5,$AK342/I331,$AK342-SUM($I372:BO372)))","v":0},{"$f":"IF(BQ$5<=$D372,0,IF(SUM($D372,I331)>BQ$5,$AK342/I331,$AK342-SUM($I372:BP372)))","v":0}]
[null,null,null,2039,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D373,0,IF(SUM($D373,I331)>J$5,$AL342/I331,$AL342-SUM($I373:I373)))","v":0},{"$f":"IF(K$5<=$D373,0,IF(SUM($D373,I331)>K$5,$AL342/I331,$AL342-SUM($I373:J373)))","v":0},{"$f":"IF(L$5<=$D373,0,IF(SUM($D373,I331)>L$5,$AL342/I331,$AL342-SUM($I373:K373)))","v":0},{"$f":"IF(M$5<=$D373,0,IF(SUM($D373,I331)>M$5,$AL342/I331,$AL342-SUM($I373:L373)))","v":0},{"$f":"IF(N$5<=$D373,0,IF(SUM($D373,I331)>N$5,$AL342/I331,$AL342-SUM($I373:M373)))","v":0},{"$f":"IF(O$5<=$D373,0,IF(SUM($D373,I331)>O$5,$AL342/I331,$AL342-SUM($I373:N373)))","v":0},{"$f":"IF(P$5<=$D373,0,IF(SUM($D373,I331)>P$5,$AL342/I331,$AL342-SUM($I373:O373)))","v":0},{"$f":"IF(Q$5<=$D373,0,IF(SUM($D373,I331)>Q$5,$AL342/I331,$AL342-SUM($I373:P373)))","v":0},{"$f":"IF(R$5<=$D373,0,IF(SUM($D373,I331)>R$5,$AL342/I331,$AL342-SUM($I373:Q373)))","v":0},{"$f":"IF(S$5<=$D373,0,IF(SUM($D373,I331)>S$5,$AL342/I331,$AL342-SUM($I373:R373)))","v":0},{"$f":"IF(T$5<=$D373,0,IF(SUM($D373,I331)>T$5,$AL342/I331,$AL342-SUM($I373:S373)))","v":0},{"$f":"IF(U$5<=$D373,0,IF(SUM($D373,I331)>U$5,$AL342/I331,$AL342-SUM($I373:T373)))","v":0},{"$f":"IF(V$5<=$D373,0,IF(SUM($D373,I331)>V$5,$AL342/I331,$AL342-SUM($I373:U373)))","v":0},{"$f":"IF(W$5<=$D373,0,IF(SUM($D373,I331)>W$5,$AL342/I331,$AL342-SUM($I373:V373)))","v":0},{"$f":"IF(X$5<=$D373,0,IF(SUM($D373,I331)>X$5,$AL342/I331,$AL342-SUM($I373:W373)))","v":0},{"$f":"IF(Y$5<=$D373,0,IF(SUM($D373,I331)>Y$5,$AL342/I331,$AL342-SUM($I373:X373)))","v":0},{"$f":"IF(Z$5<=$D373,0,IF(SUM($D373,I331)>Z$5,$AL342/I331,$AL342-SUM($I373:Y373)))","v":0},{"$f":"IF(AA$5<=$D373,0,IF(SUM($D373,I331)>AA$5,$AL342/I331,$AL342-SUM($I373:Z373)))","v":0},{"$f":"IF(AB$5<=$D373,0,IF(SUM($D373,I331)>AB$5,$AL342/I331,$AL342-SUM($I373:AA373)))","v":0},{"$f":"IF(AC$5<=$D373,0,IF(SUM($D373,I331)>AC$5,$AL342/I331,$AL342-SUM($I373:AB373)))","v":0},{"$f":"IF(AD$5<=$D373,0,IF(SUM($D373,I331)>AD$5,$AL342/I331,$AL342-SUM($I373:AC373)))","v":0},{"$f":"IF(AE$5<=$D373,0,IF(SUM($D373,I331)>AE$5,$AL342/I331,$AL342-SUM($I373:AD373)))","v":0},{"$f":"IF(AF$5<=$D373,0,IF(SUM($D373,I331)>AF$5,$AL342/I331,$AL342-SUM($I373:AE373)))","v":0},{"$f":"IF(AG$5<=$D373,0,IF(SUM($D373,I331)>AG$5,$AL342/I331,$AL342-SUM($I373:AF373)))","v":0},{"$f":"IF(AH$5<=$D373,0,IF(SUM($D373,I331)>AH$5,$AL342/I331,$AL342-SUM($I373:AG373)))","v":0},{"$f":"IF(AI$5<=$D373,0,IF(SUM($D373,I331)>AI$5,$AL342/I331,$AL342-SUM($I373:AH373)))","v":0},{"$f":"IF(AJ$5<=$D373,0,IF(SUM($D373,I331)>AJ$5,$AL342/I331,$AL342-SUM($I373:AI373)))","v":0},{"$f":"IF(AK$5<=$D373,0,IF(SUM($D373,I331)>AK$5,$AL342/I331,$AL342-SUM($I373:AJ373)))","v":0},{"$f":"IF(AL$5<=$D373,0,IF(SUM($D373,I331)>AL$5,$AL342/I331,$AL342-SUM($I373:AK373)))","v":0},{"$f":"IF(AM$5<=$D373,0,IF(SUM($D373,I331)>AM$5,$AL342/I331,$AL342-SUM($I373:AL373)))","v":0},{"$f":"IF(AN$5<=$D373,0,IF(SUM($D373,I331)>AN$5,$AL342/I331,$AL342-SUM($I373:AM373)))","v":0},{"$f":"IF(AO$5<=$D373,0,IF(SUM($D373,I331)>AO$5,$AL342/I331,$AL342-SUM($I373:AN373)))","v":0},{"$f":"IF(AP$5<=$D373,0,IF(SUM($D373,I331)>AP$5,$AL342/I331,$AL342-SUM($I373:AO373)))","v":0},{"$f":"IF(AQ$5<=$D373,0,IF(SUM($D373,I331)>AQ$5,$AL342/I331,$AL342-SUM($I373:AP373)))","v":0},{"$f":"IF(AR$5<=$D373,0,IF(SUM($D373,I331)>AR$5,$AL342/I331,$AL342-SUM($I373:AQ373)))","v":0},{"$f":"IF(AS$5<=$D373,0,IF(SUM($D373,I331)>AS$5,$AL342/I331,$AL342-SUM($I373:AR373)))","v":0},{"$f":"IF(AT$5<=$D373,0,IF(SUM($D373,I331)>AT$5,$AL342/I331,$AL342-SUM($I373:AS373)))","v":0},{"$f":"IF(AU$5<=$D373,0,IF(SUM($D373,I331)>AU$5,$AL342/I331,$AL342-SUM($I373:AT373)))","v":0},{"$f":"IF(AV$5<=$D373,0,IF(SUM($D373,I331)>AV$5,$AL342/I331,$AL342-SUM($I373:AU373)))","v":0},{"$f":"IF(AW$5<=$D373,0,IF(SUM($D373,I331)>AW$5,$AL342/I331,$AL342-SUM($I373:AV373)))","v":0},{"$f":"IF(AX$5<=$D373,0,IF(SUM($D373,I331)>AX$5,$AL342/I331,$AL342-SUM($I373:AW373)))","v":0},{"$f":"IF(AY$5<=$D373,0,IF(SUM($D373,I331)>AY$5,$AL342/I331,$AL342-SUM($I373:AX373)))","v":0},{"$f":"IF(AZ$5<=$D373,0,IF(SUM($D373,I331)>AZ$5,$AL342/I331,$AL342-SUM($I373:AY373)))","v":0},{"$f":"IF(BA$5<=$D373,0,IF(SUM($D373,I331)>BA$5,$AL342/I331,$AL342-SUM($I373:AZ373)))","v":0},{"$f":"IF(BB$5<=$D373,0,IF(SUM($D373,I331)>BB$5,$AL342/I331,$AL342-SUM($I373:BA373)))","v":0},{"$f":"IF(BC$5<=$D373,0,IF(SUM($D373,I331)>BC$5,$AL342/I331,$AL342-SUM($I373:BB373)))","v":0},{"$f":"IF(BD$5<=$D373,0,IF(SUM($D373,I331)>BD$5,$AL342/I331,$AL342-SUM($I373:BC373)))","v":0},{"$f":"IF(BE$5<=$D373,0,IF(SUM($D373,I331)>BE$5,$AL342/I331,$AL342-SUM($I373:BD373)))","v":0},{"$f":"IF(BF$5<=$D373,0,IF(SUM($D373,I331)>BF$5,$AL342/I331,$AL342-SUM($I373:BE373)))","v":0},{"$f":"IF(BG$5<=$D373,0,IF(SUM($D373,I331)>BG$5,$AL342/I331,$AL342-SUM($I373:BF373)))","v":0},{"$f":"IF(BH$5<=$D373,0,IF(SUM($D373,I331)>BH$5,$AL342/I331,$AL342-SUM($I373:BG373)))","v":0},{"$f":"IF(BI$5<=$D373,0,IF(SUM($D373,I331)>BI$5,$AL342/I331,$AL342-SUM($I373:BH373)))","v":0},{"$f":"IF(BJ$5<=$D373,0,IF(SUM($D373,I331)>BJ$5,$AL342/I331,$AL342-SUM($I373:BI373)))","v":0},{"$f":"IF(BK$5<=$D373,0,IF(SUM($D373,I331)>BK$5,$AL342/I331,$AL342-SUM($I373:BJ373)))","v":0},{"$f":"IF(BL$5<=$D373,0,IF(SUM($D373,I331)>BL$5,$AL342/I331,$AL342-SUM($I373:BK373)))","v":0},{"$f":"IF(BM$5<=$D373,0,IF(SUM($D373,I331)>BM$5,$AL342/I331,$AL342-SUM($I373:BL373)))","v":0},{"$f":"IF(BN$5<=$D373,0,IF(SUM($D373,I331)>BN$5,$AL342/I331,$AL342-SUM($I373:BM373)))","v":0},{"$f":"IF(BO$5<=$D373,0,IF(SUM($D373,I331)>BO$5,$AL342/I331,$AL342-SUM($I373:BN373)))","v":0},{"$f":"IF(BP$5<=$D373,0,IF(SUM($D373,I331)>BP$5,$AL342/I331,$AL342-SUM($I373:BO373)))","v":0},{"$f":"IF(BQ$5<=$D373,0,IF(SUM($D373,I331)>BQ$5,$AL342/I331,$AL342-SUM($I373:BP373)))","v":0}]
[null,null,null,2040,"$m Real (2010)",null,null,null,null,{"$f":"IF(J$5<=$D374,0,IF(SUM($D374,I331)>J$5,$AM342/I331,$AM342-SUM($I374:I374)))","v":0},{"$f":"IF(K$5<=$D374,0,IF(SUM($D374,I331)>K$5,$AM342/I331,$AM342-SUM($I374:J374)))","v":0},{"$f":"IF(L$5<=$D374,0,IF(SUM($D374,I331)>L$5,$AM342/I331,$AM342-SUM($I374:K374)))","v":0},{"$f":"IF(M$5<=$D374,0,IF(SUM($D374,I331)>M$5,$AM342/I331,$AM342-SUM($I374:L374)))","v":0},{"$f":"IF(N$5<=$D374,0,IF(SUM($D374,I331)>N$5,$AM342/I331,$AM342-SUM($I374:M374)))","v":0},{"$f":"IF(O$5<=$D374,0,IF(SUM($D374,I331)>O$5,$AM342/I331,$AM342-SUM($I374:N374)))","v":0},{"$f":"IF(P$5<=$D374,0,IF(SUM($D374,I331)>P$5,$AM342/I331,$AM342-SUM($I374:O374)))","v":0},{"$f":"IF(Q$5<=$D374,0,IF(SUM($D374,I331)>Q$5,$AM342/I331,$AM342-SUM($I374:P374)))","v":0},{"$f":"IF(R$5<=$D374,0,IF(SUM($D374,I331)>R$5,$AM342/I331,$AM342-SUM($I374:Q374)))","v":0},{"$f":"IF(S$5<=$D374,0,IF(SUM($D374,I331)>S$5,$AM342/I331,$AM342-SUM($I374:R374)))","v":0},{"$f":"IF(T$5<=$D374,0,IF(SUM($D374,I331)>T$5,$AM342/I331,$AM342-SUM($I374:S374)))","v":0},{"$f":"IF(U$5<=$D374,0,IF(SUM($D374,I331)>U$5,$AM342/I331,$AM342-SUM($I374:T374)))","v":0},{"$f":"IF(V$5<=$D374,0,IF(SUM($D374,I331)>V$5,$AM342/I331,$AM342-SUM($I374:U374)))","v":0},{"$f":"IF(W$5<=$D374,0,IF(SUM($D374,I331)>W$5,$AM342/I331,$AM342-SUM($I374:V374)))","v":0},{"$f":"IF(X$5<=$D374,0,IF(SUM($D374,I331)>X$5,$AM342/I331,$AM342-SUM($I374:W374)))","v":0},{"$f":"IF(Y$5<=$D374,0,IF(SUM($D374,I331)>Y$5,$AM342/I331,$AM342-SUM($I374:X374)))","v":0},{"$f":"IF(Z$5<=$D374,0,IF(SUM($D374,I331)>Z$5,$AM342/I331,$AM342-SUM($I374:Y374)))","v":0},{"$f":"IF(AA$5<=$D374,0,IF(SUM($D374,I331)>AA$5,$AM342/I331,$AM342-SUM($I374:Z374)))","v":0},{"$f":"IF(AB$5<=$D374,0,IF(SUM($D374,I331)>AB$5,$AM342/I331,$AM342-SUM($I374:AA374)))","v":0},{"$f":"IF(AC$5<=$D374,0,IF(SUM($D374,I331)>AC$5,$AM342/I331,$AM342-SUM($I374:AB374)))","v":0},{"$f":"IF(AD$5<=$D374,0,IF(SUM($D374,I331)>AD$5,$AM342/I331,$AM342-SUM($I374:AC374)))","v":0},{"$f":"IF(AE$5<=$D374,0,IF(SUM($D374,I331)>AE$5,$AM342/I331,$AM342-SUM($I374:AD374)))","v":0},{"$f":"IF(AF$5<=$D374,0,IF(SUM($D374,I331)>AF$5,$AM342/I331,$AM342-SUM($I374:AE374)))","v":0},{"$f":"IF(AG$5<=$D374,0,IF(SUM($D374,I331)>AG$5,$AM342/I331,$AM342-SUM($I374:AF374)))","v":0},{"$f":"IF(AH$5<=$D374,0,IF(SUM($D374,I331)>AH$5,$AM342/I331,$AM342-SUM($I374:AG374)))","v":0},{"$f":"IF(AI$5<=$D374,0,IF(SUM($D374,I331)>AI$5,$AM342/I331,$AM342-SUM($I374:AH374)))","v":0},{"$f":"IF(AJ$5<=$D374,0,IF(SUM($D374,I331)>AJ$5,$AM342/I331,$AM342-SUM($I374:AI374)))","v":0},{"$f":"IF(AK$5<=$D374,0,IF(SUM($D374,I331)>AK$5,$AM342/I331,$AM342-SUM($I374:AJ374)))","v":0},{"$f":"IF(AL$5<=$D374,0,IF(SUM($D374,I331)>AL$5,$AM342/I331,$AM342-SUM($I374:AK374)))","v":0},{"$f":"IF(AM$5<=$D374,0,IF(SUM($D374,I331)>AM$5,$AM342/I331,$AM342-SUM($I374:AL374)))","v":0},{"$f":"IF(AN$5<=$D374,0,IF(SUM($D374,I331)>AN$5,$AM342/I331,$AM342-SUM($I374:AM374)))","v":0},{"$f":"IF(AO$5<=$D374,0,IF(SUM($D374,I331)>AO$5,$AM342/I331,$AM342-SUM($I374:AN374)))","v":0},{"$f":"IF(AP$5<=$D374,0,IF(SUM($D374,I331)>AP$5,$AM342/I331,$AM342-SUM($I374:AO374)))","v":0},{"$f":"IF(AQ$5<=$D374,0,IF(SUM($D374,I331)>AQ$5,$AM342/I331,$AM342-SUM($I374:AP374)))","v":0},{"$f":"IF(AR$5<=$D374,0,IF(SUM($D374,I331)>AR$5,$AM342/I331,$AM342-SUM($I374:AQ374)))","v":0},{"$f":"IF(AS$5<=$D374,0,IF(SUM($D374,I331)>AS$5,$AM342/I331,$AM342-SUM($I374:AR374)))","v":0},{"$f":"IF(AT$5<=$D374,0,IF(SUM($D374,I331)>AT$5,$AM342/I331,$AM342-SUM($I374:AS374)))","v":0},{"$f":"IF(AU$5<=$D374,0,IF(SUM($D374,I331)>AU$5,$AM342/I331,$AM342-SUM($I374:AT374)))","v":0},{"$f":"IF(AV$5<=$D374,0,IF(SUM($D374,I331)>AV$5,$AM342/I331,$AM342-SUM($I374:AU374)))","v":0},{"$f":"IF(AW$5<=$D374,0,IF(SUM($D374,I331)>AW$5,$AM342/I331,$AM342-SUM($I374:AV374)))","v":0},{"$f":"IF(AX$5<=$D374,0,IF(SUM($D374,I331)>AX$5,$AM342/I331,$AM342-SUM($I374:AW374)))","v":0},{"$f":"IF(AY$5<=$D374,0,IF(SUM($D374,I331)>AY$5,$AM342/I331,$AM342-SUM($I374:AX374)))","v":0},{"$f":"IF(AZ$5<=$D374,0,IF(SUM($D374,I331)>AZ$5,$AM342/I331,$AM342-SUM($I374:AY374)))","v":0},{"$f":"IF(BA$5<=$D374,0,IF(SUM($D374,I331)>BA$5,$AM342/I331,$AM342-SUM($I374:AZ374)))","v":0},{"$f":"IF(BB$5<=$D374,0,IF(SUM($D374,I331)>BB$5,$AM342/I331,$AM342-SUM($I374:BA374)))","v":0},{"$f":"IF(BC$5<=$D374,0,IF(SUM($D374,I331)>BC$5,$AM342/I331,$AM342-SUM($I374:BB374)))","v":0},{"$f":"IF(BD$5<=$D374,0,IF(SUM($D374,I331)>BD$5,$AM342/I331,$AM342-SUM($I374:BC374)))","v":0},{"$f":"IF(BE$5<=$D374,0,IF(SUM($D374,I331)>BE$5,$AM342/I331,$AM342-SUM($I374:BD374)))","v":0},{"$f":"IF(BF$5<=$D374,0,IF(SUM($D374,I331)>BF$5,$AM342/I331,$AM342-SUM($I374:BE374)))","v":0},{"$f":"IF(BG$5<=$D374,0,IF(SUM($D374,I331)>BG$5,$AM342/I331,$AM342-SUM($I374:BF374)))","v":0},{"$f":"IF(BH$5<=$D374,0,IF(SUM($D374,I331)>BH$5,$AM342/I331,$AM342-SUM($I374:BG374)))","v":0},{"$f":"IF(BI$5<=$D374,0,IF(SUM($D374,I331)>BI$5,$AM342/I331,$AM342-SUM($I374:BH374)))","v":0},{"$f":"IF(BJ$5<=$D374,0,IF(SUM($D374,I331)>BJ$5,$AM342/I331,$AM342-SUM($I374:BI374)))","v":0},{"$f":"IF(BK$5<=$D374,0,IF(SUM($D374,I331)>BK$5,$AM342/I331,$AM342-SUM($I374:BJ374)))","v":0},{"$f":"IF(BL$5<=$D374,0,IF(SUM($D374,I331)>BL$5,$AM342/I331,$AM342-SUM($I374:BK374)))","v":0},{"$f":"IF(BM$5<=$D374,0,IF(SUM($D374,I331)>BM$5,$AM342/I331,$AM342-SUM($I374:BL374)))","v":0},{"$f":"IF(BN$5<=$D374,0,IF(SUM($D374,I331)>BN$5,$AM342/I331,$AM342-SUM($I374:BM374)))","v":0},{"$f":"IF(BO$5<=$D374,0,IF(SUM($D374,I331)>BO$5,$AM342/I331,$AM342-SUM($I374:BN374)))","v":0},{"$f":"IF(BP$5<=$D374,0,IF(SUM($D374,I331)>BP$5,$AM342/I331,$AM342-SUM($I374:BO374)))","v":0},{"$f":"IF(BQ$5<=$D374,0,IF(SUM($D374,I331)>BQ$5,$AM342/I331,$AM342-SUM($I374:BP374)))","v":0}]
[]
[null,null,null,"Total Depreciation","$m Real (2010)",null,null,null,null,{"$f":"J336+SUM(J344:J374)","v":2.6010661549279317},{"$f":"K336+SUM(K344:K374)","v":2.9099023854581505},3.504882113218744,4.1017774585271738,4.5738136476963849,5.2562390998513582,5.2562390998513582,5.2562390998513582,5.2562390998513582,5.2562390998513582,5.2562390998513582,3.2039682026355454,2.6551729449234269,2.6551729449234269,2.6551729449234269,2.6551729449234269,2.6551729449234269,2.6551729449234269,2.6551729449234269,2.6681711934789791,2.7726369235688324,2.4381720233687085,1.8430207218004848,1.2573084860120325,0.75343036679407582,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Capex Closing RAB","$m Real (2010)",null,null,null,null,{"$f":"J342-SUM(J345:J374)+I377","v":6.1490634482471371},{"$f":"K342-SUM(K345:K374)+J377","v":17.686531940901641},28.667161482944664,36.564895666414834,51.069039810435257,48.268741724509184,45.468443638583111,42.668145552657037,39.867847466730964,37.067549380804891,34.267251294878818,31.466953208952745,28.666655123026672,25.866357037100599,23.066058951174526,20.265760865248453,17.46546277932238,14.665164693396305,11.86486660747023,9.0645685215441549,6.2919315979753225,3.853759574606614,2.0107388528061292,0.7534303667940967,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14,2.0872192862952943E-14]
[null,null,null,{"$f":"\"Total Closing RAB - \"&B329","v":"Total Closing RAB - Non-network general assets - Other"},"$m Real (2010)",null,null,null,null,{"$f":"J377+J339","v":32.708520255238568},41.644922592965145,50.024485980080236,55.321154008622472,67.224231997714966,61.822867756860958,56.421503516006958,51.020139275152957,45.618775034298949,40.217410793444941,34.81604655259094,31.466953208952749,28.666655123026676,25.866357037100602,23.066058951174529,20.265760865248456,17.465462779322383,14.665164693396306,11.864866607470233,9.0645685215441567,6.2919315979753252,3.8537595746066167,2.0107388528061318,0.75343036679409936,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14,2.3536728122053319E-14]

{"sheet":"PTRM_comparison","index":7,"n_rows":31,"n_cols":73,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
["Jemena Depreciation - Baseline Output"]
[]
[null,null,null,null,"$m Real 2010",null,null,null,null,null,null,null,null,null,null,null,"$m Real 2015"]
[null,null,null,null,{"$f":"Depreciation!J5","v":2011},{"$f":"Depreciation!K5","v":2012},{"$f":"Depreciation!L5","v":2013},{"$f":"Depreciation!M5","v":2014},{"$f":"Depreciation!N5","v":2015},{"$f":"Depreciation!O5","v":2016},{"$f":"Depreciation!P5","v":2017},{"$f":"Depreciation!Q5","v":2018},{"$f":"Depreciation!R5","v":2019},{"$f":"Depreciation!S5","v":2020},null,null,{"$f":"Depreciation!O5","v":2016},{"$f":"Depreciation!P5","v":2017},{"$f":"Depreciation!Q5","v":2018},{"$f":"Depreciation!R5","v":2019},{"$f":"Depreciation!S5","v":2020},{"$f":"Depreciation!T5","v":2021},{"$f":"Depreciation!U5","v":2022},{"$f":"Depreciation!V5","v":2023},{"$f":"Depreciation!W5","v":2024},{"$f":"Depreciation!X5","v":2025},{"$f":"Depreciation!Y5","v":2026},{"$f":"Depreciation!Z5","v":2027},{"$f":"Depreciation!AA5","v":2028},{"$f":"Depreciation!AB5","v":2029},{"$f":"Depreciation!AC5","v":2030},{"$f":"Depreciation!AD5","v":2031},{"$f":"Depreciation!AE5","v":2032},{"$f":"Depreciation!AF5","v":2033},{"$f":"Depreciation!AG5","v":2034},{"$f":"Depreciation!AH5","v":2035},{"$f":"Depreciation!AI5","v":2036},{"$f":"Depreciation!AJ5","v":2037},{"$f":"Depreciation!AK5","v":2038},{"$f":"Depreciation!AL5","v":2039},{"$f":"Depreciation!AM5","v":2040},{"$f":"Depreciation!AN5","v":2041},{"$f":"Depreciation!AO5","v":2042},{"$f":"Depreciation!AP5","v":2043},{"$f":"Depreciation!AQ5","v":2044},{"$f":"Depreciation!AR5","v":2045},{"$f":"Depreciation!AS5","v":2046},{"$f":"Depreciation!AT5","v":2047},{"$f":"Depreciation!AU5","v":2048},{"$f":"Depreciation!AV5","v":2049},{"$f":"Depreciation!AW5","v":2050},{"$f":"Depreciation!AX5","v":2051},{"$f":"Depreciation!AY5","v":2052},{"$f":"Depreciation!AZ5","v":2053},{"$f":"Depreciation!BA5","v":2054},{"$f":"Depreciation!BB5","v":2055},{"$f":"Depreciation!BC5","v":2056},{"$f":"Depreciation!BD5","v":2057},{"$f":"Depreciation!BE5","v":2058},{"$f":"Depreciation!BF5","v":2059},{"$f":"Depreciation!BG5","v":2060},{"$f":"Depreciation!BH5","v":2061},{"$f":"Depreciation!BI5","v":2062},{"$f":"Depreciation!BJ5","v":2063},{"$f":"Depreciation!BK5","v":2064},{"$f":"Depreciation!BL5","v":2065},{"$f":"Depreciation!BM5","v":2066},{"$f":"Depreciation!BN5","v":2067},{"$f":"Depreciation!BO5","v":2068},{"$f":"Depreciation!BP5","v":2069},{"$f":"Depreciation!BQ5","v":2070},null,"Check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BU7:BU17)","v":0}]
[null,null,"Baseline Depreciation calculation ($m Real 2010)"]
[null,null,{"$f":"Depreciation!B17","v":"Subtransmission"},null,{"$f":"Depreciation!J64","v":4.567519390578191},{"$f":"Depreciation!K64","v":5.0555369058831996},{"$f":"Depreciation!L64","v":5.4263289469213323},{"$f":"Depreciation!M64","v":5.9411242232494139},{"$f":"Depreciation!N64","v":6.5127675037973454},{"$f":"Depreciation!O64","v":7.303945788629898},{"$f":"Depreciation!P64","v":7.303945788629898},{"$f":"Depreciation!Q64","v":7.303945788629898},{"$f":"Depreciation!R64","v":7.303945788629898},{"$f":"Depreciation!S64","v":7.303945788629898},null,null,{"$f":"Depreciation!O64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!P64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!Q64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!R64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!S64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!T64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!U64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!V64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!W64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!X64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!Y64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!Z64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AA64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AB64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AC64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AD64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AE64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AF64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AG64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AH64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AI64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AJ64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AK64*conv_2015_2010","v":8.2857818748228187},{"$f":"Depreciation!AL64*conv_2015_2010","v":7.5808981233207824},{"$f":"Depreciation!AM64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AN64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AO64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AP64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AQ64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AR64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AS64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AT64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AU64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AV64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AW64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AX64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AY64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!AZ64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!BA64*conv_2015_2010","v":3.1042717055840439},{"$f":"Depreciation!BB64*conv_2015_2010","v":3.066295608611791},{"$f":"Depreciation!BC64*conv_2015_2010","v":2.8137201941449046},{"$f":"Depreciation!BD64*conv_2015_2010","v":2.2971554098665892},{"$f":"Depreciation!BE64*conv_2015_2010","v":1.8310004025632534},{"$f":"Depreciation!BF64*conv_2015_2010","v":1.2290340266908097},{"$f":"Depreciation!BG64*conv_2015_2010","v":0.54912894662456768},{"$f":"Depreciation!BH64*conv_2015_2010","v":0},{"$f":"Depreciation!BI64*conv_2015_2010","v":0},{"$f":"Depreciation!BJ64*conv_2015_2010","v":0},{"$f":"Depreciation!BK64*conv_2015_2010","v":0},{"$f":"Depreciation!BL64*conv_2015_2010","v":0},{"$f":"Depreciation!BM64*conv_2015_2010","v":0},{"$f":"Depreciation!BN64*conv_2015_2010","v":0},{"$f":"Depreciation!BO64*conv_2015_2010","v":0},{"$f":"Depreciation!BP64*conv_2015_2010","v":0},{"$f":"Depreciation!BQ64*conv_2015_2010","v":0}]
[null,null,{"$f":"Depreciation!B69","v":"Distribution system assets"},null,{"$f":"Depreciation!J116","v":24.184920254146444},{"$f":"Depreciation!K116","v":25.637256876375627},{"$f":"Depreciation!L116","v":26.772975632761774},{"$f":"Depreciation!M116","v":28.123875349448085},{"$f":"Depreciation!N116","v":29.570002780269913},{"$f":"Depreciation!O116","v":30.368006249130772},{"$f":"Depreciation!P116","v":30.368006249130772},{"$f":"Depreciation!Q116","v":30.368006249130772},{"$f":"Depreciation!R116","v":30.368006249130772},{"$f":"Depreciation!S116","v":30.368006249130772},null,null,{"$f":"Depreciation!O116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!P116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!Q116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!R116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!S116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!T116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!U116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!V116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!W116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!X116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!Y116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!Z116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!AA116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!AB116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!AC116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!AD116*conv_2015_2010","v":34.45023868403522},{"$f":"Depreciation!AE116*conv_2015_2010","v":26.877195706338401},{"$f":"Depreciation!AF116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AG116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AH116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AI116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AJ116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AK116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AL116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AM116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AN116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AO116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AP116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AQ116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AR116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AS116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AT116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AU116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AV116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AW116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AX116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AY116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!AZ116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!BA116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!BB116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!BC116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!BD116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!BE116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!BF116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!BG116*conv_2015_2010","v":7.0142500164041071},{"$f":"Depreciation!BH116*conv_2015_2010","v":7.629989428282367},{"$f":"Depreciation!BI116*conv_2015_2010","v":6.0243740722596941},{"$f":"Depreciation!BJ116*conv_2015_2010","v":4.7293620018503448},{"$f":"Depreciation!BK116*conv_2015_2010","v":3.2013687124676902},{"$f":"Depreciation!BL116*conv_2015_2010","v":1.5628371916273085},{"$f":"Depreciation!BM116*conv_2015_2010","v":2.8263224112890242E-2},{"$f":"Depreciation!BN116*conv_2015_2010","v":0},{"$f":"Depreciation!BO116*conv_2015_2010","v":0},{"$f":"Depreciation!BP116*conv_2015_2010","v":0},{"$f":"Depreciation!BQ116*conv_2015_2010","v":0}]
[null,null,{"$f":"Depreciation!B121","v":"Standard metering"},null,{"$f":"Depreciation!J168","v":5.2303449580554764},{"$f":"Depreciation!K168","v":5.2303449580554764},{"$f":"Depreciation!L168","v":5.2303449580554764},{"$f":"Depreciation!M168","v":5.2303449580554764},{"$f":"Depreciation!N168","v":2.4131131854914898},{"$f":"Depreciation!O168","v":2.8368973015713148E-2},{"$f":"Depreciation!P168","v":0},{"$f":"Depreciation!Q168","v":0},{"$f":"Depreciation!R168","v":0},{"$f":"Depreciation!S168","v":0},null,null,{"$f":"Depreciation!O168*conv_2015_2010","v":3.2182484539637707E-2},{"$f":"Depreciation!P168*conv_2015_2010","v":0},{"$f":"Depreciation!Q168*conv_2015_2010","v":0},{"$f":"Depreciation!R168*conv_2015_2010","v":0},{"$f":"Depreciation!S168*conv_2015_2010","v":0},{"$f":"Depreciation!T168*conv_2015_2010","v":0},{"$f":"Depreciation!U168*conv_2015_2010","v":0},{"$f":"Depreciation!V168*conv_2015_2010","v":0},{"$f":"Depreciation!W168*conv_2015_2010","v":0},{"$f":"Depreciation!X168*conv_2015_2010","v":0},{"$f":"Depreciation!Y168*conv_2015_2010","v":0},{"$f":"Depreciation!Z168*conv_2015_2010","v":0},{"$f":"Depreciation!AA168*conv_2015_2010","v":0},{"$f":"Depreciation!AB168*conv_2015_2010","v":0},{"$f":"Depreciation!AC168*conv_2015_2010","v":0},{"$f":"Depreciation!AD168*conv_2015_2010","v":0},{"$f":"Depreciation!AE168*conv_2015_2010","v":0},{"$f":"Depreciation!AF168*conv_2015_2010","v":0},{"$f":"Depreciation!AG168*conv_2015_2010","v":0},{"$f":"Depreciation!AH168*conv_2015_2010","v":0},{"$f":"Depreciation!AI168*conv_2015_2010","v":0},{"$f":"Depreciation!AJ168*conv_2015_2010","v":0},{"$f":"Depreciation!AK168*conv_2015_2010","v":0},{"$f":"Depreciation!AL168*conv_2015_2010","v":0},{"$f":"Depreciation!AM168*conv_2015_2010","v":0},{"$f":"Depreciation!AN168*conv_2015_2010","v":0},{"$f":"Depreciation!AO168*conv_2015_2010","v":0},{"$f":"Depreciation!AP168*conv_2015_2010","v":0},{"$f":"Depreciation!AQ168*conv_2015_2010","v":0},{"$f":"Depreciation!AR168*conv_2015_2010","v":0},{"$f":"Depreciation!AS168*conv_2015_2010","v":0},{"$f":"Depreciation!AT168*conv_2015_2010","v":0},{"$f":"Depreciation!AU168*conv_2015_2010","v":0},{"$f":"Depreciation!AV168*conv_2015_2010","v":0},{"$f":"Depreciation!AW168*conv_2015_2010","v":0},{"$f":"Depreciation!AX168*conv_2015_2010","v":0},{"$f":"Depreciation!AY168*conv_2015_2010","v":0},{"$f":"Depreciation!AZ168*conv_2015_2010","v":0},{"$f":"Depreciation!BA168*conv_2015_2010","v":0},{"$f":"Depreciation!BB168*conv_2015_2010","v":0},{"$f":"Depreciation!BC168*conv_2015_2010","v":0},{"$f":"Depreciation!BD168*conv_2015_2010","v":0},{"$f":"Depreciation!BE168*conv_2015_2010","v":0},{"$f":"Depreciation!BF168*conv_2015_2010","v":0},{"$f":"Depreciation!BG168*conv_2015_2010","v":0},{"$f":"Depreciation!BH168*conv_2015_2010","v":0},{"$f":"Depreciation!BI168*conv_2015_2010","v":0},{"$f":"Depreciation!BJ168*conv_2015_2010","v":0},{"$f":"Depreciation!BK168*conv_2015_2010","v":0},{"$f":"Depreciation!BL168*conv_2015_2010","v":0},{"$f":"Depreciation!BM168*conv_2015_2010","v":0},{"$f":"Depreciation!BN168*conv_2015_2010","v":0},{"$f":"Depreciation!BO168*conv_2015_2010","v":0},{"$f":"Depreciation!BP168*conv_2015_2010","v":0},{"$f":"Depreciation!BQ168*conv_2015_2010","v":0}]
[null,null,{"$f":"Depreciation!B173","v":"Public lighting"},null,{"$f":"Depreciation!J220","v":1.2576776917663615},{"$f":"Depreciation!K220","v":1.2576776917663615},{"$f":"Depreciation!L220","v":1.2576776917663615},{"$f":"Depreciation!M220","v":1.2576776917663615},{"$f":"Depreciation!N220","v":1.2576776917663615},{"$f":"Depreciation!O220","v":1.2576776917663615},{"$f":"Depreciation!P220","v":1.2576776917663615},{"$f":"Depreciation!Q220","v":1.2576776917663615},{"$f":"Depreciation!R220","v":1.2576776917663615},{"$f":"Depreciation!S220","v":1.2576776917663615},null,null,{"$f":"Depreciation!O220*conv_2015_2010","v":1.4267415619416171},{"$f":"Depreciation!P220*conv_2015_2010","v":1.4267415619416171},{"$f":"Depreciation!Q220*conv_2015_2010","v":1.4267415619416171},{"$f":"Depreciation!R220*conv_2015_2010","v":1.4267415619416171},{"$f":"Depreciation!S220*conv_2015_2010","v":1.4267415619416171},{"$f":"Depreciation!T220*conv_2015_2010","v":5.2017394067458637E-2},{"$f":"Depreciation!U220*conv_2015_2010","v":0},{"$f":"Depreciation!V220*conv_2015_2010","v":0},{"$f":"Depreciation!W220*conv_2015_2010","v":0},{"$f":"Depreciation!X220*conv_2015_2010","v":0},{"$f":"Depreciation!Y220*conv_2015_2010","v":0},{"$f":"Depreciation!Z220*conv_2015_2010","v":0},{"$f":"Depreciation!AA220*conv_2015_2010","v":0},{"$f":"Depreciation!AB220*conv_2015_2010","v":0},{"$f":"Depreciation!AC220*conv_2015_2010","v":0},{"$f":"Depreciation!AD220*conv_2015_2010","v":0},{"$f":"Depreciation!AE220*conv_2015_2010","v":0},{"$f":"Depreciation!AF220*conv_2015_2010","v":0},{"$f":"Depreciation!AG220*conv_2015_2010","v":0},{"$f":"Depreciation!AH220*conv_2015_2010","v":0},{"$f":"Depreciation!AI220*conv_2015_2010","v":0},{"$f":"Depreciation!AJ220*conv_2015_2010","v":0},{"$f":"Depreciation!AK220*conv_2015_2010","v":0},{"$f":"Depreciation!AL220*conv_2015_2010","v":0},{"$f":"Depreciation!AM220*conv_2015_2010","v":0},{"$f":"Depreciation!AN220*conv_2015_2010","v":0},{"$f":"Depreciation!AO220*conv_2015_2010","v":0},{"$f":"Depreciation!AP220*conv_2015_2010","v":0},{"$f":"Depreciation!AQ220*conv_2015_2010","v":0},{"$f":"Depreciation!AR220*conv_2015_2010","v":0},{"$f":"Depreciation!AS220*conv_2015_2010","v":0},{"$f":"Depreciation!AT220*conv_2015_2010","v":0},{"$f":"Depreciation!AU220*conv_2015_2010","v":0},{"$f":"Depreciation!AV220*conv_2015_2010","v":0},{"$f":"Depreciation!AW220*conv_2015_2010","v":0},{"$f":"Depreciation!AX220*conv_2015_2010","v":0},{"$f":"Depreciation!AY220*conv_2015_2010","v":0},{"$f":"Depreciation!AZ220*conv_2015_2010","v":0},{"$f":"Depreciation!BA220*conv_2015_2010","v":0},{"$f":"Depreciation!BB220*conv_2015_2010","v":0},{"$f":"Depreciation!BC220*conv_2015_2010","v":0},{"$f":"Depreciation!BD220*conv_2015_2010","v":0},{"$f":"Depreciation!BE220*conv_2015_2010","v":0},{"$f":"Depreciation!BF220*conv_2015_2010","v":0},{"$f":"Depreciation!BG220*conv_2015_2010","v":0},{"$f":"Depreciation!BH220*conv_2015_2010","v":0},{"$f":"Depreciation!BI220*conv_2015_2010","v":0},{"$f":"Depreciation!BJ220*conv_2015_2010","v":0},{"$f":"Depreciation!BK220*conv_2015_2010","v":0},{"$f":"Depreciation!BL220*conv_2015_2010","v":0},{"$f":"Depreciation!BM220*conv_2015_2010","v":0},{"$f":"Depreciation!BN220*conv_2015_2010","v":0},{"$f":"Depreciation!BO220*conv_2015_2010","v":0},{"$f":"Depreciation!BP220*conv_2015_2010","v":0},{"$f":"Depreciation!BQ220*conv_2015_2010","v":0}]
[null,null,{"$f":"Depreciation!B225","v":"SCADA/Network control"},null,{"$f":"Depreciation!J272","v":-1.1243019482261194},{"$f":"Depreciation!K272","v":-1.1112501646473865},{"$f":"Depreciation!L272","v":-1.0265676484551032},{"$f":"Depreciation!M272","v":-0.93828682791917339},{"$f":"Depreciation!N272","v":-0.8994837333594371},{"$f":"Depreciation!O272","v":0.57936520327004004},{"$f":"Depreciation!P272","v":0.57936520327004004},{"$f":"Depreciation!Q272","v":0.57936520327004004},{"$f":"Depreciation!R272","v":0.57936520327004004},{"$f":"Depreciation!S272","v":0.57936520327004004},null,null,{"$f":"Depreciation!O272*conv_2015_2010","v":0.65724662245315357},{"$f":"Depreciation!P272*conv_2015_2010","v":0.65724662245315357},{"$f":"Depreciation!Q272*conv_2015_2010","v":0.65724662245315357},{"$f":"Depreciation!R272*conv_2015_2010","v":0.65724662245315357},{"$f":"Depreciation!S272*conv_2015_2010","v":0.65724662245315357},{"$f":"Depreciation!T272*conv_2015_2010","v":0.66006914139416406},{"$f":"Depreciation!U272*conv_2015_2010","v":0.64526286613687445},{"$f":"Depreciation!V272*conv_2015_2010","v":0.54919686591098393},{"$f":"Depreciation!W272*conv_2015_2010","v":0.44904885771659336},{"$f":"Depreciation!X272*conv_2015_2010","v":0.40502964031076288},{"$f":"Depreciation!Y272*conv_2015_2010","v":0},{"$f":"Depreciation!Z272*conv_2015_2010","v":0},{"$f":"Depreciation!AA272*conv_2015_2010","v":0},{"$f":"Depreciation!AB272*conv_2015_2010","v":0},{"$f":"Depreciation!AC272*conv_2015_2010","v":0},{"$f":"Depreciation!AD272*conv_2015_2010","v":0},{"$f":"Depreciation!AE272*conv_2015_2010","v":0},{"$f":"Depreciation!AF272*conv_2015_2010","v":0},{"$f":"Depreciation!AG272*conv_2015_2010","v":0},{"$f":"Depreciation!AH272*conv_2015_2010","v":0},{"$f":"Depreciation!AI272*conv_2015_2010","v":0},{"$f":"Depreciation!AJ272*conv_2015_2010","v":0},{"$f":"Depreciation!AK272*conv_2015_2010","v":0},{"$f":"Depreciation!AL272*conv_2015_2010","v":0},{"$f":"Depreciation!AM272*conv_2015_2010","v":0},{"$f":"Depreciation!AN272*conv_2015_2010","v":0},{"$f":"Depreciation!AO272*conv_2015_2010","v":0},{"$f":"Depreciation!AP272*conv_2015_2010","v":0},{"$f":"Depreciation!AQ272*conv_2015_2010","v":0},{"$f":"Depreciation!AR272*conv_2015_2010","v":0},{"$f":"Depreciation!AS272*conv_2015_2010","v":0},{"$f":"Depreciation!AT272*conv_2015_2010","v":0},{"$f":"Depreciation!AU272*conv_2015_2010","v":0},{"$f":"Depreciation!AV272*conv_2015_2010","v":0},{"$f":"Depreciation!AW272*conv_2015_2010","v":0},{"$f":"Depreciation!AX272*conv_2015_2010","v":0},{"$f":"Depreciation!AY272*conv_2015_2010","v":0},{"$f":"Depreciation!AZ272*conv_2015_2010","v":0},{"$f":"Depreciation!BA272*conv_2015_2010","v":0},{"$f":"Depreciation!BB272*conv_2015_2010","v":0},{"$f":"Depreciation!BC272*conv_2015_2010","v":0},{"$f":"Depreciation!BD272*conv_2015_2010","v":0},{"$f":"Depreciation!BE272*conv_2015_2010","v":0},{"$f":"Depreciation!BF272*conv_2015_2010","v":0},{"$f":"Depreciation!BG272*conv_2015_2010","v":0},{"$f":"Depreciation!BH272*conv_2015_2010","v":0},{"$f":"Depreciation!BI272*conv_2015_2010","v":0},{"$f":"Depreciation!BJ272*conv_2015_2010","v":0},{"$f":"Depreciation!BK272*conv_2015_2010","v":0},{"$f":"Depreciation!BL272*conv_2015_2010","v":0},{"$f":"Depreciation!BM272*conv_2015_2010","v":0},{"$f":"Depreciation!BN272*conv_2015_2010","v":0},{"$f":"Depreciation!BO272*conv_2015_2010","v":0},{"$f":"Depreciation!BP272*conv_2015_2010","v":0},{"$f":"Depreciation!BQ272*conv_2015_2010","v":0}]
[null,null,{"$f":"Depreciation!B277","v":"Non-network general assets - IT"},null,{"$f":"Depreciation!J324","v":8.2393083369524476},{"$f":"Depreciation!K324","v":11.750969241805301},{"$f":"Depreciation!L324","v":16.465074815440659},{"$f":"Depreciation!M324","v":18.216765129128859},{"$f":"Depreciation!N324","v":19.855997397071583},{"$f":"Depreciation!O324","v":28.747054679722005},{"$f":"Depreciation!P324","v":10.291916879654982},{"$f":"Depreciation!Q324","v":5.6987285542228978},{"$f":"Depreciation!R324","v":3.649139209861715},{"$f":"Depreciation!S324","v":1.9985982158022002},null,null,{"$f":"Depreciation!O324*conv_2015_2010","v":32.61138999560702},{"$f":"Depreciation!P324*conv_2015_2010","v":11.675412278029075},{"$f":"Depreciation!Q324*conv_2015_2010","v":6.4647826162155484},{"$f":"Depreciation!R324*conv_2015_2010","v":4.1396763336943163},{"$f":"Depreciation!S324*conv_2015_2010","v":2.2672606493501193},{"$f":"Depreciation!T324*conv_2015_2010","v":0.20919008091193281},{"$f":"Depreciation!U324*conv_2015_2010","v":0},{"$f":"Depreciation!V324*conv_2015_2010","v":0},{"$f":"Depreciation!W324*conv_2015_2010","v":0},{"$f":"Depreciation!X324*conv_2015_2010","v":0},{"$f":"Depreciation!Y324*conv_2015_2010","v":0},{"$f":"Depreciation!Z324*conv_2015_2010","v":0},{"$f":"Depreciation!AA324*conv_2015_2010","v":0},{"$f":"Depreciation!AB324*conv_2015_2010","v":0},{"$f":"Depreciation!AC324*conv_2015_2010","v":0},{"$f":"Depreciation!AD324*conv_2015_2010","v":0},{"$f":"Depreciation!AE324*conv_2015_2010","v":0},{"$f":"Depreciation!AF324*conv_2015_2010","v":0},{"$f":"Depreciation!AG324*conv_2015_2010","v":0},{"$f":"Depreciation!AH324*conv_2015_2010","v":0},{"$f":"Depreciation!AI324*conv_2015_2010","v":0},{"$f":"Depreciation!AJ324*conv_2015_2010","v":0},{"$f":"Depreciation!AK324*conv_2015_2010","v":0},{"$f":"Depreciation!AL324*conv_2015_2010","v":0},{"$f":"Depreciation!AM324*conv_2015_2010","v":0},{"$f":"Depreciation!AN324*conv_2015_2010","v":0},{"$f":"Depreciation!AO324*conv_2015_2010","v":0},{"$f":"Depreciation!AP324*conv_2015_2010","v":0},{"$f":"Depreciation!AQ324*conv_2015_2010","v":0},{"$f":"Depreciation!AR324*conv_2015_2010","v":0},{"$f":"Depreciation!AS324*conv_2015_2010","v":0},{"$f":"Depreciation!AT324*conv_2015_2010","v":0},{"$f":"Depreciation!AU324*conv_2015_2010","v":0},{"$f":"Depreciation!AV324*conv_2015_2010","v":0},{"$f":"Depreciation!AW324*conv_2015_2010","v":0},{"$f":"Depreciation!AX324*conv_2015_2010","v":0},{"$f":"Depreciation!AY324*conv_2015_2010","v":0},{"$f":"Depreciation!AZ324*conv_2015_2010","v":0},{"$f":"Depreciation!BA324*conv_2015_2010","v":0},{"$f":"Depreciation!BB324*conv_2015_2010","v":0},{"$f":"Depreciation!BC324*conv_2015_2010","v":0},{"$f":"Depreciation!BD324*conv_2015_2010","v":0},{"$f":"Depreciation!BE324*conv_2015_2010","v":0},{"$f":"Depreciation!BF324*conv_2015_2010","v":0},{"$f":"Depreciation!BG324*conv_2015_2010","v":0},{"$f":"Depreciation!BH324*conv_2015_2010","v":0},{"$f":"Depreciation!BI324*conv_2015_2010","v":0},{"$f":"Depreciation!BJ324*conv_2015_2010","v":0},{"$f":"Depreciation!BK324*conv_2015_2010","v":0},{"$f":"Depreciation!BL324*conv_2015_2010","v":0},{"$f":"Depreciation!BM324*conv_2015_2010","v":0},{"$f":"Depreciation!BN324*conv_2015_2010","v":0},{"$f":"Depreciation!BO324*conv_2015_2010","v":0},{"$f":"Depreciation!BP324*conv_2015_2010","v":0},{"$f":"Depreciation!BQ324*conv_2015_2010","v":0}]
[null,null,{"$f":"Depreciation!B329","v":"Non-network general assets - Other"},null,{"$f":"Depreciation!J376","v":2.6010661549279317},{"$f":"Depreciation!K376","v":2.9099023854581505},{"$f":"Depreciation!L376","v":3.504882113218744},{"$f":"Depreciation!M376","v":4.1017774585271738},{"$f":"Depreciation!N376","v":4.5738136476963849},{"$f":"Depreciation!O376","v":5.2562390998513582},{"$f":"Depreciation!P376","v":5.2562390998513582},{"$f":"Depreciation!Q376","v":5.2562390998513582},{"$f":"Depreciation!R376","v":5.2562390998513582},{"$f":"Depreciation!S376","v":5.2562390998513582},null,null,{"$f":"Depreciation!O376*conv_2015_2010","v":5.9628113246789374},{"$f":"Depreciation!P376*conv_2015_2010","v":5.9628113246789374},{"$f":"Depreciation!Q376*conv_2015_2010","v":5.9628113246789374},{"$f":"Depreciation!R376*conv_2015_2010","v":5.9628113246789374},{"$f":"Depreciation!S376*conv_2015_2010","v":5.9628113246789374},{"$f":"Depreciation!T376*conv_2015_2010","v":5.9628113246789374},{"$f":"Depreciation!U376*conv_2015_2010","v":3.6346630203954597},{"$f":"Depreciation!V376*conv_2015_2010","v":3.0120957217144588},{"$f":"Depreciation!W376*conv_2015_2010","v":3.0120957217144588},{"$f":"Depreciation!X376*conv_2015_2010","v":3.0120957217144588},{"$f":"Depreciation!Y376*conv_2015_2010","v":3.0120957217144588},{"$f":"Depreciation!Z376*conv_2015_2010","v":3.0120957217144588},{"$f":"Depreciation!AA376*conv_2015_2010","v":3.0120957217144588},{"$f":"Depreciation!AB376*conv_2015_2010","v":3.0120957217144588},{"$f":"Depreciation!AC376*conv_2015_2010","v":3.0268412654798156},{"$f":"Depreciation!AD376*conv_2015_2010","v":3.1453498467272416},{"$f":"Depreciation!AE376*conv_2015_2010","v":2.7659243569930876},{"$f":"Depreciation!AF376*conv_2015_2010","v":2.0907695831189748},{"$f":"Depreciation!AG376*conv_2015_2010","v":1.4263227255433428},{"$f":"Depreciation!AH376*conv_2015_2010","v":0.85471057121502836},{"$f":"Depreciation!AI376*conv_2015_2010","v":0},{"$f":"Depreciation!AJ376*conv_2015_2010","v":0},{"$f":"Depreciation!AK376*conv_2015_2010","v":0},{"$f":"Depreciation!AL376*conv_2015_2010","v":0},{"$f":"Depreciation!AM376*conv_2015_2010","v":0},{"$f":"Depreciation!AN376*conv_2015_2010","v":0},{"$f":"Depreciation!AO376*conv_2015_2010","v":0},{"$f":"Depreciation!AP376*conv_2015_2010","v":0},{"$f":"Depreciation!AQ376*conv_2015_2010","v":0},{"$f":"Depreciation!AR376*conv_2015_2010","v":0},{"$f":"Depreciation!AS376*conv_2015_2010","v":0},{"$f":"Depreciation!AT376*conv_2015_2010","v":0},{"$f":"Depreciation!AU376*conv_2015_2010","v":0},{"$f":"Depreciation!AV376*conv_2015_2010","v":0},{"$f":"Depreciation!AW376*conv_2015_2010","v":0},{"$f":"Depreciation!AX376*conv_2015_2010","v":0},{"$f":"Depreciation!AY376*conv_2015_2010","v":0},{"$f":"Depreciation!AZ376*conv_2015_2010","v":0},{"$f":"Depreciation!BA376*conv_2015_2010","v":0},{"$f":"Depreciation!BB376*conv_2015_2010","v":0},{"$f":"Depreciation!BC376*conv_2015_2010","v":0},{"$f":"Depreciation!BD376*conv_2015_2010","v":0},{"$f":"Depreciation!BE376*conv_2015_2010","v":0},{"$f":"Depreciation!BF376*conv_2015_2010","v":0},{"$f":"Depreciation!BG376*conv_2015_2010","v":0},{"$f":"Depreciation!BH376*conv_2015_2010","v":0},{"$f":"Depreciation!BI376*conv_2015_2010","v":0},{"$f":"Depreciation!BJ376*conv_2015_2010","v":0},{"$f":"Depreciation!BK376*conv_2015_2010","v":0},{"$f":"Depreciation!BL376*conv_2015_2010","v":0},{"$f":"Depreciation!BM376*conv_2015_2010","v":0},{"$f":"Depreciation!BN376*conv_2015_2010","v":0},{"$f":"Depreciation!BO376*conv_2015_2010","v":0},{"$f":"Depreciation!BP376*conv_2015_2010","v":0},{"$f":"Depreciation!BQ376*conv_2015_2010","v":0}]
[null,null,"Total Depreciation",null,{"$f":"Depreciation!J9","v":44.956534838200739},{"$f":"Depreciation!K9","v":50.730437894696728},{"$f":"Depreciation!L9","v":57.630716509709238},{"$f":"Depreciation!M9","v":61.9332779822562},{"$f":"Depreciation!N9","v":63.283888472733636},{"$f":"Depreciation!O9","v":73.540657685386137},{"$f":"Depreciation!P9","v":55.057150912303406},{"$f":"Depreciation!Q9","v":50.463962586871318},{"$f":"Depreciation!R9","v":48.414373242510138},{"$f":"Depreciation!S9","v":46.763832248450619},null,null,{"$f":"SUM(Q8:Q14)","v":83.426392548078411},62.458232345960823,57.247602684147296,54.922496401626063,53.050080717281865,49.620108499910529,47.015946445390369,46.297313146483482,46.197165138289087,46.153145920883262,45.748116280572496,45.748116280572496,45.748116280572496,45.748116280572496,45.762861824337854,45.88137040558528,37.928901938154311,17.390801474345899,16.726354616770269,16.154742462441956,15.300031891226926,15.300031891226926,15.300031891226926,14.595148139724889,10.11852172198815,10.11852172198815,10.11852172198815,10.11852172198815,10.11852172198815,10.11852172198815,10.11852172198815,10.11852172198815,{"$f":"SUM(AW8:AW14)","v":10.11852172198815},10.11852172198815,10.11852172198815,10.11852172198815,10.11852172198815,10.11852172198815,10.11852172198815,10.080545625015898,9.8279702105490117,9.3114054262706958,8.8452504189673604,8.243284043094917,7.5633789630286747,7.629989428282367,6.0243740722596941,4.7293620018503448,3.2013687124676902,1.5628371916273085,2.8263224112890242E-2,0,0,0,0,null,{"$f":"SUM(J15:N15)-SUM(J8:N14)","v":0}]
[null,null,"NPV 2016 - 20",null,null,null,null,null,null,{"$f":"NPV(Inputs!O20, J15:N15)","v":232.35601084641499},null,null,null,null,null,null,{"$f":"NPV(Inputs!O20, Q15:U15)","v":263.59056856287344}]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Sum Depn","RFM","Adjustment Required"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"C8","v":"Subtransmission"},null,null,null,{"$f":"SUM(Q8:BS8)","v":256.50429141650812},{"$f":"Inputs!N143","v":256.50429141650818},{"$f":"R24-Q24","v":0},{"$f":"IF(Q24=0,1,(1+S24/Q24))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Distribution system assets",null,null,null,{"$f":"SUM(Q9:BS9)","v":797.65620974081867},{"$f":"Inputs!N144","v":797.6562097408173},{"$f":"R25-Q25","v":-1.3642420526593924E-12},{"$f":"IF(Q25=0,1,(1+S25/Q25))","v":0.99999999999999833}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Standard metering",null,null,null,3.2182484539637707E-2,{"$f":"Inputs!N145","v":3.2182484539637707E-2},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Public lighting",null,null,null,7.1857252037755437,{"$f":"Inputs!N146","v":7.1857252037755437},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"SCADA/Network control",null,null,null,5.9948404837351461,{"$f":"Inputs!N147","v":5.9948404837351452},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Non-network general assets - IT",null,null,null,57.367711953808019,{"$f":"Inputs!N148","v":57.367711953808005},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,"Non-network general assets - Other",null,null,null,73.806119369547773,{"$f":"Inputs!N149","v":73.806119369547787},0,1]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q24:Q30)","v":1198.5470806527328},{"$f":"SUM(R24:R30)","v":1198.5470806527317},{"$f":"R31-Q31","v":0},1]

{"sheet":"Depn|Existing Assets","index":8,"n_rows":31,"n_cols":62,"rows_kept":31,"cut":false,"hidden":false,"merged":[]}
[]
["Jemena Depreciation - PTRM Inputs"]
[]
[null,null,null,null,null,"$m Real 2015"]
[null,null,null,null,null,{"$f":"Depreciation!O5","v":2016},{"$f":"Depreciation!P5","v":2017},{"$f":"Depreciation!Q5","v":2018},{"$f":"Depreciation!R5","v":2019},{"$f":"Depreciation!S5","v":2020},{"$f":"Depreciation!T5","v":2021},{"$f":"Depreciation!U5","v":2022},{"$f":"Depreciation!V5","v":2023},{"$f":"Depreciation!W5","v":2024},{"$f":"Depreciation!X5","v":2025},{"$f":"Depreciation!Y5","v":2026},{"$f":"Depreciation!Z5","v":2027},{"$f":"Depreciation!AA5","v":2028},{"$f":"Depreciation!AB5","v":2029},{"$f":"Depreciation!AC5","v":2030},{"$f":"Depreciation!AD5","v":2031},{"$f":"Depreciation!AE5","v":2032},{"$f":"Depreciation!AF5","v":2033},{"$f":"Depreciation!AG5","v":2034},{"$f":"Depreciation!AH5","v":2035},{"$f":"Depreciation!AI5","v":2036},{"$f":"Depreciation!AJ5","v":2037},{"$f":"Depreciation!AK5","v":2038},{"$f":"Depreciation!AL5","v":2039},{"$f":"Depreciation!AM5","v":2040},{"$f":"Depreciation!AN5","v":2041},{"$f":"Depreciation!AO5","v":2042},{"$f":"Depreciation!AP5","v":2043},{"$f":"Depreciation!AQ5","v":2044},{"$f":"Depreciation!AR5","v":2045},{"$f":"Depreciation!AS5","v":2046},{"$f":"Depreciation!AT5","v":2047},{"$f":"Depreciation!AU5","v":2048},{"$f":"Depreciation!AV5","v":2049},{"$f":"Depreciation!AW5","v":2050},{"$f":"Depreciation!AX5","v":2051},{"$f":"Depreciation!AY5","v":2052},{"$f":"Depreciation!AZ5","v":2053},{"$f":"Depreciation!BA5","v":2054},{"$f":"Depreciation!BB5","v":2055},{"$f":"Depreciation!BC5","v":2056},{"$f":"Depreciation!BD5","v":2057},{"$f":"Depreciation!BE5","v":2058},{"$f":"Depreciation!BF5","v":2059},{"$f":"Depreciation!BG5","v":2060},{"$f":"Depreciation!BH5","v":2061},{"$f":"Depreciation!BI5","v":2062},{"$f":"Depreciation!BJ5","v":2063},{"$f":"Depreciation!BK5","v":2064},{"$f":"Depreciation!BL5","v":2065},{"$f":"Depreciation!BM5","v":2066},{"$f":"Depreciation!BN5","v":2067},{"$f":"Depreciation!BO5","v":2068},{"$f":"Depreciation!BP5","v":2069},{"$f":"Depreciation!BQ5","v":2070},null,"Check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BJ7:BJ21)","v":0}]
[null,null,"Baseline Depreciation calculation ($m Real 2015)"]
[null,null,{"$f":"Depreciation!B17","v":"Subtransmission"},null,null,{"$f":"PTRM_comparison!Q8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!R8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!S8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!T8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!U8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!V8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!W8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!X8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!Y8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!Z8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AA8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AB8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AC8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AD8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AE8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AF8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AG8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AH8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AI8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AJ8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AK8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AL8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AM8*PTRM_comparison!$T24","v":8.2857818748228187},{"$f":"PTRM_comparison!AN8*PTRM_comparison!$T24","v":7.5808981233207824},{"$f":"PTRM_comparison!AO8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AP8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AQ8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AR8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AS8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AT8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AU8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AV8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AW8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AX8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AY8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!AZ8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!BA8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!BB8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!BC8*PTRM_comparison!$T24","v":3.1042717055840439},{"$f":"PTRM_comparison!BD8*PTRM_comparison!$T24","v":3.066295608611791},{"$f":"PTRM_comparison!BE8*PTRM_comparison!$T24","v":2.8137201941449046},{"$f":"PTRM_comparison!BF8*PTRM_comparison!$T24","v":2.2971554098665892},{"$f":"PTRM_comparison!BG8*PTRM_comparison!$T24","v":1.8310004025632534},{"$f":"PTRM_comparison!BH8*PTRM_comparison!$T24","v":1.2290340266908097},{"$f":"PTRM_comparison!BI8*PTRM_comparison!$T24","v":0.54912894662456768},{"$f":"PTRM_comparison!BJ8*PTRM_comparison!$T24","v":0},{"$f":"PTRM_comparison!BK8*PTRM_comparison!$T24","v":0},{"$f":"PTRM_comparison!BL8*PTRM_comparison!$T24","v":0},{"$f":"PTRM_comparison!BM8*PTRM_comparison!$T24","v":0},{"$f":"PTRM_comparison!BN8*PTRM_comparison!$T24","v":0},{"$f":"PTRM_comparison!BO8*PTRM_comparison!$T24","v":0},{"$f":"PTRM_comparison!BP8*PTRM_comparison!$T24","v":0},{"$f":"PTRM_comparison!BQ8*PTRM_comparison!$T24","v":0},{"$f":"PTRM_comparison!BR8*PTRM_comparison!$T24","v":0},{"$f":"PTRM_comparison!BS8*PTRM_comparison!$T24","v":0}]
[null,null,{"$f":"Depreciation!B69","v":"Distribution system assets"},null,null,{"$f":"PTRM_comparison!Q9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!R9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!S9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!T9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!U9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!V9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!W9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!X9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!Y9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!Z9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!AA9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!AB9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!AC9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!AD9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!AE9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!AF9*PTRM_comparison!$T25","v":34.450238684035163},{"$f":"PTRM_comparison!AG9*PTRM_comparison!$T25","v":26.877195706338355},{"$f":"PTRM_comparison!AH9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AI9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AJ9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AK9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AL9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AM9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AN9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AO9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AP9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AQ9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AR9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AS9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AT9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AU9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AV9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AW9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AX9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AY9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!AZ9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!BA9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!BB9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!BC9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!BD9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!BE9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!BF9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!BG9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!BH9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!BI9*PTRM_comparison!$T25","v":7.0142500164040955},{"$f":"PTRM_comparison!BJ9*PTRM_comparison!$T25","v":7.6299894282823546},{"$f":"PTRM_comparison!BK9*PTRM_comparison!$T25","v":6.0243740722596844},{"$f":"PTRM_comparison!BL9*PTRM_comparison!$T25","v":4.7293620018503368},{"$f":"PTRM_comparison!BM9*PTRM_comparison!$T25","v":3.2013687124676848},{"$f":"PTRM_comparison!BN9*PTRM_comparison!$T25","v":1.5628371916273058},{"$f":"PTRM_comparison!BO9*PTRM_comparison!$T25","v":2.8263224112890194E-2},{"$f":"PTRM_comparison!BP9*PTRM_comparison!$T25","v":0},{"$f":"PTRM_comparison!BQ9*PTRM_comparison!$T25","v":0},{"$f":"PTRM_comparison!BR9*PTRM_comparison!$T25","v":0},{"$f":"PTRM_comparison!BS9*PTRM_comparison!$T25","v":0}]
[null,null,{"$f":"Depreciation!B121","v":"Standard metering"},null,null,{"$f":"PTRM_comparison!Q10*PTRM_comparison!$T26","v":3.2182484539637707E-2},{"$f":"PTRM_comparison!R10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!S10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!T10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!U10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!V10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!W10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!X10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!Y10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!Z10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AA10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AB10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AC10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AD10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AE10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AF10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AG10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AH10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AI10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AJ10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AK10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AL10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AM10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AN10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AO10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AP10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AQ10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AR10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AS10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AT10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AU10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AV10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AW10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AX10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AY10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!AZ10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BA10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BB10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BC10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BD10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BE10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BF10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BG10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BH10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BI10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BJ10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BK10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BL10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BM10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BN10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BO10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BP10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BQ10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BR10*PTRM_comparison!$T26","v":0},{"$f":"PTRM_comparison!BS10*PTRM_comparison!$T26","v":0}]
[null,null,{"$f":"Depreciation!B173","v":"Public lighting"},null,null,{"$f":"PTRM_comparison!Q11*PTRM_comparison!$T27","v":1.4267415619416171},{"$f":"PTRM_comparison!R11*PTRM_comparison!$T27","v":1.4267415619416171},{"$f":"PTRM_comparison!S11*PTRM_comparison!$T27","v":1.4267415619416171},{"$f":"PTRM_comparison!T11*PTRM_comparison!$T27","v":1.4267415619416171},{"$f":"PTRM_comparison!U11*PTRM_comparison!$T27","v":1.4267415619416171},{"$f":"PTRM_comparison!V11*PTRM_comparison!$T27","v":5.2017394067458637E-2},{"$f":"PTRM_comparison!W11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!X11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!Y11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!Z11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AA11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AB11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AC11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AD11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AE11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AF11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AG11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AH11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AI11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AJ11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AK11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AL11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AM11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AN11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AO11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AP11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AQ11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AR11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AS11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AT11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AU11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AV11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AW11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AX11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AY11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!AZ11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BA11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BB11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BC11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BD11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BE11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BF11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BG11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BH11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BI11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BJ11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BK11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BL11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BM11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BN11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BO11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BP11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BQ11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BR11*PTRM_comparison!$T27","v":0},{"$f":"PTRM_comparison!BS11*PTRM_comparison!$T27","v":0}]
[null,null,{"$f":"Depreciation!B225","v":"SCADA/Network control"},null,null,{"$f":"PTRM_comparison!Q12*PTRM_comparison!$T28","v":0.65724662245315357},{"$f":"PTRM_comparison!R12*PTRM_comparison!$T28","v":0.65724662245315357},{"$f":"PTRM_comparison!S12*PTRM_comparison!$T28","v":0.65724662245315357},{"$f":"PTRM_comparison!T12*PTRM_comparison!$T28","v":0.65724662245315357},{"$f":"PTRM_comparison!U12*PTRM_comparison!$T28","v":0.65724662245315357},{"$f":"PTRM_comparison!V12*PTRM_comparison!$T28","v":0.66006914139416406},{"$f":"PTRM_comparison!W12*PTRM_comparison!$T28","v":0.64526286613687445},{"$f":"PTRM_comparison!X12*PTRM_comparison!$T28","v":0.54919686591098393},{"$f":"PTRM_comparison!Y12*PTRM_comparison!$T28","v":0.44904885771659336},{"$f":"PTRM_comparison!Z12*PTRM_comparison!$T28","v":0.40502964031076288},{"$f":"PTRM_comparison!AA12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AB12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AC12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AD12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AE12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AF12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AG12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AH12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AI12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AJ12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AK12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AL12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AM12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AN12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AO12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AP12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AQ12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AR12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AS12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AT12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AU12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AV12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AW12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AX12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AY12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!AZ12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BA12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BB12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BC12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BD12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BE12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BF12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BG12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BH12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BI12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BJ12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BK12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BL12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BM12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BN12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BO12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BP12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BQ12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BR12*PTRM_comparison!$T28","v":0},{"$f":"PTRM_comparison!BS12*PTRM_comparison!$T28","v":0}]
[null,null,{"$f":"Depreciation!B277","v":"Non-network general assets - IT"},null,null,{"$f":"PTRM_comparison!Q13*PTRM_comparison!$T29","v":32.61138999560702},{"$f":"PTRM_comparison!R13*PTRM_comparison!$T29","v":11.675412278029075},{"$f":"PTRM_comparison!S13*PTRM_comparison!$T29","v":6.4647826162155484},{"$f":"PTRM_comparison!T13*PTRM_comparison!$T29","v":4.1396763336943163},{"$f":"PTRM_comparison!U13*PTRM_comparison!$T29","v":2.2672606493501193},{"$f":"PTRM_comparison!V13*PTRM_comparison!$T29","v":0.20919008091193281},{"$f":"PTRM_comparison!W13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!X13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!Y13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!Z13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AA13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AB13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AC13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AD13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AE13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AF13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AG13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AH13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AI13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AJ13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AK13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AL13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AM13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AN13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AO13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AP13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AQ13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AR13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AS13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AT13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AU13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AV13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AW13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AX13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AY13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!AZ13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BA13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BB13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BC13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BD13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BE13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BF13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BG13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BH13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BI13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BJ13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BK13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BL13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BM13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BN13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BO13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BP13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BQ13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BR13*PTRM_comparison!$T29","v":0},{"$f":"PTRM_comparison!BS13*PTRM_comparison!$T29","v":0}]
[null,null,{"$f":"Depreciation!B329","v":"Non-network general assets - Other"},null,null,{"$f":"PTRM_comparison!Q14*PTRM_comparison!$T30","v":5.9628113246789374},{"$f":"PTRM_comparison!R14*PTRM_comparison!$T30","v":5.9628113246789374},{"$f":"PTRM_comparison!S14*PTRM_comparison!$T30","v":5.9628113246789374},{"$f":"PTRM_comparison!T14*PTRM_comparison!$T30","v":5.9628113246789374},{"$f":"PTRM_comparison!U14*PTRM_comparison!$T30","v":5.9628113246789374},{"$f":"PTRM_comparison!V14*PTRM_comparison!$T30","v":5.9628113246789374},{"$f":"PTRM_comparison!W14*PTRM_comparison!$T30","v":3.6346630203954597},{"$f":"PTRM_comparison!X14*PTRM_comparison!$T30","v":3.0120957217144588},{"$f":"PTRM_comparison!Y14*PTRM_comparison!$T30","v":3.0120957217144588},{"$f":"PTRM_comparison!Z14*PTRM_comparison!$T30","v":3.0120957217144588},{"$f":"PTRM_comparison!AA14*PTRM_comparison!$T30","v":3.0120957217144588},{"$f":"PTRM_comparison!AB14*PTRM_comparison!$T30","v":3.0120957217144588},{"$f":"PTRM_comparison!AC14*PTRM_comparison!$T30","v":3.0120957217144588},{"$f":"PTRM_comparison!AD14*PTRM_comparison!$T30","v":3.0120957217144588},{"$f":"PTRM_comparison!AE14*PTRM_comparison!$T30","v":3.0268412654798156},{"$f":"PTRM_comparison!AF14*PTRM_comparison!$T30","v":3.1453498467272416},{"$f":"PTRM_comparison!AG14*PTRM_comparison!$T30","v":2.7659243569930876},{"$f":"PTRM_comparison!AH14*PTRM_comparison!$T30","v":2.0907695831189748},{"$f":"PTRM_comparison!AI14*PTRM_comparison!$T30","v":1.4263227255433428},{"$f":"PTRM_comparison!AJ14*PTRM_comparison!$T30","v":0.85471057121502836},{"$f":"PTRM_comparison!AK14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AL14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AM14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AN14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AO14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AP14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AQ14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AR14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AS14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AT14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AU14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AV14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AW14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AX14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AY14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!AZ14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BA14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BB14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BC14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BD14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BE14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BF14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BG14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BH14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BI14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BJ14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BK14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BL14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BM14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BN14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BO14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BP14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BQ14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BR14*PTRM_comparison!$T30","v":0},{"$f":"PTRM_comparison!BS14*PTRM_comparison!$T30","v":0}]
[]
[]
[]
[]
[null,null,"Total Depreciation",null,null,{"$f":"SUM(F8:F18)","v":83.426392548078354},{"$f":"SUM(G8:G18)","v":62.458232345960766},57.247602684147239,54.922496401626006,53.050080717281809,49.620108499910472,47.015946445390313,46.297313146483425,46.19716513828903,46.153145920883205,45.74811628057244,45.74811628057244,45.74811628057244,45.74811628057244,45.762861824337797,45.881370405585223,37.928901938154262,17.390801474345889,16.726354616770259,16.154742462441945,15.300031891226915,15.300031891226915,15.300031891226915,14.595148139724877,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.11852172198814,10.080545625015887,9.827970210549001,9.3114054262706851,8.8452504189673498,8.2432840430949046,7.5633789630286632,7.6299894282823546,6.0243740722596844,4.7293620018503368,3.2013687124676848,1.5628371916273058,2.8263224112890194E-2,0,0,0,0,null,{"$f":"SUM(F19:J19)-SUM(F8:J14)","v":0}]
[null,null,"NPV 2016 - 20",null,null,{"$f":"NPV(Inputs!O20, F19:J19)","v":263.59056856287322}]
[]
[]
[null,null,null,null,null,"Sum Depn","RFM","Difference"]
[null,null,{"$f":"C8","v":"Subtransmission"},null,null,{"$f":"SUM(F8:BH8)","v":256.50429141650812},{"$f":"Inputs!N143","v":256.50429141650818},{"$f":"G24-F24","v":0}]
[null,null,"Distribution system assets",null,null,{"$f":"SUM(F9:BH9)","v":797.65620974081457},{"$f":"Inputs!N144","v":797.6562097408173},{"$f":"G25-F25","v":2.7284841053187847E-12}]
[null,null,"Standard metering",null,null,3.2182484539637707E-2,{"$f":"Inputs!N145","v":3.2182484539637707E-2},0]
[null,null,"Public lighting",null,null,7.1857252037755437,{"$f":"Inputs!N146","v":7.1857252037755437},0]
[null,null,"SCADA/Network control",null,null,5.9948404837351461,{"$f":"Inputs!N147","v":5.9948404837351452},0]
[null,null,"Non-network general assets - IT",null,null,57.367711953808019,{"$f":"Inputs!N148","v":57.367711953808005},0]
[null,null,"Non-network general assets - Other",null,null,73.806119369547773,{"$f":"Inputs!N149","v":73.806119369547787},0]
[null,null,null,null,null,{"$f":"SUM(F24:F30)","v":1198.5470806527287},{"$f":"SUM(G24:G30)","v":1198.5470806527317},{"$f":"G31-F31","v":2.9558577807620168E-12}]

{"sheet":"WACC","index":9,"n_rows":35,"n_cols":18,"rows_kept":35,"cut":false,"hidden":false,"merged":[[16,6,16,15],[4,17,8,17]]}
[]
[null,{"$f":"'DMS input'!$C$16&\" - Cost of Capital Parameters\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - Cost of Capital Parameters - DNSP PTRM - version 3"}]
[]
[null,"Year",null,null,null,null,{"$f":"'PTRM input'!G40","v":2016},{"$f":"'PTRM input'!H40","v":"2017"},{"$f":"'PTRM input'!I40","v":"2018"},{"$f":"'PTRM input'!J40","v":"2019"},{"$f":"'PTRM input'!K40","v":"2020"},{"$f":"'PTRM input'!L40","v":"2021"},{"$f":"'PTRM input'!M40","v":"2022"},{"$f":"'PTRM input'!N40","v":"2023"},{"$f":"'PTRM input'!O40","v":"2024"},{"$f":"'PTRM input'!P40","v":"2025"},null,"Final decision checks"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"This column contains calculations that presume a constant WACC. They are therefore to be used at the start of the regulatory period (prior to any annual debt updates)."]
[null,"Inflation Rate",null,"f",null,"Constant",{"$f":"f","v":2.1899999999999999E-2},2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2]
[null,"Value of Imputation Credits (gamma)",null,"γ",null,"Constant",{"$f":"g","v":0.25},0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25,0.25]
[null,"Proportion of Equity Funding",null,"E/V",null,"Constant",{"$f":"1-G9","v":0.4},{"$f":"1-H9","v":0.4},{"$f":"1-I9","v":0.4},0.4,0.4,0.4,0.4,0.4,0.4,{"$f":"1-P9","v":0.4}]
[null,"Proportion of Debt Funding",null,"D/V",null,"Constant",{"$f":"Dv","v":0.6},0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6,0.6]
[null,"Post-tax Nominal Return on Equity",null,"Re",null,"Constant",{"$f":"'PTRM input'!$G$217","v":9.8900000000000002E-2},{"$f":"'PTRM input'!$G$217","v":9.8900000000000002E-2},{"$f":"'PTRM input'!$G$217","v":9.8900000000000002E-2},{"$f":"'PTRM input'!$G$217","v":9.8900000000000002E-2},{"$f":"'PTRM input'!$G$217","v":9.8900000000000002E-2},{"$f":"'PTRM input'!$G$217","v":9.8900000000000002E-2},{"$f":"'PTRM input'!$G$217","v":9.8900000000000002E-2},{"$f":"'PTRM input'!$G$217","v":9.8900000000000002E-2},{"$f":"'PTRM input'!$G$217","v":9.8900000000000002E-2},{"$f":"'PTRM input'!$G$217","v":9.8900000000000002E-2},null,{"$f":"Analysis!$E$111","v":9.890000000000021E-2}]
[null,"Post-tax Real Return on Equity",null,"Rre",null,"Constant",{"$f":"(1+G10)/(1+G6)-1","v":7.5349838536060254E-2},7.5349838536060254E-2,7.5349838536060254E-2,7.5349838536060254E-2,7.5349838536060254E-2,7.5349838536060254E-2,7.5349838536060254E-2,7.5349838536060254E-2,7.5349838536060254E-2,7.5349838536060254E-2,null,{"$f":"Analysis!$E$115","v":7.5349838536060476E-2}]
[]
[null,"Corporate Tax Rate",null,"T",null,"Varying",{"$f":"'PTRM input'!G209","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!H209),'PTRM input'!H209=0),G13,'PTRM input'!H209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!I209),'PTRM input'!I209=0),H13,'PTRM input'!I209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!J209),'PTRM input'!J209=0),I13,'PTRM input'!J209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!K209),'PTRM input'!K209=0),J13,'PTRM input'!K209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!L209),'PTRM input'!L209=0),K13,'PTRM input'!L209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!M209),'PTRM input'!M209=0),L13,'PTRM input'!M209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!N209),'PTRM input'!N209=0),M13,'PTRM input'!N209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!O209),'PTRM input'!O209=0),N13,'PTRM input'!O209)","v":0.3},{"$f":"IF(OR(ISBLANK('PTRM input'!P209),'PTRM input'!P209=0),O13,'PTRM input'!P209)","v":0.3}]
[null,"Nominal Pre-tax Return on Debt",null,"Rd",null,"Varying",{"$f":"'PTRM input'!G222","v":7.7676549775836046E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!H222),'PTRM input'!H222=0),G14,'PTRM input'!H222)","v":7.6277209021650139E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!I222),'PTRM input'!I222=0),H14,'PTRM input'!I222)","v":7.3986851066662584E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!J222),'PTRM input'!J222=0),I14,'PTRM input'!J222)","v":6.9577114735325907E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!K222),'PTRM input'!K222=0),J14,'PTRM input'!K222)","v":6.5273054586530543E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!L222),'PTRM input'!L222=0),K14,'PTRM input'!L222)","v":6.5273054586530543E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!M222),'PTRM input'!M222=0),L14,'PTRM input'!M222)","v":6.5273054586530543E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!N222),'PTRM input'!N222=0),M14,'PTRM input'!N222)","v":6.5273054586530543E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!O222),'PTRM input'!O222=0),N14,'PTRM input'!O222)","v":6.5273054586530543E-2},{"$f":"IF(OR(ISBLANK('PTRM input'!P222),'PTRM input'!P222=0),O14,'PTRM input'!P222)","v":6.5273054586530543E-2}]
[null,"Real Pre-tax Return on Debt",null,"Rrd",null,"Varying",{"$f":"(1+G14)/(1+G6)-1","v":5.4581221035165939E-2},5.3211869088609642E-2,5.0970595035387589E-2,4.6655362300935366E-2,4.2443541037802568E-2,4.2443541037802568E-2,4.2443541037802568E-2,4.2443541037802568E-2,4.2443541037802568E-2,4.2443541037802568E-2]
[]
[null,null,null,null,null,null,"Formula approximations of WACC",null,null,null,null,null,null,null,null,null,null,"Cashflow derivations of WACC"]
[null,"Nominal Vanilla WACC",null,null,null,"Varying",{"$f":"G8*G10+G9*G14","v":8.6165929865501631E-2},8.5326325412990095E-2,8.3952110639997551E-2,8.1306268841195545E-2,7.8723832751918327E-2,7.8723832751918327E-2,7.8723832751918327E-2,7.8723832751918327E-2,7.8723832751918327E-2,7.8723832751918327E-2,null,{"$f":"Analysis!$E$126","v":8.0310312587901445E-2}]
[null,"Real Vanilla WACC",null,null,null,"Varying",{"$f":"G8*G11+G9*G15","v":6.2888668035523662E-2},6.2067056867589884E-2,6.0722292435656654E-2,5.8133152794985321E-2,5.5606060037105644E-2,5.5606060037105644E-2,5.5606060037105644E-2,5.5606060037105644E-2,5.5606060037105644E-2,5.5606060037105644E-2,null,{"$f":"Analysis!$E$127","v":5.715854054985936E-2}]
[null,"Post-tax Nominal WACC ",null,null,null,"Varying",{"$f":"G10*G8+G14*G9*(1-G28*(1-G7))","v":7.5679595645951364E-2},7.5028902195251546E-2,7.3963885746176794E-2,7.1913358352094586E-2,6.9911970382894345E-2,6.9911970382894345E-2,6.9911970382894345E-2,6.9911970382894345E-2,6.9911970382894345E-2,6.9911970382894345E-2,null,{"$f":"Analysis!$E$123","v":7.5580380328106989E-2}]
[null,"Post-tax Real WACC ",null,null,null,"Varying",{"$f":"(1+G20)/(1+G6)-1","v":5.2627062966974503E-2},5.199031431182255E-2,5.0948121877069097E-2,4.8941538655538297E-2,4.6983041768171363E-2,4.6983041768171363E-2,4.6983041768171363E-2,4.6983041768171363E-2,4.6983041768171363E-2,4.6983041768171363E-2,null,{"$f":"Analysis!$E$125","v":5.2529973899680504E-2}]
[null,"Pre-tax Nominal WACC ",null,null,null,"Varying",{"$f":"G10*(1/(1-G27*(1-G7)))*G8+G14*G9","v":9.8268560327682414E-2},9.7428955875170878E-2,9.6054741102178348E-2,9.3408899303376342E-2,9.0826463214099123E-2,9.0826463214099123E-2,9.0826463214099123E-2,9.0826463214099123E-2,9.0826463214099123E-2,9.0826463214099123E-2,null,{"$f":"Analysis!$E$122","v":9.4746215076956464E-2}]
[null,"Pre-tax Real WACC ",null,null,null,"Varying",{"$f":"(1+G22)/(1+G6)-1","v":7.4731931037951282E-2},7.3910319870017505E-2,7.2565555438084406E-2,6.9976415797412983E-2,6.7449323039533438E-2,6.7449323039533438E-2,6.7449323039533438E-2,6.7449323039533438E-2,6.7449323039533438E-2,6.7449323039533438E-2,null,{"$f":"Analysis!$E$124","v":7.1285072002239991E-2}]
[null,"Nominal Tax Allowance",null,null,null,"Varying",{"$f":"G22-G20","v":2.258896468173105E-2},{"$f":"H22-H20","v":2.2400053679919332E-2},2.2090855356001554E-2,2.1495540951281755E-2,2.0914492831204778E-2,2.0914492831204778E-2,2.0914492831204778E-2,2.0914492831204778E-2,2.0914492831204778E-2,2.0914492831204778E-2,null,{"$f":"$R$22-$R$20","v":1.9165834748849475E-2}]
[null,"Real Tax Allowance",null,null,null,"Varying",{"$f":"G23-G21","v":2.210486807097678E-2},{"$f":"H23-H21","v":2.1920005558194955E-2},2.1617433561015309E-2,2.1034877141874686E-2,2.0466281271362075E-2,2.0466281271362075E-2,2.0466281271362075E-2,2.0466281271362075E-2,2.0466281271362075E-2,2.0466281271362075E-2,null,{"$f":"$R$23-$R$21","v":1.8755098102559487E-2}]
[]
[null,"Effective Tax Rate for Equity (from relevant cashflows)",null,"Te",null,null,0.31235034824744157,{"$f":"G27","v":0.31235034824744157},{"$f":"H27","v":0.31235034824744157},0.31235034824744157,0.31235034824744157,0.31235034824744157,0.31235034824744157,0.31235034824744157,0.31235034824744157,0.31235034824744157,null,{"$f":"Analysis!$D$109","v":0.36004612804177838}]
[null,"Effective Tax Rate for Debt (effective debt shield)",null,"Td",null,null,0.299999999994633,{"$f":"G28","v":0.299999999994633},{"$f":"H28","v":0.299999999994633},0.299999999994633,0.299999999994633,0.299999999994633,0.299999999994633,0.299999999994633,0.299999999994633,0.299999999994633,null,{"$f":"Analysis!$D$120","v":0.30418778469718943}]
[]
[null,null,null,null,null,null,null,"At the start of the regulatory control period, use this button to copy across the cashflow-calculated Te and Td."]
[null,null,null,null,null,null,null,"However, these calculations presume a constant WACC so Te/Td should not be updated during a regulatory control period "]
[null,null,null,null,null,null,null,"when annually updating the return on debt - just use the same Te/Td from the final decision."]
[]
[null,null,null,null,null,null,"Numbers in White cells are calculated on this sheet from input parameters."]
[null,null,null,null,null,null,"Numbers in Orange cells are transferred from relevant sheets"]

{"sheet":"Assets","index":10,"n_rows":889,"n_cols":61,"rows_kept":889,"cut":false,"hidden":false,"merged":[[76,3,86,3],[89,3,99,3],[506,3,516,3],[102,3,112,3],[480,3,490,3],[493,3,503,3],[115,3,125,3],[271,3,281,3],[297,3,307,3],[128,3,138,3],[141,3,151,3],[154,3,164,3],[167,3,177,3],[180,3,190,3],[193,3,203,3],[336,3,346,3],[206,3,216,3],[219,3,229,3],[232,3,242,3],[245,3,255,3],[258,3,268,3],[284,3,294,3],[519,3,529,3],[362,3,372,3],[375,3,385,3],[388,3,398,3],[401,3,411,3],[414,3,424,3],[427,3,437,3],[440,3,450,3],[453,3,463,3],[349,3,359,3],[310,3,320,3],[323,3,333,3],[597,3,607,3],[740,3,750,3],[701,3,711,3],[714,3,724,3],[662,3,672,3],[675,3,685,3],[623,3,633,3],[636,3,646,3],[649,3,659,3],[610,3,620,3],[727,3,737,3],[584,3,594,3],[545,3,555,3],[558,3,568,3],[571,3,581,3],[532,3,542,3],[753,3,763,3],[688,3,698,3],[844,3,854,3],[805,3,815,3],[857,3,867,3],[766,3,776,3],[779,3,789,3],[792,3,802,3],[818,3,828,3],[831,3,841,3]]}
[]
[null,{"$f":"'DMS input'!$C$16&\" - Asset Roll Forward\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - Asset Roll Forward - DNSP PTRM - version 3"}]
[null,null,null,null,null,0,{"$f":"F3+1","v":1},2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,{"$f":"AL3+1","v":33},34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,52,53,54,55]
[null,"Year",null,null,null,{"$f":"'PTRM input'!F241","v":"2015"},{"$f":"'PTRM input'!G40","v":2016},{"$f":"'PTRM input'!H40","v":"2017"},{"$f":"'PTRM input'!I40","v":"2018"},{"$f":"'PTRM input'!J40","v":"2019"},{"$f":"'PTRM input'!K40","v":"2020"},{"$f":"'PTRM input'!L40","v":"2021"},{"$f":"'PTRM input'!M40","v":"2022"},{"$f":"'PTRM input'!N40","v":"2023"},{"$f":"'PTRM input'!O40","v":"2024"},{"$f":"'PTRM input'!P40","v":"2025"},{"$f":"(LEFT(P4,4)+1&IF(MID(P4,5,1)=\"\",\"\",\"-\"&TEXT(MID(P4,6,2)+1,\"00\")))","v":"2026"},{"$f":"(LEFT(Q4,4)+1&IF(MID(Q4,5,1)=\"\",\"\",\"-\"&TEXT(MID(Q4,6,2)+1,\"00\")))","v":"2027"},"2028","2029","2030","2031","2032","2033","2034","2035","2036","2037","2038","2039","2040","2041","2042","2043","2044","2045","2046","2047","2048","2049","2050","2051","2052","2053","2054","2055","2056","2057","2058","2059","2060","2061","2062","2063","2064","2065","2066","2067","2068","2069","2070"]
[]
[null,"Inflation Assumption (CPI % increase)",null,{"$f":"f","v":2.1899999999999999E-2},null,null,{"$f":"$D$6","v":2.1899999999999999E-2},{"$f":"$D$6","v":2.1899999999999999E-2},2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,{"$f":"F7*(1+G6)","v":1.0219},{"$f":"G7*(1+H6)","v":1.04427961},{"$f":"H7*(1+I6)","v":1.0671493334590001},{"$f":"I7*(1+J6)","v":1.0905199038617521},1.1144022897563246,1.138807699901988,1.1637475885298416,1.1892336607186451,1.2152778778883835,{"$f":"O7*(1+P6)","v":1.2418924634141391},1.2690899083629088,1.2968829773560566,1.3252847145601543,1.3543084498090217,1.3839678048598392,1.4142766997862697,1.4452493595115889,1.4769003204848927,1.5092444375035119,1.5422968906848389,1.5760731925908369,1.6105891955085763,1.645861098890214,1.6819054569559098,1.7187391864632442,1.7563795746467894,1.7948442873315542,1.8341513772241154,1.8743192923853236,1.9153668848885623,1.9573134196676218,2.000178583558343,2.043982494538271,2.0887457111686594,2.1344892422432529,2.1812345566483802,2.2290035934389798,2.2778187721352934,2.3277030032450563,2.3786796990161232,2.4307727844245766,2.4840067084034749,2.538406455317511,2.5939975566889646,2.6508061031804528,2.708858756840105,2.7681827636149032,2.8288059661380696,2.8907568167964932,2.9540643910843367,3.0187584012490838,3.0848692102364388,3.152427845940617,3.2214660157667168,3.2920161215120078]
[]
[null,"Opening Regulatory Asset Base (RAB)",null,null,null,{"$f":"RAB","v":1198.5470806527317}]
[null,"Real Net Capital Expenditure (capex)",null,null,null,null,{"$f":"SUM(G11:G40)","v":142.90073873232336},{"$f":"SUM(H11:H40)","v":177.04830141317069},{"$f":"SUM(I11:I40)","v":144.12530824760941},141.90310556931107,124.06340234439664,0,0,0,0,0]
[null,null,{"$f":"Asset1","v":"Subtransmission"},null,null,null,{"$f":"'PTRM input'!G143*(1+rvanilla01)^0.5","v":14.123190937869644},{"$f":"'PTRM input'!H143*(1+rvanilla02)^0.5","v":45.972921510963133},{"$f":"'PTRM input'!I143*(1+rvanilla03)^0.5","v":40.227021235327825},{"$f":"'PTRM input'!J143*(1+rvanilla04)^0.5","v":25.220813261997051},{"$f":"'PTRM input'!K143*(1+rvanilla05)^0.5","v":11.391020725064703},{"$f":"'PTRM input'!L143*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M143*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N143*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O143*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P143*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset2","v":"Distribution system assets"},null,null,null,{"$f":"'PTRM input'!G144*(1+rvanilla01)^0.5","v":68.216932192554893},{"$f":"'PTRM input'!H144*(1+rvanilla02)^0.5","v":76.741434655277288},{"$f":"'PTRM input'!I144*(1+rvanilla03)^0.5","v":75.273773922125997},{"$f":"'PTRM input'!J144*(1+rvanilla04)^0.5","v":80.805173136139246},{"$f":"'PTRM input'!K144*(1+rvanilla05)^0.5","v":79.007941764943084},{"$f":"'PTRM input'!L144*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M144*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N144*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O144*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P144*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset3","v":"Metering"},null,null,null,{"$f":"'PTRM input'!G145*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H145*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I145*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J145*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K145*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L145*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M145*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N145*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O145*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P145*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset4","v":"Public Lighting"},null,null,null,{"$f":"'PTRM input'!G146*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H146*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I146*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J146*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K146*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L146*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M146*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N146*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O146*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P146*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset5","v":"SCADA/Network control"},null,null,null,{"$f":"'PTRM input'!G147*(1+rvanilla01)^0.5","v":9.2670839187979901},{"$f":"'PTRM input'!H147*(1+rvanilla02)^0.5","v":6.2480442786913013},{"$f":"'PTRM input'!I147*(1+rvanilla03)^0.5","v":1.890189525625515},{"$f":"'PTRM input'!J147*(1+rvanilla04)^0.5","v":11.372000261885548},{"$f":"'PTRM input'!K147*(1+rvanilla05)^0.5","v":11.842366776512916},{"$f":"'PTRM input'!L147*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M147*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N147*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O147*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P147*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset6","v":"Non network - IT"},null,null,null,{"$f":"'PTRM input'!G148*(1+rvanilla01)^0.5","v":33.117756277402805},{"$f":"'PTRM input'!H148*(1+rvanilla02)^0.5","v":40.095898107729006},{"$f":"'PTRM input'!I148*(1+rvanilla03)^0.5","v":22.709324506867432},{"$f":"'PTRM input'!J148*(1+rvanilla04)^0.5","v":18.674443589657272},{"$f":"'PTRM input'!K148*(1+rvanilla05)^0.5","v":15.629625715878406},{"$f":"'PTRM input'!L148*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M148*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N148*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O148*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P148*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset7","v":"Non network - other"},null,null,null,{"$f":"'PTRM input'!G149*(1+rvanilla01)^0.5","v":13.838394598242862},{"$f":"'PTRM input'!H149*(1+rvanilla02)^0.5","v":3.9834778850904407},{"$f":"'PTRM input'!I149*(1+rvanilla03)^0.5","v":4.02499905766265},{"$f":"'PTRM input'!J149*(1+rvanilla04)^0.5","v":5.830675319631939},{"$f":"'PTRM input'!K149*(1+rvanilla05)^0.5","v":4.0901738338337736},{"$f":"'PTRM input'!L149*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M149*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N149*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O149*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P149*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset8","v":"Land"},null,null,null,{"$f":"'PTRM input'!G150*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H150*(1+rvanilla02)^0.5","v":4.0065249754195227},{"$f":"'PTRM input'!I150*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J150*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K150*(1+rvanilla05)^0.5","v":2.1022735281637521},{"$f":"'PTRM input'!L150*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M150*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N150*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O150*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P150*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset9","v":0},null,null,null,{"$f":"'PTRM input'!G151*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H151*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I151*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J151*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K151*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L151*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M151*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N151*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O151*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P151*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset10","v":0},null,null,null,{"$f":"'PTRM input'!G152*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H152*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I152*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J152*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K152*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L152*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M152*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N152*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O152*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P152*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset11","v":0},null,null,null,{"$f":"'PTRM input'!G153*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H153*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I153*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J153*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K153*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L153*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M153*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N153*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O153*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P153*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset12","v":0},null,null,null,{"$f":"'PTRM input'!G154*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H154*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I154*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J154*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K154*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L154*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M154*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N154*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O154*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P154*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset13","v":0},null,null,null,{"$f":"'PTRM input'!G155*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H155*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I155*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J155*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K155*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L155*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M155*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N155*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O155*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P155*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset14","v":0},null,null,null,{"$f":"'PTRM input'!G156*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H156*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I156*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J156*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K156*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L156*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M156*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N156*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O156*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P156*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset15","v":0},null,null,null,{"$f":"'PTRM input'!G157*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H157*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I157*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J157*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K157*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L157*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M157*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N157*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O157*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P157*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset16","v":0},null,null,null,{"$f":"'PTRM input'!G158*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H158*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I158*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J158*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K158*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L158*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M158*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N158*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O158*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P158*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"'PTRM input'!G159*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H159*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I159*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J159*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K159*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L159*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M159*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N159*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O159*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P159*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"'PTRM input'!G160*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H160*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I160*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J160*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K160*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L160*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M160*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N160*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O160*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P160*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"'PTRM input'!G161*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H161*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I161*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J161*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K161*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L161*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M161*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N161*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O161*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P161*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"'PTRM input'!G162*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H162*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I162*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J162*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K162*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L162*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M162*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N162*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O162*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P162*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"'PTRM input'!G163*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H163*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I163*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J163*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K163*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L163*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M163*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N163*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O163*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P163*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"'PTRM input'!G164*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H164*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I164*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J164*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K164*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L164*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M164*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N164*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O164*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P164*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"'PTRM input'!G165*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H165*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I165*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J165*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K165*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L165*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M165*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N165*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O165*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P165*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"'PTRM input'!G166*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H166*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I166*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J166*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K166*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L166*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M166*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N166*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O166*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P166*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"'PTRM input'!G167*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H167*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I167*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J167*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K167*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L167*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M167*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N167*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O167*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P167*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"'PTRM input'!G168*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H168*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I168*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J168*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K168*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L168*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M168*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N168*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O168*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P168*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"'PTRM input'!G169*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H169*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I169*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J169*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K169*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L169*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M169*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N169*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O169*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P169*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"'PTRM input'!G170*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H170*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I170*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J170*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K170*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L170*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M170*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N170*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O170*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P170*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"'PTRM input'!G171*(1+rvanilla01)^0.5","v":0},{"$f":"'PTRM input'!H171*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I171*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J171*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K171*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L171*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M171*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N171*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O171*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P171*(1+rvanilla10)^0.5","v":0}]
[null,null,{"$f":"Asset30","v":"Equity raising costs"},null,null,null,{"$f":"'PTRM input'!G172*(1+rvanilla01)^0.5","v":4.3373808074551645},{"$f":"'PTRM input'!H172*(1+rvanilla02)^0.5","v":0},{"$f":"'PTRM input'!I172*(1+rvanilla03)^0.5","v":0},{"$f":"'PTRM input'!J172*(1+rvanilla04)^0.5","v":0},{"$f":"'PTRM input'!K172*(1+rvanilla05)^0.5","v":0},{"$f":"'PTRM input'!L172*(1+rvanilla06)^0.5","v":0},{"$f":"'PTRM input'!M172*(1+rvanilla07)^0.5","v":0},{"$f":"'PTRM input'!N172*(1+rvanilla08)^0.5","v":0},{"$f":"'PTRM input'!O172*(1+rvanilla09)^0.5","v":0},{"$f":"'PTRM input'!P172*(1+rvanilla10)^0.5","v":0}]
[null,"Nominal Net Capex",null,null,null,null,{"$f":"SUM(G42:G71)","v":146.03026491056124},{"$f":"SUM(H42:H71)","v":184.88793115090834},153.8032266310093,154.74816104312913,138.25653964755577,0,0,0,0,0]
[null,null,{"$f":"Asset1","v":"Subtransmission"},null,null,null,{"$f":"G11*G$7","v":14.43248881940899},{"$f":"H11*H$7","v":48.008584546029191},42.928238898321133,27.503798853788229,12.694179578673854,0,0,0,0,0]
[null,null,{"$f":"Asset2","v":"Distribution system assets"},null,null,null,69.710883007571852,{"$f":"H12*H$7","v":80.139515452653455},80.328357667940224,88.119649639954801,88.046631211786917,0,0,0,0,0]
[null,null,{"$f":"Asset3","v":"Metering"},null,null,null,0,{"$f":"H13*H$7","v":0},0,{"$f":"J13*J$7","v":0},0,0,0,0,0,0]
[null,null,{"$f":"Asset4","v":"Public Lighting"},null,null,null,0,{"$f":"H14*H$7","v":0},{"$f":"I14*I$7","v":0},0,0,0,0,0,0,0]
[null,null,{"$f":"Asset5","v":"SCADA/Network control"},null,null,null,9.4700330566196662,{"$f":"H15*H$7","v":6.5247052426144831},2.017114492382452,12.401392632307248,13.197160651880219,0,0,0,0,0]
[null,null,{"$f":"Asset6","v":"Non network - IT"},null,null,null,33.843035139877927,{"$f":"H16*H$7","v":41.871328838538986},24.234240510807716,20.364852428064761,17.41769068580923,0,0,0,0,0]
[null,null,{"$f":"Asset7","v":"Non network - other"},null,null,null,14.141455439944382,{"$f":"H17*H$7","v":4.1598647322858699},4.2952750615578008,6.3584674890141129,4.558099085925762,0,0,0,0,0]
[null,null,{"$f":"Asset8","v":"Land"},null,null,null,0,{"$f":"H18*H$7","v":4.1839323387863585},0,0,2.3427784334797925,0,0,0,0,0]
[null,null,{"$f":"Asset9","v":0},null,null,null,0,{"$f":"H19*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset10","v":0},null,null,null,0,{"$f":"H20*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset11","v":0},null,null,null,0,{"$f":"H21*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset12","v":0},null,null,null,0,{"$f":"H22*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset13","v":0},null,null,null,0,{"$f":"H23*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset14","v":0},null,null,null,0,{"$f":"H24*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset15","v":0},null,null,null,0,{"$f":"H25*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset16","v":0},null,null,null,0,{"$f":"H26*H$7","v":0},0,0,{"$f":"K26*K$7","v":0},0,0,0,0,0]
[null,null,{"$f":"Asset17","v":0},null,null,null,0,{"$f":"H27*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset18","v":0},null,null,null,0,{"$f":"H28*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset19","v":0},null,null,null,0,{"$f":"H29*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset20","v":0},null,null,null,0,{"$f":"H30*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset21","v":0},null,null,null,0,{"$f":"H31*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset22","v":0},null,null,null,0,{"$f":"H32*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset23","v":0},null,null,null,0,{"$f":"H33*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset24","v":0},null,null,null,0,{"$f":"H34*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset25","v":0},null,null,null,0,{"$f":"H35*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset26","v":0},null,null,null,0,{"$f":"H36*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset27","v":0},null,null,null,0,{"$f":"H37*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset28","v":0},null,null,null,0,{"$f":"H38*H$7","v":0},0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"G39*G$7","v":0},0,0,0,0,0,0,0,0,0]
[null,null,{"$f":"Asset30","v":"Equity raising costs"},null,null,null,{"$f":"G40*G$7","v":4.4323694471384325},0,0,0,0,0,0,0,0,0]
[]
[null,{"$f":"\"Asset Values ($m Real \"&F4&\")\"","v":"Asset Values ($m Real 2015)"}]
[]
[null,"Real Straight-line Depreciation",null,null,null,null,{"$f":"G88+G101+G114+G127+G140+G153+G166+G179+G192+G205+G218+G231+G244+G257+G270+G283+G296+G309+G322+G335+G348+G361+G374+G387+G400+G413+G426+G439+G452+G465","v":83.426392548078354},{"$f":"H88+H101+H114+H127+H140+H153+H166+H179+H192+H205+H218+H231+H244+H257+H270+H283+H296+H309+H322+H335+H348+H361+H374+H387+H400+H413+H426+H439+H452+H465","v":72.133840151684282},{"$f":"I88+I101+I114+I127+I140+I153+I166+I179+I192+I205+I218+I231+I244+I257+I270+I283+I296+I309+I322+I335+I348+I361+I374+I387+I400+I413+I426+I439+I452+I465","v":82.034252270389345},82.890715643876646,88.231945011384624,93.158136950861959,83.621280476976267,75.56014766967661,70.338580673461991,66.546137070705399,63.018841852455928,61.386923738166658,60.762119310297528,60.57310035773498,59.450645875311771,58.384917778907912,50.432449311476958,29.894348847668581,29.229901990092952,28.658289835764634,27.803579264549608,27.803579264549608,27.803579264549608,27.098695513047577,22.622069095310838,22.166810274912137,21.919273548882867,21.753326483610525,21.527626335772119,21.343985999658717,21.30955618412532,21.30955618412532,21.30955618412532,21.30955618412532,21.30955618412532,21.30955618412532,21.30955618412532,21.30955618412532,21.30955618412532,21.271580087153065,21.019004672686179,20.502439888407864,20.036284881104528,19.434318505232085,18.608675356534,18.19097843810599,15.561709064344885,13.41595124459219,10.97128261846118,7.6440578345943351,4.5099289620298979,2.8714979286038873,1.1887294107462765,0,0]
[null,{"$f":"C88","v":"Subtransmission"},null,"Initial Asset Base",null,null,{"$f":"'Depn|Existing Assets'!F$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!G$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!H$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!I$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!J$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!K$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!L$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!M$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!N$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!O$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!P$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!Q$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!R$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!S$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!T$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!U$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!V$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!W$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!X$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!Y$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!Z$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!AA$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!AB$8","v":8.2857818748228187},{"$f":"'Depn|Existing Assets'!AC$8","v":7.5808981233207824},{"$f":"'Depn|Existing Assets'!AD$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AE$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AF$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AG$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AH$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AI$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AJ$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AK$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AL$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AM$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AN$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AO$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AP$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AQ$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AR$8","v":3.1042717055840439},{"$f":"'Depn|Existing Assets'!AS$8","v":3.066295608611791},{"$f":"'Depn|Existing Assets'!AT$8","v":2.8137201941449046},{"$f":"'Depn|Existing Assets'!AU$8","v":2.2971554098665892},{"$f":"'Depn|Existing Assets'!AV$8","v":1.8310004025632534},{"$f":"'Depn|Existing Assets'!AW$8","v":1.2290340266908097},{"$f":"'Depn|Existing Assets'!AX$8","v":0.54912894662456768},{"$f":"'Depn|Existing Assets'!AY$8","v":0},{"$f":"'Depn|Existing Assets'!AZ$8","v":0},{"$f":"'Depn|Existing Assets'!BA$8","v":0},{"$f":"'Depn|Existing Assets'!BB$8","v":0},{"$f":"'Depn|Existing Assets'!BC$8","v":0},{"$f":"'Depn|Existing Assets'!BD$8","v":0},{"$f":"'Depn|Existing Assets'!BE$8","v":0},{"$f":"'Depn|Existing Assets'!BF$8","v":0},{"$f":"'Depn|Existing Assets'!BG$8","v":0},{"$f":"'Depn|Existing Assets'!BH$8","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(H$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:G78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(I$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:H78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:I78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:J78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:K78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:L78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:M78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:N78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:O78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:P78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:Q78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:R78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:S78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:T78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:U78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:V78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:W78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:X78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:Y78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:Z78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AA78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AB78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AC78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AD78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AE78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AF78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AG78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AH78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AI78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AJ78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AK78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AL78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AM78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AN78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AO78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AP78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AQ78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AR78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AS78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AT78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AU78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AV78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AW78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.32242810052693288},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AX78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0.25878261521152979},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AY78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:AZ78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BA78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BB78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BC78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BD78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BE78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BF78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BG78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)-SUM($G78:BH78),('PTRM input'!$G$143*(1+rvanilla01)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(I$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:H79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:I79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:J79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:K79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:L79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:M79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:N79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:O79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:P79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:Q79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:R79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:S79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:T79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:U79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:V79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:W79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:X79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:Y79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:Z79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AA79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AB79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AC79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AD79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AE79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AF79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AG79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AH79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AI79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AJ79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AK79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AL79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AM79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AN79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AO79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AP79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AQ79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AR79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AS79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AT79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AU79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AV79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AW79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AX79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":1.0495476428565176},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AY79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0.84237286813289813},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:AZ79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BA79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BB79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BC79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BD79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BE79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BF79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BG79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)-SUM($H79:BH79),('PTRM input'!$H$143*(1+rvanilla02)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(J$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:I80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:J80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:K80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:L80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:M80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:N80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:O80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:P80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:Q80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:R80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:S80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:T80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:U80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:V80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:W80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:X80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:Y80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:Z80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AA80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AB80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AC80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AD80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AE80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AF80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AG80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AH80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AI80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AJ80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AK80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AL80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AM80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AN80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AO80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AP80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AQ80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AR80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AS80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AT80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AU80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AV80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AW80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AX80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AY80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.91837050874848547},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:AZ80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0.73708935914294926},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BA80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BB80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BC80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BD80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BE80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BF80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BG80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)-SUM($I80:BH80),('PTRM input'!$I$143*(1+rvanilla03)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(K$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:J81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:K81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:L81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:M81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:N81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:O81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:P81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:Q81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:R81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:S81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:T81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:U81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:V81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:W81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:X81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:Y81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:Z81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AA81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AB81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AC81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AD81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AE81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AF81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AG81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AH81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AI81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AJ81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AK81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AL81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AM81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AN81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AO81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AP81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AQ81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AR81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AS81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AT81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AU81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AV81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AW81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AX81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AY81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:AZ81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.57578340118630522},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BA81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0.46212701098590614},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BB81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BC81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BD81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BE81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BF81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BG81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)-SUM($J81:BH81),('PTRM input'!$J$143*(1+rvanilla04)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(L$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:K82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:L82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:M82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:N82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:O82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:P82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:Q82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:R82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:S82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:T82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:U82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:V82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:W82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:X82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:Y82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:Z82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AA82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AB82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AC82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AD82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AE82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AF82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AG82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AH82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AI82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AJ82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AK82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AL82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AM82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AN82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AO82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AP82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AQ82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AR82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AS82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AT82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AU82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AV82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AW82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AX82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AY82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:AZ82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BA82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.26005349581427839},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BB82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0.20872040505073564},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BC82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BD82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BE82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BF82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BG82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)-SUM($K82:BH82),('PTRM input'!$K$143*(1+rvanilla05)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(M$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:L83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:M83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:N83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:O83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:P83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:Q83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:R83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:S83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:T83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:U83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:V83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:W83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:X83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:Y83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:Z83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AA83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AB83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AC83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AD83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AE83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AF83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AG83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AH83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AI83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AJ83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AK83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AL83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AM83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AN83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AO83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AP83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AQ83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AR83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AS83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AT83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AU83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AV83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AW83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AX83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AY83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:AZ83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BA83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BB83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BC83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BD83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BE83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BF83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BG83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)-SUM($L83:BH83),('PTRM input'!$L$143*(1+rvanilla06)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(N$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:M84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:N84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:O84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:P84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:Q84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:R84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:S84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:T84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:U84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:V84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:W84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:X84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:Y84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:Z84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AA84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AB84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AC84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AD84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AE84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AF84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AG84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AH84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AI84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AJ84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AK84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AL84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AM84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AN84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AO84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AP84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AQ84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AR84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AS84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AT84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AU84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AV84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AW84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AX84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AY84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:AZ84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BA84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BB84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BC84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BD84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BE84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BF84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BG84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)-SUM($M84:BH84),('PTRM input'!$M$143*(1+rvanilla07)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(O$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:N85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:O85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:P85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:Q85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:R85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:S85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:T85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:U85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:V85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:W85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:X85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:Y85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:Z85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AA85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AB85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AC85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AD85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AE85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AF85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AG85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AH85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AI85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AJ85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AK85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AL85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AM85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AN85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AO85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AP85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AQ85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AR85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AS85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AT85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AU85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AV85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AW85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AX85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AY85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:AZ85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BA85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BB85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BC85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BD85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BE85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BF85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BG85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)-SUM($N85:BH85),('PTRM input'!$N$143*(1+rvanilla08)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(P$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:O86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:P86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:Q86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:R86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:S86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:T86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:U86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:V86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:W86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:X86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:Y86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:Z86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AA86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AB86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AC86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AD86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AE86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AF86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AG86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AH86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AI86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AJ86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AK86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AL86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AM86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AN86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AO86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AP86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AQ86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AR86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AS86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AT86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AU86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AV86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AW86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AX86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AY86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:AZ86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BA86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BB86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BC86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BD86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BE86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BF86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BG86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)-SUM($O86:BH86),('PTRM input'!$O$143*(1+rvanilla09)^0.5)/A1stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Q$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:P87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(R$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:Q87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(S$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:R87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(T$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:S87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(U$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:T87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(V$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:U87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(W$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:V87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(X$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:W87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Y$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:X87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(Z$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:Y87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AA$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:Z87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AB$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AA87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AC$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AB87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AD$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AC87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AE$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AD87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AF$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AE87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AG$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AF87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AH$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AG87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AI$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AH87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AI87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AK$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AJ87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AL$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AK87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AM$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AL87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AN$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AM87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AO$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AN87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AP$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AO87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AP87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AR$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AQ87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AS$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AR87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AT$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AS87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AU$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AT87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AV$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AU87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AW$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AV87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AX$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AW87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AY$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AX87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AY87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BA$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:AZ87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BB$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BA87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BC$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BB87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BD$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BC87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BE$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BD87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BF$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BE87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BG$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BF87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BH$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BG87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0},{"$f":"IF(A1stdlife=\"n/a\",\"n/a\",IF(BI$3>(A1stdlife+$E87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)-SUM($P87:BH87),('PTRM input'!$P$143*(1+rvanilla10)^0.5)/A1stdlife))","v":0}]
[null,null,{"$f":"Asset1","v":"Subtransmission"},null,null,null,{"$f":"SUM(G76:G87)","v":8.2857818748228187},{"$f":"SUM(H76:H87)","v":8.6082099753497516},{"$f":"SUM(I76:I87)","v":9.6577576182062685},10.576128126954753,11.151911528141058,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,11.411965023955336,10.707081272453301,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.2304548547165632,6.1924787577443103,5.9399033432774244,5.4233385589991085,4.9571835516957732,4.3552171758233298,3.6116666104416844,2.5965802738819672,1.5729262561435329,0.72218050680018453,0.20872040505073564,0,0,0,0,0,0]
[null,{"$f":"C101","v":"Distribution system assets"},null,"Initial Asset Base",null,null,{"$f":"'Depn|Existing Assets'!F$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!G$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!H$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!I$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!J$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!K$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!L$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!M$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!N$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!O$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!P$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!Q$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!R$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!S$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!T$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!U$9","v":34.450238684035163},{"$f":"'Depn|Existing Assets'!V$9","v":26.877195706338355},{"$f":"'Depn|Existing Assets'!W$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!X$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!Y$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!Z$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AA$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AB$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AC$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AD$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AE$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AF$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AG$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AH$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AI$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AJ$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AK$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AL$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AM$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AN$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AO$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AP$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AQ$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AR$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AS$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AT$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AU$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AV$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AW$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AX$9","v":7.0142500164040955},{"$f":"'Depn|Existing Assets'!AY$9","v":7.6299894282823546},{"$f":"'Depn|Existing Assets'!AZ$9","v":6.0243740722596844},{"$f":"'Depn|Existing Assets'!BA$9","v":4.7293620018503368},{"$f":"'Depn|Existing Assets'!BB$9","v":3.2013687124676848},{"$f":"'Depn|Existing Assets'!BC$9","v":1.5628371916273058},{"$f":"'Depn|Existing Assets'!BD$9","v":2.8263224112890194E-2},{"$f":"'Depn|Existing Assets'!BE$9","v":0},{"$f":"'Depn|Existing Assets'!BF$9","v":0},{"$f":"'Depn|Existing Assets'!BG$9","v":0},{"$f":"'Depn|Existing Assets'!BH$9","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(H$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:G91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(I$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:H91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:I91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:J91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:K91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:L91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:M91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:N91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:O91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:P91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:Q91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:R91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:S91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:T91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:U91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:V91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:W91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:X91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:Y91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:Z91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AA91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AB91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AC91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AD91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AE91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AF91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AG91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AH91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AI91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AJ91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AK91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AL91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AM91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AN91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AO91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AP91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AQ91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AR91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AS91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AT91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AU91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AV91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AW91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AX91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AY91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:AZ91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BA91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.4295864047407048},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BB91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":1.0263711697417932},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BC91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BD91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BE91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BF91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BG91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)-SUM($G91:BH91),('PTRM input'!$G$144*(1+rvanilla01)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(I$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:H92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:I92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:J92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:K92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:L92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:M92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:N92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:O92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:P92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:Q92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:R92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:S92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:T92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:U92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:V92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:W92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:X92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:Y92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:Z92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AA92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AB92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AC92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AD92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AE92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AF92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AG92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AH92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AI92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AJ92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AK92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AL92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AM92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AN92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AO92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AP92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AQ92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AR92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AS92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AT92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AU92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AV92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AW92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AX92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AY92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:AZ92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BA92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BB92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.6082299238231506},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BC92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":1.1546282355892146},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BD92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BE92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BF92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BG92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)-SUM($H92:BH92),('PTRM input'!$H$144*(1+rvanilla02)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(J$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:I93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:J93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:K93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:L93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:M93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:N93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:O93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:P93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:Q93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:R93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:S93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:T93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:U93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:V93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:W93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:X93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:Y93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:Z93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AA93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AB93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AC93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AD93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AE93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AF93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AG93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AH93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AI93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AJ93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AK93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AL93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AM93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AN93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AO93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AP93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AQ93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AR93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AS93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AT93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AU93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AV93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AW93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AX93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AY93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:AZ93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BA93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BB93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BC93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.5774729289913916},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BD93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":1.1325462595305851},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BE93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BF93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BG93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)-SUM($I93:BH93),('PTRM input'!$I$144*(1+rvanilla03)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(K$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:J94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:K94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:L94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:M94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:N94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:O94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:P94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:Q94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:R94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:S94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:T94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:U94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:V94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:W94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:X94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:Y94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:Z94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AA94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AB94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AC94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AD94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AE94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AF94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AG94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AH94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AI94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AJ94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AK94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AL94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AM94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AN94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AO94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AP94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AQ94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AR94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AS94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AT94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AU94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AV94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AW94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AX94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AY94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:AZ94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BA94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BB94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BC94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BD94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.6933915559567037},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BE94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":1.2157700061741679},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BF94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BG94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)-SUM($J94:BH94),('PTRM input'!$J$144*(1+rvanilla04)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(L$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:K95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:L95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:M95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:N95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:O95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:P95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:Q95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:R95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:S95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:T95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:U95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:V95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:W95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:X95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:Y95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:Z95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AA95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AB95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AC95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AD95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AE95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AF95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AG95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AH95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AI95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AJ95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AK95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AL95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AM95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AN95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AO95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AP95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AQ95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AR95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AS95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AT95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AU95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AV95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AW95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AX95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AY95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:AZ95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BA95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BB95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BC95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BD95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BE95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.6557279224297194},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BF95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":1.1887294107462765},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BG95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)-SUM($K95:BH95),('PTRM input'!$K$144*(1+rvanilla05)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(M$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:L96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:M96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:N96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:O96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:P96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:Q96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:R96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:S96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:T96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:U96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:V96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:W96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:X96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:Y96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:Z96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AA96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AB96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AC96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AD96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AE96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AF96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AG96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AH96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AI96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AJ96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AK96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AL96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AM96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AN96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AO96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AP96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AQ96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AR96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AS96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AT96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AU96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AV96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AW96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AX96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AY96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:AZ96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BA96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BB96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BC96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BD96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BE96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BF96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BG96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)-SUM($L96:BH96),('PTRM input'!$L$144*(1+rvanilla06)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(N$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:M97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:N97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:O97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:P97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:Q97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:R97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:S97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:T97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:U97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:V97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:W97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:X97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:Y97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:Z97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AA97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AB97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AC97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AD97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AE97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AF97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AG97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AH97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AI97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AJ97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AK97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AL97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AM97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AN97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AO97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AP97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AQ97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AR97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AS97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AT97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AU97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AV97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AW97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AX97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AY97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:AZ97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BA97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BB97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BC97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BD97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BE97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BF97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BG97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)-SUM($M97:BH97),('PTRM input'!$M$144*(1+rvanilla07)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(O$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:N98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:O98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:P98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:Q98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:R98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:S98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:T98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:U98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:V98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:W98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:X98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:Y98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:Z98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AA98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AB98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AC98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AD98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AE98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AF98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AG98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AH98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AI98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AJ98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AK98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AL98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AM98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AN98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AO98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AP98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AQ98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AR98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AS98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AT98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AU98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AV98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AW98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AX98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AY98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:AZ98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BA98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BB98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BC98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BD98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BE98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BF98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BG98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)-SUM($N98:BH98),('PTRM input'!$N$144*(1+rvanilla08)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(P$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:O99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:P99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:Q99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:R99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:S99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:T99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:U99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:V99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:W99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:X99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:Y99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:Z99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AA99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AB99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AC99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AD99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AE99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AF99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AG99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AH99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AI99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AJ99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AK99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AL99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AM99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AN99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AO99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AP99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AQ99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AR99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AS99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AT99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AU99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AV99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AW99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AX99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AY99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:AZ99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BA99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BB99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BC99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BD99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BE99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BF99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BG99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)-SUM($O99:BH99),('PTRM input'!$O$144*(1+rvanilla09)^0.5)/A2stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Q$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:P100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(R$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:Q100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(S$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:R100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(T$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:S100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(U$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:T100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(V$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:U100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(W$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:V100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(X$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:W100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Y$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:X100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(Z$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:Y100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AA$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:Z100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AB$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AA100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AC$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AB100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AD$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AC100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AE$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AD100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AF$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AE100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AG$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AF100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AH$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AG100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AI$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AH100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AI100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AK$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AJ100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AL$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AK100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AM$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AL100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AN$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AM100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AO$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AN100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AP$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AO100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AP100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AR$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AQ100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AS$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AR100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AT$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AS100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AU$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AT100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AV$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AU100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AW$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AV100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AX$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AW100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AY$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AX100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AY100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BA$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:AZ100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BB$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BA100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BC$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BB100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BD$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BC100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BE$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BD100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BF$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BE100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BG$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BF100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BH$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BG100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0},{"$f":"IF(A2stdlife=\"n/a\",\"n/a\",IF(BI$3>(A2stdlife+$E100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)-SUM($P100:BH100),('PTRM input'!$P$144*(1+rvanilla10)^0.5)/A2stdlife))","v":0}]
[null,null,{"$f":"Asset2","v":"Distribution system assets"},null,null,null,{"$f":"SUM(G89:G100)","v":34.450238684035163},{"$f":"SUM(H89:H100)","v":35.879825088775867},37.48805501259902,39.06552794159041,40.758919497547112,42.414647419976831,42.414647419976831,42.414647419976831,42.414647419976831,42.414647419976831,42.414647419976831,42.414647419976831,42.414647419976831,42.414647419976831,42.414647419976831,42.414647419976831,34.841604442280023,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,14.978658752345764,15.594398164224023,13.988782808201352,12.693770737792006,10.762562213410444,7.6440578345943351,4.5099289620298979,2.8714979286038873,1.1887294107462765,0,0]
[null,{"$f":"C114","v":"Metering"},null,"Initial Asset Base",null,null,{"$f":"'Depn|Existing Assets'!F$10","v":3.2182484539637707E-2},{"$f":"'Depn|Existing Assets'!G$10","v":0},{"$f":"'Depn|Existing Assets'!H$10","v":0},{"$f":"'Depn|Existing Assets'!I$10","v":0},{"$f":"'Depn|Existing Assets'!J$10","v":0},{"$f":"'Depn|Existing Assets'!K$10","v":0},{"$f":"'Depn|Existing Assets'!L$10","v":0},{"$f":"'Depn|Existing Assets'!M$10","v":0},{"$f":"'Depn|Existing Assets'!N$10","v":0},{"$f":"'Depn|Existing Assets'!O$10","v":0},{"$f":"'Depn|Existing Assets'!P$10","v":0},{"$f":"'Depn|Existing Assets'!Q$10","v":0},{"$f":"'Depn|Existing Assets'!R$10","v":0},{"$f":"'Depn|Existing Assets'!S$10","v":0},{"$f":"'Depn|Existing Assets'!T$10","v":0},{"$f":"'Depn|Existing Assets'!U$10","v":0},{"$f":"'Depn|Existing Assets'!V$10","v":0},{"$f":"'Depn|Existing Assets'!W$10","v":0},{"$f":"'Depn|Existing Assets'!X$10","v":0},{"$f":"'Depn|Existing Assets'!Y$10","v":0},{"$f":"'Depn|Existing Assets'!Z$10","v":0},{"$f":"'Depn|Existing Assets'!AA$10","v":0},{"$f":"'Depn|Existing Assets'!AB$10","v":0},{"$f":"'Depn|Existing Assets'!AC$10","v":0},{"$f":"'Depn|Existing Assets'!AD$10","v":0},{"$f":"'Depn|Existing Assets'!AE$10","v":0},{"$f":"'Depn|Existing Assets'!AF$10","v":0},{"$f":"'Depn|Existing Assets'!AG$10","v":0},{"$f":"'Depn|Existing Assets'!AH$10","v":0},{"$f":"'Depn|Existing Assets'!AI$10","v":0},{"$f":"'Depn|Existing Assets'!AJ$10","v":0},{"$f":"'Depn|Existing Assets'!AK$10","v":0},{"$f":"'Depn|Existing Assets'!AL$10","v":0},{"$f":"'Depn|Existing Assets'!AM$10","v":0},{"$f":"'Depn|Existing Assets'!AN$10","v":0},{"$f":"'Depn|Existing Assets'!AO$10","v":0},{"$f":"'Depn|Existing Assets'!AP$10","v":0},{"$f":"'Depn|Existing Assets'!AQ$10","v":0},{"$f":"'Depn|Existing Assets'!AR$10","v":0},{"$f":"'Depn|Existing Assets'!AS$10","v":0},{"$f":"'Depn|Existing Assets'!AT$10","v":0},{"$f":"'Depn|Existing Assets'!AU$10","v":0},{"$f":"'Depn|Existing Assets'!AV$10","v":0},{"$f":"'Depn|Existing Assets'!AW$10","v":0},{"$f":"'Depn|Existing Assets'!AX$10","v":0},{"$f":"'Depn|Existing Assets'!AY$10","v":0},{"$f":"'Depn|Existing Assets'!AZ$10","v":0},{"$f":"'Depn|Existing Assets'!BA$10","v":0},{"$f":"'Depn|Existing Assets'!BB$10","v":0},{"$f":"'Depn|Existing Assets'!BC$10","v":0},{"$f":"'Depn|Existing Assets'!BD$10","v":0},{"$f":"'Depn|Existing Assets'!BE$10","v":0},{"$f":"'Depn|Existing Assets'!BF$10","v":0},{"$f":"'Depn|Existing Assets'!BG$10","v":0},{"$f":"'Depn|Existing Assets'!BH$10","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(H$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:G104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(I$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:H104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:I104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:J104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:K104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:L104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:M104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:N104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:O104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:P104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:Q104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:R104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:S104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:T104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:U104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:V104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:W104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:X104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:Y104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:Z104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AA104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AB104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AC104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AD104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AE104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AF104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AG104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AH104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AI104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AJ104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AK104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AL104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AM104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AN104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AO104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AP104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AQ104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AR104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AS104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AT104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AU104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AV104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AW104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AX104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AY104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:AZ104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BA104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BB104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BC104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BD104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BE104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BF104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BG104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)-SUM($G104:BH104),('PTRM input'!$G$145*(1+rvanilla01)^0.5)/A3stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(I$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:H105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:I105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:J105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:K105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:L105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:M105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:N105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:O105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:P105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:Q105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:R105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:S105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:T105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:U105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:V105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:W105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:X105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:Y105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:Z105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AA105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AB105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AC105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AD105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AE105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AF105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AG105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AH105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AI105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AJ105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AK105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AL105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AM105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AN105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AO105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AP105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AQ105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AR105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AS105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AT105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AU105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AV105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AW105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AX105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AY105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:AZ105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BA105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BB105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BC105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BD105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BE105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BF105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BG105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)-SUM($H105:BH105),('PTRM input'!$H$145*(1+rvanilla02)^0.5)/A3stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(J$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:I106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:J106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:K106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:L106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:M106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:N106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:O106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:P106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:Q106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:R106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:S106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:T106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:U106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:V106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:W106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:X106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:Y106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:Z106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AA106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AB106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AC106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AD106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AE106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AF106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AG106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AH106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AI106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AJ106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AK106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AL106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AM106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AN106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AO106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AP106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AQ106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AR106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AS106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AT106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AU106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AV106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AW106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AX106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AY106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:AZ106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BA106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BB106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BC106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BD106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BE106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BF106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BG106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)-SUM($I106:BH106),('PTRM input'!$I$145*(1+rvanilla03)^0.5)/A3stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(K$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:J107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:K107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:L107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:M107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:N107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:O107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:P107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:Q107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:R107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:S107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:T107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:U107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:V107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:W107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:X107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:Y107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:Z107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AA107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AB107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AC107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AD107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AE107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AF107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AG107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AH107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AI107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AJ107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AK107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AL107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AM107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AN107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AO107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AP107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AQ107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AR107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AS107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AT107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AU107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AV107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AW107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AX107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AY107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:AZ107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BA107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BB107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BC107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BD107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BE107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BF107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BG107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)-SUM($J107:BH107),('PTRM input'!$J$145*(1+rvanilla04)^0.5)/A3stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(L$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:K108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:L108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:M108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:N108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:O108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:P108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:Q108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:R108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:S108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:T108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:U108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:V108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:W108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:X108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:Y108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:Z108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AA108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AB108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AC108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AD108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AE108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AF108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AG108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AH108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AI108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AJ108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AK108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AL108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AM108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AN108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AO108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AP108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AQ108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AR108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AS108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AT108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AU108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AV108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AW108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AX108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AY108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:AZ108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BA108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BB108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BC108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BD108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BE108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BF108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BG108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)-SUM($K108:BH108),('PTRM input'!$K$145*(1+rvanilla05)^0.5)/A3stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(M$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:L109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:M109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:N109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:O109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:P109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:Q109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:R109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:S109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:T109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:U109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:V109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:W109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:X109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:Y109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:Z109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AA109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AB109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AC109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AD109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AE109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AF109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AG109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AH109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AI109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AJ109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AK109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AL109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AM109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AN109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AO109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AP109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AQ109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AR109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AS109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AT109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AU109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AV109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AW109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AX109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AY109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:AZ109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BA109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BB109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BC109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BD109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BE109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BF109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BG109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)-SUM($L109:BH109),('PTRM input'!$L$145*(1+rvanilla06)^0.5)/A3stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(N$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:M110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:N110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:O110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:P110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:Q110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:R110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:S110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:T110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:U110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:V110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:W110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:X110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:Y110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:Z110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AA110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AB110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AC110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AD110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AE110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AF110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AG110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AH110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AI110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AJ110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AK110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AL110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AM110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AN110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AO110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AP110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AQ110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AR110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AS110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AT110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AU110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AV110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AW110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AX110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AY110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:AZ110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BA110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BB110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BC110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BD110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BE110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BF110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BG110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)-SUM($M110:BH110),('PTRM input'!$M$145*(1+rvanilla07)^0.5)/A3stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(O$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:N111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:O111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:P111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:Q111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:R111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:S111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:T111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:U111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:V111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:W111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:X111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:Y111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:Z111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AA111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AB111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AC111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AD111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AE111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AF111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AG111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AH111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AI111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AJ111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AK111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AL111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AM111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AN111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AO111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AP111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AQ111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AR111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AS111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AT111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AU111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AV111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AW111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AX111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AY111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:AZ111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BA111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BB111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BC111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BD111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BE111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BF111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BG111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)-SUM($N111:BH111),('PTRM input'!$N$145*(1+rvanilla08)^0.5)/A3stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(P$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:O112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:P112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:Q112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:R112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:S112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:T112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:U112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:V112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:W112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:X112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:Y112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:Z112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AA112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AB112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AC112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AD112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AE112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AF112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AG112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AH112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AI112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AJ112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AK112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AL112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AM112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AN112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AO112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AP112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AQ112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AR112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AS112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AT112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AU112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AV112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AW112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AX112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AY112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:AZ112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BA112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BB112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BC112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BD112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BE112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BF112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BG112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)-SUM($O112:BH112),('PTRM input'!$O$145*(1+rvanilla09)^0.5)/A3stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Q$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:P113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(R$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:Q113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(S$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:R113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(T$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:S113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(U$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:T113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(V$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:U113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(W$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:V113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(X$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:W113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Y$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:X113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(Z$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:Y113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AA$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:Z113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AB$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AA113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AC$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AB113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AD$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AC113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AE$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AD113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AF$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AE113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AG$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AF113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AH$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AG113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AI$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AH113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AI113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AK$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AJ113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AL$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AK113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AM$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AL113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AN$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AM113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AO$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AN113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AP$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AO113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AP113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AR$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AQ113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AS$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AR113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AT$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AS113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AU$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AT113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AV$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AU113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AW$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AV113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AX$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AW113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AY$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AX113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AY113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BA$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:AZ113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BB$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BA113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BC$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BB113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BD$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BC113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BE$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BD113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BF$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BE113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BG$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BF113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BH$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BG113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"},{"$f":"IF(A3stdlife=\"n/a\",\"n/a\",IF(BI$3>(A3stdlife+$E113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)-SUM($P113:BH113),('PTRM input'!$P$145*(1+rvanilla10)^0.5)/A3stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset3","v":"Metering"},null,null,null,{"$f":"SUM(G102:G113)","v":3.2182484539637707E-2},{"$f":"SUM(H102:H113)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C127","v":"Public Lighting"},null,"Initial Asset Base",null,null,{"$f":"'Depn|Existing Assets'!F$11","v":1.4267415619416171},{"$f":"'Depn|Existing Assets'!G$11","v":1.4267415619416171},{"$f":"'Depn|Existing Assets'!H$11","v":1.4267415619416171},{"$f":"'Depn|Existing Assets'!I$11","v":1.4267415619416171},{"$f":"'Depn|Existing Assets'!J$11","v":1.4267415619416171},{"$f":"'Depn|Existing Assets'!K$11","v":5.2017394067458637E-2},{"$f":"'Depn|Existing Assets'!L$11","v":0},{"$f":"'Depn|Existing Assets'!M$11","v":0},{"$f":"'Depn|Existing Assets'!N$11","v":0},{"$f":"'Depn|Existing Assets'!O$11","v":0},{"$f":"'Depn|Existing Assets'!P$11","v":0},{"$f":"'Depn|Existing Assets'!Q$11","v":0},{"$f":"'Depn|Existing Assets'!R$11","v":0},{"$f":"'Depn|Existing Assets'!S$11","v":0},{"$f":"'Depn|Existing Assets'!T$11","v":0},{"$f":"'Depn|Existing Assets'!U$11","v":0},{"$f":"'Depn|Existing Assets'!V$11","v":0},{"$f":"'Depn|Existing Assets'!W$11","v":0},{"$f":"'Depn|Existing Assets'!X$11","v":0},{"$f":"'Depn|Existing Assets'!Y$11","v":0},{"$f":"'Depn|Existing Assets'!Z$11","v":0},{"$f":"'Depn|Existing Assets'!AA$11","v":0},{"$f":"'Depn|Existing Assets'!AB$11","v":0},{"$f":"'Depn|Existing Assets'!AC$11","v":0},{"$f":"'Depn|Existing Assets'!AD$11","v":0},{"$f":"'Depn|Existing Assets'!AE$11","v":0},{"$f":"'Depn|Existing Assets'!AF$11","v":0},{"$f":"'Depn|Existing Assets'!AG$11","v":0},{"$f":"'Depn|Existing Assets'!AH$11","v":0},{"$f":"'Depn|Existing Assets'!AI$11","v":0},{"$f":"'Depn|Existing Assets'!AJ$11","v":0},{"$f":"'Depn|Existing Assets'!AK$11","v":0},{"$f":"'Depn|Existing Assets'!AL$11","v":0},{"$f":"'Depn|Existing Assets'!AM$11","v":0},{"$f":"'Depn|Existing Assets'!AN$11","v":0},{"$f":"'Depn|Existing Assets'!AO$11","v":0},{"$f":"'Depn|Existing Assets'!AP$11","v":0},{"$f":"'Depn|Existing Assets'!AQ$11","v":0},{"$f":"'Depn|Existing Assets'!AR$11","v":0},{"$f":"'Depn|Existing Assets'!AS$11","v":0},{"$f":"'Depn|Existing Assets'!AT$11","v":0},{"$f":"'Depn|Existing Assets'!AU$11","v":0},{"$f":"'Depn|Existing Assets'!AV$11","v":0},{"$f":"'Depn|Existing Assets'!AW$11","v":0},{"$f":"'Depn|Existing Assets'!AX$11","v":0},{"$f":"'Depn|Existing Assets'!AY$11","v":0},{"$f":"'Depn|Existing Assets'!AZ$11","v":0},{"$f":"'Depn|Existing Assets'!BA$11","v":0},{"$f":"'Depn|Existing Assets'!BB$11","v":0},{"$f":"'Depn|Existing Assets'!BC$11","v":0},{"$f":"'Depn|Existing Assets'!BD$11","v":0},{"$f":"'Depn|Existing Assets'!BE$11","v":0},{"$f":"'Depn|Existing Assets'!BF$11","v":0},{"$f":"'Depn|Existing Assets'!BG$11","v":0},{"$f":"'Depn|Existing Assets'!BH$11","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(H$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:G117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(I$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:H117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:I117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:J117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:K117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:L117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:M117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:N117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:O117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:P117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:Q117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:R117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:S117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:T117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:U117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:V117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:W117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:X117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:Y117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:Z117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AA117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AB117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AC117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AD117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AE117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AF117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AG117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AH117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AI117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AJ117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AK117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AL117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AM117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AN117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AO117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AP117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AQ117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AR117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AS117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AT117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AU117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AV117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AW117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AX117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AY117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:AZ117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BA117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BB117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BC117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BD117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BE117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BF117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BG117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)-SUM($G117:BH117),('PTRM input'!$G$146*(1+rvanilla01)^0.5)/A4stdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(I$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:H118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:I118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:J118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:K118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:L118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:M118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:N118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:O118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:P118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:Q118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:R118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:S118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:T118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:U118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:V118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:W118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:X118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:Y118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:Z118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AA118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AB118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AC118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AD118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AE118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AF118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AG118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AH118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AI118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AJ118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AK118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AL118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AM118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AN118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AO118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AP118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AQ118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AR118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AS118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AT118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AU118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AV118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AW118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AX118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AY118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:AZ118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BA118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BB118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BC118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BD118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BE118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BF118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BG118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)-SUM($H118:BH118),('PTRM input'!$H$146*(1+rvanilla02)^0.5)/A4stdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(J$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:I119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:J119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:K119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:L119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:M119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:N119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:O119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:P119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:Q119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:R119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:S119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:T119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:U119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:V119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:W119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:X119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:Y119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:Z119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AA119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AB119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AC119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AD119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AE119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AF119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AG119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AH119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AI119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AJ119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AK119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AL119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AM119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AN119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AO119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AP119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AQ119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AR119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AS119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AT119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AU119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AV119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AW119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AX119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AY119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:AZ119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BA119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BB119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BC119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BD119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BE119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BF119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BG119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)-SUM($I119:BH119),('PTRM input'!$I$146*(1+rvanilla03)^0.5)/A4stdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(K$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:J120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:K120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:L120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:M120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:N120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:O120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:P120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:Q120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:R120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:S120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:T120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:U120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:V120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:W120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:X120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:Y120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:Z120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AA120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AB120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AC120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AD120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AE120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AF120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AG120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AH120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AI120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AJ120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AK120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AL120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AM120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AN120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AO120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AP120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AQ120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AR120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AS120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AT120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AU120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AV120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AW120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AX120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AY120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:AZ120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BA120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BB120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BC120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BD120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BE120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BF120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BG120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)-SUM($J120:BH120),('PTRM input'!$J$146*(1+rvanilla04)^0.5)/A4stdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(L$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:K121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:L121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:M121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:N121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:O121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:P121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:Q121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:R121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:S121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:T121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:U121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:V121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:W121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:X121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:Y121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:Z121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AA121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AB121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AC121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AD121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AE121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AF121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AG121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AH121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AI121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AJ121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AK121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AL121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AM121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AN121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AO121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AP121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AQ121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AR121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AS121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AT121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AU121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AV121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AW121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AX121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AY121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:AZ121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BA121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BB121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BC121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BD121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BE121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BF121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BG121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)-SUM($K121:BH121),('PTRM input'!$K$146*(1+rvanilla05)^0.5)/A4stdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(M$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:L122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:M122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:N122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:O122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:P122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:Q122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:R122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:S122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:T122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:U122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:V122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:W122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:X122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:Y122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:Z122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AA122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AB122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AC122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AD122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AE122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AF122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AG122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AH122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AI122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AJ122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AK122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AL122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AM122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AN122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AO122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AP122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AQ122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AR122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AS122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AT122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AU122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AV122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AW122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AX122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AY122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:AZ122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BA122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BB122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BC122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BD122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BE122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BF122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BG122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)-SUM($L122:BH122),('PTRM input'!$L$146*(1+rvanilla06)^0.5)/A4stdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(N$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:M123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:N123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:O123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:P123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:Q123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:R123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:S123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:T123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:U123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:V123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:W123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:X123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:Y123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:Z123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AA123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AB123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AC123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AD123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AE123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AF123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AG123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AH123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AI123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AJ123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AK123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AL123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AM123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AN123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AO123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AP123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AQ123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AR123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AS123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AT123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AU123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AV123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AW123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AX123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AY123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:AZ123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BA123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BB123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BC123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BD123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BE123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BF123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BG123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)-SUM($M123:BH123),('PTRM input'!$M$146*(1+rvanilla07)^0.5)/A4stdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(O$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:N124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:O124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:P124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:Q124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:R124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:S124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:T124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:U124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:V124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:W124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:X124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:Y124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:Z124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AA124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AB124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AC124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AD124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AE124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AF124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AG124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AH124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AI124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AJ124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AK124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AL124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AM124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AN124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AO124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AP124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AQ124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AR124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AS124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AT124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AU124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AV124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AW124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AX124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AY124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:AZ124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BA124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BB124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BC124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BD124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BE124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BF124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BG124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)-SUM($N124:BH124),('PTRM input'!$N$146*(1+rvanilla08)^0.5)/A4stdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(P$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:O125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:P125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:Q125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:R125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:S125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:T125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:U125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:V125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:W125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:X125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:Y125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:Z125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AA125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AB125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AC125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AD125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AE125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AF125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AG125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AH125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AI125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AJ125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AK125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AL125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AM125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AN125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AO125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AP125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AQ125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AR125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AS125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AT125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AU125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AV125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AW125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AX125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AY125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:AZ125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BA125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BB125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BC125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BD125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BE125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BF125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BG125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)-SUM($O125:BH125),('PTRM input'!$O$146*(1+rvanilla09)^0.5)/A4stdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Q$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:P126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(R$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:Q126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(S$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:R126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(T$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:S126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(U$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:T126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(V$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:U126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(W$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:V126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(X$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:W126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Y$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:X126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(Z$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:Y126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AA$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:Z126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AB$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AA126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AC$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AB126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AD$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AC126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AE$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AD126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AF$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AE126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AG$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AF126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AH$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AG126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AI$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AH126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AI126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AK$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AJ126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AL$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AK126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AM$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AL126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AN$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AM126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AO$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AN126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AP$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AO126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AP126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AR$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AQ126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AS$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AR126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AT$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AS126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AU$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AT126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AV$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AU126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AW$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AV126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AX$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AW126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AY$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AX126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AY126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BA$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:AZ126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BB$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BA126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BC$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BB126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BD$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BC126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BE$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BD126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BF$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BE126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BG$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BF126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BH$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BG126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"},{"$f":"IF(A4stdlife=\"n/a\",\"n/a\",IF(BI$3>(A4stdlife+$E126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)-SUM($P126:BH126),('PTRM input'!$P$146*(1+rvanilla10)^0.5)/A4stdlife))","v":"n/a"}]
[null,null,{"$f":"Asset4","v":"Public Lighting"},null,null,null,{"$f":"SUM(G115:G126)","v":1.4267415619416171},1.4267415619416171,1.4267415619416171,1.4267415619416171,1.4267415619416171,5.2017394067458637E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM115:AM126)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C140","v":"SCADA/Network control"},null,"Initial Asset Base",null,null,{"$f":"'Depn|Existing Assets'!F$12","v":0.65724662245315357},{"$f":"'Depn|Existing Assets'!G$12","v":0.65724662245315357},{"$f":"'Depn|Existing Assets'!H$12","v":0.65724662245315357},{"$f":"'Depn|Existing Assets'!I$12","v":0.65724662245315357},{"$f":"'Depn|Existing Assets'!J$12","v":0.65724662245315357},{"$f":"'Depn|Existing Assets'!K$12","v":0.66006914139416406},{"$f":"'Depn|Existing Assets'!L$12","v":0.64526286613687445},{"$f":"'Depn|Existing Assets'!M$12","v":0.54919686591098393},{"$f":"'Depn|Existing Assets'!N$12","v":0.44904885771659336},{"$f":"'Depn|Existing Assets'!O$12","v":0.40502964031076288},{"$f":"'Depn|Existing Assets'!P$12","v":0},{"$f":"'Depn|Existing Assets'!Q$12","v":0},{"$f":"'Depn|Existing Assets'!R$12","v":0},{"$f":"'Depn|Existing Assets'!S$12","v":0},{"$f":"'Depn|Existing Assets'!T$12","v":0},{"$f":"'Depn|Existing Assets'!U$12","v":0},{"$f":"'Depn|Existing Assets'!V$12","v":0},{"$f":"'Depn|Existing Assets'!W$12","v":0},{"$f":"'Depn|Existing Assets'!X$12","v":0},{"$f":"'Depn|Existing Assets'!Y$12","v":0},{"$f":"'Depn|Existing Assets'!Z$12","v":0},{"$f":"'Depn|Existing Assets'!AA$12","v":0},{"$f":"'Depn|Existing Assets'!AB$12","v":0},{"$f":"'Depn|Existing Assets'!AC$12","v":0},{"$f":"'Depn|Existing Assets'!AD$12","v":0},{"$f":"'Depn|Existing Assets'!AE$12","v":0},{"$f":"'Depn|Existing Assets'!AF$12","v":0},{"$f":"'Depn|Existing Assets'!AG$12","v":0},{"$f":"'Depn|Existing Assets'!AH$12","v":0},{"$f":"'Depn|Existing Assets'!AI$12","v":0},{"$f":"'Depn|Existing Assets'!AJ$12","v":0},{"$f":"'Depn|Existing Assets'!AK$12","v":0},{"$f":"'Depn|Existing Assets'!AL$12","v":0},{"$f":"'Depn|Existing Assets'!AM$12","v":0},{"$f":"'Depn|Existing Assets'!AN$12","v":0},{"$f":"'Depn|Existing Assets'!AO$12","v":0},{"$f":"'Depn|Existing Assets'!AP$12","v":0},{"$f":"'Depn|Existing Assets'!AQ$12","v":0},{"$f":"'Depn|Existing Assets'!AR$12","v":0},{"$f":"'Depn|Existing Assets'!AS$12","v":0},{"$f":"'Depn|Existing Assets'!AT$12","v":0},{"$f":"'Depn|Existing Assets'!AU$12","v":0},{"$f":"'Depn|Existing Assets'!AV$12","v":0},{"$f":"'Depn|Existing Assets'!AW$12","v":0},{"$f":"'Depn|Existing Assets'!AX$12","v":0},{"$f":"'Depn|Existing Assets'!AY$12","v":0},{"$f":"'Depn|Existing Assets'!AZ$12","v":0},{"$f":"'Depn|Existing Assets'!BA$12","v":0},{"$f":"'Depn|Existing Assets'!BB$12","v":0},{"$f":"'Depn|Existing Assets'!BC$12","v":0},{"$f":"'Depn|Existing Assets'!BD$12","v":0},{"$f":"'Depn|Existing Assets'!BE$12","v":0},{"$f":"'Depn|Existing Assets'!BF$12","v":0},{"$f":"'Depn|Existing Assets'!BG$12","v":0},{"$f":"'Depn|Existing Assets'!BH$12","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(H$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:G130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0.92670839187979903},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(I$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:H130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0.92670839187979903},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:I130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0.92670839187979903},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:J130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0.92670839187979903},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:K130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0.92670839187979903},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:L130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0.92670839187979903},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:M130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0.92670839187979903},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:N130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0.92670839187979903},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:O130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0.92670839187979903},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:P130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0.92670839187979903},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:Q130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":-1.7763568394002505E-15},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:R130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:S130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:T130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:U130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:V130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:W130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:X130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:Y130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:Z130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AA130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AB130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AC130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AD130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AE130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AF130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AG130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AH130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AI130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AJ130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AK130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AL130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AM130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AN130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AO130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AP130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AQ130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AR130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AS130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AT130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AU130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AV130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AW130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AX130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AY130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:AZ130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BA130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BB130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BC130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BD130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BE130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BF130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BG130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)-SUM($G130:BH130),('PTRM input'!$G$147*(1+rvanilla01)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(I$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:H131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.62480442786913015},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:I131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.62480442786913015},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:J131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.62480442786913015},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:K131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.62480442786913015},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:L131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.62480442786913015},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:M131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.62480442786913015},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:N131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.62480442786913015},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:O131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.62480442786913015},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:P131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.62480442786913015},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:Q131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0.62480442786913015},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:R131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":-8.8817841970012523E-16},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:S131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:T131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:U131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:V131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:W131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:X131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:Y131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:Z131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AA131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AB131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AC131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AD131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AE131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AF131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AG131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AH131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AI131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AJ131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AK131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AL131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AM131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AN131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AO131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AP131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AQ131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AR131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AS131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AT131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AU131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AV131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AW131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AX131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AY131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:AZ131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BA131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BB131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BC131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BD131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BE131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BF131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BG131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)-SUM($H131:BH131),('PTRM input'!$H$147*(1+rvanilla02)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(J$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:I132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.1890189525625515},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:J132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.1890189525625515},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:K132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.1890189525625515},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:L132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.1890189525625515},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:M132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.1890189525625515},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:N132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.1890189525625515},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:O132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.1890189525625515},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:P132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.1890189525625515},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:Q132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.1890189525625515},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:R132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0.1890189525625515},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:S132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":4.4408920985006262E-16},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:T132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:U132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:V132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:W132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:X132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:Y132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:Z132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AA132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AB132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AC132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AD132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AE132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AF132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AG132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AH132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AI132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AJ132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AK132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AL132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AM132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AN132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AO132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AP132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AQ132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AR132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AS132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AT132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AU132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AV132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AW132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AX132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AY132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:AZ132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BA132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BB132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BC132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BD132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BE132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BF132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BG132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)-SUM($I132:BH132),('PTRM input'!$I$147*(1+rvanilla03)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(K$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:J133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":1.1372000261885549},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:K133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":1.1372000261885549},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:L133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":1.1372000261885549},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:M133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":1.1372000261885549},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:N133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":1.1372000261885549},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:O133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":1.1372000261885549},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:P133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":1.1372000261885549},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:Q133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":1.1372000261885549},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:R133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":1.1372000261885549},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:S133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":1.1372000261885549},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:T133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":-3.5527136788005009E-15},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:U133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:V133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:W133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:X133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:Y133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:Z133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AA133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AB133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AC133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AD133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AE133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AF133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AG133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AH133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AI133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AJ133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AK133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AL133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AM133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AN133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AO133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AP133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AQ133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AR133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AS133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AT133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AU133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AV133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AW133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AX133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AY133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:AZ133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BA133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BB133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BC133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BD133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BE133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BF133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BG133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)-SUM($J133:BH133),('PTRM input'!$J$147*(1+rvanilla04)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(L$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:K134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":1.1842366776512916},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:L134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":1.1842366776512916},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:M134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":1.1842366776512916},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:N134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":1.1842366776512916},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:O134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":1.1842366776512916},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:P134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":1.1842366776512916},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:Q134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":1.1842366776512916},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:R134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":1.1842366776512916},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:S134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":1.1842366776512916},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:T134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":1.1842366776512916},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:U134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:V134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:W134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:X134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:Y134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:Z134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AA134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AB134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AC134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AD134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AE134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AF134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AG134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AH134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AI134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AJ134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AK134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AL134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AM134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AN134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AO134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AP134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AQ134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AR134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AS134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AT134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AU134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AV134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AW134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AX134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AY134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:AZ134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BA134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BB134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BC134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BD134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BE134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BF134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BG134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)-SUM($K134:BH134),('PTRM input'!$K$147*(1+rvanilla05)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(M$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:L135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:M135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:N135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:O135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:P135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:Q135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:R135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:S135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:T135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:U135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:V135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:W135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:X135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:Y135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:Z135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AA135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AB135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AC135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AD135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AE135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AF135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AG135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AH135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AI135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AJ135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AK135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AL135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AM135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AN135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AO135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AP135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AQ135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AR135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AS135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AT135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AU135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AV135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AW135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AX135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AY135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:AZ135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BA135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BB135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BC135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BD135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BE135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BF135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BG135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)-SUM($L135:BH135),('PTRM input'!$L$147*(1+rvanilla06)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(N$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:M136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:N136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:O136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:P136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:Q136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:R136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:S136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:T136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:U136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:V136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:W136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:X136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:Y136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:Z136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AA136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AB136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AC136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AD136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AE136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AF136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AG136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AH136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AI136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AJ136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AK136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AL136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AM136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AN136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AO136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AP136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AQ136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AR136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AS136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AT136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AU136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AV136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AW136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AX136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AY136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:AZ136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BA136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BB136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BC136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BD136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BE136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BF136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BG136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)-SUM($M136:BH136),('PTRM input'!$M$147*(1+rvanilla07)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(O$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:N137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:O137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:P137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:Q137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:R137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:S137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:T137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:U137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:V137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:W137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:X137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:Y137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:Z137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AA137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AB137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AC137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AD137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AE137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AF137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AG137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AH137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AI137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AJ137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AK137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AL137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AM137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AN137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AO137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AP137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AQ137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AR137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AS137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AT137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AU137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AV137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AW137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AX137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AY137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:AZ137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BA137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BB137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BC137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BD137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BE137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BF137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BG137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)-SUM($N137:BH137),('PTRM input'!$N$147*(1+rvanilla08)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(P$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:O138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:P138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:Q138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:R138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:S138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:T138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:U138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:V138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:W138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:X138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:Y138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:Z138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AA138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AB138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AC138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AD138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AE138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AF138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AG138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AH138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AI138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AJ138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AK138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AL138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AM138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AN138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AO138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AP138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AQ138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AR138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AS138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AT138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AU138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AV138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AW138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AX138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AY138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:AZ138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BA138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BB138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BC138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BD138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BE138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BF138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BG138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)-SUM($O138:BH138),('PTRM input'!$O$147*(1+rvanilla09)^0.5)/A5stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Q$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:P139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(R$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:Q139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(S$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:R139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(T$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:S139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(U$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:T139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(V$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:U139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(W$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:V139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(X$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:W139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Y$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:X139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(Z$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:Y139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AA$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:Z139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AB$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AA139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AC$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AB139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AD$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AC139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AE$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AD139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AF$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AE139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AG$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AF139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AH$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AG139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AI$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AH139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AI139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AK$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AJ139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AL$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AK139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AM$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AL139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AN$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AM139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AO$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AN139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AP$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AO139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AP139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AR$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AQ139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AS$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AR139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AT$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AS139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AU$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AT139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AV$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AU139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AW$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AV139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AX$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AW139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AY$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AX139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AY139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BA$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:AZ139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BB$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BA139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BC$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BB139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BD$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BC139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BE$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BD139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BF$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BE139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BG$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BF139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BH$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BG139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0},{"$f":"IF(A5stdlife=\"n/a\",\"n/a\",IF(BI$3>(A5stdlife+$E139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)-SUM($P139:BH139),('PTRM input'!$P$147*(1+rvanilla10)^0.5)/A5stdlife))","v":0}]
[null,null,{"$f":"Asset5","v":"SCADA/Network control"},null,null,null,{"$f":"SUM(G128:G139)","v":0.65724662245315357},1.5839550143329526,2.2087594422020826,2.3977783947646341,3.5349784209531889,4.7220376175454915,4.7072313422882015,4.6111653420623107,4.5110173338679207,4.46699811646209,4.0619684761513275,3.1352600842715264,2.5104556564023968,2.3214367038398471,1.184236677651288,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM128:AM139)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C153","v":"Non network - IT"},null,"Initial Asset Base",null,null,{"$f":"'Depn|Existing Assets'!F$13","v":32.61138999560702},{"$f":"'Depn|Existing Assets'!G$13","v":11.675412278029075},{"$f":"'Depn|Existing Assets'!H$13","v":6.4647826162155484},{"$f":"'Depn|Existing Assets'!I$13","v":4.1396763336943163},{"$f":"'Depn|Existing Assets'!J$13","v":2.2672606493501193},{"$f":"'Depn|Existing Assets'!K$13","v":0.20919008091193281},{"$f":"'Depn|Existing Assets'!L$13","v":0},{"$f":"'Depn|Existing Assets'!M$13","v":0},{"$f":"'Depn|Existing Assets'!N$13","v":0},{"$f":"'Depn|Existing Assets'!O$13","v":0},{"$f":"'Depn|Existing Assets'!P$13","v":0},{"$f":"'Depn|Existing Assets'!Q$13","v":0},{"$f":"'Depn|Existing Assets'!R$13","v":0},{"$f":"'Depn|Existing Assets'!S$13","v":0},{"$f":"'Depn|Existing Assets'!T$13","v":0},{"$f":"'Depn|Existing Assets'!U$13","v":0},{"$f":"'Depn|Existing Assets'!V$13","v":0},{"$f":"'Depn|Existing Assets'!W$13","v":0},{"$f":"'Depn|Existing Assets'!X$13","v":0},{"$f":"'Depn|Existing Assets'!Y$13","v":0},{"$f":"'Depn|Existing Assets'!Z$13","v":0},{"$f":"'Depn|Existing Assets'!AA$13","v":0},{"$f":"'Depn|Existing Assets'!AB$13","v":0},{"$f":"'Depn|Existing Assets'!AC$13","v":0},{"$f":"'Depn|Existing Assets'!AD$13","v":0},{"$f":"'Depn|Existing Assets'!AE$13","v":0},{"$f":"'Depn|Existing Assets'!AF$13","v":0},{"$f":"'Depn|Existing Assets'!AG$13","v":0},{"$f":"'Depn|Existing Assets'!AH$13","v":0},{"$f":"'Depn|Existing Assets'!AI$13","v":0},{"$f":"'Depn|Existing Assets'!AJ$13","v":0},{"$f":"'Depn|Existing Assets'!AK$13","v":0},{"$f":"'Depn|Existing Assets'!AL$13","v":0},{"$f":"'Depn|Existing Assets'!AM$13","v":0},{"$f":"'Depn|Existing Assets'!AN$13","v":0},{"$f":"'Depn|Existing Assets'!AO$13","v":0},{"$f":"'Depn|Existing Assets'!AP$13","v":0},{"$f":"'Depn|Existing Assets'!AQ$13","v":0},{"$f":"'Depn|Existing Assets'!AR$13","v":0},{"$f":"'Depn|Existing Assets'!AS$13","v":0},{"$f":"'Depn|Existing Assets'!AT$13","v":0},{"$f":"'Depn|Existing Assets'!AU$13","v":0},{"$f":"'Depn|Existing Assets'!AV$13","v":0},{"$f":"'Depn|Existing Assets'!AW$13","v":0},{"$f":"'Depn|Existing Assets'!AX$13","v":0},{"$f":"'Depn|Existing Assets'!AY$13","v":0},{"$f":"'Depn|Existing Assets'!AZ$13","v":0},{"$f":"'Depn|Existing Assets'!BA$13","v":0},{"$f":"'Depn|Existing Assets'!BB$13","v":0},{"$f":"'Depn|Existing Assets'!BC$13","v":0},{"$f":"'Depn|Existing Assets'!BD$13","v":0},{"$f":"'Depn|Existing Assets'!BE$13","v":0},{"$f":"'Depn|Existing Assets'!BF$13","v":0},{"$f":"'Depn|Existing Assets'!BG$13","v":0},{"$f":"'Depn|Existing Assets'!BH$13","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(H$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:G143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":6.3246961947674309},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(I$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:H143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":6.3246961947674309},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:I143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":6.3246961947674309},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:J143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":6.3246961947674309},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:K143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":6.3246961947674309},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:L143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":1.4942753035656509},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:M143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:N143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:O143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:P143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:Q143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:R143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:S143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:T143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:U143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:V143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:W143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:X143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:Y143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:Z143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AA143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AB143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AC143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AD143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AE143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AF143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AG143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AH143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AI143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AJ143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AK143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AL143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AM143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AN143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AO143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AP143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AQ143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AR143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AS143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AT143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AU143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AV143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AW143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AX143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AY143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:AZ143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BA143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BB143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BC143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BD143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BE143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BF143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BG143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)-SUM($G143:BH143),('PTRM input'!$G$148*(1+rvanilla01)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(I$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:H144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":7.6573537187593539},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:I144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":7.6573537187593539},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:J144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":7.6573537187593539},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:K144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":7.6573537187593539},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:L144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":7.6573537187593539},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:M144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":1.8091295139322341},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:N144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:O144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:P144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:Q144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:R144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:S144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:T144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:U144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:V144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:W144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:X144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:Y144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:Z144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AA144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AB144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AC144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AD144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AE144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AF144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AG144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AH144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AI144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AJ144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AK144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AL144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AM144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AN144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AO144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AP144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AQ144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AR144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AS144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AT144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AU144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AV144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AW144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AX144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AY144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:AZ144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BA144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BB144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BC144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BD144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BE144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BF144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BG144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)-SUM($H144:BH144),('PTRM input'!$H$148*(1+rvanilla02)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(J$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:I145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":4.3369356634925715},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:J145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":4.3369356634925715},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:K145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":4.3369356634925715},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:L145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":4.3369356634925715},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:M145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":4.3369356634925715},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:N145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":1.0246461894045744},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:O145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:P145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:Q145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:R145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:S145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:T145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:U145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:V145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:W145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:X145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:Y145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:Z145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AA145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AB145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AC145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AD145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AE145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AF145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AG145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AH145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AI145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AJ145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AK145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AL145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AM145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AN145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AO145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AP145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AQ145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AR145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AS145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AT145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AU145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AV145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AW145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AX145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AY145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:AZ145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BA145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BB145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BC145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BD145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BE145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BF145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BG145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)-SUM($I145:BH145),('PTRM input'!$I$148*(1+rvanilla03)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(K$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:J146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":3.5663702976005767},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:K146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":3.5663702976005767},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:L146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":3.5663702976005767},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:M146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":3.5663702976005767},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:N146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":3.5663702976005767},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:O146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0.84259210165438958},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:P146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:Q146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:R146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:S146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:T146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:U146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:V146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:W146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:X146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:Y146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:Z146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AA146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AB146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AC146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AD146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AE146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AF146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AG146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AH146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AI146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AJ146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AK146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AL146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AM146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AN146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AO146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AP146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AQ146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AR146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AS146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AT146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AU146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AV146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AW146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AX146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AY146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:AZ146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BA146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BB146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BC146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BD146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BE146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BF146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BG146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)-SUM($J146:BH146),('PTRM input'!$J$148*(1+rvanilla04)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(L$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:K147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":2.9848831986937876},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:L147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":2.9848831986937876},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:M147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":2.9848831986937876},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:N147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":2.9848831986937876},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:O147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":2.9848831986937876},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:P147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0.70520972240946911},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:Q147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:R147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:S147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:T147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:U147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:V147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:W147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:X147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:Y147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:Z147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AA147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AB147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AC147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AD147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AE147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AF147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AG147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AH147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AI147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AJ147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AK147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AL147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AM147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AN147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AO147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AP147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AQ147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AR147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AS147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AT147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AU147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AV147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AW147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AX147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AY147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:AZ147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BA147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BB147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BC147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BD147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BE147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BF147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BG147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)-SUM($K147:BH147),('PTRM input'!$K$148*(1+rvanilla05)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(M$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:L148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:M148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:N148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:O148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:P148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:Q148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:R148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:S148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:T148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:U148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:V148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:W148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:X148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:Y148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:Z148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AA148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AB148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AC148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AD148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AE148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AF148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AG148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AH148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AI148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AJ148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AK148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AL148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AM148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AN148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AO148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AP148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AQ148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AR148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AS148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AT148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AU148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AV148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AW148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AX148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AY148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:AZ148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BA148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BB148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BC148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BD148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BE148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BF148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BG148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)-SUM($L148:BH148),('PTRM input'!$L$148*(1+rvanilla06)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(N$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:M149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:N149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:O149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:P149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:Q149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:R149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:S149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:T149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:U149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:V149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:W149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:X149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:Y149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:Z149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AA149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AB149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AC149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AD149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AE149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AF149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AG149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AH149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AI149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AJ149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AK149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AL149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AM149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AN149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AO149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AP149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AQ149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AR149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AS149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AT149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AU149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AV149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AW149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AX149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AY149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:AZ149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BA149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BB149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BC149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BD149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BE149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BF149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BG149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)-SUM($M149:BH149),('PTRM input'!$M$148*(1+rvanilla07)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(O$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:N150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:O150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:P150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:Q150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:R150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:S150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:T150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:U150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:V150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:W150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:X150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:Y150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:Z150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AA150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AB150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AC150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AD150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AE150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AF150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AG150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AH150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AI150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AJ150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AK150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AL150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AM150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AN150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AO150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AP150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AQ150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AR150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AS150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AT150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AU150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AV150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AW150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AX150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AY150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:AZ150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BA150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BB150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BC150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BD150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BE150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BF150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BG150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)-SUM($N150:BH150),('PTRM input'!$N$148*(1+rvanilla08)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(P$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:O151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:P151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:Q151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:R151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:S151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:T151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:U151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:V151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:W151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:X151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:Y151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:Z151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AA151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AB151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AC151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AD151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AE151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AF151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AG151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AH151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AI151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AJ151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AK151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AL151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AM151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AN151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AO151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AP151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AQ151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AR151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AS151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AT151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AU151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AV151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AW151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AX151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AY151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:AZ151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BA151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BB151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BC151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BD151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BE151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BF151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BG151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)-SUM($O151:BH151),('PTRM input'!$O$148*(1+rvanilla09)^0.5)/A6stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Q$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:P152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(R$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:Q152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(S$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:R152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(T$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:S152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(U$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:T152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(V$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:U152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(W$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:V152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(X$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:W152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Y$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:X152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(Z$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:Y152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AA$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:Z152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AB$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AA152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AC$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AB152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AD$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AC152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AE$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AD152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AF$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AE152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AG$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AF152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AH$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AG152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AI$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AH152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AI152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AK$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AJ152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AL$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AK152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AM$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AL152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AN$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AM152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AO$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AN152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AP$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AO152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AP152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AR$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AQ152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AS$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AR152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AT$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AS152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AU$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AT152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AV$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AU152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AW$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AV152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AX$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AW152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AY$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AX152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AY152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BA$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:AZ152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BB$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BA152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BC$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BB152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BD$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BC152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BE$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BD152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BF$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BE152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BG$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BF152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BH$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BG152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0},{"$f":"IF(A6stdlife=\"n/a\",\"n/a\",IF(BI$3>(A6stdlife+$E152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)-SUM($P152:BH152),('PTRM input'!$P$148*(1+rvanilla10)^0.5)/A6stdlife))","v":0}]
[null,null,{"$f":"Asset6","v":"Non network - IT"},null,null,null,{"$f":"SUM(G141:G152)","v":32.61138999560702},18.000108472796505,20.446832529742334,22.458661910713673,24.152616523970053,25.079429154225654,20.03981818211194,12.69731867371917,7.5758996856989382,3.8274753003481772,0.70520972240946911,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM141:AM152)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C166","v":"Non network - other"},null,"Initial Asset Base",null,null,{"$f":"'Depn|Existing Assets'!F$14","v":5.9628113246789374},{"$f":"'Depn|Existing Assets'!G$14","v":5.9628113246789374},{"$f":"'Depn|Existing Assets'!H$14","v":5.9628113246789374},{"$f":"'Depn|Existing Assets'!I$14","v":5.9628113246789374},{"$f":"'Depn|Existing Assets'!J$14","v":5.9628113246789374},{"$f":"'Depn|Existing Assets'!K$14","v":5.9628113246789374},{"$f":"'Depn|Existing Assets'!L$14","v":3.6346630203954597},{"$f":"'Depn|Existing Assets'!M$14","v":3.0120957217144588},{"$f":"'Depn|Existing Assets'!N$14","v":3.0120957217144588},{"$f":"'Depn|Existing Assets'!O$14","v":3.0120957217144588},{"$f":"'Depn|Existing Assets'!P$14","v":3.0120957217144588},{"$f":"'Depn|Existing Assets'!Q$14","v":3.0120957217144588},{"$f":"'Depn|Existing Assets'!R$14","v":3.0120957217144588},{"$f":"'Depn|Existing Assets'!S$14","v":3.0120957217144588},{"$f":"'Depn|Existing Assets'!T$14","v":3.0268412654798156},{"$f":"'Depn|Existing Assets'!U$14","v":3.1453498467272416},{"$f":"'Depn|Existing Assets'!V$14","v":2.7659243569930876},{"$f":"'Depn|Existing Assets'!W$14","v":2.0907695831189748},{"$f":"'Depn|Existing Assets'!X$14","v":1.4263227255433428},{"$f":"'Depn|Existing Assets'!Y$14","v":0.85471057121502836},{"$f":"'Depn|Existing Assets'!Z$14","v":0},{"$f":"'Depn|Existing Assets'!AA$14","v":0},{"$f":"'Depn|Existing Assets'!AB$14","v":0},{"$f":"'Depn|Existing Assets'!AC$14","v":0},{"$f":"'Depn|Existing Assets'!AD$14","v":0},{"$f":"'Depn|Existing Assets'!AE$14","v":0},{"$f":"'Depn|Existing Assets'!AF$14","v":0},{"$f":"'Depn|Existing Assets'!AG$14","v":0},{"$f":"'Depn|Existing Assets'!AH$14","v":0},{"$f":"'Depn|Existing Assets'!AI$14","v":0},{"$f":"'Depn|Existing Assets'!AJ$14","v":0},{"$f":"'Depn|Existing Assets'!AK$14","v":0},{"$f":"'Depn|Existing Assets'!AL$14","v":0},{"$f":"'Depn|Existing Assets'!AM$14","v":0},{"$f":"'Depn|Existing Assets'!AN$14","v":0},{"$f":"'Depn|Existing Assets'!AO$14","v":0},{"$f":"'Depn|Existing Assets'!AP$14","v":0},{"$f":"'Depn|Existing Assets'!AQ$14","v":0},{"$f":"'Depn|Existing Assets'!AR$14","v":0},{"$f":"'Depn|Existing Assets'!AS$14","v":0},{"$f":"'Depn|Existing Assets'!AT$14","v":0},{"$f":"'Depn|Existing Assets'!AU$14","v":0},{"$f":"'Depn|Existing Assets'!AV$14","v":0},{"$f":"'Depn|Existing Assets'!AW$14","v":0},{"$f":"'Depn|Existing Assets'!AX$14","v":0},{"$f":"'Depn|Existing Assets'!AY$14","v":0},{"$f":"'Depn|Existing Assets'!AZ$14","v":0},{"$f":"'Depn|Existing Assets'!BA$14","v":0},{"$f":"'Depn|Existing Assets'!BB$14","v":0},{"$f":"'Depn|Existing Assets'!BC$14","v":0},{"$f":"'Depn|Existing Assets'!BD$14","v":0},{"$f":"'Depn|Existing Assets'!BE$14","v":0},{"$f":"'Depn|Existing Assets'!BF$14","v":0},{"$f":"'Depn|Existing Assets'!BG$14","v":0},{"$f":"'Depn|Existing Assets'!BH$14","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(H$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:G156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(I$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:H156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:I156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:J156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:K156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:L156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:M156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:N156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:O156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:P156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:Q156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:R156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:S156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:T156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:U156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:V156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:W156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:X156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:Y156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:Z156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AA156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AB156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AC156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AD156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.57174613674566233},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AE156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0.11648731634696219},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AF156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AG156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AH156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AI156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AJ156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AK156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AL156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AM156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AN156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AO156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AP156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AQ156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AR156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AS156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AT156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AU156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AV156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AW156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AX156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AY156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:AZ156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BA156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BB156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BC156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BD156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BE156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BF156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BG156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)-SUM($G156:BH156),('PTRM input'!$G$149*(1+rvanilla01)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(I$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:H157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:I157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:J157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:K157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:L157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:M157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:N157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:O157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:P157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:Q157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:R157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:S157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:T157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:U157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:V157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:W157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:X157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:Y157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:Z157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AA157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AB157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AC157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AD157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AE157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0.16458109179090993},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AF157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":3.3531682108601135E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AG157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AH157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AI157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AJ157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AK157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AL157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AM157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AN157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AO157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AP157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AQ157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AR157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AS157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AT157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AU157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AV157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AW157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AX157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AY157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:AZ157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BA157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BB157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BC157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BD157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BE157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BF157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BG157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)-SUM($H157:BH157),('PTRM input'!$H$149*(1+rvanilla02)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(J$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:I158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:J158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:K158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:L158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:M158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:N158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:O158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:P158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:Q158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:R158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:S158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:T158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:U158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:V158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:W158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:X158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:Y158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:Z158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AA158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AB158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AC158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AD158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AE158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AF158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0.16629657763305561},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AG158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":3.3881194469315368E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AH158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AI158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AJ158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AK158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AL158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AM158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AN158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AO158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AP158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AQ158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AR158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AS158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AT158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AU158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AV158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AW158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AX158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AY158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:AZ158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BA158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BB158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BC158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BD158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BE158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BF158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BG158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)-SUM($I158:BH158),('PTRM input'!$I$149*(1+rvanilla03)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(K$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:J159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:K159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:L159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:M159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:N159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:O159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:P159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:Q159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:R159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:S159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:T159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:U159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:V159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:W159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:X159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:Y159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:Z159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AA159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AB159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AC159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AD159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AE159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AF159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AG159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0.2408997709200412},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AH159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":4.908081755094873E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AI159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AJ159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AK159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AL159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AM159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AN159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AO159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AP159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AQ159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AR159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AS159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AT159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AU159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AV159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AW159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AX159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AY159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:AZ159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BA159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BB159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BC159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BD159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BE159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BF159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BG159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)-SUM($J159:BH159),('PTRM input'!$J$149*(1+rvanilla04)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(L$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:K160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:L160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:M160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:N160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:O160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:P160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:Q160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:R160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:S160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:T160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:U160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:V160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:W160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:X160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:Y160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:Z160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AA160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AB160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AC160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AD160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AE160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AF160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AG160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AH160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0.16898933409584896},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AI160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":3.4429815533397523E-2},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AJ160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AK160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AL160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AM160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AN160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AO160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AP160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AQ160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AR160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AS160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AT160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AU160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AV160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AW160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AX160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AY160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:AZ160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BA160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BB160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BC160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BD160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BE160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BF160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BG160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)-SUM($K160:BH160),('PTRM input'!$K$149*(1+rvanilla05)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(M$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:L161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:M161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:N161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:O161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:P161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:Q161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:R161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:S161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:T161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:U161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:V161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:W161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:X161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:Y161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:Z161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AA161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AB161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AC161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AD161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AE161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AF161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AG161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AH161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AI161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AJ161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AK161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AL161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AM161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AN161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AO161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AP161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AQ161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AR161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AS161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AT161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AU161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AV161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AW161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AX161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AY161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:AZ161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BA161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BB161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BC161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BD161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BE161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BF161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BG161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)-SUM($L161:BH161),('PTRM input'!$L$149*(1+rvanilla06)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(N$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:M162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:N162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:O162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:P162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:Q162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:R162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:S162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:T162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:U162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:V162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:W162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:X162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:Y162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:Z162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AA162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AB162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AC162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AD162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AE162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AF162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AG162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AH162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AI162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AJ162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AK162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AL162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AM162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AN162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AO162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AP162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AQ162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AR162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AS162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AT162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AU162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AV162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AW162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AX162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AY162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:AZ162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BA162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BB162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BC162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BD162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BE162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BF162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BG162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)-SUM($M162:BH162),('PTRM input'!$M$149*(1+rvanilla07)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(O$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:N163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:O163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:P163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:Q163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:R163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:S163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:T163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:U163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:V163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:W163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:X163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:Y163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:Z163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AA163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AB163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AC163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AD163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AE163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AF163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AG163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AH163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AI163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AJ163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AK163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AL163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AM163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AN163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AO163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AP163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AQ163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AR163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AS163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AT163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AU163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AV163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AW163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AX163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AY163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:AZ163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BA163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BB163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BC163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BD163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BE163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BF163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BG163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)-SUM($N163:BH163),('PTRM input'!$N$149*(1+rvanilla08)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(P$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:O164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:P164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:Q164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:R164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:S164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:T164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:U164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:V164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:W164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:X164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:Y164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:Z164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AA164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AB164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AC164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AD164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AE164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AF164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AG164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AH164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AI164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AJ164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AK164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AL164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AM164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AN164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AO164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AP164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AQ164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AR164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AS164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AT164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AU164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AV164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AW164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AX164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AY164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:AZ164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BA164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BB164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BC164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BD164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BE164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BF164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BG164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)-SUM($O164:BH164),('PTRM input'!$O$149*(1+rvanilla09)^0.5)/A7stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Q$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:P165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(R$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:Q165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(S$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:R165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(T$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:S165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(U$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:T165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(V$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:U165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(W$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:V165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(X$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:W165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Y$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:X165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(Z$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:Y165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AA$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:Z165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AB$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AA165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AC$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AB165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AD$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AC165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AE$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AD165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AF$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AE165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AG$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AF165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AH$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AG165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AI$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AH165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AI165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AK$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AJ165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AL$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AK165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AM$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AL165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AN$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AM165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AO$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AN165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AP$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AO165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AP165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AR$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AQ165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AS$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AR165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AT$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AS165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AU$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AT165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AV$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AU165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AW$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AV165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AX$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AW165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AY$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AX165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AY165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BA$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:AZ165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BB$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BA165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BC$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BB165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BD$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BC165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BE$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BD165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BF$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BE165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BG$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BF165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BH$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BG165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0},{"$f":"IF(A7stdlife=\"n/a\",\"n/a\",IF(BI$3>(A7stdlife+$E165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)-SUM($P165:BH165),('PTRM input'!$P$149*(1+rvanilla10)^0.5)/A7stdlife))","v":0}]
[null,null,{"$f":"Asset7","v":"Non network - other"},null,null,null,{"$f":"SUM(G154:G165)","v":5.9628113246789374},6.5345574614245994,6.6991385532155094,6.8654351308485655,7.1063349017686068,7.2753242358644554,4.9471759315809782,4.3246086328999764,4.3246086328999764,4.3246086328999764,4.3246086328999764,4.3246086328999764,4.3246086328999764,4.3246086328999764,4.3393541766653332,4.4578627579127597,4.0784372681786056,3.4032824943044933,2.7388356367288611,2.1672234824005461,1.312512911185518,1.312512911185518,1.312512911185518,1.312512911185518,1.312512911185518,0.85725409078681791,0.6097173647575469,0.44377029948520552,0.21807015164679769,3.4429815533397523E-2,0,0,{"$f":"SUM(AM154:AM165)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C179","v":"Land"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A8remlife,A8value-SUM($F167:F167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(H$3>A8remlife,A8value-SUM($F167:G167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(I$3>A8remlife,A8value-SUM($F167:H167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(J$3>A8remlife,A8value-SUM($F167:I167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(K$3>A8remlife,A8value-SUM($F167:J167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(L$3>A8remlife,A8value-SUM($F167:K167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(M$3>A8remlife,A8value-SUM($F167:L167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(N$3>A8remlife,A8value-SUM($F167:M167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(O$3>A8remlife,A8value-SUM($F167:N167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(P$3>A8remlife,A8value-SUM($F167:O167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(Q$3>A8remlife,A8value-SUM($F167:P167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(R$3>A8remlife,A8value-SUM($F167:Q167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(S$3>A8remlife,A8value-SUM($F167:R167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(T$3>A8remlife,A8value-SUM($F167:S167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(U$3>A8remlife,A8value-SUM($F167:T167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(V$3>A8remlife,A8value-SUM($F167:U167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(W$3>A8remlife,A8value-SUM($F167:V167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(X$3>A8remlife,A8value-SUM($F167:W167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(Y$3>A8remlife,A8value-SUM($F167:X167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(Z$3>A8remlife,A8value-SUM($F167:Y167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AA$3>A8remlife,A8value-SUM($F167:Z167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AB$3>A8remlife,A8value-SUM($F167:AA167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AC$3>A8remlife,A8value-SUM($F167:AB167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AD$3>A8remlife,A8value-SUM($F167:AC167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AE$3>A8remlife,A8value-SUM($F167:AD167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AF$3>A8remlife,A8value-SUM($F167:AE167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AG$3>A8remlife,A8value-SUM($F167:AF167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AH$3>A8remlife,A8value-SUM($F167:AG167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AI$3>A8remlife,A8value-SUM($F167:AH167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AJ$3>A8remlife,A8value-SUM($F167:AI167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AK$3>A8remlife,A8value-SUM($F167:AJ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AL$3>A8remlife,A8value-SUM($F167:AK167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AM$3>A8remlife,A8value-SUM($F167:AL167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AN$3>A8remlife,A8value-SUM($F167:AM167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AO$3>A8remlife,A8value-SUM($F167:AN167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AP$3>A8remlife,A8value-SUM($F167:AO167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AQ$3>A8remlife,A8value-SUM($F167:AP167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AR$3>A8remlife,A8value-SUM($F167:AQ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AS$3>A8remlife,A8value-SUM($F167:AR167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AT$3>A8remlife,A8value-SUM($F167:AS167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AU$3>A8remlife,A8value-SUM($F167:AT167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AV$3>A8remlife,A8value-SUM($F167:AU167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AW$3>A8remlife,A8value-SUM($F167:AV167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AX$3>A8remlife,A8value-SUM($F167:AW167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AY$3>A8remlife,A8value-SUM($F167:AX167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(AZ$3>A8remlife,A8value-SUM($F167:AY167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BA$3>A8remlife,A8value-SUM($F167:AZ167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BB$3>A8remlife,A8value-SUM($F167:BA167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BC$3>A8remlife,A8value-SUM($F167:BB167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BD$3>A8remlife,A8value-SUM($F167:BC167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BE$3>A8remlife,A8value-SUM($F167:BD167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BF$3>A8remlife,A8value-SUM($F167:BE167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BG$3>A8remlife,A8value-SUM($F167:BF167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BH$3>A8remlife,A8value-SUM($F167:BG167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0},{"$f":"IF(BI$3>A8remlife,A8value-SUM($F167:BH167),IF(A8remlife=\"N/A\",\"n/a\",A8value/A8remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(H$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:G169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(I$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:H169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:I169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:J169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:K169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:L169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:M169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:N169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:O169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:P169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:Q169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:R169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:S169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:T169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:U169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:V169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:W169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:X169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:Y169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:Z169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AA169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AB169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AC169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AD169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AE169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AF169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AG169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AH169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AI169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AJ169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AK169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AL169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AM169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AN169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AO169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AP169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AQ169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AR169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AS169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AT169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AU169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AV169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AW169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AX169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AY169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:AZ169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BA169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BB169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BC169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BD169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BE169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BF169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BG169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)-SUM($G169:BH169),('PTRM input'!$G$150*(1+rvanilla01)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(I$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:H170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":4.0065249754195227},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:I170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:J170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:K170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:L170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:M170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:N170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:O170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:P170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:Q170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:R170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:S170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:T170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:U170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:V170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:W170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:X170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:Y170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:Z170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AA170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AB170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AC170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AD170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AE170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AF170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AG170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AH170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AI170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AJ170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AK170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AL170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AM170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AN170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AO170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AP170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AQ170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AR170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AS170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AT170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AU170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AV170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AW170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AX170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AY170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:AZ170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BA170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BB170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BC170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BD170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BE170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BF170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BG170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)-SUM($H170:BH170),('PTRM input'!$H$150*(1+rvanilla02)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(J$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:I171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:J171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:K171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:L171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:M171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:N171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:O171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:P171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:Q171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:R171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:S171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:T171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:U171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:V171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:W171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:X171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:Y171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:Z171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AA171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AB171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AC171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AD171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AE171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AF171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AG171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AH171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AI171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AJ171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AK171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AL171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AM171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AN171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AO171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AP171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AQ171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AR171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AS171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AT171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AU171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AV171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AW171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AX171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AY171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:AZ171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BA171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BB171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BC171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BD171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BE171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BF171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BG171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)-SUM($I171:BH171),('PTRM input'!$I$150*(1+rvanilla03)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(K$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:J172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:K172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:L172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:M172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:N172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:O172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:P172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:Q172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:R172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:S172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:T172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:U172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:V172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:W172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:X172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:Y172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:Z172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AA172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AB172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AC172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AD172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AE172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AF172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AG172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AH172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AI172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AJ172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AK172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AL172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AM172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AN172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AO172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AP172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AQ172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AR172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AS172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AT172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AU172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AV172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AW172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AX172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AY172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:AZ172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BA172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BB172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BC172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BD172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BE172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BF172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BG172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)-SUM($J172:BH172),('PTRM input'!$J$150*(1+rvanilla04)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(L$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:K173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":2.1022735281637521},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:L173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:M173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:N173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:O173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:P173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:Q173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:R173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:S173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:T173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:U173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:V173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:W173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:X173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:Y173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:Z173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AA173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AB173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AC173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AD173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AE173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AF173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AG173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AH173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AI173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AJ173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AK173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AL173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AM173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AN173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AO173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AP173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AQ173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AR173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AS173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AT173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AU173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AV173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AW173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AX173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AY173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:AZ173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BA173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BB173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BC173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BD173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BE173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BF173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BG173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)-SUM($K173:BH173),('PTRM input'!$K$150*(1+rvanilla05)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(M$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:L174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:M174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:N174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:O174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:P174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:Q174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:R174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:S174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:T174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:U174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:V174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:W174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:X174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:Y174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:Z174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AA174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AB174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AC174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AD174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AE174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AF174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AG174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AH174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AI174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AJ174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AK174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AL174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AM174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AN174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AO174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AP174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AQ174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AR174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AS174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AT174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AU174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AV174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AW174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AX174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AY174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:AZ174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BA174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BB174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BC174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BD174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BE174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BF174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BG174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)-SUM($L174:BH174),('PTRM input'!$L$150*(1+rvanilla06)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(N$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:M175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:N175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:O175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:P175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:Q175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:R175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:S175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:T175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:U175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:V175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:W175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:X175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:Y175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:Z175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AA175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AB175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AC175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AD175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AE175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AF175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AG175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AH175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AI175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AJ175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AK175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AL175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AM175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AN175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AO175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AP175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AQ175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AR175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AS175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AT175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AU175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AV175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AW175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AX175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AY175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:AZ175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BA175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BB175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BC175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BD175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BE175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BF175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BG175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)-SUM($M175:BH175),('PTRM input'!$M$150*(1+rvanilla07)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(O$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:N176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:O176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:P176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:Q176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:R176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:S176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:T176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:U176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:V176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:W176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:X176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:Y176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:Z176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AA176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AB176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AC176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AD176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AE176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AF176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AG176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AH176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AI176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AJ176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AK176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AL176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AM176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AN176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AO176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AP176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AQ176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AR176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AS176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AT176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AU176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AV176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AW176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AX176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AY176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:AZ176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BA176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BB176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BC176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BD176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BE176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BF176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BG176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)-SUM($N176:BH176),('PTRM input'!$N$150*(1+rvanilla08)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(P$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:O177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:P177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:Q177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:R177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:S177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:T177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:U177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:V177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:W177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:X177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:Y177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:Z177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AA177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AB177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AC177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AD177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AE177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AF177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AG177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AH177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AI177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AJ177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AK177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AL177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AM177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AN177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AO177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AP177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AQ177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AR177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AS177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AT177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AU177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AV177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AW177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AX177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AY177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:AZ177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BA177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BB177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BC177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BD177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BE177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BF177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BG177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)-SUM($O177:BH177),('PTRM input'!$O$150*(1+rvanilla09)^0.5)/A8stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Q$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:P178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(R$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:Q178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(S$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:R178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(T$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:S178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(U$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:T178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(V$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:U178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(W$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:V178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(X$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:W178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Y$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:X178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(Z$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:Y178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AA$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:Z178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AB$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AA178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AC$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AB178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AD$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AC178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AE$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AD178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AF$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AE178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AG$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AF178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AH$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AG178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AI$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AH178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AI178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AK$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AJ178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AL$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AK178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AM$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AL178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AN$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AM178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AO$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AN178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AP$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AO178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AP178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AR$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AQ178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AS$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AR178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AT$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AS178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AU$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AT178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AV$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AU178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AW$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AV178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AX$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AW178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AY$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AX178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AY178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BA$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:AZ178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BB$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BA178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BC$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BB178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BD$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BC178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BE$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BD178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BF$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BE178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BG$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BF178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BH$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BG178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0},{"$f":"IF(A8stdlife=\"n/a\",\"n/a\",IF(BI$3>(A8stdlife+$E178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)-SUM($P178:BH178),('PTRM input'!$P$150*(1+rvanilla10)^0.5)/A8stdlife))","v":0}]
[null,null,{"$f":"Asset8","v":"Land"},null,null,null,{"$f":"SUM(G167:G178)","v":0},0,4.0065249754195227,0,0,2.1022735281637521,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM167:AM178)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C192","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A9remlife,A9value-SUM($F180:F180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(H$3>A9remlife,A9value-SUM($F180:G180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(I$3>A9remlife,A9value-SUM($F180:H180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(J$3>A9remlife,A9value-SUM($F180:I180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(K$3>A9remlife,A9value-SUM($F180:J180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(L$3>A9remlife,A9value-SUM($F180:K180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(M$3>A9remlife,A9value-SUM($F180:L180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(N$3>A9remlife,A9value-SUM($F180:M180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(O$3>A9remlife,A9value-SUM($F180:N180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(P$3>A9remlife,A9value-SUM($F180:O180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(Q$3>A9remlife,A9value-SUM($F180:P180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(R$3>A9remlife,A9value-SUM($F180:Q180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(S$3>A9remlife,A9value-SUM($F180:R180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(T$3>A9remlife,A9value-SUM($F180:S180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(U$3>A9remlife,A9value-SUM($F180:T180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(V$3>A9remlife,A9value-SUM($F180:U180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(W$3>A9remlife,A9value-SUM($F180:V180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(X$3>A9remlife,A9value-SUM($F180:W180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(Y$3>A9remlife,A9value-SUM($F180:X180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(Z$3>A9remlife,A9value-SUM($F180:Y180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AA$3>A9remlife,A9value-SUM($F180:Z180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AB$3>A9remlife,A9value-SUM($F180:AA180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AC$3>A9remlife,A9value-SUM($F180:AB180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AD$3>A9remlife,A9value-SUM($F180:AC180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AE$3>A9remlife,A9value-SUM($F180:AD180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AF$3>A9remlife,A9value-SUM($F180:AE180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AG$3>A9remlife,A9value-SUM($F180:AF180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AH$3>A9remlife,A9value-SUM($F180:AG180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AI$3>A9remlife,A9value-SUM($F180:AH180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AJ$3>A9remlife,A9value-SUM($F180:AI180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AK$3>A9remlife,A9value-SUM($F180:AJ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AL$3>A9remlife,A9value-SUM($F180:AK180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AM$3>A9remlife,A9value-SUM($F180:AL180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AN$3>A9remlife,A9value-SUM($F180:AM180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AO$3>A9remlife,A9value-SUM($F180:AN180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AP$3>A9remlife,A9value-SUM($F180:AO180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AQ$3>A9remlife,A9value-SUM($F180:AP180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AR$3>A9remlife,A9value-SUM($F180:AQ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AS$3>A9remlife,A9value-SUM($F180:AR180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AT$3>A9remlife,A9value-SUM($F180:AS180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AU$3>A9remlife,A9value-SUM($F180:AT180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AV$3>A9remlife,A9value-SUM($F180:AU180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AW$3>A9remlife,A9value-SUM($F180:AV180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AX$3>A9remlife,A9value-SUM($F180:AW180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AY$3>A9remlife,A9value-SUM($F180:AX180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(AZ$3>A9remlife,A9value-SUM($F180:AY180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BA$3>A9remlife,A9value-SUM($F180:AZ180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BB$3>A9remlife,A9value-SUM($F180:BA180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BC$3>A9remlife,A9value-SUM($F180:BB180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BD$3>A9remlife,A9value-SUM($F180:BC180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BE$3>A9remlife,A9value-SUM($F180:BD180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BF$3>A9remlife,A9value-SUM($F180:BE180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BG$3>A9remlife,A9value-SUM($F180:BF180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BH$3>A9remlife,A9value-SUM($F180:BG180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0},{"$f":"IF(BI$3>A9remlife,A9value-SUM($F180:BH180),IF(A9remlife=\"N/A\",\"n/a\",A9value/A9remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(H$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:G182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(I$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:H182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:I182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:J182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:K182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:L182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:M182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:N182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:O182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:P182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:Q182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:R182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:S182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:T182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:U182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:V182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:W182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:X182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:Y182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:Z182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AA182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AB182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AC182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AD182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AE182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AF182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AG182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AH182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AI182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AJ182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AK182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AL182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AM182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AN182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AO182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AP182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AQ182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AR182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AS182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AT182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AU182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AV182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AW182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AX182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AY182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:AZ182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BA182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BB182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BC182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BD182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BE182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BF182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BG182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)-SUM($G182:BH182),('PTRM input'!$G$151*(1+rvanilla01)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(I$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:H183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:I183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:J183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:K183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:L183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:M183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:N183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:O183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:P183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:Q183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:R183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:S183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:T183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:U183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:V183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:W183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:X183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:Y183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:Z183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AA183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AB183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AC183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AD183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AE183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AF183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AG183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AH183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AI183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AJ183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AK183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AL183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AM183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AN183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AO183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AP183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AQ183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AR183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AS183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AT183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AU183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AV183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AW183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AX183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AY183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:AZ183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BA183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BB183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BC183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BD183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BE183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BF183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BG183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)-SUM($H183:BH183),('PTRM input'!$H$151*(1+rvanilla02)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(J$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:I184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:J184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:K184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:L184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:M184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:N184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:O184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:P184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:Q184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:R184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:S184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:T184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:U184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:V184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:W184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:X184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:Y184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:Z184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AA184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AB184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AC184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AD184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AE184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AF184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AG184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AH184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AI184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AJ184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AK184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AL184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AM184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AN184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AO184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AP184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AQ184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AR184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AS184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AT184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AU184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AV184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AW184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AX184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AY184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:AZ184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BA184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BB184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BC184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BD184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BE184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BF184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BG184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)-SUM($I184:BH184),('PTRM input'!$I$151*(1+rvanilla03)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(K$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:J185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:K185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:L185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:M185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:N185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:O185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:P185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:Q185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:R185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:S185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:T185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:U185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:V185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:W185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:X185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:Y185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:Z185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AA185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AB185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AC185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AD185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AE185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AF185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AG185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AH185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AI185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AJ185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AK185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AL185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AM185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AN185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AO185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AP185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AQ185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AR185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AS185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AT185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AU185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AV185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AW185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AX185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AY185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:AZ185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BA185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BB185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BC185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BD185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BE185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BF185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BG185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)-SUM($J185:BH185),('PTRM input'!$J$151*(1+rvanilla04)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(L$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:K186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:L186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:M186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:N186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:O186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:P186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:Q186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:R186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:S186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:T186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:U186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:V186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:W186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:X186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:Y186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:Z186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AA186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AB186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AC186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AD186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AE186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AF186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AG186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AH186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AI186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AJ186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AK186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AL186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AM186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AN186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AO186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AP186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AQ186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AR186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AS186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AT186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AU186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AV186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AW186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AX186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AY186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:AZ186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BA186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BB186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BC186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BD186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BE186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BF186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BG186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)-SUM($K186:BH186),('PTRM input'!$K$151*(1+rvanilla05)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(M$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:L187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:M187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:N187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:O187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:P187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:Q187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:R187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:S187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:T187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:U187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:V187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:W187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:X187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:Y187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:Z187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AA187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AB187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AC187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AD187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AE187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AF187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AG187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AH187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AI187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AJ187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AK187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AL187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AM187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AN187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AO187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AP187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AQ187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AR187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AS187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AT187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AU187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AV187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AW187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AX187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AY187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:AZ187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BA187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BB187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BC187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BD187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BE187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BF187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BG187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)-SUM($L187:BH187),('PTRM input'!$L$151*(1+rvanilla06)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(N$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:M188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:N188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:O188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:P188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:Q188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:R188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:S188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:T188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:U188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:V188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:W188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:X188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:Y188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:Z188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AA188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AB188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AC188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AD188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AE188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AF188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AG188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AH188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AI188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AJ188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AK188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AL188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AM188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AN188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AO188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AP188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AQ188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AR188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AS188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AT188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AU188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AV188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AW188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AX188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AY188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:AZ188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BA188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BB188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BC188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BD188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BE188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BF188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BG188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)-SUM($M188:BH188),('PTRM input'!$M$151*(1+rvanilla07)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(O$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:N189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:O189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:P189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:Q189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:R189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:S189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:T189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:U189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:V189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:W189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:X189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:Y189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:Z189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AA189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AB189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AC189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AD189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AE189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AF189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AG189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AH189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AI189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AJ189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AK189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AL189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AM189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AN189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AO189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AP189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AQ189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AR189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AS189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AT189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AU189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AV189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AW189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AX189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AY189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:AZ189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BA189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BB189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BC189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BD189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BE189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BF189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BG189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)-SUM($N189:BH189),('PTRM input'!$N$151*(1+rvanilla08)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(P$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:O190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:P190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:Q190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:R190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:S190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:T190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:U190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:V190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:W190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:X190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:Y190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:Z190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AA190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AB190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AC190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AD190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AE190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AF190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AG190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AH190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AI190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AJ190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AK190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AL190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AM190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AN190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AO190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AP190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AQ190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AR190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AS190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AT190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AU190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AV190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AW190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AX190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AY190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:AZ190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BA190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BB190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BC190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BD190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BE190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BF190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BG190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)-SUM($O190:BH190),('PTRM input'!$O$151*(1+rvanilla09)^0.5)/A9stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Q$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:P191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(R$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:Q191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(S$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:R191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(T$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:S191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(U$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:T191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(V$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:U191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(W$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:V191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(X$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:W191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Y$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:X191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(Z$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:Y191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AA$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:Z191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AB$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AA191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AC$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AB191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AD$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AC191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AE$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AD191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AF$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AE191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AG$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AF191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AH$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AG191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AI$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AH191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AI191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AK$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AJ191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AL$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AK191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AM$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AL191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AN$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AM191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AO$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AN191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AP$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AO191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AP191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AR$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AQ191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AS$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AR191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AT$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AS191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AU$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AT191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AV$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AU191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AW$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AV191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AX$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AW191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AY$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AX191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AY191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BA$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:AZ191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BB$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BA191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BC$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BB191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BD$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BC191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BE$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BD191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BF$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BE191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BG$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BF191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BH$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BG191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0},{"$f":"IF(A9stdlife=\"n/a\",\"n/a\",IF(BI$3>(A9stdlife+$E191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)-SUM($P191:BH191),('PTRM input'!$P$151*(1+rvanilla10)^0.5)/A9stdlife))","v":0}]
[null,null,{"$f":"Asset9","v":0},null,null,null,{"$f":"SUM(G180:G191)","v":0},{"$f":"SUM(H180:H191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM180:AM191)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C205","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A10remlife,A10value-SUM($F193:F193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(H$3>A10remlife,A10value-SUM($F193:G193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(I$3>A10remlife,A10value-SUM($F193:H193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(J$3>A10remlife,A10value-SUM($F193:I193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(K$3>A10remlife,A10value-SUM($F193:J193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(L$3>A10remlife,A10value-SUM($F193:K193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(M$3>A10remlife,A10value-SUM($F193:L193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(N$3>A10remlife,A10value-SUM($F193:M193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(O$3>A10remlife,A10value-SUM($F193:N193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(P$3>A10remlife,A10value-SUM($F193:O193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(Q$3>A10remlife,A10value-SUM($F193:P193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(R$3>A10remlife,A10value-SUM($F193:Q193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(S$3>A10remlife,A10value-SUM($F193:R193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(T$3>A10remlife,A10value-SUM($F193:S193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(U$3>A10remlife,A10value-SUM($F193:T193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(V$3>A10remlife,A10value-SUM($F193:U193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(W$3>A10remlife,A10value-SUM($F193:V193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(X$3>A10remlife,A10value-SUM($F193:W193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(Y$3>A10remlife,A10value-SUM($F193:X193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(Z$3>A10remlife,A10value-SUM($F193:Y193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AA$3>A10remlife,A10value-SUM($F193:Z193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AB$3>A10remlife,A10value-SUM($F193:AA193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AC$3>A10remlife,A10value-SUM($F193:AB193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AD$3>A10remlife,A10value-SUM($F193:AC193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AE$3>A10remlife,A10value-SUM($F193:AD193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AF$3>A10remlife,A10value-SUM($F193:AE193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AG$3>A10remlife,A10value-SUM($F193:AF193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AH$3>A10remlife,A10value-SUM($F193:AG193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AI$3>A10remlife,A10value-SUM($F193:AH193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AJ$3>A10remlife,A10value-SUM($F193:AI193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AK$3>A10remlife,A10value-SUM($F193:AJ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AL$3>A10remlife,A10value-SUM($F193:AK193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AM$3>A10remlife,A10value-SUM($F193:AL193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AN$3>A10remlife,A10value-SUM($F193:AM193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AO$3>A10remlife,A10value-SUM($F193:AN193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AP$3>A10remlife,A10value-SUM($F193:AO193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AQ$3>A10remlife,A10value-SUM($F193:AP193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AR$3>A10remlife,A10value-SUM($F193:AQ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AS$3>A10remlife,A10value-SUM($F193:AR193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AT$3>A10remlife,A10value-SUM($F193:AS193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AU$3>A10remlife,A10value-SUM($F193:AT193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AV$3>A10remlife,A10value-SUM($F193:AU193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AW$3>A10remlife,A10value-SUM($F193:AV193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AX$3>A10remlife,A10value-SUM($F193:AW193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AY$3>A10remlife,A10value-SUM($F193:AX193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(AZ$3>A10remlife,A10value-SUM($F193:AY193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BA$3>A10remlife,A10value-SUM($F193:AZ193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BB$3>A10remlife,A10value-SUM($F193:BA193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BC$3>A10remlife,A10value-SUM($F193:BB193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BD$3>A10remlife,A10value-SUM($F193:BC193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BE$3>A10remlife,A10value-SUM($F193:BD193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BF$3>A10remlife,A10value-SUM($F193:BE193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BG$3>A10remlife,A10value-SUM($F193:BF193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BH$3>A10remlife,A10value-SUM($F193:BG193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0},{"$f":"IF(BI$3>A10remlife,A10value-SUM($F193:BH193),IF(A10remlife=\"N/A\",\"n/a\",A10value/A10remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(H$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:G195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(I$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:H195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:I195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:J195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:K195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:L195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:M195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:N195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:O195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:P195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:Q195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:R195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:S195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:T195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:U195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:V195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:W195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:X195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:Y195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:Z195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AA195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AB195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AC195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AD195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AE195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AF195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AG195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AH195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AI195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AJ195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AK195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AL195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AM195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AN195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AO195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AP195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AQ195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AR195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AS195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AT195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AU195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AV195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AW195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AX195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AY195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:AZ195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BA195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BB195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BC195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BD195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BE195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BF195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BG195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)-SUM($G195:BH195),('PTRM input'!$G$152*(1+rvanilla01)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(I$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:H196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:I196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:J196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:K196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:L196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:M196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:N196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:O196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:P196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:Q196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:R196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:S196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:T196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:U196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:V196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:W196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:X196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:Y196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:Z196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AA196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AB196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AC196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AD196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AE196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AF196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AG196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AH196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AI196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AJ196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AK196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AL196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AM196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AN196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AO196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AP196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AQ196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AR196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AS196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AT196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AU196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AV196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AW196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AX196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AY196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:AZ196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BA196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BB196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BC196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BD196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BE196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BF196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BG196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)-SUM($H196:BH196),('PTRM input'!$H$152*(1+rvanilla02)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(J$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:I197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:J197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:K197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:L197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:M197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:N197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:O197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:P197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:Q197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:R197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:S197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:T197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:U197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:V197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:W197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:X197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:Y197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:Z197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AA197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AB197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AC197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AD197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AE197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AF197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AG197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AH197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AI197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AJ197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AK197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AL197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AM197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AN197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AO197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AP197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AQ197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AR197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AS197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AT197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AU197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AV197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AW197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AX197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AY197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:AZ197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BA197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BB197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BC197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BD197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BE197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BF197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BG197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)-SUM($I197:BH197),('PTRM input'!$I$152*(1+rvanilla03)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(K$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:J198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:K198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:L198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:M198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:N198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:O198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:P198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:Q198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:R198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:S198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:T198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:U198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:V198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:W198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:X198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:Y198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:Z198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AA198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AB198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AC198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AD198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AE198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AF198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AG198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AH198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AI198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AJ198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AK198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AL198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AM198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AN198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AO198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AP198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AQ198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AR198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AS198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AT198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AU198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AV198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AW198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AX198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AY198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:AZ198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BA198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BB198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BC198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BD198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BE198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BF198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BG198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)-SUM($J198:BH198),('PTRM input'!$J$152*(1+rvanilla04)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(L$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:K199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:L199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:M199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:N199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:O199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:P199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:Q199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:R199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:S199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:T199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:U199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:V199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:W199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:X199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:Y199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:Z199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AA199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AB199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AC199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AD199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AE199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AF199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AG199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AH199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AI199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AJ199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AK199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AL199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AM199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AN199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AO199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AP199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AQ199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AR199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AS199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AT199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AU199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AV199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AW199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AX199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AY199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:AZ199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BA199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BB199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BC199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BD199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BE199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BF199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BG199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)-SUM($K199:BH199),('PTRM input'!$K$152*(1+rvanilla05)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(M$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:L200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:M200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:N200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:O200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:P200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:Q200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:R200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:S200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:T200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:U200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:V200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:W200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:X200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:Y200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:Z200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AA200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AB200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AC200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AD200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AE200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AF200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AG200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AH200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AI200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AJ200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AK200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AL200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AM200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AN200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AO200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AP200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AQ200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AR200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AS200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AT200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AU200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AV200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AW200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AX200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AY200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:AZ200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BA200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BB200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BC200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BD200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BE200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BF200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BG200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)-SUM($L200:BH200),('PTRM input'!$L$152*(1+rvanilla06)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(N$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:M201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:N201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:O201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:P201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:Q201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:R201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:S201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:T201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:U201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:V201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:W201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:X201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:Y201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:Z201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AA201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AB201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AC201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AD201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AE201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AF201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AG201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AH201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AI201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AJ201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AK201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AL201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AM201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AN201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AO201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AP201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AQ201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AR201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AS201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AT201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AU201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AV201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AW201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AX201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AY201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:AZ201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BA201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BB201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BC201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BD201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BE201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BF201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BG201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)-SUM($M201:BH201),('PTRM input'!$M$152*(1+rvanilla07)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(O$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:N202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:O202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:P202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:Q202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:R202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:S202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:T202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:U202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:V202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:W202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:X202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:Y202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:Z202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AA202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AB202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AC202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AD202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AE202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AF202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AG202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AH202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AI202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AJ202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AK202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AL202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AM202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AN202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AO202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AP202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AQ202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AR202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AS202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AT202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AU202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AV202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AW202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AX202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AY202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:AZ202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BA202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BB202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BC202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BD202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BE202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BF202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BG202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)-SUM($N202:BH202),('PTRM input'!$N$152*(1+rvanilla08)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(P$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:O203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:P203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:Q203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:R203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:S203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:T203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:U203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:V203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:W203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:X203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:Y203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:Z203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AA203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AB203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AC203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AD203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AE203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AF203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AG203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AH203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AI203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AJ203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AK203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AL203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AM203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AN203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AO203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AP203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AQ203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AR203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AS203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AT203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AU203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AV203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AW203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AX203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AY203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:AZ203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BA203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BB203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BC203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BD203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BE203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BF203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BG203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)-SUM($O203:BH203),('PTRM input'!$O$152*(1+rvanilla09)^0.5)/A10stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Q$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:P204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(R$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:Q204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(S$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:R204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(T$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:S204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(U$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:T204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(V$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:U204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(W$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:V204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(X$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:W204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Y$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:X204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(Z$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:Y204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AA$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:Z204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AB$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AA204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AC$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AB204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AD$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AC204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AE$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AD204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AF$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AE204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AG$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AF204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AH$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AG204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AI$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AH204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AI204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AK$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AJ204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AL$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AK204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AM$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AL204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AN$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AM204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AO$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AN204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AP$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AO204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AP204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AR$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AQ204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AS$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AR204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AT$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AS204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AU$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AT204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AV$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AU204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AW$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AV204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AX$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AW204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AY$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AX204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AY204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BA$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:AZ204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BB$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BA204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BC$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BB204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BD$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BC204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BE$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BD204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BF$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BE204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BG$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BF204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BH$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BG204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0},{"$f":"IF(A10stdlife=\"n/a\",\"n/a\",IF(BI$3>(A10stdlife+$E204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)-SUM($P204:BH204),('PTRM input'!$P$152*(1+rvanilla10)^0.5)/A10stdlife))","v":0}]
[null,null,{"$f":"Asset10","v":0},null,null,null,{"$f":"SUM(G193:G204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM193:AM204)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C218","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A11remlife,A11value-SUM($F206:F206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(H$3>A11remlife,A11value-SUM($F206:G206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(I$3>A11remlife,A11value-SUM($F206:H206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(J$3>A11remlife,A11value-SUM($F206:I206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(K$3>A11remlife,A11value-SUM($F206:J206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(L$3>A11remlife,A11value-SUM($F206:K206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(M$3>A11remlife,A11value-SUM($F206:L206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(N$3>A11remlife,A11value-SUM($F206:M206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(O$3>A11remlife,A11value-SUM($F206:N206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(P$3>A11remlife,A11value-SUM($F206:O206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(Q$3>A11remlife,A11value-SUM($F206:P206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(R$3>A11remlife,A11value-SUM($F206:Q206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(S$3>A11remlife,A11value-SUM($F206:R206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(T$3>A11remlife,A11value-SUM($F206:S206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(U$3>A11remlife,A11value-SUM($F206:T206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(V$3>A11remlife,A11value-SUM($F206:U206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(W$3>A11remlife,A11value-SUM($F206:V206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(X$3>A11remlife,A11value-SUM($F206:W206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(Y$3>A11remlife,A11value-SUM($F206:X206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(Z$3>A11remlife,A11value-SUM($F206:Y206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AA$3>A11remlife,A11value-SUM($F206:Z206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AB$3>A11remlife,A11value-SUM($F206:AA206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AC$3>A11remlife,A11value-SUM($F206:AB206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AD$3>A11remlife,A11value-SUM($F206:AC206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AE$3>A11remlife,A11value-SUM($F206:AD206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AF$3>A11remlife,A11value-SUM($F206:AE206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AG$3>A11remlife,A11value-SUM($F206:AF206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AH$3>A11remlife,A11value-SUM($F206:AG206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AI$3>A11remlife,A11value-SUM($F206:AH206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AJ$3>A11remlife,A11value-SUM($F206:AI206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AK$3>A11remlife,A11value-SUM($F206:AJ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AL$3>A11remlife,A11value-SUM($F206:AK206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AM$3>A11remlife,A11value-SUM($F206:AL206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AN$3>A11remlife,A11value-SUM($F206:AM206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AO$3>A11remlife,A11value-SUM($F206:AN206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AP$3>A11remlife,A11value-SUM($F206:AO206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AQ$3>A11remlife,A11value-SUM($F206:AP206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AR$3>A11remlife,A11value-SUM($F206:AQ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AS$3>A11remlife,A11value-SUM($F206:AR206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AT$3>A11remlife,A11value-SUM($F206:AS206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AU$3>A11remlife,A11value-SUM($F206:AT206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AV$3>A11remlife,A11value-SUM($F206:AU206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AW$3>A11remlife,A11value-SUM($F206:AV206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AX$3>A11remlife,A11value-SUM($F206:AW206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AY$3>A11remlife,A11value-SUM($F206:AX206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(AZ$3>A11remlife,A11value-SUM($F206:AY206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BA$3>A11remlife,A11value-SUM($F206:AZ206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BB$3>A11remlife,A11value-SUM($F206:BA206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BC$3>A11remlife,A11value-SUM($F206:BB206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BD$3>A11remlife,A11value-SUM($F206:BC206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BE$3>A11remlife,A11value-SUM($F206:BD206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BF$3>A11remlife,A11value-SUM($F206:BE206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BG$3>A11remlife,A11value-SUM($F206:BF206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BH$3>A11remlife,A11value-SUM($F206:BG206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0},{"$f":"IF(BI$3>A11remlife,A11value-SUM($F206:BH206),IF(A11remlife=\"N/A\",\"n/a\",A11value/A11remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(H$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:G208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(I$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:H208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:I208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:J208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:K208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:L208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:M208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:N208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:O208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:P208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:Q208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:R208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:S208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:T208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:U208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:V208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:W208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:X208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:Y208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:Z208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AA208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AB208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AC208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AD208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AE208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AF208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AG208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AH208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AI208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AJ208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AK208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AL208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AM208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AN208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AO208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AP208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AQ208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AR208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AS208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AT208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AU208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AV208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AW208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AX208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AY208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:AZ208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BA208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BB208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BC208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BD208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BE208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BF208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BG208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)-SUM($G208:BH208),('PTRM input'!$G$153*(1+rvanilla01)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(I$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:H209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:I209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:J209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:K209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:L209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:M209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:N209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:O209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:P209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:Q209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:R209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:S209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:T209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:U209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:V209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:W209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:X209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:Y209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:Z209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AA209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AB209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AC209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AD209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AE209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AF209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AG209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AH209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AI209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AJ209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AK209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AL209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AM209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AN209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AO209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AP209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AQ209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AR209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AS209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AT209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AU209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AV209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AW209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AX209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AY209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:AZ209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BA209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BB209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BC209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BD209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BE209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BF209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BG209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)-SUM($H209:BH209),('PTRM input'!$H$153*(1+rvanilla02)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(J$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:I210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:J210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:K210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:L210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:M210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:N210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:O210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:P210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:Q210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:R210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:S210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:T210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:U210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:V210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:W210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:X210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:Y210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:Z210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AA210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AB210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AC210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AD210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AE210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AF210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AG210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AH210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AI210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AJ210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AK210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AL210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AM210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AN210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AO210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AP210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AQ210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AR210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AS210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AT210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AU210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AV210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AW210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AX210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AY210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:AZ210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BA210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BB210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BC210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BD210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BE210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BF210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BG210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)-SUM($I210:BH210),('PTRM input'!$I$153*(1+rvanilla03)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(K$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:J211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:K211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:L211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:M211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:N211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:O211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:P211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:Q211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:R211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:S211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:T211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:U211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:V211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:W211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:X211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:Y211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:Z211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AA211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AB211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AC211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AD211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AE211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AF211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AG211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AH211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AI211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AJ211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AK211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AL211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AM211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AN211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AO211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AP211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AQ211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AR211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AS211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AT211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AU211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AV211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AW211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AX211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AY211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:AZ211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BA211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BB211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BC211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BD211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BE211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BF211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BG211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)-SUM($J211:BH211),('PTRM input'!$J$153*(1+rvanilla04)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(L$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:K212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:L212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:M212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:N212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:O212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:P212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:Q212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:R212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:S212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:T212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:U212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:V212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:W212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:X212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:Y212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:Z212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AA212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AB212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AC212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AD212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AE212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AF212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AG212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AH212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AI212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AJ212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AK212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AL212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AM212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AN212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AO212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AP212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AQ212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AR212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AS212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AT212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AU212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AV212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AW212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AX212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AY212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:AZ212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BA212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BB212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BC212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BD212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BE212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BF212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BG212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)-SUM($K212:BH212),('PTRM input'!$K$153*(1+rvanilla05)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(M$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:L213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:M213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:N213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:O213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:P213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:Q213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:R213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:S213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:T213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:U213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:V213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:W213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:X213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:Y213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:Z213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AA213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AB213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AC213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AD213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AE213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AF213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AG213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AH213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AI213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AJ213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AK213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AL213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AM213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AN213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AO213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AP213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AQ213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AR213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AS213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AT213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AU213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AV213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AW213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AX213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AY213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:AZ213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BA213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BB213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BC213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BD213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BE213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BF213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BG213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)-SUM($L213:BH213),('PTRM input'!$L$153*(1+rvanilla06)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(N$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:M214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:N214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:O214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:P214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:Q214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:R214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:S214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:T214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:U214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:V214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:W214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:X214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:Y214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:Z214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AA214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AB214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AC214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AD214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AE214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AF214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AG214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AH214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AI214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AJ214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AK214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AL214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AM214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AN214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AO214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AP214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AQ214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AR214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AS214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AT214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AU214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AV214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AW214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AX214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AY214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:AZ214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BA214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BB214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BC214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BD214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BE214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BF214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BG214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)-SUM($M214:BH214),('PTRM input'!$M$153*(1+rvanilla07)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(O$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:N215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:O215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:P215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:Q215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:R215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:S215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:T215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:U215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:V215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:W215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:X215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:Y215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:Z215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AA215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AB215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AC215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AD215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AE215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AF215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AG215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AH215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AI215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AJ215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AK215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AL215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AM215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AN215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AO215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AP215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AQ215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AR215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AS215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AT215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AU215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AV215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AW215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AX215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AY215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:AZ215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BA215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BB215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BC215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BD215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BE215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BF215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BG215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)-SUM($N215:BH215),('PTRM input'!$N$153*(1+rvanilla08)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(P$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:O216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:P216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:Q216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:R216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:S216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:T216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:U216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:V216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:W216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:X216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:Y216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:Z216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AA216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AB216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AC216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AD216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AE216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AF216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AG216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AH216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AI216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AJ216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AK216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AL216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AM216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AN216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AO216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AP216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AQ216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AR216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AS216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AT216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AU216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AV216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AW216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AX216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AY216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:AZ216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BA216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BB216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BC216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BD216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BE216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BF216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BG216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)-SUM($O216:BH216),('PTRM input'!$O$153*(1+rvanilla09)^0.5)/A11stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Q$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:P217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(R$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:Q217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(S$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:R217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(T$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:S217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(U$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:T217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(V$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:U217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(W$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:V217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(X$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:W217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Y$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:X217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(Z$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:Y217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AA$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:Z217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AB$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AA217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AC$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AB217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AD$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AC217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AE$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AD217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AF$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AE217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AG$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AF217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AH$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AG217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AI$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AH217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AI217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AK$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AJ217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AL$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AK217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AM$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AL217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AN$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AM217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AO$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AN217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AP$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AO217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AP217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AR$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AQ217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AS$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AR217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AT$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AS217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AU$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AT217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AV$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AU217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AW$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AV217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AX$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AW217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AY$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AX217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AY217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BA$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:AZ217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BB$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BA217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BC$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BB217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BD$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BC217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BE$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BD217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BF$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BE217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BG$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BF217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BH$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BG217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0},{"$f":"IF(A11stdlife=\"n/a\",\"n/a\",IF(BI$3>(A11stdlife+$E217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)-SUM($P217:BH217),('PTRM input'!$P$153*(1+rvanilla10)^0.5)/A11stdlife))","v":0}]
[null,null,{"$f":"Asset11","v":0},null,null,null,{"$f":"SUM(G206:G217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM206:AM217)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C231","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A12remlife,A12value-SUM($F219:F219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(H$3>A12remlife,A12value-SUM($F219:G219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(I$3>A12remlife,A12value-SUM($F219:H219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(J$3>A12remlife,A12value-SUM($F219:I219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(K$3>A12remlife,A12value-SUM($F219:J219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(L$3>A12remlife,A12value-SUM($F219:K219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(M$3>A12remlife,A12value-SUM($F219:L219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(N$3>A12remlife,A12value-SUM($F219:M219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(O$3>A12remlife,A12value-SUM($F219:N219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(P$3>A12remlife,A12value-SUM($F219:O219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(Q$3>A12remlife,A12value-SUM($F219:P219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(R$3>A12remlife,A12value-SUM($F219:Q219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(S$3>A12remlife,A12value-SUM($F219:R219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(T$3>A12remlife,A12value-SUM($F219:S219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(U$3>A12remlife,A12value-SUM($F219:T219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(V$3>A12remlife,A12value-SUM($F219:U219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(W$3>A12remlife,A12value-SUM($F219:V219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(X$3>A12remlife,A12value-SUM($F219:W219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(Y$3>A12remlife,A12value-SUM($F219:X219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(Z$3>A12remlife,A12value-SUM($F219:Y219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AA$3>A12remlife,A12value-SUM($F219:Z219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AB$3>A12remlife,A12value-SUM($F219:AA219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AC$3>A12remlife,A12value-SUM($F219:AB219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AD$3>A12remlife,A12value-SUM($F219:AC219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AE$3>A12remlife,A12value-SUM($F219:AD219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AF$3>A12remlife,A12value-SUM($F219:AE219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AG$3>A12remlife,A12value-SUM($F219:AF219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AH$3>A12remlife,A12value-SUM($F219:AG219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AI$3>A12remlife,A12value-SUM($F219:AH219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AJ$3>A12remlife,A12value-SUM($F219:AI219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AK$3>A12remlife,A12value-SUM($F219:AJ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AL$3>A12remlife,A12value-SUM($F219:AK219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AM$3>A12remlife,A12value-SUM($F219:AL219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AN$3>A12remlife,A12value-SUM($F219:AM219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AO$3>A12remlife,A12value-SUM($F219:AN219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AP$3>A12remlife,A12value-SUM($F219:AO219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AQ$3>A12remlife,A12value-SUM($F219:AP219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AR$3>A12remlife,A12value-SUM($F219:AQ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AS$3>A12remlife,A12value-SUM($F219:AR219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AT$3>A12remlife,A12value-SUM($F219:AS219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AU$3>A12remlife,A12value-SUM($F219:AT219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AV$3>A12remlife,A12value-SUM($F219:AU219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AW$3>A12remlife,A12value-SUM($F219:AV219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AX$3>A12remlife,A12value-SUM($F219:AW219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AY$3>A12remlife,A12value-SUM($F219:AX219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(AZ$3>A12remlife,A12value-SUM($F219:AY219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BA$3>A12remlife,A12value-SUM($F219:AZ219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BB$3>A12remlife,A12value-SUM($F219:BA219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BC$3>A12remlife,A12value-SUM($F219:BB219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BD$3>A12remlife,A12value-SUM($F219:BC219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BE$3>A12remlife,A12value-SUM($F219:BD219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BF$3>A12remlife,A12value-SUM($F219:BE219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BG$3>A12remlife,A12value-SUM($F219:BF219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BH$3>A12remlife,A12value-SUM($F219:BG219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0},{"$f":"IF(BI$3>A12remlife,A12value-SUM($F219:BH219),IF(A12remlife=\"N/A\",\"n/a\",A12value/A12remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(H$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:G221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(I$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:H221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:I221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:J221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:K221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:L221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:M221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:N221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:O221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:P221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:Q221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:R221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:S221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:T221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:U221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:V221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:W221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:X221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:Y221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:Z221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AA221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AB221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AC221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AD221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AE221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AF221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AG221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AH221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AI221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AJ221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AK221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AL221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AM221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AN221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AO221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AP221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AQ221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AR221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AS221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AT221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AU221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AV221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AW221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AX221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AY221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:AZ221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BA221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BB221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BC221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BD221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BE221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BF221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BG221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)-SUM($G221:BH221),('PTRM input'!$G$154*(1+rvanilla01)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(I$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:H222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:I222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:J222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:K222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:L222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:M222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:N222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:O222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:P222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:Q222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:R222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:S222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:T222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:U222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:V222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:W222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:X222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:Y222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:Z222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AA222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AB222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AC222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AD222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AE222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AF222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AG222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AH222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AI222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AJ222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AK222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AL222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AM222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AN222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AO222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AP222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AQ222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AR222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AS222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AT222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AU222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AV222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AW222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AX222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AY222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:AZ222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BA222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BB222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BC222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BD222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BE222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BF222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BG222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)-SUM($H222:BH222),('PTRM input'!$H$154*(1+rvanilla02)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(J$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:I223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:J223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:K223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:L223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:M223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:N223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:O223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:P223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:Q223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:R223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:S223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:T223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:U223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:V223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:W223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:X223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:Y223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:Z223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AA223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AB223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AC223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AD223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AE223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AF223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AG223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AH223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AI223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AJ223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AK223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AL223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AM223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AN223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AO223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AP223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AQ223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AR223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AS223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AT223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AU223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AV223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AW223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AX223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AY223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:AZ223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BA223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BB223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BC223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BD223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BE223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BF223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BG223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)-SUM($I223:BH223),('PTRM input'!$I$154*(1+rvanilla03)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(K$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:J224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:K224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:L224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:M224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:N224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:O224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:P224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:Q224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:R224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:S224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:T224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:U224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:V224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:W224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:X224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:Y224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:Z224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AA224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AB224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AC224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AD224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AE224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AF224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AG224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AH224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AI224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AJ224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AK224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AL224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AM224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AN224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AO224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AP224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AQ224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AR224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AS224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AT224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AU224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AV224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AW224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AX224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AY224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:AZ224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BA224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BB224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BC224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BD224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BE224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BF224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BG224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)-SUM($J224:BH224),('PTRM input'!$J$154*(1+rvanilla04)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(L$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:K225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:L225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:M225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:N225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:O225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:P225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:Q225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:R225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:S225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:T225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:U225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:V225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:W225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:X225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:Y225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:Z225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AA225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AB225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AC225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AD225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AE225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AF225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AG225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AH225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AI225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AJ225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AK225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AL225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AM225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AN225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AO225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AP225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AQ225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AR225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AS225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AT225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AU225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AV225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AW225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AX225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AY225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:AZ225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BA225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BB225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BC225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BD225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BE225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BF225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BG225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)-SUM($K225:BH225),('PTRM input'!$K$154*(1+rvanilla05)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(M$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:L226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:M226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:N226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:O226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:P226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:Q226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:R226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:S226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:T226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:U226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:V226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:W226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:X226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:Y226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:Z226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AA226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AB226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AC226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AD226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AE226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AF226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AG226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AH226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AI226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AJ226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AK226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AL226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AM226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AN226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AO226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AP226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AQ226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AR226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AS226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AT226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AU226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AV226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AW226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AX226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AY226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:AZ226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BA226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BB226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BC226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BD226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BE226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BF226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BG226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)-SUM($L226:BH226),('PTRM input'!$L$154*(1+rvanilla06)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(N$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:M227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:N227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:O227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:P227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:Q227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:R227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:S227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:T227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:U227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:V227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:W227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:X227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:Y227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:Z227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AA227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AB227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AC227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AD227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AE227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AF227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AG227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AH227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AI227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AJ227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AK227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AL227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AM227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AN227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AO227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AP227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AQ227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AR227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AS227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AT227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AU227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AV227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AW227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AX227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AY227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:AZ227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BA227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BB227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BC227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BD227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BE227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BF227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BG227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)-SUM($M227:BH227),('PTRM input'!$M$154*(1+rvanilla07)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(O$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:N228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:O228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:P228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:Q228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:R228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:S228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:T228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:U228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:V228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:W228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:X228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:Y228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:Z228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AA228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AB228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AC228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AD228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AE228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AF228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AG228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AH228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AI228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AJ228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AK228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AL228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AM228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AN228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AO228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AP228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AQ228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AR228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AS228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AT228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AU228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AV228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AW228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AX228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AY228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:AZ228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BA228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BB228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BC228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BD228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BE228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BF228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BG228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)-SUM($N228:BH228),('PTRM input'!$N$154*(1+rvanilla08)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(P$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:O229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:P229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:Q229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:R229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:S229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:T229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:U229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:V229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:W229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:X229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:Y229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:Z229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AA229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AB229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AC229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AD229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AE229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AF229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AG229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AH229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AI229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AJ229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AK229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AL229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AM229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AN229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AO229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AP229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AQ229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AR229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AS229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AT229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AU229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AV229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AW229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AX229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AY229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:AZ229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BA229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BB229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BC229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BD229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BE229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BF229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BG229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)-SUM($O229:BH229),('PTRM input'!$O$154*(1+rvanilla09)^0.5)/A12stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Q$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:P230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(R$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:Q230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(S$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:R230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(T$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:S230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(U$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:T230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(V$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:U230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(W$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:V230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(X$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:W230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Y$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:X230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(Z$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:Y230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AA$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:Z230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AB$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AA230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AC$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AB230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AD$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AC230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AE$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AD230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AF$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AE230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AG$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AF230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AH$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AG230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AI$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AH230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AI230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AK$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AJ230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AL$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AK230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AM$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AL230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AN$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AM230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AO$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AN230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AP$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AO230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AP230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AR$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AQ230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AS$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AR230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AT$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AS230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AU$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AT230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AV$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AU230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AW$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AV230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AX$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AW230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AY$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AX230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AY230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BA$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:AZ230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BB$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BA230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BC$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BB230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BD$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BC230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BE$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BD230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BF$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BE230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BG$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BF230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BH$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BG230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0},{"$f":"IF(A12stdlife=\"n/a\",\"n/a\",IF(BI$3>(A12stdlife+$E230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)-SUM($P230:BH230),('PTRM input'!$P$154*(1+rvanilla10)^0.5)/A12stdlife))","v":0}]
[null,null,{"$f":"Asset12","v":0},null,null,null,{"$f":"SUM(G219:G230)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM219:AM230)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C244","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A13remlife,A13value-SUM($F232:F232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(H$3>A13remlife,A13value-SUM($F232:G232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(I$3>A13remlife,A13value-SUM($F232:H232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(J$3>A13remlife,A13value-SUM($F232:I232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(K$3>A13remlife,A13value-SUM($F232:J232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(L$3>A13remlife,A13value-SUM($F232:K232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(M$3>A13remlife,A13value-SUM($F232:L232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(N$3>A13remlife,A13value-SUM($F232:M232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(O$3>A13remlife,A13value-SUM($F232:N232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(P$3>A13remlife,A13value-SUM($F232:O232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(Q$3>A13remlife,A13value-SUM($F232:P232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(R$3>A13remlife,A13value-SUM($F232:Q232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(S$3>A13remlife,A13value-SUM($F232:R232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(T$3>A13remlife,A13value-SUM($F232:S232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(U$3>A13remlife,A13value-SUM($F232:T232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(V$3>A13remlife,A13value-SUM($F232:U232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(W$3>A13remlife,A13value-SUM($F232:V232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(X$3>A13remlife,A13value-SUM($F232:W232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(Y$3>A13remlife,A13value-SUM($F232:X232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(Z$3>A13remlife,A13value-SUM($F232:Y232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AA$3>A13remlife,A13value-SUM($F232:Z232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AB$3>A13remlife,A13value-SUM($F232:AA232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AC$3>A13remlife,A13value-SUM($F232:AB232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AD$3>A13remlife,A13value-SUM($F232:AC232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AE$3>A13remlife,A13value-SUM($F232:AD232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AF$3>A13remlife,A13value-SUM($F232:AE232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AG$3>A13remlife,A13value-SUM($F232:AF232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AH$3>A13remlife,A13value-SUM($F232:AG232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AI$3>A13remlife,A13value-SUM($F232:AH232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AJ$3>A13remlife,A13value-SUM($F232:AI232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AK$3>A13remlife,A13value-SUM($F232:AJ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AL$3>A13remlife,A13value-SUM($F232:AK232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AM$3>A13remlife,A13value-SUM($F232:AL232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AN$3>A13remlife,A13value-SUM($F232:AM232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AO$3>A13remlife,A13value-SUM($F232:AN232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AP$3>A13remlife,A13value-SUM($F232:AO232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AQ$3>A13remlife,A13value-SUM($F232:AP232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AR$3>A13remlife,A13value-SUM($F232:AQ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AS$3>A13remlife,A13value-SUM($F232:AR232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AT$3>A13remlife,A13value-SUM($F232:AS232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AU$3>A13remlife,A13value-SUM($F232:AT232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AV$3>A13remlife,A13value-SUM($F232:AU232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AW$3>A13remlife,A13value-SUM($F232:AV232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AX$3>A13remlife,A13value-SUM($F232:AW232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AY$3>A13remlife,A13value-SUM($F232:AX232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(AZ$3>A13remlife,A13value-SUM($F232:AY232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BA$3>A13remlife,A13value-SUM($F232:AZ232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BB$3>A13remlife,A13value-SUM($F232:BA232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BC$3>A13remlife,A13value-SUM($F232:BB232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BD$3>A13remlife,A13value-SUM($F232:BC232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BE$3>A13remlife,A13value-SUM($F232:BD232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BF$3>A13remlife,A13value-SUM($F232:BE232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BG$3>A13remlife,A13value-SUM($F232:BF232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BH$3>A13remlife,A13value-SUM($F232:BG232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0},{"$f":"IF(BI$3>A13remlife,A13value-SUM($F232:BH232),IF(A13remlife=\"N/A\",\"n/a\",A13value/A13remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(H$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:G234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(I$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:H234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:I234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:J234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:K234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:L234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:M234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:N234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:O234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:P234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:Q234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:R234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:S234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:T234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:U234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:V234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:W234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:X234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:Y234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:Z234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AA234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AB234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AC234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AD234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AE234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AF234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AG234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AH234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AI234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AJ234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AK234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AL234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AM234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AN234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AO234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AP234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AQ234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AR234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AS234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AT234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AU234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AV234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AW234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AX234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AY234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:AZ234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BA234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BB234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BC234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BD234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BE234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BF234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BG234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)-SUM($G234:BH234),('PTRM input'!$G$155*(1+rvanilla01)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(I$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:H235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:I235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:J235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:K235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:L235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:M235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:N235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:O235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:P235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:Q235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:R235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:S235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:T235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:U235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:V235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:W235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:X235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:Y235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:Z235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AA235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AB235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AC235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AD235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AE235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AF235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AG235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AH235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AI235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AJ235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AK235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AL235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AM235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AN235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AO235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AP235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AQ235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AR235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AS235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AT235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AU235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AV235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AW235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AX235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AY235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:AZ235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BA235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BB235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BC235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BD235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BE235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BF235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BG235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)-SUM($H235:BH235),('PTRM input'!$H$155*(1+rvanilla02)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(J$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:I236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:J236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:K236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:L236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:M236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:N236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:O236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:P236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:Q236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:R236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:S236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:T236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:U236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:V236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:W236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:X236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:Y236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:Z236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AA236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AB236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AC236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AD236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AE236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AF236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AG236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AH236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AI236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AJ236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AK236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AL236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AM236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AN236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AO236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AP236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AQ236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AR236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AS236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AT236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AU236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AV236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AW236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AX236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AY236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:AZ236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BA236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BB236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BC236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BD236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BE236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BF236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BG236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)-SUM($I236:BH236),('PTRM input'!$I$155*(1+rvanilla03)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(K$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:J237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:K237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:L237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:M237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:N237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:O237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:P237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:Q237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:R237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:S237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:T237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:U237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:V237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:W237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:X237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:Y237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:Z237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AA237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AB237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AC237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AD237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AE237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AF237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AG237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AH237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AI237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AJ237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AK237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AL237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AM237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AN237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AO237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AP237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AQ237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AR237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AS237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AT237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AU237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AV237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AW237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AX237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AY237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:AZ237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BA237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BB237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BC237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BD237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BE237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BF237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BG237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)-SUM($J237:BH237),('PTRM input'!$J$155*(1+rvanilla04)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(L$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:K238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:L238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:M238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:N238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:O238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:P238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:Q238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:R238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:S238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:T238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:U238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:V238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:W238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:X238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:Y238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:Z238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AA238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AB238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AC238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AD238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AE238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AF238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AG238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AH238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AI238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AJ238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AK238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AL238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AM238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AN238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AO238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AP238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AQ238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AR238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AS238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AT238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AU238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AV238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AW238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AX238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AY238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:AZ238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BA238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BB238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BC238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BD238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BE238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BF238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BG238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)-SUM($K238:BH238),('PTRM input'!$K$155*(1+rvanilla05)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(M$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:L239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:M239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:N239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:O239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:P239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:Q239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:R239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:S239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:T239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:U239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:V239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:W239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:X239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:Y239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:Z239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AA239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AB239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AC239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AD239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AE239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AF239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AG239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AH239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AI239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AJ239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AK239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AL239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AM239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AN239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AO239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AP239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AQ239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AR239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AS239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AT239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AU239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AV239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AW239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AX239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AY239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:AZ239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BA239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BB239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BC239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BD239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BE239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BF239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BG239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)-SUM($L239:BH239),('PTRM input'!$L$155*(1+rvanilla06)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(N$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:M240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:N240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:O240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:P240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:Q240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:R240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:S240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:T240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:U240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:V240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:W240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:X240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:Y240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:Z240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AA240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AB240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AC240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AD240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AE240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AF240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AG240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AH240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AI240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AJ240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AK240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AL240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AM240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AN240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AO240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AP240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AQ240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AR240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AS240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AT240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AU240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AV240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AW240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AX240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AY240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:AZ240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BA240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BB240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BC240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BD240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BE240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BF240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BG240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)-SUM($M240:BH240),('PTRM input'!$M$155*(1+rvanilla07)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(O$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:N241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:O241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:P241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:Q241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:R241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:S241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:T241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:U241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:V241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:W241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:X241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:Y241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:Z241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AA241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AB241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AC241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AD241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AE241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AF241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AG241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AH241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AI241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AJ241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AK241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AL241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AM241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AN241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AO241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AP241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AQ241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AR241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AS241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AT241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AU241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AV241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AW241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AX241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AY241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:AZ241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BA241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BB241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BC241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BD241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BE241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BF241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BG241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)-SUM($N241:BH241),('PTRM input'!$N$155*(1+rvanilla08)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(P$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:O242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:P242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:Q242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:R242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:S242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:T242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:U242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:V242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:W242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:X242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:Y242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:Z242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AA242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AB242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AC242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AD242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AE242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AF242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AG242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AH242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AI242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AJ242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AK242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AL242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AM242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AN242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AO242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AP242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AQ242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AR242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AS242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AT242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AU242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AV242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AW242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AX242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AY242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:AZ242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BA242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BB242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BC242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BD242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BE242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BF242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BG242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)-SUM($O242:BH242),('PTRM input'!$O$155*(1+rvanilla09)^0.5)/A13stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Q$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:P243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(R$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:Q243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(S$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:R243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(T$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:S243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(U$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:T243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(V$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:U243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(W$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:V243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(X$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:W243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Y$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:X243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(Z$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:Y243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AA$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:Z243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AB$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AA243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AC$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AB243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AD$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AC243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AE$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AD243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AF$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AE243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AG$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AF243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AH$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AG243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AI$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AH243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AI243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AK$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AJ243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AL$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AK243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AM$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AL243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AN$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AM243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AO$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AN243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AP$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AO243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AP243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AR$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AQ243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AS$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AR243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AT$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AS243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AU$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AT243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AV$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AU243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AW$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AV243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AX$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AW243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AY$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AX243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AY243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BA$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:AZ243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BB$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BA243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BC$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BB243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BD$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BC243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BE$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BD243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BF$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BE243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BG$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BF243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BH$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BG243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0},{"$f":"IF(A13stdlife=\"n/a\",\"n/a\",IF(BI$3>(A13stdlife+$E243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)-SUM($P243:BH243),('PTRM input'!$P$155*(1+rvanilla10)^0.5)/A13stdlife))","v":0}]
[null,null,{"$f":"Asset13","v":0},null,null,null,{"$f":"SUM(G232:G243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM232:AM243)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C257","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A14remlife,A14value-SUM($F245:F245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(H$3>A14remlife,A14value-SUM($F245:G245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(I$3>A14remlife,A14value-SUM($F245:H245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(J$3>A14remlife,A14value-SUM($F245:I245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(K$3>A14remlife,A14value-SUM($F245:J245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(L$3>A14remlife,A14value-SUM($F245:K245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(M$3>A14remlife,A14value-SUM($F245:L245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(N$3>A14remlife,A14value-SUM($F245:M245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(O$3>A14remlife,A14value-SUM($F245:N245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(P$3>A14remlife,A14value-SUM($F245:O245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(Q$3>A14remlife,A14value-SUM($F245:P245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(R$3>A14remlife,A14value-SUM($F245:Q245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(S$3>A14remlife,A14value-SUM($F245:R245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(T$3>A14remlife,A14value-SUM($F245:S245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(U$3>A14remlife,A14value-SUM($F245:T245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(V$3>A14remlife,A14value-SUM($F245:U245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(W$3>A14remlife,A14value-SUM($F245:V245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(X$3>A14remlife,A14value-SUM($F245:W245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(Y$3>A14remlife,A14value-SUM($F245:X245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(Z$3>A14remlife,A14value-SUM($F245:Y245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AA$3>A14remlife,A14value-SUM($F245:Z245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AB$3>A14remlife,A14value-SUM($F245:AA245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AC$3>A14remlife,A14value-SUM($F245:AB245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AD$3>A14remlife,A14value-SUM($F245:AC245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AE$3>A14remlife,A14value-SUM($F245:AD245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AF$3>A14remlife,A14value-SUM($F245:AE245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AG$3>A14remlife,A14value-SUM($F245:AF245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AH$3>A14remlife,A14value-SUM($F245:AG245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AI$3>A14remlife,A14value-SUM($F245:AH245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AJ$3>A14remlife,A14value-SUM($F245:AI245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AK$3>A14remlife,A14value-SUM($F245:AJ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AL$3>A14remlife,A14value-SUM($F245:AK245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AM$3>A14remlife,A14value-SUM($F245:AL245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AN$3>A14remlife,A14value-SUM($F245:AM245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AO$3>A14remlife,A14value-SUM($F245:AN245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AP$3>A14remlife,A14value-SUM($F245:AO245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AQ$3>A14remlife,A14value-SUM($F245:AP245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AR$3>A14remlife,A14value-SUM($F245:AQ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AS$3>A14remlife,A14value-SUM($F245:AR245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AT$3>A14remlife,A14value-SUM($F245:AS245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AU$3>A14remlife,A14value-SUM($F245:AT245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AV$3>A14remlife,A14value-SUM($F245:AU245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AW$3>A14remlife,A14value-SUM($F245:AV245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AX$3>A14remlife,A14value-SUM($F245:AW245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AY$3>A14remlife,A14value-SUM($F245:AX245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(AZ$3>A14remlife,A14value-SUM($F245:AY245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BA$3>A14remlife,A14value-SUM($F245:AZ245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BB$3>A14remlife,A14value-SUM($F245:BA245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BC$3>A14remlife,A14value-SUM($F245:BB245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BD$3>A14remlife,A14value-SUM($F245:BC245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BE$3>A14remlife,A14value-SUM($F245:BD245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BF$3>A14remlife,A14value-SUM($F245:BE245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BG$3>A14remlife,A14value-SUM($F245:BF245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BH$3>A14remlife,A14value-SUM($F245:BG245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0},{"$f":"IF(BI$3>A14remlife,A14value-SUM($F245:BH245),IF(A14remlife=\"N/A\",\"n/a\",A14value/A14remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(H$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:G247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(I$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:H247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:I247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:J247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:K247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:L247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:M247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:N247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:O247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:P247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:Q247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:R247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:S247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:T247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:U247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:V247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:W247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:X247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:Y247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:Z247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AA247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AB247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AC247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AD247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AE247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AF247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AG247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AH247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AI247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AJ247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AK247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AL247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AM247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AN247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AO247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AP247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AQ247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AR247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AS247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AT247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AU247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AV247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AW247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AX247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AY247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:AZ247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BA247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BB247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BC247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BD247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BE247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BF247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BG247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)-SUM($G247:BH247),('PTRM input'!$G$156*(1+rvanilla01)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(I$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:H248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:I248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:J248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:K248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:L248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:M248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:N248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:O248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:P248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:Q248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:R248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:S248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:T248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:U248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:V248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:W248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:X248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:Y248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:Z248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AA248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AB248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AC248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AD248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AE248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AF248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AG248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AH248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AI248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AJ248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AK248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AL248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AM248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AN248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AO248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AP248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AQ248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AR248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AS248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AT248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AU248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AV248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AW248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AX248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AY248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:AZ248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BA248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BB248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BC248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BD248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BE248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BF248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BG248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)-SUM($H248:BH248),('PTRM input'!$H$156*(1+rvanilla02)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(J$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:I249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:J249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:K249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:L249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:M249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:N249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:O249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:P249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:Q249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:R249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:S249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:T249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:U249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:V249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:W249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:X249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:Y249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:Z249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AA249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AB249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AC249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AD249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AE249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AF249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AG249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AH249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AI249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AJ249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AK249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AL249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AM249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AN249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AO249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AP249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AQ249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AR249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AS249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AT249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AU249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AV249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AW249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AX249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AY249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:AZ249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BA249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BB249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BC249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BD249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BE249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BF249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BG249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)-SUM($I249:BH249),('PTRM input'!$I$156*(1+rvanilla03)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(K$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:J250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:K250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:L250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:M250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:N250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:O250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:P250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:Q250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:R250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:S250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:T250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:U250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:V250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:W250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:X250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:Y250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:Z250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AA250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AB250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AC250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AD250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AE250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AF250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AG250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AH250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AI250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AJ250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AK250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AL250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AM250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AN250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AO250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AP250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AQ250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AR250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AS250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AT250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AU250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AV250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AW250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AX250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AY250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:AZ250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BA250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BB250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BC250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BD250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BE250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BF250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BG250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)-SUM($J250:BH250),('PTRM input'!$J$156*(1+rvanilla04)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(L$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:K251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:L251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:M251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:N251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:O251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:P251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:Q251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:R251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:S251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:T251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:U251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:V251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:W251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:X251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:Y251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:Z251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AA251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AB251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AC251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AD251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AE251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AF251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AG251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AH251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AI251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AJ251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AK251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AL251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AM251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AN251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AO251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AP251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AQ251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AR251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AS251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AT251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AU251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AV251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AW251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AX251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AY251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:AZ251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BA251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BB251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BC251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BD251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BE251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BF251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BG251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)-SUM($K251:BH251),('PTRM input'!$K$156*(1+rvanilla05)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(M$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:L252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:M252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:N252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:O252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:P252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:Q252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:R252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:S252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:T252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:U252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:V252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:W252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:X252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:Y252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:Z252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AA252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AB252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AC252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AD252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AE252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AF252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AG252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AH252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AI252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AJ252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AK252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AL252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AM252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AN252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AO252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AP252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AQ252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AR252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AS252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AT252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AU252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AV252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AW252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AX252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AY252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:AZ252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BA252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BB252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BC252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BD252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BE252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BF252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BG252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)-SUM($L252:BH252),('PTRM input'!$L$156*(1+rvanilla06)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(N$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:M253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:N253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:O253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:P253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:Q253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:R253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:S253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:T253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:U253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:V253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:W253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:X253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:Y253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:Z253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AA253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AB253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AC253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AD253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AE253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AF253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AG253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AH253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AI253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AJ253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AK253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AL253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AM253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AN253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AO253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AP253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AQ253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AR253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AS253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AT253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AU253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AV253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AW253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AX253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AY253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:AZ253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BA253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BB253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BC253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BD253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BE253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BF253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BG253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)-SUM($M253:BH253),('PTRM input'!$M$156*(1+rvanilla07)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(O$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:N254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:O254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:P254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:Q254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:R254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:S254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:T254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:U254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:V254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:W254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:X254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:Y254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:Z254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AA254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AB254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AC254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AD254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AE254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AF254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AG254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AH254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AI254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AJ254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AK254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AL254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AM254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AN254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AO254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AP254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AQ254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AR254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AS254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AT254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AU254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AV254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AW254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AX254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AY254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:AZ254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BA254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BB254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BC254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BD254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BE254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BF254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BG254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)-SUM($N254:BH254),('PTRM input'!$N$156*(1+rvanilla08)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(P$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:O255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:P255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:Q255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:R255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:S255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:T255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:U255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:V255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:W255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:X255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:Y255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:Z255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AA255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AB255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AC255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AD255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AE255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AF255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AG255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AH255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AI255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AJ255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AK255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AL255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AM255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AN255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AO255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AP255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AQ255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AR255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AS255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AT255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AU255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AV255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AW255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AX255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AY255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:AZ255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BA255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BB255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BC255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BD255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BE255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BF255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BG255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)-SUM($O255:BH255),('PTRM input'!$O$156*(1+rvanilla09)^0.5)/A14stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Q$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:P256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(R$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:Q256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(S$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:R256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(T$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:S256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(U$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:T256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(V$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:U256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(W$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:V256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(X$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:W256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Y$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:X256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(Z$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:Y256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AA$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:Z256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AB$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AA256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AC$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AB256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AD$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AC256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AE$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AD256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AF$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AE256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AG$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AF256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AH$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AG256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AI$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AH256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AI256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AK$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AJ256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AL$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AK256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AM$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AL256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AN$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AM256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AO$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AN256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AP$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AO256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AP256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AR$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AQ256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AS$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AR256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AT$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AS256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AU$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AT256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AV$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AU256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AW$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AV256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AX$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AW256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AY$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AX256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AY256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BA$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:AZ256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BB$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BA256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BC$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BB256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BD$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BC256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BE$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BD256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BF$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BE256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BG$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BF256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BH$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BG256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0},{"$f":"IF(A14stdlife=\"n/a\",\"n/a\",IF(BI$3>(A14stdlife+$E256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)-SUM($P256:BH256),('PTRM input'!$P$156*(1+rvanilla10)^0.5)/A14stdlife))","v":0}]
[null,null,{"$f":"Asset14","v":0},null,null,null,{"$f":"SUM(G245:G256)","v":0},{"$f":"SUM(H245:H256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM245:AM256)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C270","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A15remlife,A15value-SUM($F258:F258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(H$3>A15remlife,A15value-SUM($F258:G258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(I$3>A15remlife,A15value-SUM($F258:H258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(J$3>A15remlife,A15value-SUM($F258:I258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(K$3>A15remlife,A15value-SUM($F258:J258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(L$3>A15remlife,A15value-SUM($F258:K258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(M$3>A15remlife,A15value-SUM($F258:L258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(N$3>A15remlife,A15value-SUM($F258:M258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(O$3>A15remlife,A15value-SUM($F258:N258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(P$3>A15remlife,A15value-SUM($F258:O258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(Q$3>A15remlife,A15value-SUM($F258:P258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(R$3>A15remlife,A15value-SUM($F258:Q258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(S$3>A15remlife,A15value-SUM($F258:R258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(T$3>A15remlife,A15value-SUM($F258:S258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(U$3>A15remlife,A15value-SUM($F258:T258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(V$3>A15remlife,A15value-SUM($F258:U258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(W$3>A15remlife,A15value-SUM($F258:V258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(X$3>A15remlife,A15value-SUM($F258:W258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(Y$3>A15remlife,A15value-SUM($F258:X258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(Z$3>A15remlife,A15value-SUM($F258:Y258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AA$3>A15remlife,A15value-SUM($F258:Z258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AB$3>A15remlife,A15value-SUM($F258:AA258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AC$3>A15remlife,A15value-SUM($F258:AB258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AD$3>A15remlife,A15value-SUM($F258:AC258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AE$3>A15remlife,A15value-SUM($F258:AD258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AF$3>A15remlife,A15value-SUM($F258:AE258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AG$3>A15remlife,A15value-SUM($F258:AF258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AH$3>A15remlife,A15value-SUM($F258:AG258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AI$3>A15remlife,A15value-SUM($F258:AH258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AJ$3>A15remlife,A15value-SUM($F258:AI258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AK$3>A15remlife,A15value-SUM($F258:AJ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AL$3>A15remlife,A15value-SUM($F258:AK258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AM$3>A15remlife,A15value-SUM($F258:AL258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AN$3>A15remlife,A15value-SUM($F258:AM258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AO$3>A15remlife,A15value-SUM($F258:AN258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AP$3>A15remlife,A15value-SUM($F258:AO258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AQ$3>A15remlife,A15value-SUM($F258:AP258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AR$3>A15remlife,A15value-SUM($F258:AQ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AS$3>A15remlife,A15value-SUM($F258:AR258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AT$3>A15remlife,A15value-SUM($F258:AS258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AU$3>A15remlife,A15value-SUM($F258:AT258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AV$3>A15remlife,A15value-SUM($F258:AU258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AW$3>A15remlife,A15value-SUM($F258:AV258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AX$3>A15remlife,A15value-SUM($F258:AW258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AY$3>A15remlife,A15value-SUM($F258:AX258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(AZ$3>A15remlife,A15value-SUM($F258:AY258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BA$3>A15remlife,A15value-SUM($F258:AZ258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BB$3>A15remlife,A15value-SUM($F258:BA258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BC$3>A15remlife,A15value-SUM($F258:BB258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BD$3>A15remlife,A15value-SUM($F258:BC258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BE$3>A15remlife,A15value-SUM($F258:BD258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BF$3>A15remlife,A15value-SUM($F258:BE258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BG$3>A15remlife,A15value-SUM($F258:BF258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BH$3>A15remlife,A15value-SUM($F258:BG258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0},{"$f":"IF(BI$3>A15remlife,A15value-SUM($F258:BH258),IF(A15remlife=\"N/A\",\"n/a\",A15value/A15remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(H$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:G260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(I$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:H260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:I260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:J260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:K260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:L260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:M260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:N260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:O260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:P260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:Q260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:R260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:S260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:T260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:U260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:V260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:W260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:X260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:Y260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:Z260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AA260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AB260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AC260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AD260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AE260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AF260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AG260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AH260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AI260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AJ260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AK260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AL260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AM260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AN260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AO260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AP260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AQ260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AR260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AS260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AT260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AU260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AV260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AW260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AX260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AY260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:AZ260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BA260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BB260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BC260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BD260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BE260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BF260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BG260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)-SUM($G260:BH260),('PTRM input'!$G$157*(1+rvanilla01)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(I$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:H261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:I261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:J261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:K261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:L261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:M261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:N261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:O261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:P261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:Q261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:R261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:S261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:T261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:U261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:V261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:W261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:X261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:Y261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:Z261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AA261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AB261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AC261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AD261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AE261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AF261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AG261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AH261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AI261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AJ261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AK261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AL261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AM261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AN261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AO261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AP261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AQ261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AR261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AS261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AT261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AU261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AV261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AW261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AX261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AY261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:AZ261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BA261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BB261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BC261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BD261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BE261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BF261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BG261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)-SUM($H261:BH261),('PTRM input'!$H$157*(1+rvanilla02)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(J$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:I262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:J262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:K262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:L262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:M262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:N262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:O262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:P262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:Q262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:R262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:S262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:T262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:U262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:V262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:W262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:X262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:Y262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:Z262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AA262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AB262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AC262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AD262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AE262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AF262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AG262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AH262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AI262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AJ262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AK262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AL262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AM262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AN262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AO262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AP262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AQ262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AR262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AS262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AT262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AU262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AV262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AW262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AX262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AY262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:AZ262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BA262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BB262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BC262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BD262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BE262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BF262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BG262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)-SUM($I262:BH262),('PTRM input'!$I$157*(1+rvanilla03)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(K$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:J263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:K263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:L263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:M263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:N263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:O263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:P263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:Q263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:R263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:S263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:T263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:U263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:V263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:W263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:X263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:Y263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:Z263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AA263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AB263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AC263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AD263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AE263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AF263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AG263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AH263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AI263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AJ263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AK263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AL263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AM263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AN263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AO263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AP263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AQ263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AR263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AS263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AT263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AU263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AV263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AW263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AX263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AY263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:AZ263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BA263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BB263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BC263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BD263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BE263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BF263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BG263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)-SUM($J263:BH263),('PTRM input'!$J$157*(1+rvanilla04)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(L$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:K264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:L264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:M264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:N264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:O264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:P264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:Q264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:R264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:S264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:T264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:U264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:V264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:W264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:X264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:Y264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:Z264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AA264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AB264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AC264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AD264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AE264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AF264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AG264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AH264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AI264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AJ264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AK264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AL264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AM264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AN264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AO264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AP264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AQ264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AR264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AS264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AT264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AU264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AV264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AW264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AX264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AY264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:AZ264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BA264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BB264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BC264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BD264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BE264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BF264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BG264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)-SUM($K264:BH264),('PTRM input'!$K$157*(1+rvanilla05)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(M$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:L265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:M265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:N265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:O265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:P265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:Q265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:R265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:S265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:T265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:U265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:V265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:W265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:X265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:Y265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:Z265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AA265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AB265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AC265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AD265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AE265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AF265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AG265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AH265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AI265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AJ265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AK265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AL265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AM265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AN265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AO265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AP265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AQ265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AR265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AS265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AT265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AU265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AV265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AW265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AX265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AY265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:AZ265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BA265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BB265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BC265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BD265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BE265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BF265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BG265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)-SUM($L265:BH265),('PTRM input'!$L$157*(1+rvanilla06)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(N$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:M266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:N266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:O266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:P266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:Q266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:R266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:S266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:T266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:U266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:V266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:W266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:X266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:Y266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:Z266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AA266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AB266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AC266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AD266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AE266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AF266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AG266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AH266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AI266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AJ266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AK266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AL266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AM266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AN266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AO266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AP266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AQ266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AR266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AS266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AT266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AU266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AV266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AW266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AX266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AY266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:AZ266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BA266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BB266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BC266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BD266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BE266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BF266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BG266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)-SUM($M266:BH266),('PTRM input'!$M$157*(1+rvanilla07)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(O$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:N267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:O267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:P267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:Q267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:R267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:S267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:T267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:U267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:V267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:W267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:X267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:Y267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:Z267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AA267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AB267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AC267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AD267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AE267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AF267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AG267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AH267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AI267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AJ267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AK267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AL267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AM267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AN267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AO267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AP267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AQ267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AR267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AS267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AT267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AU267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AV267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AW267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AX267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AY267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:AZ267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BA267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BB267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BC267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BD267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BE267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BF267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BG267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)-SUM($N267:BH267),('PTRM input'!$N$157*(1+rvanilla08)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(P$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:O268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:P268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:Q268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:R268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:S268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:T268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:U268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:V268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:W268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:X268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:Y268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:Z268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AA268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AB268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AC268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AD268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AE268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AF268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AG268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AH268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AI268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AJ268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AK268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AL268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AM268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AN268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AO268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AP268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AQ268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AR268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AS268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AT268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AU268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AV268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AW268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AX268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AY268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:AZ268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BA268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BB268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BC268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BD268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BE268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BF268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BG268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)-SUM($O268:BH268),('PTRM input'!$O$157*(1+rvanilla09)^0.5)/A15stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Q$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:P269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(R$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:Q269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(S$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:R269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(T$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:S269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(U$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:T269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(V$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:U269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(W$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:V269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(X$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:W269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Y$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:X269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(Z$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:Y269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AA$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:Z269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AB$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AA269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AC$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AB269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AD$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AC269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AE$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AD269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AF$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AE269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AG$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AF269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AH$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AG269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AI$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AH269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AI269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AK$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AJ269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AL$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AK269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AM$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AL269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AN$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AM269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AO$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AN269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AP$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AO269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AP269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AR$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AQ269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AS$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AR269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AT$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AS269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AU$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AT269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AV$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AU269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AW$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AV269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AX$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AW269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AY$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AX269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AY269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BA$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:AZ269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BB$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BA269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BC$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BB269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BD$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BC269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BE$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BD269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BF$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BE269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BG$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BF269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BH$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BG269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0},{"$f":"IF(A15stdlife=\"n/a\",\"n/a\",IF(BI$3>(A15stdlife+$E269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)-SUM($P269:BH269),('PTRM input'!$P$157*(1+rvanilla10)^0.5)/A15stdlife))","v":0}]
[null,null,{"$f":"Asset15","v":0},null,null,null,{"$f":"SUM(G258:G269)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM258:AM269)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C283","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A16remlife,A16value-SUM($F271:F271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(H$3>A16remlife,A16value-SUM($F271:G271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(I$3>A16remlife,A16value-SUM($F271:H271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(J$3>A16remlife,A16value-SUM($F271:I271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(K$3>A16remlife,A16value-SUM($F271:J271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(L$3>A16remlife,A16value-SUM($F271:K271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(M$3>A16remlife,A16value-SUM($F271:L271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(N$3>A16remlife,A16value-SUM($F271:M271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(O$3>A16remlife,A16value-SUM($F271:N271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(P$3>A16remlife,A16value-SUM($F271:O271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(Q$3>A16remlife,A16value-SUM($F271:P271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(R$3>A16remlife,A16value-SUM($F271:Q271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(S$3>A16remlife,A16value-SUM($F271:R271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(T$3>A16remlife,A16value-SUM($F271:S271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(U$3>A16remlife,A16value-SUM($F271:T271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(V$3>A16remlife,A16value-SUM($F271:U271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(W$3>A16remlife,A16value-SUM($F271:V271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(X$3>A16remlife,A16value-SUM($F271:W271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(Y$3>A16remlife,A16value-SUM($F271:X271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(Z$3>A16remlife,A16value-SUM($F271:Y271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AA$3>A16remlife,A16value-SUM($F271:Z271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AB$3>A16remlife,A16value-SUM($F271:AA271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AC$3>A16remlife,A16value-SUM($F271:AB271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AD$3>A16remlife,A16value-SUM($F271:AC271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AE$3>A16remlife,A16value-SUM($F271:AD271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AF$3>A16remlife,A16value-SUM($F271:AE271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AG$3>A16remlife,A16value-SUM($F271:AF271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AH$3>A16remlife,A16value-SUM($F271:AG271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AI$3>A16remlife,A16value-SUM($F271:AH271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AJ$3>A16remlife,A16value-SUM($F271:AI271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AK$3>A16remlife,A16value-SUM($F271:AJ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AL$3>A16remlife,A16value-SUM($F271:AK271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AM$3>A16remlife,A16value-SUM($F271:AL271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AN$3>A16remlife,A16value-SUM($F271:AM271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AO$3>A16remlife,A16value-SUM($F271:AN271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AP$3>A16remlife,A16value-SUM($F271:AO271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AQ$3>A16remlife,A16value-SUM($F271:AP271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AR$3>A16remlife,A16value-SUM($F271:AQ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AS$3>A16remlife,A16value-SUM($F271:AR271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AT$3>A16remlife,A16value-SUM($F271:AS271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AU$3>A16remlife,A16value-SUM($F271:AT271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AV$3>A16remlife,A16value-SUM($F271:AU271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AW$3>A16remlife,A16value-SUM($F271:AV271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AX$3>A16remlife,A16value-SUM($F271:AW271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AY$3>A16remlife,A16value-SUM($F271:AX271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(AZ$3>A16remlife,A16value-SUM($F271:AY271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BA$3>A16remlife,A16value-SUM($F271:AZ271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BB$3>A16remlife,A16value-SUM($F271:BA271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BC$3>A16remlife,A16value-SUM($F271:BB271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BD$3>A16remlife,A16value-SUM($F271:BC271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BE$3>A16remlife,A16value-SUM($F271:BD271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BF$3>A16remlife,A16value-SUM($F271:BE271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BG$3>A16remlife,A16value-SUM($F271:BF271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BH$3>A16remlife,A16value-SUM($F271:BG271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0},{"$f":"IF(BI$3>A16remlife,A16value-SUM($F271:BH271),IF(A16remlife=\"N/A\",\"n/a\",A16value/A16remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(H$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:G273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(I$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:H273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:I273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:J273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:K273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:L273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:M273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:N273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:O273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:P273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:Q273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:R273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:S273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:T273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:U273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:V273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:W273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:X273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:Y273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:Z273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AA273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AB273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AC273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AD273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AE273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AF273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AG273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AH273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AI273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AJ273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AK273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AL273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AM273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AN273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AO273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AP273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AQ273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AR273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AS273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AT273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AU273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AV273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AW273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AX273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AY273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:AZ273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BA273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BB273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BC273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BD273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BE273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BF273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BG273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)-SUM($G273:BH273),('PTRM input'!$G$158*(1+rvanilla01)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(I$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:H274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:I274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:J274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:K274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:L274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:M274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:N274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:O274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:P274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:Q274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:R274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:S274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:T274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:U274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:V274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:W274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:X274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:Y274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:Z274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AA274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AB274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AC274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AD274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AE274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AF274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AG274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AH274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AI274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AJ274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AK274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AL274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AM274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AN274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AO274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AP274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AQ274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AR274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AS274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AT274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AU274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AV274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AW274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AX274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AY274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:AZ274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BA274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BB274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BC274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BD274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BE274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BF274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BG274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)-SUM($H274:BH274),('PTRM input'!$H$158*(1+rvanilla02)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(J$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:I275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:J275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:K275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:L275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:M275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:N275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:O275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:P275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:Q275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:R275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:S275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:T275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:U275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:V275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:W275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:X275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:Y275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:Z275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AA275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AB275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AC275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AD275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AE275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AF275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AG275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AH275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AI275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AJ275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AK275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AL275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AM275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AN275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AO275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AP275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AQ275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AR275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AS275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AT275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AU275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AV275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AW275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AX275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AY275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:AZ275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BA275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BB275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BC275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BD275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BE275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BF275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BG275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)-SUM($I275:BH275),('PTRM input'!$I$158*(1+rvanilla03)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(K$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:J276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:K276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:L276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:M276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:N276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:O276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:P276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:Q276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:R276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:S276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:T276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:U276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:V276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:W276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:X276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:Y276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:Z276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AA276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AB276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AC276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AD276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AE276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AF276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AG276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AH276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AI276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AJ276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AK276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AL276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AM276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AN276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AO276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AP276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AQ276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AR276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AS276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AT276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AU276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AV276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AW276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AX276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AY276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:AZ276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BA276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BB276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BC276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BD276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BE276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BF276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BG276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)-SUM($J276:BH276),('PTRM input'!$J$158*(1+rvanilla04)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(L$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:K277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:L277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:M277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:N277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:O277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:P277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:Q277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:R277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:S277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:T277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:U277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:V277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:W277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:X277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:Y277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:Z277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AA277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AB277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AC277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AD277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AE277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AF277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AG277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AH277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AI277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AJ277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AK277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AL277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AM277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AN277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AO277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AP277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AQ277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AR277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AS277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AT277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AU277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AV277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AW277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AX277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AY277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:AZ277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BA277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BB277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BC277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BD277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BE277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BF277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BG277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)-SUM($K277:BH277),('PTRM input'!$K$158*(1+rvanilla05)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(M$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:L278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:M278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:N278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:O278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:P278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:Q278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:R278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:S278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:T278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:U278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:V278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:W278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:X278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:Y278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:Z278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AA278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AB278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AC278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AD278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AE278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AF278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AG278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AH278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AI278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AJ278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AK278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AL278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AM278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AN278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AO278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AP278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AQ278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AR278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AS278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AT278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AU278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AV278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AW278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AX278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AY278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:AZ278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BA278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BB278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BC278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BD278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BE278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BF278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BG278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)-SUM($L278:BH278),('PTRM input'!$L$158*(1+rvanilla06)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(N$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:M279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:N279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:O279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:P279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:Q279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:R279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:S279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:T279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:U279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:V279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:W279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:X279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:Y279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:Z279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AA279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AB279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AC279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AD279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AE279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AF279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AG279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AH279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AI279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AJ279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AK279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AL279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AM279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AN279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AO279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AP279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AQ279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AR279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AS279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AT279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AU279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AV279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AW279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AX279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AY279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:AZ279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BA279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BB279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BC279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BD279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BE279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BF279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BG279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)-SUM($M279:BH279),('PTRM input'!$M$158*(1+rvanilla07)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(O$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:N280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:O280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:P280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:Q280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:R280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:S280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:T280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:U280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:V280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:W280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:X280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:Y280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:Z280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AA280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AB280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AC280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AD280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AE280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AF280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AG280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AH280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AI280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AJ280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AK280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AL280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AM280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AN280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AO280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AP280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AQ280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AR280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AS280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AT280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AU280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AV280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AW280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AX280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AY280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:AZ280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BA280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BB280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BC280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BD280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BE280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BF280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BG280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)-SUM($N280:BH280),('PTRM input'!$N$158*(1+rvanilla08)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(P$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:O281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:P281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:Q281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:R281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:S281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:T281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:U281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:V281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:W281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:X281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:Y281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:Z281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AA281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AB281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AC281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AD281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AE281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AF281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AG281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AH281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AI281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AJ281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AK281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AL281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AM281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AN281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AO281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AP281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AQ281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AR281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AS281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AT281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AU281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AV281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AW281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AX281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AY281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:AZ281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BA281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BB281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BC281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BD281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BE281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BF281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BG281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)-SUM($O281:BH281),('PTRM input'!$O$158*(1+rvanilla09)^0.5)/A16stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Q$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:P282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(R$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:Q282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(S$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:R282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(T$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:S282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(U$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:T282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(V$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:U282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(W$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:V282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(X$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:W282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Y$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:X282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(Z$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:Y282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AA$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:Z282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AB$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AA282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AC$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AB282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AD$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AC282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AE$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AD282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AF$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AE282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AG$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AF282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AH$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AG282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AI$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AH282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AI282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AK$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AJ282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AL$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AK282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AM$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AL282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AN$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AM282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AO$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AN282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AP$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AO282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AP282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AR$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AQ282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AS$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AR282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AT$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AS282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AU$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AT282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AV$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AU282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AW$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AV282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AX$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AW282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AY$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AX282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AY282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BA$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:AZ282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BB$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BA282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BC$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BB282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BD$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BC282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BE$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BD282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BF$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BE282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BG$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BF282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BH$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BG282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0},{"$f":"IF(A16stdlife=\"n/a\",\"n/a\",IF(BI$3>(A16stdlife+$E282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)-SUM($P282:BH282),('PTRM input'!$P$158*(1+rvanilla10)^0.5)/A16stdlife))","v":0}]
[null,null,{"$f":"Asset16","v":0},null,null,null,{"$f":"SUM(G271:G282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM271:AM282)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C296","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A17remlife,A17value-SUM($F284:F284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(H$3>A17remlife,A17value-SUM($F284:G284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(I$3>A17remlife,A17value-SUM($F284:H284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(J$3>A17remlife,A17value-SUM($F284:I284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(K$3>A17remlife,A17value-SUM($F284:J284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(L$3>A17remlife,A17value-SUM($F284:K284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(M$3>A17remlife,A17value-SUM($F284:L284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(N$3>A17remlife,A17value-SUM($F284:M284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(O$3>A17remlife,A17value-SUM($F284:N284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(P$3>A17remlife,A17value-SUM($F284:O284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Q$3>A17remlife,A17value-SUM($F284:P284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(R$3>A17remlife,A17value-SUM($F284:Q284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(S$3>A17remlife,A17value-SUM($F284:R284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(T$3>A17remlife,A17value-SUM($F284:S284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(U$3>A17remlife,A17value-SUM($F284:T284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(V$3>A17remlife,A17value-SUM($F284:U284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(W$3>A17remlife,A17value-SUM($F284:V284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(X$3>A17remlife,A17value-SUM($F284:W284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Y$3>A17remlife,A17value-SUM($F284:X284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(Z$3>A17remlife,A17value-SUM($F284:Y284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AA$3>A17remlife,A17value-SUM($F284:Z284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AB$3>A17remlife,A17value-SUM($F284:AA284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AC$3>A17remlife,A17value-SUM($F284:AB284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AD$3>A17remlife,A17value-SUM($F284:AC284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AE$3>A17remlife,A17value-SUM($F284:AD284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AF$3>A17remlife,A17value-SUM($F284:AE284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AG$3>A17remlife,A17value-SUM($F284:AF284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AH$3>A17remlife,A17value-SUM($F284:AG284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AI$3>A17remlife,A17value-SUM($F284:AH284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AJ$3>A17remlife,A17value-SUM($F284:AI284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AK$3>A17remlife,A17value-SUM($F284:AJ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AL$3>A17remlife,A17value-SUM($F284:AK284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AM$3>A17remlife,A17value-SUM($F284:AL284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AN$3>A17remlife,A17value-SUM($F284:AM284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AO$3>A17remlife,A17value-SUM($F284:AN284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AP$3>A17remlife,A17value-SUM($F284:AO284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AQ$3>A17remlife,A17value-SUM($F284:AP284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AR$3>A17remlife,A17value-SUM($F284:AQ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AS$3>A17remlife,A17value-SUM($F284:AR284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AT$3>A17remlife,A17value-SUM($F284:AS284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AU$3>A17remlife,A17value-SUM($F284:AT284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AV$3>A17remlife,A17value-SUM($F284:AU284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AW$3>A17remlife,A17value-SUM($F284:AV284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AX$3>A17remlife,A17value-SUM($F284:AW284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AY$3>A17remlife,A17value-SUM($F284:AX284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(AZ$3>A17remlife,A17value-SUM($F284:AY284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BA$3>A17remlife,A17value-SUM($F284:AZ284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BB$3>A17remlife,A17value-SUM($F284:BA284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BC$3>A17remlife,A17value-SUM($F284:BB284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BD$3>A17remlife,A17value-SUM($F284:BC284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BE$3>A17remlife,A17value-SUM($F284:BD284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BF$3>A17remlife,A17value-SUM($F284:BE284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BG$3>A17remlife,A17value-SUM($F284:BF284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BH$3>A17remlife,A17value-SUM($F284:BG284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0},{"$f":"IF(BI$3>A17remlife,A17value-SUM($F284:BH284),IF(A17remlife=\"N/A\",\"n/a\",A17value/A17remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(H$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:G286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(I$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:H286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:I286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:J286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:K286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:L286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:M286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:N286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:O286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:P286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:Q286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:R286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:S286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:T286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:U286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:V286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:W286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:X286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:Y286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:Z286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AA286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AB286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AC286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AD286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AE286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AF286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AG286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AH286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AI286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AJ286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AK286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AL286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AM286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AN286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AO286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AP286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AQ286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AR286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AS286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AT286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AU286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AV286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AW286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AX286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AY286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:AZ286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BA286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BB286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BC286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BD286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BE286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BF286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BG286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)-SUM($G286:BH286),('PTRM input'!$G$159*(1+rvanilla01)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(I$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:H287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:I287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:J287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:K287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:L287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:M287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:N287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:O287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:P287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:Q287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:R287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:S287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:T287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:U287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:V287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:W287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:X287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:Y287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:Z287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AA287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AB287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AC287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AD287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AE287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AF287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AG287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AH287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AI287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AJ287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AK287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AL287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AM287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AN287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AO287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AP287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AQ287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AR287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AS287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AT287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AU287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AV287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AW287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AX287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AY287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:AZ287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BA287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BB287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BC287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BD287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BE287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BF287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BG287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)-SUM($H287:BH287),('PTRM input'!$H$159*(1+rvanilla02)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(J$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:I288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:J288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:K288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:L288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:M288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:N288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:O288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:P288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:Q288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:R288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:S288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:T288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:U288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:V288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:W288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:X288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:Y288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:Z288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AA288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AB288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AC288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AD288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AE288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AF288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AG288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AH288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AI288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AJ288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AK288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AL288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AM288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AN288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AO288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AP288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AQ288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AR288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AS288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AT288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AU288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AV288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AW288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AX288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AY288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:AZ288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BA288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BB288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BC288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BD288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BE288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BF288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BG288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)-SUM($I288:BH288),('PTRM input'!$I$159*(1+rvanilla03)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(K$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:J289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:K289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:L289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:M289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:N289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:O289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:P289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:Q289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:R289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:S289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:T289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:U289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:V289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:W289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:X289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:Y289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:Z289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AA289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AB289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AC289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AD289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AE289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AF289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AG289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AH289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AI289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AJ289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AK289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AL289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AM289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AN289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AO289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AP289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AQ289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AR289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AS289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AT289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AU289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AV289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AW289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AX289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AY289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:AZ289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BA289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BB289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BC289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BD289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BE289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BF289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BG289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)-SUM($J289:BH289),('PTRM input'!$J$159*(1+rvanilla04)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(L$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:K290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:L290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:M290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:N290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:O290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:P290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:Q290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:R290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:S290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:T290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:U290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:V290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:W290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:X290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:Y290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:Z290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AA290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AB290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AC290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AD290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AE290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AF290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AG290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AH290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AI290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AJ290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AK290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AL290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AM290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AN290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AO290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AP290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AQ290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AR290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AS290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AT290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AU290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AV290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AW290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AX290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AY290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:AZ290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BA290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BB290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BC290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BD290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BE290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BF290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BG290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)-SUM($K290:BH290),('PTRM input'!$K$159*(1+rvanilla05)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(M$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:L291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:M291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:N291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:O291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:P291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:Q291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:R291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:S291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:T291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:U291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:V291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:W291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:X291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:Y291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:Z291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AA291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AB291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AC291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AD291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AE291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AF291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AG291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AH291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AI291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AJ291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AK291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AL291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AM291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AN291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AO291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AP291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AQ291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AR291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AS291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AT291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AU291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AV291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AW291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AX291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AY291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:AZ291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BA291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BB291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BC291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BD291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BE291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BF291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BG291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)-SUM($L291:BH291),('PTRM input'!$L$159*(1+rvanilla06)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(N$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:M292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:N292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:O292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:P292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:Q292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:R292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:S292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:T292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:U292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:V292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:W292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:X292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:Y292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:Z292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AA292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AB292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AC292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AD292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AE292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AF292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AG292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AH292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AI292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AJ292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AK292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AL292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AM292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AN292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AO292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AP292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AQ292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AR292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AS292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AT292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AU292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AV292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AW292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AX292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AY292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:AZ292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BA292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BB292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BC292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BD292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BE292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BF292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BG292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)-SUM($M292:BH292),('PTRM input'!$M$159*(1+rvanilla07)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(O$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:N293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:O293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:P293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:Q293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:R293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:S293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:T293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:U293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:V293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:W293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:X293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:Y293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:Z293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AA293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AB293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AC293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AD293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AE293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AF293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AG293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AH293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AI293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AJ293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AK293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AL293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AM293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AN293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AO293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AP293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AQ293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AR293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AS293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AT293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AU293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AV293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AW293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AX293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AY293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:AZ293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BA293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BB293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BC293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BD293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BE293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BF293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BG293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)-SUM($N293:BH293),('PTRM input'!$N$159*(1+rvanilla08)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(P$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:O294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:P294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:Q294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:R294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:S294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:T294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:U294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:V294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:W294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:X294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:Y294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:Z294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AA294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AB294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AC294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AD294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AE294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AF294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AG294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AH294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AI294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AJ294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AK294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AL294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AM294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AN294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AO294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AP294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AQ294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AR294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AS294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AT294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AU294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AV294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AW294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AX294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AY294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:AZ294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BA294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BB294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BC294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BD294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BE294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BF294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BG294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)-SUM($O294:BH294),('PTRM input'!$O$159*(1+rvanilla09)^0.5)/A17stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Q$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:P295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(R$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:Q295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(S$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:R295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(T$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:S295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(U$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:T295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(V$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:U295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(W$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:V295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(X$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:W295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Y$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:X295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(Z$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:Y295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AA$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:Z295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AB$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AA295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AC$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AB295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AD$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AC295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AE$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AD295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AF$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AE295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AG$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AF295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AH$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AG295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AI$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AH295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AI295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AK$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AJ295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AL$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AK295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AM$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AL295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AN$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AM295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AO$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AN295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AP$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AO295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AP295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AR$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AQ295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AS$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AR295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AT$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AS295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AU$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AT295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AV$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AU295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AW$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AV295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AX$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AW295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AY$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AX295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AY295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BA$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:AZ295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BB$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BA295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BC$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BB295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BD$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BC295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BE$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BD295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BF$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BE295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BG$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BF295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BH$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BG295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0},{"$f":"IF(A17stdlife=\"n/a\",\"n/a\",IF(BI$3>(A17stdlife+$E295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)-SUM($P295:BH295),('PTRM input'!$P$159*(1+rvanilla10)^0.5)/A17stdlife))","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"SUM(G284:G295)","v":0},{"$f":"SUM(H284:H295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM284:AM295)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C309","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A18remlife,A18value-SUM($F297:F297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(H$3>A18remlife,A18value-SUM($F297:G297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(I$3>A18remlife,A18value-SUM($F297:H297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(J$3>A18remlife,A18value-SUM($F297:I297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(K$3>A18remlife,A18value-SUM($F297:J297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(L$3>A18remlife,A18value-SUM($F297:K297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(M$3>A18remlife,A18value-SUM($F297:L297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(N$3>A18remlife,A18value-SUM($F297:M297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(O$3>A18remlife,A18value-SUM($F297:N297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(P$3>A18remlife,A18value-SUM($F297:O297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Q$3>A18remlife,A18value-SUM($F297:P297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(R$3>A18remlife,A18value-SUM($F297:Q297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(S$3>A18remlife,A18value-SUM($F297:R297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(T$3>A18remlife,A18value-SUM($F297:S297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(U$3>A18remlife,A18value-SUM($F297:T297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(V$3>A18remlife,A18value-SUM($F297:U297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(W$3>A18remlife,A18value-SUM($F297:V297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(X$3>A18remlife,A18value-SUM($F297:W297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Y$3>A18remlife,A18value-SUM($F297:X297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(Z$3>A18remlife,A18value-SUM($F297:Y297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AA$3>A18remlife,A18value-SUM($F297:Z297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AB$3>A18remlife,A18value-SUM($F297:AA297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AC$3>A18remlife,A18value-SUM($F297:AB297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AD$3>A18remlife,A18value-SUM($F297:AC297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AE$3>A18remlife,A18value-SUM($F297:AD297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AF$3>A18remlife,A18value-SUM($F297:AE297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AG$3>A18remlife,A18value-SUM($F297:AF297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AH$3>A18remlife,A18value-SUM($F297:AG297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AI$3>A18remlife,A18value-SUM($F297:AH297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AJ$3>A18remlife,A18value-SUM($F297:AI297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AK$3>A18remlife,A18value-SUM($F297:AJ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AL$3>A18remlife,A18value-SUM($F297:AK297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AM$3>A18remlife,A18value-SUM($F297:AL297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AN$3>A18remlife,A18value-SUM($F297:AM297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AO$3>A18remlife,A18value-SUM($F297:AN297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AP$3>A18remlife,A18value-SUM($F297:AO297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AQ$3>A18remlife,A18value-SUM($F297:AP297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AR$3>A18remlife,A18value-SUM($F297:AQ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AS$3>A18remlife,A18value-SUM($F297:AR297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AT$3>A18remlife,A18value-SUM($F297:AS297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AU$3>A18remlife,A18value-SUM($F297:AT297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AV$3>A18remlife,A18value-SUM($F297:AU297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AW$3>A18remlife,A18value-SUM($F297:AV297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AX$3>A18remlife,A18value-SUM($F297:AW297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AY$3>A18remlife,A18value-SUM($F297:AX297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(AZ$3>A18remlife,A18value-SUM($F297:AY297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BA$3>A18remlife,A18value-SUM($F297:AZ297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BB$3>A18remlife,A18value-SUM($F297:BA297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BC$3>A18remlife,A18value-SUM($F297:BB297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BD$3>A18remlife,A18value-SUM($F297:BC297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BE$3>A18remlife,A18value-SUM($F297:BD297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BF$3>A18remlife,A18value-SUM($F297:BE297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BG$3>A18remlife,A18value-SUM($F297:BF297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BH$3>A18remlife,A18value-SUM($F297:BG297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0},{"$f":"IF(BI$3>A18remlife,A18value-SUM($F297:BH297),IF(A18remlife=\"N/A\",\"n/a\",A18value/A18remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(H$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:G299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(I$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:H299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:I299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:J299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:K299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:L299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:M299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:N299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:O299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:P299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:Q299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:R299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:S299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:T299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:U299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:V299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:W299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:X299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:Y299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:Z299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AA299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AB299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AC299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AD299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AE299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AF299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AG299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AH299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AI299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AJ299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AK299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AL299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AM299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AN299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AO299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AP299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AQ299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AR299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AS299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AT299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AU299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AV299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AW299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AX299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AY299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:AZ299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BA299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BB299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BC299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BD299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BE299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BF299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BG299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)-SUM($G299:BH299),('PTRM input'!$G$160*(1+rvanilla01)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(I$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:H300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:I300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:J300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:K300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:L300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:M300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:N300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:O300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:P300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:Q300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:R300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:S300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:T300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:U300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:V300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:W300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:X300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:Y300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:Z300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AA300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AB300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AC300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AD300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AE300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AF300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AG300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AH300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AI300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AJ300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AK300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AL300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AM300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AN300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AO300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AP300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AQ300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AR300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AS300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AT300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AU300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AV300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AW300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AX300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AY300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:AZ300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BA300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BB300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BC300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BD300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BE300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BF300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BG300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)-SUM($H300:BH300),('PTRM input'!$H$160*(1+rvanilla02)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(J$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:I301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:J301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:K301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:L301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:M301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:N301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:O301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:P301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:Q301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:R301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:S301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:T301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:U301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:V301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:W301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:X301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:Y301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:Z301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AA301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AB301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AC301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AD301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AE301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AF301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AG301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AH301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AI301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AJ301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AK301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AL301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AM301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AN301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AO301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AP301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AQ301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AR301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AS301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AT301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AU301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AV301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AW301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AX301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AY301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:AZ301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BA301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BB301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BC301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BD301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BE301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BF301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BG301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)-SUM($I301:BH301),('PTRM input'!$I$160*(1+rvanilla03)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(K$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:J302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:K302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:L302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:M302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:N302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:O302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:P302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:Q302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:R302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:S302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:T302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:U302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:V302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:W302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:X302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:Y302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:Z302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AA302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AB302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AC302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AD302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AE302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AF302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AG302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AH302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AI302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AJ302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AK302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AL302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AM302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AN302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AO302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AP302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AQ302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AR302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AS302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AT302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AU302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AV302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AW302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AX302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AY302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:AZ302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BA302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BB302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BC302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BD302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BE302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BF302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BG302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)-SUM($J302:BH302),('PTRM input'!$J$160*(1+rvanilla04)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(L$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:K303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:L303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:M303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:N303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:O303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:P303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:Q303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:R303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:S303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:T303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:U303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:V303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:W303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:X303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:Y303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:Z303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AA303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AB303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AC303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AD303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AE303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AF303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AG303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AH303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AI303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AJ303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AK303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AL303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AM303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AN303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AO303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AP303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AQ303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AR303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AS303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AT303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AU303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AV303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AW303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AX303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AY303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:AZ303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BA303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BB303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BC303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BD303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BE303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BF303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BG303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)-SUM($K303:BH303),('PTRM input'!$K$160*(1+rvanilla05)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(M$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:L304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:M304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:N304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:O304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:P304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:Q304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:R304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:S304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:T304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:U304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:V304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:W304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:X304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:Y304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:Z304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AA304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AB304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AC304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AD304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AE304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AF304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AG304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AH304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AI304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AJ304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AK304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AL304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AM304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AN304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AO304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AP304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AQ304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AR304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AS304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AT304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AU304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AV304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AW304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AX304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AY304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:AZ304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BA304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BB304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BC304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BD304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BE304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BF304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BG304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)-SUM($L304:BH304),('PTRM input'!$L$160*(1+rvanilla06)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(N$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:M305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:N305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:O305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:P305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:Q305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:R305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:S305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:T305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:U305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:V305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:W305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:X305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:Y305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:Z305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AA305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AB305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AC305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AD305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AE305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AF305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AG305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AH305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AI305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AJ305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AK305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AL305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AM305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AN305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AO305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AP305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AQ305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AR305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AS305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AT305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AU305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AV305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AW305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AX305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AY305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:AZ305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BA305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BB305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BC305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BD305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BE305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BF305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BG305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)-SUM($M305:BH305),('PTRM input'!$M$160*(1+rvanilla07)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(O$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:N306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:O306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:P306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:Q306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:R306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:S306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:T306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:U306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:V306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:W306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:X306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:Y306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:Z306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AA306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AB306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AC306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AD306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AE306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AF306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AG306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AH306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AI306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AJ306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AK306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AL306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AM306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AN306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AO306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AP306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AQ306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AR306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AS306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AT306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AU306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AV306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AW306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AX306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AY306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:AZ306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BA306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BB306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BC306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BD306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BE306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BF306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BG306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)-SUM($N306:BH306),('PTRM input'!$N$160*(1+rvanilla08)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(P$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:O307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:P307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:Q307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:R307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:S307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:T307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:U307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:V307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:W307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:X307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:Y307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:Z307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AA307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AB307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AC307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AD307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AE307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AF307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AG307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AH307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AI307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AJ307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AK307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AL307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AM307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AN307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AO307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AP307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AQ307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AR307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AS307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AT307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AU307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AV307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AW307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AX307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AY307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:AZ307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BA307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BB307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BC307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BD307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BE307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BF307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BG307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)-SUM($O307:BH307),('PTRM input'!$O$160*(1+rvanilla09)^0.5)/A18stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Q$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:P308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(R$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:Q308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(S$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:R308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(T$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:S308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(U$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:T308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(V$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:U308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(W$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:V308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(X$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:W308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Y$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:X308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(Z$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:Y308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AA$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:Z308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AB$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AA308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AC$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AB308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AD$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AC308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AE$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AD308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AF$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AE308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AG$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AF308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AH$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AG308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AI$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AH308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AI308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AK$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AJ308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AL$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AK308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AM$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AL308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AN$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AM308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AO$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AN308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AP$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AO308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AP308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AR$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AQ308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AS$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AR308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AT$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AS308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AU$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AT308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AV$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AU308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AW$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AV308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AX$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AW308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AY$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AX308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AY308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BA$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:AZ308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BB$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BA308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BC$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BB308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BD$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BC308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BE$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BD308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BF$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BE308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BG$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BF308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BH$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BG308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0},{"$f":"IF(A18stdlife=\"n/a\",\"n/a\",IF(BI$3>(A18stdlife+$E308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)-SUM($P308:BH308),('PTRM input'!$P$160*(1+rvanilla10)^0.5)/A18stdlife))","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"SUM(G297:G308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM297:AM308)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C322","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A19remlife,A19value-SUM($F310:F310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(H$3>A19remlife,A19value-SUM($F310:G310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(I$3>A19remlife,A19value-SUM($F310:H310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(J$3>A19remlife,A19value-SUM($F310:I310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(K$3>A19remlife,A19value-SUM($F310:J310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(L$3>A19remlife,A19value-SUM($F310:K310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(M$3>A19remlife,A19value-SUM($F310:L310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(N$3>A19remlife,A19value-SUM($F310:M310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(O$3>A19remlife,A19value-SUM($F310:N310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(P$3>A19remlife,A19value-SUM($F310:O310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Q$3>A19remlife,A19value-SUM($F310:P310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(R$3>A19remlife,A19value-SUM($F310:Q310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(S$3>A19remlife,A19value-SUM($F310:R310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(T$3>A19remlife,A19value-SUM($F310:S310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(U$3>A19remlife,A19value-SUM($F310:T310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(V$3>A19remlife,A19value-SUM($F310:U310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(W$3>A19remlife,A19value-SUM($F310:V310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(X$3>A19remlife,A19value-SUM($F310:W310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Y$3>A19remlife,A19value-SUM($F310:X310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(Z$3>A19remlife,A19value-SUM($F310:Y310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AA$3>A19remlife,A19value-SUM($F310:Z310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AB$3>A19remlife,A19value-SUM($F310:AA310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AC$3>A19remlife,A19value-SUM($F310:AB310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AD$3>A19remlife,A19value-SUM($F310:AC310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AE$3>A19remlife,A19value-SUM($F310:AD310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AF$3>A19remlife,A19value-SUM($F310:AE310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AG$3>A19remlife,A19value-SUM($F310:AF310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AH$3>A19remlife,A19value-SUM($F310:AG310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AI$3>A19remlife,A19value-SUM($F310:AH310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AJ$3>A19remlife,A19value-SUM($F310:AI310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AK$3>A19remlife,A19value-SUM($F310:AJ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AL$3>A19remlife,A19value-SUM($F310:AK310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AM$3>A19remlife,A19value-SUM($F310:AL310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AN$3>A19remlife,A19value-SUM($F310:AM310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AO$3>A19remlife,A19value-SUM($F310:AN310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AP$3>A19remlife,A19value-SUM($F310:AO310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AQ$3>A19remlife,A19value-SUM($F310:AP310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AR$3>A19remlife,A19value-SUM($F310:AQ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AS$3>A19remlife,A19value-SUM($F310:AR310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AT$3>A19remlife,A19value-SUM($F310:AS310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AU$3>A19remlife,A19value-SUM($F310:AT310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AV$3>A19remlife,A19value-SUM($F310:AU310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AW$3>A19remlife,A19value-SUM($F310:AV310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AX$3>A19remlife,A19value-SUM($F310:AW310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AY$3>A19remlife,A19value-SUM($F310:AX310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(AZ$3>A19remlife,A19value-SUM($F310:AY310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BA$3>A19remlife,A19value-SUM($F310:AZ310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BB$3>A19remlife,A19value-SUM($F310:BA310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BC$3>A19remlife,A19value-SUM($F310:BB310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BD$3>A19remlife,A19value-SUM($F310:BC310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BE$3>A19remlife,A19value-SUM($F310:BD310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BF$3>A19remlife,A19value-SUM($F310:BE310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BG$3>A19remlife,A19value-SUM($F310:BF310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BH$3>A19remlife,A19value-SUM($F310:BG310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0},{"$f":"IF(BI$3>A19remlife,A19value-SUM($F310:BH310),IF(A19remlife=\"N/A\",\"n/a\",A19value/A19remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(H$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:G312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(I$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:H312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:I312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:J312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:K312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:L312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:M312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:N312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:O312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:P312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:Q312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:R312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:S312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:T312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:U312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:V312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:W312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:X312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:Y312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:Z312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AA312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AB312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AC312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AD312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AE312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AF312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AG312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AH312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AI312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AJ312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AK312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AL312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AM312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AN312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AO312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AP312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AQ312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AR312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AS312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AT312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AU312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AV312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AW312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AX312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AY312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:AZ312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BA312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BB312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BC312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BD312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BE312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BF312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BG312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)-SUM($G312:BH312),('PTRM input'!$G$161*(1+rvanilla01)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(I$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:H313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:I313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:J313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:K313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:L313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:M313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:N313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:O313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:P313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:Q313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:R313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:S313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:T313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:U313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:V313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:W313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:X313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:Y313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:Z313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AA313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AB313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AC313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AD313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AE313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AF313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AG313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AH313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AI313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AJ313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AK313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AL313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AM313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AN313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AO313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AP313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AQ313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AR313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AS313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AT313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AU313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AV313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AW313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AX313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AY313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:AZ313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BA313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BB313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BC313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BD313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BE313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BF313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BG313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)-SUM($H313:BH313),('PTRM input'!$H$161*(1+rvanilla02)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(J$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:I314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:J314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:K314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:L314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:M314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:N314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:O314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:P314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:Q314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:R314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:S314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:T314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:U314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:V314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:W314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:X314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:Y314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:Z314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AA314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AB314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AC314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AD314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AE314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AF314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AG314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AH314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AI314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AJ314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AK314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AL314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AM314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AN314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AO314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AP314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AQ314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AR314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AS314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AT314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AU314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AV314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AW314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AX314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AY314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:AZ314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BA314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BB314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BC314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BD314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BE314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BF314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BG314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)-SUM($I314:BH314),('PTRM input'!$I$161*(1+rvanilla03)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(K$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:J315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:K315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:L315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:M315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:N315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:O315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:P315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:Q315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:R315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:S315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:T315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:U315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:V315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:W315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:X315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:Y315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:Z315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AA315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AB315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AC315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AD315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AE315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AF315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AG315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AH315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AI315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AJ315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AK315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AL315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AM315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AN315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AO315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AP315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AQ315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AR315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AS315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AT315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AU315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AV315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AW315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AX315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AY315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:AZ315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BA315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BB315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BC315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BD315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BE315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BF315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BG315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)-SUM($J315:BH315),('PTRM input'!$J$161*(1+rvanilla04)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(L$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:K316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:L316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:M316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:N316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:O316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:P316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:Q316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:R316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:S316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:T316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:U316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:V316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:W316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:X316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:Y316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:Z316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AA316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AB316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AC316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AD316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AE316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AF316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AG316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AH316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AI316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AJ316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AK316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AL316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AM316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AN316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AO316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AP316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AQ316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AR316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AS316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AT316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AU316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AV316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AW316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AX316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AY316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:AZ316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BA316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BB316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BC316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BD316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BE316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BF316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BG316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)-SUM($K316:BH316),('PTRM input'!$K$161*(1+rvanilla05)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(M$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:L317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:M317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:N317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:O317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:P317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:Q317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:R317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:S317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:T317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:U317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:V317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:W317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:X317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:Y317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:Z317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AA317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AB317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AC317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AD317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AE317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AF317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AG317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AH317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AI317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AJ317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AK317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AL317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AM317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AN317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AO317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AP317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AQ317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AR317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AS317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AT317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AU317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AV317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AW317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AX317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AY317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:AZ317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BA317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BB317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BC317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BD317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BE317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BF317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BG317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)-SUM($L317:BH317),('PTRM input'!$L$161*(1+rvanilla06)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(N$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:M318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:N318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:O318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:P318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:Q318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:R318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:S318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:T318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:U318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:V318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:W318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:X318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:Y318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:Z318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AA318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AB318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AC318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AD318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AE318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AF318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AG318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AH318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AI318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AJ318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AK318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AL318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AM318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AN318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AO318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AP318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AQ318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AR318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AS318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AT318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AU318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AV318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AW318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AX318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AY318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:AZ318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BA318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BB318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BC318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BD318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BE318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BF318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BG318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)-SUM($M318:BH318),('PTRM input'!$M$161*(1+rvanilla07)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(O$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:N319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:O319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:P319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:Q319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:R319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:S319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:T319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:U319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:V319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:W319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:X319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:Y319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:Z319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AA319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AB319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AC319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AD319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AE319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AF319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AG319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AH319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AI319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AJ319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AK319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AL319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AM319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AN319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AO319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AP319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AQ319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AR319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AS319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AT319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AU319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AV319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AW319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AX319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AY319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:AZ319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BA319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BB319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BC319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BD319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BE319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BF319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BG319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)-SUM($N319:BH319),('PTRM input'!$N$161*(1+rvanilla08)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(P$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:O320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:P320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:Q320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:R320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:S320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:T320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:U320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:V320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:W320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:X320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:Y320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:Z320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AA320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AB320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AC320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AD320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AE320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AF320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AG320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AH320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AI320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AJ320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AK320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AL320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AM320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AN320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AO320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AP320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AQ320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AR320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AS320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AT320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AU320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AV320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AW320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AX320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AY320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:AZ320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BA320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BB320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BC320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BD320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BE320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BF320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BG320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)-SUM($O320:BH320),('PTRM input'!$O$161*(1+rvanilla09)^0.5)/A19stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Q$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:P321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(R$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:Q321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(S$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:R321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(T$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:S321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(U$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:T321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(V$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:U321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(W$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:V321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(X$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:W321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Y$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:X321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(Z$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:Y321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AA$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:Z321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AB$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AA321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AC$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AB321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AD$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AC321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AE$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AD321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AF$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AE321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AG$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AF321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AH$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AG321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AI$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AH321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AI321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AK$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AJ321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AL$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AK321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AM$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AL321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AN$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AM321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AO$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AN321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AP$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AO321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AP321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AR$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AQ321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AS$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AR321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AT$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AS321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AU$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AT321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AV$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AU321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AW$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AV321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AX$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AW321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AY$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AX321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AY321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BA$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:AZ321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BB$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BA321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BC$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BB321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BD$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BC321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BE$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BD321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BF$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BE321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BG$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BF321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BH$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BG321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0},{"$f":"IF(A19stdlife=\"n/a\",\"n/a\",IF(BI$3>(A19stdlife+$E321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)-SUM($P321:BH321),('PTRM input'!$P$161*(1+rvanilla10)^0.5)/A19stdlife))","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"SUM(G310:G321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM310:AM321)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C335","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A20remlife,A20value-SUM($F323:F323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(H$3>A20remlife,A20value-SUM($F323:G323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(I$3>A20remlife,A20value-SUM($F323:H323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(J$3>A20remlife,A20value-SUM($F323:I323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(K$3>A20remlife,A20value-SUM($F323:J323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(L$3>A20remlife,A20value-SUM($F323:K323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(M$3>A20remlife,A20value-SUM($F323:L323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(N$3>A20remlife,A20value-SUM($F323:M323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(O$3>A20remlife,A20value-SUM($F323:N323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(P$3>A20remlife,A20value-SUM($F323:O323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Q$3>A20remlife,A20value-SUM($F323:P323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(R$3>A20remlife,A20value-SUM($F323:Q323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(S$3>A20remlife,A20value-SUM($F323:R323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(T$3>A20remlife,A20value-SUM($F323:S323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(U$3>A20remlife,A20value-SUM($F323:T323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(V$3>A20remlife,A20value-SUM($F323:U323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(W$3>A20remlife,A20value-SUM($F323:V323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(X$3>A20remlife,A20value-SUM($F323:W323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Y$3>A20remlife,A20value-SUM($F323:X323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(Z$3>A20remlife,A20value-SUM($F323:Y323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AA$3>A20remlife,A20value-SUM($F323:Z323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AB$3>A20remlife,A20value-SUM($F323:AA323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AC$3>A20remlife,A20value-SUM($F323:AB323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AD$3>A20remlife,A20value-SUM($F323:AC323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AE$3>A20remlife,A20value-SUM($F323:AD323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AF$3>A20remlife,A20value-SUM($F323:AE323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AG$3>A20remlife,A20value-SUM($F323:AF323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AH$3>A20remlife,A20value-SUM($F323:AG323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AI$3>A20remlife,A20value-SUM($F323:AH323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AJ$3>A20remlife,A20value-SUM($F323:AI323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AK$3>A20remlife,A20value-SUM($F323:AJ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AL$3>A20remlife,A20value-SUM($F323:AK323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AM$3>A20remlife,A20value-SUM($F323:AL323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AN$3>A20remlife,A20value-SUM($F323:AM323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AO$3>A20remlife,A20value-SUM($F323:AN323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AP$3>A20remlife,A20value-SUM($F323:AO323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AQ$3>A20remlife,A20value-SUM($F323:AP323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AR$3>A20remlife,A20value-SUM($F323:AQ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AS$3>A20remlife,A20value-SUM($F323:AR323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AT$3>A20remlife,A20value-SUM($F323:AS323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AU$3>A20remlife,A20value-SUM($F323:AT323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AV$3>A20remlife,A20value-SUM($F323:AU323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AW$3>A20remlife,A20value-SUM($F323:AV323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AX$3>A20remlife,A20value-SUM($F323:AW323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AY$3>A20remlife,A20value-SUM($F323:AX323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(AZ$3>A20remlife,A20value-SUM($F323:AY323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BA$3>A20remlife,A20value-SUM($F323:AZ323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BB$3>A20remlife,A20value-SUM($F323:BA323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BC$3>A20remlife,A20value-SUM($F323:BB323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BD$3>A20remlife,A20value-SUM($F323:BC323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BE$3>A20remlife,A20value-SUM($F323:BD323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BF$3>A20remlife,A20value-SUM($F323:BE323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BG$3>A20remlife,A20value-SUM($F323:BF323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BH$3>A20remlife,A20value-SUM($F323:BG323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0},{"$f":"IF(BI$3>A20remlife,A20value-SUM($F323:BH323),IF(A20remlife=\"N/A\",\"n/a\",A20value/A20remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(H$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:G325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(I$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:H325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:I325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:J325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:K325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:L325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:M325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:N325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:O325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:P325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:Q325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:R325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:S325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:T325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:U325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:V325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:W325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:X325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:Y325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:Z325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AA325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AB325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AC325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AD325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AE325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AF325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AG325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AH325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AI325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AJ325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AK325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AL325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AM325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AN325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AO325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AP325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AQ325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AR325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AS325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AT325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AU325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AV325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AW325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AX325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AY325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:AZ325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BA325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BB325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BC325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BD325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BE325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BF325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BG325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)-SUM($G325:BH325),('PTRM input'!$G$162*(1+rvanilla01)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(I$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:H326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:I326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:J326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:K326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:L326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:M326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:N326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:O326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:P326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:Q326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:R326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:S326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:T326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:U326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:V326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:W326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:X326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:Y326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:Z326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AA326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AB326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AC326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AD326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AE326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AF326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AG326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AH326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AI326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AJ326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AK326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AL326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AM326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AN326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AO326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AP326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AQ326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AR326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AS326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AT326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AU326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AV326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AW326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AX326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AY326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:AZ326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BA326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BB326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BC326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BD326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BE326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BF326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BG326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)-SUM($H326:BH326),('PTRM input'!$H$162*(1+rvanilla02)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(J$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:I327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:J327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:K327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:L327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:M327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:N327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:O327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:P327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:Q327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:R327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:S327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:T327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:U327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:V327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:W327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:X327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:Y327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:Z327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AA327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AB327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AC327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AD327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AE327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AF327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AG327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AH327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AI327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AJ327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AK327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AL327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AM327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AN327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AO327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AP327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AQ327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AR327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AS327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AT327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AU327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AV327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AW327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AX327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AY327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:AZ327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BA327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BB327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BC327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BD327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BE327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BF327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BG327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)-SUM($I327:BH327),('PTRM input'!$I$162*(1+rvanilla03)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(K$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:J328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:K328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:L328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:M328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:N328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:O328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:P328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:Q328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:R328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:S328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:T328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:U328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:V328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:W328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:X328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:Y328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:Z328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AA328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AB328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AC328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AD328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AE328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AF328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AG328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AH328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AI328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AJ328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AK328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AL328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AM328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AN328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AO328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AP328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AQ328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AR328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AS328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AT328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AU328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AV328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AW328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AX328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AY328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:AZ328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BA328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BB328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BC328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BD328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BE328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BF328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BG328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)-SUM($J328:BH328),('PTRM input'!$J$162*(1+rvanilla04)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(L$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:K329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:L329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:M329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:N329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:O329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:P329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:Q329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:R329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:S329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:T329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:U329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:V329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:W329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:X329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:Y329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:Z329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AA329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AB329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AC329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AD329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AE329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AF329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AG329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AH329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AI329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AJ329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AK329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AL329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AM329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AN329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AO329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AP329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AQ329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AR329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AS329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AT329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AU329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AV329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AW329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AX329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AY329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:AZ329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BA329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BB329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BC329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BD329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BE329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BF329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BG329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)-SUM($K329:BH329),('PTRM input'!$K$162*(1+rvanilla05)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(M$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:L330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:M330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:N330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:O330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:P330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:Q330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:R330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:S330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:T330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:U330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:V330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:W330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:X330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:Y330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:Z330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AA330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AB330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AC330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AD330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AE330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AF330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AG330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AH330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AI330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AJ330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AK330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AL330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AM330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AN330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AO330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AP330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AQ330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AR330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AS330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AT330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AU330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AV330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AW330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AX330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AY330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:AZ330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BA330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BB330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BC330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BD330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BE330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BF330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BG330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)-SUM($L330:BH330),('PTRM input'!$L$162*(1+rvanilla06)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(N$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:M331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:N331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:O331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:P331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:Q331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:R331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:S331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:T331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:U331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:V331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:W331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:X331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:Y331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:Z331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AA331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AB331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AC331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AD331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AE331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AF331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AG331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AH331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AI331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AJ331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AK331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AL331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AM331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AN331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AO331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AP331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AQ331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AR331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AS331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AT331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AU331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AV331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AW331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AX331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AY331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:AZ331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BA331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BB331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BC331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BD331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BE331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BF331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BG331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)-SUM($M331:BH331),('PTRM input'!$M$162*(1+rvanilla07)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(O$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:N332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:O332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:P332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:Q332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:R332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:S332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:T332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:U332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:V332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:W332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:X332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:Y332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:Z332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AA332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AB332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AC332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AD332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AE332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AF332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AG332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AH332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AI332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AJ332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AK332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AL332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AM332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AN332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AO332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AP332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AQ332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AR332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AS332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AT332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AU332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AV332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AW332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AX332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AY332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:AZ332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BA332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BB332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BC332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BD332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BE332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BF332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BG332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)-SUM($N332:BH332),('PTRM input'!$N$162*(1+rvanilla08)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(P$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:O333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:P333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:Q333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:R333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:S333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:T333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:U333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:V333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:W333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:X333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:Y333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:Z333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AA333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AB333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AC333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AD333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AE333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AF333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AG333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AH333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AI333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AJ333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AK333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AL333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AM333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AN333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AO333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AP333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AQ333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AR333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AS333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AT333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AU333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AV333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AW333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AX333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AY333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:AZ333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BA333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BB333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BC333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BD333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BE333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BF333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BG333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)-SUM($O333:BH333),('PTRM input'!$O$162*(1+rvanilla09)^0.5)/A20stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Q$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:P334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(R$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:Q334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(S$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:R334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(T$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:S334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(U$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:T334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(V$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:U334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(W$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:V334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(X$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:W334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Y$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:X334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(Z$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:Y334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AA$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:Z334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AB$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AA334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AC$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AB334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AD$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AC334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AE$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AD334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AF$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AE334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AG$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AF334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AH$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AG334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AI$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AH334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AI334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AK$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AJ334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AL$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AK334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AM$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AL334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AN$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AM334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AO$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AN334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AP$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AO334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AP334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AR$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AQ334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AS$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AR334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AT$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AS334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AU$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AT334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AV$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AU334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AW$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AV334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AX$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AW334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AY$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AX334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AY334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BA$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:AZ334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BB$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BA334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BC$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BB334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BD$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BC334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BE$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BD334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BF$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BE334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BG$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BF334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BH$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BG334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0},{"$f":"IF(A20stdlife=\"n/a\",\"n/a\",IF(BI$3>(A20stdlife+$E334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)-SUM($P334:BH334),('PTRM input'!$P$162*(1+rvanilla10)^0.5)/A20stdlife))","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"SUM(G323:G334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM323:AM334)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C348","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A21remlife,A21value-SUM($F336:F336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(H$3>A21remlife,A21value-SUM($F336:G336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(I$3>A21remlife,A21value-SUM($F336:H336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(J$3>A21remlife,A21value-SUM($F336:I336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(K$3>A21remlife,A21value-SUM($F336:J336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(L$3>A21remlife,A21value-SUM($F336:K336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(M$3>A21remlife,A21value-SUM($F336:L336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(N$3>A21remlife,A21value-SUM($F336:M336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(O$3>A21remlife,A21value-SUM($F336:N336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(P$3>A21remlife,A21value-SUM($F336:O336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Q$3>A21remlife,A21value-SUM($F336:P336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(R$3>A21remlife,A21value-SUM($F336:Q336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(S$3>A21remlife,A21value-SUM($F336:R336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(T$3>A21remlife,A21value-SUM($F336:S336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(U$3>A21remlife,A21value-SUM($F336:T336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(V$3>A21remlife,A21value-SUM($F336:U336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(W$3>A21remlife,A21value-SUM($F336:V336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(X$3>A21remlife,A21value-SUM($F336:W336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Y$3>A21remlife,A21value-SUM($F336:X336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(Z$3>A21remlife,A21value-SUM($F336:Y336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AA$3>A21remlife,A21value-SUM($F336:Z336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AB$3>A21remlife,A21value-SUM($F336:AA336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AC$3>A21remlife,A21value-SUM($F336:AB336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AD$3>A21remlife,A21value-SUM($F336:AC336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AE$3>A21remlife,A21value-SUM($F336:AD336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AF$3>A21remlife,A21value-SUM($F336:AE336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AG$3>A21remlife,A21value-SUM($F336:AF336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AH$3>A21remlife,A21value-SUM($F336:AG336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AI$3>A21remlife,A21value-SUM($F336:AH336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AJ$3>A21remlife,A21value-SUM($F336:AI336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AK$3>A21remlife,A21value-SUM($F336:AJ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AL$3>A21remlife,A21value-SUM($F336:AK336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AM$3>A21remlife,A21value-SUM($F336:AL336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AN$3>A21remlife,A21value-SUM($F336:AM336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AO$3>A21remlife,A21value-SUM($F336:AN336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AP$3>A21remlife,A21value-SUM($F336:AO336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AQ$3>A21remlife,A21value-SUM($F336:AP336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AR$3>A21remlife,A21value-SUM($F336:AQ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AS$3>A21remlife,A21value-SUM($F336:AR336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AT$3>A21remlife,A21value-SUM($F336:AS336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AU$3>A21remlife,A21value-SUM($F336:AT336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AV$3>A21remlife,A21value-SUM($F336:AU336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AW$3>A21remlife,A21value-SUM($F336:AV336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AX$3>A21remlife,A21value-SUM($F336:AW336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AY$3>A21remlife,A21value-SUM($F336:AX336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(AZ$3>A21remlife,A21value-SUM($F336:AY336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BA$3>A21remlife,A21value-SUM($F336:AZ336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BB$3>A21remlife,A21value-SUM($F336:BA336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BC$3>A21remlife,A21value-SUM($F336:BB336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BD$3>A21remlife,A21value-SUM($F336:BC336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BE$3>A21remlife,A21value-SUM($F336:BD336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BF$3>A21remlife,A21value-SUM($F336:BE336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BG$3>A21remlife,A21value-SUM($F336:BF336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BH$3>A21remlife,A21value-SUM($F336:BG336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0},{"$f":"IF(BI$3>A21remlife,A21value-SUM($F336:BH336),IF(A21remlife=\"N/A\",\"n/a\",A21value/A21remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(H$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:G338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(I$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:H338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:I338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:J338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:K338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:L338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:M338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:N338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:O338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:P338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:Q338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:R338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:S338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:T338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:U338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:V338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:W338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:X338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:Y338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:Z338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AA338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AB338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AC338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AD338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AE338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AF338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AG338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AH338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AI338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AJ338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AK338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AL338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AM338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AN338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AO338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AP338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AQ338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AR338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AS338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AT338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AU338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AV338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AW338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AX338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AY338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:AZ338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BA338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BB338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BC338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BD338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BE338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BF338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BG338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)-SUM($G338:BH338),('PTRM input'!$G$163*(1+rvanilla01)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(I$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:H339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:I339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:J339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:K339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:L339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:M339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:N339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:O339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:P339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:Q339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:R339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:S339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:T339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:U339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:V339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:W339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:X339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:Y339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:Z339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AA339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AB339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AC339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AD339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AE339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AF339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AG339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AH339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AI339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AJ339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AK339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AL339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AM339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AN339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AO339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AP339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AQ339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AR339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AS339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AT339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AU339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AV339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AW339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AX339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AY339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:AZ339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BA339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BB339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BC339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BD339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BE339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BF339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BG339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)-SUM($H339:BH339),('PTRM input'!$H$163*(1+rvanilla02)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(J$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:I340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:J340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:K340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:L340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:M340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:N340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:O340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:P340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:Q340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:R340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:S340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:T340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:U340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:V340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:W340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:X340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:Y340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:Z340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AA340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AB340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AC340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AD340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AE340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AF340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AG340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AH340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AI340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AJ340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AK340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AL340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AM340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AN340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AO340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AP340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AQ340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AR340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AS340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AT340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AU340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AV340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AW340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AX340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AY340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:AZ340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BA340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BB340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BC340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BD340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BE340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BF340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BG340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)-SUM($I340:BH340),('PTRM input'!$I$163*(1+rvanilla03)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(K$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:J341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:K341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:L341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:M341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:N341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:O341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:P341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:Q341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:R341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:S341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:T341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:U341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:V341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:W341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:X341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:Y341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:Z341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AA341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AB341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AC341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AD341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AE341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AF341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AG341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AH341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AI341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AJ341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AK341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AL341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AM341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AN341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AO341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AP341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AQ341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AR341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AS341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AT341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AU341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AV341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AW341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AX341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AY341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:AZ341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BA341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BB341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BC341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BD341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BE341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BF341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BG341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)-SUM($J341:BH341),('PTRM input'!$J$163*(1+rvanilla04)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(L$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:K342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:L342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:M342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:N342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:O342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:P342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:Q342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:R342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:S342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:T342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:U342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:V342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:W342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:X342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:Y342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:Z342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AA342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AB342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AC342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AD342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AE342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AF342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AG342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AH342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AI342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AJ342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AK342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AL342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AM342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AN342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AO342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AP342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AQ342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AR342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AS342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AT342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AU342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AV342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AW342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AX342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AY342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:AZ342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BA342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BB342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BC342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BD342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BE342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BF342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BG342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)-SUM($K342:BH342),('PTRM input'!$K$163*(1+rvanilla05)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(M$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:L343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:M343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:N343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:O343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:P343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:Q343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:R343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:S343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:T343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:U343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:V343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:W343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:X343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:Y343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:Z343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AA343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AB343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AC343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AD343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AE343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AF343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AG343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AH343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AI343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AJ343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AK343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AL343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AM343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AN343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AO343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AP343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AQ343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AR343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AS343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AT343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AU343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AV343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AW343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AX343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AY343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:AZ343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BA343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BB343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BC343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BD343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BE343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BF343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BG343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)-SUM($L343:BH343),('PTRM input'!$L$163*(1+rvanilla06)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(N$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:M344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:N344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:O344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:P344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:Q344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:R344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:S344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:T344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:U344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:V344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:W344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:X344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:Y344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:Z344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AA344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AB344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AC344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AD344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AE344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AF344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AG344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AH344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AI344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AJ344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AK344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AL344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AM344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AN344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AO344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AP344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AQ344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AR344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AS344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AT344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AU344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AV344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AW344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AX344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AY344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:AZ344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BA344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BB344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BC344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BD344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BE344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BF344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BG344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)-SUM($M344:BH344),('PTRM input'!$M$163*(1+rvanilla07)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(O$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:N345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:O345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:P345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:Q345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:R345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:S345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:T345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:U345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:V345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:W345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:X345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:Y345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:Z345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AA345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AB345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AC345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AD345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AE345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AF345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AG345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AH345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AI345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AJ345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AK345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AL345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AM345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AN345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AO345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AP345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AQ345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AR345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AS345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AT345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AU345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AV345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AW345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AX345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AY345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:AZ345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BA345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BB345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BC345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BD345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BE345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BF345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BG345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)-SUM($N345:BH345),('PTRM input'!$N$163*(1+rvanilla08)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(P$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:O346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:P346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:Q346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:R346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:S346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:T346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:U346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:V346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:W346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:X346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:Y346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:Z346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AA346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AB346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AC346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AD346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AE346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AF346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AG346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AH346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AI346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AJ346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AK346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AL346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AM346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AN346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AO346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AP346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AQ346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AR346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AS346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AT346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AU346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AV346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AW346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AX346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AY346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:AZ346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BA346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BB346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BC346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BD346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BE346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BF346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BG346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)-SUM($O346:BH346),('PTRM input'!$O$163*(1+rvanilla09)^0.5)/A21stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Q$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:P347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(R$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:Q347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(S$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:R347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(T$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:S347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(U$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:T347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(V$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:U347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(W$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:V347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(X$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:W347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Y$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:X347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(Z$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:Y347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AA$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:Z347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AB$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AA347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AC$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AB347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AD$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AC347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AE$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AD347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AF$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AE347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AG$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AF347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AH$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AG347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AI$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AH347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AI347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AK$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AJ347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AL$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AK347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AM$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AL347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AN$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AM347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AO$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AN347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AP$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AO347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AP347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AR$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AQ347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AS$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AR347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AT$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AS347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AU$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AT347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AV$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AU347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AW$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AV347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AX$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AW347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AY$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AX347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AY347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BA$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:AZ347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BB$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BA347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BC$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BB347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BD$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BC347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BE$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BD347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BF$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BE347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BG$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BF347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BH$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BG347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0},{"$f":"IF(A21stdlife=\"n/a\",\"n/a\",IF(BI$3>(A21stdlife+$E347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)-SUM($P347:BH347),('PTRM input'!$P$163*(1+rvanilla10)^0.5)/A21stdlife))","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"SUM(G336:G347)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM336:AM347)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C361","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A22remlife,A22value-SUM($F349:F349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(H$3>A22remlife,A22value-SUM($F349:G349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(I$3>A22remlife,A22value-SUM($F349:H349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(J$3>A22remlife,A22value-SUM($F349:I349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(K$3>A22remlife,A22value-SUM($F349:J349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(L$3>A22remlife,A22value-SUM($F349:K349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(M$3>A22remlife,A22value-SUM($F349:L349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(N$3>A22remlife,A22value-SUM($F349:M349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(O$3>A22remlife,A22value-SUM($F349:N349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(P$3>A22remlife,A22value-SUM($F349:O349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Q$3>A22remlife,A22value-SUM($F349:P349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(R$3>A22remlife,A22value-SUM($F349:Q349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(S$3>A22remlife,A22value-SUM($F349:R349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(T$3>A22remlife,A22value-SUM($F349:S349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(U$3>A22remlife,A22value-SUM($F349:T349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(V$3>A22remlife,A22value-SUM($F349:U349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(W$3>A22remlife,A22value-SUM($F349:V349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(X$3>A22remlife,A22value-SUM($F349:W349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Y$3>A22remlife,A22value-SUM($F349:X349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(Z$3>A22remlife,A22value-SUM($F349:Y349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AA$3>A22remlife,A22value-SUM($F349:Z349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AB$3>A22remlife,A22value-SUM($F349:AA349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AC$3>A22remlife,A22value-SUM($F349:AB349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AD$3>A22remlife,A22value-SUM($F349:AC349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AE$3>A22remlife,A22value-SUM($F349:AD349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AF$3>A22remlife,A22value-SUM($F349:AE349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AG$3>A22remlife,A22value-SUM($F349:AF349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AH$3>A22remlife,A22value-SUM($F349:AG349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AI$3>A22remlife,A22value-SUM($F349:AH349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AJ$3>A22remlife,A22value-SUM($F349:AI349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AK$3>A22remlife,A22value-SUM($F349:AJ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AL$3>A22remlife,A22value-SUM($F349:AK349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AM$3>A22remlife,A22value-SUM($F349:AL349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AN$3>A22remlife,A22value-SUM($F349:AM349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AO$3>A22remlife,A22value-SUM($F349:AN349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AP$3>A22remlife,A22value-SUM($F349:AO349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AQ$3>A22remlife,A22value-SUM($F349:AP349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AR$3>A22remlife,A22value-SUM($F349:AQ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AS$3>A22remlife,A22value-SUM($F349:AR349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AT$3>A22remlife,A22value-SUM($F349:AS349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AU$3>A22remlife,A22value-SUM($F349:AT349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AV$3>A22remlife,A22value-SUM($F349:AU349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AW$3>A22remlife,A22value-SUM($F349:AV349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AX$3>A22remlife,A22value-SUM($F349:AW349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AY$3>A22remlife,A22value-SUM($F349:AX349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(AZ$3>A22remlife,A22value-SUM($F349:AY349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BA$3>A22remlife,A22value-SUM($F349:AZ349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BB$3>A22remlife,A22value-SUM($F349:BA349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BC$3>A22remlife,A22value-SUM($F349:BB349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BD$3>A22remlife,A22value-SUM($F349:BC349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BE$3>A22remlife,A22value-SUM($F349:BD349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BF$3>A22remlife,A22value-SUM($F349:BE349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BG$3>A22remlife,A22value-SUM($F349:BF349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BH$3>A22remlife,A22value-SUM($F349:BG349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0},{"$f":"IF(BI$3>A22remlife,A22value-SUM($F349:BH349),IF(A22remlife=\"N/A\",\"n/a\",A22value/A22remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(H$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:G351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(I$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:H351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:I351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:J351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:K351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:L351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:M351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:N351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:O351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:P351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:Q351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:R351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:S351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:T351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:U351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:V351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:W351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:X351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:Y351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:Z351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AA351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AB351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AC351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AD351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AE351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AF351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AG351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AH351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AI351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AJ351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AK351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AL351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AM351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AN351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AO351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AP351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AQ351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AR351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AS351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AT351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AU351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AV351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AW351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AX351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AY351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:AZ351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BA351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BB351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BC351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BD351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BE351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BF351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BG351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)-SUM($G351:BH351),('PTRM input'!$G$164*(1+rvanilla01)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(I$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:H352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:I352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:J352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:K352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:L352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:M352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:N352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:O352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:P352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:Q352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:R352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:S352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:T352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:U352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:V352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:W352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:X352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:Y352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:Z352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AA352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AB352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AC352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AD352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AE352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AF352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AG352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AH352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AI352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AJ352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AK352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AL352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AM352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AN352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AO352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AP352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AQ352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AR352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AS352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AT352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AU352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AV352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AW352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AX352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AY352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:AZ352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BA352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BB352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BC352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BD352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BE352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BF352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BG352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)-SUM($H352:BH352),('PTRM input'!$H$164*(1+rvanilla02)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(J$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:I353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:J353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:K353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:L353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:M353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:N353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:O353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:P353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:Q353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:R353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:S353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:T353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:U353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:V353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:W353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:X353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:Y353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:Z353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AA353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AB353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AC353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AD353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AE353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AF353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AG353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AH353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AI353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AJ353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AK353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AL353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AM353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AN353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AO353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AP353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AQ353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AR353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AS353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AT353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AU353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AV353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AW353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AX353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AY353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:AZ353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BA353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BB353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BC353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BD353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BE353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BF353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BG353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)-SUM($I353:BH353),('PTRM input'!$I$164*(1+rvanilla03)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(K$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:J354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:K354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:L354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:M354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:N354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:O354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:P354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:Q354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:R354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:S354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:T354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:U354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:V354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:W354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:X354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:Y354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:Z354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AA354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AB354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AC354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AD354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AE354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AF354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AG354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AH354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AI354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AJ354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AK354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AL354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AM354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AN354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AO354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AP354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AQ354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AR354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AS354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AT354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AU354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AV354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AW354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AX354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AY354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:AZ354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BA354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BB354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BC354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BD354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BE354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BF354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BG354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)-SUM($J354:BH354),('PTRM input'!$J$164*(1+rvanilla04)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(L$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:K355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:L355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:M355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:N355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:O355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:P355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:Q355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:R355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:S355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:T355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:U355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:V355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:W355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:X355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:Y355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:Z355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AA355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AB355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AC355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AD355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AE355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AF355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AG355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AH355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AI355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AJ355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AK355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AL355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AM355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AN355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AO355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AP355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AQ355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AR355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AS355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AT355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AU355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AV355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AW355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AX355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AY355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:AZ355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BA355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BB355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BC355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BD355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BE355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BF355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BG355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)-SUM($K355:BH355),('PTRM input'!$K$164*(1+rvanilla05)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(M$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:L356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:M356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:N356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:O356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:P356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:Q356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:R356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:S356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:T356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:U356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:V356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:W356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:X356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:Y356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:Z356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AA356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AB356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AC356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AD356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AE356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AF356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AG356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AH356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AI356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AJ356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AK356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AL356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AM356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AN356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AO356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AP356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AQ356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AR356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AS356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AT356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AU356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AV356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AW356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AX356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AY356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:AZ356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BA356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BB356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BC356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BD356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BE356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BF356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BG356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)-SUM($L356:BH356),('PTRM input'!$L$164*(1+rvanilla06)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(N$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:M357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:N357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:O357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:P357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:Q357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:R357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:S357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:T357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:U357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:V357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:W357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:X357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:Y357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:Z357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AA357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AB357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AC357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AD357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AE357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AF357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AG357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AH357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AI357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AJ357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AK357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AL357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AM357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AN357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AO357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AP357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AQ357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AR357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AS357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AT357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AU357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AV357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AW357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AX357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AY357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:AZ357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BA357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BB357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BC357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BD357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BE357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BF357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BG357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)-SUM($M357:BH357),('PTRM input'!$M$164*(1+rvanilla07)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(O$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:N358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:O358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:P358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:Q358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:R358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:S358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:T358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:U358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:V358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:W358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:X358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:Y358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:Z358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AA358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AB358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AC358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AD358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AE358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AF358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AG358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AH358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AI358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AJ358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AK358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AL358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AM358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AN358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AO358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AP358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AQ358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AR358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AS358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AT358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AU358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AV358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AW358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AX358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AY358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:AZ358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BA358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BB358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BC358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BD358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BE358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BF358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BG358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)-SUM($N358:BH358),('PTRM input'!$N$164*(1+rvanilla08)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(P$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:O359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:P359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:Q359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:R359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:S359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:T359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:U359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:V359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:W359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:X359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:Y359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:Z359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AA359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AB359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AC359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AD359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AE359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AF359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AG359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AH359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AI359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AJ359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AK359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AL359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AM359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AN359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AO359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AP359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AQ359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AR359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AS359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AT359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AU359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AV359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AW359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AX359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AY359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:AZ359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BA359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BB359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BC359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BD359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BE359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BF359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BG359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)-SUM($O359:BH359),('PTRM input'!$O$164*(1+rvanilla09)^0.5)/A22stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Q$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:P360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(R$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:Q360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(S$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:R360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(T$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:S360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(U$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:T360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(V$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:U360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(W$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:V360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(X$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:W360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Y$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:X360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(Z$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:Y360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AA$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:Z360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AB$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AA360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AC$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AB360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AD$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AC360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AE$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AD360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AF$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AE360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AG$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AF360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AH$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AG360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AI$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AH360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AI360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AK$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AJ360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AL$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AK360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AM$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AL360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AN$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AM360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AO$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AN360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AP$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AO360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AP360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AR$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AQ360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AS$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AR360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AT$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AS360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AU$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AT360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AV$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AU360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AW$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AV360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AX$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AW360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AY$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AX360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AY360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BA$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:AZ360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BB$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BA360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BC$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BB360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BD$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BC360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BE$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BD360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BF$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BE360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BG$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BF360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BH$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BG360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0},{"$f":"IF(A22stdlife=\"n/a\",\"n/a\",IF(BI$3>(A22stdlife+$E360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)-SUM($P360:BH360),('PTRM input'!$P$164*(1+rvanilla10)^0.5)/A22stdlife))","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"SUM(G349:G360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM349:AM360)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C374","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A23remlife,A23value-SUM($F362:F362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(H$3>A23remlife,A23value-SUM($F362:G362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(I$3>A23remlife,A23value-SUM($F362:H362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(J$3>A23remlife,A23value-SUM($F362:I362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(K$3>A23remlife,A23value-SUM($F362:J362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(L$3>A23remlife,A23value-SUM($F362:K362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(M$3>A23remlife,A23value-SUM($F362:L362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(N$3>A23remlife,A23value-SUM($F362:M362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(O$3>A23remlife,A23value-SUM($F362:N362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(P$3>A23remlife,A23value-SUM($F362:O362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Q$3>A23remlife,A23value-SUM($F362:P362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(R$3>A23remlife,A23value-SUM($F362:Q362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(S$3>A23remlife,A23value-SUM($F362:R362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(T$3>A23remlife,A23value-SUM($F362:S362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(U$3>A23remlife,A23value-SUM($F362:T362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(V$3>A23remlife,A23value-SUM($F362:U362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(W$3>A23remlife,A23value-SUM($F362:V362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(X$3>A23remlife,A23value-SUM($F362:W362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Y$3>A23remlife,A23value-SUM($F362:X362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(Z$3>A23remlife,A23value-SUM($F362:Y362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AA$3>A23remlife,A23value-SUM($F362:Z362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AB$3>A23remlife,A23value-SUM($F362:AA362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AC$3>A23remlife,A23value-SUM($F362:AB362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AD$3>A23remlife,A23value-SUM($F362:AC362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AE$3>A23remlife,A23value-SUM($F362:AD362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AF$3>A23remlife,A23value-SUM($F362:AE362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AG$3>A23remlife,A23value-SUM($F362:AF362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AH$3>A23remlife,A23value-SUM($F362:AG362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AI$3>A23remlife,A23value-SUM($F362:AH362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AJ$3>A23remlife,A23value-SUM($F362:AI362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AK$3>A23remlife,A23value-SUM($F362:AJ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AL$3>A23remlife,A23value-SUM($F362:AK362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AM$3>A23remlife,A23value-SUM($F362:AL362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AN$3>A23remlife,A23value-SUM($F362:AM362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AO$3>A23remlife,A23value-SUM($F362:AN362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AP$3>A23remlife,A23value-SUM($F362:AO362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AQ$3>A23remlife,A23value-SUM($F362:AP362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AR$3>A23remlife,A23value-SUM($F362:AQ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AS$3>A23remlife,A23value-SUM($F362:AR362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AT$3>A23remlife,A23value-SUM($F362:AS362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AU$3>A23remlife,A23value-SUM($F362:AT362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AV$3>A23remlife,A23value-SUM($F362:AU362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AW$3>A23remlife,A23value-SUM($F362:AV362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AX$3>A23remlife,A23value-SUM($F362:AW362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AY$3>A23remlife,A23value-SUM($F362:AX362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(AZ$3>A23remlife,A23value-SUM($F362:AY362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BA$3>A23remlife,A23value-SUM($F362:AZ362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BB$3>A23remlife,A23value-SUM($F362:BA362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BC$3>A23remlife,A23value-SUM($F362:BB362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BD$3>A23remlife,A23value-SUM($F362:BC362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BE$3>A23remlife,A23value-SUM($F362:BD362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BF$3>A23remlife,A23value-SUM($F362:BE362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BG$3>A23remlife,A23value-SUM($F362:BF362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BH$3>A23remlife,A23value-SUM($F362:BG362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0},{"$f":"IF(BI$3>A23remlife,A23value-SUM($F362:BH362),IF(A23remlife=\"N/A\",\"n/a\",A23value/A23remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(H$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:G364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(I$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:H364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:I364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:J364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:K364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:L364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:M364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:N364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:O364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:P364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:Q364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:R364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:S364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:T364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:U364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:V364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:W364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:X364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:Y364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:Z364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AA364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AB364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AC364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AD364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AE364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AF364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AG364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AH364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AI364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AJ364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AK364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AL364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AM364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AN364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AO364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AP364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AQ364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AR364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AS364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AT364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AU364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AV364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AW364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AX364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AY364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:AZ364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BA364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BB364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BC364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BD364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BE364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BF364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BG364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)-SUM($G364:BH364),('PTRM input'!$G$165*(1+rvanilla01)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(I$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:H365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:I365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:J365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:K365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:L365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:M365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:N365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:O365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:P365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:Q365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:R365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:S365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:T365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:U365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:V365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:W365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:X365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:Y365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:Z365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AA365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AB365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AC365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AD365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AE365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AF365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AG365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AH365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AI365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AJ365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AK365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AL365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AM365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AN365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AO365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AP365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AQ365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AR365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AS365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AT365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AU365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AV365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AW365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AX365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AY365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:AZ365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BA365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BB365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BC365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BD365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BE365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BF365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BG365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)-SUM($H365:BH365),('PTRM input'!$H$165*(1+rvanilla02)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(J$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:I366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:J366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:K366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:L366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:M366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:N366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:O366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:P366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:Q366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:R366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:S366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:T366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:U366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:V366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:W366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:X366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:Y366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:Z366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AA366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AB366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AC366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AD366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AE366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AF366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AG366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AH366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AI366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AJ366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AK366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AL366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AM366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AN366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AO366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AP366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AQ366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AR366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AS366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AT366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AU366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AV366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AW366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AX366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AY366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:AZ366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BA366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BB366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BC366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BD366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BE366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BF366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BG366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)-SUM($I366:BH366),('PTRM input'!$I$165*(1+rvanilla03)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(K$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:J367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:K367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:L367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:M367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:N367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:O367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:P367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:Q367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:R367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:S367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:T367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:U367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:V367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:W367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:X367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:Y367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:Z367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AA367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AB367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AC367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AD367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AE367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AF367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AG367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AH367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AI367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AJ367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AK367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AL367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AM367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AN367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AO367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AP367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AQ367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AR367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AS367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AT367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AU367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AV367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AW367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AX367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AY367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:AZ367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BA367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BB367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BC367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BD367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BE367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BF367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BG367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)-SUM($J367:BH367),('PTRM input'!$J$165*(1+rvanilla04)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(L$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:K368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:L368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:M368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:N368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:O368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:P368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:Q368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:R368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:S368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:T368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:U368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:V368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:W368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:X368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:Y368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:Z368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AA368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AB368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AC368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AD368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AE368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AF368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AG368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AH368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AI368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AJ368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AK368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AL368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AM368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AN368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AO368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AP368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AQ368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AR368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AS368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AT368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AU368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AV368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AW368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AX368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AY368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:AZ368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BA368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BB368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BC368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BD368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BE368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BF368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BG368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)-SUM($K368:BH368),('PTRM input'!$K$165*(1+rvanilla05)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(M$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:L369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:M369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:N369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:O369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:P369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:Q369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:R369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:S369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:T369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:U369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:V369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:W369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:X369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:Y369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:Z369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AA369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AB369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AC369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AD369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AE369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AF369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AG369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AH369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AI369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AJ369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AK369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AL369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AM369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AN369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AO369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AP369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AQ369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AR369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AS369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AT369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AU369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AV369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AW369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AX369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AY369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:AZ369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BA369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BB369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BC369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BD369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BE369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BF369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BG369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)-SUM($L369:BH369),('PTRM input'!$L$165*(1+rvanilla06)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(N$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:M370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:N370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:O370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:P370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:Q370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:R370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:S370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:T370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:U370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:V370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:W370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:X370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:Y370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:Z370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AA370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AB370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AC370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AD370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AE370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AF370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AG370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AH370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AI370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AJ370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AK370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AL370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AM370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AN370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AO370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AP370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AQ370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AR370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AS370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AT370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AU370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AV370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AW370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AX370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AY370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:AZ370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BA370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BB370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BC370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BD370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BE370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BF370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BG370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)-SUM($M370:BH370),('PTRM input'!$M$165*(1+rvanilla07)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(O$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:N371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:O371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:P371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:Q371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:R371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:S371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:T371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:U371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:V371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:W371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:X371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:Y371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:Z371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AA371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AB371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AC371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AD371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AE371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AF371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AG371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AH371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AI371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AJ371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AK371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AL371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AM371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AN371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AO371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AP371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AQ371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AR371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AS371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AT371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AU371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AV371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AW371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AX371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AY371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:AZ371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BA371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BB371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BC371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BD371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BE371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BF371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BG371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)-SUM($N371:BH371),('PTRM input'!$N$165*(1+rvanilla08)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(P$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:O372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:P372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:Q372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:R372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:S372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:T372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:U372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:V372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:W372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:X372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:Y372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:Z372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AA372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AB372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AC372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AD372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AE372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AF372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AG372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AH372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AI372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AJ372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AK372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AL372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AM372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AN372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AO372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AP372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AQ372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AR372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AS372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AT372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AU372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AV372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AW372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AX372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AY372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:AZ372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BA372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BB372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BC372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BD372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BE372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BF372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BG372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)-SUM($O372:BH372),('PTRM input'!$O$165*(1+rvanilla09)^0.5)/A23stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Q$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:P373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(R$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:Q373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(S$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:R373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(T$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:S373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(U$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:T373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(V$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:U373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(W$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:V373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(X$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:W373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Y$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:X373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(Z$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:Y373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AA$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:Z373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AB$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AA373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AC$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AB373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AD$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AC373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AE$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AD373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AF$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AE373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AG$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AF373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AH$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AG373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AI$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AH373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AI373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AK$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AJ373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AL$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AK373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AM$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AL373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AN$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AM373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AO$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AN373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AP$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AO373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AP373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AR$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AQ373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AS$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AR373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AT$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AS373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AU$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AT373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AV$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AU373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AW$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AV373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AX$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AW373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AY$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AX373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AY373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BA$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:AZ373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BB$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BA373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BC$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BB373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BD$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BC373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BE$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BD373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BF$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BE373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BG$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BF373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BH$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BG373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0},{"$f":"IF(A23stdlife=\"n/a\",\"n/a\",IF(BI$3>(A23stdlife+$E373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)-SUM($P373:BH373),('PTRM input'!$P$165*(1+rvanilla10)^0.5)/A23stdlife))","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"SUM(G362:G373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM362:AM373)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C387","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A24remlife,A24value-SUM($F375:F375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(H$3>A24remlife,A24value-SUM($F375:G375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(I$3>A24remlife,A24value-SUM($F375:H375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(J$3>A24remlife,A24value-SUM($F375:I375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(K$3>A24remlife,A24value-SUM($F375:J375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(L$3>A24remlife,A24value-SUM($F375:K375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(M$3>A24remlife,A24value-SUM($F375:L375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(N$3>A24remlife,A24value-SUM($F375:M375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(O$3>A24remlife,A24value-SUM($F375:N375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(P$3>A24remlife,A24value-SUM($F375:O375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Q$3>A24remlife,A24value-SUM($F375:P375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(R$3>A24remlife,A24value-SUM($F375:Q375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(S$3>A24remlife,A24value-SUM($F375:R375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(T$3>A24remlife,A24value-SUM($F375:S375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(U$3>A24remlife,A24value-SUM($F375:T375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(V$3>A24remlife,A24value-SUM($F375:U375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(W$3>A24remlife,A24value-SUM($F375:V375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(X$3>A24remlife,A24value-SUM($F375:W375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Y$3>A24remlife,A24value-SUM($F375:X375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(Z$3>A24remlife,A24value-SUM($F375:Y375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AA$3>A24remlife,A24value-SUM($F375:Z375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AB$3>A24remlife,A24value-SUM($F375:AA375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AC$3>A24remlife,A24value-SUM($F375:AB375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AD$3>A24remlife,A24value-SUM($F375:AC375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AE$3>A24remlife,A24value-SUM($F375:AD375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AF$3>A24remlife,A24value-SUM($F375:AE375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AG$3>A24remlife,A24value-SUM($F375:AF375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AH$3>A24remlife,A24value-SUM($F375:AG375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AI$3>A24remlife,A24value-SUM($F375:AH375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AJ$3>A24remlife,A24value-SUM($F375:AI375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AK$3>A24remlife,A24value-SUM($F375:AJ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AL$3>A24remlife,A24value-SUM($F375:AK375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AM$3>A24remlife,A24value-SUM($F375:AL375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AN$3>A24remlife,A24value-SUM($F375:AM375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AO$3>A24remlife,A24value-SUM($F375:AN375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AP$3>A24remlife,A24value-SUM($F375:AO375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AQ$3>A24remlife,A24value-SUM($F375:AP375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AR$3>A24remlife,A24value-SUM($F375:AQ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AS$3>A24remlife,A24value-SUM($F375:AR375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AT$3>A24remlife,A24value-SUM($F375:AS375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AU$3>A24remlife,A24value-SUM($F375:AT375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AV$3>A24remlife,A24value-SUM($F375:AU375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AW$3>A24remlife,A24value-SUM($F375:AV375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AX$3>A24remlife,A24value-SUM($F375:AW375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AY$3>A24remlife,A24value-SUM($F375:AX375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(AZ$3>A24remlife,A24value-SUM($F375:AY375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BA$3>A24remlife,A24value-SUM($F375:AZ375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BB$3>A24remlife,A24value-SUM($F375:BA375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BC$3>A24remlife,A24value-SUM($F375:BB375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BD$3>A24remlife,A24value-SUM($F375:BC375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BE$3>A24remlife,A24value-SUM($F375:BD375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BF$3>A24remlife,A24value-SUM($F375:BE375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BG$3>A24remlife,A24value-SUM($F375:BF375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BH$3>A24remlife,A24value-SUM($F375:BG375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0},{"$f":"IF(BI$3>A24remlife,A24value-SUM($F375:BH375),IF(A24remlife=\"N/A\",\"n/a\",A24value/A24remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(H$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:G377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(I$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:H377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:I377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:J377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:K377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:L377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:M377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:N377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:O377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:P377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:Q377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:R377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:S377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:T377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:U377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:V377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:W377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:X377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:Y377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:Z377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AA377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AB377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AC377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AD377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AE377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AF377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AG377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AH377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AI377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AJ377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AK377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AL377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AM377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AN377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AO377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AP377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AQ377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AR377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AS377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AT377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AU377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AV377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AW377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AX377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AY377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:AZ377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BA377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BB377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BC377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BD377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BE377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BF377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BG377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)-SUM($G377:BH377),('PTRM input'!$G$166*(1+rvanilla01)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(I$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:H378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:I378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:J378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:K378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:L378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:M378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:N378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:O378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:P378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:Q378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:R378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:S378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:T378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:U378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:V378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:W378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:X378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:Y378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:Z378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AA378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AB378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AC378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AD378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AE378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AF378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AG378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AH378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AI378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AJ378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AK378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AL378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AM378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AN378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AO378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AP378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AQ378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AR378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AS378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AT378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AU378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AV378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AW378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AX378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AY378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:AZ378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BA378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BB378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BC378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BD378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BE378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BF378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BG378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)-SUM($H378:BH378),('PTRM input'!$H$166*(1+rvanilla02)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(J$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:I379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:J379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:K379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:L379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:M379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:N379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:O379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:P379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:Q379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:R379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:S379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:T379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:U379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:V379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:W379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:X379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:Y379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:Z379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AA379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AB379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AC379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AD379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AE379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AF379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AG379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AH379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AI379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AJ379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AK379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AL379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AM379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AN379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AO379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AP379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AQ379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AR379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AS379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AT379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AU379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AV379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AW379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AX379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AY379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:AZ379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BA379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BB379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BC379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BD379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BE379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BF379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BG379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)-SUM($I379:BH379),('PTRM input'!$I$166*(1+rvanilla03)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(K$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:J380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:K380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:L380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:M380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:N380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:O380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:P380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:Q380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:R380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:S380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:T380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:U380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:V380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:W380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:X380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:Y380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:Z380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AA380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AB380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AC380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AD380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AE380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AF380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AG380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AH380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AI380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AJ380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AK380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AL380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AM380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AN380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AO380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AP380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AQ380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AR380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AS380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AT380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AU380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AV380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AW380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AX380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AY380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:AZ380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BA380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BB380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BC380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BD380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BE380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BF380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BG380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)-SUM($J380:BH380),('PTRM input'!$J$166*(1+rvanilla04)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(L$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:K381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:L381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:M381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:N381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:O381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:P381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:Q381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:R381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:S381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:T381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:U381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:V381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:W381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:X381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:Y381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:Z381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AA381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AB381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AC381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AD381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AE381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AF381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AG381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AH381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AI381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AJ381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AK381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AL381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AM381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AN381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AO381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AP381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AQ381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AR381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AS381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AT381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AU381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AV381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AW381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AX381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AY381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:AZ381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BA381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BB381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BC381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BD381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BE381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BF381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BG381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)-SUM($K381:BH381),('PTRM input'!$K$166*(1+rvanilla05)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(M$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:L382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:M382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:N382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:O382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:P382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:Q382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:R382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:S382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:T382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:U382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:V382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:W382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:X382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:Y382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:Z382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AA382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AB382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AC382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AD382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AE382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AF382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AG382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AH382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AI382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AJ382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AK382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AL382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AM382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AN382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AO382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AP382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AQ382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AR382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AS382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AT382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AU382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AV382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AW382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AX382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AY382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:AZ382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BA382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BB382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BC382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BD382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BE382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BF382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BG382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)-SUM($L382:BH382),('PTRM input'!$L$166*(1+rvanilla06)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(N$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:M383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:N383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:O383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:P383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:Q383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:R383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:S383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:T383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:U383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:V383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:W383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:X383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:Y383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:Z383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AA383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AB383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AC383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AD383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AE383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AF383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AG383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AH383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AI383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AJ383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AK383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AL383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AM383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AN383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AO383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AP383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AQ383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AR383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AS383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AT383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AU383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AV383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AW383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AX383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AY383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:AZ383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BA383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BB383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BC383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BD383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BE383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BF383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BG383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)-SUM($M383:BH383),('PTRM input'!$M$166*(1+rvanilla07)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(O$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:N384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:O384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:P384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:Q384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:R384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:S384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:T384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:U384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:V384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:W384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:X384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:Y384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:Z384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AA384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AB384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AC384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AD384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AE384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AF384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AG384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AH384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AI384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AJ384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AK384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AL384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AM384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AN384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AO384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AP384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AQ384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AR384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AS384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AT384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AU384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AV384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AW384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AX384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AY384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:AZ384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BA384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BB384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BC384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BD384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BE384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BF384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BG384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)-SUM($N384:BH384),('PTRM input'!$N$166*(1+rvanilla08)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(P$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:O385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:P385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:Q385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:R385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:S385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:T385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:U385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:V385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:W385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:X385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:Y385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:Z385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AA385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AB385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AC385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AD385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AE385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AF385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AG385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AH385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AI385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AJ385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AK385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AL385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AM385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AN385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AO385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AP385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AQ385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AR385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AS385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AT385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AU385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AV385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AW385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AX385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AY385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:AZ385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BA385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BB385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BC385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BD385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BE385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BF385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BG385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)-SUM($O385:BH385),('PTRM input'!$O$166*(1+rvanilla09)^0.5)/A24stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Q$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:P386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(R$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:Q386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(S$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:R386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(T$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:S386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(U$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:T386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(V$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:U386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(W$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:V386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(X$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:W386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Y$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:X386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(Z$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:Y386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AA$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:Z386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AB$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AA386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AC$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AB386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AD$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AC386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AE$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AD386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AF$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AE386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AG$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AF386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AH$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AG386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AI$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AH386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AI386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AK$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AJ386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AL$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AK386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AM$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AL386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AN$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AM386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AO$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AN386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AP$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AO386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AP386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AR$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AQ386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AS$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AR386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AT$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AS386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AU$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AT386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AV$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AU386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AW$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AV386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AX$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AW386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AY$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AX386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AY386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BA$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:AZ386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BB$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BA386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BC$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BB386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BD$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BC386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BE$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BD386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BF$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BE386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BG$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BF386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BH$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BG386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0},{"$f":"IF(A24stdlife=\"n/a\",\"n/a\",IF(BI$3>(A24stdlife+$E386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)-SUM($P386:BH386),('PTRM input'!$P$166*(1+rvanilla10)^0.5)/A24stdlife))","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"SUM(G375:G386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM375:AM386)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C400","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A25remlife,A25value-SUM($F388:F388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(H$3>A25remlife,A25value-SUM($F388:G388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(I$3>A25remlife,A25value-SUM($F388:H388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(J$3>A25remlife,A25value-SUM($F388:I388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(K$3>A25remlife,A25value-SUM($F388:J388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(L$3>A25remlife,A25value-SUM($F388:K388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(M$3>A25remlife,A25value-SUM($F388:L388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(N$3>A25remlife,A25value-SUM($F388:M388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(O$3>A25remlife,A25value-SUM($F388:N388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(P$3>A25remlife,A25value-SUM($F388:O388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Q$3>A25remlife,A25value-SUM($F388:P388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(R$3>A25remlife,A25value-SUM($F388:Q388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(S$3>A25remlife,A25value-SUM($F388:R388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(T$3>A25remlife,A25value-SUM($F388:S388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(U$3>A25remlife,A25value-SUM($F388:T388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(V$3>A25remlife,A25value-SUM($F388:U388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(W$3>A25remlife,A25value-SUM($F388:V388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(X$3>A25remlife,A25value-SUM($F388:W388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Y$3>A25remlife,A25value-SUM($F388:X388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(Z$3>A25remlife,A25value-SUM($F388:Y388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AA$3>A25remlife,A25value-SUM($F388:Z388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AB$3>A25remlife,A25value-SUM($F388:AA388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AC$3>A25remlife,A25value-SUM($F388:AB388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AD$3>A25remlife,A25value-SUM($F388:AC388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AE$3>A25remlife,A25value-SUM($F388:AD388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AF$3>A25remlife,A25value-SUM($F388:AE388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AG$3>A25remlife,A25value-SUM($F388:AF388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AH$3>A25remlife,A25value-SUM($F388:AG388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AI$3>A25remlife,A25value-SUM($F388:AH388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AJ$3>A25remlife,A25value-SUM($F388:AI388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AK$3>A25remlife,A25value-SUM($F388:AJ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AL$3>A25remlife,A25value-SUM($F388:AK388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AM$3>A25remlife,A25value-SUM($F388:AL388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AN$3>A25remlife,A25value-SUM($F388:AM388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AO$3>A25remlife,A25value-SUM($F388:AN388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AP$3>A25remlife,A25value-SUM($F388:AO388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AQ$3>A25remlife,A25value-SUM($F388:AP388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AR$3>A25remlife,A25value-SUM($F388:AQ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AS$3>A25remlife,A25value-SUM($F388:AR388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AT$3>A25remlife,A25value-SUM($F388:AS388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AU$3>A25remlife,A25value-SUM($F388:AT388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AV$3>A25remlife,A25value-SUM($F388:AU388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AW$3>A25remlife,A25value-SUM($F388:AV388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AX$3>A25remlife,A25value-SUM($F388:AW388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AY$3>A25remlife,A25value-SUM($F388:AX388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(AZ$3>A25remlife,A25value-SUM($F388:AY388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BA$3>A25remlife,A25value-SUM($F388:AZ388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BB$3>A25remlife,A25value-SUM($F388:BA388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BC$3>A25remlife,A25value-SUM($F388:BB388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BD$3>A25remlife,A25value-SUM($F388:BC388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BE$3>A25remlife,A25value-SUM($F388:BD388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BF$3>A25remlife,A25value-SUM($F388:BE388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BG$3>A25remlife,A25value-SUM($F388:BF388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BH$3>A25remlife,A25value-SUM($F388:BG388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0},{"$f":"IF(BI$3>A25remlife,A25value-SUM($F388:BH388),IF(A25remlife=\"N/A\",\"n/a\",A25value/A25remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(H$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:G390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(I$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:H390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:I390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:J390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:K390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:L390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:M390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:N390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:O390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:P390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:Q390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:R390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:S390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:T390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:U390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:V390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:W390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:X390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:Y390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:Z390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AA390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AB390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AC390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AD390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AE390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AF390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AG390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AH390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AI390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AJ390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AK390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AL390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AM390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AN390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AO390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AP390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AQ390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AR390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AS390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AT390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AU390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AV390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AW390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AX390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AY390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:AZ390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BA390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BB390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BC390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BD390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BE390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BF390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BG390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)-SUM($G390:BH390),('PTRM input'!$G$167*(1+rvanilla01)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(I$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:H391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:I391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:J391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:K391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:L391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:M391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:N391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:O391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:P391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:Q391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:R391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:S391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:T391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:U391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:V391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:W391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:X391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:Y391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:Z391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AA391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AB391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AC391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AD391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AE391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AF391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AG391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AH391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AI391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AJ391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AK391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AL391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AM391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AN391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AO391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AP391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AQ391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AR391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AS391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AT391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AU391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AV391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AW391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AX391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AY391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:AZ391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BA391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BB391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BC391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BD391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BE391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BF391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BG391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)-SUM($H391:BH391),('PTRM input'!$H$167*(1+rvanilla02)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(J$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:I392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:J392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:K392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:L392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:M392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:N392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:O392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:P392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:Q392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:R392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:S392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:T392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:U392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:V392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:W392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:X392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:Y392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:Z392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AA392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AB392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AC392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AD392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AE392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AF392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AG392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AH392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AI392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AJ392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AK392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AL392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AM392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AN392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AO392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AP392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AQ392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AR392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AS392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AT392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AU392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AV392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AW392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AX392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AY392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:AZ392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BA392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BB392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BC392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BD392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BE392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BF392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BG392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)-SUM($I392:BH392),('PTRM input'!$I$167*(1+rvanilla03)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(K$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:J393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:K393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:L393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:M393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:N393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:O393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:P393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:Q393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:R393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:S393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:T393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:U393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:V393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:W393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:X393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:Y393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:Z393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AA393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AB393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AC393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AD393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AE393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AF393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AG393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AH393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AI393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AJ393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AK393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AL393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AM393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AN393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AO393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AP393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AQ393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AR393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AS393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AT393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AU393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AV393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AW393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AX393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AY393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:AZ393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BA393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BB393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BC393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BD393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BE393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BF393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BG393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)-SUM($J393:BH393),('PTRM input'!$J$167*(1+rvanilla04)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(L$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:K394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:L394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:M394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:N394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:O394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:P394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:Q394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:R394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:S394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:T394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:U394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:V394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:W394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:X394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:Y394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:Z394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AA394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AB394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AC394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AD394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AE394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AF394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AG394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AH394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AI394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AJ394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AK394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AL394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AM394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AN394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AO394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AP394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AQ394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AR394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AS394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AT394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AU394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AV394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AW394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AX394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AY394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:AZ394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BA394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BB394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BC394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BD394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BE394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BF394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BG394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)-SUM($K394:BH394),('PTRM input'!$K$167*(1+rvanilla05)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(M$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:L395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:M395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:N395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:O395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:P395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:Q395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:R395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:S395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:T395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:U395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:V395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:W395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:X395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:Y395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:Z395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AA395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AB395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AC395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AD395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AE395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AF395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AG395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AH395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AI395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AJ395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AK395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AL395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AM395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AN395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AO395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AP395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AQ395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AR395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AS395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AT395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AU395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AV395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AW395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AX395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AY395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:AZ395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BA395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BB395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BC395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BD395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BE395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BF395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BG395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)-SUM($L395:BH395),('PTRM input'!$L$167*(1+rvanilla06)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(N$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:M396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:N396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:O396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:P396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:Q396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:R396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:S396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:T396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:U396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:V396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:W396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:X396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:Y396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:Z396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AA396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AB396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AC396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AD396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AE396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AF396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AG396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AH396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AI396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AJ396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AK396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AL396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AM396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AN396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AO396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AP396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AQ396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AR396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AS396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AT396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AU396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AV396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AW396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AX396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AY396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:AZ396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BA396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BB396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BC396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BD396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BE396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BF396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BG396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)-SUM($M396:BH396),('PTRM input'!$M$167*(1+rvanilla07)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(O$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:N397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:O397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:P397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:Q397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:R397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:S397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:T397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:U397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:V397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:W397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:X397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:Y397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:Z397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AA397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AB397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AC397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AD397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AE397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AF397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AG397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AH397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AI397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AJ397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AK397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AL397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AM397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AN397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AO397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AP397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AQ397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AR397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AS397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AT397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AU397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AV397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AW397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AX397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AY397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:AZ397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BA397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BB397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BC397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BD397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BE397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BF397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BG397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)-SUM($N397:BH397),('PTRM input'!$N$167*(1+rvanilla08)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(P$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:O398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:P398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:Q398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:R398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:S398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:T398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:U398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:V398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:W398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:X398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:Y398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:Z398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AA398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AB398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AC398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AD398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AE398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AF398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AG398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AH398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AI398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AJ398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AK398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AL398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AM398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AN398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AO398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AP398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AQ398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AR398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AS398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AT398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AU398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AV398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AW398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AX398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AY398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:AZ398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BA398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BB398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BC398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BD398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BE398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BF398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BG398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)-SUM($O398:BH398),('PTRM input'!$O$167*(1+rvanilla09)^0.5)/A25stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Q$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:P399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(R$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:Q399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(S$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:R399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(T$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:S399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(U$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:T399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(V$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:U399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(W$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:V399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(X$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:W399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Y$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:X399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(Z$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:Y399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AA$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:Z399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AB$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AA399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AC$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AB399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AD$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AC399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AE$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AD399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AF$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AE399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AG$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AF399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AH$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AG399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AI$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AH399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AI399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AK$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AJ399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AL$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AK399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AM$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AL399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AN$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AM399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AO$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AN399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AP$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AO399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AP399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AR$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AQ399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AS$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AR399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AT$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AS399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AU$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AT399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AV$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AU399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AW$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AV399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AX$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AW399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AY$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AX399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AY399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BA$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:AZ399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BB$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BA399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BC$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BB399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BD$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BC399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BE$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BD399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BF$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BE399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BG$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BF399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BH$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BG399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0},{"$f":"IF(A25stdlife=\"n/a\",\"n/a\",IF(BI$3>(A25stdlife+$E399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)-SUM($P399:BH399),('PTRM input'!$P$167*(1+rvanilla10)^0.5)/A25stdlife))","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"SUM(G388:G399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM388:AM399)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C413","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A26remlife,A26value-SUM($F401:F401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(H$3>A26remlife,A26value-SUM($F401:G401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(I$3>A26remlife,A26value-SUM($F401:H401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(J$3>A26remlife,A26value-SUM($F401:I401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(K$3>A26remlife,A26value-SUM($F401:J401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(L$3>A26remlife,A26value-SUM($F401:K401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(M$3>A26remlife,A26value-SUM($F401:L401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(N$3>A26remlife,A26value-SUM($F401:M401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(O$3>A26remlife,A26value-SUM($F401:N401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(P$3>A26remlife,A26value-SUM($F401:O401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Q$3>A26remlife,A26value-SUM($F401:P401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(R$3>A26remlife,A26value-SUM($F401:Q401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(S$3>A26remlife,A26value-SUM($F401:R401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(T$3>A26remlife,A26value-SUM($F401:S401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(U$3>A26remlife,A26value-SUM($F401:T401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(V$3>A26remlife,A26value-SUM($F401:U401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(W$3>A26remlife,A26value-SUM($F401:V401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(X$3>A26remlife,A26value-SUM($F401:W401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Y$3>A26remlife,A26value-SUM($F401:X401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(Z$3>A26remlife,A26value-SUM($F401:Y401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AA$3>A26remlife,A26value-SUM($F401:Z401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AB$3>A26remlife,A26value-SUM($F401:AA401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AC$3>A26remlife,A26value-SUM($F401:AB401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AD$3>A26remlife,A26value-SUM($F401:AC401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AE$3>A26remlife,A26value-SUM($F401:AD401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AF$3>A26remlife,A26value-SUM($F401:AE401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AG$3>A26remlife,A26value-SUM($F401:AF401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AH$3>A26remlife,A26value-SUM($F401:AG401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AI$3>A26remlife,A26value-SUM($F401:AH401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AJ$3>A26remlife,A26value-SUM($F401:AI401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AK$3>A26remlife,A26value-SUM($F401:AJ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AL$3>A26remlife,A26value-SUM($F401:AK401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AM$3>A26remlife,A26value-SUM($F401:AL401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AN$3>A26remlife,A26value-SUM($F401:AM401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AO$3>A26remlife,A26value-SUM($F401:AN401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AP$3>A26remlife,A26value-SUM($F401:AO401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AQ$3>A26remlife,A26value-SUM($F401:AP401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AR$3>A26remlife,A26value-SUM($F401:AQ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AS$3>A26remlife,A26value-SUM($F401:AR401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AT$3>A26remlife,A26value-SUM($F401:AS401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AU$3>A26remlife,A26value-SUM($F401:AT401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AV$3>A26remlife,A26value-SUM($F401:AU401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AW$3>A26remlife,A26value-SUM($F401:AV401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AX$3>A26remlife,A26value-SUM($F401:AW401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AY$3>A26remlife,A26value-SUM($F401:AX401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(AZ$3>A26remlife,A26value-SUM($F401:AY401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BA$3>A26remlife,A26value-SUM($F401:AZ401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BB$3>A26remlife,A26value-SUM($F401:BA401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BC$3>A26remlife,A26value-SUM($F401:BB401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BD$3>A26remlife,A26value-SUM($F401:BC401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BE$3>A26remlife,A26value-SUM($F401:BD401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BF$3>A26remlife,A26value-SUM($F401:BE401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BG$3>A26remlife,A26value-SUM($F401:BF401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BH$3>A26remlife,A26value-SUM($F401:BG401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0},{"$f":"IF(BI$3>A26remlife,A26value-SUM($F401:BH401),IF(A26remlife=\"N/A\",\"n/a\",A26value/A26remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(H$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:G403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(I$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:H403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:I403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:J403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:K403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:L403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:M403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:N403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:O403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:P403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:Q403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:R403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:S403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:T403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:U403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:V403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:W403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:X403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:Y403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:Z403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AA403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AB403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AC403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AD403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AE403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AF403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AG403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AH403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AI403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AJ403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AK403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AL403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AM403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AN403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AO403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AP403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AQ403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AR403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AS403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AT403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AU403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AV403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AW403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AX403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AY403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:AZ403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BA403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BB403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BC403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BD403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BE403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BF403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BG403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)-SUM($G403:BH403),('PTRM input'!$G$168*(1+rvanilla01)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(I$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:H404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:I404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:J404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:K404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:L404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:M404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:N404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:O404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:P404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:Q404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:R404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:S404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:T404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:U404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:V404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:W404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:X404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:Y404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:Z404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AA404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AB404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AC404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AD404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AE404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AF404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AG404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AH404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AI404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AJ404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AK404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AL404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AM404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AN404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AO404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AP404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AQ404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AR404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AS404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AT404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AU404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AV404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AW404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AX404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AY404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:AZ404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BA404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BB404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BC404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BD404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BE404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BF404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BG404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)-SUM($H404:BH404),('PTRM input'!$H$168*(1+rvanilla02)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(J$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:I405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:J405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:K405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:L405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:M405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:N405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:O405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:P405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:Q405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:R405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:S405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:T405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:U405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:V405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:W405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:X405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:Y405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:Z405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AA405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AB405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AC405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AD405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AE405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AF405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AG405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AH405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AI405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AJ405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AK405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AL405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AM405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AN405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AO405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AP405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AQ405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AR405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AS405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AT405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AU405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AV405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AW405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AX405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AY405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:AZ405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BA405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BB405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BC405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BD405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BE405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BF405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BG405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)-SUM($I405:BH405),('PTRM input'!$I$168*(1+rvanilla03)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(K$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:J406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:K406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:L406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:M406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:N406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:O406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:P406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:Q406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:R406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:S406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:T406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:U406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:V406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:W406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:X406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:Y406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:Z406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AA406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AB406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AC406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AD406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AE406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AF406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AG406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AH406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AI406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AJ406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AK406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AL406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AM406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AN406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AO406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AP406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AQ406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AR406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AS406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AT406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AU406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AV406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AW406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AX406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AY406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:AZ406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BA406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BB406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BC406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BD406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BE406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BF406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BG406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)-SUM($J406:BH406),('PTRM input'!$J$168*(1+rvanilla04)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(L$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:K407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:L407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:M407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:N407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:O407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:P407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:Q407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:R407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:S407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:T407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:U407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:V407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:W407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:X407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:Y407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:Z407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AA407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AB407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AC407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AD407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AE407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AF407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AG407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AH407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AI407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AJ407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AK407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AL407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AM407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AN407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AO407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AP407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AQ407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AR407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AS407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AT407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AU407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AV407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AW407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AX407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AY407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:AZ407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BA407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BB407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BC407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BD407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BE407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BF407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BG407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)-SUM($K407:BH407),('PTRM input'!$K$168*(1+rvanilla05)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(M$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:L408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:M408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:N408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:O408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:P408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:Q408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:R408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:S408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:T408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:U408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:V408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:W408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:X408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:Y408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:Z408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AA408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AB408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AC408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AD408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AE408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AF408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AG408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AH408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AI408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AJ408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AK408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AL408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AM408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AN408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AO408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AP408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AQ408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AR408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AS408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AT408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AU408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AV408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AW408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AX408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AY408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:AZ408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BA408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BB408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BC408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BD408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BE408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BF408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BG408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)-SUM($L408:BH408),('PTRM input'!$L$168*(1+rvanilla06)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(N$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:M409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:N409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:O409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:P409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:Q409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:R409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:S409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:T409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:U409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:V409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:W409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:X409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:Y409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:Z409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AA409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AB409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AC409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AD409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AE409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AF409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AG409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AH409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AI409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AJ409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AK409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AL409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AM409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AN409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AO409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AP409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AQ409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AR409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AS409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AT409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AU409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AV409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AW409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AX409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AY409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:AZ409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BA409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BB409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BC409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BD409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BE409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BF409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BG409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)-SUM($M409:BH409),('PTRM input'!$M$168*(1+rvanilla07)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(O$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:N410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:O410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:P410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:Q410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:R410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:S410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:T410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:U410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:V410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:W410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:X410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:Y410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:Z410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AA410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AB410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AC410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AD410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AE410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AF410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AG410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AH410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AI410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AJ410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AK410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AL410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AM410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AN410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AO410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AP410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AQ410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AR410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AS410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AT410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AU410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AV410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AW410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AX410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AY410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:AZ410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BA410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BB410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BC410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BD410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BE410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BF410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BG410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)-SUM($N410:BH410),('PTRM input'!$N$168*(1+rvanilla08)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(P$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:O411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:P411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:Q411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:R411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:S411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:T411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:U411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:V411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:W411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:X411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:Y411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:Z411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AA411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AB411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AC411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AD411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AE411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AF411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AG411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AH411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AI411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AJ411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AK411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AL411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AM411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AN411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AO411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AP411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AQ411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AR411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AS411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AT411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AU411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AV411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AW411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AX411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AY411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:AZ411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BA411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BB411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BC411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BD411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BE411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BF411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BG411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)-SUM($O411:BH411),('PTRM input'!$O$168*(1+rvanilla09)^0.5)/A26stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Q$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:P412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(R$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:Q412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(S$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:R412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(T$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:S412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(U$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:T412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(V$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:U412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(W$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:V412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(X$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:W412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Y$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:X412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(Z$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:Y412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AA$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:Z412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AB$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AA412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AC$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AB412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AD$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AC412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AE$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AD412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AF$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AE412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AG$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AF412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AH$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AG412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AI$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AH412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AI412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AK$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AJ412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AL$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AK412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AM$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AL412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AN$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AM412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AO$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AN412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AP$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AO412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AP412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AR$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AQ412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AS$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AR412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AT$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AS412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AU$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AT412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AV$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AU412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AW$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AV412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AX$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AW412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AY$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AX412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AY412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BA$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:AZ412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BB$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BA412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BC$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BB412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BD$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BC412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BE$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BD412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BF$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BE412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BG$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BF412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BH$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BG412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0},{"$f":"IF(A26stdlife=\"n/a\",\"n/a\",IF(BI$3>(A26stdlife+$E412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)-SUM($P412:BH412),('PTRM input'!$P$168*(1+rvanilla10)^0.5)/A26stdlife))","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"SUM(G401:G412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM401:AM412)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C426","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A27remlife,A27value-SUM($F414:F414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(H$3>A27remlife,A27value-SUM($F414:G414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(I$3>A27remlife,A27value-SUM($F414:H414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(J$3>A27remlife,A27value-SUM($F414:I414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(K$3>A27remlife,A27value-SUM($F414:J414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(L$3>A27remlife,A27value-SUM($F414:K414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(M$3>A27remlife,A27value-SUM($F414:L414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(N$3>A27remlife,A27value-SUM($F414:M414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(O$3>A27remlife,A27value-SUM($F414:N414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(P$3>A27remlife,A27value-SUM($F414:O414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Q$3>A27remlife,A27value-SUM($F414:P414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(R$3>A27remlife,A27value-SUM($F414:Q414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(S$3>A27remlife,A27value-SUM($F414:R414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(T$3>A27remlife,A27value-SUM($F414:S414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(U$3>A27remlife,A27value-SUM($F414:T414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(V$3>A27remlife,A27value-SUM($F414:U414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(W$3>A27remlife,A27value-SUM($F414:V414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(X$3>A27remlife,A27value-SUM($F414:W414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Y$3>A27remlife,A27value-SUM($F414:X414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(Z$3>A27remlife,A27value-SUM($F414:Y414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AA$3>A27remlife,A27value-SUM($F414:Z414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AB$3>A27remlife,A27value-SUM($F414:AA414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AC$3>A27remlife,A27value-SUM($F414:AB414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AD$3>A27remlife,A27value-SUM($F414:AC414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AE$3>A27remlife,A27value-SUM($F414:AD414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AF$3>A27remlife,A27value-SUM($F414:AE414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AG$3>A27remlife,A27value-SUM($F414:AF414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AH$3>A27remlife,A27value-SUM($F414:AG414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AI$3>A27remlife,A27value-SUM($F414:AH414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AJ$3>A27remlife,A27value-SUM($F414:AI414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AK$3>A27remlife,A27value-SUM($F414:AJ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AL$3>A27remlife,A27value-SUM($F414:AK414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AM$3>A27remlife,A27value-SUM($F414:AL414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AN$3>A27remlife,A27value-SUM($F414:AM414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AO$3>A27remlife,A27value-SUM($F414:AN414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AP$3>A27remlife,A27value-SUM($F414:AO414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AQ$3>A27remlife,A27value-SUM($F414:AP414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AR$3>A27remlife,A27value-SUM($F414:AQ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AS$3>A27remlife,A27value-SUM($F414:AR414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AT$3>A27remlife,A27value-SUM($F414:AS414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AU$3>A27remlife,A27value-SUM($F414:AT414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AV$3>A27remlife,A27value-SUM($F414:AU414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AW$3>A27remlife,A27value-SUM($F414:AV414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AX$3>A27remlife,A27value-SUM($F414:AW414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AY$3>A27remlife,A27value-SUM($F414:AX414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(AZ$3>A27remlife,A27value-SUM($F414:AY414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BA$3>A27remlife,A27value-SUM($F414:AZ414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BB$3>A27remlife,A27value-SUM($F414:BA414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BC$3>A27remlife,A27value-SUM($F414:BB414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BD$3>A27remlife,A27value-SUM($F414:BC414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BE$3>A27remlife,A27value-SUM($F414:BD414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BF$3>A27remlife,A27value-SUM($F414:BE414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BG$3>A27remlife,A27value-SUM($F414:BF414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BH$3>A27remlife,A27value-SUM($F414:BG414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0},{"$f":"IF(BI$3>A27remlife,A27value-SUM($F414:BH414),IF(A27remlife=\"N/A\",\"n/a\",A27value/A27remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(H$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:G416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(I$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:H416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:I416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:J416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:K416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:L416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:M416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:N416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:O416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:P416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:Q416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:R416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:S416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:T416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:U416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:V416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:W416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:X416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:Y416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:Z416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AA416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AB416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AC416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AD416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AE416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AF416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AG416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AH416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AI416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AJ416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AK416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AL416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AM416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AN416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AO416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AP416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AQ416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AR416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AS416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AT416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AU416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AV416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AW416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AX416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AY416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:AZ416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BA416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BB416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BC416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BD416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BE416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BF416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BG416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)-SUM($G416:BH416),('PTRM input'!$G$169*(1+rvanilla01)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(I$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:H417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:I417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:J417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:K417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:L417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:M417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:N417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:O417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:P417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:Q417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:R417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:S417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:T417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:U417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:V417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:W417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:X417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:Y417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:Z417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AA417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AB417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AC417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AD417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AE417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AF417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AG417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AH417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AI417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AJ417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AK417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AL417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AM417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AN417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AO417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AP417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AQ417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AR417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AS417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AT417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AU417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AV417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AW417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AX417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AY417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:AZ417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BA417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BB417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BC417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BD417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BE417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BF417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BG417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)-SUM($H417:BH417),('PTRM input'!$H$169*(1+rvanilla02)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(J$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:I418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:J418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:K418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:L418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:M418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:N418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:O418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:P418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:Q418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:R418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:S418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:T418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:U418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:V418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:W418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:X418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:Y418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:Z418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AA418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AB418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AC418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AD418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AE418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AF418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AG418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AH418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AI418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AJ418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AK418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AL418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AM418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AN418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AO418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AP418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AQ418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AR418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AS418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AT418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AU418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AV418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AW418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AX418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AY418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:AZ418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BA418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BB418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BC418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BD418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BE418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BF418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BG418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)-SUM($I418:BH418),('PTRM input'!$I$169*(1+rvanilla03)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(K$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:J419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:K419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:L419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:M419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:N419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:O419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:P419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:Q419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:R419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:S419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:T419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:U419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:V419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:W419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:X419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:Y419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:Z419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AA419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AB419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AC419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AD419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AE419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AF419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AG419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AH419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AI419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AJ419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AK419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AL419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AM419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AN419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AO419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AP419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AQ419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AR419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AS419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AT419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AU419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AV419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AW419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AX419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AY419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:AZ419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BA419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BB419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BC419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BD419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BE419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BF419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BG419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)-SUM($J419:BH419),('PTRM input'!$J$169*(1+rvanilla04)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(L$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:K420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:L420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:M420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:N420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:O420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:P420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:Q420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:R420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:S420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:T420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:U420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:V420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:W420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:X420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:Y420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:Z420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AA420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AB420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AC420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AD420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AE420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AF420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AG420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AH420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AI420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AJ420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AK420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AL420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AM420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AN420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AO420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AP420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AQ420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AR420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AS420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AT420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AU420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AV420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AW420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AX420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AY420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:AZ420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BA420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BB420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BC420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BD420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BE420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BF420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BG420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)-SUM($K420:BH420),('PTRM input'!$K$169*(1+rvanilla05)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(M$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:L421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:M421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:N421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:O421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:P421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:Q421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:R421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:S421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:T421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:U421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:V421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:W421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:X421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:Y421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:Z421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AA421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AB421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AC421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AD421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AE421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AF421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AG421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AH421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AI421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AJ421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AK421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AL421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AM421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AN421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AO421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AP421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AQ421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AR421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AS421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AT421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AU421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AV421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AW421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AX421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AY421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:AZ421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BA421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BB421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BC421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BD421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BE421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BF421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BG421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)-SUM($L421:BH421),('PTRM input'!$L$169*(1+rvanilla06)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(N$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:M422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:N422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:O422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:P422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:Q422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:R422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:S422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:T422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:U422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:V422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:W422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:X422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:Y422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:Z422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AA422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AB422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AC422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AD422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AE422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AF422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AG422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AH422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AI422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AJ422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AK422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AL422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AM422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AN422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AO422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AP422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AQ422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AR422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AS422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AT422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AU422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AV422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AW422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AX422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AY422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:AZ422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BA422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BB422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BC422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BD422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BE422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BF422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BG422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)-SUM($M422:BH422),('PTRM input'!$M$169*(1+rvanilla07)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(O$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:N423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:O423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:P423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:Q423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:R423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:S423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:T423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:U423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:V423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:W423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:X423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:Y423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:Z423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AA423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AB423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AC423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AD423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AE423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AF423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AG423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AH423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AI423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AJ423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AK423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AL423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AM423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AN423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AO423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AP423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AQ423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AR423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AS423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AT423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AU423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AV423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AW423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AX423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AY423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:AZ423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BA423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BB423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BC423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BD423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BE423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BF423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BG423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)-SUM($N423:BH423),('PTRM input'!$N$169*(1+rvanilla08)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(P$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:O424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:P424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:Q424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:R424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:S424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:T424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:U424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:V424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:W424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:X424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:Y424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:Z424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AA424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AB424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AC424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AD424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AE424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AF424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AG424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AH424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AI424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AJ424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AK424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AL424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AM424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AN424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AO424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AP424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AQ424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AR424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AS424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AT424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AU424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AV424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AW424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AX424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AY424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:AZ424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BA424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BB424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BC424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BD424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BE424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BF424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BG424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)-SUM($O424:BH424),('PTRM input'!$O$169*(1+rvanilla09)^0.5)/A27stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Q$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:P425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(R$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:Q425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(S$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:R425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(T$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:S425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(U$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:T425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(V$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:U425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(W$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:V425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(X$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:W425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Y$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:X425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(Z$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:Y425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AA$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:Z425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AB$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AA425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AC$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AB425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AD$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AC425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AE$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AD425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AF$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AE425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AG$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AF425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AH$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AG425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AI$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AH425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AI425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AK$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AJ425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AL$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AK425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AM$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AL425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AN$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AM425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AO$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AN425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AP$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AO425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AP425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AR$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AQ425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AS$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AR425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AT$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AS425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AU$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AT425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AV$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AU425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AW$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AV425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AX$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AW425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AY$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AX425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AY425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BA$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:AZ425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BB$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BA425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BC$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BB425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BD$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BC425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BE$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BD425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BF$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BE425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BG$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BF425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BH$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BG425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0},{"$f":"IF(A27stdlife=\"n/a\",\"n/a\",IF(BI$3>(A27stdlife+$E425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)-SUM($P425:BH425),('PTRM input'!$P$169*(1+rvanilla10)^0.5)/A27stdlife))","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"SUM(G414:G425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM414:AM425)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C439","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A28remlife,A28value-SUM($F427:F427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(H$3>A28remlife,A28value-SUM($F427:G427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(I$3>A28remlife,A28value-SUM($F427:H427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(J$3>A28remlife,A28value-SUM($F427:I427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(K$3>A28remlife,A28value-SUM($F427:J427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(L$3>A28remlife,A28value-SUM($F427:K427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(M$3>A28remlife,A28value-SUM($F427:L427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(N$3>A28remlife,A28value-SUM($F427:M427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(O$3>A28remlife,A28value-SUM($F427:N427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(P$3>A28remlife,A28value-SUM($F427:O427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Q$3>A28remlife,A28value-SUM($F427:P427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(R$3>A28remlife,A28value-SUM($F427:Q427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(S$3>A28remlife,A28value-SUM($F427:R427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(T$3>A28remlife,A28value-SUM($F427:S427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(U$3>A28remlife,A28value-SUM($F427:T427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(V$3>A28remlife,A28value-SUM($F427:U427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(W$3>A28remlife,A28value-SUM($F427:V427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(X$3>A28remlife,A28value-SUM($F427:W427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Y$3>A28remlife,A28value-SUM($F427:X427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(Z$3>A28remlife,A28value-SUM($F427:Y427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AA$3>A28remlife,A28value-SUM($F427:Z427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AB$3>A28remlife,A28value-SUM($F427:AA427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AC$3>A28remlife,A28value-SUM($F427:AB427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AD$3>A28remlife,A28value-SUM($F427:AC427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AE$3>A28remlife,A28value-SUM($F427:AD427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AF$3>A28remlife,A28value-SUM($F427:AE427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AG$3>A28remlife,A28value-SUM($F427:AF427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AH$3>A28remlife,A28value-SUM($F427:AG427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AI$3>A28remlife,A28value-SUM($F427:AH427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AJ$3>A28remlife,A28value-SUM($F427:AI427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AK$3>A28remlife,A28value-SUM($F427:AJ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AL$3>A28remlife,A28value-SUM($F427:AK427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AM$3>A28remlife,A28value-SUM($F427:AL427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AN$3>A28remlife,A28value-SUM($F427:AM427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AO$3>A28remlife,A28value-SUM($F427:AN427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AP$3>A28remlife,A28value-SUM($F427:AO427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AQ$3>A28remlife,A28value-SUM($F427:AP427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AR$3>A28remlife,A28value-SUM($F427:AQ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AS$3>A28remlife,A28value-SUM($F427:AR427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AT$3>A28remlife,A28value-SUM($F427:AS427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AU$3>A28remlife,A28value-SUM($F427:AT427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AV$3>A28remlife,A28value-SUM($F427:AU427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AW$3>A28remlife,A28value-SUM($F427:AV427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AX$3>A28remlife,A28value-SUM($F427:AW427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AY$3>A28remlife,A28value-SUM($F427:AX427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(AZ$3>A28remlife,A28value-SUM($F427:AY427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BA$3>A28remlife,A28value-SUM($F427:AZ427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BB$3>A28remlife,A28value-SUM($F427:BA427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BC$3>A28remlife,A28value-SUM($F427:BB427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BD$3>A28remlife,A28value-SUM($F427:BC427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BE$3>A28remlife,A28value-SUM($F427:BD427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BF$3>A28remlife,A28value-SUM($F427:BE427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BG$3>A28remlife,A28value-SUM($F427:BF427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BH$3>A28remlife,A28value-SUM($F427:BG427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0},{"$f":"IF(BI$3>A28remlife,A28value-SUM($F427:BH427),IF(A28remlife=\"N/A\",\"n/a\",A28value/A28remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(H$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:G429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(I$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:H429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:I429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:J429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:K429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:L429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:M429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:N429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:O429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:P429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:Q429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:R429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:S429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:T429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:U429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:V429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:W429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:X429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:Y429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:Z429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AA429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AB429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AC429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AD429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AE429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AF429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AG429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AH429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AI429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AJ429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AK429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AL429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AM429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AN429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AO429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AP429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AQ429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AR429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AS429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AT429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AU429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AV429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AW429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AX429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AY429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:AZ429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BA429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BB429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BC429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BD429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BE429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BF429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BG429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)-SUM($G429:BH429),('PTRM input'!$G$170*(1+rvanilla01)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(I$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:H430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:I430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:J430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:K430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:L430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:M430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:N430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:O430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:P430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:Q430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:R430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:S430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:T430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:U430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:V430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:W430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:X430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:Y430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:Z430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AA430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AB430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AC430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AD430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AE430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AF430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AG430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AH430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AI430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AJ430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AK430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AL430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AM430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AN430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AO430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AP430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AQ430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AR430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AS430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AT430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AU430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AV430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AW430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AX430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AY430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:AZ430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BA430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BB430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BC430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BD430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BE430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BF430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BG430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)-SUM($H430:BH430),('PTRM input'!$H$170*(1+rvanilla02)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(J$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:I431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:J431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:K431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:L431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:M431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:N431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:O431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:P431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:Q431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:R431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:S431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:T431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:U431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:V431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:W431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:X431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:Y431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:Z431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AA431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AB431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AC431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AD431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AE431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AF431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AG431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AH431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AI431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AJ431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AK431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AL431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AM431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AN431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AO431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AP431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AQ431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AR431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AS431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AT431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AU431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AV431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AW431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AX431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AY431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:AZ431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BA431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BB431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BC431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BD431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BE431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BF431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BG431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)-SUM($I431:BH431),('PTRM input'!$I$170*(1+rvanilla03)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(K$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:J432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:K432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:L432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:M432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:N432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:O432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:P432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:Q432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:R432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:S432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:T432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:U432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:V432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:W432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:X432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:Y432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:Z432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AA432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AB432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AC432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AD432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AE432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AF432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AG432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AH432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AI432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AJ432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AK432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AL432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AM432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AN432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AO432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AP432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AQ432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AR432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AS432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AT432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AU432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AV432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AW432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AX432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AY432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:AZ432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BA432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BB432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BC432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BD432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BE432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BF432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BG432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)-SUM($J432:BH432),('PTRM input'!$J$170*(1+rvanilla04)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(L$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:K433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:L433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:M433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:N433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:O433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:P433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:Q433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:R433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:S433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:T433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:U433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:V433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:W433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:X433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:Y433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:Z433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AA433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AB433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AC433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AD433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AE433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AF433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AG433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AH433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AI433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AJ433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AK433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AL433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AM433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AN433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AO433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AP433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AQ433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AR433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AS433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AT433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AU433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AV433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AW433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AX433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AY433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:AZ433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BA433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BB433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BC433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BD433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BE433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BF433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BG433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)-SUM($K433:BH433),('PTRM input'!$K$170*(1+rvanilla05)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(M$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:L434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:M434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:N434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:O434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:P434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:Q434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:R434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:S434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:T434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:U434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:V434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:W434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:X434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:Y434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:Z434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AA434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AB434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AC434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AD434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AE434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AF434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AG434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AH434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AI434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AJ434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AK434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AL434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AM434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AN434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AO434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AP434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AQ434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AR434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AS434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AT434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AU434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AV434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AW434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AX434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AY434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:AZ434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BA434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BB434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BC434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BD434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BE434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BF434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BG434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)-SUM($L434:BH434),('PTRM input'!$L$170*(1+rvanilla06)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(N$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:M435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:N435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:O435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:P435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:Q435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:R435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:S435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:T435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:U435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:V435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:W435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:X435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:Y435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:Z435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AA435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AB435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AC435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AD435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AE435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AF435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AG435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AH435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AI435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AJ435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AK435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AL435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AM435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AN435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AO435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AP435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AQ435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AR435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AS435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AT435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AU435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AV435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AW435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AX435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AY435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:AZ435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BA435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BB435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BC435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BD435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BE435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BF435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BG435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)-SUM($M435:BH435),('PTRM input'!$M$170*(1+rvanilla07)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(O$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:N436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:O436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:P436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:Q436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:R436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:S436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:T436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:U436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:V436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:W436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:X436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:Y436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:Z436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AA436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AB436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AC436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AD436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AE436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AF436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AG436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AH436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AI436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AJ436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AK436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AL436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AM436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AN436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AO436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AP436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AQ436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AR436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AS436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AT436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AU436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AV436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AW436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AX436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AY436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:AZ436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BA436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BB436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BC436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BD436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BE436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BF436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BG436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)-SUM($N436:BH436),('PTRM input'!$N$170*(1+rvanilla08)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(P$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:O437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:P437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:Q437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:R437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:S437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:T437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:U437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:V437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:W437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:X437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:Y437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:Z437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AA437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AB437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AC437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AD437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AE437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AF437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AG437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AH437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AI437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AJ437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AK437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AL437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AM437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AN437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AO437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AP437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AQ437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AR437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AS437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AT437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AU437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AV437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AW437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AX437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AY437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:AZ437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BA437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BB437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BC437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BD437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BE437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BF437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BG437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)-SUM($O437:BH437),('PTRM input'!$O$170*(1+rvanilla09)^0.5)/A28stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Q$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:P438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(R$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:Q438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(S$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:R438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(T$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:S438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(U$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:T438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(V$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:U438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(W$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:V438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(X$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:W438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Y$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:X438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(Z$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:Y438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AA$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:Z438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AB$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AA438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AC$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AB438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AD$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AC438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AE$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AD438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AF$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AE438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AG$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AF438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AH$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AG438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AI$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AH438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AI438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AK$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AJ438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AL$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AK438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AM$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AL438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AN$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AM438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AO$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AN438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AP$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AO438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AP438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AR$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AQ438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AS$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AR438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AT$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AS438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AU$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AT438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AV$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AU438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AW$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AV438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AX$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AW438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AY$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AX438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AY438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BA$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:AZ438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BB$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BA438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BC$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BB438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BD$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BC438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BE$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BD438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BF$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BE438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BG$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BF438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BH$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BG438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0},{"$f":"IF(A28stdlife=\"n/a\",\"n/a\",IF(BI$3>(A28stdlife+$E438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)-SUM($P438:BH438),('PTRM input'!$P$170*(1+rvanilla10)^0.5)/A28stdlife))","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"SUM(G427:G438)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM427:AM438)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C452","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A29remlife,A29value-SUM($F440:F440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(H$3>A29remlife,A29value-SUM($F440:G440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(I$3>A29remlife,A29value-SUM($F440:H440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(J$3>A29remlife,A29value-SUM($F440:I440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(K$3>A29remlife,A29value-SUM($F440:J440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(L$3>A29remlife,A29value-SUM($F440:K440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(M$3>A29remlife,A29value-SUM($F440:L440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(N$3>A29remlife,A29value-SUM($F440:M440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(O$3>A29remlife,A29value-SUM($F440:N440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(P$3>A29remlife,A29value-SUM($F440:O440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Q$3>A29remlife,A29value-SUM($F440:P440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(R$3>A29remlife,A29value-SUM($F440:Q440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(S$3>A29remlife,A29value-SUM($F440:R440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(T$3>A29remlife,A29value-SUM($F440:S440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(U$3>A29remlife,A29value-SUM($F440:T440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(V$3>A29remlife,A29value-SUM($F440:U440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(W$3>A29remlife,A29value-SUM($F440:V440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(X$3>A29remlife,A29value-SUM($F440:W440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Y$3>A29remlife,A29value-SUM($F440:X440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(Z$3>A29remlife,A29value-SUM($F440:Y440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AA$3>A29remlife,A29value-SUM($F440:Z440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AB$3>A29remlife,A29value-SUM($F440:AA440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AC$3>A29remlife,A29value-SUM($F440:AB440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AD$3>A29remlife,A29value-SUM($F440:AC440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AE$3>A29remlife,A29value-SUM($F440:AD440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AF$3>A29remlife,A29value-SUM($F440:AE440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AG$3>A29remlife,A29value-SUM($F440:AF440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AH$3>A29remlife,A29value-SUM($F440:AG440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AI$3>A29remlife,A29value-SUM($F440:AH440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AJ$3>A29remlife,A29value-SUM($F440:AI440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AK$3>A29remlife,A29value-SUM($F440:AJ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AL$3>A29remlife,A29value-SUM($F440:AK440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AM$3>A29remlife,A29value-SUM($F440:AL440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AN$3>A29remlife,A29value-SUM($F440:AM440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AO$3>A29remlife,A29value-SUM($F440:AN440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AP$3>A29remlife,A29value-SUM($F440:AO440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AQ$3>A29remlife,A29value-SUM($F440:AP440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AR$3>A29remlife,A29value-SUM($F440:AQ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AS$3>A29remlife,A29value-SUM($F440:AR440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AT$3>A29remlife,A29value-SUM($F440:AS440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AU$3>A29remlife,A29value-SUM($F440:AT440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AV$3>A29remlife,A29value-SUM($F440:AU440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AW$3>A29remlife,A29value-SUM($F440:AV440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AX$3>A29remlife,A29value-SUM($F440:AW440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AY$3>A29remlife,A29value-SUM($F440:AX440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(AZ$3>A29remlife,A29value-SUM($F440:AY440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BA$3>A29remlife,A29value-SUM($F440:AZ440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BB$3>A29remlife,A29value-SUM($F440:BA440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BC$3>A29remlife,A29value-SUM($F440:BB440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BD$3>A29remlife,A29value-SUM($F440:BC440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BE$3>A29remlife,A29value-SUM($F440:BD440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BF$3>A29remlife,A29value-SUM($F440:BE440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BG$3>A29remlife,A29value-SUM($F440:BF440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BH$3>A29remlife,A29value-SUM($F440:BG440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0},{"$f":"IF(BI$3>A29remlife,A29value-SUM($F440:BH440),IF(A29remlife=\"N/A\",\"n/a\",A29value/A29remlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(H$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:G442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(I$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:H442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:I442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:J442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:K442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:L442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:M442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:N442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:O442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:P442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:Q442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:R442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:S442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:T442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:U442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:V442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:W442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:X442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:Y442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:Z442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AA442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AB442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AC442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AD442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AE442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AF442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AG442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AH442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AI442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AJ442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AK442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AL442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AM442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AN442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AO442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AP442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AQ442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AR442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AS442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AT442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AU442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AV442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AW442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AX442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AY442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:AZ442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BA442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BB442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BC442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BD442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BE442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BF442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BG442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)-SUM($G442:BH442),('PTRM input'!$G$171*(1+rvanilla01)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(I$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:H443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:I443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:J443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:K443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:L443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:M443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:N443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:O443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:P443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:Q443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:R443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:S443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:T443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:U443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:V443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:W443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:X443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:Y443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:Z443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AA443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AB443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AC443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AD443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AE443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AF443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AG443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AH443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AI443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AJ443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AK443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AL443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AM443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AN443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AO443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AP443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AQ443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AR443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AS443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AT443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AU443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AV443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AW443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AX443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AY443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:AZ443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BA443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BB443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BC443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BD443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BE443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BF443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BG443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)-SUM($H443:BH443),('PTRM input'!$H$171*(1+rvanilla02)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(J$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:I444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:J444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:K444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:L444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:M444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:N444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:O444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:P444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:Q444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:R444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:S444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:T444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:U444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:V444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:W444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:X444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:Y444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:Z444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AA444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AB444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AC444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AD444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AE444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AF444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AG444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AH444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AI444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AJ444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AK444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AL444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AM444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AN444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AO444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AP444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AQ444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AR444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AS444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AT444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AU444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AV444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AW444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AX444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AY444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:AZ444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BA444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BB444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BC444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BD444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BE444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BF444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BG444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)-SUM($I444:BH444),('PTRM input'!$I$171*(1+rvanilla03)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(K$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:J445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:K445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:L445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:M445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:N445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:O445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:P445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:Q445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:R445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:S445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:T445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:U445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:V445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:W445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:X445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:Y445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:Z445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AA445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AB445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AC445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AD445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AE445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AF445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AG445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AH445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AI445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AJ445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AK445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AL445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AM445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AN445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AO445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AP445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AQ445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AR445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AS445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AT445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AU445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AV445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AW445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AX445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AY445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:AZ445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BA445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BB445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BC445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BD445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BE445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BF445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BG445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)-SUM($J445:BH445),('PTRM input'!$J$171*(1+rvanilla04)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(L$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:K446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:L446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:M446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:N446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:O446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:P446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:Q446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:R446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:S446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:T446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:U446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:V446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:W446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:X446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:Y446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:Z446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AA446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AB446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AC446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AD446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AE446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AF446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AG446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AH446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AI446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AJ446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AK446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AL446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AM446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AN446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AO446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AP446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AQ446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AR446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AS446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AT446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AU446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AV446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AW446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AX446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AY446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:AZ446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BA446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BB446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BC446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BD446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BE446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BF446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BG446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)-SUM($K446:BH446),('PTRM input'!$K$171*(1+rvanilla05)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(M$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:L447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:M447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:N447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:O447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:P447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:Q447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:R447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:S447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:T447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:U447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:V447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:W447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:X447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:Y447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:Z447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AA447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AB447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AC447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AD447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AE447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AF447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AG447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AH447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AI447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AJ447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AK447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AL447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AM447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AN447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AO447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AP447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AQ447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AR447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AS447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AT447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AU447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AV447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AW447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AX447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AY447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:AZ447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BA447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BB447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BC447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BD447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BE447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BF447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BG447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)-SUM($L447:BH447),('PTRM input'!$L$171*(1+rvanilla06)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(N$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:M448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:N448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:O448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:P448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:Q448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:R448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:S448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:T448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:U448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:V448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:W448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:X448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:Y448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:Z448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AA448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AB448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AC448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AD448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AE448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AF448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AG448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AH448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AI448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AJ448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AK448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AL448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AM448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AN448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AO448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AP448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AQ448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AR448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AS448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AT448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AU448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AV448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AW448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AX448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AY448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:AZ448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BA448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BB448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BC448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BD448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BE448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BF448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BG448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)-SUM($M448:BH448),('PTRM input'!$M$171*(1+rvanilla07)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(O$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:N449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:O449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:P449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:Q449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:R449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:S449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:T449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:U449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:V449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:W449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:X449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:Y449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:Z449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AA449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AB449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AC449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AD449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AE449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AF449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AG449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AH449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AI449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AJ449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AK449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AL449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AM449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AN449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AO449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AP449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AQ449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AR449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AS449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AT449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AU449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AV449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AW449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AX449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AY449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:AZ449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BA449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BB449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BC449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BD449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BE449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BF449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BG449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)-SUM($N449:BH449),('PTRM input'!$N$171*(1+rvanilla08)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(P$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:O450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:P450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:Q450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:R450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:S450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:T450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:U450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:V450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:W450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:X450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:Y450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:Z450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AA450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AB450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AC450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AD450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AE450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AF450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AG450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AH450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AI450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AJ450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AK450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AL450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AM450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AN450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AO450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AP450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AQ450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AR450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AS450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AT450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AU450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AV450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AW450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AX450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AY450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:AZ450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BA450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BB450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BC450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BD450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BE450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BF450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BG450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)-SUM($O450:BH450),('PTRM input'!$O$171*(1+rvanilla09)^0.5)/A29stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Q$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:P451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(R$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:Q451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(S$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:R451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(T$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:S451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(U$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:T451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(V$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:U451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(W$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:V451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(X$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:W451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Y$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:X451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(Z$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:Y451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AA$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:Z451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AB$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AA451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AC$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AB451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AD$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AC451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AE$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AD451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AF$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AE451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AG$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AF451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AH$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AG451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AI$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AH451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AI451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AK$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AJ451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AL$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AK451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AM$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AL451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AN$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AM451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AO$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AN451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AP$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AO451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AP451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AR$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AQ451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AS$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AR451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AT$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AS451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AU$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AT451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AV$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AU451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AW$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AV451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AX$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AW451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AY$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AX451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AY451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BA$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:AZ451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BB$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BA451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BC$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BB451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BD$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BC451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BE$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BD451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BF$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BE451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BG$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BF451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BH$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BG451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0},{"$f":"IF(A29stdlife=\"n/a\",\"n/a\",IF(BI$3>(A29stdlife+$E451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)-SUM($P451:BH451),('PTRM input'!$P$171*(1+rvanilla10)^0.5)/A29stdlife))","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"SUM(G440:G451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM440:AM451)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C465","v":"Equity raising costs"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A30remlife,A30value-SUM($F453:F453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(H$3>A30remlife,A30value-SUM($F453:G453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(I$3>A30remlife,A30value-SUM($F453:H453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(J$3>A30remlife,A30value-SUM($F453:I453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(K$3>A30remlife,A30value-SUM($F453:J453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(L$3>A30remlife,A30value-SUM($F453:K453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(M$3>A30remlife,A30value-SUM($F453:L453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(N$3>A30remlife,A30value-SUM($F453:M453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(O$3>A30remlife,A30value-SUM($F453:N453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(P$3>A30remlife,A30value-SUM($F453:O453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(Q$3>A30remlife,A30value-SUM($F453:P453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(R$3>A30remlife,A30value-SUM($F453:Q453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(S$3>A30remlife,A30value-SUM($F453:R453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(T$3>A30remlife,A30value-SUM($F453:S453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(U$3>A30remlife,A30value-SUM($F453:T453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(V$3>A30remlife,A30value-SUM($F453:U453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(W$3>A30remlife,A30value-SUM($F453:V453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(X$3>A30remlife,A30value-SUM($F453:W453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(Y$3>A30remlife,A30value-SUM($F453:X453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(Z$3>A30remlife,A30value-SUM($F453:Y453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AA$3>A30remlife,A30value-SUM($F453:Z453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AB$3>A30remlife,A30value-SUM($F453:AA453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AC$3>A30remlife,A30value-SUM($F453:AB453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AD$3>A30remlife,A30value-SUM($F453:AC453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AE$3>A30remlife,A30value-SUM($F453:AD453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AF$3>A30remlife,A30value-SUM($F453:AE453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AG$3>A30remlife,A30value-SUM($F453:AF453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AH$3>A30remlife,A30value-SUM($F453:AG453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AI$3>A30remlife,A30value-SUM($F453:AH453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AJ$3>A30remlife,A30value-SUM($F453:AI453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AK$3>A30remlife,A30value-SUM($F453:AJ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AL$3>A30remlife,A30value-SUM($F453:AK453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AM$3>A30remlife,A30value-SUM($F453:AL453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AN$3>A30remlife,A30value-SUM($F453:AM453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AO$3>A30remlife,A30value-SUM($F453:AN453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AP$3>A30remlife,A30value-SUM($F453:AO453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AQ$3>A30remlife,A30value-SUM($F453:AP453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AR$3>A30remlife,A30value-SUM($F453:AQ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AS$3>A30remlife,A30value-SUM($F453:AR453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AT$3>A30remlife,A30value-SUM($F453:AS453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AU$3>A30remlife,A30value-SUM($F453:AT453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AV$3>A30remlife,A30value-SUM($F453:AU453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AW$3>A30remlife,A30value-SUM($F453:AV453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AX$3>A30remlife,A30value-SUM($F453:AW453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AY$3>A30remlife,A30value-SUM($F453:AX453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(AZ$3>A30remlife,A30value-SUM($F453:AY453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(BA$3>A30remlife,A30value-SUM($F453:AZ453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(BB$3>A30remlife,A30value-SUM($F453:BA453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(BC$3>A30remlife,A30value-SUM($F453:BB453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(BD$3>A30remlife,A30value-SUM($F453:BC453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(BE$3>A30remlife,A30value-SUM($F453:BD453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(BF$3>A30remlife,A30value-SUM($F453:BE453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(BG$3>A30remlife,A30value-SUM($F453:BF453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(BH$3>A30remlife,A30value-SUM($F453:BG453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"},{"$f":"IF(BI$3>A30remlife,A30value-SUM($F453:BH453),IF(A30remlife=\"N/A\",\"n/a\",A30value/A30remlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(H$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:G455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(I$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:H455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:I455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:J455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:K455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:L455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:M455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:N455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:O455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:P455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:Q455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:R455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:S455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:T455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:U455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:V455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:W455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:X455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:Y455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:Z455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AA455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AB455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AC455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AD455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AE455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AF455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AG455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AH455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AI455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AJ455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AK455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AL455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AM455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AN455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AO455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AP455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AQ455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AR455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AS455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AT455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AU455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AV455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AW455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0.10044257706299099},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AX455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":1.8349993746552329E-2},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AY455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:AZ455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BA455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BB455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BC455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BD455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BE455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BF455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BG455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)-SUM($G455:BH455),('PTRM input'!$G$172*(1+rvanilla01)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(I$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:H456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:I456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:J456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:K456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:L456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:M456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:N456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:O456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:P456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:Q456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:R456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:S456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:T456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:U456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:V456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:W456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:X456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:Y456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:Z456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AA456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AB456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AC456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AD456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AE456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AF456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AG456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AH456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AI456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AJ456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AK456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AL456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AM456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AN456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AO456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AP456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AQ456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AR456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AS456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AT456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AU456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AV456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AW456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AX456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AY456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:AZ456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BA456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BB456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BC456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BD456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BE456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BF456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BG456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)-SUM($H456:BH456),('PTRM input'!$H$172*(1+rvanilla02)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(J$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:I457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:J457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:K457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:L457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:M457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:N457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:O457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:P457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:Q457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:R457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:S457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:T457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:U457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:V457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:W457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:X457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:Y457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:Z457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AA457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AB457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AC457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AD457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AE457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AF457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AG457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AH457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AI457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AJ457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AK457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AL457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AM457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AN457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AO457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AP457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AQ457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AR457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AS457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AT457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AU457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AV457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AW457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AX457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AY457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:AZ457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BA457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BB457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BC457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BD457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BE457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BF457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BG457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)-SUM($I457:BH457),('PTRM input'!$I$172*(1+rvanilla03)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(K$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:J458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:K458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:L458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:M458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:N458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:O458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:P458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:Q458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:R458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:S458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:T458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:U458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:V458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:W458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:X458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:Y458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:Z458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AA458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AB458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AC458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AD458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AE458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AF458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AG458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AH458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AI458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AJ458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AK458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AL458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AM458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AN458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AO458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AP458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AQ458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AR458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AS458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AT458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AU458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AV458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AW458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AX458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AY458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:AZ458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BA458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BB458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BC458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BD458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BE458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BF458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BG458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)-SUM($J458:BH458),('PTRM input'!$J$172*(1+rvanilla04)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(L$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:K459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:L459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:M459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:N459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:O459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:P459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:Q459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:R459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:S459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:T459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:U459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:V459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:W459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:X459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:Y459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:Z459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AA459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AB459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AC459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AD459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AE459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AF459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AG459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AH459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AI459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AJ459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AK459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AL459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AM459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AN459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AO459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AP459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AQ459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AR459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AS459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AT459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AU459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AV459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AW459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AX459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AY459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:AZ459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BA459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BB459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BC459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BD459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BE459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BF459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BG459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)-SUM($K459:BH459),('PTRM input'!$K$172*(1+rvanilla05)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(M$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:L460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:M460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:N460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:O460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:P460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:Q460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:R460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:S460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:T460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:U460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:V460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:W460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:X460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:Y460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:Z460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AA460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AB460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AC460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AD460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AE460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AF460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AG460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AH460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AI460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AJ460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AK460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AL460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AM460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AN460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AO460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AP460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AQ460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AR460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AS460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AT460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AU460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AV460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AW460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AX460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AY460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:AZ460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BA460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BB460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BC460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BD460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BE460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BF460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BG460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)-SUM($L460:BH460),('PTRM input'!$L$172*(1+rvanilla06)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(N$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:M461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:N461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:O461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:P461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:Q461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:R461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:S461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:T461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:U461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:V461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:W461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:X461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:Y461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:Z461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AA461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AB461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AC461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AD461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AE461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AF461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AG461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AH461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AI461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AJ461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AK461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AL461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AM461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AN461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AO461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AP461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AQ461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AR461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AS461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AT461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AU461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AV461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AW461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AX461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AY461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:AZ461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BA461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BB461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BC461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BD461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BE461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BF461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BG461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)-SUM($M461:BH461),('PTRM input'!$M$172*(1+rvanilla07)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(O$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:N462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:O462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:P462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:Q462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:R462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:S462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:T462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:U462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:V462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:W462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:X462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:Y462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:Z462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AA462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AB462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AC462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AD462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AE462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AF462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AG462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AH462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AI462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AJ462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AK462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AL462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AM462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AN462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AO462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AP462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AQ462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AR462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AS462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AT462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AU462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AV462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AW462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AX462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AY462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:AZ462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BA462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BB462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BC462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BD462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BE462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BF462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BG462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)-SUM($N462:BH462),('PTRM input'!$N$172*(1+rvanilla08)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(P$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:O463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:P463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:Q463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:R463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:S463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:T463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:U463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:V463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:W463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:X463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:Y463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:Z463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AA463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AB463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AC463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AD463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AE463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AF463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AG463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AH463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AI463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AJ463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AK463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AL463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AM463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AN463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AO463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AP463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AQ463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AR463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AS463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AT463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AU463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AV463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AW463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AX463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AY463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:AZ463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BA463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BB463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BC463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BD463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BE463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BF463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BG463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)-SUM($O463:BH463),('PTRM input'!$O$172*(1+rvanilla09)^0.5)/A30stdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Q$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:P464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(R$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:Q464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(S$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:R464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(T$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:S464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(U$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:T464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(V$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:U464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(W$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:V464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(X$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:W464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Y$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:X464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(Z$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:Y464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AA$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:Z464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AB$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AA464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AC$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AB464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AD$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AC464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AE$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AD464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AF$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AE464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AG$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AF464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AH$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AG464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AI$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AH464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AI464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AK$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AJ464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AL$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AK464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AM$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AL464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AN$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AM464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AO$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AN464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AP$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AO464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AP464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AR$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AQ464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AS$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AR464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AT$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AS464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AU$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AT464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AV$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AU464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AW$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AV464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AX$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AW464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AY$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AX464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AY464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BA$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:AZ464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BB$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BA464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BC$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BB464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BD$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BC464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BE$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BD464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BF$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BE464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BG$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BF464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BH$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BG464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0},{"$f":"IF(A30stdlife=\"n/a\",\"n/a\",IF(BI$3>(A30stdlife+$E464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)-SUM($P464:BH464),('PTRM input'!$P$172*(1+rvanilla10)^0.5)/A30stdlife))","v":0}]
[null,null,{"$f":"Asset30","v":"Equity raising costs"},null,null,null,{"$f":"SUM(G453:G464)","v":0},0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,{"$f":"SUM(AM453:AM464)","v":0.10044257706299099},0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,0.10044257706299099,1.8349993746552329E-2,0,0,0,0,0,0,0,0,0,0]
[null,"Real Residual RAB (end period)",null,null,null,{"$f":"F9","v":1198.5470806527317},{"$f":"F466-G75+G10","v":1258.0214268369766},{"$f":"G466-H75+H10","v":1362.935888098463},{"$f":"H466-I75+I10","v":1425.0269440756831},1484.0393340011176,1519.8707913341295,1426.7126543832676,1343.0913739062912,1267.5312262366147,1197.1926455631526,1130.6465084924473,1067.6276666399913,1006.2407429018247,945.47862359152714,884.90552323379211,825.4548773584803,767.06995957957236,716.63751026809541,686.74316142042687,657.51325943033396,628.8549695945693,601.05139033001967,573.24781106547005,545.44423180092042,518.34553628787285,495.723467192562,473.55665691764989,451.63738336876702,429.8840568851565,408.35643054938436,387.01244454972561,365.7028883656003,344.39333218147499,{"$f":"AL466-AM75+AM10","v":323.08377599734968},301.77421981322436,280.46466362909905,259.15510744497374,237.84555126084842,216.53599507672311,195.2264388925978,173.95485880544473,152.93585413275855,132.43341424435067,112.39712936324614,92.962810858014052,74.354135501480044,56.163157063374058,40.601447999029176,27.185496754436986,16.214214135975809,8.5701563013814734,4.0602273393515755,1.1887294107476882,1.4117595981133491E-12,1.4117595981133491E-12,1.4117595981133491E-12]
[null,"Real Residual RAB (start period)",null,null,null,0,{"$f":"F466","v":1198.5470806527317},{"$f":"G466","v":1258.0214268369766},{"$f":"H466","v":1362.935888098463},1425.0269440756831,1484.0393340011176,1519.8707913341295,1426.7126543832676,1343.0913739062912,1267.5312262366147,{"$f":"O466","v":1197.1926455631526},1130.6465084924473,1067.6276666399913,1006.2407429018247,945.47862359152714,884.90552323379211,825.4548773584803,767.06995957957236,716.63751026809541,686.74316142042687,657.51325943033396,628.8549695945693,601.05139033001967,573.24781106547005,545.44423180092042,518.34553628787285,495.723467192562,473.55665691764989,451.63738336876702,429.8840568851565,408.35643054938436,387.01244454972561,365.7028883656003,344.39333218147499,323.08377599734968,301.77421981322436,280.46466362909905,259.15510744497374,237.84555126084842,216.53599507672311,195.2264388925978,173.95485880544473,152.93585413275855,132.43341424435067,112.39712936324614,92.962810858014052,74.354135501480044,56.163157063374058,40.601447999029176,27.185496754436986,16.214214135975809,8.5701563013814734,4.0602273393515755,1.1887294107476882,1.4117595981133491E-12,{"$f":"BH466","v":1.4117595981133491E-12}]
[]
[null,"Asset Values ($m Nominal)"]
[]
[null,"Inflation on Opening RAB",null,null,null,null,{"$f":"F474*G6","v":26.248181066294823},{"$f":"G474*H6","v":28.154028904255068},{"$f":"H474*I6","v":31.169966853158421},33.303692522339432,35.442400057338865,37.093070030923585,35.582054704267989,34.23012371153505,33.011858525531117,31.862786056146131,30.750696171241948,29.672649397918573,28.578985143953602,27.441321254584018,26.245727100020538,25.018625144367736,23.758196843572531,22.682265869501087,22.212101174718747,21.732426223422767,21.240395308113346,20.745891542342239,20.21954140563663,19.660187195900694,19.092599274961707,18.659223736820891,18.215220748295089,17.752551226917173,17.267546326118936,16.762048357268178,16.233830965233906,15.675914245101472,15.085774864958005,14.462269054733158,13.804218401537479,13.110408880870489,12.379589862010723,11.610473086921544,10.801731621989742,9.9519987818967071,9.0618453169674318,8.1413756325511368,7.2043442178543797,6.2482802122925873,5.2810821626069266,4.3164548764302504,3.3318235101216636,2.4613898047789542,1.6841646495091884,1.0264825659322858,0.55443777887504342,0.26842491407710833,8.030893721154525E-2,9.7465298888175389E-14,9.9599788933826428E-14]
[null,"Nominal Straight-line Depreciation",null,null,null,null,{"$f":"G75*G7","v":85.253430544881269},{"$f":"H75*H7","v":75.327898461403208},{"$f":"I75*I7","v":87.542797631153448},90.393975254992199,98.325881550341151,106.08920366816551,97.314063504858652,89.85867101765092,85.480921054525751,82.643146097433288,79.976576231669938,79.611656428282771,80.527107946217697,82.034661645610356,82.277779869554877,82.572428833646583,72.887465066012751,44.150973393808911,44.115066987320617,44.199591306044717,43.820475936931096,44.780144359949887,45.76082952143279,45.577443859781347,38.881436632989846,38.933332801926262,39.341682911670055,39.898893729120068,40.349645360400054,40.881563975271405,41.709480286349645,42.622917904620714,43.556359806731912,44.510244086499348,45.48501843199368,46.481140335654338,47.499077309005173,48.539307102072385,49.602317927607771,50.598275719306613,51.092424514058571,50.928198221444127,50.860234882776382,50.412574718487157,49.327990207204017,49.276791237552949,43.077654804309311,37.951122922119843,31.715310018317535,22.581039052564368,13.614385943164315,8.8581955472078437,3.7473836957251434,0,0]
[null,"Nominal Regulatory Depreciation",null,null,null,null,{"$f":"G472-G471","v":59.00524947858645},{"$f":"H472-H471","v":47.173869557148137},{"$f":"I472-I471","v":56.372830777995027},57.090282732652767,62.883481493002286,68.996133637241925,61.732008800590663,55.62854730611587,52.469062528994634,50.780360041287153,49.22588006042799,49.939007030364195,51.948122802264095,54.593340391026338,56.032052769534339,57.553803689278851,49.129268222440217,21.468707524307824,21.90296581260187,22.46716508262195,22.58008062881775,24.034252817607648,25.54128811579616,25.917256663880654,19.78883735802814,20.274109065105371,21.126462163374967,22.146342502202895,23.082099034281118,24.119515618003227,25.475649321115739,26.94700365951924,28.470584941773907,30.047975031766192,31.680800030456201,33.370731454783851,35.119487446994448,36.928834015150841,38.800586305618026,40.646276937409908,42.030579197091143,42.786822588892989,43.655890664922005,44.164294506194572,44.046908044597089,44.9603363611227,39.745831294187646,35.48973311734089,30.031145368808346,21.55455648663208,13.059948164289272,8.5897706331307351,3.6670747585135981,-9.7465298888175389E-14,-9.9599788933826428E-14]
[null,"Nominal Residual RAB (end period)",null,null,null,{"$f":"F$7*F466","v":1198.5470806527317},{"$f":"G$7*G466","v":1285.5720960847063},{"$f":"H$7*H466","v":1423.2861576784667},{"$f":"I$7*I466","v":1520.7165535314809},1618.3744318419574,1693.7474899965109,1624.751356359269,1563.0193475586782,1507.3908002525625,1454.9217377235677,1404.1413776822808,{"$f":"Q$7*Q466","v":1354.9154976218526},1304.9764905914888,1253.0283677892246,1198.4350273981981,1142.4029746286637,1084.849170939385,1035.7199027169447,1014.2511951926368,992.34822938003504,969.8810642974131,947.30098366859534,923.26673085098776,897.72544273519156,871.80818607131084,852.01934871328274,831.74523964817752,810.61877748480254,788.47243498259979,765.39033594831858,741.27082033031536,715.79517100919963,688.84816734968058,660.37758240790674,630.32960737614064,598.64880734568442,565.2780758909006,530.15858844390618,493.22975442875537,454.42916812313734,413.78289118572746,371.75231198863639,328.96548939974338,285.30959873482135,241.1453042286268,197.0983961840297,152.13805982290702,112.39222852871937,76.902495411378467,46.871350042570128,25.316793555938055,12.256845391648783,3.6670747585180483,4.4504702688664564E-12,4.5479355677546317E-12,4.6475353566884584E-12]
[null,"Inflated Nominal Residual RAB (start period)",null,null,null,{"$f":"F$7*F467","v":0},{"$f":"G$7*G467","v":1224.7952617190265},1313.7261249889616,{"$f":"I$7*I467","v":1454.4561245316252},1554.0202460538203,1653.8168318992964,1730.8405600274345,1660.3334110635369,1597.2494712702132,1540.4026587780936,1486.7845237797139,{"$f":"Q$7*Q467","v":1434.8920738535228},1384.5881470197714,1333.5554757354423,1280.4696890438086,1224.6807544982187,1167.4215997730314,1108.6073677829575,1058.4021685864457,1036.4632963673557,1014.0806556034579,991.12145960552652,968.04687521093763,943.48627225662437,917.38562993109224,890.90078534627264,870.67857245010373,849.96046039647263,828.3713287117198,805.73998130871871,782.15238430558691,757.50465129554937,731.47108525430122,703.93394221463859,674.83985146264001,644.13382577767811,611.75921622655494,577.65766575291138,541.76906153082768,504.03148605074512,464.38116690503409,422.84473650269496,379.89368762118755,336.16983361759776,291.55787894711398,246.42638639123371,201.41485106045994,155.46988333302866,114.85361833349832,78.586660060887667,47.897832608502419,25.871231334813096,12.525270305725892,3.7473836957295936,4.5479355677546317E-12,4.6475353566884584E-12]
[]
[null,"Tax Values ($m Nominal)"]
[]
[null,"Tax Depreciation",null,null,null,null,{"$f":"G492+G505+G518+G531+G544+G557+G570+G583+G596+G609+G622+G635+G648+G661+G674+G687+G700+G713+G726+G739+G752+G765+G778+G791+G804+G817+G830+G843+G856+G869","v":40.145580064287714},{"$f":"H492+H505+H518+H531+H544+H557+H570+H583+H596+H609+H622+H635+H648+H661+H674+H687+H700+H713+H726+H739+H752+H765+H778+H791+H804+H817+H830+H843+H856+H869","v":50.008461489930255},57.485851487174301,62.205989417750054,71.530942810704119,75.315024745354663,65.876336535969443,59.007933208109442,54.165472546288505,49.492228604883664,47.79338464550424,43.104475316769438,42.024152567168372,41.82829980469981,40.622707973061431,39.338221408187962,39.338221408187962,39.338221408187962,38.886107164455609,38.41801823034848,38.181959772258949,37.876349248135377,37.579136518597934,37.470772947035883,37.470772947035883,37.470772947035883,37.470772947035883,37.470772947035883,37.470772947035883,20.760739940485873,20.474907001927445,20.474907001927445,20.168668572210994,15.659911906437816,15.659911906437816,15.659911906437816,15.659911906437816,15.659911906437816,15.659911906437816,15.659911906437816,15.659911906437816,15.659911906437816,15.659911906437816,15.651639008845812,15.280295013702869,14.10234160716864,11.346430610828603,8.4034159572857057,5.7140003420860328,3.1202514736243616,0.43860370107150004,0,0,0,0]
[null,{"$f":"C492","v":"Subtransmission"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A1taxremlife,A1taxvalue-SUM($F480:F480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(H$3>A1taxremlife,A1taxvalue-SUM($F480:G480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(I$3>A1taxremlife,A1taxvalue-SUM($F480:H480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(J$3>A1taxremlife,A1taxvalue-SUM($F480:I480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(K$3>A1taxremlife,A1taxvalue-SUM($F480:J480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(L$3>A1taxremlife,A1taxvalue-SUM($F480:K480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(M$3>A1taxremlife,A1taxvalue-SUM($F480:L480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(N$3>A1taxremlife,A1taxvalue-SUM($F480:M480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(O$3>A1taxremlife,A1taxvalue-SUM($F480:N480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(P$3>A1taxremlife,A1taxvalue-SUM($F480:O480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(Q$3>A1taxremlife,A1taxvalue-SUM($F480:P480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(R$3>A1taxremlife,A1taxvalue-SUM($F480:Q480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(S$3>A1taxremlife,A1taxvalue-SUM($F480:R480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(T$3>A1taxremlife,A1taxvalue-SUM($F480:S480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(U$3>A1taxremlife,A1taxvalue-SUM($F480:T480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(V$3>A1taxremlife,A1taxvalue-SUM($F480:U480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(W$3>A1taxremlife,A1taxvalue-SUM($F480:V480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(X$3>A1taxremlife,A1taxvalue-SUM($F480:W480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(Y$3>A1taxremlife,A1taxvalue-SUM($F480:X480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(Z$3>A1taxremlife,A1taxvalue-SUM($F480:Y480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AA$3>A1taxremlife,A1taxvalue-SUM($F480:Z480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AB$3>A1taxremlife,A1taxvalue-SUM($F480:AA480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AC$3>A1taxremlife,A1taxvalue-SUM($F480:AB480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AD$3>A1taxremlife,A1taxvalue-SUM($F480:AC480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AE$3>A1taxremlife,A1taxvalue-SUM($F480:AD480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AF$3>A1taxremlife,A1taxvalue-SUM($F480:AE480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AG$3>A1taxremlife,A1taxvalue-SUM($F480:AF480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AH$3>A1taxremlife,A1taxvalue-SUM($F480:AG480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AI$3>A1taxremlife,A1taxvalue-SUM($F480:AH480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AJ$3>A1taxremlife,A1taxvalue-SUM($F480:AI480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AK$3>A1taxremlife,A1taxvalue-SUM($F480:AJ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AL$3>A1taxremlife,A1taxvalue-SUM($F480:AK480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.8149950954896292},{"$f":"IF(AM$3>A1taxremlife,A1taxvalue-SUM($F480:AL480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":4.508756665773177},{"$f":"IF(AN$3>A1taxremlife,A1taxvalue-SUM($F480:AM480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AO$3>A1taxremlife,A1taxvalue-SUM($F480:AN480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AP$3>A1taxremlife,A1taxvalue-SUM($F480:AO480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AQ$3>A1taxremlife,A1taxvalue-SUM($F480:AP480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AR$3>A1taxremlife,A1taxvalue-SUM($F480:AQ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AS$3>A1taxremlife,A1taxvalue-SUM($F480:AR480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AT$3>A1taxremlife,A1taxvalue-SUM($F480:AS480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AU$3>A1taxremlife,A1taxvalue-SUM($F480:AT480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AV$3>A1taxremlife,A1taxvalue-SUM($F480:AU480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AW$3>A1taxremlife,A1taxvalue-SUM($F480:AV480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AX$3>A1taxremlife,A1taxvalue-SUM($F480:AW480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AY$3>A1taxremlife,A1taxvalue-SUM($F480:AX480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(AZ$3>A1taxremlife,A1taxvalue-SUM($F480:AY480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BA$3>A1taxremlife,A1taxvalue-SUM($F480:AZ480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BB$3>A1taxremlife,A1taxvalue-SUM($F480:BA480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BC$3>A1taxremlife,A1taxvalue-SUM($F480:BB480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BD$3>A1taxremlife,A1taxvalue-SUM($F480:BC480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BE$3>A1taxremlife,A1taxvalue-SUM($F480:BD480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BF$3>A1taxremlife,A1taxvalue-SUM($F480:BE480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BG$3>A1taxremlife,A1taxvalue-SUM($F480:BF480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BH$3>A1taxremlife,A1taxvalue-SUM($F480:BG480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0},{"$f":"IF(BI$3>A1taxremlife,A1taxvalue-SUM($F480:BH480),IF(A1taxremlife=\"N/A\",\"n/a\",A1taxvalue/A1taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:G482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:H482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:I482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:J482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:K482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:L482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:M482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:N482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:O482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:P482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:Q482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:R482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:S482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:T482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:U482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:V482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:W482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:X482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:Y482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:Z482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AA482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AB482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AC482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AD482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AE482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AF482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AG482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AH482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AI482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AJ482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AK482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AL482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AM482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AN482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AO482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AP482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AQ482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AR482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AS482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AT482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AU482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AV482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.35179826338157177},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AW482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0.34352536578956894},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AX482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AY482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:AZ482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BA482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BB482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BC482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BD482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BE482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BF482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BG482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)-SUM($G482:BH482),(('PTRM input'!$G$143+'PTRM input'!$G$109)*$G$7)/A1taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:H483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:I483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:J483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:K483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:L483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:M483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:N483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:O483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:P483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:Q483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:R483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:S483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:T483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:U483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:V483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:W483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:X483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:Y483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:Z483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AA483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AB483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AC483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AD483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AE483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AF483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AG483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AH483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AI483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AJ483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AK483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AL483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AM483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AN483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AO483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AP483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AQ483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AR483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AS483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AT483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AU483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AV483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AW483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1829646610914966},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AX483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":1.1551460317381199},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AY483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:AZ483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BA483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BB483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BC483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BD483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BE483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BF483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BG483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)-SUM($H483:BH483),(('PTRM input'!$H$143+'PTRM input'!$H$109)*$H$7)/A1taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:I484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:J484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:K484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:L484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:M484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:N484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:O484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:P484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:Q484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:R484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:S484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:T484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:U484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:V484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:W484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:X484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:Y484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:Z484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AA484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AB484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AC484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AD484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AE484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AF484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AG484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AH484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AI484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AJ484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AK484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AL484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AM484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AN484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AO484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AP484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AQ484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AR484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AS484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AT484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AU484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AV484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AW484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AX484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.96986512359418131},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AY484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0.94705774879807336},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:AZ484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BA484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BB484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BC484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BD484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BE484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BF484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BG484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)-SUM($I484:BH484),(('PTRM input'!$I$143+'PTRM input'!$I$109)*$I$7)/A1taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:J485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:K485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:L485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:M485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:N485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:O485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:P485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:Q485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:R485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:S485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:T485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:U485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:V485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:W485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:X485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:Y485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:Z485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AA485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AB485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AC485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AD485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AE485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AF485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AG485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AH485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AI485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AJ485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AK485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AL485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AM485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AN485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AO485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AP485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AQ485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AR485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AS485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AT485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AU485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AV485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AW485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AX485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AY485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.62214503643229802},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:AZ485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0.60751465672461435},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BA485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BB485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BC485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BD485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BE485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BF485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BG485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)-SUM($J485:BH485),(('PTRM input'!$J$143+'PTRM input'!$J$109)*$J$7)/A1taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:K486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:L486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:M486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:N486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:O486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:P486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:Q486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:R486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:S486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:T486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:U486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:V486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:W486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:X486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:Y486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:Z486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AA486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AB486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AC486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AD486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AE486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AF486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AG486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AH486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AI486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AJ486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AK486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AL486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AM486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AN486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AO486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AP486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AQ486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AR486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AS486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AT486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AU486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AV486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AW486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AX486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AY486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:AZ486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28749005016718143},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BA486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0.28072942627754216},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BB486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BC486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BD486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BE486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BF486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BG486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)-SUM($K486:BH486),(('PTRM input'!$K$143+'PTRM input'!$K$109)*$K$7)/A1taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:L487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:M487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:N487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:O487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:P487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:Q487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:R487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:S487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:T487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:U487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:V487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:W487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:X487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:Y487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:Z487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AA487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AB487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AC487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AD487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AE487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AF487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AG487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AH487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AI487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AJ487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AK487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AL487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AM487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AN487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AO487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AP487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AQ487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AR487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AS487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AT487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AU487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AV487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AW487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AX487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AY487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:AZ487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BA487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BB487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BC487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BD487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BE487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BF487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BG487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)-SUM($L487:BH487),(('PTRM input'!$L$143+'PTRM input'!$L$109)*$L$7)/A1taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:M488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:N488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:O488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:P488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:Q488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:R488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:S488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:T488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:U488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:V488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:W488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:X488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:Y488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:Z488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AA488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AB488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AC488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AD488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AE488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AF488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AG488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AH488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AI488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AJ488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AK488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AL488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AM488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AN488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AO488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AP488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AQ488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AR488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AS488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AT488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AU488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AV488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AW488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AX488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AY488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:AZ488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BA488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BB488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BC488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BD488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BE488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BF488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BG488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)-SUM($M488:BH488),(('PTRM input'!$M$143+'PTRM input'!$M$109)*$M$7)/A1taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:N489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:O489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:P489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:Q489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:R489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:S489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:T489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:U489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:V489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:W489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:X489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:Y489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:Z489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AA489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AB489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AC489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AD489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AE489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AF489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AG489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AH489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AI489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AJ489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AK489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AL489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AM489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AN489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AO489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AP489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AQ489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AR489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AS489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AT489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AU489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AV489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AW489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AX489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AY489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:AZ489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BA489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BB489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BC489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BD489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BE489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BF489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BG489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)-SUM($N489:BH489),(('PTRM input'!$N$143+'PTRM input'!$N$109)*$N$7)/A1taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:O490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:P490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:Q490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:R490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:S490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:T490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:U490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:V490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:W490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:X490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:Y490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:Z490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AA490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AB490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AC490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AD490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AE490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AF490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AG490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AH490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AI490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AJ490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AK490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AL490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AM490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AN490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AO490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AP490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AQ490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AR490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AS490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AT490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AU490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AV490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AW490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AX490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AY490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:AZ490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BA490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BB490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BC490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BD490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BE490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BF490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BG490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)-SUM($O490:BH490),(('PTRM input'!$O$143+'PTRM input'!$O$109)*$O$7)/A1taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:P491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:Q491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:R491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:S491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:T491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:U491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:V491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:W491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:X491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:Y491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:Z491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AA491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AB491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AC491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AD491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AE491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AF491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AG491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AH491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AI491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AJ491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AK491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AL491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AM491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AN491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AO491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AP491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AQ491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AR491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AS491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AT491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AU491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AV491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AW491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AX491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AY491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:AZ491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BA491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BB491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BC491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BD491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BE491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BF491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BG491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0},{"$f":"IF(A1taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A1taxstdlife+$E491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)-SUM($P491:BH491),(('PTRM input'!$P$143+'PTRM input'!$P$109)*$P$7)/A1taxstdlife))","v":0}]
[null,null,{"$f":"Asset1","v":"Subtransmission"},null,null,null,{"$f":"SUM(G480:G491)","v":4.8149950954896292},{"$f":"SUM(H480:H491)","v":5.1667933588712014},6.3497580199626977,7.3196231435568793,7.9417681799891771,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,8.2292582301563577,7.9230198004399064,3.4142631346667294,3.4142631346667294,3.4142631346667294,3.4142631346667294,3.4142631346667294,3.4142631346667294,3.4142631346667294,3.4142631346667294,3.4142631346667294,3.4142631346667294,3.4059902370747261,3.0346462419317808,1.8566928353975527,0.89500470689179579,0.28072942627754216,0,0,0,0,0,0,0]
[null,{"$f":"C505","v":"Distribution system assets"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A2taxremlife,A2taxvalue-SUM($F493:F493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(H$3>A2taxremlife,A2taxvalue-SUM($F493:G493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(I$3>A2taxremlife,A2taxvalue-SUM($F493:H493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(J$3>A2taxremlife,A2taxvalue-SUM($F493:I493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(K$3>A2taxremlife,A2taxvalue-SUM($F493:J493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(L$3>A2taxremlife,A2taxvalue-SUM($F493:K493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(M$3>A2taxremlife,A2taxvalue-SUM($F493:L493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(N$3>A2taxremlife,A2taxvalue-SUM($F493:M493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(O$3>A2taxremlife,A2taxvalue-SUM($F493:N493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(P$3>A2taxremlife,A2taxvalue-SUM($F493:O493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(Q$3>A2taxremlife,A2taxvalue-SUM($F493:P493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(R$3>A2taxremlife,A2taxvalue-SUM($F493:Q493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(S$3>A2taxremlife,A2taxvalue-SUM($F493:R493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(T$3>A2taxremlife,A2taxvalue-SUM($F493:S493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(U$3>A2taxremlife,A2taxvalue-SUM($F493:T493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(V$3>A2taxremlife,A2taxvalue-SUM($F493:U493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(W$3>A2taxremlife,A2taxvalue-SUM($F493:V493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(X$3>A2taxremlife,A2taxvalue-SUM($F493:W493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(Y$3>A2taxremlife,A2taxvalue-SUM($F493:X493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(Z$3>A2taxremlife,A2taxvalue-SUM($F493:Y493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(AA$3>A2taxremlife,A2taxvalue-SUM($F493:Z493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(AB$3>A2taxremlife,A2taxvalue-SUM($F493:AA493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(AC$3>A2taxremlife,A2taxvalue-SUM($F493:AB493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(AD$3>A2taxremlife,A2taxvalue-SUM($F493:AC493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(AE$3>A2taxremlife,A2taxvalue-SUM($F493:AD493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(AF$3>A2taxremlife,A2taxvalue-SUM($F493:AE493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(AG$3>A2taxremlife,A2taxvalue-SUM($F493:AF493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(AH$3>A2taxremlife,A2taxvalue-SUM($F493:AG493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(AI$3>A2taxremlife,A2taxvalue-SUM($F493:AH493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":16.995865945108442},{"$f":"IF(AJ$3>A2taxremlife,A2taxvalue-SUM($F493:AI493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0.2858329385584284},{"$f":"IF(AK$3>A2taxremlife,A2taxvalue-SUM($F493:AJ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AL$3>A2taxremlife,A2taxvalue-SUM($F493:AK493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AM$3>A2taxremlife,A2taxvalue-SUM($F493:AL493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AN$3>A2taxremlife,A2taxvalue-SUM($F493:AM493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AO$3>A2taxremlife,A2taxvalue-SUM($F493:AN493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AP$3>A2taxremlife,A2taxvalue-SUM($F493:AO493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AQ$3>A2taxremlife,A2taxvalue-SUM($F493:AP493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AR$3>A2taxremlife,A2taxvalue-SUM($F493:AQ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AS$3>A2taxremlife,A2taxvalue-SUM($F493:AR493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AT$3>A2taxremlife,A2taxvalue-SUM($F493:AS493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AU$3>A2taxremlife,A2taxvalue-SUM($F493:AT493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AV$3>A2taxremlife,A2taxvalue-SUM($F493:AU493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AW$3>A2taxremlife,A2taxvalue-SUM($F493:AV493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AX$3>A2taxremlife,A2taxvalue-SUM($F493:AW493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AY$3>A2taxremlife,A2taxvalue-SUM($F493:AX493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(AZ$3>A2taxremlife,A2taxvalue-SUM($F493:AY493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BA$3>A2taxremlife,A2taxvalue-SUM($F493:AZ493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BB$3>A2taxremlife,A2taxvalue-SUM($F493:BA493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BC$3>A2taxremlife,A2taxvalue-SUM($F493:BB493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BD$3>A2taxremlife,A2taxvalue-SUM($F493:BC493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BE$3>A2taxremlife,A2taxvalue-SUM($F493:BD493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BF$3>A2taxremlife,A2taxvalue-SUM($F493:BE493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BG$3>A2taxremlife,A2taxvalue-SUM($F493:BF493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BH$3>A2taxremlife,A2taxvalue-SUM($F493:BG493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0},{"$f":"IF(BI$3>A2taxremlife,A2taxvalue-SUM($F493:BH493),IF(A2taxremlife=\"N/A\",\"n/a\",A2taxvalue/A2taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:G495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:H495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:I495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:J495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:K495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:L495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:M495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:N495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:O495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:P495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:Q495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:R495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:S495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:T495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:U495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:V495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:W495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:X495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:Y495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:Z495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AA495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AB495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AC495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AD495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AE495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AF495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AG495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AH495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AI495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AJ495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AK495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AL495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AM495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AN495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AO495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AP495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AQ495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AR495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AS495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AT495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AU495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AV495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AW495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AX495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AY495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":2.1434418443905803},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:AZ495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0.34921897655630119},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BA495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BB495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BC495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BD495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BE495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BF495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BG495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)-SUM($G495:BH495),(('PTRM input'!$G$144+'PTRM input'!$G$110)*$G$7)/A2taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:H496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:I496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:J496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:K496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:L496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:M496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:N496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:O496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:P496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:Q496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:R496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:S496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:T496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:U496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:V496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:W496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:X496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:Y496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:Z496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AA496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AB496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AC496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AD496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AE496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AF496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AG496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AH496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AI496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AJ496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AK496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AL496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AM496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AN496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AO496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AP496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AQ496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AR496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AS496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AT496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AU496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AV496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AW496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AX496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AY496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:AZ496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":2.3648047996015213},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BA496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0.38528440322917845},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BB496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BC496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BD496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BE496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BF496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BG496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)-SUM($H496:BH496),(('PTRM input'!$H$144+'PTRM input'!$H$110)*$H$7)/A2taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:I497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:J497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:K497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:L497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:M497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:N497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:O497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:P497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:Q497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:R497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:S497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:T497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:U497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:V497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:W497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:X497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:Y497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:Z497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AA497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AB497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AC497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AD497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AE497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AF497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AG497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AH497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AI497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AJ497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AK497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AL497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AM497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AN497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AO497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AP497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AQ497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AR497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AS497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AT497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AU497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AV497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AW497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AX497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AY497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:AZ497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BA497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":2.4172270531274336},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BB497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0.39382526743447954},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BC497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BD497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BE497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BF497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BG497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)-SUM($I497:BH497),(('PTRM input'!$I$144+'PTRM input'!$I$110)*$I$7)/A2taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:J498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:K498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:L498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:M498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:N498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:O498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:P498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:Q498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:R498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:S498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:T498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:U498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:V498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:W498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:X498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:Y498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:Z498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AA498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AB498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AC498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AD498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AE498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AF498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AG498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AH498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AI498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AJ498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AK498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AL498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AM498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AN498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AO498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AP498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AQ498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AR498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AS498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AT498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AU498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AV498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AW498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AX498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AY498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:AZ498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BA498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BB498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":2.6281062321960147},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BC498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0.42818263116882349},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BD498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BE498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BF498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BG498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)-SUM($J498:BH498),(('PTRM input'!$J$144+'PTRM input'!$J$110)*$J$7)/A2taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:K499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:L499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:M499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:N499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:O499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:P499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:Q499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:R499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:S499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:T499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:U499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:V499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:W499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:X499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:Y499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:Z499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AA499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AB499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AC499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AD499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AE499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AF499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AG499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AH499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AI499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AJ499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AK499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AL499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AM499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AN499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AO499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AP499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AQ499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AR499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AS499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AT499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AU499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AV499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AW499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AX499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AY499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:AZ499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BA499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BB499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BC499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":2.6920688424555381},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BD499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0.43860370107150004},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BE499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BF499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BG499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)-SUM($K499:BH499),(('PTRM input'!$K$144+'PTRM input'!$K$110)*$K$7)/A2taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:L500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:M500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:N500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:O500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:P500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:Q500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:R500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:S500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:T500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:U500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:V500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:W500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:X500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:Y500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:Z500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AA500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AB500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AC500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AD500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AE500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AF500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AG500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AH500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AI500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AJ500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AK500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AL500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AM500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AN500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AO500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AP500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AQ500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AR500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AS500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AT500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AU500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AV500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AW500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AX500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AY500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:AZ500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BA500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BB500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BC500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BD500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BE500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BF500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BG500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)-SUM($L500:BH500),(('PTRM input'!$L$144+'PTRM input'!$L$110)*$L$7)/A2taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:M501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:N501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:O501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:P501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:Q501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:R501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:S501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:T501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:U501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:V501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:W501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:X501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:Y501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:Z501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AA501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AB501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AC501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AD501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AE501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AF501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AG501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AH501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AI501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AJ501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AK501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AL501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AM501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AN501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AO501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AP501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AQ501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AR501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AS501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AT501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AU501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AV501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AW501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AX501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AY501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:AZ501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BA501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BB501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BC501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BD501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BE501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BF501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BG501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)-SUM($M501:BH501),(('PTRM input'!$M$144+'PTRM input'!$M$110)*$M$7)/A2taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:N502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:O502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:P502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:Q502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:R502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:S502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:T502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:U502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:V502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:W502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:X502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:Y502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:Z502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AA502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AB502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AC502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AD502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AE502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AF502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AG502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AH502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AI502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AJ502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AK502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AL502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AM502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AN502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AO502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AP502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AQ502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AR502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AS502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AT502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AU502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AV502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AW502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AX502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AY502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:AZ502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BA502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BB502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BC502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BD502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BE502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BF502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BG502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)-SUM($N502:BH502),(('PTRM input'!$N$144+'PTRM input'!$N$110)*$N$7)/A2taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:O503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:P503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:Q503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:R503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:S503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:T503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:U503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:V503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:W503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:X503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:Y503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:Z503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AA503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AB503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AC503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AD503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AE503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AF503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AG503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AH503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AI503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AJ503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AK503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AL503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AM503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AN503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AO503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AP503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AQ503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AR503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AS503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AT503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AU503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AV503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AW503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AX503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AY503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:AZ503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BA503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BB503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BC503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BD503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BE503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BF503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BG503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)-SUM($O503:BH503),(('PTRM input'!$O$144+'PTRM input'!$O$110)*$O$7)/A2taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:P504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:Q504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:R504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:S504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:T504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:U504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:V504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:W504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:X504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:Y504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:Z504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AA504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AB504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AC504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AD504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AE504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AF504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AG504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AH504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AI504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AJ504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AK504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AL504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AM504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AN504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AO504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AP504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AQ504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AR504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AS504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AT504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AU504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AV504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AW504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AX504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AY504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:AZ504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BA504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BB504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BC504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BD504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BE504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BF504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BG504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0},{"$f":"IF(A2taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A2taxstdlife+$E504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)-SUM($P504:BH504),(('PTRM input'!$P$144+'PTRM input'!$P$110)*$P$7)/A2taxstdlife))","v":0}]
[null,null,{"$f":"Asset2","v":"Distribution system assets"},null,null,null,{"$f":"SUM(G493:G504)","v":16.995865945108442},{"$f":"SUM(H493:H504)","v":19.139307789499021},21.504112589100544,23.921339642227977,26.549445874423991,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,29.241514716879529,12.531481710329516,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,12.245648771771087,10.451425903936808,8.1226865310081635,5.7140003420860328,3.1202514736243616,0.43860370107150004,0,0,0,0]
[null,{"$f":"C518","v":"Metering"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A3taxremlife,A3taxvalue-SUM($F506:F506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":6.9117964547180027E-2},{"$f":"IF(H$3>A3taxremlife,A3taxvalue-SUM($F506:G506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(I$3>A3taxremlife,A3taxvalue-SUM($F506:H506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(J$3>A3taxremlife,A3taxvalue-SUM($F506:I506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(K$3>A3taxremlife,A3taxvalue-SUM($F506:J506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(L$3>A3taxremlife,A3taxvalue-SUM($F506:K506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(M$3>A3taxremlife,A3taxvalue-SUM($F506:L506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(N$3>A3taxremlife,A3taxvalue-SUM($F506:M506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(O$3>A3taxremlife,A3taxvalue-SUM($F506:N506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(P$3>A3taxremlife,A3taxvalue-SUM($F506:O506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(Q$3>A3taxremlife,A3taxvalue-SUM($F506:P506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(R$3>A3taxremlife,A3taxvalue-SUM($F506:Q506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(S$3>A3taxremlife,A3taxvalue-SUM($F506:R506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(T$3>A3taxremlife,A3taxvalue-SUM($F506:S506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(U$3>A3taxremlife,A3taxvalue-SUM($F506:T506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(V$3>A3taxremlife,A3taxvalue-SUM($F506:U506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(W$3>A3taxremlife,A3taxvalue-SUM($F506:V506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(X$3>A3taxremlife,A3taxvalue-SUM($F506:W506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(Y$3>A3taxremlife,A3taxvalue-SUM($F506:X506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(Z$3>A3taxremlife,A3taxvalue-SUM($F506:Y506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AA$3>A3taxremlife,A3taxvalue-SUM($F506:Z506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AB$3>A3taxremlife,A3taxvalue-SUM($F506:AA506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AC$3>A3taxremlife,A3taxvalue-SUM($F506:AB506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AD$3>A3taxremlife,A3taxvalue-SUM($F506:AC506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AE$3>A3taxremlife,A3taxvalue-SUM($F506:AD506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AF$3>A3taxremlife,A3taxvalue-SUM($F506:AE506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AG$3>A3taxremlife,A3taxvalue-SUM($F506:AF506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AH$3>A3taxremlife,A3taxvalue-SUM($F506:AG506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AI$3>A3taxremlife,A3taxvalue-SUM($F506:AH506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AJ$3>A3taxremlife,A3taxvalue-SUM($F506:AI506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AK$3>A3taxremlife,A3taxvalue-SUM($F506:AJ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AL$3>A3taxremlife,A3taxvalue-SUM($F506:AK506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AM$3>A3taxremlife,A3taxvalue-SUM($F506:AL506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AN$3>A3taxremlife,A3taxvalue-SUM($F506:AM506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AO$3>A3taxremlife,A3taxvalue-SUM($F506:AN506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AP$3>A3taxremlife,A3taxvalue-SUM($F506:AO506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AQ$3>A3taxremlife,A3taxvalue-SUM($F506:AP506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AR$3>A3taxremlife,A3taxvalue-SUM($F506:AQ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AS$3>A3taxremlife,A3taxvalue-SUM($F506:AR506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AT$3>A3taxremlife,A3taxvalue-SUM($F506:AS506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AU$3>A3taxremlife,A3taxvalue-SUM($F506:AT506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AV$3>A3taxremlife,A3taxvalue-SUM($F506:AU506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AW$3>A3taxremlife,A3taxvalue-SUM($F506:AV506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AX$3>A3taxremlife,A3taxvalue-SUM($F506:AW506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AY$3>A3taxremlife,A3taxvalue-SUM($F506:AX506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(AZ$3>A3taxremlife,A3taxvalue-SUM($F506:AY506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BA$3>A3taxremlife,A3taxvalue-SUM($F506:AZ506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BB$3>A3taxremlife,A3taxvalue-SUM($F506:BA506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BC$3>A3taxremlife,A3taxvalue-SUM($F506:BB506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BD$3>A3taxremlife,A3taxvalue-SUM($F506:BC506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BE$3>A3taxremlife,A3taxvalue-SUM($F506:BD506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BF$3>A3taxremlife,A3taxvalue-SUM($F506:BE506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BG$3>A3taxremlife,A3taxvalue-SUM($F506:BF506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BH$3>A3taxremlife,A3taxvalue-SUM($F506:BG506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0},{"$f":"IF(BI$3>A3taxremlife,A3taxvalue-SUM($F506:BH506),IF(A3taxremlife=\"N/A\",\"n/a\",A3taxvalue/A3taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:G508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:H508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:I508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:J508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:K508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:L508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:M508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:N508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:O508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:P508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:Q508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:R508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:S508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:T508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:U508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:V508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:W508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:X508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:Y508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:Z508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AA508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AB508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AC508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AD508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AE508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AF508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AG508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AH508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AI508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AJ508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AK508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AL508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AM508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AN508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AO508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AP508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AQ508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AR508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AS508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AT508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AU508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AV508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AW508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AX508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AY508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:AZ508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BA508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BB508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BC508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BD508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BE508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BF508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BG508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)-SUM($G508:BH508),(('PTRM input'!$G$145+'PTRM input'!$G$111)*$G$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:H509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:I509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:J509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:K509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:L509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:M509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:N509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:O509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:P509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:Q509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:R509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:S509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:T509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:U509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:V509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:W509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:X509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:Y509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:Z509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AA509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AB509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AC509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AD509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AE509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AF509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AG509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AH509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AI509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AJ509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AK509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AL509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AM509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AN509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AO509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AP509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AQ509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AR509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AS509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AT509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AU509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AV509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AW509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AX509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AY509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:AZ509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BA509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BB509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BC509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BD509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BE509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BF509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BG509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)-SUM($H509:BH509),(('PTRM input'!$H$145+'PTRM input'!$H$111)*$H$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:I510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:J510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:K510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:L510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:M510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:N510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:O510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:P510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:Q510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:R510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:S510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:T510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:U510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:V510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:W510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:X510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:Y510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:Z510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AA510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AB510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AC510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AD510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AE510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AF510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AG510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AH510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AI510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AJ510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AK510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AL510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AM510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AN510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AO510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AP510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AQ510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AR510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AS510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AT510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AU510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AV510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AW510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AX510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AY510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:AZ510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BA510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BB510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BC510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BD510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BE510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BF510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BG510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)-SUM($I510:BH510),(('PTRM input'!$I$145+'PTRM input'!$I$111)*$I$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:J511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:K511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:L511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:M511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:N511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:O511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:P511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:Q511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:R511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:S511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:T511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:U511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:V511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:W511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:X511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:Y511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:Z511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AA511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AB511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AC511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AD511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AE511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AF511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AG511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AH511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AI511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AJ511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AK511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AL511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AM511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AN511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AO511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AP511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AQ511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AR511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AS511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AT511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AU511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AV511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AW511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AX511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AY511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:AZ511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BA511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BB511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BC511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BD511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BE511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BF511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BG511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)-SUM($J511:BH511),(('PTRM input'!$J$145+'PTRM input'!$J$111)*$J$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:K512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:L512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:M512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:N512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:O512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:P512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:Q512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:R512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:S512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:T512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:U512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:V512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:W512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:X512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:Y512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:Z512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AA512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AB512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AC512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AD512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AE512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AF512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AG512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AH512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AI512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AJ512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AK512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AL512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AM512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AN512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AO512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AP512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AQ512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AR512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AS512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AT512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AU512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AV512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AW512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AX512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AY512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:AZ512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BA512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BB512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BC512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BD512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BE512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BF512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BG512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)-SUM($K512:BH512),(('PTRM input'!$K$145+'PTRM input'!$K$111)*$K$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:L513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:M513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:N513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:O513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:P513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:Q513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:R513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:S513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:T513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:U513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:V513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:W513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:X513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:Y513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:Z513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AA513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AB513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AC513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AD513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AE513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AF513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AG513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AH513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AI513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AJ513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AK513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AL513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AM513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AN513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AO513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AP513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AQ513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AR513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AS513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AT513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AU513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AV513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AW513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AX513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AY513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:AZ513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BA513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BB513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BC513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BD513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BE513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BF513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BG513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)-SUM($L513:BH513),(('PTRM input'!$L$145+'PTRM input'!$L$111)*$L$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:M514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:N514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:O514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:P514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:Q514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:R514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:S514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:T514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:U514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:V514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:W514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:X514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:Y514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:Z514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AA514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AB514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AC514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AD514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AE514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AF514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AG514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AH514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AI514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AJ514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AK514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AL514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AM514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AN514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AO514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AP514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AQ514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AR514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AS514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AT514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AU514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AV514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AW514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AX514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AY514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:AZ514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BA514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BB514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BC514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BD514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BE514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BF514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BG514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)-SUM($M514:BH514),(('PTRM input'!$M$145+'PTRM input'!$M$111)*$M$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:N515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:O515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:P515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:Q515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:R515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:S515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:T515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:U515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:V515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:W515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:X515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:Y515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:Z515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AA515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AB515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AC515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AD515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AE515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AF515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AG515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AH515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AI515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AJ515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AK515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AL515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AM515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AN515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AO515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AP515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AQ515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AR515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AS515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AT515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AU515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AV515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AW515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AX515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AY515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:AZ515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BA515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BB515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BC515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BD515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BE515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BF515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BG515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)-SUM($N515:BH515),(('PTRM input'!$N$145+'PTRM input'!$N$111)*$N$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:O516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:P516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:Q516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:R516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:S516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:T516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:U516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:V516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:W516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:X516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:Y516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:Z516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AA516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AB516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AC516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AD516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AE516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AF516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AG516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AH516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AI516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AJ516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AK516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AL516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AM516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AN516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AO516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AP516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AQ516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AR516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AS516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AT516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AU516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AV516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AW516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AX516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AY516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:AZ516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BA516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BB516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BC516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BD516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BE516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BF516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BG516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)-SUM($O516:BH516),(('PTRM input'!$O$145+'PTRM input'!$O$111)*$O$7)/A3taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:P517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:Q517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:R517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:S517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:T517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:U517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:V517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:W517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:X517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:Y517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:Z517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AA517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AB517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AC517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AD517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AE517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AF517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AG517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AH517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AI517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AJ517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AK517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AL517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AM517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AN517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AO517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AP517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AQ517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AR517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AS517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AT517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AU517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AV517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AW517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AX517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AY517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:AZ517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BA517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BB517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BC517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BD517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BE517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BF517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BG517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"},{"$f":"IF(A3taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A3taxstdlife+$E517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)-SUM($P517:BH517),(('PTRM input'!$P$145+'PTRM input'!$P$111)*$P$7)/A3taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset3","v":"Metering"},null,null,null,{"$f":"SUM(G506:G517)","v":6.9117964547180027E-2},{"$f":"SUM(H506:H517)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(BI506:BI517)","v":0}]
[null,{"$f":"C531","v":"Public Lighting"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A4taxremlife,A4taxvalue-SUM($F519:F519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":3.5284391574610696},{"$f":"IF(H$3>A4taxremlife,A4taxvalue-SUM($F519:G519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0.91427052102694972},{"$f":"IF(I$3>A4taxremlife,A4taxvalue-SUM($F519:H519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(J$3>A4taxremlife,A4taxvalue-SUM($F519:I519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(K$3>A4taxremlife,A4taxvalue-SUM($F519:J519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(L$3>A4taxremlife,A4taxvalue-SUM($F519:K519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(M$3>A4taxremlife,A4taxvalue-SUM($F519:L519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(N$3>A4taxremlife,A4taxvalue-SUM($F519:M519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(O$3>A4taxremlife,A4taxvalue-SUM($F519:N519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(P$3>A4taxremlife,A4taxvalue-SUM($F519:O519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Q$3>A4taxremlife,A4taxvalue-SUM($F519:P519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(R$3>A4taxremlife,A4taxvalue-SUM($F519:Q519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(S$3>A4taxremlife,A4taxvalue-SUM($F519:R519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(T$3>A4taxremlife,A4taxvalue-SUM($F519:S519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(U$3>A4taxremlife,A4taxvalue-SUM($F519:T519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(V$3>A4taxremlife,A4taxvalue-SUM($F519:U519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(W$3>A4taxremlife,A4taxvalue-SUM($F519:V519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(X$3>A4taxremlife,A4taxvalue-SUM($F519:W519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Y$3>A4taxremlife,A4taxvalue-SUM($F519:X519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(Z$3>A4taxremlife,A4taxvalue-SUM($F519:Y519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AA$3>A4taxremlife,A4taxvalue-SUM($F519:Z519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AB$3>A4taxremlife,A4taxvalue-SUM($F519:AA519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AC$3>A4taxremlife,A4taxvalue-SUM($F519:AB519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AD$3>A4taxremlife,A4taxvalue-SUM($F519:AC519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AE$3>A4taxremlife,A4taxvalue-SUM($F519:AD519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AF$3>A4taxremlife,A4taxvalue-SUM($F519:AE519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AG$3>A4taxremlife,A4taxvalue-SUM($F519:AF519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AH$3>A4taxremlife,A4taxvalue-SUM($F519:AG519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AI$3>A4taxremlife,A4taxvalue-SUM($F519:AH519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AJ$3>A4taxremlife,A4taxvalue-SUM($F519:AI519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AK$3>A4taxremlife,A4taxvalue-SUM($F519:AJ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AL$3>A4taxremlife,A4taxvalue-SUM($F519:AK519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AM$3>A4taxremlife,A4taxvalue-SUM($F519:AL519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AN$3>A4taxremlife,A4taxvalue-SUM($F519:AM519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AO$3>A4taxremlife,A4taxvalue-SUM($F519:AN519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AP$3>A4taxremlife,A4taxvalue-SUM($F519:AO519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AQ$3>A4taxremlife,A4taxvalue-SUM($F519:AP519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AR$3>A4taxremlife,A4taxvalue-SUM($F519:AQ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AS$3>A4taxremlife,A4taxvalue-SUM($F519:AR519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AT$3>A4taxremlife,A4taxvalue-SUM($F519:AS519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AU$3>A4taxremlife,A4taxvalue-SUM($F519:AT519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AV$3>A4taxremlife,A4taxvalue-SUM($F519:AU519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AW$3>A4taxremlife,A4taxvalue-SUM($F519:AV519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AX$3>A4taxremlife,A4taxvalue-SUM($F519:AW519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AY$3>A4taxremlife,A4taxvalue-SUM($F519:AX519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(AZ$3>A4taxremlife,A4taxvalue-SUM($F519:AY519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BA$3>A4taxremlife,A4taxvalue-SUM($F519:AZ519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BB$3>A4taxremlife,A4taxvalue-SUM($F519:BA519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BC$3>A4taxremlife,A4taxvalue-SUM($F519:BB519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BD$3>A4taxremlife,A4taxvalue-SUM($F519:BC519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BE$3>A4taxremlife,A4taxvalue-SUM($F519:BD519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BF$3>A4taxremlife,A4taxvalue-SUM($F519:BE519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BG$3>A4taxremlife,A4taxvalue-SUM($F519:BF519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BH$3>A4taxremlife,A4taxvalue-SUM($F519:BG519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0},{"$f":"IF(BI$3>A4taxremlife,A4taxvalue-SUM($F519:BH519),IF(A4taxremlife=\"N/A\",\"n/a\",A4taxvalue/A4taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:G521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:H521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:I521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:J521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:K521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:L521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:M521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:N521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:O521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:P521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:Q521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:R521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:S521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:T521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:U521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:V521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:W521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:X521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:Y521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:Z521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AA521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AB521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AC521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AD521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AE521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AF521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AG521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AH521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AI521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AJ521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AK521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AL521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AM521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AN521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AO521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AP521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AQ521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AR521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AS521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AT521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AU521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AV521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AW521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AX521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AY521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:AZ521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BA521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BB521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BC521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BD521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BE521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BF521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BG521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)-SUM($G521:BH521),(('PTRM input'!$G$146+'PTRM input'!$G$112)*$G$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:H522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:I522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:J522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:K522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:L522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:M522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:N522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:O522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:P522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:Q522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:R522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:S522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:T522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:U522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:V522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:W522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:X522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:Y522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:Z522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AA522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AB522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AC522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AD522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AE522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AF522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AG522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AH522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AI522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AJ522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AK522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AL522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AM522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AN522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AO522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AP522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AQ522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AR522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AS522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AT522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AU522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AV522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AW522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AX522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AY522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:AZ522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BA522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BB522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BC522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BD522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BE522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BF522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BG522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)-SUM($H522:BH522),(('PTRM input'!$H$146+'PTRM input'!$H$112)*$H$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:I523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:J523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:K523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:L523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:M523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:N523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:O523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:P523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:Q523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:R523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:S523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:T523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:U523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:V523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:W523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:X523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:Y523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:Z523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AA523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AB523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AC523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AD523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AE523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AF523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AG523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AH523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AI523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AJ523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AK523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AL523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AM523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AN523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AO523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AP523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AQ523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AR523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AS523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AT523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AU523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AV523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AW523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AX523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AY523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:AZ523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BA523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BB523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BC523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BD523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BE523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BF523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BG523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)-SUM($I523:BH523),(('PTRM input'!$I$146+'PTRM input'!$I$112)*$I$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:J524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:K524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:L524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:M524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:N524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:O524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:P524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:Q524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:R524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:S524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:T524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:U524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:V524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:W524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:X524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:Y524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:Z524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AA524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AB524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AC524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AD524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AE524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AF524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AG524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AH524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AI524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AJ524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AK524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AL524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AM524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AN524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AO524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AP524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AQ524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AR524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AS524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AT524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AU524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AV524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AW524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AX524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AY524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:AZ524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BA524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BB524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BC524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BD524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BE524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BF524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BG524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)-SUM($J524:BH524),(('PTRM input'!$J$146+'PTRM input'!$J$112)*$J$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:K525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:L525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:M525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:N525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:O525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:P525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:Q525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:R525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:S525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:T525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:U525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:V525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:W525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:X525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:Y525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:Z525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AA525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AB525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AC525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AD525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AE525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AF525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AG525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AH525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AI525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AJ525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AK525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AL525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AM525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AN525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AO525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AP525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AQ525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AR525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AS525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AT525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AU525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AV525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AW525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AX525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AY525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:AZ525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BA525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BB525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BC525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BD525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BE525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BF525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BG525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)-SUM($K525:BH525),(('PTRM input'!$K$146+'PTRM input'!$K$112)*$K$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:L526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:M526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:N526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:O526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:P526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:Q526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:R526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:S526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:T526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:U526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:V526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:W526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:X526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:Y526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:Z526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AA526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AB526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AC526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AD526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AE526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AF526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AG526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AH526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AI526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AJ526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AK526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AL526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AM526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AN526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AO526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AP526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AQ526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AR526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AS526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AT526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AU526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AV526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AW526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AX526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AY526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:AZ526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BA526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BB526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BC526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BD526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BE526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BF526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BG526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)-SUM($L526:BH526),(('PTRM input'!$L$146+'PTRM input'!$L$112)*$L$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:M527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:N527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:O527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:P527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:Q527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:R527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:S527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:T527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:U527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:V527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:W527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:X527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:Y527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:Z527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AA527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AB527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AC527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AD527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AE527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AF527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AG527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AH527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AI527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AJ527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AK527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AL527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AM527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AN527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AO527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AP527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AQ527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AR527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AS527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AT527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AU527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AV527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AW527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AX527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AY527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:AZ527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BA527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BB527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BC527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BD527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BE527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BF527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BG527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)-SUM($M527:BH527),(('PTRM input'!$M$146+'PTRM input'!$M$112)*$M$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:N528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:O528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:P528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:Q528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:R528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:S528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:T528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:U528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:V528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:W528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:X528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:Y528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:Z528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AA528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AB528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AC528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AD528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AE528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AF528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AG528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AH528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AI528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AJ528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AK528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AL528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AM528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AN528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AO528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AP528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AQ528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AR528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AS528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AT528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AU528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AV528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AW528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AX528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AY528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:AZ528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BA528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BB528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BC528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BD528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BE528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BF528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BG528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)-SUM($N528:BH528),(('PTRM input'!$N$146+'PTRM input'!$N$112)*$N$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:O529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:P529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:Q529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:R529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:S529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:T529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:U529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:V529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:W529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:X529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:Y529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:Z529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AA529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AB529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AC529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AD529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AE529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AF529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AG529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AH529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AI529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AJ529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AK529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AL529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AM529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AN529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AO529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AP529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AQ529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AR529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AS529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AT529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AU529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AV529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AW529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AX529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AY529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:AZ529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BA529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BB529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BC529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BD529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BE529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BF529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BG529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)-SUM($O529:BH529),(('PTRM input'!$O$146+'PTRM input'!$O$112)*$O$7)/A4taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:P530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:Q530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:R530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:S530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:T530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:U530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:V530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:W530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:X530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:Y530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:Z530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AA530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AB530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AC530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AD530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AE530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AF530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AG530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AH530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AI530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AJ530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AK530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AL530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AM530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AN530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AO530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AP530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AQ530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AR530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AS530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AT530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AU530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AV530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AW530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AX530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AY530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:AZ530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BA530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BB530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BC530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BD530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BE530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BF530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BG530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"},{"$f":"IF(A4taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A4taxstdlife+$E530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)-SUM($P530:BH530),(('PTRM input'!$P$146+'PTRM input'!$P$112)*$P$7)/A4taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset4","v":"Public Lighting"},null,null,null,{"$f":"SUM(G519:G530)","v":3.5284391574610696},0.91427052102694972,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM519:AM530)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C544","v":"SCADA/Network control"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A5taxremlife,A5taxvalue-SUM($F532:F532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.76639879239289799},{"$f":"IF(H$3>A5taxremlife,A5taxvalue-SUM($F532:G532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.76639879239289799},{"$f":"IF(I$3>A5taxremlife,A5taxvalue-SUM($F532:H532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.76639879239289799},{"$f":"IF(J$3>A5taxremlife,A5taxvalue-SUM($F532:I532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.76639879239289799},{"$f":"IF(K$3>A5taxremlife,A5taxvalue-SUM($F532:J532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.76639879239289799},{"$f":"IF(L$3>A5taxremlife,A5taxvalue-SUM($F532:K532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.76639879239289799},{"$f":"IF(M$3>A5taxremlife,A5taxvalue-SUM($F532:L532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.76639879239289799},{"$f":"IF(N$3>A5taxremlife,A5taxvalue-SUM($F532:M532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.76639879239289799},{"$f":"IF(O$3>A5taxremlife,A5taxvalue-SUM($F532:N532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.76639879239289799},{"$f":"IF(P$3>A5taxremlife,A5taxvalue-SUM($F532:O532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0.2088737284173563},{"$f":"IF(Q$3>A5taxremlife,A5taxvalue-SUM($F532:P532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(R$3>A5taxremlife,A5taxvalue-SUM($F532:Q532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(S$3>A5taxremlife,A5taxvalue-SUM($F532:R532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(T$3>A5taxremlife,A5taxvalue-SUM($F532:S532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(U$3>A5taxremlife,A5taxvalue-SUM($F532:T532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(V$3>A5taxremlife,A5taxvalue-SUM($F532:U532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(W$3>A5taxremlife,A5taxvalue-SUM($F532:V532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(X$3>A5taxremlife,A5taxvalue-SUM($F532:W532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(Y$3>A5taxremlife,A5taxvalue-SUM($F532:X532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(Z$3>A5taxremlife,A5taxvalue-SUM($F532:Y532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AA$3>A5taxremlife,A5taxvalue-SUM($F532:Z532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AB$3>A5taxremlife,A5taxvalue-SUM($F532:AA532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AC$3>A5taxremlife,A5taxvalue-SUM($F532:AB532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AD$3>A5taxremlife,A5taxvalue-SUM($F532:AC532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AE$3>A5taxremlife,A5taxvalue-SUM($F532:AD532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AF$3>A5taxremlife,A5taxvalue-SUM($F532:AE532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AG$3>A5taxremlife,A5taxvalue-SUM($F532:AF532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AH$3>A5taxremlife,A5taxvalue-SUM($F532:AG532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AI$3>A5taxremlife,A5taxvalue-SUM($F532:AH532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AJ$3>A5taxremlife,A5taxvalue-SUM($F532:AI532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AK$3>A5taxremlife,A5taxvalue-SUM($F532:AJ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AL$3>A5taxremlife,A5taxvalue-SUM($F532:AK532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AM$3>A5taxremlife,A5taxvalue-SUM($F532:AL532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AN$3>A5taxremlife,A5taxvalue-SUM($F532:AM532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AO$3>A5taxremlife,A5taxvalue-SUM($F532:AN532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AP$3>A5taxremlife,A5taxvalue-SUM($F532:AO532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AQ$3>A5taxremlife,A5taxvalue-SUM($F532:AP532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AR$3>A5taxremlife,A5taxvalue-SUM($F532:AQ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AS$3>A5taxremlife,A5taxvalue-SUM($F532:AR532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AT$3>A5taxremlife,A5taxvalue-SUM($F532:AS532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AU$3>A5taxremlife,A5taxvalue-SUM($F532:AT532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AV$3>A5taxremlife,A5taxvalue-SUM($F532:AU532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AW$3>A5taxremlife,A5taxvalue-SUM($F532:AV532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AX$3>A5taxremlife,A5taxvalue-SUM($F532:AW532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AY$3>A5taxremlife,A5taxvalue-SUM($F532:AX532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(AZ$3>A5taxremlife,A5taxvalue-SUM($F532:AY532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BA$3>A5taxremlife,A5taxvalue-SUM($F532:AZ532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BB$3>A5taxremlife,A5taxvalue-SUM($F532:BA532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BC$3>A5taxremlife,A5taxvalue-SUM($F532:BB532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BD$3>A5taxremlife,A5taxvalue-SUM($F532:BC532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BE$3>A5taxremlife,A5taxvalue-SUM($F532:BD532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BF$3>A5taxremlife,A5taxvalue-SUM($F532:BE532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BG$3>A5taxremlife,A5taxvalue-SUM($F532:BF532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BH$3>A5taxremlife,A5taxvalue-SUM($F532:BG532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0},{"$f":"IF(BI$3>A5taxremlife,A5taxvalue-SUM($F532:BH532),IF(A5taxremlife=\"N/A\",\"n/a\",A5taxvalue/A5taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:G534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.91856016291584519},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:H534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.91856016291584519},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:I534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.91856016291584519},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:J534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.91856016291584519},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:K534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.91856016291584519},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:L534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.91856016291584519},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:M534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.91856016291584519},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:N534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.91856016291584519},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:O534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.91856016291584519},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:P534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0.91856016291584519},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:Q534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":-1.7763568394002505E-15},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:R534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:S534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:T534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:U534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:V534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:W534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:X534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:Y534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:Z534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AA534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AB534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AC534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AD534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AE534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AF534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AG534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AH534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AI534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AJ534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AK534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AL534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AM534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AN534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AO534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AP534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AQ534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AR534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AS534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AT534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AU534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AV534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AW534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AX534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AY534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:AZ534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BA534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BB534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BC534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BD534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BE534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BF534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BG534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)-SUM($G534:BH534),(('PTRM input'!$G$147+'PTRM input'!$G$113)*$G$7)/A5taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:H535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.63311838906023366},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:I535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.63311838906023366},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:J535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.63311838906023366},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:K535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.63311838906023366},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:L535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.63311838906023366},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:M535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.63311838906023366},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:N535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.63311838906023366},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:O535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.63311838906023366},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:P535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.63311838906023366},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:Q535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0.63311838906023366},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:R535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":1.7763568394002505E-15},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:S535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:T535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:U535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:V535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:W535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:X535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:Y535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:Z535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AA535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AB535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AC535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AD535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AE535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AF535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AG535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AH535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AI535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AJ535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AK535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AL535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AM535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AN535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AO535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AP535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AQ535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AR535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AS535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AT535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AU535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AV535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AW535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AX535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AY535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:AZ535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BA535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BB535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BC535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BD535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BE535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BF535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BG535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)-SUM($H535:BH535),(('PTRM input'!$H$147+'PTRM input'!$H$113)*$H$7)/A5taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:I536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.19585276246855993},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:J536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.19585276246855993},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:K536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.19585276246855993},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:L536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.19585276246855993},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:M536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.19585276246855993},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:N536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.19585276246855993},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:O536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.19585276246855993},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:P536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.19585276246855993},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:Q536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.19585276246855993},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:R536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0.19585276246855993},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:S536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":-4.4408920985006262E-16},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:T536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:U536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:V536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:W536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:X536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:Y536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:Z536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AA536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AB536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AC536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AD536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AE536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AF536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AG536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AH536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AI536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AJ536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AK536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AL536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AM536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AN536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AO536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AP536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AQ536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AR536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AS536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AT536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AU536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AV536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AW536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AX536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AY536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:AZ536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BA536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BB536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BC536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BD536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BE536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BF536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BG536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)-SUM($I536:BH536),(('PTRM input'!$I$147+'PTRM input'!$I$113)*$I$7)/A5taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:J537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":1.2055918316383762},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:K537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":1.2055918316383762},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:L537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":1.2055918316383762},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:M537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":1.2055918316383762},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:N537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":1.2055918316383762},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:O537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":1.2055918316383762},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:P537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":1.2055918316383762},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:Q537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":1.2055918316383762},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:R537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":1.2055918316383762},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:S537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":1.2055918316383762},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:T537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:U537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:V537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:W537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:X537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:Y537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:Z537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AA537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AB537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AC537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AD537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AE537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AF537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AG537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AH537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AI537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AJ537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AK537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AL537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AM537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AN537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AO537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AP537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AQ537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AR537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AS537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AT537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AU537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AV537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AW537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AX537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AY537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:AZ537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BA537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BB537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BC537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BD537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BE537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BF537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BG537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)-SUM($J537:BH537),(('PTRM input'!$J$147+'PTRM input'!$J$113)*$J$7)/A5taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:K538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":1.2844865648734709},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:L538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":1.2844865648734709},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:M538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":1.2844865648734709},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:N538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":1.2844865648734709},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:O538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":1.2844865648734709},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:P538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":1.2844865648734709},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:Q538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":1.2844865648734709},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:R538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":1.2844865648734709},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:S538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":1.2844865648734709},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:T538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":1.2844865648734709},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:U538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":-1.7763568394002505E-15},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:V538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:W538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:X538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:Y538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:Z538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AA538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AB538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AC538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AD538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AE538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AF538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AG538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AH538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AI538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AJ538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AK538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AL538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AM538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AN538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AO538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AP538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AQ538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AR538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AS538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AT538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AU538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AV538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AW538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AX538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AY538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:AZ538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BA538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BB538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BC538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BD538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BE538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BF538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BG538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)-SUM($K538:BH538),(('PTRM input'!$K$147+'PTRM input'!$K$113)*$K$7)/A5taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:L539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:M539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:N539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:O539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:P539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:Q539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:R539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:S539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:T539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:U539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:V539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:W539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:X539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:Y539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:Z539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AA539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AB539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AC539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AD539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AE539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AF539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AG539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AH539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AI539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AJ539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AK539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AL539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AM539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AN539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AO539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AP539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AQ539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AR539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AS539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AT539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AU539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AV539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AW539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AX539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AY539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:AZ539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BA539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BB539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BC539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BD539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BE539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BF539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BG539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)-SUM($L539:BH539),(('PTRM input'!$L$147+'PTRM input'!$L$113)*$L$7)/A5taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:M540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:N540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:O540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:P540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:Q540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:R540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:S540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:T540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:U540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:V540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:W540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:X540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:Y540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:Z540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AA540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AB540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AC540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AD540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AE540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AF540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AG540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AH540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AI540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AJ540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AK540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AL540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AM540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AN540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AO540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AP540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AQ540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AR540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AS540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AT540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AU540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AV540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AW540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AX540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AY540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:AZ540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BA540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BB540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BC540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BD540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BE540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BF540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BG540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)-SUM($M540:BH540),(('PTRM input'!$M$147+'PTRM input'!$M$113)*$M$7)/A5taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:N541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:O541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:P541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:Q541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:R541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:S541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:T541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:U541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:V541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:W541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:X541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:Y541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:Z541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AA541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AB541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AC541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AD541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AE541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AF541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AG541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AH541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AI541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AJ541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AK541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AL541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AM541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AN541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AO541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AP541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AQ541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AR541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AS541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AT541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AU541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AV541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AW541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AX541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AY541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:AZ541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BA541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BB541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BC541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BD541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BE541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BF541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BG541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)-SUM($N541:BH541),(('PTRM input'!$N$147+'PTRM input'!$N$113)*$N$7)/A5taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:O542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:P542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:Q542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:R542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:S542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:T542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:U542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:V542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:W542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:X542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:Y542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:Z542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AA542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AB542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AC542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AD542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AE542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AF542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AG542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AH542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AI542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AJ542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AK542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AL542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AM542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AN542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AO542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AP542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AQ542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AR542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AS542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AT542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AU542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AV542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AW542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AX542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AY542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:AZ542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BA542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BB542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BC542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BD542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BE542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BF542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BG542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)-SUM($O542:BH542),(('PTRM input'!$O$147+'PTRM input'!$O$113)*$O$7)/A5taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:P543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:Q543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:R543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:S543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:T543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:U543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:V543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:W543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:X543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:Y543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:Z543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AA543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AB543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AC543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AD543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AE543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AF543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AG543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AH543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AI543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AJ543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AK543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AL543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AM543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AN543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AO543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AP543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AQ543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AR543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AS543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AT543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AU543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AV543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AW543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AX543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AY543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:AZ543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BA543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BB543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BC543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BD543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BE543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BF543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BG543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0},{"$f":"IF(A5taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A5taxstdlife+$E543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)-SUM($P543:BH543),(('PTRM input'!$P$147+'PTRM input'!$P$113)*$P$7)/A5taxstdlife))","v":0}]
[null,null,{"$f":"Asset5","v":"SCADA/Network control"},null,null,null,{"$f":"SUM(G532:G543)","v":0.76639879239289799},1.6849589553087432,2.3180773443689766,2.5139301068375364,3.7195219384759124,5.0040085033493833,5.0040085033493833,5.0040085033493833,5.0040085033493833,4.4464834393738419,4.2376097109564856,3.3190495480406392,2.6859311589804089,2.4900783965118469,1.2844865648734709,-1.7763568394002505E-15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM532:AM543)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C557","v":"Non network - IT"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A6taxremlife,A6taxvalue-SUM($F545:F545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":9.7532095829287027},{"$f":"IF(H$3>A6taxremlife,A6taxvalue-SUM($F545:G545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":9.7532095829287027},{"$f":"IF(I$3>A6taxremlife,A6taxvalue-SUM($F545:H545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":4.4677102840765492},{"$f":"IF(J$3>A6taxremlife,A6taxvalue-SUM($F545:I545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(K$3>A6taxremlife,A6taxvalue-SUM($F545:J545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(L$3>A6taxremlife,A6taxvalue-SUM($F545:K545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(M$3>A6taxremlife,A6taxvalue-SUM($F545:L545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(N$3>A6taxremlife,A6taxvalue-SUM($F545:M545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(O$3>A6taxremlife,A6taxvalue-SUM($F545:N545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(P$3>A6taxremlife,A6taxvalue-SUM($F545:O545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(Q$3>A6taxremlife,A6taxvalue-SUM($F545:P545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(R$3>A6taxremlife,A6taxvalue-SUM($F545:Q545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(S$3>A6taxremlife,A6taxvalue-SUM($F545:R545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(T$3>A6taxremlife,A6taxvalue-SUM($F545:S545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(U$3>A6taxremlife,A6taxvalue-SUM($F545:T545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(V$3>A6taxremlife,A6taxvalue-SUM($F545:U545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(W$3>A6taxremlife,A6taxvalue-SUM($F545:V545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(X$3>A6taxremlife,A6taxvalue-SUM($F545:W545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(Y$3>A6taxremlife,A6taxvalue-SUM($F545:X545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(Z$3>A6taxremlife,A6taxvalue-SUM($F545:Y545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AA$3>A6taxremlife,A6taxvalue-SUM($F545:Z545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AB$3>A6taxremlife,A6taxvalue-SUM($F545:AA545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AC$3>A6taxremlife,A6taxvalue-SUM($F545:AB545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AD$3>A6taxremlife,A6taxvalue-SUM($F545:AC545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AE$3>A6taxremlife,A6taxvalue-SUM($F545:AD545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AF$3>A6taxremlife,A6taxvalue-SUM($F545:AE545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AG$3>A6taxremlife,A6taxvalue-SUM($F545:AF545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AH$3>A6taxremlife,A6taxvalue-SUM($F545:AG545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AI$3>A6taxremlife,A6taxvalue-SUM($F545:AH545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AJ$3>A6taxremlife,A6taxvalue-SUM($F545:AI545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AK$3>A6taxremlife,A6taxvalue-SUM($F545:AJ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AL$3>A6taxremlife,A6taxvalue-SUM($F545:AK545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AM$3>A6taxremlife,A6taxvalue-SUM($F545:AL545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AN$3>A6taxremlife,A6taxvalue-SUM($F545:AM545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AO$3>A6taxremlife,A6taxvalue-SUM($F545:AN545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AP$3>A6taxremlife,A6taxvalue-SUM($F545:AO545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AQ$3>A6taxremlife,A6taxvalue-SUM($F545:AP545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AR$3>A6taxremlife,A6taxvalue-SUM($F545:AQ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AS$3>A6taxremlife,A6taxvalue-SUM($F545:AR545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AT$3>A6taxremlife,A6taxvalue-SUM($F545:AS545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AU$3>A6taxremlife,A6taxvalue-SUM($F545:AT545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AV$3>A6taxremlife,A6taxvalue-SUM($F545:AU545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AW$3>A6taxremlife,A6taxvalue-SUM($F545:AV545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AX$3>A6taxremlife,A6taxvalue-SUM($F545:AW545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AY$3>A6taxremlife,A6taxvalue-SUM($F545:AX545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(AZ$3>A6taxremlife,A6taxvalue-SUM($F545:AY545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BA$3>A6taxremlife,A6taxvalue-SUM($F545:AZ545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BB$3>A6taxremlife,A6taxvalue-SUM($F545:BA545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BC$3>A6taxremlife,A6taxvalue-SUM($F545:BB545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BD$3>A6taxremlife,A6taxvalue-SUM($F545:BC545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BE$3>A6taxremlife,A6taxvalue-SUM($F545:BD545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BF$3>A6taxremlife,A6taxvalue-SUM($F545:BE545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BG$3>A6taxremlife,A6taxvalue-SUM($F545:BF545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BH$3>A6taxremlife,A6taxvalue-SUM($F545:BG545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0},{"$f":"IF(BI$3>A6taxremlife,A6taxvalue-SUM($F545:BH545),IF(A6taxremlife=\"N/A\",\"n/a\",A6taxvalue/A6taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:G547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":7.4853616488493691},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:H547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":7.4853616488493691},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:I547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":7.4853616488493691},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:J547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":7.4853616488493691},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:K547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":2.8851166127666694},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:L547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:M547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:N547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:O547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:P547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:Q547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:R547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:S547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:T547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:U547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:V547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:W547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:X547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:Y547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:Z547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AA547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AB547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AC547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AD547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AE547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AF547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AG547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AH547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AI547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AJ547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AK547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AL547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AM547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AN547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AO547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AP547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AQ547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AR547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AS547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AT547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AU547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AV547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AW547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AX547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AY547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:AZ547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BA547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BB547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BC547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BD547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BE547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BF547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BG547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)-SUM($G547:BH547),(('PTRM input'!$G$148+'PTRM input'!$G$114)*$G$7)/A6taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:H548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":9.2646314200164692},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:I548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":9.2646314200164692},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:J548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":9.2646314200164692},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:K548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":9.2646314200164692},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:L548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":3.5709085646060075},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:M548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:N548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:O548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:P548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:Q548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:R548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:S548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:T548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:U548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:V548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:W548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:X548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:Y548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:Z548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AA548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AB548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AC548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AD548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AE548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AF548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AG548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AH548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AI548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AJ548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AK548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AL548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AM548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AN548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AO548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AP548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AQ548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AR548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AS548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AT548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AU548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AV548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AW548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AX548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AY548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:AZ548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BA548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BB548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BC548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BD548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BE548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BF548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BG548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)-SUM($H548:BH548),(('PTRM input'!$H$148+'PTRM input'!$H$114)*$H$7)/A6taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:I549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":5.3655708868851129},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:J549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":5.3655708868851129},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:K549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":5.3655708868851129},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:L549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":5.3655708868851129},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:M549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":2.0680761236311191},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:N549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:O549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:P549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:Q549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:R549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:S549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:T549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:U549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:V549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:W549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:X549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:Y549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:Z549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AA549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AB549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AC549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AD549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AE549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AF549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AG549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AH549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AI549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AJ549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AK549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AL549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AM549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AN549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AO549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AP549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AQ549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AR549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AS549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AT549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AU549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AV549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AW549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AX549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AY549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:AZ549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BA549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BB549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BC549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BD549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BE549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BF549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BG549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)-SUM($I549:BH549),(('PTRM input'!$I$148+'PTRM input'!$I$114)*$I$7)/A6taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:J550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":4.5143837900884787},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:K550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":4.5143837900884787},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:L550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":4.5143837900884787},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:M550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":4.5143837900884787},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:N550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":1.7399992518986629},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:O550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:P550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:Q550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:R550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:S550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:T550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:U550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:V550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:W550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:X550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:Y550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:Z550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AA550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AB550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AC550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AD550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AE550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AF550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AG550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AH550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AI550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AJ550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AK550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AL550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AM550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AN550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AO550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AP550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AQ550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AR550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AS550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AT550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AU550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AV550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AW550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AX550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AY550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:AZ550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BA550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BB550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BC550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BD550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BE550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BF550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BG550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)-SUM($J550:BH550),(('PTRM input'!$J$148+'PTRM input'!$J$114)*$J$7)/A6taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:K551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":3.865689856492704},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:L551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":3.865689856492704},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:M551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":3.865689856492704},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:N551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":3.865689856492704},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:O551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":1.4899702309620686},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:P551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:Q551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:R551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:S551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:T551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:U551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:V551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:W551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:X551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:Y551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:Z551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AA551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AB551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AC551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AD551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AE551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AF551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AG551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AH551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AI551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AJ551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AK551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AL551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AM551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AN551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AO551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AP551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AQ551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AR551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AS551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AT551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AU551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AV551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AW551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AX551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AY551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:AZ551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BA551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BB551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BC551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BD551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BE551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BF551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BG551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)-SUM($K551:BH551),(('PTRM input'!$K$148+'PTRM input'!$K$114)*$K$7)/A6taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:L552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:M552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:N552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:O552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:P552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:Q552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:R552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:S552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:T552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:U552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:V552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:W552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:X552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:Y552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:Z552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AA552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AB552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AC552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AD552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AE552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AF552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AG552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AH552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AI552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AJ552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AK552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AL552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AM552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AN552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AO552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AP552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AQ552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AR552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AS552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AT552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AU552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AV552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AW552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AX552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AY552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:AZ552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BA552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BB552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BC552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BD552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BE552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BF552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BG552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)-SUM($L552:BH552),(('PTRM input'!$L$148+'PTRM input'!$L$114)*$L$7)/A6taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:M553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:N553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:O553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:P553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:Q553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:R553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:S553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:T553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:U553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:V553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:W553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:X553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:Y553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:Z553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AA553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AB553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AC553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AD553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AE553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AF553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AG553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AH553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AI553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AJ553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AK553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AL553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AM553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AN553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AO553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AP553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AQ553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AR553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AS553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AT553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AU553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AV553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AW553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AX553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AY553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:AZ553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BA553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BB553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BC553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BD553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BE553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BF553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BG553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)-SUM($M553:BH553),(('PTRM input'!$M$148+'PTRM input'!$M$114)*$M$7)/A6taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:N554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:O554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:P554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:Q554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:R554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:S554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:T554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:U554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:V554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:W554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:X554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:Y554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:Z554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AA554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AB554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AC554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AD554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AE554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AF554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AG554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AH554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AI554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AJ554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AK554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AL554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AM554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AN554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AO554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AP554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AQ554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AR554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AS554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AT554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AU554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AV554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AW554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AX554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AY554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:AZ554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BA554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BB554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BC554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BD554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BE554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BF554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BG554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)-SUM($N554:BH554),(('PTRM input'!$N$148+'PTRM input'!$N$114)*$N$7)/A6taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:O555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:P555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:Q555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:R555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:S555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:T555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:U555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:V555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:W555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:X555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:Y555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:Z555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AA555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AB555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AC555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AD555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AE555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AF555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AG555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AH555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AI555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AJ555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AK555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AL555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AM555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AN555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AO555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AP555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AQ555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AR555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AS555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AT555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AU555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AV555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AW555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AX555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AY555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:AZ555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BA555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BB555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BC555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BD555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BE555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BF555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BG555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)-SUM($O555:BH555),(('PTRM input'!$O$148+'PTRM input'!$O$114)*$O$7)/A6taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:P556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:Q556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:R556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:S556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:T556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:U556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:V556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:W556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:X556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:Y556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:Z556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AA556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AB556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AC556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AD556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AE556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AF556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AG556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AH556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AI556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AJ556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AK556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AL556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AM556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AN556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AO556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AP556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AQ556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AR556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AS556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AT556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AU556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AV556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AW556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AX556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AY556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:AZ556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BA556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BB556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BC556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BD556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BE556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BF556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BG556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0},{"$f":"IF(A6taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A6taxstdlife+$E556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)-SUM($P556:BH556),(('PTRM input'!$P$148+'PTRM input'!$P$114)*$P$7)/A6taxstdlife))","v":0}]
[null,null,{"$f":"Asset6","v":"Non network - IT"},null,null,null,{"$f":"SUM(G545:G556)","v":9.7532095829287027},17.238571231778071,21.217703352942387,22.11556395575095,26.629947745839431,25.895392566249438,17.316553098072305,10.448149770212302,5.6056891083913669,1.4899702309620686,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM545:AM556)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C570","v":"Non network - other"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A7taxremlife,A7taxvalue-SUM($F558:F558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(H$3>A7taxremlife,A7taxvalue-SUM($F558:G558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(I$3>A7taxremlife,A7taxvalue-SUM($F558:H558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(J$3>A7taxremlife,A7taxvalue-SUM($F558:I558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(K$3>A7taxremlife,A7taxvalue-SUM($F558:J558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(L$3>A7taxremlife,A7taxvalue-SUM($F558:K558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(M$3>A7taxremlife,A7taxvalue-SUM($F558:L558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(N$3>A7taxremlife,A7taxvalue-SUM($F558:M558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(O$3>A7taxremlife,A7taxvalue-SUM($F558:N558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(P$3>A7taxremlife,A7taxvalue-SUM($F558:O558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(Q$3>A7taxremlife,A7taxvalue-SUM($F558:P558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":4.2175535263597945},{"$f":"IF(R$3>A7taxremlife,A7taxvalue-SUM($F558:Q558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0.44720436054083734},{"$f":"IF(S$3>A7taxremlife,A7taxvalue-SUM($F558:R558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(T$3>A7taxremlife,A7taxvalue-SUM($F558:S558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(U$3>A7taxremlife,A7taxvalue-SUM($F558:T558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(V$3>A7taxremlife,A7taxvalue-SUM($F558:U558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(W$3>A7taxremlife,A7taxvalue-SUM($F558:V558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(X$3>A7taxremlife,A7taxvalue-SUM($F558:W558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(Y$3>A7taxremlife,A7taxvalue-SUM($F558:X558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(Z$3>A7taxremlife,A7taxvalue-SUM($F558:Y558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AA$3>A7taxremlife,A7taxvalue-SUM($F558:Z558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AB$3>A7taxremlife,A7taxvalue-SUM($F558:AA558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AC$3>A7taxremlife,A7taxvalue-SUM($F558:AB558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AD$3>A7taxremlife,A7taxvalue-SUM($F558:AC558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AE$3>A7taxremlife,A7taxvalue-SUM($F558:AD558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AF$3>A7taxremlife,A7taxvalue-SUM($F558:AE558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AG$3>A7taxremlife,A7taxvalue-SUM($F558:AF558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AH$3>A7taxremlife,A7taxvalue-SUM($F558:AG558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AI$3>A7taxremlife,A7taxvalue-SUM($F558:AH558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AJ$3>A7taxremlife,A7taxvalue-SUM($F558:AI558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AK$3>A7taxremlife,A7taxvalue-SUM($F558:AJ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AL$3>A7taxremlife,A7taxvalue-SUM($F558:AK558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AM$3>A7taxremlife,A7taxvalue-SUM($F558:AL558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AN$3>A7taxremlife,A7taxvalue-SUM($F558:AM558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AO$3>A7taxremlife,A7taxvalue-SUM($F558:AN558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AP$3>A7taxremlife,A7taxvalue-SUM($F558:AO558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AQ$3>A7taxremlife,A7taxvalue-SUM($F558:AP558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AR$3>A7taxremlife,A7taxvalue-SUM($F558:AQ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AS$3>A7taxremlife,A7taxvalue-SUM($F558:AR558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AT$3>A7taxremlife,A7taxvalue-SUM($F558:AS558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AU$3>A7taxremlife,A7taxvalue-SUM($F558:AT558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AV$3>A7taxremlife,A7taxvalue-SUM($F558:AU558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AW$3>A7taxremlife,A7taxvalue-SUM($F558:AV558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AX$3>A7taxremlife,A7taxvalue-SUM($F558:AW558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AY$3>A7taxremlife,A7taxvalue-SUM($F558:AX558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(AZ$3>A7taxremlife,A7taxvalue-SUM($F558:AY558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BA$3>A7taxremlife,A7taxvalue-SUM($F558:AZ558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BB$3>A7taxremlife,A7taxvalue-SUM($F558:BA558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BC$3>A7taxremlife,A7taxvalue-SUM($F558:BB558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BD$3>A7taxremlife,A7taxvalue-SUM($F558:BC558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BE$3>A7taxremlife,A7taxvalue-SUM($F558:BD558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BF$3>A7taxremlife,A7taxvalue-SUM($F558:BE558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BG$3>A7taxremlife,A7taxvalue-SUM($F558:BF558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BH$3>A7taxremlife,A7taxvalue-SUM($F558:BG558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0},{"$f":"IF(BI$3>A7taxremlife,A7taxvalue-SUM($F558:BH558),IF(A7taxremlife=\"N/A\",\"n/a\",A7taxvalue/A7taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:G560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:H560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:I560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:J560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:K560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:L560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:M560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:N560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:O560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:P560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:Q560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:R560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:S560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:T560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:U560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:V560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:W560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.78715736587838125},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:X560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0.33504312214602727},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:Y560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:Z560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AA560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AB560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AC560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AD560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AE560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AF560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AG560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AH560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AI560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AJ560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AK560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AL560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AM560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AN560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AO560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AP560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AQ560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AR560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AS560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AT560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AU560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AV560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AW560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AX560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AY560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:AZ560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BA560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BB560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BC560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BD560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BE560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BF560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BG560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)-SUM($G560:BH560),(('PTRM input'!$G$149+'PTRM input'!$G$115)*$G$7)/A7taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:H561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:I561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:J561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:K561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:L561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:M561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:N561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:O561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:P561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:Q561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:R561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:S561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:T561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:U561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:V561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:W561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:X561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0.23164054735344156},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:Y561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":9.8594735392339761E-2},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:Z561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AA561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AB561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AC561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AD561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AE561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AF561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AG561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AH561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AI561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AJ561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AK561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AL561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AM561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AN561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AO561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AP561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AQ561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AR561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AS561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AT561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AU561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AV561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AW561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AX561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AY561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:AZ561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BA561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BB561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BC561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BD561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BE561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BF561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BG561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)-SUM($H561:BH561),(('PTRM input'!$H$149+'PTRM input'!$H$115)*$H$7)/A7taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:I562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:J562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:K562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:L562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:M562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:N562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:O562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:P562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:Q562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:R562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:S562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:T562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:U562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:V562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:W562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:X562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:Y562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.23933238857700748},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:Z562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0.10186866587982202},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AA562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AB562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AC562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AD562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AE562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AF562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AG562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AH562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AI562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AJ562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AK562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AL562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AM562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AN562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AO562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AP562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AQ562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AR562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AS562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AT562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AU562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AV562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AW562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AX562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AY562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:AZ562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BA562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BB562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BC562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BD562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BE562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BF562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BG562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)-SUM($I562:BH562),(('PTRM input'!$I$149+'PTRM input'!$I$115)*$I$7)/A7taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:J563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:K563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:L563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:M563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:N563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:O563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:P563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:Q563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:R563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:S563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:T563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:U563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:V563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:W563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:X563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:Y563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:Z563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.35472650259889343},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AA563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0.15098464435513659},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AB563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AC563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AD563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AE563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AF563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AG563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AH563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AI563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AJ563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AK563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AL563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AM563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AN563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AO563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AP563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AQ563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AR563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AS563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AT563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AU563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AV563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AW563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AX563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AY563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:AZ563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BA563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BB563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BC563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BD563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BE563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BF563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BG563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)-SUM($J563:BH563),(('PTRM input'!$J$149+'PTRM input'!$J$115)*$J$7)/A7taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:K564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:L564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:M564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:N564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:O564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:P564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:Q564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:R564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:S564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:T564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:U564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:V564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:W564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:X564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:Y564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:Z564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AA564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.25459165674435436},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AB564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0.1083635715620499},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AC564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AD564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AE564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AF564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AG564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AH564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AI564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AJ564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AK564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AL564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AM564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AN564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AO564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AP564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AQ564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AR564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AS564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AT564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AU564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AV564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AW564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AX564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AY564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:AZ564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BA564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BB564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BC564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BD564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BE564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BF564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BG564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)-SUM($K564:BH564),(('PTRM input'!$K$149+'PTRM input'!$K$115)*$K$7)/A7taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:L565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:M565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:N565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:O565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:P565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:Q565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:R565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:S565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:T565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:U565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:V565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:W565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:X565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:Y565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:Z565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AA565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AB565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AC565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AD565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AE565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AF565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AG565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AH565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AI565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AJ565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AK565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AL565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AM565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AN565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AO565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AP565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AQ565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AR565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AS565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AT565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AU565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AV565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AW565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AX565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AY565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:AZ565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BA565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BB565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BC565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BD565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BE565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BF565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BG565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)-SUM($L565:BH565),(('PTRM input'!$L$149+'PTRM input'!$L$115)*$L$7)/A7taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:M566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:N566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:O566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:P566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:Q566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:R566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:S566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:T566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:U566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:V566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:W566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:X566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:Y566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:Z566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AA566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AB566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AC566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AD566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AE566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AF566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AG566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AH566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AI566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AJ566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AK566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AL566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AM566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AN566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AO566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AP566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AQ566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AR566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AS566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AT566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AU566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AV566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AW566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AX566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AY566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:AZ566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BA566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BB566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BC566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BD566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BE566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BF566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BG566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)-SUM($M566:BH566),(('PTRM input'!$M$149+'PTRM input'!$M$115)*$M$7)/A7taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:N567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:O567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:P567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:Q567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:R567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:S567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:T567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:U567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:V567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:W567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:X567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:Y567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:Z567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AA567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AB567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AC567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AD567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AE567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AF567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AG567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AH567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AI567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AJ567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AK567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AL567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AM567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AN567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AO567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AP567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AQ567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AR567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AS567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AT567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AU567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AV567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AW567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AX567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AY567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:AZ567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BA567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BB567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BC567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BD567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BE567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BF567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BG567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)-SUM($N567:BH567),(('PTRM input'!$N$149+'PTRM input'!$N$115)*$N$7)/A7taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:O568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:P568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:Q568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:R568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:S568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:T568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:U568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:V568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:W568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:X568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:Y568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:Z568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AA568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AB568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AC568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AD568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AE568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AF568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AG568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AH568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AI568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AJ568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AK568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AL568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AM568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AN568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AO568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AP568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AQ568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AR568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AS568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AT568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AU568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AV568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AW568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AX568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AY568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:AZ568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BA568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BB568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BC568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BD568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BE568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BF568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BG568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)-SUM($O568:BH568),(('PTRM input'!$O$149+'PTRM input'!$O$115)*$O$7)/A7taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:P569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:Q569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:R569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:S569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:T569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:U569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:V569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:W569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:X569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:Y569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:Z569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AA569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AB569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AC569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AD569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AE569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AF569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AG569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AH569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AI569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AJ569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AK569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AL569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AM569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AN569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AO569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AP569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AQ569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AR569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AS569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AT569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AU569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AV569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AW569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AX569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AY569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:AZ569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BA569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BB569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BC569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BD569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BE569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BF569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BG569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0},{"$f":"IF(A7taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A7taxstdlife+$E569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)-SUM($P569:BH569),(('PTRM input'!$P$149+'PTRM input'!$P$115)*$P$7)/A7taxstdlife))","v":0}]
[null,null,{"$f":"Asset7","v":"Non network - other"},null,null,null,{"$f":"SUM(G558:G569)","v":4.2175535263597945},5.004710892238176,5.2363514395916173,5.4756838281686244,5.8304103307675179,6.0850019875118724,6.0850019875118724,6.0850019875118724,6.0850019875118724,6.0850019875118724,6.0850019875118724,2.3146528216929156,1.8674484611520783,1.8674484611520783,1.8674484611520783,1.8674484611520783,1.8674484611520783,1.8674484611520783,1.4153342174197241,0.94724528331259494,0.71118682522306975,0.40557630109949094,0.1083635715620499,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM558:AM569)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C583","v":"Land"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A8taxremlife,A8taxvalue-SUM($F571:F571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(H$3>A8taxremlife,A8taxvalue-SUM($F571:G571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(I$3>A8taxremlife,A8taxvalue-SUM($F571:H571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(J$3>A8taxremlife,A8taxvalue-SUM($F571:I571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(K$3>A8taxremlife,A8taxvalue-SUM($F571:J571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(L$3>A8taxremlife,A8taxvalue-SUM($F571:K571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(M$3>A8taxremlife,A8taxvalue-SUM($F571:L571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(N$3>A8taxremlife,A8taxvalue-SUM($F571:M571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(O$3>A8taxremlife,A8taxvalue-SUM($F571:N571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(P$3>A8taxremlife,A8taxvalue-SUM($F571:O571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A8taxremlife,A8taxvalue-SUM($F571:P571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(R$3>A8taxremlife,A8taxvalue-SUM($F571:Q571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(S$3>A8taxremlife,A8taxvalue-SUM($F571:R571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(T$3>A8taxremlife,A8taxvalue-SUM($F571:S571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(U$3>A8taxremlife,A8taxvalue-SUM($F571:T571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(V$3>A8taxremlife,A8taxvalue-SUM($F571:U571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(W$3>A8taxremlife,A8taxvalue-SUM($F571:V571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(X$3>A8taxremlife,A8taxvalue-SUM($F571:W571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A8taxremlife,A8taxvalue-SUM($F571:X571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A8taxremlife,A8taxvalue-SUM($F571:Y571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A8taxremlife,A8taxvalue-SUM($F571:Z571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A8taxremlife,A8taxvalue-SUM($F571:AA571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A8taxremlife,A8taxvalue-SUM($F571:AB571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A8taxremlife,A8taxvalue-SUM($F571:AC571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A8taxremlife,A8taxvalue-SUM($F571:AD571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A8taxremlife,A8taxvalue-SUM($F571:AE571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A8taxremlife,A8taxvalue-SUM($F571:AF571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A8taxremlife,A8taxvalue-SUM($F571:AG571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A8taxremlife,A8taxvalue-SUM($F571:AH571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A8taxremlife,A8taxvalue-SUM($F571:AI571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A8taxremlife,A8taxvalue-SUM($F571:AJ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A8taxremlife,A8taxvalue-SUM($F571:AK571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A8taxremlife,A8taxvalue-SUM($F571:AL571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A8taxremlife,A8taxvalue-SUM($F571:AM571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A8taxremlife,A8taxvalue-SUM($F571:AN571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A8taxremlife,A8taxvalue-SUM($F571:AO571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A8taxremlife,A8taxvalue-SUM($F571:AP571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A8taxremlife,A8taxvalue-SUM($F571:AQ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A8taxremlife,A8taxvalue-SUM($F571:AR571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A8taxremlife,A8taxvalue-SUM($F571:AS571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A8taxremlife,A8taxvalue-SUM($F571:AT571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A8taxremlife,A8taxvalue-SUM($F571:AU571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A8taxremlife,A8taxvalue-SUM($F571:AV571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A8taxremlife,A8taxvalue-SUM($F571:AW571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A8taxremlife,A8taxvalue-SUM($F571:AX571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A8taxremlife,A8taxvalue-SUM($F571:AY571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A8taxremlife,A8taxvalue-SUM($F571:AZ571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A8taxremlife,A8taxvalue-SUM($F571:BA571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A8taxremlife,A8taxvalue-SUM($F571:BB571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A8taxremlife,A8taxvalue-SUM($F571:BC571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A8taxremlife,A8taxvalue-SUM($F571:BD571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A8taxremlife,A8taxvalue-SUM($F571:BE571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A8taxremlife,A8taxvalue-SUM($F571:BF571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A8taxremlife,A8taxvalue-SUM($F571:BG571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A8taxremlife,A8taxvalue-SUM($F571:BH571),IF(A8taxremlife=\"N/A\",\"n/a\",A8taxvalue/A8taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:G573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:H573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:I573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:J573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:K573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:L573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:M573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:N573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:O573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:P573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:Q573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:R573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:S573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:T573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:U573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:V573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:W573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:X573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:Y573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:Z573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AA573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AB573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AC573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AD573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AE573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AF573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AG573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AH573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AI573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AJ573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AK573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AL573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AM573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AN573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AO573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AP573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AQ573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AR573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AS573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AT573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AU573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AV573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AW573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AX573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AY573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:AZ573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BA573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BB573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BC573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BD573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BE573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BF573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BG573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)-SUM($G573:BH573),(('PTRM input'!$G$150+'PTRM input'!$G$116)*$G$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:H574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:I574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:J574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:K574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:L574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:M574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:N574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:O574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:P574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:Q574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:R574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:S574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:T574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:U574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:V574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:W574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:X574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:Y574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:Z574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AA574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AB574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AC574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AD574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AE574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AF574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AG574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AH574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AI574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AJ574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AK574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AL574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AM574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AN574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AO574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AP574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AQ574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AR574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AS574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AT574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AU574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AV574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AW574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AX574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AY574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:AZ574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BA574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BB574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BC574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BD574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BE574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BF574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BG574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)-SUM($H574:BH574),(('PTRM input'!$H$150+'PTRM input'!$H$116)*$H$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:I575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:J575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:K575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:L575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:M575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:N575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:O575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:P575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:Q575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:R575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:S575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:T575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:U575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:V575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:W575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:X575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:Y575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:Z575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AA575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AB575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AC575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AD575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AE575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AF575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AG575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AH575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AI575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AJ575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AK575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AL575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AM575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AN575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AO575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AP575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AQ575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AR575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AS575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AT575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AU575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AV575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AW575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AX575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AY575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:AZ575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BA575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BB575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BC575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BD575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BE575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BF575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BG575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)-SUM($I575:BH575),(('PTRM input'!$I$150+'PTRM input'!$I$116)*$I$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:J576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:K576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:L576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:M576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:N576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:O576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:P576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:Q576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:R576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:S576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:T576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:U576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:V576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:W576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:X576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:Y576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:Z576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AA576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AB576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AC576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AD576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AE576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AF576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AG576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AH576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AI576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AJ576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AK576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AL576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AM576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AN576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AO576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AP576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AQ576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AR576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AS576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AT576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AU576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AV576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AW576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AX576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AY576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:AZ576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BA576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BB576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BC576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BD576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BE576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BF576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BG576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)-SUM($J576:BH576),(('PTRM input'!$J$150+'PTRM input'!$J$116)*$J$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:K577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:L577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:M577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:N577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:O577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:P577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:Q577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:R577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:S577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:T577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:U577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:V577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:W577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:X577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:Y577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:Z577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AA577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AB577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AC577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AD577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AE577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AF577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AG577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AH577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AI577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AJ577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AK577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AL577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AM577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AN577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AO577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AP577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AQ577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AR577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AS577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AT577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AU577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AV577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AW577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AX577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AY577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:AZ577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BA577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BB577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BC577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BD577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BE577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BF577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BG577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)-SUM($K577:BH577),(('PTRM input'!$K$150+'PTRM input'!$K$116)*$K$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:L578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:M578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:N578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:O578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:P578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:Q578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:R578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:S578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:T578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:U578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:V578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:W578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:X578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:Y578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:Z578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AA578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AB578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AC578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AD578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AE578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AF578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AG578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AH578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AI578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AJ578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AK578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AL578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AM578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AN578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AO578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AP578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AQ578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AR578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AS578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AT578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AU578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AV578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AW578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AX578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AY578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:AZ578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BA578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BB578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BC578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BD578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BE578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BF578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BG578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)-SUM($L578:BH578),(('PTRM input'!$L$150+'PTRM input'!$L$116)*$L$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:M579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:N579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:O579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:P579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:Q579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:R579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:S579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:T579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:U579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:V579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:W579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:X579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:Y579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:Z579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AA579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AB579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AC579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AD579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AE579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AF579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AG579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AH579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AI579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AJ579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AK579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AL579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AM579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AN579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AO579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AP579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AQ579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AR579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AS579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AT579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AU579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AV579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AW579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AX579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AY579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:AZ579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BA579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BB579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BC579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BD579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BE579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BF579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BG579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)-SUM($M579:BH579),(('PTRM input'!$M$150+'PTRM input'!$M$116)*$M$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:N580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:O580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:P580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:Q580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:R580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:S580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:T580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:U580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:V580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:W580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:X580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:Y580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:Z580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AA580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AB580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AC580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AD580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AE580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AF580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AG580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AH580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AI580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AJ580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AK580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AL580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AM580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AN580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AO580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AP580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AQ580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AR580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AS580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AT580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AU580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AV580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AW580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AX580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AY580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:AZ580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BA580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BB580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BC580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BD580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BE580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BF580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BG580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)-SUM($N580:BH580),(('PTRM input'!$N$150+'PTRM input'!$N$116)*$N$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:O581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:P581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:Q581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:R581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:S581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:T581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:U581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:V581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:W581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:X581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:Y581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:Z581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AA581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AB581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AC581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AD581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AE581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AF581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AG581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AH581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AI581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AJ581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AK581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AL581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AM581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AN581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AO581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AP581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AQ581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AR581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AS581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AT581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AU581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AV581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AW581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AX581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AY581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:AZ581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BA581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BB581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BC581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BD581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BE581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BF581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BG581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)-SUM($O581:BH581),(('PTRM input'!$O$150+'PTRM input'!$O$116)*$O$7)/A8taxstdlife))","v":"n/a"}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:P582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:Q582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:R582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:S582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:T582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:U582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:V582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:W582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:X582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:Y582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:Z582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AA582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AB582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AC582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AD582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AE582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AF582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AG582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AH582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AI582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AJ582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AK582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AL582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AM582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AN582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AO582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AP582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AQ582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AR582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AS582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AT582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AU582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AV582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AW582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AX582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AY582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:AZ582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BA582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BB582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BC582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BD582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BE582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BF582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BG582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"},{"$f":"IF(A8taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A8taxstdlife+$E582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)-SUM($P582:BH582),(('PTRM input'!$P$150+'PTRM input'!$P$116)*$P$7)/A8taxstdlife))","v":"n/a"}]
[null,null,{"$f":"Asset8","v":"Land"},null,null,null,{"$f":"SUM(G571:G582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM571:AM582)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C596","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A9taxremlife,A9taxvalue-SUM($F584:F584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(H$3>A9taxremlife,A9taxvalue-SUM($F584:G584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(I$3>A9taxremlife,A9taxvalue-SUM($F584:H584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(J$3>A9taxremlife,A9taxvalue-SUM($F584:I584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(K$3>A9taxremlife,A9taxvalue-SUM($F584:J584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(L$3>A9taxremlife,A9taxvalue-SUM($F584:K584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(M$3>A9taxremlife,A9taxvalue-SUM($F584:L584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(N$3>A9taxremlife,A9taxvalue-SUM($F584:M584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(O$3>A9taxremlife,A9taxvalue-SUM($F584:N584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(P$3>A9taxremlife,A9taxvalue-SUM($F584:O584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(Q$3>A9taxremlife,A9taxvalue-SUM($F584:P584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(R$3>A9taxremlife,A9taxvalue-SUM($F584:Q584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(S$3>A9taxremlife,A9taxvalue-SUM($F584:R584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(T$3>A9taxremlife,A9taxvalue-SUM($F584:S584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(U$3>A9taxremlife,A9taxvalue-SUM($F584:T584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(V$3>A9taxremlife,A9taxvalue-SUM($F584:U584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(W$3>A9taxremlife,A9taxvalue-SUM($F584:V584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(X$3>A9taxremlife,A9taxvalue-SUM($F584:W584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(Y$3>A9taxremlife,A9taxvalue-SUM($F584:X584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(Z$3>A9taxremlife,A9taxvalue-SUM($F584:Y584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AA$3>A9taxremlife,A9taxvalue-SUM($F584:Z584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AB$3>A9taxremlife,A9taxvalue-SUM($F584:AA584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AC$3>A9taxremlife,A9taxvalue-SUM($F584:AB584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AD$3>A9taxremlife,A9taxvalue-SUM($F584:AC584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AE$3>A9taxremlife,A9taxvalue-SUM($F584:AD584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AF$3>A9taxremlife,A9taxvalue-SUM($F584:AE584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AG$3>A9taxremlife,A9taxvalue-SUM($F584:AF584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AH$3>A9taxremlife,A9taxvalue-SUM($F584:AG584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AI$3>A9taxremlife,A9taxvalue-SUM($F584:AH584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AJ$3>A9taxremlife,A9taxvalue-SUM($F584:AI584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AK$3>A9taxremlife,A9taxvalue-SUM($F584:AJ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AL$3>A9taxremlife,A9taxvalue-SUM($F584:AK584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AM$3>A9taxremlife,A9taxvalue-SUM($F584:AL584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AN$3>A9taxremlife,A9taxvalue-SUM($F584:AM584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AO$3>A9taxremlife,A9taxvalue-SUM($F584:AN584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AP$3>A9taxremlife,A9taxvalue-SUM($F584:AO584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AQ$3>A9taxremlife,A9taxvalue-SUM($F584:AP584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AR$3>A9taxremlife,A9taxvalue-SUM($F584:AQ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AS$3>A9taxremlife,A9taxvalue-SUM($F584:AR584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AT$3>A9taxremlife,A9taxvalue-SUM($F584:AS584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AU$3>A9taxremlife,A9taxvalue-SUM($F584:AT584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AV$3>A9taxremlife,A9taxvalue-SUM($F584:AU584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AW$3>A9taxremlife,A9taxvalue-SUM($F584:AV584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AX$3>A9taxremlife,A9taxvalue-SUM($F584:AW584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AY$3>A9taxremlife,A9taxvalue-SUM($F584:AX584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(AZ$3>A9taxremlife,A9taxvalue-SUM($F584:AY584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BA$3>A9taxremlife,A9taxvalue-SUM($F584:AZ584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BB$3>A9taxremlife,A9taxvalue-SUM($F584:BA584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BC$3>A9taxremlife,A9taxvalue-SUM($F584:BB584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BD$3>A9taxremlife,A9taxvalue-SUM($F584:BC584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BE$3>A9taxremlife,A9taxvalue-SUM($F584:BD584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BF$3>A9taxremlife,A9taxvalue-SUM($F584:BE584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BG$3>A9taxremlife,A9taxvalue-SUM($F584:BF584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BH$3>A9taxremlife,A9taxvalue-SUM($F584:BG584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0},{"$f":"IF(BI$3>A9taxremlife,A9taxvalue-SUM($F584:BH584),IF(A9taxremlife=\"N/A\",\"n/a\",A9taxvalue/A9taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:G586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:H586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:I586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:J586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:K586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:L586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:M586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:N586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:O586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:P586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:Q586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:R586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:S586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:T586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:U586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:V586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:W586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:X586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:Y586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:Z586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AA586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AB586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AC586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AD586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AE586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AF586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AG586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AH586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AI586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AJ586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AK586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AL586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AM586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AN586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AO586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AP586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AQ586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AR586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AS586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AT586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AU586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AV586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AW586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AX586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AY586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:AZ586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BA586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BB586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BC586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BD586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BE586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BF586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BG586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)-SUM($G586:BH586),(('PTRM input'!$G$151+'PTRM input'!$G$117)*$G$7)/A9taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:H587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:I587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:J587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:K587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:L587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:M587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:N587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:O587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:P587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:Q587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:R587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:S587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:T587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:U587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:V587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:W587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:X587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:Y587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:Z587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AA587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AB587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AC587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AD587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AE587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AF587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AG587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AH587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AI587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AJ587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AK587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AL587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AM587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AN587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AO587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AP587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AQ587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AR587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AS587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AT587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AU587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AV587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AW587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AX587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AY587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:AZ587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BA587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BB587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BC587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BD587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BE587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BF587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BG587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)-SUM($H587:BH587),(('PTRM input'!$H$151+'PTRM input'!$H$117)*$H$7)/A9taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:I588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:J588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:K588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:L588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:M588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:N588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:O588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:P588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:Q588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:R588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:S588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:T588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:U588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:V588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:W588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:X588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:Y588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:Z588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AA588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AB588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AC588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AD588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AE588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AF588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AG588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AH588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AI588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AJ588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AK588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AL588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AM588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AN588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AO588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AP588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AQ588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AR588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AS588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AT588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AU588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AV588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AW588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AX588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AY588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:AZ588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BA588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BB588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BC588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BD588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BE588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BF588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BG588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)-SUM($I588:BH588),(('PTRM input'!$I$151+'PTRM input'!$I$117)*$I$7)/A9taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:J589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:K589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:L589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:M589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:N589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:O589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:P589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:Q589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:R589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:S589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:T589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:U589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:V589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:W589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:X589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:Y589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:Z589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AA589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AB589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AC589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AD589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AE589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AF589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AG589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AH589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AI589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AJ589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AK589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AL589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AM589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AN589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AO589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AP589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AQ589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AR589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AS589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AT589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AU589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AV589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AW589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AX589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AY589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:AZ589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BA589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BB589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BC589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BD589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BE589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BF589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BG589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)-SUM($J589:BH589),(('PTRM input'!$J$151+'PTRM input'!$J$117)*$J$7)/A9taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:K590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:L590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:M590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:N590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:O590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:P590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:Q590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:R590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:S590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:T590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:U590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:V590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:W590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:X590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:Y590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:Z590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AA590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AB590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AC590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AD590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AE590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AF590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AG590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AH590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AI590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AJ590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AK590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AL590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AM590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AN590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AO590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AP590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AQ590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AR590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AS590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AT590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AU590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AV590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AW590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AX590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AY590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:AZ590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BA590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BB590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BC590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BD590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BE590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BF590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BG590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)-SUM($K590:BH590),(('PTRM input'!$K$151+'PTRM input'!$K$117)*$K$7)/A9taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:L591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:M591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:N591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:O591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:P591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:Q591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:R591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:S591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:T591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:U591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:V591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:W591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:X591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:Y591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:Z591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AA591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AB591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AC591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AD591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AE591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AF591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AG591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AH591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AI591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AJ591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AK591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AL591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AM591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AN591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AO591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AP591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AQ591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AR591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AS591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AT591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AU591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AV591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AW591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AX591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AY591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:AZ591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BA591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BB591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BC591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BD591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BE591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BF591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BG591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)-SUM($L591:BH591),(('PTRM input'!$L$151+'PTRM input'!$L$117)*$L$7)/A9taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:M592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:N592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:O592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:P592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:Q592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:R592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:S592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:T592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:U592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:V592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:W592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:X592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:Y592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:Z592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AA592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AB592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AC592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AD592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AE592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AF592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AG592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AH592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AI592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AJ592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AK592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AL592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AM592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AN592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AO592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AP592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AQ592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AR592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AS592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AT592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AU592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AV592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AW592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AX592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AY592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:AZ592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BA592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BB592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BC592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BD592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BE592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BF592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BG592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)-SUM($M592:BH592),(('PTRM input'!$M$151+'PTRM input'!$M$117)*$M$7)/A9taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:N593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:O593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:P593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:Q593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:R593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:S593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:T593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:U593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:V593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:W593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:X593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:Y593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:Z593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AA593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AB593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AC593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AD593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AE593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AF593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AG593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AH593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AI593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AJ593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AK593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AL593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AM593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AN593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AO593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AP593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AQ593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AR593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AS593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AT593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AU593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AV593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AW593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AX593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AY593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:AZ593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BA593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BB593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BC593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BD593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BE593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BF593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BG593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)-SUM($N593:BH593),(('PTRM input'!$N$151+'PTRM input'!$N$117)*$N$7)/A9taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:O594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:P594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:Q594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:R594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:S594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:T594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:U594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:V594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:W594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:X594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:Y594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:Z594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AA594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AB594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AC594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AD594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AE594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AF594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AG594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AH594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AI594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AJ594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AK594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AL594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AM594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AN594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AO594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AP594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AQ594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AR594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AS594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AT594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AU594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AV594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AW594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AX594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AY594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:AZ594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BA594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BB594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BC594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BD594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BE594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BF594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BG594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)-SUM($O594:BH594),(('PTRM input'!$O$151+'PTRM input'!$O$117)*$O$7)/A9taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:P595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:Q595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:R595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:S595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:T595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:U595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:V595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:W595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:X595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:Y595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:Z595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AA595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AB595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AC595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AD595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AE595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AF595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AG595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AH595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AI595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AJ595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AK595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AL595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AM595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AN595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AO595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AP595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AQ595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AR595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AS595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AT595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AU595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AV595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AW595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AX595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AY595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:AZ595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BA595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BB595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BC595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BD595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BE595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BF595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BG595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0},{"$f":"IF(A9taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A9taxstdlife+$E595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)-SUM($P595:BH595),(('PTRM input'!$P$151+'PTRM input'!$P$117)*$P$7)/A9taxstdlife))","v":0}]
[null,null,{"$f":"Asset9","v":0},null,null,null,{"$f":"SUM(G584:G595)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM584:AM595)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C609","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A10taxremlife,A10taxvalue-SUM($F597:F597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(H$3>A10taxremlife,A10taxvalue-SUM($F597:G597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(I$3>A10taxremlife,A10taxvalue-SUM($F597:H597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(J$3>A10taxremlife,A10taxvalue-SUM($F597:I597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(K$3>A10taxremlife,A10taxvalue-SUM($F597:J597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(L$3>A10taxremlife,A10taxvalue-SUM($F597:K597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(M$3>A10taxremlife,A10taxvalue-SUM($F597:L597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(N$3>A10taxremlife,A10taxvalue-SUM($F597:M597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(O$3>A10taxremlife,A10taxvalue-SUM($F597:N597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(P$3>A10taxremlife,A10taxvalue-SUM($F597:O597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(Q$3>A10taxremlife,A10taxvalue-SUM($F597:P597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(R$3>A10taxremlife,A10taxvalue-SUM($F597:Q597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(S$3>A10taxremlife,A10taxvalue-SUM($F597:R597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(T$3>A10taxremlife,A10taxvalue-SUM($F597:S597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(U$3>A10taxremlife,A10taxvalue-SUM($F597:T597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(V$3>A10taxremlife,A10taxvalue-SUM($F597:U597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(W$3>A10taxremlife,A10taxvalue-SUM($F597:V597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(X$3>A10taxremlife,A10taxvalue-SUM($F597:W597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(Y$3>A10taxremlife,A10taxvalue-SUM($F597:X597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(Z$3>A10taxremlife,A10taxvalue-SUM($F597:Y597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AA$3>A10taxremlife,A10taxvalue-SUM($F597:Z597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AB$3>A10taxremlife,A10taxvalue-SUM($F597:AA597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AC$3>A10taxremlife,A10taxvalue-SUM($F597:AB597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AD$3>A10taxremlife,A10taxvalue-SUM($F597:AC597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AE$3>A10taxremlife,A10taxvalue-SUM($F597:AD597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AF$3>A10taxremlife,A10taxvalue-SUM($F597:AE597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AG$3>A10taxremlife,A10taxvalue-SUM($F597:AF597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AH$3>A10taxremlife,A10taxvalue-SUM($F597:AG597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AI$3>A10taxremlife,A10taxvalue-SUM($F597:AH597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AJ$3>A10taxremlife,A10taxvalue-SUM($F597:AI597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AK$3>A10taxremlife,A10taxvalue-SUM($F597:AJ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AL$3>A10taxremlife,A10taxvalue-SUM($F597:AK597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AM$3>A10taxremlife,A10taxvalue-SUM($F597:AL597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AN$3>A10taxremlife,A10taxvalue-SUM($F597:AM597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AO$3>A10taxremlife,A10taxvalue-SUM($F597:AN597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AP$3>A10taxremlife,A10taxvalue-SUM($F597:AO597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AQ$3>A10taxremlife,A10taxvalue-SUM($F597:AP597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AR$3>A10taxremlife,A10taxvalue-SUM($F597:AQ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AS$3>A10taxremlife,A10taxvalue-SUM($F597:AR597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AT$3>A10taxremlife,A10taxvalue-SUM($F597:AS597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AU$3>A10taxremlife,A10taxvalue-SUM($F597:AT597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AV$3>A10taxremlife,A10taxvalue-SUM($F597:AU597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AW$3>A10taxremlife,A10taxvalue-SUM($F597:AV597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AX$3>A10taxremlife,A10taxvalue-SUM($F597:AW597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AY$3>A10taxremlife,A10taxvalue-SUM($F597:AX597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(AZ$3>A10taxremlife,A10taxvalue-SUM($F597:AY597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BA$3>A10taxremlife,A10taxvalue-SUM($F597:AZ597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BB$3>A10taxremlife,A10taxvalue-SUM($F597:BA597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BC$3>A10taxremlife,A10taxvalue-SUM($F597:BB597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BD$3>A10taxremlife,A10taxvalue-SUM($F597:BC597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BE$3>A10taxremlife,A10taxvalue-SUM($F597:BD597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BF$3>A10taxremlife,A10taxvalue-SUM($F597:BE597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BG$3>A10taxremlife,A10taxvalue-SUM($F597:BF597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BH$3>A10taxremlife,A10taxvalue-SUM($F597:BG597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0},{"$f":"IF(BI$3>A10taxremlife,A10taxvalue-SUM($F597:BH597),IF(A10taxremlife=\"N/A\",\"n/a\",A10taxvalue/A10taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:G599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:H599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:I599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:J599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:K599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:L599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:M599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:N599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:O599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:P599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:Q599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:R599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:S599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:T599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:U599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:V599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:W599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:X599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:Y599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:Z599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AA599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AB599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AC599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AD599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AE599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AF599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AG599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AH599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AI599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AJ599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AK599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AL599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AM599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AN599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AO599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AP599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AQ599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AR599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AS599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AT599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AU599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AV599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AW599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AX599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AY599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:AZ599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BA599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BB599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BC599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BD599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BE599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BF599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BG599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)-SUM($G599:BH599),(('PTRM input'!$G$152+'PTRM input'!$G$118)*$G$7)/A10taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:H600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:I600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:J600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:K600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:L600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:M600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:N600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:O600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:P600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:Q600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:R600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:S600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:T600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:U600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:V600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:W600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:X600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:Y600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:Z600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AA600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AB600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AC600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AD600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AE600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AF600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AG600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AH600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AI600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AJ600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AK600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AL600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AM600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AN600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AO600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AP600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AQ600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AR600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AS600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AT600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AU600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AV600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AW600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AX600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AY600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:AZ600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BA600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BB600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BC600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BD600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BE600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BF600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BG600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)-SUM($H600:BH600),(('PTRM input'!$H$152+'PTRM input'!$H$118)*$H$7)/A10taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:I601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:J601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:K601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:L601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:M601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:N601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:O601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:P601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:Q601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:R601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:S601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:T601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:U601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:V601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:W601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:X601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:Y601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:Z601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AA601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AB601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AC601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AD601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AE601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AF601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AG601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AH601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AI601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AJ601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AK601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AL601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AM601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AN601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AO601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AP601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AQ601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AR601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AS601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AT601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AU601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AV601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AW601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AX601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AY601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:AZ601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BA601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BB601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BC601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BD601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BE601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BF601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BG601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)-SUM($I601:BH601),(('PTRM input'!$I$152+'PTRM input'!$I$118)*$I$7)/A10taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:J602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:K602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:L602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:M602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:N602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:O602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:P602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:Q602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:R602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:S602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:T602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:U602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:V602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:W602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:X602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:Y602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:Z602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AA602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AB602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AC602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AD602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AE602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AF602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AG602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AH602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AI602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AJ602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AK602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AL602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AM602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AN602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AO602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AP602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AQ602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AR602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AS602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AT602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AU602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AV602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AW602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AX602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AY602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:AZ602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BA602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BB602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BC602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BD602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BE602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BF602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BG602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)-SUM($J602:BH602),(('PTRM input'!$J$152+'PTRM input'!$J$118)*$J$7)/A10taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:K603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:L603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:M603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:N603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:O603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:P603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:Q603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:R603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:S603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:T603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:U603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:V603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:W603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:X603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:Y603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:Z603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AA603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AB603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AC603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AD603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AE603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AF603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AG603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AH603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AI603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AJ603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AK603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AL603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AM603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AN603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AO603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AP603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AQ603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AR603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AS603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AT603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AU603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AV603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AW603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AX603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AY603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:AZ603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BA603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BB603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BC603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BD603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BE603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BF603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BG603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)-SUM($K603:BH603),(('PTRM input'!$K$152+'PTRM input'!$K$118)*$K$7)/A10taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:L604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:M604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:N604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:O604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:P604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:Q604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:R604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:S604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:T604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:U604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:V604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:W604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:X604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:Y604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:Z604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AA604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AB604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AC604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AD604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AE604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AF604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AG604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AH604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AI604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AJ604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AK604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AL604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AM604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AN604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AO604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AP604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AQ604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AR604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AS604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AT604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AU604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AV604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AW604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AX604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AY604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:AZ604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BA604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BB604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BC604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BD604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BE604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BF604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BG604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)-SUM($L604:BH604),(('PTRM input'!$L$152+'PTRM input'!$L$118)*$L$7)/A10taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:M605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:N605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:O605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:P605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:Q605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:R605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:S605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:T605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:U605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:V605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:W605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:X605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:Y605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:Z605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AA605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AB605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AC605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AD605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AE605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AF605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AG605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AH605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AI605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AJ605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AK605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AL605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AM605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AN605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AO605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AP605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AQ605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AR605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AS605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AT605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AU605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AV605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AW605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AX605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AY605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:AZ605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BA605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BB605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BC605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BD605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BE605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BF605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BG605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)-SUM($M605:BH605),(('PTRM input'!$M$152+'PTRM input'!$M$118)*$M$7)/A10taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:N606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:O606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:P606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:Q606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:R606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:S606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:T606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:U606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:V606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:W606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:X606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:Y606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:Z606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AA606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AB606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AC606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AD606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AE606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AF606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AG606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AH606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AI606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AJ606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AK606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AL606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AM606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AN606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AO606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AP606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AQ606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AR606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AS606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AT606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AU606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AV606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AW606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AX606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AY606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:AZ606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BA606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BB606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BC606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BD606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BE606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BF606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BG606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)-SUM($N606:BH606),(('PTRM input'!$N$152+'PTRM input'!$N$118)*$N$7)/A10taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:O607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:P607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:Q607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:R607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:S607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:T607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:U607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:V607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:W607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:X607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:Y607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:Z607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AA607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AB607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AC607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AD607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AE607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AF607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AG607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AH607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AI607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AJ607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AK607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AL607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AM607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AN607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AO607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AP607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AQ607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AR607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AS607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AT607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AU607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AV607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AW607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AX607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AY607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:AZ607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BA607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BB607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BC607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BD607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BE607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BF607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BG607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)-SUM($O607:BH607),(('PTRM input'!$O$152+'PTRM input'!$O$118)*$O$7)/A10taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:P608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:Q608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:R608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:S608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:T608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:U608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:V608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:W608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:X608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:Y608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:Z608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AA608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AB608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AC608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AD608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AE608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AF608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AG608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AH608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AI608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AJ608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AK608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AL608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AM608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AN608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AO608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AP608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AQ608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AR608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AS608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AT608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AU608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AV608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AW608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AX608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AY608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:AZ608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BA608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BB608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BC608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BD608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BE608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BF608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BG608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0},{"$f":"IF(A10taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A10taxstdlife+$E608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)-SUM($P608:BH608),(('PTRM input'!$P$152+'PTRM input'!$P$118)*$P$7)/A10taxstdlife))","v":0}]
[null,null,{"$f":"Asset10","v":0},null,null,null,{"$f":"SUM(G597:G608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM597:AM608)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C622","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A11taxremlife,A11taxvalue-SUM($F610:F610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(H$3>A11taxremlife,A11taxvalue-SUM($F610:G610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(I$3>A11taxremlife,A11taxvalue-SUM($F610:H610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(J$3>A11taxremlife,A11taxvalue-SUM($F610:I610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(K$3>A11taxremlife,A11taxvalue-SUM($F610:J610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(L$3>A11taxremlife,A11taxvalue-SUM($F610:K610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(M$3>A11taxremlife,A11taxvalue-SUM($F610:L610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(N$3>A11taxremlife,A11taxvalue-SUM($F610:M610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(O$3>A11taxremlife,A11taxvalue-SUM($F610:N610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(P$3>A11taxremlife,A11taxvalue-SUM($F610:O610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(Q$3>A11taxremlife,A11taxvalue-SUM($F610:P610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(R$3>A11taxremlife,A11taxvalue-SUM($F610:Q610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(S$3>A11taxremlife,A11taxvalue-SUM($F610:R610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(T$3>A11taxremlife,A11taxvalue-SUM($F610:S610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(U$3>A11taxremlife,A11taxvalue-SUM($F610:T610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(V$3>A11taxremlife,A11taxvalue-SUM($F610:U610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(W$3>A11taxremlife,A11taxvalue-SUM($F610:V610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(X$3>A11taxremlife,A11taxvalue-SUM($F610:W610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(Y$3>A11taxremlife,A11taxvalue-SUM($F610:X610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(Z$3>A11taxremlife,A11taxvalue-SUM($F610:Y610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AA$3>A11taxremlife,A11taxvalue-SUM($F610:Z610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AB$3>A11taxremlife,A11taxvalue-SUM($F610:AA610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AC$3>A11taxremlife,A11taxvalue-SUM($F610:AB610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AD$3>A11taxremlife,A11taxvalue-SUM($F610:AC610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AE$3>A11taxremlife,A11taxvalue-SUM($F610:AD610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AF$3>A11taxremlife,A11taxvalue-SUM($F610:AE610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AG$3>A11taxremlife,A11taxvalue-SUM($F610:AF610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AH$3>A11taxremlife,A11taxvalue-SUM($F610:AG610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AI$3>A11taxremlife,A11taxvalue-SUM($F610:AH610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AJ$3>A11taxremlife,A11taxvalue-SUM($F610:AI610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AK$3>A11taxremlife,A11taxvalue-SUM($F610:AJ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AL$3>A11taxremlife,A11taxvalue-SUM($F610:AK610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AM$3>A11taxremlife,A11taxvalue-SUM($F610:AL610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AN$3>A11taxremlife,A11taxvalue-SUM($F610:AM610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AO$3>A11taxremlife,A11taxvalue-SUM($F610:AN610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AP$3>A11taxremlife,A11taxvalue-SUM($F610:AO610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AQ$3>A11taxremlife,A11taxvalue-SUM($F610:AP610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AR$3>A11taxremlife,A11taxvalue-SUM($F610:AQ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AS$3>A11taxremlife,A11taxvalue-SUM($F610:AR610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AT$3>A11taxremlife,A11taxvalue-SUM($F610:AS610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AU$3>A11taxremlife,A11taxvalue-SUM($F610:AT610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AV$3>A11taxremlife,A11taxvalue-SUM($F610:AU610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AW$3>A11taxremlife,A11taxvalue-SUM($F610:AV610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AX$3>A11taxremlife,A11taxvalue-SUM($F610:AW610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AY$3>A11taxremlife,A11taxvalue-SUM($F610:AX610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(AZ$3>A11taxremlife,A11taxvalue-SUM($F610:AY610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BA$3>A11taxremlife,A11taxvalue-SUM($F610:AZ610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BB$3>A11taxremlife,A11taxvalue-SUM($F610:BA610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BC$3>A11taxremlife,A11taxvalue-SUM($F610:BB610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BD$3>A11taxremlife,A11taxvalue-SUM($F610:BC610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BE$3>A11taxremlife,A11taxvalue-SUM($F610:BD610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BF$3>A11taxremlife,A11taxvalue-SUM($F610:BE610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BG$3>A11taxremlife,A11taxvalue-SUM($F610:BF610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BH$3>A11taxremlife,A11taxvalue-SUM($F610:BG610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0},{"$f":"IF(BI$3>A11taxremlife,A11taxvalue-SUM($F610:BH610),IF(A11taxremlife=\"N/A\",\"n/a\",A11taxvalue/A11taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:G612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:H612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:I612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:J612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:K612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:L612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:M612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:N612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:O612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:P612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:Q612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:R612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:S612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:T612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:U612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:V612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:W612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:X612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:Y612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:Z612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AA612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AB612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AC612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AD612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AE612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AF612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AG612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AH612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AI612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AJ612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AK612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AL612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AM612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AN612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AO612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AP612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AQ612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AR612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AS612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AT612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AU612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AV612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AW612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AX612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AY612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:AZ612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BA612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BB612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BC612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BD612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BE612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BF612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BG612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)-SUM($G612:BH612),(('PTRM input'!$G$153+'PTRM input'!$G$119)*$G$7)/A11taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:H613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:I613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:J613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:K613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:L613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:M613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:N613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:O613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:P613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:Q613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:R613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:S613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:T613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:U613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:V613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:W613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:X613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:Y613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:Z613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AA613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AB613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AC613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AD613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AE613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AF613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AG613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AH613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AI613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AJ613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AK613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AL613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AM613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AN613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AO613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AP613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AQ613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AR613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AS613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AT613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AU613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AV613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AW613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AX613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AY613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:AZ613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BA613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BB613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BC613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BD613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BE613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BF613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BG613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)-SUM($H613:BH613),(('PTRM input'!$H$153+'PTRM input'!$H$119)*$H$7)/A11taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:I614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:J614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:K614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:L614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:M614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:N614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:O614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:P614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:Q614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:R614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:S614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:T614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:U614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:V614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:W614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:X614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:Y614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:Z614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AA614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AB614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AC614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AD614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AE614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AF614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AG614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AH614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AI614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AJ614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AK614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AL614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AM614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AN614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AO614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AP614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AQ614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AR614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AS614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AT614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AU614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AV614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AW614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AX614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AY614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:AZ614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BA614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BB614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BC614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BD614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BE614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BF614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BG614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)-SUM($I614:BH614),(('PTRM input'!$I$153+'PTRM input'!$I$119)*$I$7)/A11taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:J615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:K615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:L615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:M615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:N615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:O615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:P615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:Q615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:R615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:S615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:T615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:U615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:V615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:W615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:X615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:Y615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:Z615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AA615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AB615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AC615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AD615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AE615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AF615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AG615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AH615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AI615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AJ615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AK615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AL615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AM615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AN615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AO615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AP615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AQ615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AR615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AS615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AT615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AU615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AV615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AW615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AX615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AY615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:AZ615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BA615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BB615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BC615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BD615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BE615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BF615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BG615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)-SUM($J615:BH615),(('PTRM input'!$J$153+'PTRM input'!$J$119)*$J$7)/A11taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:K616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:L616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:M616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:N616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:O616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:P616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:Q616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:R616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:S616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:T616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:U616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:V616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:W616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:X616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:Y616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:Z616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AA616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AB616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AC616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AD616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AE616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AF616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AG616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AH616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AI616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AJ616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AK616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AL616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AM616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AN616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AO616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AP616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AQ616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AR616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AS616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AT616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AU616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AV616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AW616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AX616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AY616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:AZ616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BA616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BB616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BC616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BD616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BE616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BF616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BG616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)-SUM($K616:BH616),(('PTRM input'!$K$153+'PTRM input'!$K$119)*$K$7)/A11taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:L617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:M617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:N617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:O617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:P617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:Q617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:R617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:S617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:T617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:U617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:V617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:W617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:X617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:Y617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:Z617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AA617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AB617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AC617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AD617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AE617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AF617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AG617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AH617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AI617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AJ617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AK617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AL617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AM617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AN617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AO617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AP617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AQ617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AR617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AS617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AT617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AU617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AV617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AW617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AX617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AY617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:AZ617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BA617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BB617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BC617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BD617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BE617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BF617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BG617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)-SUM($L617:BH617),(('PTRM input'!$L$153+'PTRM input'!$L$119)*$L$7)/A11taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:M618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:N618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:O618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:P618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:Q618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:R618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:S618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:T618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:U618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:V618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:W618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:X618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:Y618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:Z618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AA618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AB618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AC618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AD618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AE618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AF618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AG618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AH618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AI618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AJ618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AK618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AL618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AM618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AN618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AO618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AP618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AQ618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AR618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AS618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AT618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AU618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AV618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AW618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AX618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AY618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:AZ618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BA618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BB618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BC618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BD618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BE618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BF618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BG618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)-SUM($M618:BH618),(('PTRM input'!$M$153+'PTRM input'!$M$119)*$M$7)/A11taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:N619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:O619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:P619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:Q619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:R619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:S619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:T619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:U619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:V619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:W619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:X619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:Y619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:Z619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AA619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AB619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AC619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AD619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AE619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AF619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AG619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AH619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AI619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AJ619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AK619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AL619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AM619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AN619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AO619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AP619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AQ619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AR619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AS619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AT619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AU619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AV619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AW619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AX619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AY619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:AZ619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BA619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BB619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BC619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BD619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BE619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BF619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BG619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)-SUM($N619:BH619),(('PTRM input'!$N$153+'PTRM input'!$N$119)*$N$7)/A11taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:O620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:P620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:Q620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:R620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:S620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:T620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:U620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:V620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:W620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:X620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:Y620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:Z620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AA620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AB620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AC620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AD620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AE620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AF620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AG620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AH620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AI620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AJ620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AK620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AL620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AM620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AN620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AO620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AP620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AQ620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AR620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AS620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AT620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AU620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AV620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AW620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AX620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AY620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:AZ620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BA620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BB620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BC620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BD620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BE620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BF620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BG620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)-SUM($O620:BH620),(('PTRM input'!$O$153+'PTRM input'!$O$119)*$O$7)/A11taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:P621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:Q621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:R621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:S621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:T621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:U621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:V621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:W621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:X621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:Y621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:Z621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AA621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AB621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AC621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AD621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AE621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AF621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AG621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AH621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AI621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AJ621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AK621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AL621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AM621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AN621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AO621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AP621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AQ621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AR621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AS621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AT621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AU621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AV621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AW621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AX621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AY621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:AZ621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BA621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BB621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BC621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BD621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BE621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BF621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BG621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0},{"$f":"IF(A11taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A11taxstdlife+$E621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)-SUM($P621:BH621),(('PTRM input'!$P$153+'PTRM input'!$P$119)*$P$7)/A11taxstdlife))","v":0}]
[null,null,{"$f":"Asset11","v":0},null,null,null,{"$f":"SUM(G610:G621)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"SUM(Q610:Q621)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM610:AM621)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C635","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A12taxremlife,A12taxvalue-SUM($F623:F623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(H$3>A12taxremlife,A12taxvalue-SUM($F623:G623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(I$3>A12taxremlife,A12taxvalue-SUM($F623:H623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(J$3>A12taxremlife,A12taxvalue-SUM($F623:I623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(K$3>A12taxremlife,A12taxvalue-SUM($F623:J623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(L$3>A12taxremlife,A12taxvalue-SUM($F623:K623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(M$3>A12taxremlife,A12taxvalue-SUM($F623:L623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(N$3>A12taxremlife,A12taxvalue-SUM($F623:M623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(O$3>A12taxremlife,A12taxvalue-SUM($F623:N623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(P$3>A12taxremlife,A12taxvalue-SUM($F623:O623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Q$3>A12taxremlife,A12taxvalue-SUM($F623:P623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(R$3>A12taxremlife,A12taxvalue-SUM($F623:Q623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(S$3>A12taxremlife,A12taxvalue-SUM($F623:R623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(T$3>A12taxremlife,A12taxvalue-SUM($F623:S623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(U$3>A12taxremlife,A12taxvalue-SUM($F623:T623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(V$3>A12taxremlife,A12taxvalue-SUM($F623:U623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(W$3>A12taxremlife,A12taxvalue-SUM($F623:V623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(X$3>A12taxremlife,A12taxvalue-SUM($F623:W623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Y$3>A12taxremlife,A12taxvalue-SUM($F623:X623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(Z$3>A12taxremlife,A12taxvalue-SUM($F623:Y623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AA$3>A12taxremlife,A12taxvalue-SUM($F623:Z623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AB$3>A12taxremlife,A12taxvalue-SUM($F623:AA623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AC$3>A12taxremlife,A12taxvalue-SUM($F623:AB623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AD$3>A12taxremlife,A12taxvalue-SUM($F623:AC623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AE$3>A12taxremlife,A12taxvalue-SUM($F623:AD623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AF$3>A12taxremlife,A12taxvalue-SUM($F623:AE623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AG$3>A12taxremlife,A12taxvalue-SUM($F623:AF623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AH$3>A12taxremlife,A12taxvalue-SUM($F623:AG623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AI$3>A12taxremlife,A12taxvalue-SUM($F623:AH623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AJ$3>A12taxremlife,A12taxvalue-SUM($F623:AI623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AK$3>A12taxremlife,A12taxvalue-SUM($F623:AJ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AL$3>A12taxremlife,A12taxvalue-SUM($F623:AK623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AM$3>A12taxremlife,A12taxvalue-SUM($F623:AL623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AN$3>A12taxremlife,A12taxvalue-SUM($F623:AM623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AO$3>A12taxremlife,A12taxvalue-SUM($F623:AN623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AP$3>A12taxremlife,A12taxvalue-SUM($F623:AO623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AQ$3>A12taxremlife,A12taxvalue-SUM($F623:AP623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AR$3>A12taxremlife,A12taxvalue-SUM($F623:AQ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AS$3>A12taxremlife,A12taxvalue-SUM($F623:AR623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AT$3>A12taxremlife,A12taxvalue-SUM($F623:AS623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AU$3>A12taxremlife,A12taxvalue-SUM($F623:AT623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AV$3>A12taxremlife,A12taxvalue-SUM($F623:AU623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AW$3>A12taxremlife,A12taxvalue-SUM($F623:AV623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AX$3>A12taxremlife,A12taxvalue-SUM($F623:AW623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AY$3>A12taxremlife,A12taxvalue-SUM($F623:AX623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(AZ$3>A12taxremlife,A12taxvalue-SUM($F623:AY623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BA$3>A12taxremlife,A12taxvalue-SUM($F623:AZ623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BB$3>A12taxremlife,A12taxvalue-SUM($F623:BA623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BC$3>A12taxremlife,A12taxvalue-SUM($F623:BB623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BD$3>A12taxremlife,A12taxvalue-SUM($F623:BC623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BE$3>A12taxremlife,A12taxvalue-SUM($F623:BD623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BF$3>A12taxremlife,A12taxvalue-SUM($F623:BE623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BG$3>A12taxremlife,A12taxvalue-SUM($F623:BF623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BH$3>A12taxremlife,A12taxvalue-SUM($F623:BG623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0},{"$f":"IF(BI$3>A12taxremlife,A12taxvalue-SUM($F623:BH623),IF(A12taxremlife=\"N/A\",\"n/a\",A12taxvalue/A12taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:G625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:H625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:I625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:J625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:K625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:L625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:M625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:N625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:O625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:P625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:Q625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:R625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:S625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:T625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:U625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:V625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:W625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:X625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:Y625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:Z625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AA625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AB625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AC625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AD625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AE625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AF625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AG625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AH625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AI625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AJ625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AK625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AL625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AM625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AN625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AO625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AP625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AQ625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AR625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AS625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AT625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AU625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AV625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AW625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AX625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AY625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:AZ625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BA625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BB625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BC625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BD625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BE625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BF625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BG625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)-SUM($G625:BH625),(('PTRM input'!$G$154+'PTRM input'!$G$120)*$G$7)/A12taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:H626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:I626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:J626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:K626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:L626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:M626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:N626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:O626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:P626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:Q626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:R626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:S626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:T626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:U626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:V626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:W626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:X626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:Y626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:Z626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AA626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AB626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AC626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AD626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AE626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AF626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AG626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AH626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AI626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AJ626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AK626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AL626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AM626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AN626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AO626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AP626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AQ626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AR626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AS626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AT626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AU626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AV626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AW626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AX626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AY626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:AZ626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BA626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BB626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BC626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BD626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BE626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BF626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BG626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)-SUM($H626:BH626),(('PTRM input'!$H$154+'PTRM input'!$H$120)*$H$7)/A12taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:I627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:J627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:K627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:L627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:M627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:N627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:O627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:P627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:Q627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:R627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:S627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:T627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:U627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:V627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:W627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:X627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:Y627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:Z627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AA627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AB627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AC627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AD627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AE627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AF627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AG627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AH627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AI627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AJ627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AK627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AL627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AM627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AN627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AO627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AP627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AQ627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AR627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AS627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AT627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AU627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AV627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AW627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AX627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AY627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:AZ627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BA627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BB627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BC627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BD627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BE627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BF627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BG627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)-SUM($I627:BH627),(('PTRM input'!$I$154+'PTRM input'!$I$120)*$I$7)/A12taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:J628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:K628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:L628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:M628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:N628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:O628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:P628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:Q628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:R628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:S628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:T628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:U628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:V628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:W628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:X628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:Y628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:Z628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AA628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AB628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AC628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AD628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AE628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AF628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AG628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AH628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AI628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AJ628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AK628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AL628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AM628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AN628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AO628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AP628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AQ628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AR628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AS628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AT628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AU628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AV628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AW628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AX628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AY628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:AZ628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BA628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BB628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BC628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BD628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BE628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BF628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BG628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)-SUM($J628:BH628),(('PTRM input'!$J$154+'PTRM input'!$J$120)*$J$7)/A12taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:K629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:L629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:M629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:N629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:O629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:P629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:Q629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:R629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:S629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:T629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:U629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:V629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:W629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:X629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:Y629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:Z629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AA629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AB629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AC629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AD629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AE629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AF629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AG629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AH629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AI629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AJ629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AK629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AL629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AM629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AN629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AO629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AP629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AQ629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AR629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AS629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AT629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AU629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AV629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AW629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AX629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AY629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:AZ629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BA629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BB629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BC629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BD629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BE629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BF629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BG629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)-SUM($K629:BH629),(('PTRM input'!$K$154+'PTRM input'!$K$120)*$K$7)/A12taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:L630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:M630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:N630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:O630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:P630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:Q630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:R630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:S630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:T630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:U630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:V630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:W630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:X630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:Y630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:Z630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AA630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AB630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AC630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AD630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AE630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AF630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AG630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AH630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AI630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AJ630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AK630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AL630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AM630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AN630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AO630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AP630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AQ630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AR630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AS630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AT630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AU630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AV630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AW630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AX630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AY630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:AZ630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BA630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BB630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BC630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BD630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BE630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BF630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BG630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)-SUM($L630:BH630),(('PTRM input'!$L$154+'PTRM input'!$L$120)*$L$7)/A12taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:M631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:N631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:O631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:P631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:Q631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:R631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:S631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:T631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:U631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:V631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:W631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:X631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:Y631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:Z631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AA631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AB631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AC631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AD631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AE631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AF631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AG631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AH631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AI631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AJ631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AK631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AL631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AM631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AN631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AO631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AP631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AQ631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AR631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AS631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AT631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AU631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AV631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AW631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AX631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AY631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:AZ631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BA631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BB631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BC631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BD631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BE631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BF631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BG631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)-SUM($M631:BH631),(('PTRM input'!$M$154+'PTRM input'!$M$120)*$M$7)/A12taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:N632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:O632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:P632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:Q632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:R632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:S632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:T632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:U632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:V632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:W632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:X632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:Y632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:Z632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AA632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AB632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AC632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AD632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AE632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AF632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AG632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AH632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AI632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AJ632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AK632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AL632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AM632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AN632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AO632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AP632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AQ632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AR632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AS632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AT632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AU632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AV632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AW632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AX632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AY632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:AZ632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BA632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BB632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BC632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BD632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BE632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BF632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BG632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)-SUM($N632:BH632),(('PTRM input'!$N$154+'PTRM input'!$N$120)*$N$7)/A12taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:O633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:P633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:Q633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:R633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:S633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:T633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:U633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:V633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:W633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:X633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:Y633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:Z633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AA633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AB633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AC633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AD633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AE633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AF633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AG633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AH633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AI633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AJ633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AK633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AL633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AM633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AN633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AO633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AP633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AQ633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AR633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AS633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AT633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AU633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AV633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AW633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AX633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AY633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:AZ633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BA633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BB633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BC633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BD633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BE633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BF633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BG633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)-SUM($O633:BH633),(('PTRM input'!$O$154+'PTRM input'!$O$120)*$O$7)/A12taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:P634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:Q634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:R634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:S634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:T634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:U634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:V634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:W634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:X634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:Y634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:Z634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AA634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AB634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AC634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AD634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AE634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AF634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AG634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AH634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AI634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AJ634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AK634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AL634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AM634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AN634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AO634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AP634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AQ634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AR634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AS634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AT634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AU634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AV634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AW634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AX634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AY634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:AZ634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BA634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BB634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BC634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BD634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BE634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BF634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BG634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0},{"$f":"IF(A12taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A12taxstdlife+$E634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)-SUM($P634:BH634),(('PTRM input'!$P$154+'PTRM input'!$P$120)*$P$7)/A12taxstdlife))","v":0}]
[null,null,{"$f":"Asset12","v":0},null,null,null,{"$f":"SUM(G623:G634)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM623:AM634)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C648","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A13taxremlife,A13taxvalue-SUM($F636:F636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(H$3>A13taxremlife,A13taxvalue-SUM($F636:G636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(I$3>A13taxremlife,A13taxvalue-SUM($F636:H636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(J$3>A13taxremlife,A13taxvalue-SUM($F636:I636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(K$3>A13taxremlife,A13taxvalue-SUM($F636:J636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(L$3>A13taxremlife,A13taxvalue-SUM($F636:K636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(M$3>A13taxremlife,A13taxvalue-SUM($F636:L636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(N$3>A13taxremlife,A13taxvalue-SUM($F636:M636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(O$3>A13taxremlife,A13taxvalue-SUM($F636:N636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(P$3>A13taxremlife,A13taxvalue-SUM($F636:O636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Q$3>A13taxremlife,A13taxvalue-SUM($F636:P636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(R$3>A13taxremlife,A13taxvalue-SUM($F636:Q636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(S$3>A13taxremlife,A13taxvalue-SUM($F636:R636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(T$3>A13taxremlife,A13taxvalue-SUM($F636:S636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(U$3>A13taxremlife,A13taxvalue-SUM($F636:T636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(V$3>A13taxremlife,A13taxvalue-SUM($F636:U636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(W$3>A13taxremlife,A13taxvalue-SUM($F636:V636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(X$3>A13taxremlife,A13taxvalue-SUM($F636:W636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Y$3>A13taxremlife,A13taxvalue-SUM($F636:X636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(Z$3>A13taxremlife,A13taxvalue-SUM($F636:Y636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AA$3>A13taxremlife,A13taxvalue-SUM($F636:Z636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AB$3>A13taxremlife,A13taxvalue-SUM($F636:AA636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AC$3>A13taxremlife,A13taxvalue-SUM($F636:AB636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AD$3>A13taxremlife,A13taxvalue-SUM($F636:AC636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AE$3>A13taxremlife,A13taxvalue-SUM($F636:AD636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AF$3>A13taxremlife,A13taxvalue-SUM($F636:AE636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AG$3>A13taxremlife,A13taxvalue-SUM($F636:AF636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AH$3>A13taxremlife,A13taxvalue-SUM($F636:AG636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AI$3>A13taxremlife,A13taxvalue-SUM($F636:AH636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AJ$3>A13taxremlife,A13taxvalue-SUM($F636:AI636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AK$3>A13taxremlife,A13taxvalue-SUM($F636:AJ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AL$3>A13taxremlife,A13taxvalue-SUM($F636:AK636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AM$3>A13taxremlife,A13taxvalue-SUM($F636:AL636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AN$3>A13taxremlife,A13taxvalue-SUM($F636:AM636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AO$3>A13taxremlife,A13taxvalue-SUM($F636:AN636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AP$3>A13taxremlife,A13taxvalue-SUM($F636:AO636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AQ$3>A13taxremlife,A13taxvalue-SUM($F636:AP636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AR$3>A13taxremlife,A13taxvalue-SUM($F636:AQ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AS$3>A13taxremlife,A13taxvalue-SUM($F636:AR636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AT$3>A13taxremlife,A13taxvalue-SUM($F636:AS636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AU$3>A13taxremlife,A13taxvalue-SUM($F636:AT636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AV$3>A13taxremlife,A13taxvalue-SUM($F636:AU636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AW$3>A13taxremlife,A13taxvalue-SUM($F636:AV636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AX$3>A13taxremlife,A13taxvalue-SUM($F636:AW636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AY$3>A13taxremlife,A13taxvalue-SUM($F636:AX636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(AZ$3>A13taxremlife,A13taxvalue-SUM($F636:AY636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BA$3>A13taxremlife,A13taxvalue-SUM($F636:AZ636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BB$3>A13taxremlife,A13taxvalue-SUM($F636:BA636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BC$3>A13taxremlife,A13taxvalue-SUM($F636:BB636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BD$3>A13taxremlife,A13taxvalue-SUM($F636:BC636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BE$3>A13taxremlife,A13taxvalue-SUM($F636:BD636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BF$3>A13taxremlife,A13taxvalue-SUM($F636:BE636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BG$3>A13taxremlife,A13taxvalue-SUM($F636:BF636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BH$3>A13taxremlife,A13taxvalue-SUM($F636:BG636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0},{"$f":"IF(BI$3>A13taxremlife,A13taxvalue-SUM($F636:BH636),IF(A13taxremlife=\"N/A\",\"n/a\",A13taxvalue/A13taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:G638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:H638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:I638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:J638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:K638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:L638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:M638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:N638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:O638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:P638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:Q638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:R638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:S638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:T638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:U638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:V638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:W638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:X638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:Y638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:Z638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AA638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AB638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AC638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AD638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AE638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AF638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AG638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AH638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AI638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AJ638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AK638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AL638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AM638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AN638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AO638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AP638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AQ638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AR638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AS638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AT638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AU638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AV638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AW638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AX638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AY638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:AZ638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BA638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BB638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BC638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BD638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BE638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BF638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BG638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)-SUM($G638:BH638),(('PTRM input'!$G$155+'PTRM input'!$G$121)*$G$7)/A13taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:H639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:I639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:J639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:K639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:L639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:M639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:N639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:O639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:P639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:Q639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:R639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:S639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:T639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:U639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:V639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:W639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:X639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:Y639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:Z639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AA639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AB639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AC639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AD639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AE639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AF639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AG639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AH639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AI639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AJ639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AK639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AL639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AM639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AN639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AO639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AP639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AQ639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AR639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AS639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AT639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AU639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AV639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AW639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AX639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AY639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:AZ639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BA639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BB639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BC639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BD639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BE639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BF639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BG639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)-SUM($H639:BH639),(('PTRM input'!$H$155+'PTRM input'!$H$121)*$H$7)/A13taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:I640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:J640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:K640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:L640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:M640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:N640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:O640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:P640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:Q640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:R640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:S640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:T640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:U640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:V640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:W640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:X640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:Y640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:Z640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AA640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AB640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AC640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AD640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AE640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AF640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AG640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AH640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AI640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AJ640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AK640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AL640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AM640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AN640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AO640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AP640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AQ640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AR640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AS640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AT640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AU640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AV640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AW640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AX640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AY640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:AZ640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BA640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BB640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BC640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BD640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BE640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BF640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BG640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)-SUM($I640:BH640),(('PTRM input'!$I$155+'PTRM input'!$I$121)*$I$7)/A13taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:J641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:K641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:L641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:M641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:N641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:O641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:P641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:Q641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:R641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:S641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:T641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:U641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:V641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:W641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:X641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:Y641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:Z641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AA641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AB641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AC641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AD641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AE641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AF641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AG641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AH641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AI641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AJ641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AK641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AL641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AM641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AN641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AO641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AP641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AQ641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AR641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AS641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AT641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AU641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AV641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AW641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AX641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AY641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:AZ641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BA641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BB641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BC641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BD641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BE641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BF641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BG641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)-SUM($J641:BH641),(('PTRM input'!$J$155+'PTRM input'!$J$121)*$J$7)/A13taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:K642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:L642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:M642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:N642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:O642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:P642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:Q642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:R642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:S642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:T642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:U642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:V642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:W642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:X642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:Y642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:Z642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AA642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AB642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AC642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AD642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AE642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AF642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AG642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AH642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AI642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AJ642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AK642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AL642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AM642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AN642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AO642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AP642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AQ642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AR642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AS642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AT642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AU642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AV642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AW642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AX642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AY642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:AZ642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BA642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BB642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BC642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BD642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BE642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BF642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BG642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)-SUM($K642:BH642),(('PTRM input'!$K$155+'PTRM input'!$K$121)*$K$7)/A13taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:L643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:M643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:N643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:O643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:P643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:Q643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:R643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:S643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:T643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:U643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:V643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:W643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:X643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:Y643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:Z643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AA643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AB643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AC643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AD643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AE643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AF643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AG643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AH643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AI643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AJ643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AK643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AL643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AM643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AN643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AO643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AP643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AQ643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AR643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AS643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AT643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AU643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AV643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AW643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AX643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AY643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:AZ643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BA643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BB643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BC643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BD643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BE643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BF643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BG643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)-SUM($L643:BH643),(('PTRM input'!$L$155+'PTRM input'!$L$121)*$L$7)/A13taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:M644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:N644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:O644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:P644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:Q644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:R644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:S644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:T644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:U644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:V644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:W644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:X644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:Y644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:Z644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AA644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AB644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AC644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AD644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AE644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AF644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AG644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AH644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AI644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AJ644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AK644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AL644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AM644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AN644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AO644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AP644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AQ644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AR644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AS644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AT644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AU644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AV644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AW644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AX644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AY644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:AZ644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BA644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BB644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BC644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BD644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BE644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BF644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BG644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)-SUM($M644:BH644),(('PTRM input'!$M$155+'PTRM input'!$M$121)*$M$7)/A13taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:N645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:O645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:P645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:Q645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:R645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:S645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:T645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:U645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:V645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:W645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:X645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:Y645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:Z645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AA645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AB645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AC645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AD645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AE645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AF645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AG645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AH645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AI645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AJ645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AK645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AL645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AM645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AN645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AO645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AP645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AQ645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AR645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AS645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AT645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AU645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AV645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AW645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AX645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AY645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:AZ645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BA645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BB645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BC645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BD645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BE645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BF645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BG645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)-SUM($N645:BH645),(('PTRM input'!$N$155+'PTRM input'!$N$121)*$N$7)/A13taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:O646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:P646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:Q646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:R646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:S646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:T646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:U646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:V646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:W646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:X646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:Y646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:Z646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AA646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AB646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AC646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AD646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AE646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AF646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AG646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AH646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AI646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AJ646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AK646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AL646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AM646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AN646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AO646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AP646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AQ646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AR646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AS646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AT646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AU646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AV646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AW646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AX646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AY646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:AZ646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BA646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BB646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BC646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BD646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BE646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BF646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BG646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)-SUM($O646:BH646),(('PTRM input'!$O$155+'PTRM input'!$O$121)*$O$7)/A13taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:P647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:Q647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:R647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:S647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:T647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:U647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:V647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:W647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:X647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:Y647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:Z647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AA647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AB647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AC647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AD647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AE647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AF647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AG647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AH647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AI647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AJ647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AK647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AL647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AM647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AN647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AO647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AP647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AQ647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AR647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AS647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AT647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AU647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AV647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AW647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AX647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AY647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:AZ647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BA647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BB647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BC647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BD647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BE647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BF647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BG647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0},{"$f":"IF(A13taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A13taxstdlife+$E647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)-SUM($P647:BH647),(('PTRM input'!$P$155+'PTRM input'!$P$121)*$P$7)/A13taxstdlife))","v":0}]
[null,null,{"$f":"Asset13","v":0},null,null,null,{"$f":"SUM(G636:G647)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM636:AM647)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C661","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A14taxremlife,A14taxvalue-SUM($F649:F649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(H$3>A14taxremlife,A14taxvalue-SUM($F649:G649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(I$3>A14taxremlife,A14taxvalue-SUM($F649:H649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(J$3>A14taxremlife,A14taxvalue-SUM($F649:I649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(K$3>A14taxremlife,A14taxvalue-SUM($F649:J649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(L$3>A14taxremlife,A14taxvalue-SUM($F649:K649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(M$3>A14taxremlife,A14taxvalue-SUM($F649:L649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(N$3>A14taxremlife,A14taxvalue-SUM($F649:M649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(O$3>A14taxremlife,A14taxvalue-SUM($F649:N649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(P$3>A14taxremlife,A14taxvalue-SUM($F649:O649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Q$3>A14taxremlife,A14taxvalue-SUM($F649:P649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(R$3>A14taxremlife,A14taxvalue-SUM($F649:Q649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(S$3>A14taxremlife,A14taxvalue-SUM($F649:R649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(T$3>A14taxremlife,A14taxvalue-SUM($F649:S649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(U$3>A14taxremlife,A14taxvalue-SUM($F649:T649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(V$3>A14taxremlife,A14taxvalue-SUM($F649:U649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(W$3>A14taxremlife,A14taxvalue-SUM($F649:V649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(X$3>A14taxremlife,A14taxvalue-SUM($F649:W649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Y$3>A14taxremlife,A14taxvalue-SUM($F649:X649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(Z$3>A14taxremlife,A14taxvalue-SUM($F649:Y649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AA$3>A14taxremlife,A14taxvalue-SUM($F649:Z649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AB$3>A14taxremlife,A14taxvalue-SUM($F649:AA649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AC$3>A14taxremlife,A14taxvalue-SUM($F649:AB649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AD$3>A14taxremlife,A14taxvalue-SUM($F649:AC649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AE$3>A14taxremlife,A14taxvalue-SUM($F649:AD649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AF$3>A14taxremlife,A14taxvalue-SUM($F649:AE649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AG$3>A14taxremlife,A14taxvalue-SUM($F649:AF649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AH$3>A14taxremlife,A14taxvalue-SUM($F649:AG649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AI$3>A14taxremlife,A14taxvalue-SUM($F649:AH649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AJ$3>A14taxremlife,A14taxvalue-SUM($F649:AI649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AK$3>A14taxremlife,A14taxvalue-SUM($F649:AJ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AL$3>A14taxremlife,A14taxvalue-SUM($F649:AK649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AM$3>A14taxremlife,A14taxvalue-SUM($F649:AL649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AN$3>A14taxremlife,A14taxvalue-SUM($F649:AM649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AO$3>A14taxremlife,A14taxvalue-SUM($F649:AN649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AP$3>A14taxremlife,A14taxvalue-SUM($F649:AO649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AQ$3>A14taxremlife,A14taxvalue-SUM($F649:AP649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AR$3>A14taxremlife,A14taxvalue-SUM($F649:AQ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AS$3>A14taxremlife,A14taxvalue-SUM($F649:AR649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AT$3>A14taxremlife,A14taxvalue-SUM($F649:AS649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AU$3>A14taxremlife,A14taxvalue-SUM($F649:AT649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AV$3>A14taxremlife,A14taxvalue-SUM($F649:AU649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AW$3>A14taxremlife,A14taxvalue-SUM($F649:AV649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AX$3>A14taxremlife,A14taxvalue-SUM($F649:AW649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AY$3>A14taxremlife,A14taxvalue-SUM($F649:AX649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(AZ$3>A14taxremlife,A14taxvalue-SUM($F649:AY649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BA$3>A14taxremlife,A14taxvalue-SUM($F649:AZ649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BB$3>A14taxremlife,A14taxvalue-SUM($F649:BA649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BC$3>A14taxremlife,A14taxvalue-SUM($F649:BB649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BD$3>A14taxremlife,A14taxvalue-SUM($F649:BC649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BE$3>A14taxremlife,A14taxvalue-SUM($F649:BD649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BF$3>A14taxremlife,A14taxvalue-SUM($F649:BE649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BG$3>A14taxremlife,A14taxvalue-SUM($F649:BF649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BH$3>A14taxremlife,A14taxvalue-SUM($F649:BG649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0},{"$f":"IF(BI$3>A14taxremlife,A14taxvalue-SUM($F649:BH649),IF(A14taxremlife=\"N/A\",\"n/a\",A14taxvalue/A14taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:G651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:H651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:I651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:J651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:K651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:L651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:M651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:N651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:O651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:P651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:Q651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:R651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:S651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:T651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:U651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:V651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:W651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:X651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:Y651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:Z651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AA651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AB651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AC651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AD651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AE651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AF651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AG651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AH651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AI651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AJ651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AK651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AL651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AM651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AN651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AO651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AP651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AQ651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AR651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AS651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AT651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AU651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AV651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AW651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AX651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AY651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:AZ651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BA651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BB651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BC651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BD651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BE651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BF651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BG651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)-SUM($G651:BH651),(('PTRM input'!$G$156+'PTRM input'!$G$122)*$G$7)/A14taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:H652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:I652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:J652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:K652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:L652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:M652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:N652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:O652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:P652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:Q652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:R652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:S652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:T652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:U652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:V652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:W652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:X652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:Y652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:Z652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AA652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AB652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AC652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AD652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AE652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AF652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AG652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AH652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AI652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AJ652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AK652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AL652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AM652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AN652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AO652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AP652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AQ652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AR652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AS652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AT652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AU652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AV652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AW652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AX652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AY652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:AZ652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BA652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BB652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BC652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BD652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BE652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BF652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BG652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)-SUM($H652:BH652),(('PTRM input'!$H$156+'PTRM input'!$H$122)*$H$7)/A14taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:I653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:J653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:K653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:L653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:M653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:N653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:O653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:P653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:Q653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:R653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:S653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:T653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:U653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:V653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:W653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:X653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:Y653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:Z653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AA653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AB653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AC653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AD653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AE653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AF653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AG653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AH653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AI653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AJ653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AK653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AL653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AM653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AN653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AO653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AP653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AQ653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AR653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AS653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AT653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AU653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AV653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AW653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AX653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AY653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:AZ653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BA653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BB653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BC653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BD653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BE653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BF653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BG653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)-SUM($I653:BH653),(('PTRM input'!$I$156+'PTRM input'!$I$122)*$I$7)/A14taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:J654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:K654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:L654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:M654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:N654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:O654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:P654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:Q654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:R654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:S654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:T654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:U654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:V654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:W654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:X654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:Y654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:Z654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AA654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AB654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AC654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AD654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AE654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AF654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AG654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AH654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AI654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AJ654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AK654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AL654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AM654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AN654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AO654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AP654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AQ654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AR654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AS654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AT654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AU654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AV654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AW654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AX654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AY654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:AZ654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BA654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BB654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BC654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BD654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BE654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BF654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BG654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)-SUM($J654:BH654),(('PTRM input'!$J$156+'PTRM input'!$J$122)*$J$7)/A14taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:K655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:L655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:M655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:N655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:O655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:P655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:Q655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:R655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:S655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:T655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:U655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:V655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:W655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:X655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:Y655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:Z655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AA655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AB655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AC655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AD655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AE655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AF655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AG655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AH655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AI655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AJ655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AK655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AL655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AM655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AN655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AO655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AP655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AQ655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AR655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AS655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AT655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AU655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AV655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AW655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AX655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AY655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:AZ655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BA655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BB655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BC655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BD655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BE655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BF655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BG655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)-SUM($K655:BH655),(('PTRM input'!$K$156+'PTRM input'!$K$122)*$K$7)/A14taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:L656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:M656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:N656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:O656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:P656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:Q656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:R656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:S656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:T656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:U656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:V656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:W656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:X656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:Y656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:Z656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AA656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AB656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AC656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AD656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AE656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AF656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AG656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AH656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AI656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AJ656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AK656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AL656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AM656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AN656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AO656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AP656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AQ656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AR656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AS656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AT656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AU656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AV656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AW656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AX656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AY656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:AZ656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BA656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BB656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BC656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BD656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BE656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BF656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BG656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)-SUM($L656:BH656),(('PTRM input'!$L$156+'PTRM input'!$L$122)*$L$7)/A14taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:M657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:N657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:O657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:P657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:Q657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:R657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:S657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:T657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:U657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:V657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:W657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:X657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:Y657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:Z657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AA657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AB657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AC657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AD657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AE657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AF657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AG657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AH657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AI657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AJ657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AK657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AL657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AM657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AN657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AO657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AP657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AQ657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AR657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AS657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AT657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AU657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AV657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AW657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AX657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AY657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:AZ657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BA657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BB657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BC657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BD657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BE657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BF657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BG657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)-SUM($M657:BH657),(('PTRM input'!$M$156+'PTRM input'!$M$122)*$M$7)/A14taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:N658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:O658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:P658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:Q658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:R658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:S658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:T658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:U658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:V658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:W658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:X658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:Y658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:Z658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AA658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AB658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AC658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AD658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AE658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AF658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AG658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AH658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AI658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AJ658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AK658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AL658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AM658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AN658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AO658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AP658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AQ658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AR658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AS658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AT658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AU658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AV658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AW658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AX658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AY658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:AZ658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BA658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BB658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BC658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BD658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BE658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BF658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BG658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)-SUM($N658:BH658),(('PTRM input'!$N$156+'PTRM input'!$N$122)*$N$7)/A14taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:O659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:P659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:Q659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:R659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:S659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:T659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:U659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:V659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:W659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:X659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:Y659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:Z659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AA659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AB659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AC659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AD659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AE659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AF659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AG659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AH659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AI659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AJ659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AK659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AL659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AM659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AN659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AO659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AP659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AQ659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AR659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AS659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AT659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AU659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AV659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AW659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AX659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AY659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:AZ659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BA659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BB659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BC659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BD659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BE659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BF659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BG659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)-SUM($O659:BH659),(('PTRM input'!$O$156+'PTRM input'!$O$122)*$O$7)/A14taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:P660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:Q660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:R660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:S660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:T660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:U660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:V660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:W660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:X660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:Y660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:Z660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AA660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AB660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AC660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AD660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AE660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AF660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AG660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AH660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AI660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AJ660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AK660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AL660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AM660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AN660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AO660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AP660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AQ660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AR660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AS660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AT660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AU660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AV660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AW660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AX660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AY660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:AZ660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BA660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BB660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BC660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BD660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BE660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BF660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BG660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0},{"$f":"IF(A14taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A14taxstdlife+$E660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)-SUM($P660:BH660),(('PTRM input'!$P$156+'PTRM input'!$P$122)*$P$7)/A14taxstdlife))","v":0}]
[null,null,{"$f":"Asset14","v":0},null,null,null,{"$f":"SUM(G649:G660)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM649:AM660)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C674","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A15taxremlife,A15taxvalue-SUM($F662:F662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(H$3>A15taxremlife,A15taxvalue-SUM($F662:G662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(I$3>A15taxremlife,A15taxvalue-SUM($F662:H662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(J$3>A15taxremlife,A15taxvalue-SUM($F662:I662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(K$3>A15taxremlife,A15taxvalue-SUM($F662:J662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(L$3>A15taxremlife,A15taxvalue-SUM($F662:K662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(M$3>A15taxremlife,A15taxvalue-SUM($F662:L662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(N$3>A15taxremlife,A15taxvalue-SUM($F662:M662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(O$3>A15taxremlife,A15taxvalue-SUM($F662:N662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(P$3>A15taxremlife,A15taxvalue-SUM($F662:O662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(Q$3>A15taxremlife,A15taxvalue-SUM($F662:P662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(R$3>A15taxremlife,A15taxvalue-SUM($F662:Q662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(S$3>A15taxremlife,A15taxvalue-SUM($F662:R662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(T$3>A15taxremlife,A15taxvalue-SUM($F662:S662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(U$3>A15taxremlife,A15taxvalue-SUM($F662:T662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(V$3>A15taxremlife,A15taxvalue-SUM($F662:U662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(W$3>A15taxremlife,A15taxvalue-SUM($F662:V662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(X$3>A15taxremlife,A15taxvalue-SUM($F662:W662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(Y$3>A15taxremlife,A15taxvalue-SUM($F662:X662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(Z$3>A15taxremlife,A15taxvalue-SUM($F662:Y662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AA$3>A15taxremlife,A15taxvalue-SUM($F662:Z662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AB$3>A15taxremlife,A15taxvalue-SUM($F662:AA662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AC$3>A15taxremlife,A15taxvalue-SUM($F662:AB662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AD$3>A15taxremlife,A15taxvalue-SUM($F662:AC662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AE$3>A15taxremlife,A15taxvalue-SUM($F662:AD662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AF$3>A15taxremlife,A15taxvalue-SUM($F662:AE662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AG$3>A15taxremlife,A15taxvalue-SUM($F662:AF662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AH$3>A15taxremlife,A15taxvalue-SUM($F662:AG662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AI$3>A15taxremlife,A15taxvalue-SUM($F662:AH662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AJ$3>A15taxremlife,A15taxvalue-SUM($F662:AI662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AK$3>A15taxremlife,A15taxvalue-SUM($F662:AJ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AL$3>A15taxremlife,A15taxvalue-SUM($F662:AK662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AM$3>A15taxremlife,A15taxvalue-SUM($F662:AL662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AN$3>A15taxremlife,A15taxvalue-SUM($F662:AM662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AO$3>A15taxremlife,A15taxvalue-SUM($F662:AN662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AP$3>A15taxremlife,A15taxvalue-SUM($F662:AO662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AQ$3>A15taxremlife,A15taxvalue-SUM($F662:AP662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AR$3>A15taxremlife,A15taxvalue-SUM($F662:AQ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AS$3>A15taxremlife,A15taxvalue-SUM($F662:AR662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AT$3>A15taxremlife,A15taxvalue-SUM($F662:AS662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AU$3>A15taxremlife,A15taxvalue-SUM($F662:AT662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AV$3>A15taxremlife,A15taxvalue-SUM($F662:AU662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AW$3>A15taxremlife,A15taxvalue-SUM($F662:AV662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AX$3>A15taxremlife,A15taxvalue-SUM($F662:AW662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AY$3>A15taxremlife,A15taxvalue-SUM($F662:AX662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(AZ$3>A15taxremlife,A15taxvalue-SUM($F662:AY662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BA$3>A15taxremlife,A15taxvalue-SUM($F662:AZ662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BB$3>A15taxremlife,A15taxvalue-SUM($F662:BA662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BC$3>A15taxremlife,A15taxvalue-SUM($F662:BB662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BD$3>A15taxremlife,A15taxvalue-SUM($F662:BC662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BE$3>A15taxremlife,A15taxvalue-SUM($F662:BD662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BF$3>A15taxremlife,A15taxvalue-SUM($F662:BE662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BG$3>A15taxremlife,A15taxvalue-SUM($F662:BF662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BH$3>A15taxremlife,A15taxvalue-SUM($F662:BG662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0},{"$f":"IF(BI$3>A15taxremlife,A15taxvalue-SUM($F662:BH662),IF(A15taxremlife=\"N/A\",\"n/a\",A15taxvalue/A15taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:G664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:H664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:I664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:J664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:K664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:L664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:M664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:N664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:O664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:P664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:Q664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:R664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:S664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:T664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:U664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:V664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:W664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:X664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:Y664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:Z664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AA664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AB664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AC664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AD664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AE664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AF664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AG664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AH664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AI664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AJ664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AK664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AL664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AM664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AN664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AO664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AP664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AQ664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AR664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AS664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AT664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AU664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AV664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AW664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AX664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AY664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:AZ664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BA664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BB664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BC664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BD664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BE664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BF664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BG664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)-SUM($G664:BH664),(('PTRM input'!$G$157+'PTRM input'!$G$123)*$G$7)/A15taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:H665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:I665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:J665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:K665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:L665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:M665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:N665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:O665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:P665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:Q665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:R665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:S665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:T665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:U665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:V665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:W665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:X665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:Y665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:Z665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AA665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AB665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AC665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AD665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AE665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AF665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AG665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AH665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AI665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AJ665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AK665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AL665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AM665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AN665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AO665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AP665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AQ665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AR665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AS665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AT665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AU665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AV665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AW665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AX665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AY665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:AZ665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BA665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BB665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BC665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BD665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BE665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BF665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BG665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)-SUM($H665:BH665),(('PTRM input'!$H$157+'PTRM input'!$H$123)*$H$7)/A15taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:I666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:J666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:K666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:L666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:M666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:N666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:O666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:P666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:Q666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:R666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:S666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:T666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:U666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:V666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:W666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:X666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:Y666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:Z666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AA666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AB666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AC666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AD666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AE666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AF666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AG666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AH666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AI666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AJ666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AK666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AL666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AM666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AN666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AO666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AP666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AQ666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AR666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AS666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AT666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AU666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AV666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AW666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AX666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AY666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:AZ666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BA666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BB666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BC666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BD666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BE666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BF666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BG666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)-SUM($I666:BH666),(('PTRM input'!$I$157+'PTRM input'!$I$123)*$I$7)/A15taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:J667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:K667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:L667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:M667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:N667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:O667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:P667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:Q667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:R667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:S667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:T667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:U667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:V667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:W667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:X667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:Y667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:Z667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AA667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AB667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AC667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AD667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AE667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AF667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AG667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AH667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AI667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AJ667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AK667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AL667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AM667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AN667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AO667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AP667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AQ667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AR667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AS667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AT667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AU667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AV667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AW667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AX667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AY667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:AZ667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BA667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BB667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BC667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BD667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BE667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BF667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BG667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)-SUM($J667:BH667),(('PTRM input'!$J$157+'PTRM input'!$J$123)*$J$7)/A15taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:K668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:L668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:M668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:N668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:O668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:P668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:Q668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:R668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:S668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:T668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:U668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:V668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:W668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:X668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:Y668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:Z668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AA668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AB668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AC668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AD668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AE668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AF668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AG668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AH668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AI668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AJ668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AK668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AL668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AM668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AN668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AO668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AP668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AQ668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AR668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AS668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AT668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AU668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AV668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AW668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AX668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AY668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:AZ668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BA668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BB668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BC668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BD668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BE668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BF668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BG668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)-SUM($K668:BH668),(('PTRM input'!$K$157+'PTRM input'!$K$123)*$K$7)/A15taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:L669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:M669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:N669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:O669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:P669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:Q669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:R669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:S669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:T669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:U669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:V669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:W669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:X669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:Y669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:Z669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AA669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AB669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AC669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AD669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AE669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AF669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AG669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AH669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AI669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AJ669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AK669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AL669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AM669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AN669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AO669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AP669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AQ669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AR669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AS669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AT669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AU669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AV669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AW669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AX669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AY669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:AZ669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BA669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BB669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BC669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BD669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BE669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BF669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BG669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)-SUM($L669:BH669),(('PTRM input'!$L$157+'PTRM input'!$L$123)*$L$7)/A15taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:M670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:N670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:O670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:P670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:Q670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:R670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:S670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:T670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:U670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:V670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:W670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:X670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:Y670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:Z670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AA670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AB670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AC670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AD670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AE670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AF670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AG670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AH670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AI670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AJ670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AK670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AL670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AM670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AN670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AO670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AP670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AQ670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AR670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AS670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AT670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AU670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AV670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AW670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AX670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AY670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:AZ670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BA670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BB670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BC670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BD670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BE670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BF670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BG670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)-SUM($M670:BH670),(('PTRM input'!$M$157+'PTRM input'!$M$123)*$M$7)/A15taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:N671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:O671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:P671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:Q671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:R671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:S671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:T671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:U671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:V671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:W671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:X671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:Y671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:Z671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AA671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AB671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AC671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AD671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AE671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AF671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AG671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AH671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AI671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AJ671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AK671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AL671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AM671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AN671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AO671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AP671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AQ671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AR671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AS671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AT671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AU671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AV671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AW671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AX671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AY671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:AZ671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BA671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BB671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BC671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BD671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BE671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BF671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BG671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)-SUM($N671:BH671),(('PTRM input'!$N$157+'PTRM input'!$N$123)*$N$7)/A15taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:O672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:P672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:Q672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:R672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:S672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:T672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:U672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:V672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:W672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:X672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:Y672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:Z672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AA672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AB672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AC672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AD672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AE672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AF672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AG672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AH672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AI672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AJ672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AK672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AL672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AM672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AN672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AO672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AP672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AQ672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AR672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AS672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AT672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AU672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AV672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AW672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AX672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AY672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:AZ672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BA672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BB672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BC672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BD672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BE672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BF672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BG672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)-SUM($O672:BH672),(('PTRM input'!$O$157+'PTRM input'!$O$123)*$O$7)/A15taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:P673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:Q673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:R673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:S673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:T673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:U673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:V673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:W673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:X673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:Y673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:Z673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AA673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AB673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AC673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AD673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AE673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AF673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AG673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AH673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AI673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AJ673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AK673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AL673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AM673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AN673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AO673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AP673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AQ673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AR673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AS673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AT673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AU673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AV673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AW673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AX673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AY673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:AZ673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BA673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BB673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BC673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BD673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BE673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BF673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BG673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0},{"$f":"IF(A15taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A15taxstdlife+$E673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)-SUM($P673:BH673),(('PTRM input'!$P$157+'PTRM input'!$P$123)*$P$7)/A15taxstdlife))","v":0}]
[null,null,{"$f":"Asset15","v":0},null,null,null,{"$f":"SUM(G662:G673)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM662:AM673)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C687","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A16taxremlife,A16taxvalue-SUM($F675:F675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(H$3>A16taxremlife,A16taxvalue-SUM($F675:G675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(I$3>A16taxremlife,A16taxvalue-SUM($F675:H675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(J$3>A16taxremlife,A16taxvalue-SUM($F675:I675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(K$3>A16taxremlife,A16taxvalue-SUM($F675:J675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(L$3>A16taxremlife,A16taxvalue-SUM($F675:K675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(M$3>A16taxremlife,A16taxvalue-SUM($F675:L675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(N$3>A16taxremlife,A16taxvalue-SUM($F675:M675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(O$3>A16taxremlife,A16taxvalue-SUM($F675:N675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(P$3>A16taxremlife,A16taxvalue-SUM($F675:O675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(Q$3>A16taxremlife,A16taxvalue-SUM($F675:P675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(R$3>A16taxremlife,A16taxvalue-SUM($F675:Q675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(S$3>A16taxremlife,A16taxvalue-SUM($F675:R675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(T$3>A16taxremlife,A16taxvalue-SUM($F675:S675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(U$3>A16taxremlife,A16taxvalue-SUM($F675:T675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(V$3>A16taxremlife,A16taxvalue-SUM($F675:U675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(W$3>A16taxremlife,A16taxvalue-SUM($F675:V675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(X$3>A16taxremlife,A16taxvalue-SUM($F675:W675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(Y$3>A16taxremlife,A16taxvalue-SUM($F675:X675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(Z$3>A16taxremlife,A16taxvalue-SUM($F675:Y675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AA$3>A16taxremlife,A16taxvalue-SUM($F675:Z675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AB$3>A16taxremlife,A16taxvalue-SUM($F675:AA675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AC$3>A16taxremlife,A16taxvalue-SUM($F675:AB675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AD$3>A16taxremlife,A16taxvalue-SUM($F675:AC675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AE$3>A16taxremlife,A16taxvalue-SUM($F675:AD675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AF$3>A16taxremlife,A16taxvalue-SUM($F675:AE675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AG$3>A16taxremlife,A16taxvalue-SUM($F675:AF675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AH$3>A16taxremlife,A16taxvalue-SUM($F675:AG675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AI$3>A16taxremlife,A16taxvalue-SUM($F675:AH675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AJ$3>A16taxremlife,A16taxvalue-SUM($F675:AI675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AK$3>A16taxremlife,A16taxvalue-SUM($F675:AJ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AL$3>A16taxremlife,A16taxvalue-SUM($F675:AK675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AM$3>A16taxremlife,A16taxvalue-SUM($F675:AL675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AN$3>A16taxremlife,A16taxvalue-SUM($F675:AM675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AO$3>A16taxremlife,A16taxvalue-SUM($F675:AN675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AP$3>A16taxremlife,A16taxvalue-SUM($F675:AO675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AQ$3>A16taxremlife,A16taxvalue-SUM($F675:AP675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AR$3>A16taxremlife,A16taxvalue-SUM($F675:AQ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AS$3>A16taxremlife,A16taxvalue-SUM($F675:AR675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AT$3>A16taxremlife,A16taxvalue-SUM($F675:AS675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AU$3>A16taxremlife,A16taxvalue-SUM($F675:AT675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AV$3>A16taxremlife,A16taxvalue-SUM($F675:AU675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AW$3>A16taxremlife,A16taxvalue-SUM($F675:AV675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AX$3>A16taxremlife,A16taxvalue-SUM($F675:AW675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AY$3>A16taxremlife,A16taxvalue-SUM($F675:AX675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(AZ$3>A16taxremlife,A16taxvalue-SUM($F675:AY675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BA$3>A16taxremlife,A16taxvalue-SUM($F675:AZ675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BB$3>A16taxremlife,A16taxvalue-SUM($F675:BA675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BC$3>A16taxremlife,A16taxvalue-SUM($F675:BB675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BD$3>A16taxremlife,A16taxvalue-SUM($F675:BC675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BE$3>A16taxremlife,A16taxvalue-SUM($F675:BD675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BF$3>A16taxremlife,A16taxvalue-SUM($F675:BE675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BG$3>A16taxremlife,A16taxvalue-SUM($F675:BF675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BH$3>A16taxremlife,A16taxvalue-SUM($F675:BG675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0},{"$f":"IF(BI$3>A16taxremlife,A16taxvalue-SUM($F675:BH675),IF(A16taxremlife=\"N/A\",\"n/a\",A16taxvalue/A16taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:G677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:H677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:I677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:J677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:K677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:L677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:M677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:N677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:O677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:P677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:Q677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:R677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:S677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:T677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:U677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:V677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:W677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:X677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:Y677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:Z677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AA677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AB677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AC677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AD677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AE677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AF677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AG677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AH677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AI677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AJ677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AK677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AL677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AM677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AN677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AO677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AP677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AQ677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AR677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AS677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AT677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AU677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AV677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AW677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AX677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AY677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:AZ677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BA677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BB677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BC677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BD677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BE677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BF677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BG677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)-SUM($G677:BH677),(('PTRM input'!$G$158+'PTRM input'!$G$124)*$G$7)/A16taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:H678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:I678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:J678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:K678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:L678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:M678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:N678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:O678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:P678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:Q678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:R678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:S678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:T678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:U678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:V678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:W678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:X678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:Y678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:Z678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AA678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AB678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AC678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AD678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AE678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AF678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AG678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AH678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AI678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AJ678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AK678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AL678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AM678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AN678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AO678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AP678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AQ678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AR678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AS678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AT678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AU678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AV678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AW678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AX678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AY678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:AZ678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BA678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BB678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BC678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BD678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BE678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BF678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BG678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)-SUM($H678:BH678),(('PTRM input'!$H$158+'PTRM input'!$H$124)*$H$7)/A16taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:I679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:J679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:K679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:L679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:M679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:N679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:O679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:P679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:Q679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:R679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:S679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:T679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:U679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:V679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:W679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:X679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:Y679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:Z679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AA679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AB679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AC679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AD679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AE679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AF679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AG679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AH679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AI679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AJ679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AK679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AL679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AM679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AN679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AO679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AP679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AQ679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AR679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AS679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AT679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AU679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AV679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AW679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AX679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AY679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:AZ679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BA679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BB679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BC679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BD679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BE679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BF679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BG679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)-SUM($I679:BH679),(('PTRM input'!$I$158+'PTRM input'!$I$124)*$I$7)/A16taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:J680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:K680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:L680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:M680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:N680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:O680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:P680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:Q680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:R680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:S680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:T680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:U680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:V680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:W680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:X680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:Y680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:Z680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AA680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AB680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AC680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AD680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AE680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AF680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AG680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AH680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AI680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AJ680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AK680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AL680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AM680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AN680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AO680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AP680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AQ680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AR680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AS680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AT680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AU680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AV680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AW680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AX680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AY680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:AZ680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BA680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BB680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BC680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BD680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BE680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BF680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BG680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)-SUM($J680:BH680),(('PTRM input'!$J$158+'PTRM input'!$J$124)*$J$7)/A16taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:K681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:L681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:M681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:N681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:O681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:P681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:Q681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:R681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:S681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:T681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:U681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:V681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:W681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:X681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:Y681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:Z681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AA681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AB681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AC681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AD681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AE681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AF681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AG681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AH681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AI681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AJ681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AK681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AL681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AM681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AN681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AO681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AP681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AQ681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AR681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AS681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AT681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AU681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AV681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AW681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AX681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AY681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:AZ681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BA681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BB681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BC681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BD681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BE681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BF681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BG681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)-SUM($K681:BH681),(('PTRM input'!$K$158+'PTRM input'!$K$124)*$K$7)/A16taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:L682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:M682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:N682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:O682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:P682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:Q682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:R682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:S682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:T682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:U682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:V682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:W682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:X682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:Y682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:Z682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AA682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AB682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AC682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AD682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AE682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AF682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AG682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AH682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AI682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AJ682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AK682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AL682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AM682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AN682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AO682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AP682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AQ682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AR682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AS682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AT682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AU682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AV682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AW682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AX682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AY682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:AZ682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BA682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BB682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BC682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BD682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BE682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BF682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BG682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)-SUM($L682:BH682),(('PTRM input'!$L$158+'PTRM input'!$L$124)*$L$7)/A16taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:M683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:N683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:O683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:P683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:Q683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:R683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:S683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:T683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:U683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:V683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:W683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:X683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:Y683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:Z683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AA683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AB683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AC683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AD683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AE683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AF683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AG683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AH683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AI683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AJ683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AK683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AL683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AM683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AN683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AO683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AP683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AQ683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AR683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AS683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AT683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AU683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AV683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AW683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AX683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AY683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:AZ683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BA683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BB683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BC683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BD683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BE683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BF683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BG683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)-SUM($M683:BH683),(('PTRM input'!$M$158+'PTRM input'!$M$124)*$M$7)/A16taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:N684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:O684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:P684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:Q684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:R684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:S684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:T684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:U684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:V684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:W684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:X684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:Y684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:Z684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AA684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AB684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AC684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AD684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AE684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AF684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AG684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AH684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AI684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AJ684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AK684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AL684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AM684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AN684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AO684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AP684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AQ684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AR684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AS684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AT684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AU684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AV684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AW684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AX684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AY684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:AZ684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BA684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BB684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BC684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BD684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BE684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BF684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BG684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)-SUM($N684:BH684),(('PTRM input'!$N$158+'PTRM input'!$N$124)*$N$7)/A16taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:O685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:P685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:Q685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:R685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:S685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:T685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:U685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:V685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:W685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:X685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:Y685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:Z685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AA685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AB685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AC685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AD685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AE685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AF685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AG685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AH685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AI685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AJ685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AK685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AL685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AM685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AN685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AO685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AP685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AQ685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AR685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AS685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AT685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AU685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AV685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AW685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AX685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AY685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:AZ685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BA685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BB685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BC685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BD685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BE685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BF685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BG685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)-SUM($O685:BH685),(('PTRM input'!$O$158+'PTRM input'!$O$124)*$O$7)/A16taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:P686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:Q686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:R686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:S686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:T686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:U686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:V686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:W686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:X686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:Y686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:Z686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AA686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AB686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AC686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AD686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AE686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AF686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AG686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AH686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AI686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AJ686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AK686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AL686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AM686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AN686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AO686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AP686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AQ686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AR686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AS686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AT686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AU686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AV686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AW686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AX686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AY686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:AZ686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BA686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BB686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BC686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BD686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BE686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BF686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BG686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0},{"$f":"IF(A16taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A16taxstdlife+$E686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)-SUM($P686:BH686),(('PTRM input'!$P$158+'PTRM input'!$P$124)*$P$7)/A16taxstdlife))","v":0}]
[null,null,{"$f":"Asset16","v":0},null,null,null,{"$f":"SUM(G675:G686)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM675:AM686)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C700","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A17taxremlife,A17taxvalue-SUM($F688:F688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(H$3>A17taxremlife,A17taxvalue-SUM($F688:G688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(I$3>A17taxremlife,A17taxvalue-SUM($F688:H688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(J$3>A17taxremlife,A17taxvalue-SUM($F688:I688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(K$3>A17taxremlife,A17taxvalue-SUM($F688:J688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(L$3>A17taxremlife,A17taxvalue-SUM($F688:K688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(M$3>A17taxremlife,A17taxvalue-SUM($F688:L688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(N$3>A17taxremlife,A17taxvalue-SUM($F688:M688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(O$3>A17taxremlife,A17taxvalue-SUM($F688:N688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(P$3>A17taxremlife,A17taxvalue-SUM($F688:O688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Q$3>A17taxremlife,A17taxvalue-SUM($F688:P688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(R$3>A17taxremlife,A17taxvalue-SUM($F688:Q688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(S$3>A17taxremlife,A17taxvalue-SUM($F688:R688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(T$3>A17taxremlife,A17taxvalue-SUM($F688:S688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(U$3>A17taxremlife,A17taxvalue-SUM($F688:T688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(V$3>A17taxremlife,A17taxvalue-SUM($F688:U688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(W$3>A17taxremlife,A17taxvalue-SUM($F688:V688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(X$3>A17taxremlife,A17taxvalue-SUM($F688:W688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Y$3>A17taxremlife,A17taxvalue-SUM($F688:X688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(Z$3>A17taxremlife,A17taxvalue-SUM($F688:Y688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AA$3>A17taxremlife,A17taxvalue-SUM($F688:Z688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AB$3>A17taxremlife,A17taxvalue-SUM($F688:AA688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AC$3>A17taxremlife,A17taxvalue-SUM($F688:AB688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AD$3>A17taxremlife,A17taxvalue-SUM($F688:AC688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AE$3>A17taxremlife,A17taxvalue-SUM($F688:AD688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AF$3>A17taxremlife,A17taxvalue-SUM($F688:AE688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AG$3>A17taxremlife,A17taxvalue-SUM($F688:AF688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AH$3>A17taxremlife,A17taxvalue-SUM($F688:AG688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AI$3>A17taxremlife,A17taxvalue-SUM($F688:AH688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AJ$3>A17taxremlife,A17taxvalue-SUM($F688:AI688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AK$3>A17taxremlife,A17taxvalue-SUM($F688:AJ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AL$3>A17taxremlife,A17taxvalue-SUM($F688:AK688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AM$3>A17taxremlife,A17taxvalue-SUM($F688:AL688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AN$3>A17taxremlife,A17taxvalue-SUM($F688:AM688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AO$3>A17taxremlife,A17taxvalue-SUM($F688:AN688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AP$3>A17taxremlife,A17taxvalue-SUM($F688:AO688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AQ$3>A17taxremlife,A17taxvalue-SUM($F688:AP688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AR$3>A17taxremlife,A17taxvalue-SUM($F688:AQ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AS$3>A17taxremlife,A17taxvalue-SUM($F688:AR688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AT$3>A17taxremlife,A17taxvalue-SUM($F688:AS688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AU$3>A17taxremlife,A17taxvalue-SUM($F688:AT688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AV$3>A17taxremlife,A17taxvalue-SUM($F688:AU688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AW$3>A17taxremlife,A17taxvalue-SUM($F688:AV688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AX$3>A17taxremlife,A17taxvalue-SUM($F688:AW688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AY$3>A17taxremlife,A17taxvalue-SUM($F688:AX688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(AZ$3>A17taxremlife,A17taxvalue-SUM($F688:AY688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BA$3>A17taxremlife,A17taxvalue-SUM($F688:AZ688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BB$3>A17taxremlife,A17taxvalue-SUM($F688:BA688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BC$3>A17taxremlife,A17taxvalue-SUM($F688:BB688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BD$3>A17taxremlife,A17taxvalue-SUM($F688:BC688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BE$3>A17taxremlife,A17taxvalue-SUM($F688:BD688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BF$3>A17taxremlife,A17taxvalue-SUM($F688:BE688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BG$3>A17taxremlife,A17taxvalue-SUM($F688:BF688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BH$3>A17taxremlife,A17taxvalue-SUM($F688:BG688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0},{"$f":"IF(BI$3>A17taxremlife,A17taxvalue-SUM($F688:BH688),IF(A17taxremlife=\"N/A\",\"n/a\",A17taxvalue/A17taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:G690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:H690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:I690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:J690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:K690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:L690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:M690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:N690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:O690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:P690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:Q690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:R690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:S690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:T690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:U690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:V690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:W690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:X690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:Y690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:Z690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AA690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AB690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AC690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AD690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AE690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AF690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AG690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AH690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AI690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AJ690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AK690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AL690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AM690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AN690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AO690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AP690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AQ690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AR690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AS690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AT690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AU690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AV690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AW690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AX690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AY690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:AZ690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BA690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BB690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BC690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BD690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BE690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BF690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BG690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)-SUM($G690:BH690),(('PTRM input'!$G$159+'PTRM input'!$G$125)*$G$7)/A17taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:H691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:I691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:J691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:K691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:L691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:M691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:N691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:O691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:P691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:Q691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:R691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:S691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:T691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:U691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:V691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:W691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:X691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:Y691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:Z691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AA691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AB691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AC691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AD691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AE691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AF691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AG691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AH691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AI691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AJ691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AK691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AL691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AM691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AN691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AO691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AP691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AQ691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AR691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AS691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AT691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AU691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AV691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AW691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AX691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AY691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:AZ691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BA691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BB691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BC691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BD691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BE691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BF691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BG691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)-SUM($H691:BH691),(('PTRM input'!$H$159+'PTRM input'!$H$125)*$H$7)/A17taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:I692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:J692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:K692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:L692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:M692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:N692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:O692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:P692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:Q692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:R692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:S692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:T692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:U692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:V692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:W692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:X692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:Y692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:Z692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AA692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AB692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AC692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AD692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AE692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AF692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AG692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AH692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AI692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AJ692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AK692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AL692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AM692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AN692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AO692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AP692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AQ692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AR692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AS692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AT692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AU692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AV692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AW692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AX692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AY692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:AZ692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BA692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BB692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BC692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BD692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BE692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BF692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BG692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)-SUM($I692:BH692),(('PTRM input'!$I$159+'PTRM input'!$I$125)*$I$7)/A17taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:J693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:K693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:L693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:M693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:N693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:O693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:P693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:Q693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:R693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:S693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:T693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:U693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:V693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:W693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:X693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:Y693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:Z693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AA693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AB693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AC693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AD693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AE693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AF693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AG693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AH693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AI693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AJ693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AK693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AL693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AM693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AN693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AO693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AP693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AQ693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AR693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AS693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AT693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AU693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AV693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AW693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AX693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AY693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:AZ693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BA693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BB693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BC693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BD693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BE693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BF693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BG693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)-SUM($J693:BH693),(('PTRM input'!$J$159+'PTRM input'!$J$125)*$J$7)/A17taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:K694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:L694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:M694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:N694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:O694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:P694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:Q694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:R694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:S694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:T694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:U694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:V694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:W694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:X694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:Y694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:Z694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AA694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AB694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AC694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AD694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AE694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AF694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AG694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AH694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AI694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AJ694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AK694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AL694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AM694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AN694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AO694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AP694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AQ694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AR694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AS694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AT694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AU694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AV694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AW694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AX694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AY694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:AZ694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BA694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BB694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BC694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BD694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BE694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BF694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BG694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)-SUM($K694:BH694),(('PTRM input'!$K$159+'PTRM input'!$K$125)*$K$7)/A17taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:L695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:M695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:N695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:O695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:P695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:Q695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:R695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:S695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:T695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:U695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:V695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:W695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:X695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:Y695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:Z695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AA695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AB695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AC695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AD695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AE695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AF695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AG695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AH695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AI695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AJ695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AK695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AL695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AM695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AN695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AO695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AP695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AQ695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AR695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AS695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AT695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AU695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AV695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AW695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AX695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AY695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:AZ695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BA695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BB695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BC695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BD695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BE695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BF695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BG695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)-SUM($L695:BH695),(('PTRM input'!$L$159+'PTRM input'!$L$125)*$L$7)/A17taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:M696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:N696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:O696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:P696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:Q696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:R696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:S696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:T696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:U696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:V696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:W696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:X696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:Y696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:Z696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AA696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AB696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AC696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AD696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AE696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AF696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AG696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AH696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AI696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AJ696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AK696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AL696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AM696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AN696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AO696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AP696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AQ696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AR696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AS696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AT696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AU696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AV696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AW696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AX696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AY696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:AZ696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BA696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BB696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BC696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BD696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BE696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BF696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BG696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)-SUM($M696:BH696),(('PTRM input'!$M$159+'PTRM input'!$M$125)*$M$7)/A17taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:N697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:O697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:P697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:Q697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:R697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:S697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:T697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:U697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:V697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:W697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:X697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:Y697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:Z697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AA697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AB697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AC697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AD697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AE697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AF697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AG697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AH697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AI697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AJ697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AK697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AL697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AM697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AN697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AO697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AP697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AQ697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AR697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AS697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AT697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AU697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AV697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AW697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AX697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AY697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:AZ697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BA697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BB697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BC697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BD697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BE697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BF697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BG697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)-SUM($N697:BH697),(('PTRM input'!$N$159+'PTRM input'!$N$125)*$N$7)/A17taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:O698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:P698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:Q698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:R698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:S698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:T698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:U698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:V698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:W698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:X698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:Y698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:Z698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AA698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AB698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AC698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AD698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AE698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AF698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AG698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AH698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AI698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AJ698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AK698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AL698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AM698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AN698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AO698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AP698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AQ698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AR698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AS698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AT698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AU698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AV698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AW698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AX698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AY698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:AZ698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BA698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BB698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BC698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BD698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BE698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BF698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BG698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)-SUM($O698:BH698),(('PTRM input'!$O$159+'PTRM input'!$O$125)*$O$7)/A17taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:P699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:Q699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:R699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:S699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:T699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:U699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:V699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:W699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:X699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:Y699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:Z699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AA699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AB699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AC699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AD699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AE699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AF699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AG699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AH699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AI699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AJ699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AK699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AL699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AM699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AN699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AO699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AP699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AQ699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AR699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AS699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AT699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AU699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AV699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AW699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AX699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AY699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:AZ699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BA699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BB699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BC699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BD699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BE699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BF699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BG699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0},{"$f":"IF(A17taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A17taxstdlife+$E699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)-SUM($P699:BH699),(('PTRM input'!$P$159+'PTRM input'!$P$125)*$P$7)/A17taxstdlife))","v":0}]
[null,null,{"$f":"Asset17","v":0},null,null,null,{"$f":"SUM(G688:G699)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM688:AM699)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C713","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A18taxremlife,A18taxvalue-SUM($F701:F701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(H$3>A18taxremlife,A18taxvalue-SUM($F701:G701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(I$3>A18taxremlife,A18taxvalue-SUM($F701:H701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(J$3>A18taxremlife,A18taxvalue-SUM($F701:I701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(K$3>A18taxremlife,A18taxvalue-SUM($F701:J701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(L$3>A18taxremlife,A18taxvalue-SUM($F701:K701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(M$3>A18taxremlife,A18taxvalue-SUM($F701:L701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(N$3>A18taxremlife,A18taxvalue-SUM($F701:M701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(O$3>A18taxremlife,A18taxvalue-SUM($F701:N701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(P$3>A18taxremlife,A18taxvalue-SUM($F701:O701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Q$3>A18taxremlife,A18taxvalue-SUM($F701:P701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(R$3>A18taxremlife,A18taxvalue-SUM($F701:Q701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(S$3>A18taxremlife,A18taxvalue-SUM($F701:R701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(T$3>A18taxremlife,A18taxvalue-SUM($F701:S701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(U$3>A18taxremlife,A18taxvalue-SUM($F701:T701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(V$3>A18taxremlife,A18taxvalue-SUM($F701:U701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(W$3>A18taxremlife,A18taxvalue-SUM($F701:V701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(X$3>A18taxremlife,A18taxvalue-SUM($F701:W701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Y$3>A18taxremlife,A18taxvalue-SUM($F701:X701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(Z$3>A18taxremlife,A18taxvalue-SUM($F701:Y701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AA$3>A18taxremlife,A18taxvalue-SUM($F701:Z701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AB$3>A18taxremlife,A18taxvalue-SUM($F701:AA701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AC$3>A18taxremlife,A18taxvalue-SUM($F701:AB701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AD$3>A18taxremlife,A18taxvalue-SUM($F701:AC701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AE$3>A18taxremlife,A18taxvalue-SUM($F701:AD701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AF$3>A18taxremlife,A18taxvalue-SUM($F701:AE701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AG$3>A18taxremlife,A18taxvalue-SUM($F701:AF701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AH$3>A18taxremlife,A18taxvalue-SUM($F701:AG701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AI$3>A18taxremlife,A18taxvalue-SUM($F701:AH701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AJ$3>A18taxremlife,A18taxvalue-SUM($F701:AI701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AK$3>A18taxremlife,A18taxvalue-SUM($F701:AJ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AL$3>A18taxremlife,A18taxvalue-SUM($F701:AK701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AM$3>A18taxremlife,A18taxvalue-SUM($F701:AL701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AN$3>A18taxremlife,A18taxvalue-SUM($F701:AM701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AO$3>A18taxremlife,A18taxvalue-SUM($F701:AN701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AP$3>A18taxremlife,A18taxvalue-SUM($F701:AO701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AQ$3>A18taxremlife,A18taxvalue-SUM($F701:AP701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AR$3>A18taxremlife,A18taxvalue-SUM($F701:AQ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AS$3>A18taxremlife,A18taxvalue-SUM($F701:AR701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AT$3>A18taxremlife,A18taxvalue-SUM($F701:AS701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AU$3>A18taxremlife,A18taxvalue-SUM($F701:AT701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AV$3>A18taxremlife,A18taxvalue-SUM($F701:AU701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AW$3>A18taxremlife,A18taxvalue-SUM($F701:AV701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AX$3>A18taxremlife,A18taxvalue-SUM($F701:AW701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AY$3>A18taxremlife,A18taxvalue-SUM($F701:AX701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(AZ$3>A18taxremlife,A18taxvalue-SUM($F701:AY701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BA$3>A18taxremlife,A18taxvalue-SUM($F701:AZ701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BB$3>A18taxremlife,A18taxvalue-SUM($F701:BA701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BC$3>A18taxremlife,A18taxvalue-SUM($F701:BB701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BD$3>A18taxremlife,A18taxvalue-SUM($F701:BC701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BE$3>A18taxremlife,A18taxvalue-SUM($F701:BD701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BF$3>A18taxremlife,A18taxvalue-SUM($F701:BE701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BG$3>A18taxremlife,A18taxvalue-SUM($F701:BF701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BH$3>A18taxremlife,A18taxvalue-SUM($F701:BG701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0},{"$f":"IF(BI$3>A18taxremlife,A18taxvalue-SUM($F701:BH701),IF(A18taxremlife=\"N/A\",\"n/a\",A18taxvalue/A18taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:G703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:H703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:I703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:J703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:K703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:L703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:M703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:N703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:O703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:P703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:Q703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:R703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:S703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:T703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:U703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:V703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:W703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:X703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:Y703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:Z703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AA703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AB703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AC703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AD703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AE703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AF703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AG703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AH703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AI703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AJ703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AK703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AL703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AM703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AN703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AO703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AP703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AQ703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AR703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AS703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AT703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AU703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AV703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AW703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AX703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AY703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:AZ703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BA703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BB703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BC703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BD703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BE703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BF703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BG703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)-SUM($G703:BH703),(('PTRM input'!$G$160+'PTRM input'!$G$126)*$G$7)/A18taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:H704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:I704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:J704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:K704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:L704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:M704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:N704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:O704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:P704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:Q704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:R704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:S704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:T704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:U704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:V704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:W704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:X704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:Y704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:Z704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AA704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AB704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AC704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AD704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AE704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AF704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AG704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AH704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AI704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AJ704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AK704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AL704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AM704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AN704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AO704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AP704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AQ704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AR704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AS704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AT704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AU704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AV704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AW704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AX704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AY704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:AZ704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BA704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BB704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BC704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BD704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BE704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BF704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BG704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)-SUM($H704:BH704),(('PTRM input'!$H$160+'PTRM input'!$H$126)*$H$7)/A18taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:I705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:J705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:K705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:L705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:M705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:N705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:O705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:P705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:Q705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:R705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:S705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:T705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:U705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:V705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:W705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:X705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:Y705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:Z705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AA705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AB705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AC705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AD705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AE705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AF705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AG705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AH705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AI705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AJ705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AK705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AL705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AM705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AN705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AO705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AP705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AQ705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AR705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AS705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AT705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AU705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AV705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AW705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AX705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AY705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:AZ705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BA705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BB705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BC705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BD705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BE705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BF705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BG705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)-SUM($I705:BH705),(('PTRM input'!$I$160+'PTRM input'!$I$126)*$I$7)/A18taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:J706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:K706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:L706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:M706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:N706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:O706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:P706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:Q706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:R706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:S706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:T706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:U706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:V706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:W706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:X706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:Y706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:Z706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AA706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AB706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AC706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AD706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AE706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AF706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AG706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AH706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AI706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AJ706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AK706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AL706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AM706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AN706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AO706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AP706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AQ706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AR706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AS706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AT706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AU706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AV706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AW706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AX706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AY706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:AZ706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BA706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BB706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BC706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BD706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BE706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BF706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BG706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)-SUM($J706:BH706),(('PTRM input'!$J$160+'PTRM input'!$J$126)*$J$7)/A18taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:K707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:L707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:M707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:N707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:O707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:P707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:Q707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:R707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:S707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:T707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:U707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:V707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:W707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:X707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:Y707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:Z707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AA707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AB707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AC707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AD707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AE707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AF707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AG707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AH707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AI707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AJ707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AK707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AL707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AM707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AN707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AO707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AP707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AQ707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AR707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AS707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AT707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AU707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AV707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AW707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AX707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AY707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:AZ707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BA707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BB707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BC707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BD707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BE707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BF707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BG707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)-SUM($K707:BH707),(('PTRM input'!$K$160+'PTRM input'!$K$126)*$K$7)/A18taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:L708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:M708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:N708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:O708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:P708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:Q708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:R708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:S708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:T708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:U708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:V708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:W708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:X708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:Y708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:Z708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AA708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AB708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AC708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AD708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AE708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AF708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AG708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AH708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AI708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AJ708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AK708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AL708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AM708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AN708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AO708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AP708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AQ708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AR708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AS708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AT708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AU708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AV708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AW708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AX708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AY708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:AZ708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BA708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BB708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BC708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BD708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BE708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BF708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BG708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)-SUM($L708:BH708),(('PTRM input'!$L$160+'PTRM input'!$L$126)*$L$7)/A18taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:M709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:N709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:O709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:P709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:Q709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:R709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:S709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:T709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:U709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:V709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:W709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:X709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:Y709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:Z709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AA709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AB709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AC709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AD709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AE709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AF709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AG709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AH709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AI709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AJ709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AK709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AL709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AM709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AN709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AO709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AP709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AQ709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AR709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AS709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AT709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AU709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AV709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AW709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AX709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AY709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:AZ709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BA709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BB709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BC709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BD709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BE709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BF709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BG709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)-SUM($M709:BH709),(('PTRM input'!$M$160+'PTRM input'!$M$126)*$M$7)/A18taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:N710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:O710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:P710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:Q710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:R710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:S710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:T710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:U710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:V710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:W710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:X710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:Y710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:Z710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AA710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AB710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AC710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AD710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AE710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AF710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AG710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AH710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AI710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AJ710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AK710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AL710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AM710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AN710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AO710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AP710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AQ710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AR710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AS710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AT710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AU710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AV710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AW710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AX710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AY710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:AZ710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BA710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BB710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BC710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BD710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BE710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BF710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BG710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)-SUM($N710:BH710),(('PTRM input'!$N$160+'PTRM input'!$N$126)*$N$7)/A18taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:O711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:P711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:Q711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:R711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:S711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:T711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:U711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:V711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:W711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:X711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:Y711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:Z711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AA711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AB711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AC711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AD711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AE711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AF711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AG711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AH711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AI711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AJ711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AK711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AL711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AM711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AN711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AO711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AP711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AQ711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AR711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AS711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AT711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AU711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AV711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AW711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AX711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AY711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:AZ711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BA711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BB711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BC711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BD711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BE711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BF711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BG711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)-SUM($O711:BH711),(('PTRM input'!$O$160+'PTRM input'!$O$126)*$O$7)/A18taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:P712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:Q712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:R712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:S712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:T712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:U712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:V712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:W712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:X712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:Y712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:Z712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AA712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AB712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AC712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AD712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AE712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AF712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AG712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AH712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AI712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AJ712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AK712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AL712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AM712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AN712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AO712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AP712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AQ712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AR712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AS712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AT712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AU712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AV712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AW712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AX712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AY712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:AZ712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BA712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BB712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BC712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BD712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BE712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BF712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BG712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0},{"$f":"IF(A18taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A18taxstdlife+$E712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)-SUM($P712:BH712),(('PTRM input'!$P$160+'PTRM input'!$P$126)*$P$7)/A18taxstdlife))","v":0}]
[null,null,{"$f":"Asset18","v":0},null,null,null,{"$f":"SUM(G701:G712)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM701:AM712)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C726","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A19taxremlife,A19taxvalue-SUM($F714:F714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(H$3>A19taxremlife,A19taxvalue-SUM($F714:G714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(I$3>A19taxremlife,A19taxvalue-SUM($F714:H714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(J$3>A19taxremlife,A19taxvalue-SUM($F714:I714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(K$3>A19taxremlife,A19taxvalue-SUM($F714:J714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(L$3>A19taxremlife,A19taxvalue-SUM($F714:K714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(M$3>A19taxremlife,A19taxvalue-SUM($F714:L714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(N$3>A19taxremlife,A19taxvalue-SUM($F714:M714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(O$3>A19taxremlife,A19taxvalue-SUM($F714:N714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(P$3>A19taxremlife,A19taxvalue-SUM($F714:O714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Q$3>A19taxremlife,A19taxvalue-SUM($F714:P714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(R$3>A19taxremlife,A19taxvalue-SUM($F714:Q714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(S$3>A19taxremlife,A19taxvalue-SUM($F714:R714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(T$3>A19taxremlife,A19taxvalue-SUM($F714:S714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(U$3>A19taxremlife,A19taxvalue-SUM($F714:T714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(V$3>A19taxremlife,A19taxvalue-SUM($F714:U714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(W$3>A19taxremlife,A19taxvalue-SUM($F714:V714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(X$3>A19taxremlife,A19taxvalue-SUM($F714:W714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Y$3>A19taxremlife,A19taxvalue-SUM($F714:X714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(Z$3>A19taxremlife,A19taxvalue-SUM($F714:Y714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AA$3>A19taxremlife,A19taxvalue-SUM($F714:Z714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AB$3>A19taxremlife,A19taxvalue-SUM($F714:AA714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AC$3>A19taxremlife,A19taxvalue-SUM($F714:AB714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AD$3>A19taxremlife,A19taxvalue-SUM($F714:AC714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AE$3>A19taxremlife,A19taxvalue-SUM($F714:AD714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AF$3>A19taxremlife,A19taxvalue-SUM($F714:AE714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AG$3>A19taxremlife,A19taxvalue-SUM($F714:AF714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AH$3>A19taxremlife,A19taxvalue-SUM($F714:AG714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AI$3>A19taxremlife,A19taxvalue-SUM($F714:AH714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AJ$3>A19taxremlife,A19taxvalue-SUM($F714:AI714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AK$3>A19taxremlife,A19taxvalue-SUM($F714:AJ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AL$3>A19taxremlife,A19taxvalue-SUM($F714:AK714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AM$3>A19taxremlife,A19taxvalue-SUM($F714:AL714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AN$3>A19taxremlife,A19taxvalue-SUM($F714:AM714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AO$3>A19taxremlife,A19taxvalue-SUM($F714:AN714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AP$3>A19taxremlife,A19taxvalue-SUM($F714:AO714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AQ$3>A19taxremlife,A19taxvalue-SUM($F714:AP714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AR$3>A19taxremlife,A19taxvalue-SUM($F714:AQ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AS$3>A19taxremlife,A19taxvalue-SUM($F714:AR714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AT$3>A19taxremlife,A19taxvalue-SUM($F714:AS714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AU$3>A19taxremlife,A19taxvalue-SUM($F714:AT714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AV$3>A19taxremlife,A19taxvalue-SUM($F714:AU714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AW$3>A19taxremlife,A19taxvalue-SUM($F714:AV714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AX$3>A19taxremlife,A19taxvalue-SUM($F714:AW714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AY$3>A19taxremlife,A19taxvalue-SUM($F714:AX714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(AZ$3>A19taxremlife,A19taxvalue-SUM($F714:AY714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BA$3>A19taxremlife,A19taxvalue-SUM($F714:AZ714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BB$3>A19taxremlife,A19taxvalue-SUM($F714:BA714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BC$3>A19taxremlife,A19taxvalue-SUM($F714:BB714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BD$3>A19taxremlife,A19taxvalue-SUM($F714:BC714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BE$3>A19taxremlife,A19taxvalue-SUM($F714:BD714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BF$3>A19taxremlife,A19taxvalue-SUM($F714:BE714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BG$3>A19taxremlife,A19taxvalue-SUM($F714:BF714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BH$3>A19taxremlife,A19taxvalue-SUM($F714:BG714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0},{"$f":"IF(BI$3>A19taxremlife,A19taxvalue-SUM($F714:BH714),IF(A19taxremlife=\"N/A\",\"n/a\",A19taxvalue/A19taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:G716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:H716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:I716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:J716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:K716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:L716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:M716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:N716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:O716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:P716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:Q716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:R716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:S716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:T716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:U716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:V716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:W716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:X716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:Y716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:Z716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AA716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AB716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AC716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AD716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AE716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AF716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AG716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AH716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AI716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AJ716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AK716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AL716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AM716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AN716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AO716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AP716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AQ716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AR716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AS716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AT716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AU716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AV716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AW716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AX716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AY716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:AZ716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BA716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BB716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BC716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BD716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BE716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BF716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BG716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)-SUM($G716:BH716),(('PTRM input'!$G$161+'PTRM input'!$G$127)*$G$7)/A19taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:H717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:I717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:J717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:K717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:L717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:M717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:N717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:O717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:P717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:Q717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:R717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:S717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:T717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:U717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:V717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:W717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:X717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:Y717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:Z717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AA717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AB717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AC717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AD717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AE717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AF717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AG717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AH717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AI717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AJ717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AK717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AL717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AM717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AN717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AO717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AP717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AQ717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AR717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AS717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AT717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AU717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AV717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AW717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AX717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AY717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:AZ717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BA717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BB717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BC717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BD717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BE717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BF717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BG717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)-SUM($H717:BH717),(('PTRM input'!$H$161+'PTRM input'!$H$127)*$H$7)/A19taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:I718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:J718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:K718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:L718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:M718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:N718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:O718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:P718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:Q718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:R718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:S718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:T718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:U718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:V718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:W718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:X718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:Y718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:Z718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AA718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AB718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AC718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AD718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AE718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AF718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AG718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AH718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AI718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AJ718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AK718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AL718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AM718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AN718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AO718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AP718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AQ718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AR718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AS718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AT718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AU718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AV718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AW718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AX718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AY718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:AZ718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BA718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BB718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BC718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BD718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BE718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BF718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BG718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)-SUM($I718:BH718),(('PTRM input'!$I$161+'PTRM input'!$I$127)*$I$7)/A19taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:J719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:K719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:L719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:M719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:N719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:O719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:P719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:Q719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:R719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:S719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:T719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:U719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:V719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:W719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:X719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:Y719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:Z719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AA719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AB719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AC719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AD719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AE719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AF719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AG719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AH719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AI719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AJ719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AK719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AL719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AM719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AN719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AO719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AP719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AQ719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AR719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AS719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AT719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AU719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AV719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AW719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AX719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AY719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:AZ719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BA719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BB719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BC719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BD719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BE719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BF719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BG719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)-SUM($J719:BH719),(('PTRM input'!$J$161+'PTRM input'!$J$127)*$J$7)/A19taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:K720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:L720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:M720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:N720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:O720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:P720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:Q720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:R720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:S720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:T720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:U720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:V720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:W720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:X720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:Y720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:Z720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AA720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AB720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AC720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AD720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AE720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AF720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AG720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AH720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AI720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AJ720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AK720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AL720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AM720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AN720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AO720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AP720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AQ720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AR720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AS720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AT720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AU720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AV720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AW720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AX720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AY720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:AZ720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BA720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BB720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BC720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BD720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BE720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BF720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BG720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)-SUM($K720:BH720),(('PTRM input'!$K$161+'PTRM input'!$K$127)*$K$7)/A19taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:L721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:M721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:N721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:O721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:P721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:Q721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:R721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:S721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:T721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:U721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:V721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:W721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:X721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:Y721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:Z721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AA721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AB721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AC721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AD721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AE721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AF721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AG721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AH721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AI721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AJ721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AK721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AL721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AM721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AN721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AO721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AP721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AQ721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AR721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AS721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AT721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AU721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AV721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AW721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AX721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AY721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:AZ721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BA721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BB721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BC721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BD721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BE721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BF721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BG721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)-SUM($L721:BH721),(('PTRM input'!$L$161+'PTRM input'!$L$127)*$L$7)/A19taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:M722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:N722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:O722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:P722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:Q722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:R722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:S722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:T722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:U722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:V722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:W722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:X722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:Y722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:Z722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AA722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AB722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AC722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AD722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AE722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AF722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AG722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AH722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AI722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AJ722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AK722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AL722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AM722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AN722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AO722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AP722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AQ722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AR722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AS722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AT722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AU722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AV722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AW722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AX722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AY722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:AZ722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BA722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BB722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BC722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BD722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BE722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BF722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BG722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)-SUM($M722:BH722),(('PTRM input'!$M$161+'PTRM input'!$M$127)*$M$7)/A19taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:N723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:O723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:P723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:Q723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:R723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:S723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:T723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:U723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:V723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:W723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:X723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:Y723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:Z723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AA723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AB723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AC723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AD723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AE723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AF723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AG723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AH723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AI723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AJ723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AK723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AL723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AM723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AN723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AO723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AP723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AQ723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AR723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AS723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AT723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AU723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AV723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AW723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AX723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AY723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:AZ723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BA723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BB723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BC723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BD723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BE723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BF723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BG723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)-SUM($N723:BH723),(('PTRM input'!$N$161+'PTRM input'!$N$127)*$N$7)/A19taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:O724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:P724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:Q724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:R724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:S724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:T724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:U724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:V724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:W724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:X724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:Y724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:Z724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AA724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AB724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AC724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AD724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AE724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AF724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AG724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AH724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AI724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AJ724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AK724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AL724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AM724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AN724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AO724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AP724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AQ724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AR724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AS724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AT724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AU724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AV724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AW724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AX724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AY724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:AZ724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BA724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BB724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BC724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BD724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BE724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BF724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BG724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)-SUM($O724:BH724),(('PTRM input'!$O$161+'PTRM input'!$O$127)*$O$7)/A19taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:P725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:Q725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:R725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:S725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:T725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:U725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:V725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:W725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:X725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:Y725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:Z725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AA725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AB725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AC725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AD725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AE725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AF725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AG725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AH725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AI725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AJ725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AK725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AL725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AM725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AN725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AO725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AP725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AQ725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AR725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AS725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AT725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AU725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AV725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AW725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AX725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AY725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:AZ725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BA725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BB725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BC725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BD725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BE725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BF725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BG725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0},{"$f":"IF(A19taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A19taxstdlife+$E725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)-SUM($P725:BH725),(('PTRM input'!$P$161+'PTRM input'!$P$127)*$P$7)/A19taxstdlife))","v":0}]
[null,null,{"$f":"Asset19","v":0},null,null,null,{"$f":"SUM(G714:G725)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM714:AM725)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C739","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A20taxremlife,A20taxvalue-SUM($F727:F727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(H$3>A20taxremlife,A20taxvalue-SUM($F727:G727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(I$3>A20taxremlife,A20taxvalue-SUM($F727:H727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(J$3>A20taxremlife,A20taxvalue-SUM($F727:I727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(K$3>A20taxremlife,A20taxvalue-SUM($F727:J727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(L$3>A20taxremlife,A20taxvalue-SUM($F727:K727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(M$3>A20taxremlife,A20taxvalue-SUM($F727:L727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(N$3>A20taxremlife,A20taxvalue-SUM($F727:M727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(O$3>A20taxremlife,A20taxvalue-SUM($F727:N727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(P$3>A20taxremlife,A20taxvalue-SUM($F727:O727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Q$3>A20taxremlife,A20taxvalue-SUM($F727:P727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(R$3>A20taxremlife,A20taxvalue-SUM($F727:Q727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(S$3>A20taxremlife,A20taxvalue-SUM($F727:R727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(T$3>A20taxremlife,A20taxvalue-SUM($F727:S727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(U$3>A20taxremlife,A20taxvalue-SUM($F727:T727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(V$3>A20taxremlife,A20taxvalue-SUM($F727:U727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(W$3>A20taxremlife,A20taxvalue-SUM($F727:V727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(X$3>A20taxremlife,A20taxvalue-SUM($F727:W727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Y$3>A20taxremlife,A20taxvalue-SUM($F727:X727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(Z$3>A20taxremlife,A20taxvalue-SUM($F727:Y727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AA$3>A20taxremlife,A20taxvalue-SUM($F727:Z727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AB$3>A20taxremlife,A20taxvalue-SUM($F727:AA727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AC$3>A20taxremlife,A20taxvalue-SUM($F727:AB727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AD$3>A20taxremlife,A20taxvalue-SUM($F727:AC727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AE$3>A20taxremlife,A20taxvalue-SUM($F727:AD727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AF$3>A20taxremlife,A20taxvalue-SUM($F727:AE727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AG$3>A20taxremlife,A20taxvalue-SUM($F727:AF727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AH$3>A20taxremlife,A20taxvalue-SUM($F727:AG727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AI$3>A20taxremlife,A20taxvalue-SUM($F727:AH727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AJ$3>A20taxremlife,A20taxvalue-SUM($F727:AI727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AK$3>A20taxremlife,A20taxvalue-SUM($F727:AJ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AL$3>A20taxremlife,A20taxvalue-SUM($F727:AK727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AM$3>A20taxremlife,A20taxvalue-SUM($F727:AL727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AN$3>A20taxremlife,A20taxvalue-SUM($F727:AM727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AO$3>A20taxremlife,A20taxvalue-SUM($F727:AN727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AP$3>A20taxremlife,A20taxvalue-SUM($F727:AO727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AQ$3>A20taxremlife,A20taxvalue-SUM($F727:AP727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AR$3>A20taxremlife,A20taxvalue-SUM($F727:AQ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AS$3>A20taxremlife,A20taxvalue-SUM($F727:AR727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AT$3>A20taxremlife,A20taxvalue-SUM($F727:AS727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AU$3>A20taxremlife,A20taxvalue-SUM($F727:AT727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AV$3>A20taxremlife,A20taxvalue-SUM($F727:AU727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AW$3>A20taxremlife,A20taxvalue-SUM($F727:AV727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AX$3>A20taxremlife,A20taxvalue-SUM($F727:AW727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AY$3>A20taxremlife,A20taxvalue-SUM($F727:AX727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(AZ$3>A20taxremlife,A20taxvalue-SUM($F727:AY727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BA$3>A20taxremlife,A20taxvalue-SUM($F727:AZ727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BB$3>A20taxremlife,A20taxvalue-SUM($F727:BA727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BC$3>A20taxremlife,A20taxvalue-SUM($F727:BB727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BD$3>A20taxremlife,A20taxvalue-SUM($F727:BC727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BE$3>A20taxremlife,A20taxvalue-SUM($F727:BD727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BF$3>A20taxremlife,A20taxvalue-SUM($F727:BE727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BG$3>A20taxremlife,A20taxvalue-SUM($F727:BF727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BH$3>A20taxremlife,A20taxvalue-SUM($F727:BG727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0},{"$f":"IF(BI$3>A20taxremlife,A20taxvalue-SUM($F727:BH727),IF(A20taxremlife=\"N/A\",\"n/a\",A20taxvalue/A20taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:G729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:H729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:I729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:J729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:K729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:L729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:M729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:N729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:O729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:P729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:Q729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:R729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:S729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:T729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:U729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:V729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:W729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:X729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:Y729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:Z729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AA729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AB729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AC729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AD729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AE729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AF729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AG729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AH729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AI729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AJ729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AK729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AL729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AM729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AN729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AO729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AP729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AQ729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AR729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AS729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AT729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AU729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AV729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AW729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AX729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AY729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:AZ729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BA729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BB729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BC729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BD729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BE729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BF729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BG729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)-SUM($G729:BH729),(('PTRM input'!$G$162+'PTRM input'!$G$128)*$G$7)/A20taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:H730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:I730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:J730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:K730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:L730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:M730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:N730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:O730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:P730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:Q730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:R730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:S730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:T730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:U730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:V730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:W730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:X730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:Y730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:Z730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AA730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AB730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AC730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AD730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AE730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AF730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AG730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AH730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AI730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AJ730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AK730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AL730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AM730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AN730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AO730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AP730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AQ730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AR730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AS730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AT730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AU730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AV730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AW730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AX730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AY730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:AZ730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BA730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BB730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BC730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BD730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BE730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BF730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BG730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)-SUM($H730:BH730),(('PTRM input'!$H$162+'PTRM input'!$H$128)*$H$7)/A20taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:I731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:J731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:K731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:L731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:M731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:N731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:O731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:P731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:Q731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:R731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:S731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:T731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:U731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:V731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:W731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:X731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:Y731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:Z731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AA731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AB731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AC731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AD731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AE731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AF731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AG731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AH731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AI731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AJ731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AK731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AL731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AM731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AN731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AO731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AP731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AQ731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AR731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AS731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AT731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AU731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AV731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AW731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AX731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AY731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:AZ731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BA731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BB731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BC731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BD731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BE731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BF731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BG731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)-SUM($I731:BH731),(('PTRM input'!$I$162+'PTRM input'!$I$128)*$I$7)/A20taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:J732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:K732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:L732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:M732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:N732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:O732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:P732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:Q732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:R732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:S732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:T732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:U732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:V732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:W732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:X732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:Y732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:Z732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AA732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AB732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AC732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AD732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AE732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AF732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AG732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AH732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AI732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AJ732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AK732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AL732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AM732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AN732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AO732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AP732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AQ732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AR732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AS732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AT732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AU732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AV732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AW732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AX732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AY732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:AZ732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BA732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BB732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BC732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BD732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BE732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BF732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BG732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)-SUM($J732:BH732),(('PTRM input'!$J$162+'PTRM input'!$J$128)*$J$7)/A20taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:K733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:L733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:M733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:N733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:O733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:P733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:Q733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:R733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:S733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:T733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:U733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:V733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:W733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:X733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:Y733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:Z733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AA733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AB733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AC733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AD733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AE733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AF733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AG733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AH733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AI733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AJ733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AK733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AL733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AM733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AN733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AO733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AP733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AQ733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AR733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AS733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AT733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AU733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AV733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AW733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AX733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AY733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:AZ733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BA733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BB733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BC733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BD733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BE733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BF733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BG733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)-SUM($K733:BH733),(('PTRM input'!$K$162+'PTRM input'!$K$128)*$K$7)/A20taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:L734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:M734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:N734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:O734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:P734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:Q734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:R734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:S734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:T734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:U734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:V734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:W734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:X734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:Y734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:Z734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AA734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AB734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AC734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AD734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AE734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AF734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AG734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AH734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AI734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AJ734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AK734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AL734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AM734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AN734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AO734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AP734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AQ734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AR734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AS734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AT734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AU734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AV734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AW734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AX734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AY734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:AZ734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BA734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BB734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BC734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BD734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BE734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BF734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BG734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)-SUM($L734:BH734),(('PTRM input'!$L$162+'PTRM input'!$L$128)*$L$7)/A20taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:M735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:N735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:O735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:P735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:Q735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:R735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:S735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:T735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:U735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:V735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:W735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:X735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:Y735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:Z735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AA735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AB735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AC735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AD735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AE735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AF735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AG735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AH735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AI735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AJ735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AK735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AL735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AM735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AN735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AO735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AP735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AQ735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AR735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AS735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AT735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AU735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AV735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AW735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AX735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AY735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:AZ735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BA735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BB735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BC735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BD735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BE735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BF735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BG735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)-SUM($M735:BH735),(('PTRM input'!$M$162+'PTRM input'!$M$128)*$M$7)/A20taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:N736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:O736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:P736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:Q736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:R736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:S736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:T736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:U736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:V736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:W736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:X736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:Y736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:Z736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AA736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AB736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AC736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AD736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AE736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AF736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AG736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AH736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AI736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AJ736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AK736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AL736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AM736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AN736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AO736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AP736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AQ736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AR736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AS736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AT736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AU736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AV736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AW736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AX736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AY736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:AZ736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BA736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BB736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BC736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BD736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BE736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BF736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BG736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)-SUM($N736:BH736),(('PTRM input'!$N$162+'PTRM input'!$N$128)*$N$7)/A20taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:O737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:P737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:Q737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:R737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:S737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:T737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:U737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:V737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:W737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:X737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:Y737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:Z737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AA737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AB737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AC737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AD737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AE737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AF737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AG737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AH737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AI737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AJ737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AK737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AL737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AM737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AN737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AO737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AP737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AQ737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AR737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AS737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AT737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AU737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AV737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AW737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AX737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AY737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:AZ737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BA737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BB737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BC737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BD737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BE737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BF737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BG737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)-SUM($O737:BH737),(('PTRM input'!$O$162+'PTRM input'!$O$128)*$O$7)/A20taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:P738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:Q738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:R738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:S738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:T738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:U738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:V738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:W738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:X738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:Y738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:Z738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AA738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AB738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AC738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AD738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AE738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AF738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AG738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AH738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AI738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AJ738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AK738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AL738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AM738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AN738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AO738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AP738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AQ738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AR738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AS738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AT738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AU738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AV738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AW738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AX738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AY738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:AZ738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BA738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BB738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BC738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BD738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BE738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BF738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BG738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0},{"$f":"IF(A20taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A20taxstdlife+$E738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)-SUM($P738:BH738),(('PTRM input'!$P$162+'PTRM input'!$P$128)*$P$7)/A20taxstdlife))","v":0}]
[null,null,{"$f":"Asset20","v":0},null,null,null,{"$f":"SUM(G727:G738)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM727:AM738)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C752","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A21taxremlife,A21taxvalue-SUM($F740:F740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(H$3>A21taxremlife,A21taxvalue-SUM($F740:G740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(I$3>A21taxremlife,A21taxvalue-SUM($F740:H740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(J$3>A21taxremlife,A21taxvalue-SUM($F740:I740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(K$3>A21taxremlife,A21taxvalue-SUM($F740:J740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(L$3>A21taxremlife,A21taxvalue-SUM($F740:K740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(M$3>A21taxremlife,A21taxvalue-SUM($F740:L740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(N$3>A21taxremlife,A21taxvalue-SUM($F740:M740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(O$3>A21taxremlife,A21taxvalue-SUM($F740:N740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(P$3>A21taxremlife,A21taxvalue-SUM($F740:O740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Q$3>A21taxremlife,A21taxvalue-SUM($F740:P740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(R$3>A21taxremlife,A21taxvalue-SUM($F740:Q740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(S$3>A21taxremlife,A21taxvalue-SUM($F740:R740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(T$3>A21taxremlife,A21taxvalue-SUM($F740:S740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(U$3>A21taxremlife,A21taxvalue-SUM($F740:T740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(V$3>A21taxremlife,A21taxvalue-SUM($F740:U740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(W$3>A21taxremlife,A21taxvalue-SUM($F740:V740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(X$3>A21taxremlife,A21taxvalue-SUM($F740:W740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Y$3>A21taxremlife,A21taxvalue-SUM($F740:X740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(Z$3>A21taxremlife,A21taxvalue-SUM($F740:Y740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AA$3>A21taxremlife,A21taxvalue-SUM($F740:Z740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AB$3>A21taxremlife,A21taxvalue-SUM($F740:AA740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AC$3>A21taxremlife,A21taxvalue-SUM($F740:AB740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AD$3>A21taxremlife,A21taxvalue-SUM($F740:AC740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AE$3>A21taxremlife,A21taxvalue-SUM($F740:AD740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AF$3>A21taxremlife,A21taxvalue-SUM($F740:AE740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AG$3>A21taxremlife,A21taxvalue-SUM($F740:AF740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AH$3>A21taxremlife,A21taxvalue-SUM($F740:AG740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AI$3>A21taxremlife,A21taxvalue-SUM($F740:AH740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AJ$3>A21taxremlife,A21taxvalue-SUM($F740:AI740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AK$3>A21taxremlife,A21taxvalue-SUM($F740:AJ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AL$3>A21taxremlife,A21taxvalue-SUM($F740:AK740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AM$3>A21taxremlife,A21taxvalue-SUM($F740:AL740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AN$3>A21taxremlife,A21taxvalue-SUM($F740:AM740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AO$3>A21taxremlife,A21taxvalue-SUM($F740:AN740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AP$3>A21taxremlife,A21taxvalue-SUM($F740:AO740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AQ$3>A21taxremlife,A21taxvalue-SUM($F740:AP740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AR$3>A21taxremlife,A21taxvalue-SUM($F740:AQ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AS$3>A21taxremlife,A21taxvalue-SUM($F740:AR740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AT$3>A21taxremlife,A21taxvalue-SUM($F740:AS740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AU$3>A21taxremlife,A21taxvalue-SUM($F740:AT740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AV$3>A21taxremlife,A21taxvalue-SUM($F740:AU740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AW$3>A21taxremlife,A21taxvalue-SUM($F740:AV740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AX$3>A21taxremlife,A21taxvalue-SUM($F740:AW740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AY$3>A21taxremlife,A21taxvalue-SUM($F740:AX740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(AZ$3>A21taxremlife,A21taxvalue-SUM($F740:AY740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BA$3>A21taxremlife,A21taxvalue-SUM($F740:AZ740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BB$3>A21taxremlife,A21taxvalue-SUM($F740:BA740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BC$3>A21taxremlife,A21taxvalue-SUM($F740:BB740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BD$3>A21taxremlife,A21taxvalue-SUM($F740:BC740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BE$3>A21taxremlife,A21taxvalue-SUM($F740:BD740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BF$3>A21taxremlife,A21taxvalue-SUM($F740:BE740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BG$3>A21taxremlife,A21taxvalue-SUM($F740:BF740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BH$3>A21taxremlife,A21taxvalue-SUM($F740:BG740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0},{"$f":"IF(BI$3>A21taxremlife,A21taxvalue-SUM($F740:BH740),IF(A21taxremlife=\"N/A\",\"n/a\",A21taxvalue/A21taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:G742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:H742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:I742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:J742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:K742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:L742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:M742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:N742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:O742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:P742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:Q742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:R742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:S742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:T742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:U742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:V742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:W742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:X742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:Y742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:Z742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AA742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AB742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AC742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AD742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AE742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AF742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AG742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AH742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AI742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AJ742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AK742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AL742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AM742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AN742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AO742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AP742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AQ742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AR742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AS742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AT742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AU742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AV742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AW742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AX742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AY742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:AZ742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BA742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BB742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BC742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BD742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BE742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BF742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BG742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)-SUM($G742:BH742),(('PTRM input'!$G$163+'PTRM input'!$G$129)*$G$7)/A21taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:H743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:I743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:J743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:K743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:L743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:M743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:N743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:O743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:P743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:Q743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:R743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:S743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:T743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:U743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:V743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:W743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:X743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:Y743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:Z743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AA743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AB743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AC743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AD743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AE743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AF743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AG743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AH743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AI743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AJ743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AK743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AL743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AM743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AN743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AO743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AP743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AQ743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AR743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AS743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AT743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AU743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AV743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AW743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AX743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AY743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:AZ743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BA743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BB743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BC743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BD743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BE743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BF743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BG743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)-SUM($H743:BH743),(('PTRM input'!$H$163+'PTRM input'!$H$129)*$H$7)/A21taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:I744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:J744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:K744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:L744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:M744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:N744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:O744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:P744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:Q744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:R744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:S744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:T744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:U744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:V744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:W744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:X744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:Y744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:Z744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AA744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AB744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AC744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AD744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AE744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AF744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AG744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AH744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AI744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AJ744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AK744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AL744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AM744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AN744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AO744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AP744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AQ744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AR744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AS744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AT744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AU744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AV744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AW744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AX744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AY744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:AZ744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BA744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BB744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BC744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BD744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BE744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BF744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BG744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)-SUM($I744:BH744),(('PTRM input'!$I$163+'PTRM input'!$I$129)*$I$7)/A21taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:J745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:K745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:L745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:M745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:N745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:O745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:P745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:Q745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:R745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:S745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:T745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:U745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:V745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:W745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:X745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:Y745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:Z745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AA745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AB745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AC745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AD745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AE745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AF745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AG745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AH745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AI745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AJ745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AK745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AL745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AM745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AN745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AO745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AP745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AQ745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AR745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AS745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AT745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AU745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AV745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AW745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AX745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AY745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:AZ745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BA745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BB745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BC745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BD745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BE745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BF745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BG745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)-SUM($J745:BH745),(('PTRM input'!$J$163+'PTRM input'!$J$129)*$J$7)/A21taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:K746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:L746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:M746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:N746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:O746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:P746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:Q746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:R746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:S746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:T746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:U746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:V746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:W746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:X746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:Y746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:Z746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AA746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AB746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AC746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AD746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AE746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AF746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AG746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AH746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AI746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AJ746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AK746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AL746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AM746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AN746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AO746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AP746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AQ746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AR746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AS746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AT746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AU746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AV746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AW746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AX746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AY746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:AZ746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BA746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BB746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BC746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BD746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BE746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BF746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BG746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)-SUM($K746:BH746),(('PTRM input'!$K$163+'PTRM input'!$K$129)*$K$7)/A21taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:L747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:M747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:N747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:O747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:P747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:Q747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:R747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:S747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:T747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:U747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:V747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:W747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:X747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:Y747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:Z747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AA747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AB747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AC747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AD747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AE747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AF747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AG747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AH747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AI747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AJ747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AK747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AL747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AM747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AN747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AO747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AP747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AQ747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AR747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AS747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AT747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AU747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AV747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AW747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AX747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AY747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:AZ747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BA747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BB747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BC747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BD747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BE747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BF747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BG747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)-SUM($L747:BH747),(('PTRM input'!$L$163+'PTRM input'!$L$129)*$L$7)/A21taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:M748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:N748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:O748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:P748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:Q748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:R748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:S748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:T748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:U748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:V748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:W748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:X748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:Y748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:Z748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AA748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AB748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AC748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AD748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AE748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AF748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AG748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AH748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AI748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AJ748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AK748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AL748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AM748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AN748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AO748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AP748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AQ748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AR748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AS748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AT748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AU748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AV748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AW748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AX748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AY748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:AZ748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BA748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BB748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BC748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BD748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BE748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BF748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BG748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)-SUM($M748:BH748),(('PTRM input'!$M$163+'PTRM input'!$M$129)*$M$7)/A21taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:N749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:O749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:P749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:Q749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:R749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:S749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:T749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:U749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:V749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:W749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:X749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:Y749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:Z749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AA749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AB749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AC749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AD749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AE749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AF749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AG749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AH749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AI749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AJ749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AK749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AL749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AM749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AN749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AO749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AP749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AQ749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AR749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AS749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AT749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AU749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AV749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AW749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AX749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AY749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:AZ749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BA749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BB749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BC749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BD749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BE749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BF749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BG749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)-SUM($N749:BH749),(('PTRM input'!$N$163+'PTRM input'!$N$129)*$N$7)/A21taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:O750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:P750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:Q750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:R750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:S750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:T750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:U750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:V750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:W750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:X750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:Y750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:Z750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AA750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AB750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AC750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AD750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AE750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AF750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AG750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AH750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AI750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AJ750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AK750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AL750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AM750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AN750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AO750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AP750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AQ750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AR750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AS750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AT750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AU750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AV750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AW750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AX750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AY750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:AZ750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BA750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BB750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BC750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BD750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BE750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BF750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BG750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)-SUM($O750:BH750),(('PTRM input'!$O$163+'PTRM input'!$O$129)*$O$7)/A21taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:P751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:Q751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:R751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:S751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:T751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:U751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:V751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:W751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:X751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:Y751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:Z751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AA751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AB751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AC751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AD751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AE751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AF751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AG751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AH751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AI751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AJ751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AK751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AL751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AM751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AN751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AO751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AP751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AQ751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AR751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AS751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AT751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AU751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AV751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AW751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AX751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AY751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:AZ751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BA751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BB751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BC751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BD751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BE751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BF751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BG751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0},{"$f":"IF(A21taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A21taxstdlife+$E751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)-SUM($P751:BH751),(('PTRM input'!$P$163+'PTRM input'!$P$129)*$P$7)/A21taxstdlife))","v":0}]
[null,null,{"$f":"Asset21","v":0},null,null,null,{"$f":"SUM(G740:G751)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM740:AM751)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C765","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A22taxremlife,A22taxvalue-SUM($F753:F753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(H$3>A22taxremlife,A22taxvalue-SUM($F753:G753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(I$3>A22taxremlife,A22taxvalue-SUM($F753:H753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(J$3>A22taxremlife,A22taxvalue-SUM($F753:I753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(K$3>A22taxremlife,A22taxvalue-SUM($F753:J753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(L$3>A22taxremlife,A22taxvalue-SUM($F753:K753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(M$3>A22taxremlife,A22taxvalue-SUM($F753:L753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(N$3>A22taxremlife,A22taxvalue-SUM($F753:M753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(O$3>A22taxremlife,A22taxvalue-SUM($F753:N753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(P$3>A22taxremlife,A22taxvalue-SUM($F753:O753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Q$3>A22taxremlife,A22taxvalue-SUM($F753:P753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(R$3>A22taxremlife,A22taxvalue-SUM($F753:Q753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(S$3>A22taxremlife,A22taxvalue-SUM($F753:R753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(T$3>A22taxremlife,A22taxvalue-SUM($F753:S753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(U$3>A22taxremlife,A22taxvalue-SUM($F753:T753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(V$3>A22taxremlife,A22taxvalue-SUM($F753:U753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(W$3>A22taxremlife,A22taxvalue-SUM($F753:V753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(X$3>A22taxremlife,A22taxvalue-SUM($F753:W753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Y$3>A22taxremlife,A22taxvalue-SUM($F753:X753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(Z$3>A22taxremlife,A22taxvalue-SUM($F753:Y753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AA$3>A22taxremlife,A22taxvalue-SUM($F753:Z753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AB$3>A22taxremlife,A22taxvalue-SUM($F753:AA753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AC$3>A22taxremlife,A22taxvalue-SUM($F753:AB753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AD$3>A22taxremlife,A22taxvalue-SUM($F753:AC753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AE$3>A22taxremlife,A22taxvalue-SUM($F753:AD753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AF$3>A22taxremlife,A22taxvalue-SUM($F753:AE753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AG$3>A22taxremlife,A22taxvalue-SUM($F753:AF753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AH$3>A22taxremlife,A22taxvalue-SUM($F753:AG753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AI$3>A22taxremlife,A22taxvalue-SUM($F753:AH753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AJ$3>A22taxremlife,A22taxvalue-SUM($F753:AI753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AK$3>A22taxremlife,A22taxvalue-SUM($F753:AJ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AL$3>A22taxremlife,A22taxvalue-SUM($F753:AK753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AM$3>A22taxremlife,A22taxvalue-SUM($F753:AL753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AN$3>A22taxremlife,A22taxvalue-SUM($F753:AM753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AO$3>A22taxremlife,A22taxvalue-SUM($F753:AN753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AP$3>A22taxremlife,A22taxvalue-SUM($F753:AO753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AQ$3>A22taxremlife,A22taxvalue-SUM($F753:AP753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AR$3>A22taxremlife,A22taxvalue-SUM($F753:AQ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AS$3>A22taxremlife,A22taxvalue-SUM($F753:AR753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AT$3>A22taxremlife,A22taxvalue-SUM($F753:AS753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AU$3>A22taxremlife,A22taxvalue-SUM($F753:AT753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AV$3>A22taxremlife,A22taxvalue-SUM($F753:AU753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AW$3>A22taxremlife,A22taxvalue-SUM($F753:AV753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AX$3>A22taxremlife,A22taxvalue-SUM($F753:AW753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AY$3>A22taxremlife,A22taxvalue-SUM($F753:AX753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(AZ$3>A22taxremlife,A22taxvalue-SUM($F753:AY753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BA$3>A22taxremlife,A22taxvalue-SUM($F753:AZ753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BB$3>A22taxremlife,A22taxvalue-SUM($F753:BA753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BC$3>A22taxremlife,A22taxvalue-SUM($F753:BB753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BD$3>A22taxremlife,A22taxvalue-SUM($F753:BC753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BE$3>A22taxremlife,A22taxvalue-SUM($F753:BD753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BF$3>A22taxremlife,A22taxvalue-SUM($F753:BE753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BG$3>A22taxremlife,A22taxvalue-SUM($F753:BF753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BH$3>A22taxremlife,A22taxvalue-SUM($F753:BG753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0},{"$f":"IF(BI$3>A22taxremlife,A22taxvalue-SUM($F753:BH753),IF(A22taxremlife=\"N/A\",\"n/a\",A22taxvalue/A22taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:G755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:H755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:I755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:J755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:K755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:L755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:M755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:N755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:O755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:P755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:Q755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:R755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:S755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:T755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:U755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:V755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:W755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:X755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:Y755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:Z755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AA755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AB755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AC755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AD755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AE755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AF755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AG755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AH755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AI755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AJ755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AK755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AL755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AM755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AN755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AO755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AP755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AQ755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AR755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AS755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AT755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AU755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AV755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AW755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AX755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AY755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:AZ755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BA755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BB755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BC755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BD755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BE755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BF755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BG755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)-SUM($G755:BH755),(('PTRM input'!$G$164+'PTRM input'!$G$130)*$G$7)/A22taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:H756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:I756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:J756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:K756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:L756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:M756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:N756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:O756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:P756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:Q756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:R756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:S756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:T756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:U756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:V756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:W756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:X756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:Y756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:Z756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AA756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AB756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AC756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AD756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AE756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AF756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AG756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AH756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AI756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AJ756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AK756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AL756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AM756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AN756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AO756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AP756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AQ756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AR756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AS756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AT756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AU756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AV756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AW756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AX756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AY756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:AZ756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BA756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BB756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BC756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BD756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BE756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BF756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BG756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)-SUM($H756:BH756),(('PTRM input'!$H$164+'PTRM input'!$H$130)*$H$7)/A22taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:I757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:J757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:K757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:L757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:M757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:N757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:O757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:P757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:Q757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:R757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:S757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:T757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:U757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:V757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:W757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:X757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:Y757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:Z757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AA757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AB757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AC757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AD757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AE757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AF757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AG757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AH757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AI757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AJ757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AK757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AL757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AM757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AN757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AO757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AP757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AQ757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AR757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AS757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AT757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AU757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AV757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AW757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AX757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AY757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:AZ757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BA757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BB757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BC757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BD757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BE757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BF757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BG757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)-SUM($I757:BH757),(('PTRM input'!$I$164+'PTRM input'!$I$130)*$I$7)/A22taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:J758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:K758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:L758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:M758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:N758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:O758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:P758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:Q758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:R758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:S758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:T758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:U758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:V758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:W758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:X758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:Y758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:Z758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AA758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AB758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AC758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AD758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AE758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AF758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AG758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AH758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AI758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AJ758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AK758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AL758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AM758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AN758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AO758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AP758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AQ758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AR758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AS758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AT758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AU758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AV758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AW758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AX758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AY758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:AZ758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BA758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BB758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BC758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BD758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BE758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BF758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BG758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)-SUM($J758:BH758),(('PTRM input'!$J$164+'PTRM input'!$J$130)*$J$7)/A22taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:K759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:L759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:M759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:N759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:O759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:P759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:Q759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:R759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:S759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:T759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:U759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:V759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:W759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:X759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:Y759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:Z759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AA759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AB759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AC759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AD759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AE759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AF759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AG759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AH759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AI759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AJ759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AK759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AL759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AM759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AN759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AO759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AP759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AQ759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AR759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AS759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AT759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AU759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AV759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AW759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AX759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AY759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:AZ759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BA759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BB759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BC759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BD759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BE759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BF759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BG759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)-SUM($K759:BH759),(('PTRM input'!$K$164+'PTRM input'!$K$130)*$K$7)/A22taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:L760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:M760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:N760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:O760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:P760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:Q760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:R760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:S760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:T760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:U760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:V760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:W760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:X760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:Y760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:Z760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AA760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AB760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AC760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AD760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AE760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AF760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AG760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AH760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AI760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AJ760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AK760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AL760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AM760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AN760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AO760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AP760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AQ760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AR760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AS760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AT760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AU760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AV760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AW760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AX760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AY760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:AZ760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BA760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BB760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BC760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BD760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BE760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BF760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BG760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)-SUM($L760:BH760),(('PTRM input'!$L$164+'PTRM input'!$L$130)*$L$7)/A22taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:M761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:N761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:O761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:P761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:Q761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:R761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:S761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:T761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:U761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:V761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:W761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:X761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:Y761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:Z761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AA761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AB761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AC761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AD761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AE761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AF761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AG761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AH761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AI761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AJ761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AK761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AL761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AM761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AN761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AO761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AP761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AQ761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AR761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AS761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AT761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AU761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AV761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AW761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AX761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AY761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:AZ761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BA761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BB761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BC761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BD761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BE761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BF761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BG761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)-SUM($M761:BH761),(('PTRM input'!$M$164+'PTRM input'!$M$130)*$M$7)/A22taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:N762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:O762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:P762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:Q762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:R762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:S762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:T762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:U762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:V762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:W762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:X762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:Y762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:Z762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AA762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AB762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AC762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AD762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AE762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AF762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AG762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AH762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AI762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AJ762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AK762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AL762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AM762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AN762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AO762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AP762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AQ762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AR762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AS762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AT762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AU762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AV762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AW762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AX762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AY762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:AZ762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BA762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BB762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BC762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BD762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BE762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BF762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BG762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)-SUM($N762:BH762),(('PTRM input'!$N$164+'PTRM input'!$N$130)*$N$7)/A22taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:O763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:P763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:Q763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:R763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:S763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:T763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:U763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:V763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:W763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:X763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:Y763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:Z763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AA763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AB763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AC763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AD763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AE763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AF763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AG763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AH763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AI763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AJ763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AK763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AL763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AM763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AN763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AO763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AP763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AQ763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AR763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AS763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AT763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AU763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AV763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AW763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AX763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AY763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:AZ763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BA763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BB763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BC763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BD763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BE763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BF763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BG763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)-SUM($O763:BH763),(('PTRM input'!$O$164+'PTRM input'!$O$130)*$O$7)/A22taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:P764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:Q764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:R764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:S764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:T764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:U764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:V764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:W764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:X764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:Y764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:Z764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AA764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AB764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AC764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AD764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AE764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AF764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AG764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AH764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AI764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AJ764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AK764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AL764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AM764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AN764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AO764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AP764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AQ764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AR764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AS764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AT764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AU764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AV764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AW764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AX764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AY764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:AZ764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BA764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BB764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BC764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BD764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BE764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BF764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BG764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0},{"$f":"IF(A22taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A22taxstdlife+$E764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)-SUM($P764:BH764),(('PTRM input'!$P$164+'PTRM input'!$P$130)*$P$7)/A22taxstdlife))","v":0}]
[null,null,{"$f":"Asset22","v":0},null,null,null,{"$f":"SUM(G753:G764)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM753:AM764)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C778","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A23taxremlife,A23taxvalue-SUM($F766:F766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(H$3>A23taxremlife,A23taxvalue-SUM($F766:G766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(I$3>A23taxremlife,A23taxvalue-SUM($F766:H766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(J$3>A23taxremlife,A23taxvalue-SUM($F766:I766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(K$3>A23taxremlife,A23taxvalue-SUM($F766:J766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(L$3>A23taxremlife,A23taxvalue-SUM($F766:K766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(M$3>A23taxremlife,A23taxvalue-SUM($F766:L766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(N$3>A23taxremlife,A23taxvalue-SUM($F766:M766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(O$3>A23taxremlife,A23taxvalue-SUM($F766:N766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(P$3>A23taxremlife,A23taxvalue-SUM($F766:O766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Q$3>A23taxremlife,A23taxvalue-SUM($F766:P766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(R$3>A23taxremlife,A23taxvalue-SUM($F766:Q766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(S$3>A23taxremlife,A23taxvalue-SUM($F766:R766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(T$3>A23taxremlife,A23taxvalue-SUM($F766:S766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(U$3>A23taxremlife,A23taxvalue-SUM($F766:T766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(V$3>A23taxremlife,A23taxvalue-SUM($F766:U766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(W$3>A23taxremlife,A23taxvalue-SUM($F766:V766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(X$3>A23taxremlife,A23taxvalue-SUM($F766:W766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Y$3>A23taxremlife,A23taxvalue-SUM($F766:X766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(Z$3>A23taxremlife,A23taxvalue-SUM($F766:Y766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AA$3>A23taxremlife,A23taxvalue-SUM($F766:Z766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AB$3>A23taxremlife,A23taxvalue-SUM($F766:AA766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AC$3>A23taxremlife,A23taxvalue-SUM($F766:AB766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AD$3>A23taxremlife,A23taxvalue-SUM($F766:AC766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AE$3>A23taxremlife,A23taxvalue-SUM($F766:AD766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AF$3>A23taxremlife,A23taxvalue-SUM($F766:AE766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AG$3>A23taxremlife,A23taxvalue-SUM($F766:AF766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AH$3>A23taxremlife,A23taxvalue-SUM($F766:AG766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AI$3>A23taxremlife,A23taxvalue-SUM($F766:AH766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AJ$3>A23taxremlife,A23taxvalue-SUM($F766:AI766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AK$3>A23taxremlife,A23taxvalue-SUM($F766:AJ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AL$3>A23taxremlife,A23taxvalue-SUM($F766:AK766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AM$3>A23taxremlife,A23taxvalue-SUM($F766:AL766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AN$3>A23taxremlife,A23taxvalue-SUM($F766:AM766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AO$3>A23taxremlife,A23taxvalue-SUM($F766:AN766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AP$3>A23taxremlife,A23taxvalue-SUM($F766:AO766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AQ$3>A23taxremlife,A23taxvalue-SUM($F766:AP766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AR$3>A23taxremlife,A23taxvalue-SUM($F766:AQ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AS$3>A23taxremlife,A23taxvalue-SUM($F766:AR766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AT$3>A23taxremlife,A23taxvalue-SUM($F766:AS766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AU$3>A23taxremlife,A23taxvalue-SUM($F766:AT766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AV$3>A23taxremlife,A23taxvalue-SUM($F766:AU766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AW$3>A23taxremlife,A23taxvalue-SUM($F766:AV766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AX$3>A23taxremlife,A23taxvalue-SUM($F766:AW766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AY$3>A23taxremlife,A23taxvalue-SUM($F766:AX766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(AZ$3>A23taxremlife,A23taxvalue-SUM($F766:AY766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BA$3>A23taxremlife,A23taxvalue-SUM($F766:AZ766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BB$3>A23taxremlife,A23taxvalue-SUM($F766:BA766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BC$3>A23taxremlife,A23taxvalue-SUM($F766:BB766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BD$3>A23taxremlife,A23taxvalue-SUM($F766:BC766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BE$3>A23taxremlife,A23taxvalue-SUM($F766:BD766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BF$3>A23taxremlife,A23taxvalue-SUM($F766:BE766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BG$3>A23taxremlife,A23taxvalue-SUM($F766:BF766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BH$3>A23taxremlife,A23taxvalue-SUM($F766:BG766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0},{"$f":"IF(BI$3>A23taxremlife,A23taxvalue-SUM($F766:BH766),IF(A23taxremlife=\"N/A\",\"n/a\",A23taxvalue/A23taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:G768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:H768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:I768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:J768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:K768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:L768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:M768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:N768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:O768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:P768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:Q768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:R768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:S768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:T768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:U768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:V768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:W768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:X768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:Y768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:Z768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AA768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AB768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AC768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AD768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AE768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AF768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AG768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AH768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AI768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AJ768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AK768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AL768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AM768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AN768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AO768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AP768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AQ768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AR768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AS768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AT768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AU768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AV768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AW768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AX768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AY768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:AZ768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BA768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BB768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BC768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BD768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BE768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BF768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BG768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)-SUM($G768:BH768),(('PTRM input'!$G$165+'PTRM input'!$G$131)*$G$7)/A23taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:H769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:I769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:J769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:K769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:L769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:M769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:N769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:O769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:P769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:Q769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:R769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:S769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:T769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:U769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:V769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:W769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:X769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:Y769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:Z769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AA769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AB769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AC769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AD769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AE769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AF769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AG769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AH769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AI769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AJ769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AK769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AL769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AM769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AN769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AO769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AP769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AQ769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AR769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AS769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AT769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AU769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AV769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AW769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AX769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AY769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:AZ769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BA769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BB769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BC769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BD769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BE769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BF769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BG769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)-SUM($H769:BH769),(('PTRM input'!$H$165+'PTRM input'!$H$131)*$H$7)/A23taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:I770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:J770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:K770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:L770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:M770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:N770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:O770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:P770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:Q770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:R770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:S770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:T770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:U770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:V770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:W770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:X770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:Y770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:Z770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AA770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AB770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AC770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AD770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AE770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AF770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AG770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AH770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AI770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AJ770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AK770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AL770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AM770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AN770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AO770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AP770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AQ770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AR770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AS770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AT770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AU770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AV770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AW770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AX770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AY770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:AZ770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BA770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BB770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BC770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BD770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BE770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BF770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BG770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)-SUM($I770:BH770),(('PTRM input'!$I$165+'PTRM input'!$I$131)*$I$7)/A23taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:J771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:K771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:L771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:M771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:N771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:O771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:P771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:Q771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:R771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:S771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:T771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:U771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:V771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:W771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:X771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:Y771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:Z771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AA771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AB771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AC771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AD771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AE771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AF771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AG771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AH771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AI771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AJ771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AK771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AL771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AM771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AN771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AO771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AP771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AQ771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AR771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AS771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AT771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AU771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AV771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AW771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AX771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AY771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:AZ771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BA771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BB771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BC771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BD771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BE771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BF771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BG771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)-SUM($J771:BH771),(('PTRM input'!$J$165+'PTRM input'!$J$131)*$J$7)/A23taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:K772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:L772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:M772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:N772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:O772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:P772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:Q772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:R772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:S772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:T772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:U772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:V772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:W772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:X772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:Y772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:Z772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AA772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AB772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AC772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AD772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AE772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AF772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AG772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AH772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AI772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AJ772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AK772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AL772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AM772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AN772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AO772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AP772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AQ772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AR772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AS772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AT772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AU772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AV772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AW772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AX772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AY772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:AZ772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BA772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BB772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BC772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BD772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BE772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BF772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BG772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)-SUM($K772:BH772),(('PTRM input'!$K$165+'PTRM input'!$K$131)*$K$7)/A23taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:L773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:M773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:N773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:O773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:P773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:Q773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:R773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:S773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:T773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:U773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:V773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:W773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:X773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:Y773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:Z773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AA773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AB773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AC773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AD773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AE773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AF773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AG773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AH773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AI773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AJ773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AK773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AL773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AM773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AN773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AO773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AP773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AQ773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AR773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AS773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AT773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AU773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AV773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AW773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AX773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AY773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:AZ773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BA773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BB773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BC773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BD773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BE773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BF773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BG773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)-SUM($L773:BH773),(('PTRM input'!$L$165+'PTRM input'!$L$131)*$L$7)/A23taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:M774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:N774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:O774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:P774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:Q774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:R774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:S774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:T774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:U774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:V774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:W774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:X774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:Y774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:Z774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AA774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AB774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AC774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AD774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AE774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AF774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AG774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AH774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AI774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AJ774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AK774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AL774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AM774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AN774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AO774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AP774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AQ774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AR774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AS774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AT774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AU774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AV774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AW774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AX774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AY774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:AZ774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BA774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BB774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BC774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BD774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BE774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BF774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BG774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)-SUM($M774:BH774),(('PTRM input'!$M$165+'PTRM input'!$M$131)*$M$7)/A23taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:N775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:O775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:P775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:Q775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:R775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:S775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:T775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:U775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:V775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:W775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:X775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:Y775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:Z775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AA775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AB775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AC775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AD775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AE775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AF775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AG775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AH775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AI775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AJ775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AK775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AL775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AM775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AN775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AO775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AP775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AQ775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AR775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AS775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AT775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AU775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AV775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AW775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AX775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AY775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:AZ775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BA775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BB775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BC775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BD775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BE775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BF775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BG775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)-SUM($N775:BH775),(('PTRM input'!$N$165+'PTRM input'!$N$131)*$N$7)/A23taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:O776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:P776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:Q776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:R776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:S776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:T776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:U776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:V776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:W776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:X776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:Y776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:Z776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AA776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AB776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AC776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AD776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AE776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AF776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AG776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AH776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AI776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AJ776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AK776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AL776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AM776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AN776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AO776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AP776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AQ776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AR776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AS776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AT776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AU776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AV776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AW776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AX776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AY776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:AZ776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BA776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BB776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BC776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BD776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BE776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BF776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BG776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)-SUM($O776:BH776),(('PTRM input'!$O$165+'PTRM input'!$O$131)*$O$7)/A23taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:P777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:Q777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:R777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:S777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:T777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:U777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:V777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:W777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:X777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:Y777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:Z777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AA777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AB777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AC777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AD777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AE777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AF777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AG777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AH777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AI777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AJ777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AK777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AL777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AM777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AN777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AO777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AP777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AQ777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AR777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AS777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AT777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AU777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AV777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AW777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AX777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AY777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:AZ777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BA777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BB777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BC777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BD777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BE777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BF777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BG777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0},{"$f":"IF(A23taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A23taxstdlife+$E777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)-SUM($P777:BH777),(('PTRM input'!$P$165+'PTRM input'!$P$131)*$P$7)/A23taxstdlife))","v":0}]
[null,null,{"$f":"Asset23","v":0},null,null,null,{"$f":"SUM(G766:G777)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM766:AM777)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C791","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A24taxremlife,A24taxvalue-SUM($F779:F779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(H$3>A24taxremlife,A24taxvalue-SUM($F779:G779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(I$3>A24taxremlife,A24taxvalue-SUM($F779:H779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(J$3>A24taxremlife,A24taxvalue-SUM($F779:I779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(K$3>A24taxremlife,A24taxvalue-SUM($F779:J779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(L$3>A24taxremlife,A24taxvalue-SUM($F779:K779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(M$3>A24taxremlife,A24taxvalue-SUM($F779:L779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(N$3>A24taxremlife,A24taxvalue-SUM($F779:M779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(O$3>A24taxremlife,A24taxvalue-SUM($F779:N779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(P$3>A24taxremlife,A24taxvalue-SUM($F779:O779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Q$3>A24taxremlife,A24taxvalue-SUM($F779:P779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(R$3>A24taxremlife,A24taxvalue-SUM($F779:Q779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(S$3>A24taxremlife,A24taxvalue-SUM($F779:R779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(T$3>A24taxremlife,A24taxvalue-SUM($F779:S779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(U$3>A24taxremlife,A24taxvalue-SUM($F779:T779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(V$3>A24taxremlife,A24taxvalue-SUM($F779:U779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(W$3>A24taxremlife,A24taxvalue-SUM($F779:V779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(X$3>A24taxremlife,A24taxvalue-SUM($F779:W779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Y$3>A24taxremlife,A24taxvalue-SUM($F779:X779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(Z$3>A24taxremlife,A24taxvalue-SUM($F779:Y779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AA$3>A24taxremlife,A24taxvalue-SUM($F779:Z779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AB$3>A24taxremlife,A24taxvalue-SUM($F779:AA779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AC$3>A24taxremlife,A24taxvalue-SUM($F779:AB779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AD$3>A24taxremlife,A24taxvalue-SUM($F779:AC779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AE$3>A24taxremlife,A24taxvalue-SUM($F779:AD779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AF$3>A24taxremlife,A24taxvalue-SUM($F779:AE779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AG$3>A24taxremlife,A24taxvalue-SUM($F779:AF779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AH$3>A24taxremlife,A24taxvalue-SUM($F779:AG779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AI$3>A24taxremlife,A24taxvalue-SUM($F779:AH779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AJ$3>A24taxremlife,A24taxvalue-SUM($F779:AI779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AK$3>A24taxremlife,A24taxvalue-SUM($F779:AJ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AL$3>A24taxremlife,A24taxvalue-SUM($F779:AK779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AM$3>A24taxremlife,A24taxvalue-SUM($F779:AL779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AN$3>A24taxremlife,A24taxvalue-SUM($F779:AM779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AO$3>A24taxremlife,A24taxvalue-SUM($F779:AN779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AP$3>A24taxremlife,A24taxvalue-SUM($F779:AO779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AQ$3>A24taxremlife,A24taxvalue-SUM($F779:AP779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AR$3>A24taxremlife,A24taxvalue-SUM($F779:AQ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AS$3>A24taxremlife,A24taxvalue-SUM($F779:AR779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AT$3>A24taxremlife,A24taxvalue-SUM($F779:AS779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AU$3>A24taxremlife,A24taxvalue-SUM($F779:AT779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AV$3>A24taxremlife,A24taxvalue-SUM($F779:AU779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AW$3>A24taxremlife,A24taxvalue-SUM($F779:AV779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AX$3>A24taxremlife,A24taxvalue-SUM($F779:AW779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AY$3>A24taxremlife,A24taxvalue-SUM($F779:AX779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(AZ$3>A24taxremlife,A24taxvalue-SUM($F779:AY779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BA$3>A24taxremlife,A24taxvalue-SUM($F779:AZ779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BB$3>A24taxremlife,A24taxvalue-SUM($F779:BA779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BC$3>A24taxremlife,A24taxvalue-SUM($F779:BB779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BD$3>A24taxremlife,A24taxvalue-SUM($F779:BC779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BE$3>A24taxremlife,A24taxvalue-SUM($F779:BD779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BF$3>A24taxremlife,A24taxvalue-SUM($F779:BE779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BG$3>A24taxremlife,A24taxvalue-SUM($F779:BF779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BH$3>A24taxremlife,A24taxvalue-SUM($F779:BG779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0},{"$f":"IF(BI$3>A24taxremlife,A24taxvalue-SUM($F779:BH779),IF(A24taxremlife=\"N/A\",\"n/a\",A24taxvalue/A24taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:G781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:H781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:I781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:J781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:K781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:L781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:M781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:N781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:O781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:P781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:Q781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:R781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:S781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:T781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:U781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:V781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:W781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:X781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:Y781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:Z781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AA781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AB781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AC781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AD781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AE781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AF781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AG781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AH781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AI781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AJ781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AK781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AL781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AM781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AN781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AO781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AP781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AQ781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AR781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AS781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AT781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AU781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AV781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AW781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AX781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AY781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:AZ781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BA781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BB781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BC781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BD781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BE781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BF781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BG781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)-SUM($G781:BH781),(('PTRM input'!$G$166+'PTRM input'!$G$132)*$G$7)/A24taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:H782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:I782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:J782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:K782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:L782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:M782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:N782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:O782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:P782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:Q782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:R782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:S782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:T782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:U782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:V782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:W782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:X782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:Y782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:Z782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AA782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AB782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AC782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AD782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AE782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AF782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AG782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AH782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AI782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AJ782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AK782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AL782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AM782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AN782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AO782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AP782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AQ782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AR782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AS782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AT782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AU782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AV782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AW782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AX782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AY782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:AZ782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BA782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BB782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BC782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BD782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BE782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BF782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BG782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)-SUM($H782:BH782),(('PTRM input'!$H$166+'PTRM input'!$H$132)*$H$7)/A24taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:I783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:J783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:K783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:L783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:M783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:N783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:O783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:P783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:Q783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:R783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:S783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:T783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:U783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:V783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:W783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:X783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:Y783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:Z783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AA783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AB783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AC783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AD783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AE783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AF783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AG783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AH783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AI783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AJ783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AK783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AL783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AM783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AN783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AO783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AP783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AQ783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AR783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AS783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AT783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AU783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AV783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AW783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AX783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AY783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:AZ783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BA783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BB783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BC783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BD783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BE783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BF783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BG783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)-SUM($I783:BH783),(('PTRM input'!$I$166+'PTRM input'!$I$132)*$I$7)/A24taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:J784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:K784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:L784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:M784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:N784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:O784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:P784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:Q784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:R784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:S784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:T784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:U784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:V784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:W784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:X784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:Y784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:Z784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AA784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AB784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AC784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AD784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AE784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AF784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AG784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AH784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AI784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AJ784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AK784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AL784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AM784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AN784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AO784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AP784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AQ784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AR784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AS784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AT784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AU784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AV784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AW784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AX784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AY784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:AZ784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BA784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BB784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BC784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BD784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BE784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BF784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BG784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)-SUM($J784:BH784),(('PTRM input'!$J$166+'PTRM input'!$J$132)*$J$7)/A24taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:K785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:L785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:M785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:N785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:O785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:P785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:Q785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:R785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:S785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:T785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:U785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:V785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:W785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:X785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:Y785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:Z785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AA785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AB785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AC785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AD785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AE785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AF785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AG785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AH785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AI785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AJ785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AK785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AL785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AM785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AN785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AO785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AP785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AQ785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AR785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AS785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AT785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AU785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AV785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AW785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AX785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AY785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:AZ785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BA785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BB785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BC785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BD785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BE785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BF785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BG785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)-SUM($K785:BH785),(('PTRM input'!$K$166+'PTRM input'!$K$132)*$K$7)/A24taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:L786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:M786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:N786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:O786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:P786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:Q786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:R786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:S786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:T786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:U786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:V786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:W786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:X786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:Y786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:Z786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AA786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AB786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AC786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AD786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AE786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AF786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AG786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AH786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AI786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AJ786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AK786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AL786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AM786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AN786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AO786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AP786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AQ786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AR786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AS786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AT786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AU786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AV786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AW786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AX786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AY786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:AZ786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BA786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BB786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BC786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BD786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BE786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BF786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BG786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)-SUM($L786:BH786),(('PTRM input'!$L$166+'PTRM input'!$L$132)*$L$7)/A24taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:M787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:N787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:O787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:P787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:Q787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:R787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:S787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:T787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:U787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:V787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:W787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:X787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:Y787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:Z787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AA787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AB787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AC787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AD787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AE787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AF787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AG787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AH787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AI787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AJ787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AK787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AL787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AM787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AN787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AO787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AP787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AQ787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AR787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AS787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AT787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AU787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AV787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AW787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AX787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AY787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:AZ787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BA787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BB787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BC787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BD787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BE787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BF787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BG787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)-SUM($M787:BH787),(('PTRM input'!$M$166+'PTRM input'!$M$132)*$M$7)/A24taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:N788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:O788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:P788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:Q788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:R788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:S788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:T788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:U788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:V788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:W788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:X788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:Y788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:Z788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AA788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AB788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AC788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AD788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AE788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AF788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AG788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AH788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AI788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AJ788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AK788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AL788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AM788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AN788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AO788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AP788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AQ788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AR788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AS788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AT788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AU788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AV788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AW788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AX788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AY788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:AZ788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BA788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BB788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BC788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BD788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BE788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BF788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BG788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)-SUM($N788:BH788),(('PTRM input'!$N$166+'PTRM input'!$N$132)*$N$7)/A24taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:O789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:P789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:Q789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:R789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:S789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:T789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:U789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:V789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:W789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:X789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:Y789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:Z789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AA789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AB789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AC789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AD789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AE789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AF789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AG789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AH789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AI789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AJ789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AK789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AL789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AM789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AN789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AO789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AP789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AQ789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AR789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AS789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AT789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AU789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AV789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AW789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AX789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AY789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:AZ789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BA789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BB789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BC789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BD789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BE789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BF789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BG789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)-SUM($O789:BH789),(('PTRM input'!$O$166+'PTRM input'!$O$132)*$O$7)/A24taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:P790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:Q790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:R790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:S790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:T790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:U790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:V790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:W790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:X790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:Y790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:Z790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AA790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AB790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AC790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AD790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AE790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AF790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AG790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AH790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AI790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AJ790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AK790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AL790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AM790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AN790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AO790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AP790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AQ790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AR790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AS790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AT790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AU790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AV790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AW790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AX790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AY790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:AZ790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BA790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BB790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BC790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BD790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BE790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BF790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BG790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0},{"$f":"IF(A24taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A24taxstdlife+$E790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)-SUM($P790:BH790),(('PTRM input'!$P$166+'PTRM input'!$P$132)*$P$7)/A24taxstdlife))","v":0}]
[null,null,{"$f":"Asset24","v":0},null,null,null,{"$f":"SUM(G779:G790)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM779:AM790)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C804","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A25taxremlife,A25taxvalue-SUM($F792:F792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(H$3>A25taxremlife,A25taxvalue-SUM($F792:G792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(I$3>A25taxremlife,A25taxvalue-SUM($F792:H792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(J$3>A25taxremlife,A25taxvalue-SUM($F792:I792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(K$3>A25taxremlife,A25taxvalue-SUM($F792:J792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(L$3>A25taxremlife,A25taxvalue-SUM($F792:K792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(M$3>A25taxremlife,A25taxvalue-SUM($F792:L792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(N$3>A25taxremlife,A25taxvalue-SUM($F792:M792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(O$3>A25taxremlife,A25taxvalue-SUM($F792:N792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(P$3>A25taxremlife,A25taxvalue-SUM($F792:O792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Q$3>A25taxremlife,A25taxvalue-SUM($F792:P792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(R$3>A25taxremlife,A25taxvalue-SUM($F792:Q792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(S$3>A25taxremlife,A25taxvalue-SUM($F792:R792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(T$3>A25taxremlife,A25taxvalue-SUM($F792:S792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(U$3>A25taxremlife,A25taxvalue-SUM($F792:T792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(V$3>A25taxremlife,A25taxvalue-SUM($F792:U792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(W$3>A25taxremlife,A25taxvalue-SUM($F792:V792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(X$3>A25taxremlife,A25taxvalue-SUM($F792:W792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Y$3>A25taxremlife,A25taxvalue-SUM($F792:X792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(Z$3>A25taxremlife,A25taxvalue-SUM($F792:Y792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AA$3>A25taxremlife,A25taxvalue-SUM($F792:Z792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AB$3>A25taxremlife,A25taxvalue-SUM($F792:AA792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AC$3>A25taxremlife,A25taxvalue-SUM($F792:AB792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AD$3>A25taxremlife,A25taxvalue-SUM($F792:AC792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AE$3>A25taxremlife,A25taxvalue-SUM($F792:AD792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AF$3>A25taxremlife,A25taxvalue-SUM($F792:AE792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AG$3>A25taxremlife,A25taxvalue-SUM($F792:AF792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AH$3>A25taxremlife,A25taxvalue-SUM($F792:AG792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AI$3>A25taxremlife,A25taxvalue-SUM($F792:AH792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AJ$3>A25taxremlife,A25taxvalue-SUM($F792:AI792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AK$3>A25taxremlife,A25taxvalue-SUM($F792:AJ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AL$3>A25taxremlife,A25taxvalue-SUM($F792:AK792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AM$3>A25taxremlife,A25taxvalue-SUM($F792:AL792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AN$3>A25taxremlife,A25taxvalue-SUM($F792:AM792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AO$3>A25taxremlife,A25taxvalue-SUM($F792:AN792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AP$3>A25taxremlife,A25taxvalue-SUM($F792:AO792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AQ$3>A25taxremlife,A25taxvalue-SUM($F792:AP792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AR$3>A25taxremlife,A25taxvalue-SUM($F792:AQ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AS$3>A25taxremlife,A25taxvalue-SUM($F792:AR792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AT$3>A25taxremlife,A25taxvalue-SUM($F792:AS792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AU$3>A25taxremlife,A25taxvalue-SUM($F792:AT792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AV$3>A25taxremlife,A25taxvalue-SUM($F792:AU792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AW$3>A25taxremlife,A25taxvalue-SUM($F792:AV792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AX$3>A25taxremlife,A25taxvalue-SUM($F792:AW792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AY$3>A25taxremlife,A25taxvalue-SUM($F792:AX792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(AZ$3>A25taxremlife,A25taxvalue-SUM($F792:AY792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BA$3>A25taxremlife,A25taxvalue-SUM($F792:AZ792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BB$3>A25taxremlife,A25taxvalue-SUM($F792:BA792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BC$3>A25taxremlife,A25taxvalue-SUM($F792:BB792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BD$3>A25taxremlife,A25taxvalue-SUM($F792:BC792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BE$3>A25taxremlife,A25taxvalue-SUM($F792:BD792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BF$3>A25taxremlife,A25taxvalue-SUM($F792:BE792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BG$3>A25taxremlife,A25taxvalue-SUM($F792:BF792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BH$3>A25taxremlife,A25taxvalue-SUM($F792:BG792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0},{"$f":"IF(BI$3>A25taxremlife,A25taxvalue-SUM($F792:BH792),IF(A25taxremlife=\"N/A\",\"n/a\",A25taxvalue/A25taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:G794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:H794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:I794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:J794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:K794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:L794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:M794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:N794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:O794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:P794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:Q794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:R794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:S794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:T794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:U794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:V794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:W794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:X794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:Y794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:Z794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AA794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AB794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AC794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AD794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AE794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AF794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AG794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AH794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AI794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AJ794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AK794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AL794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AM794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AN794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AO794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AP794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AQ794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AR794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AS794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AT794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AU794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AV794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AW794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AX794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AY794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:AZ794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BA794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BB794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BC794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BD794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BE794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BF794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BG794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)-SUM($G794:BH794),(('PTRM input'!$G$167+'PTRM input'!$G$133)*$G$7)/A25taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:H795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:I795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:J795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:K795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:L795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:M795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:N795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:O795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:P795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:Q795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:R795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:S795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:T795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:U795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:V795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:W795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:X795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:Y795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:Z795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AA795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AB795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AC795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AD795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AE795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AF795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AG795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AH795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AI795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AJ795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AK795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AL795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AM795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AN795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AO795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AP795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AQ795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AR795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AS795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AT795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AU795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AV795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AW795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AX795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AY795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:AZ795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BA795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BB795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BC795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BD795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BE795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BF795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BG795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)-SUM($H795:BH795),(('PTRM input'!$H$167+'PTRM input'!$H$133)*$H$7)/A25taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:I796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:J796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:K796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:L796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:M796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:N796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:O796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:P796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:Q796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:R796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:S796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:T796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:U796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:V796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:W796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:X796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:Y796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:Z796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AA796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AB796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AC796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AD796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AE796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AF796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AG796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AH796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AI796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AJ796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AK796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AL796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AM796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AN796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AO796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AP796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AQ796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AR796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AS796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AT796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AU796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AV796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AW796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AX796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AY796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:AZ796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BA796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BB796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BC796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BD796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BE796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BF796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BG796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)-SUM($I796:BH796),(('PTRM input'!$I$167+'PTRM input'!$I$133)*$I$7)/A25taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:J797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:K797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:L797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:M797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:N797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:O797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:P797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:Q797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:R797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:S797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:T797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:U797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:V797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:W797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:X797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:Y797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:Z797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AA797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AB797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AC797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AD797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AE797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AF797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AG797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AH797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AI797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AJ797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AK797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AL797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AM797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AN797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AO797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AP797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AQ797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AR797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AS797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AT797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AU797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AV797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AW797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AX797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AY797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:AZ797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BA797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BB797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BC797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BD797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BE797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BF797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BG797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)-SUM($J797:BH797),(('PTRM input'!$J$167+'PTRM input'!$J$133)*$J$7)/A25taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:K798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:L798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:M798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:N798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:O798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:P798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:Q798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:R798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:S798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:T798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:U798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:V798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:W798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:X798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:Y798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:Z798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AA798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AB798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AC798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AD798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AE798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AF798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AG798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AH798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AI798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AJ798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AK798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AL798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AM798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AN798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AO798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AP798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AQ798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AR798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AS798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AT798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AU798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AV798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AW798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AX798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AY798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:AZ798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BA798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BB798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BC798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BD798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BE798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BF798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BG798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)-SUM($K798:BH798),(('PTRM input'!$K$167+'PTRM input'!$K$133)*$K$7)/A25taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:L799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:M799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:N799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:O799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:P799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:Q799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:R799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:S799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:T799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:U799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:V799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:W799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:X799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:Y799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:Z799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AA799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AB799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AC799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AD799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AE799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AF799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AG799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AH799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AI799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AJ799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AK799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AL799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AM799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AN799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AO799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AP799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AQ799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AR799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AS799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AT799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AU799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AV799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AW799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AX799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AY799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:AZ799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BA799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BB799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BC799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BD799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BE799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BF799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BG799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)-SUM($L799:BH799),(('PTRM input'!$L$167+'PTRM input'!$L$133)*$L$7)/A25taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:M800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:N800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:O800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:P800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:Q800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:R800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:S800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:T800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:U800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:V800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:W800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:X800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:Y800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:Z800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AA800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AB800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AC800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AD800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AE800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AF800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AG800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AH800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AI800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AJ800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AK800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AL800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AM800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AN800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AO800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AP800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AQ800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AR800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AS800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AT800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AU800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AV800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AW800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AX800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AY800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:AZ800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BA800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BB800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BC800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BD800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BE800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BF800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BG800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)-SUM($M800:BH800),(('PTRM input'!$M$167+'PTRM input'!$M$133)*$M$7)/A25taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:N801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:O801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:P801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:Q801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:R801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:S801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:T801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:U801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:V801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:W801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:X801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:Y801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:Z801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AA801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AB801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AC801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AD801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AE801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AF801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AG801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AH801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AI801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AJ801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AK801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AL801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AM801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AN801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AO801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AP801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AQ801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AR801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AS801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AT801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AU801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AV801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AW801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AX801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AY801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:AZ801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BA801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BB801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BC801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BD801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BE801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BF801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BG801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)-SUM($N801:BH801),(('PTRM input'!$N$167+'PTRM input'!$N$133)*$N$7)/A25taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:O802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:P802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:Q802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:R802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:S802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:T802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:U802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:V802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:W802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:X802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:Y802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:Z802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AA802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AB802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AC802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AD802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AE802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AF802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AG802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AH802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AI802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AJ802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AK802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AL802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AM802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AN802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AO802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AP802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AQ802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AR802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AS802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AT802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AU802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AV802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AW802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AX802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AY802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:AZ802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BA802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BB802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BC802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BD802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BE802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BF802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BG802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)-SUM($O802:BH802),(('PTRM input'!$O$167+'PTRM input'!$O$133)*$O$7)/A25taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:P803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:Q803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:R803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:S803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:T803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:U803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:V803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:W803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:X803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:Y803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:Z803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AA803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AB803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AC803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AD803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AE803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AF803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AG803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AH803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AI803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AJ803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AK803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AL803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AM803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AN803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AO803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AP803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AQ803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AR803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AS803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AT803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AU803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AV803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AW803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AX803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AY803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:AZ803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BA803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BB803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BC803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BD803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BE803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BF803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BG803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0},{"$f":"IF(A25taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A25taxstdlife+$E803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)-SUM($P803:BH803),(('PTRM input'!$P$167+'PTRM input'!$P$133)*$P$7)/A25taxstdlife))","v":0}]
[null,null,{"$f":"Asset25","v":0},null,null,null,{"$f":"SUM(G792:G803)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM792:AM803)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C817","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A26taxremlife,A26taxvalue-SUM($F805:F805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(H$3>A26taxremlife,A26taxvalue-SUM($F805:G805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(I$3>A26taxremlife,A26taxvalue-SUM($F805:H805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(J$3>A26taxremlife,A26taxvalue-SUM($F805:I805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(K$3>A26taxremlife,A26taxvalue-SUM($F805:J805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(L$3>A26taxremlife,A26taxvalue-SUM($F805:K805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(M$3>A26taxremlife,A26taxvalue-SUM($F805:L805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(N$3>A26taxremlife,A26taxvalue-SUM($F805:M805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(O$3>A26taxremlife,A26taxvalue-SUM($F805:N805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(P$3>A26taxremlife,A26taxvalue-SUM($F805:O805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Q$3>A26taxremlife,A26taxvalue-SUM($F805:P805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(R$3>A26taxremlife,A26taxvalue-SUM($F805:Q805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(S$3>A26taxremlife,A26taxvalue-SUM($F805:R805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(T$3>A26taxremlife,A26taxvalue-SUM($F805:S805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(U$3>A26taxremlife,A26taxvalue-SUM($F805:T805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(V$3>A26taxremlife,A26taxvalue-SUM($F805:U805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(W$3>A26taxremlife,A26taxvalue-SUM($F805:V805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(X$3>A26taxremlife,A26taxvalue-SUM($F805:W805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Y$3>A26taxremlife,A26taxvalue-SUM($F805:X805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(Z$3>A26taxremlife,A26taxvalue-SUM($F805:Y805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AA$3>A26taxremlife,A26taxvalue-SUM($F805:Z805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AB$3>A26taxremlife,A26taxvalue-SUM($F805:AA805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AC$3>A26taxremlife,A26taxvalue-SUM($F805:AB805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AD$3>A26taxremlife,A26taxvalue-SUM($F805:AC805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AE$3>A26taxremlife,A26taxvalue-SUM($F805:AD805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AF$3>A26taxremlife,A26taxvalue-SUM($F805:AE805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AG$3>A26taxremlife,A26taxvalue-SUM($F805:AF805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AH$3>A26taxremlife,A26taxvalue-SUM($F805:AG805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AI$3>A26taxremlife,A26taxvalue-SUM($F805:AH805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AJ$3>A26taxremlife,A26taxvalue-SUM($F805:AI805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AK$3>A26taxremlife,A26taxvalue-SUM($F805:AJ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AL$3>A26taxremlife,A26taxvalue-SUM($F805:AK805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AM$3>A26taxremlife,A26taxvalue-SUM($F805:AL805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AN$3>A26taxremlife,A26taxvalue-SUM($F805:AM805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AO$3>A26taxremlife,A26taxvalue-SUM($F805:AN805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AP$3>A26taxremlife,A26taxvalue-SUM($F805:AO805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AQ$3>A26taxremlife,A26taxvalue-SUM($F805:AP805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AR$3>A26taxremlife,A26taxvalue-SUM($F805:AQ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AS$3>A26taxremlife,A26taxvalue-SUM($F805:AR805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AT$3>A26taxremlife,A26taxvalue-SUM($F805:AS805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AU$3>A26taxremlife,A26taxvalue-SUM($F805:AT805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AV$3>A26taxremlife,A26taxvalue-SUM($F805:AU805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AW$3>A26taxremlife,A26taxvalue-SUM($F805:AV805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AX$3>A26taxremlife,A26taxvalue-SUM($F805:AW805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AY$3>A26taxremlife,A26taxvalue-SUM($F805:AX805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(AZ$3>A26taxremlife,A26taxvalue-SUM($F805:AY805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BA$3>A26taxremlife,A26taxvalue-SUM($F805:AZ805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BB$3>A26taxremlife,A26taxvalue-SUM($F805:BA805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BC$3>A26taxremlife,A26taxvalue-SUM($F805:BB805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BD$3>A26taxremlife,A26taxvalue-SUM($F805:BC805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BE$3>A26taxremlife,A26taxvalue-SUM($F805:BD805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BF$3>A26taxremlife,A26taxvalue-SUM($F805:BE805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BG$3>A26taxremlife,A26taxvalue-SUM($F805:BF805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BH$3>A26taxremlife,A26taxvalue-SUM($F805:BG805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0},{"$f":"IF(BI$3>A26taxremlife,A26taxvalue-SUM($F805:BH805),IF(A26taxremlife=\"N/A\",\"n/a\",A26taxvalue/A26taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:G807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:H807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:I807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:J807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:K807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:L807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:M807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:N807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:O807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:P807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:Q807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:R807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:S807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:T807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:U807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:V807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:W807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:X807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:Y807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:Z807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AA807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AB807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AC807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AD807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AE807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AF807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AG807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AH807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AI807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AJ807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AK807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AL807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AM807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AN807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AO807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AP807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AQ807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AR807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AS807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AT807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AU807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AV807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AW807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AX807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AY807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:AZ807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BA807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BB807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BC807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BD807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BE807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BF807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BG807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)-SUM($G807:BH807),(('PTRM input'!$G$168+'PTRM input'!$G$134)*$G$7)/A26taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:H808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:I808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:J808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:K808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:L808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:M808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:N808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:O808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:P808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:Q808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:R808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:S808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:T808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:U808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:V808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:W808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:X808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:Y808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:Z808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AA808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AB808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AC808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AD808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AE808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AF808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AG808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AH808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AI808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AJ808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AK808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AL808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AM808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AN808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AO808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AP808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AQ808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AR808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AS808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AT808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AU808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AV808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AW808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AX808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AY808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:AZ808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BA808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BB808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BC808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BD808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BE808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BF808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BG808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)-SUM($H808:BH808),(('PTRM input'!$H$168+'PTRM input'!$H$134)*$H$7)/A26taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:I809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:J809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:K809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:L809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:M809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:N809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:O809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:P809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:Q809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:R809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:S809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:T809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:U809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:V809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:W809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:X809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:Y809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:Z809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AA809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AB809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AC809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AD809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AE809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AF809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AG809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AH809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AI809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AJ809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AK809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AL809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AM809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AN809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AO809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AP809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AQ809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AR809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AS809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AT809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AU809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AV809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AW809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AX809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AY809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:AZ809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BA809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BB809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BC809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BD809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BE809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BF809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BG809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)-SUM($I809:BH809),(('PTRM input'!$I$168+'PTRM input'!$I$134)*$I$7)/A26taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:J810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:K810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:L810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:M810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:N810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:O810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:P810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:Q810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:R810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:S810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:T810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:U810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:V810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:W810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:X810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:Y810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:Z810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AA810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AB810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AC810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AD810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AE810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AF810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AG810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AH810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AI810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AJ810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AK810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AL810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AM810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AN810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AO810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AP810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AQ810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AR810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AS810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AT810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AU810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AV810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AW810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AX810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AY810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:AZ810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BA810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BB810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BC810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BD810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BE810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BF810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BG810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)-SUM($J810:BH810),(('PTRM input'!$J$168+'PTRM input'!$J$134)*$J$7)/A26taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:K811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:L811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:M811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:N811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:O811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:P811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:Q811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:R811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:S811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:T811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:U811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:V811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:W811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:X811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:Y811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:Z811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AA811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AB811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AC811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AD811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AE811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AF811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AG811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AH811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AI811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AJ811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AK811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AL811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AM811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AN811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AO811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AP811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AQ811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AR811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AS811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AT811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AU811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AV811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AW811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AX811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AY811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:AZ811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BA811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BB811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BC811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BD811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BE811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BF811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BG811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)-SUM($K811:BH811),(('PTRM input'!$K$168+'PTRM input'!$K$134)*$K$7)/A26taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:L812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:M812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:N812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:O812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:P812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:Q812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:R812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:S812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:T812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:U812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:V812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:W812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:X812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:Y812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:Z812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AA812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AB812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AC812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AD812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AE812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AF812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AG812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AH812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AI812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AJ812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AK812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AL812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AM812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AN812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AO812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AP812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AQ812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AR812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AS812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AT812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AU812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AV812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AW812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AX812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AY812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:AZ812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BA812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BB812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BC812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BD812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BE812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BF812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BG812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)-SUM($L812:BH812),(('PTRM input'!$L$168+'PTRM input'!$L$134)*$L$7)/A26taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:M813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:N813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:O813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:P813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:Q813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:R813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:S813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:T813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:U813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:V813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:W813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:X813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:Y813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:Z813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AA813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AB813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AC813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AD813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AE813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AF813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AG813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AH813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AI813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AJ813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AK813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AL813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AM813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AN813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AO813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AP813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AQ813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AR813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AS813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AT813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AU813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AV813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AW813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AX813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AY813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:AZ813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BA813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BB813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BC813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BD813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BE813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BF813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BG813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)-SUM($M813:BH813),(('PTRM input'!$M$168+'PTRM input'!$M$134)*$M$7)/A26taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:N814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:O814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:P814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:Q814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:R814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:S814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:T814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:U814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:V814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:W814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:X814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:Y814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:Z814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AA814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AB814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AC814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AD814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AE814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AF814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AG814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AH814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AI814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AJ814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AK814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AL814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AM814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AN814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AO814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AP814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AQ814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AR814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AS814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AT814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AU814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AV814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AW814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AX814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AY814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:AZ814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BA814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BB814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BC814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BD814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BE814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BF814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BG814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)-SUM($N814:BH814),(('PTRM input'!$N$168+'PTRM input'!$N$134)*$N$7)/A26taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:O815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:P815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:Q815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:R815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:S815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:T815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:U815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:V815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:W815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:X815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:Y815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:Z815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AA815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AB815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AC815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AD815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AE815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AF815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AG815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AH815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AI815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AJ815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AK815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AL815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AM815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AN815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AO815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AP815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AQ815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AR815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AS815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AT815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AU815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AV815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AW815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AX815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AY815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:AZ815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BA815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BB815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BC815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BD815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BE815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BF815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BG815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)-SUM($O815:BH815),(('PTRM input'!$O$168+'PTRM input'!$O$134)*$O$7)/A26taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:P816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:Q816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:R816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:S816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:T816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:U816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:V816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:W816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:X816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:Y816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:Z816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AA816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AB816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AC816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AD816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AE816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AF816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AG816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AH816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AI816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AJ816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AK816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AL816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AM816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AN816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AO816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AP816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AQ816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AR816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AS816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AT816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AU816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AV816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AW816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AX816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AY816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:AZ816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BA816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BB816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BC816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BD816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BE816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BF816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BG816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0},{"$f":"IF(A26taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A26taxstdlife+$E816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)-SUM($P816:BH816),(('PTRM input'!$P$168+'PTRM input'!$P$134)*$P$7)/A26taxstdlife))","v":0}]
[null,null,{"$f":"Asset26","v":0},null,null,null,{"$f":"SUM(G805:G816)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM805:AM816)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C830","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A27taxremlife,A27taxvalue-SUM($F818:F818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(H$3>A27taxremlife,A27taxvalue-SUM($F818:G818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(I$3>A27taxremlife,A27taxvalue-SUM($F818:H818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(J$3>A27taxremlife,A27taxvalue-SUM($F818:I818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(K$3>A27taxremlife,A27taxvalue-SUM($F818:J818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(L$3>A27taxremlife,A27taxvalue-SUM($F818:K818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(M$3>A27taxremlife,A27taxvalue-SUM($F818:L818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(N$3>A27taxremlife,A27taxvalue-SUM($F818:M818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(O$3>A27taxremlife,A27taxvalue-SUM($F818:N818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(P$3>A27taxremlife,A27taxvalue-SUM($F818:O818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Q$3>A27taxremlife,A27taxvalue-SUM($F818:P818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(R$3>A27taxremlife,A27taxvalue-SUM($F818:Q818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(S$3>A27taxremlife,A27taxvalue-SUM($F818:R818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(T$3>A27taxremlife,A27taxvalue-SUM($F818:S818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(U$3>A27taxremlife,A27taxvalue-SUM($F818:T818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(V$3>A27taxremlife,A27taxvalue-SUM($F818:U818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(W$3>A27taxremlife,A27taxvalue-SUM($F818:V818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(X$3>A27taxremlife,A27taxvalue-SUM($F818:W818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Y$3>A27taxremlife,A27taxvalue-SUM($F818:X818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(Z$3>A27taxremlife,A27taxvalue-SUM($F818:Y818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AA$3>A27taxremlife,A27taxvalue-SUM($F818:Z818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AB$3>A27taxremlife,A27taxvalue-SUM($F818:AA818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AC$3>A27taxremlife,A27taxvalue-SUM($F818:AB818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AD$3>A27taxremlife,A27taxvalue-SUM($F818:AC818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AE$3>A27taxremlife,A27taxvalue-SUM($F818:AD818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AF$3>A27taxremlife,A27taxvalue-SUM($F818:AE818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AG$3>A27taxremlife,A27taxvalue-SUM($F818:AF818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AH$3>A27taxremlife,A27taxvalue-SUM($F818:AG818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AI$3>A27taxremlife,A27taxvalue-SUM($F818:AH818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AJ$3>A27taxremlife,A27taxvalue-SUM($F818:AI818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AK$3>A27taxremlife,A27taxvalue-SUM($F818:AJ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AL$3>A27taxremlife,A27taxvalue-SUM($F818:AK818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AM$3>A27taxremlife,A27taxvalue-SUM($F818:AL818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AN$3>A27taxremlife,A27taxvalue-SUM($F818:AM818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AO$3>A27taxremlife,A27taxvalue-SUM($F818:AN818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AP$3>A27taxremlife,A27taxvalue-SUM($F818:AO818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AQ$3>A27taxremlife,A27taxvalue-SUM($F818:AP818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AR$3>A27taxremlife,A27taxvalue-SUM($F818:AQ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AS$3>A27taxremlife,A27taxvalue-SUM($F818:AR818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AT$3>A27taxremlife,A27taxvalue-SUM($F818:AS818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AU$3>A27taxremlife,A27taxvalue-SUM($F818:AT818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AV$3>A27taxremlife,A27taxvalue-SUM($F818:AU818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AW$3>A27taxremlife,A27taxvalue-SUM($F818:AV818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AX$3>A27taxremlife,A27taxvalue-SUM($F818:AW818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AY$3>A27taxremlife,A27taxvalue-SUM($F818:AX818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(AZ$3>A27taxremlife,A27taxvalue-SUM($F818:AY818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BA$3>A27taxremlife,A27taxvalue-SUM($F818:AZ818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BB$3>A27taxremlife,A27taxvalue-SUM($F818:BA818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BC$3>A27taxremlife,A27taxvalue-SUM($F818:BB818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BD$3>A27taxremlife,A27taxvalue-SUM($F818:BC818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BE$3>A27taxremlife,A27taxvalue-SUM($F818:BD818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BF$3>A27taxremlife,A27taxvalue-SUM($F818:BE818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BG$3>A27taxremlife,A27taxvalue-SUM($F818:BF818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BH$3>A27taxremlife,A27taxvalue-SUM($F818:BG818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0},{"$f":"IF(BI$3>A27taxremlife,A27taxvalue-SUM($F818:BH818),IF(A27taxremlife=\"N/A\",\"n/a\",A27taxvalue/A27taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:G820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:H820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:I820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:J820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:K820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:L820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:M820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:N820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:O820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:P820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:Q820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:R820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:S820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:T820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:U820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:V820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:W820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:X820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:Y820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:Z820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AA820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AB820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AC820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AD820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AE820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AF820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AG820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AH820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AI820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AJ820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AK820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AL820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AM820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AN820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AO820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AP820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AQ820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AR820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AS820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AT820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AU820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AV820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AW820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AX820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AY820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:AZ820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BA820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BB820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BC820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BD820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BE820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BF820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BG820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)-SUM($G820:BH820),(('PTRM input'!$G$169+'PTRM input'!$G$135)*$G$7)/A27taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:H821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:I821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:J821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:K821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:L821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:M821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:N821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:O821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:P821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:Q821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:R821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:S821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:T821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:U821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:V821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:W821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:X821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:Y821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:Z821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AA821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AB821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AC821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AD821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AE821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AF821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AG821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AH821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AI821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AJ821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AK821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AL821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AM821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AN821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AO821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AP821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AQ821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AR821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AS821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AT821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AU821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AV821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AW821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AX821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AY821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:AZ821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BA821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BB821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BC821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BD821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BE821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BF821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BG821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)-SUM($H821:BH821),(('PTRM input'!$H$169+'PTRM input'!$H$135)*$H$7)/A27taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:I822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:J822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:K822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:L822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:M822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:N822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:O822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:P822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:Q822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:R822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:S822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:T822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:U822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:V822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:W822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:X822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:Y822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:Z822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AA822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AB822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AC822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AD822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AE822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AF822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AG822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AH822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AI822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AJ822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AK822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AL822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AM822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AN822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AO822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AP822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AQ822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AR822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AS822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AT822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AU822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AV822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AW822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AX822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AY822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:AZ822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BA822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BB822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BC822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BD822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BE822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BF822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BG822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)-SUM($I822:BH822),(('PTRM input'!$I$169+'PTRM input'!$I$135)*$I$7)/A27taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:J823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:K823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:L823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:M823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:N823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:O823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:P823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:Q823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:R823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:S823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:T823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:U823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:V823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:W823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:X823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:Y823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:Z823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AA823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AB823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AC823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AD823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AE823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AF823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AG823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AH823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AI823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AJ823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AK823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AL823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AM823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AN823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AO823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AP823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AQ823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AR823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AS823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AT823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AU823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AV823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AW823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AX823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AY823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:AZ823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BA823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BB823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BC823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BD823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BE823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BF823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BG823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)-SUM($J823:BH823),(('PTRM input'!$J$169+'PTRM input'!$J$135)*$J$7)/A27taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:K824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:L824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:M824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:N824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:O824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:P824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:Q824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:R824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:S824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:T824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:U824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:V824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:W824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:X824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:Y824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:Z824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AA824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AB824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AC824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AD824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AE824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AF824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AG824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AH824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AI824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AJ824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AK824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AL824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AM824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AN824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AO824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AP824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AQ824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AR824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AS824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AT824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AU824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AV824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AW824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AX824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AY824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:AZ824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BA824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BB824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BC824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BD824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BE824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BF824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BG824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)-SUM($K824:BH824),(('PTRM input'!$K$169+'PTRM input'!$K$135)*$K$7)/A27taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:L825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:M825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:N825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:O825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:P825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:Q825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:R825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:S825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:T825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:U825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:V825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:W825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:X825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:Y825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:Z825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AA825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AB825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AC825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AD825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AE825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AF825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AG825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AH825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AI825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AJ825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AK825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AL825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AM825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AN825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AO825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AP825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AQ825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AR825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AS825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AT825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AU825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AV825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AW825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AX825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AY825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:AZ825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BA825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BB825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BC825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BD825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BE825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BF825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BG825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)-SUM($L825:BH825),(('PTRM input'!$L$169+'PTRM input'!$L$135)*$L$7)/A27taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:M826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:N826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:O826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:P826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:Q826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:R826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:S826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:T826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:U826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:V826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:W826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:X826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:Y826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:Z826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AA826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AB826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AC826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AD826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AE826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AF826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AG826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AH826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AI826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AJ826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AK826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AL826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AM826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AN826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AO826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AP826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AQ826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AR826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AS826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AT826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AU826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AV826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AW826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AX826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AY826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:AZ826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BA826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BB826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BC826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BD826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BE826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BF826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BG826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)-SUM($M826:BH826),(('PTRM input'!$M$169+'PTRM input'!$M$135)*$M$7)/A27taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:N827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:O827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:P827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:Q827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:R827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:S827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:T827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:U827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:V827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:W827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:X827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:Y827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:Z827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AA827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AB827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AC827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AD827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AE827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AF827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AG827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AH827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AI827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AJ827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AK827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AL827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AM827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AN827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AO827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AP827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AQ827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AR827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AS827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AT827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AU827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AV827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AW827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AX827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AY827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:AZ827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BA827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BB827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BC827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BD827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BE827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BF827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BG827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)-SUM($N827:BH827),(('PTRM input'!$N$169+'PTRM input'!$N$135)*$N$7)/A27taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:O828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:P828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:Q828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:R828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:S828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:T828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:U828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:V828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:W828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:X828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:Y828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:Z828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AA828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AB828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AC828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AD828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AE828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AF828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AG828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AH828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AI828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AJ828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AK828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AL828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AM828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AN828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AO828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AP828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AQ828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AR828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AS828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AT828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AU828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AV828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AW828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AX828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AY828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:AZ828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BA828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BB828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BC828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BD828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BE828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BF828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BG828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)-SUM($O828:BH828),(('PTRM input'!$O$169+'PTRM input'!$O$135)*$O$7)/A27taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:P829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:Q829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:R829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:S829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:T829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:U829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:V829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:W829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:X829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:Y829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:Z829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AA829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AB829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AC829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AD829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AE829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AF829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AG829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AH829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AI829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AJ829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AK829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AL829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AM829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AN829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AO829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AP829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AQ829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AR829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AS829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AT829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AU829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AV829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AW829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AX829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AY829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:AZ829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BA829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BB829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BC829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BD829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BE829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BF829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BG829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0},{"$f":"IF(A27taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A27taxstdlife+$E829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)-SUM($P829:BH829),(('PTRM input'!$P$169+'PTRM input'!$P$135)*$P$7)/A27taxstdlife))","v":0}]
[null,null,{"$f":"Asset27","v":0},null,null,null,{"$f":"SUM(G818:G829)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM818:AM829)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C843","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A28taxremlife,A28taxvalue-SUM($F831:F831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(H$3>A28taxremlife,A28taxvalue-SUM($F831:G831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(I$3>A28taxremlife,A28taxvalue-SUM($F831:H831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(J$3>A28taxremlife,A28taxvalue-SUM($F831:I831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(K$3>A28taxremlife,A28taxvalue-SUM($F831:J831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(L$3>A28taxremlife,A28taxvalue-SUM($F831:K831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(M$3>A28taxremlife,A28taxvalue-SUM($F831:L831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(N$3>A28taxremlife,A28taxvalue-SUM($F831:M831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(O$3>A28taxremlife,A28taxvalue-SUM($F831:N831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(P$3>A28taxremlife,A28taxvalue-SUM($F831:O831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Q$3>A28taxremlife,A28taxvalue-SUM($F831:P831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(R$3>A28taxremlife,A28taxvalue-SUM($F831:Q831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(S$3>A28taxremlife,A28taxvalue-SUM($F831:R831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(T$3>A28taxremlife,A28taxvalue-SUM($F831:S831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(U$3>A28taxremlife,A28taxvalue-SUM($F831:T831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(V$3>A28taxremlife,A28taxvalue-SUM($F831:U831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(W$3>A28taxremlife,A28taxvalue-SUM($F831:V831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(X$3>A28taxremlife,A28taxvalue-SUM($F831:W831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Y$3>A28taxremlife,A28taxvalue-SUM($F831:X831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(Z$3>A28taxremlife,A28taxvalue-SUM($F831:Y831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AA$3>A28taxremlife,A28taxvalue-SUM($F831:Z831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AB$3>A28taxremlife,A28taxvalue-SUM($F831:AA831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AC$3>A28taxremlife,A28taxvalue-SUM($F831:AB831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AD$3>A28taxremlife,A28taxvalue-SUM($F831:AC831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AE$3>A28taxremlife,A28taxvalue-SUM($F831:AD831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AF$3>A28taxremlife,A28taxvalue-SUM($F831:AE831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AG$3>A28taxremlife,A28taxvalue-SUM($F831:AF831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AH$3>A28taxremlife,A28taxvalue-SUM($F831:AG831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AI$3>A28taxremlife,A28taxvalue-SUM($F831:AH831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AJ$3>A28taxremlife,A28taxvalue-SUM($F831:AI831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AK$3>A28taxremlife,A28taxvalue-SUM($F831:AJ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AL$3>A28taxremlife,A28taxvalue-SUM($F831:AK831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AM$3>A28taxremlife,A28taxvalue-SUM($F831:AL831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AN$3>A28taxremlife,A28taxvalue-SUM($F831:AM831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AO$3>A28taxremlife,A28taxvalue-SUM($F831:AN831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AP$3>A28taxremlife,A28taxvalue-SUM($F831:AO831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AQ$3>A28taxremlife,A28taxvalue-SUM($F831:AP831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AR$3>A28taxremlife,A28taxvalue-SUM($F831:AQ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AS$3>A28taxremlife,A28taxvalue-SUM($F831:AR831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AT$3>A28taxremlife,A28taxvalue-SUM($F831:AS831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AU$3>A28taxremlife,A28taxvalue-SUM($F831:AT831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AV$3>A28taxremlife,A28taxvalue-SUM($F831:AU831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AW$3>A28taxremlife,A28taxvalue-SUM($F831:AV831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AX$3>A28taxremlife,A28taxvalue-SUM($F831:AW831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AY$3>A28taxremlife,A28taxvalue-SUM($F831:AX831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(AZ$3>A28taxremlife,A28taxvalue-SUM($F831:AY831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BA$3>A28taxremlife,A28taxvalue-SUM($F831:AZ831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BB$3>A28taxremlife,A28taxvalue-SUM($F831:BA831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BC$3>A28taxremlife,A28taxvalue-SUM($F831:BB831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BD$3>A28taxremlife,A28taxvalue-SUM($F831:BC831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BE$3>A28taxremlife,A28taxvalue-SUM($F831:BD831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BF$3>A28taxremlife,A28taxvalue-SUM($F831:BE831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BG$3>A28taxremlife,A28taxvalue-SUM($F831:BF831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BH$3>A28taxremlife,A28taxvalue-SUM($F831:BG831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0},{"$f":"IF(BI$3>A28taxremlife,A28taxvalue-SUM($F831:BH831),IF(A28taxremlife=\"N/A\",\"n/a\",A28taxvalue/A28taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:G833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:H833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:I833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:J833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:K833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:L833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:M833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:N833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:O833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:P833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:Q833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:R833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:S833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:T833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:U833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:V833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:W833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:X833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:Y833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:Z833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AA833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AB833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AC833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AD833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AE833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AF833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AG833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AH833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AI833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AJ833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AK833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AL833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AM833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AN833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AO833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AP833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AQ833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AR833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AS833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AT833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AU833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AV833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AW833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AX833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AY833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:AZ833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BA833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BB833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BC833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BD833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BE833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BF833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BG833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)-SUM($G833:BH833),(('PTRM input'!$G$170+'PTRM input'!$G$136)*$G$7)/A28taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:H834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:I834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:J834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:K834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:L834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:M834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:N834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:O834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:P834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:Q834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:R834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:S834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:T834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:U834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:V834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:W834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:X834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:Y834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:Z834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AA834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AB834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AC834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AD834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AE834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AF834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AG834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AH834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AI834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AJ834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AK834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AL834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AM834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AN834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AO834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AP834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AQ834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AR834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AS834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AT834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AU834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AV834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AW834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AX834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AY834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:AZ834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BA834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BB834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BC834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BD834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BE834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BF834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BG834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)-SUM($H834:BH834),(('PTRM input'!$H$170+'PTRM input'!$H$136)*$H$7)/A28taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:I835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:J835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:K835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:L835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:M835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:N835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:O835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:P835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:Q835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:R835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:S835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:T835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:U835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:V835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:W835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:X835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:Y835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:Z835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AA835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AB835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AC835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AD835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AE835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AF835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AG835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AH835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AI835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AJ835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AK835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AL835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AM835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AN835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AO835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AP835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AQ835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AR835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AS835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AT835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AU835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AV835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AW835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AX835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AY835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:AZ835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BA835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BB835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BC835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BD835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BE835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BF835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BG835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)-SUM($I835:BH835),(('PTRM input'!$I$170+'PTRM input'!$I$136)*$I$7)/A28taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:J836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:K836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:L836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:M836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:N836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:O836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:P836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:Q836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:R836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:S836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:T836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:U836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:V836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:W836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:X836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:Y836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:Z836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AA836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AB836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AC836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AD836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AE836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AF836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AG836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AH836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AI836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AJ836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AK836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AL836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AM836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AN836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AO836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AP836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AQ836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AR836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AS836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AT836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AU836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AV836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AW836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AX836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AY836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:AZ836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BA836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BB836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BC836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BD836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BE836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BF836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BG836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)-SUM($J836:BH836),(('PTRM input'!$J$170+'PTRM input'!$J$136)*$J$7)/A28taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:K837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:L837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:M837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:N837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:O837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:P837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:Q837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:R837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:S837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:T837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:U837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:V837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:W837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:X837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:Y837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:Z837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AA837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AB837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AC837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AD837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AE837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AF837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AG837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AH837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AI837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AJ837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AK837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AL837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AM837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AN837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AO837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AP837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AQ837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AR837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AS837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AT837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AU837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AV837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AW837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AX837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AY837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:AZ837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BA837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BB837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BC837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BD837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BE837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BF837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BG837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)-SUM($K837:BH837),(('PTRM input'!$K$170+'PTRM input'!$K$136)*$K$7)/A28taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:L838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:M838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:N838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:O838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:P838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:Q838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:R838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:S838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:T838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:U838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:V838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:W838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:X838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:Y838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:Z838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AA838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AB838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AC838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AD838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AE838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AF838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AG838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AH838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AI838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AJ838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AK838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AL838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AM838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AN838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AO838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AP838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AQ838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AR838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AS838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AT838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AU838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AV838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AW838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AX838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AY838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:AZ838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BA838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BB838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BC838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BD838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BE838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BF838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BG838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)-SUM($L838:BH838),(('PTRM input'!$L$170+'PTRM input'!$L$136)*$L$7)/A28taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:M839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:N839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:O839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:P839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:Q839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:R839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:S839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:T839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:U839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:V839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:W839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:X839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:Y839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:Z839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AA839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AB839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AC839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AD839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AE839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AF839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AG839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AH839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AI839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AJ839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AK839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AL839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AM839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AN839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AO839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AP839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AQ839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AR839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AS839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AT839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AU839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AV839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AW839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AX839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AY839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:AZ839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BA839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BB839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BC839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BD839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BE839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BF839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BG839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)-SUM($M839:BH839),(('PTRM input'!$M$170+'PTRM input'!$M$136)*$M$7)/A28taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:N840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:O840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:P840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:Q840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:R840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:S840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:T840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:U840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:V840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:W840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:X840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:Y840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:Z840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AA840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AB840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AC840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AD840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AE840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AF840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AG840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AH840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AI840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AJ840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AK840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AL840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AM840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AN840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AO840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AP840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AQ840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AR840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AS840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AT840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AU840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AV840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AW840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AX840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AY840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:AZ840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BA840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BB840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BC840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BD840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BE840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BF840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BG840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)-SUM($N840:BH840),(('PTRM input'!$N$170+'PTRM input'!$N$136)*$N$7)/A28taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:O841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:P841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:Q841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:R841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:S841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:T841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:U841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:V841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:W841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:X841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:Y841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:Z841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AA841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AB841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AC841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AD841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AE841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AF841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AG841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AH841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AI841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AJ841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AK841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AL841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AM841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AN841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AO841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AP841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AQ841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AR841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AS841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AT841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AU841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AV841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AW841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AX841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AY841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:AZ841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BA841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BB841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BC841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BD841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BE841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BF841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BG841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)-SUM($O841:BH841),(('PTRM input'!$O$170+'PTRM input'!$O$136)*$O$7)/A28taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:P842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:Q842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:R842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:S842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:T842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:U842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:V842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:W842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:X842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:Y842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:Z842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AA842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AB842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AC842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AD842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AE842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AF842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AG842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AH842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AI842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AJ842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AK842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AL842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AM842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AN842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AO842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AP842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AQ842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AR842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AS842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AT842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AU842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AV842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AW842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AX842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AY842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:AZ842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BA842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BB842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BC842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BD842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BE842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BF842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BG842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0},{"$f":"IF(A28taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A28taxstdlife+$E842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)-SUM($P842:BH842),(('PTRM input'!$P$170+'PTRM input'!$P$136)*$P$7)/A28taxstdlife))","v":0}]
[null,null,{"$f":"Asset28","v":0},null,null,null,{"$f":"SUM(G831:G842)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM831:AM842)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C856","v":0},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A29taxremlife,A29taxvalue-SUM($F844:F844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(H$3>A29taxremlife,A29taxvalue-SUM($F844:G844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(I$3>A29taxremlife,A29taxvalue-SUM($F844:H844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(J$3>A29taxremlife,A29taxvalue-SUM($F844:I844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(K$3>A29taxremlife,A29taxvalue-SUM($F844:J844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(L$3>A29taxremlife,A29taxvalue-SUM($F844:K844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(M$3>A29taxremlife,A29taxvalue-SUM($F844:L844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(N$3>A29taxremlife,A29taxvalue-SUM($F844:M844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(O$3>A29taxremlife,A29taxvalue-SUM($F844:N844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(P$3>A29taxremlife,A29taxvalue-SUM($F844:O844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Q$3>A29taxremlife,A29taxvalue-SUM($F844:P844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(R$3>A29taxremlife,A29taxvalue-SUM($F844:Q844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(S$3>A29taxremlife,A29taxvalue-SUM($F844:R844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(T$3>A29taxremlife,A29taxvalue-SUM($F844:S844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(U$3>A29taxremlife,A29taxvalue-SUM($F844:T844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(V$3>A29taxremlife,A29taxvalue-SUM($F844:U844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(W$3>A29taxremlife,A29taxvalue-SUM($F844:V844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(X$3>A29taxremlife,A29taxvalue-SUM($F844:W844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Y$3>A29taxremlife,A29taxvalue-SUM($F844:X844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(Z$3>A29taxremlife,A29taxvalue-SUM($F844:Y844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AA$3>A29taxremlife,A29taxvalue-SUM($F844:Z844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AB$3>A29taxremlife,A29taxvalue-SUM($F844:AA844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AC$3>A29taxremlife,A29taxvalue-SUM($F844:AB844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AD$3>A29taxremlife,A29taxvalue-SUM($F844:AC844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AE$3>A29taxremlife,A29taxvalue-SUM($F844:AD844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AF$3>A29taxremlife,A29taxvalue-SUM($F844:AE844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AG$3>A29taxremlife,A29taxvalue-SUM($F844:AF844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AH$3>A29taxremlife,A29taxvalue-SUM($F844:AG844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AI$3>A29taxremlife,A29taxvalue-SUM($F844:AH844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AJ$3>A29taxremlife,A29taxvalue-SUM($F844:AI844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AK$3>A29taxremlife,A29taxvalue-SUM($F844:AJ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AL$3>A29taxremlife,A29taxvalue-SUM($F844:AK844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AM$3>A29taxremlife,A29taxvalue-SUM($F844:AL844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AN$3>A29taxremlife,A29taxvalue-SUM($F844:AM844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AO$3>A29taxremlife,A29taxvalue-SUM($F844:AN844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AP$3>A29taxremlife,A29taxvalue-SUM($F844:AO844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AQ$3>A29taxremlife,A29taxvalue-SUM($F844:AP844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AR$3>A29taxremlife,A29taxvalue-SUM($F844:AQ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AS$3>A29taxremlife,A29taxvalue-SUM($F844:AR844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AT$3>A29taxremlife,A29taxvalue-SUM($F844:AS844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AU$3>A29taxremlife,A29taxvalue-SUM($F844:AT844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AV$3>A29taxremlife,A29taxvalue-SUM($F844:AU844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AW$3>A29taxremlife,A29taxvalue-SUM($F844:AV844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AX$3>A29taxremlife,A29taxvalue-SUM($F844:AW844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AY$3>A29taxremlife,A29taxvalue-SUM($F844:AX844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(AZ$3>A29taxremlife,A29taxvalue-SUM($F844:AY844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BA$3>A29taxremlife,A29taxvalue-SUM($F844:AZ844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BB$3>A29taxremlife,A29taxvalue-SUM($F844:BA844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BC$3>A29taxremlife,A29taxvalue-SUM($F844:BB844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BD$3>A29taxremlife,A29taxvalue-SUM($F844:BC844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BE$3>A29taxremlife,A29taxvalue-SUM($F844:BD844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BF$3>A29taxremlife,A29taxvalue-SUM($F844:BE844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BG$3>A29taxremlife,A29taxvalue-SUM($F844:BF844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BH$3>A29taxremlife,A29taxvalue-SUM($F844:BG844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0},{"$f":"IF(BI$3>A29taxremlife,A29taxvalue-SUM($F844:BH844),IF(A29taxremlife=\"N/A\",\"n/a\",A29taxvalue/A29taxremlife))","v":0}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:G846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:H846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:I846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:J846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:K846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:L846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:M846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:N846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:O846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:P846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:Q846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:R846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:S846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:T846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:U846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:V846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:W846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:X846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:Y846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:Z846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AA846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AB846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AC846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AD846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AE846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AF846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AG846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AH846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AI846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AJ846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AK846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AL846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AM846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AN846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AO846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AP846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AQ846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AR846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AS846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AT846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AU846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AV846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AW846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AX846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AY846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:AZ846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BA846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BB846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BC846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BD846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BE846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BF846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BG846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)-SUM($G846:BH846),(('PTRM input'!$G$171+'PTRM input'!$G$137)*$G$7)/A29taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:H847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:I847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:J847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:K847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:L847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:M847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:N847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:O847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:P847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:Q847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:R847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:S847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:T847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:U847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:V847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:W847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:X847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:Y847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:Z847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AA847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AB847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AC847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AD847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AE847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AF847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AG847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AH847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AI847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AJ847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AK847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AL847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AM847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AN847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AO847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AP847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AQ847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AR847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AS847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AT847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AU847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AV847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AW847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AX847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AY847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:AZ847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BA847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BB847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BC847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BD847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BE847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BF847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BG847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)-SUM($H847:BH847),(('PTRM input'!$H$171+'PTRM input'!$H$137)*$H$7)/A29taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:I848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:J848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:K848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:L848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:M848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:N848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:O848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:P848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:Q848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:R848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:S848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:T848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:U848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:V848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:W848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:X848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:Y848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:Z848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AA848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AB848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AC848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AD848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AE848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AF848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AG848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AH848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AI848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AJ848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AK848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AL848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AM848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AN848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AO848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AP848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AQ848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AR848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AS848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AT848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AU848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AV848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AW848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AX848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AY848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:AZ848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BA848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BB848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BC848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BD848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BE848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BF848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BG848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)-SUM($I848:BH848),(('PTRM input'!$I$171+'PTRM input'!$I$137)*$I$7)/A29taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:J849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:K849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:L849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:M849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:N849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:O849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:P849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:Q849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:R849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:S849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:T849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:U849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:V849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:W849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:X849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:Y849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:Z849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AA849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AB849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AC849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AD849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AE849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AF849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AG849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AH849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AI849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AJ849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AK849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AL849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AM849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AN849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AO849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AP849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AQ849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AR849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AS849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AT849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AU849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AV849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AW849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AX849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AY849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:AZ849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BA849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BB849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BC849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BD849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BE849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BF849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BG849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)-SUM($J849:BH849),(('PTRM input'!$J$171+'PTRM input'!$J$137)*$J$7)/A29taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:K850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:L850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:M850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:N850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:O850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:P850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:Q850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:R850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:S850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:T850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:U850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:V850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:W850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:X850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:Y850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:Z850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AA850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AB850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AC850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AD850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AE850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AF850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AG850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AH850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AI850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AJ850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AK850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AL850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AM850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AN850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AO850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AP850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AQ850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AR850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AS850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AT850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AU850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AV850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AW850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AX850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AY850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:AZ850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BA850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BB850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BC850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BD850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BE850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BF850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BG850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)-SUM($K850:BH850),(('PTRM input'!$K$171+'PTRM input'!$K$137)*$K$7)/A29taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:L851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:M851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:N851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:O851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:P851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:Q851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:R851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:S851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:T851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:U851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:V851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:W851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:X851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:Y851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:Z851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AA851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AB851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AC851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AD851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AE851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AF851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AG851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AH851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AI851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AJ851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AK851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AL851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AM851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AN851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AO851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AP851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AQ851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AR851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AS851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AT851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AU851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AV851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AW851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AX851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AY851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:AZ851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BA851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BB851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BC851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BD851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BE851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BF851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BG851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)-SUM($L851:BH851),(('PTRM input'!$L$171+'PTRM input'!$L$137)*$L$7)/A29taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:M852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:N852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:O852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:P852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:Q852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:R852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:S852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:T852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:U852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:V852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:W852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:X852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:Y852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:Z852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AA852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AB852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AC852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AD852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AE852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AF852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AG852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AH852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AI852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AJ852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AK852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AL852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AM852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AN852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AO852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AP852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AQ852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AR852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AS852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AT852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AU852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AV852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AW852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AX852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AY852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:AZ852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BA852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BB852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BC852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BD852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BE852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BF852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BG852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)-SUM($M852:BH852),(('PTRM input'!$M$171+'PTRM input'!$M$137)*$M$7)/A29taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:N853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:O853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:P853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:Q853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:R853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:S853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:T853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:U853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:V853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:W853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:X853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:Y853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:Z853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AA853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AB853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AC853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AD853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AE853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AF853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AG853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AH853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AI853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AJ853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AK853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AL853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AM853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AN853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AO853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AP853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AQ853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AR853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AS853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AT853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AU853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AV853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AW853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AX853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AY853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:AZ853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BA853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BB853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BC853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BD853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BE853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BF853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BG853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)-SUM($N853:BH853),(('PTRM input'!$N$171+'PTRM input'!$N$137)*$N$7)/A29taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:O854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:P854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:Q854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:R854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:S854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:T854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:U854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:V854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:W854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:X854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:Y854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:Z854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AA854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AB854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AC854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AD854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AE854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AF854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AG854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AH854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AI854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AJ854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AK854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AL854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AM854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AN854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AO854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AP854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AQ854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AR854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AS854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AT854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AU854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AV854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AW854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AX854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AY854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:AZ854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BA854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BB854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BC854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BD854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BE854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BF854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BG854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)-SUM($O854:BH854),(('PTRM input'!$O$171+'PTRM input'!$O$137)*$O$7)/A29taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:P855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:Q855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:R855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:S855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:T855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:U855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:V855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:W855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:X855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:Y855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:Z855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AA855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AB855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AC855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AD855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AE855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AF855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AG855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AH855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AI855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AJ855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AK855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AL855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AM855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AN855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AO855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AP855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AQ855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AR855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AS855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AT855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AU855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AV855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AW855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AX855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AY855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:AZ855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BA855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BB855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BC855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BD855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BE855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BF855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BG855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0},{"$f":"IF(A29taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A29taxstdlife+$E855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)-SUM($P855:BH855),(('PTRM input'!$P$171+'PTRM input'!$P$137)*$P$7)/A29taxstdlife))","v":0}]
[null,null,{"$f":"Asset29","v":0},null,null,null,{"$f":"SUM(G844:G855)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM844:AM855)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"C869","v":"Equity raising costs"},null,"Initial Asset Base",null,null,{"$f":"IF(G$3>A30taxremlife,A30taxvalue-SUM($F857:F857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(H$3>A30taxremlife,A30taxvalue-SUM($F857:G857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(I$3>A30taxremlife,A30taxvalue-SUM($F857:H857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(J$3>A30taxremlife,A30taxvalue-SUM($F857:I857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(K$3>A30taxremlife,A30taxvalue-SUM($F857:J857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(L$3>A30taxremlife,A30taxvalue-SUM($F857:K857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(M$3>A30taxremlife,A30taxvalue-SUM($F857:L857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(N$3>A30taxremlife,A30taxvalue-SUM($F857:M857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(O$3>A30taxremlife,A30taxvalue-SUM($F857:N857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(P$3>A30taxremlife,A30taxvalue-SUM($F857:O857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(Q$3>A30taxremlife,A30taxvalue-SUM($F857:P857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(R$3>A30taxremlife,A30taxvalue-SUM($F857:Q857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(S$3>A30taxremlife,A30taxvalue-SUM($F857:R857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(T$3>A30taxremlife,A30taxvalue-SUM($F857:S857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(U$3>A30taxremlife,A30taxvalue-SUM($F857:T857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(V$3>A30taxremlife,A30taxvalue-SUM($F857:U857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(W$3>A30taxremlife,A30taxvalue-SUM($F857:V857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(X$3>A30taxremlife,A30taxvalue-SUM($F857:W857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(Y$3>A30taxremlife,A30taxvalue-SUM($F857:X857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(Z$3>A30taxremlife,A30taxvalue-SUM($F857:Y857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AA$3>A30taxremlife,A30taxvalue-SUM($F857:Z857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AB$3>A30taxremlife,A30taxvalue-SUM($F857:AA857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AC$3>A30taxremlife,A30taxvalue-SUM($F857:AB857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AD$3>A30taxremlife,A30taxvalue-SUM($F857:AC857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AE$3>A30taxremlife,A30taxvalue-SUM($F857:AD857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AF$3>A30taxremlife,A30taxvalue-SUM($F857:AE857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AG$3>A30taxremlife,A30taxvalue-SUM($F857:AF857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AH$3>A30taxremlife,A30taxvalue-SUM($F857:AG857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AI$3>A30taxremlife,A30taxvalue-SUM($F857:AH857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AJ$3>A30taxremlife,A30taxvalue-SUM($F857:AI857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AK$3>A30taxremlife,A30taxvalue-SUM($F857:AJ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AL$3>A30taxremlife,A30taxvalue-SUM($F857:AK857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AM$3>A30taxremlife,A30taxvalue-SUM($F857:AL857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AN$3>A30taxremlife,A30taxvalue-SUM($F857:AM857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AO$3>A30taxremlife,A30taxvalue-SUM($F857:AN857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AP$3>A30taxremlife,A30taxvalue-SUM($F857:AO857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AQ$3>A30taxremlife,A30taxvalue-SUM($F857:AP857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AR$3>A30taxremlife,A30taxvalue-SUM($F857:AQ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AS$3>A30taxremlife,A30taxvalue-SUM($F857:AR857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AT$3>A30taxremlife,A30taxvalue-SUM($F857:AS857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AU$3>A30taxremlife,A30taxvalue-SUM($F857:AT857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AV$3>A30taxremlife,A30taxvalue-SUM($F857:AU857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AW$3>A30taxremlife,A30taxvalue-SUM($F857:AV857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AX$3>A30taxremlife,A30taxvalue-SUM($F857:AW857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AY$3>A30taxremlife,A30taxvalue-SUM($F857:AX857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(AZ$3>A30taxremlife,A30taxvalue-SUM($F857:AY857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BA$3>A30taxremlife,A30taxvalue-SUM($F857:AZ857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BB$3>A30taxremlife,A30taxvalue-SUM($F857:BA857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BC$3>A30taxremlife,A30taxvalue-SUM($F857:BB857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BD$3>A30taxremlife,A30taxvalue-SUM($F857:BC857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BE$3>A30taxremlife,A30taxvalue-SUM($F857:BD857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BF$3>A30taxremlife,A30taxvalue-SUM($F857:BE857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BG$3>A30taxremlife,A30taxvalue-SUM($F857:BF857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BH$3>A30taxremlife,A30taxvalue-SUM($F857:BG857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"},{"$f":"IF(BI$3>A30taxremlife,A30taxvalue-SUM($F857:BH857),IF(A30taxremlife=\"N/A\",\"n/a\",A30taxvalue/A30taxremlife))","v":"n/a"}]
[null,null,null,"Capex in year",0]
[null,null,null,null,1,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(H$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:G859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0.85984874120808619},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:H859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0.85984874120808619},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:I859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0.85984874120808619},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:J859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0.85984874120808619},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:K859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0.85984874120808619},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:L859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:M859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:N859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:O859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:P859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:Q859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:R859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:S859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:T859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:U859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:V859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:W859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:X859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:Y859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:Z859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AA859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AB859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AC859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AD859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AE859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AF859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AG859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AH859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AI859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AJ859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AK859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AL859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AM859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AN859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AO859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AP859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AQ859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AR859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AS859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AT859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AU859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AV859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AW859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AX859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AY859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:AZ859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BA859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BB859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BC859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BD859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BE859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BF859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BG859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)-SUM($G859:BH859),(('PTRM input'!$G$172+'PTRM input'!$G$138)*$G$7)/A30taxstdlife))","v":0}]
[null,null,null,null,2,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(I$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:H860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:I860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:J860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:K860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:L860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:M860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:N860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:O860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:P860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:Q860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:R860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:S860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:T860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:U860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:V860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:W860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:X860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:Y860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:Z860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AA860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AB860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AC860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AD860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AE860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AF860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AG860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AH860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AI860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AJ860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AK860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AL860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AM860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AN860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AO860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AP860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AQ860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AR860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AS860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AT860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AU860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AV860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AW860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AX860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AY860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:AZ860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BA860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BB860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BC860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BD860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BE860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BF860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BG860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)-SUM($H860:BH860),(('PTRM input'!$H$172+'PTRM input'!$H$138)*$H$7)/A30taxstdlife))","v":0}]
[null,null,null,null,3,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(J$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:I861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:J861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:K861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:L861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:M861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:N861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:O861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:P861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:Q861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:R861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:S861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:T861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:U861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:V861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:W861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:X861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:Y861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:Z861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AA861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AB861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AC861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AD861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AE861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AF861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AG861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AH861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AI861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AJ861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AK861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AL861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AM861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AN861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AO861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AP861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AQ861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AR861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AS861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AT861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AU861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AV861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AW861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AX861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AY861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:AZ861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BA861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BB861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BC861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BD861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BE861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BF861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BG861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)-SUM($I861:BH861),(('PTRM input'!$I$172+'PTRM input'!$I$138)*$I$7)/A30taxstdlife))","v":0}]
[null,null,null,null,4,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(K$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:J862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:K862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:L862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:M862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:N862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:O862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:P862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:Q862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:R862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:S862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:T862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:U862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:V862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:W862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:X862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:Y862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:Z862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AA862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AB862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AC862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AD862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AE862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AF862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AG862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AH862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AI862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AJ862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AK862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AL862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AM862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AN862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AO862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AP862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AQ862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AR862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AS862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AT862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AU862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AV862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AW862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AX862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AY862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:AZ862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BA862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BB862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BC862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BD862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BE862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BF862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BG862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)-SUM($J862:BH862),(('PTRM input'!$J$172+'PTRM input'!$J$138)*$J$7)/A30taxstdlife))","v":0}]
[null,null,null,null,5,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(L$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:K863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:L863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:M863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:N863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:O863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:P863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:Q863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:R863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:S863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:T863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:U863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:V863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:W863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:X863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:Y863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:Z863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AA863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AB863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AC863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AD863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AE863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AF863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AG863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AH863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AI863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AJ863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AK863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AL863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AM863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AN863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AO863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AP863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AQ863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AR863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AS863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AT863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AU863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AV863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AW863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AX863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AY863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:AZ863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BA863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BB863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BC863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BD863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BE863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BF863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BG863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)-SUM($K863:BH863),(('PTRM input'!$K$172+'PTRM input'!$K$138)*$K$7)/A30taxstdlife))","v":0}]
[null,null,null,null,6,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(M$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:L864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:M864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:N864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:O864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:P864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:Q864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:R864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:S864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:T864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:U864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:V864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:W864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:X864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:Y864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:Z864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AA864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AB864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AC864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AD864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AE864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AF864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AG864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AH864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AI864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AJ864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AK864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AL864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AM864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AN864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AO864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AP864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AQ864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AR864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AS864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AT864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AU864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AV864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AW864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AX864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AY864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:AZ864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BA864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BB864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BC864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BD864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BE864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BF864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BG864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)-SUM($L864:BH864),(('PTRM input'!$L$172+'PTRM input'!$L$138)*$L$7)/A30taxstdlife))","v":0}]
[null,null,null,null,7,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(N$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:M865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:N865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:O865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:P865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:Q865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:R865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:S865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:T865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:U865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:V865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:W865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:X865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:Y865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:Z865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AA865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AB865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AC865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AD865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AE865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AF865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AG865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AH865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AI865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AJ865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AK865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AL865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AM865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AN865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AO865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AP865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AQ865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AR865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AS865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AT865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AU865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AV865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AW865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AX865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AY865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:AZ865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BA865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BB865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BC865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BD865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BE865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BF865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BG865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)-SUM($M865:BH865),(('PTRM input'!$M$172+'PTRM input'!$M$138)*$M$7)/A30taxstdlife))","v":0}]
[null,null,null,null,8,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(O$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:N866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:O866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:P866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:Q866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:R866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:S866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:T866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:U866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:V866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:W866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:X866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:Y866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:Z866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AA866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AB866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AC866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AD866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AE866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AF866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AG866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AH866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AI866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AJ866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AK866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AL866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AM866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AN866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AO866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AP866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AQ866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AR866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AS866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AT866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AU866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AV866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AW866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AX866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AY866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:AZ866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BA866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BB866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BC866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BD866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BE866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BF866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BG866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)-SUM($N866:BH866),(('PTRM input'!$N$172+'PTRM input'!$N$138)*$N$7)/A30taxstdlife))","v":0}]
[null,null,null,null,9,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(P$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:O867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:P867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:Q867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:R867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:S867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:T867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:U867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:V867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:W867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:X867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:Y867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:Z867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AA867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AB867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AC867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AD867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AE867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AF867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AG867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AH867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AI867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AJ867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AK867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AL867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AM867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AN867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AO867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AP867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AQ867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AR867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AS867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AT867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AU867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AV867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AW867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AX867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AY867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:AZ867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BA867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BB867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BC867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BD867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BE867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BF867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BG867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)-SUM($O867:BH867),(('PTRM input'!$O$172+'PTRM input'!$O$138)*$O$7)/A30taxstdlife))","v":0}]
[null,null,null,null,10,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Q$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:P868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(R$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:Q868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(S$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:R868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(T$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:S868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(U$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:T868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(V$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:U868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(W$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:V868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(X$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:W868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Y$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:X868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(Z$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:Y868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AA$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:Z868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AB$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AA868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AC$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AB868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AD$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AC868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AE$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AD868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AF$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AE868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AG$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AF868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AH$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AG868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AI$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AH868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AJ$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AI868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AK$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AJ868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AL$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AK868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AM$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AL868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AN$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AM868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AO$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AN868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AP$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AO868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AQ$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AP868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AR$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AQ868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AS$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AR868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AT$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AS868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AU$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AT868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AV$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AU868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AW$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AV868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AX$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AW868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AY$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AX868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(AZ$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AY868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BA$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:AZ868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BB$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BA868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BC$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BB868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BD$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BC868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BE$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BD868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BF$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BE868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BG$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BF868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BH$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BG868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0},{"$f":"IF(A30taxstdlife=\"n/a\",\"n/a\",IF(BI$3>(A30taxstdlife+$E868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)-SUM($P868:BH868),(('PTRM input'!$P$172+'PTRM input'!$P$138)*$P$7)/A30taxstdlife))","v":0}]
[null,null,{"$f":"Asset30","v":"Equity raising costs"},null,null,null,{"$f":"SUM(G857:G868)","v":0},0.85984874120808619,0.85984874120808619,0.85984874120808619,0.85984874120808619,0.85984874120808619,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(AM857:AM868)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Residual Tax Value (end period)",null,null,null,{"$f":"'PTRM input'!N37","v":754.58097052174196},{"$f":"F870-G479+('PTRM input'!G173+'PTRM input'!G139)*G7","v":886.38667174484374},{"$f":"G870-H479+('PTRM input'!H173+'PTRM input'!H139)*H7","v":1049.076312420344},{"$f":"H870-I479+('PTRM input'!I173+'PTRM input'!I139)*I7","v":1172.1003030986385},{"$f":"I870-J479+('PTRM input'!J173+'PTRM input'!J139)*J7","v":1293.3596708649318},{"$f":"J870-K479+('PTRM input'!K173+'PTRM input'!K139)*K7","v":1392.2799967723288},{"$f":"K870-L479+('PTRM input'!L173+'PTRM input'!L139)*L7","v":1316.964972026974},{"$f":"L870-M479+('PTRM input'!M173+'PTRM input'!M139)*M7","v":1251.0886354910047},{"$f":"M870-N479+('PTRM input'!N173+'PTRM input'!N139)*N7","v":1192.0807022828951},{"$f":"N870-O479+('PTRM input'!O173+'PTRM input'!O139)*O7","v":1137.9152297366065},{"$f":"O870-P479+('PTRM input'!P173+'PTRM input'!P139)*P7","v":1088.4230011317229},{"$f":"P870-Q479","v":1040.6296164862188},{"$f":"Q870-R479","v":997.52514116944928},955.50098860228093,913.67268879758115,873.04998082451971,833.71175941633169,794.37353800814367,755.03531659995565,716.1492094355001,677.73119120515162,639.54923143289261,601.67288218475721,564.09374566615929,526.62297271912337,489.1521997720875,451.68142682505163,414.21065387801576,376.73988093097989,339.26910798394402,318.50836804345818,298.03346104153076,277.55855403960334,257.38988546739233,241.72997356095451,226.07006165451668,210.41014974807885,194.75023784164102,179.0903259352032,163.43041402876537,147.77050212232754,132.11059021588972,116.4506783094519,100.79076640301409,85.13912739416827,69.858832380465401,55.756490773296761,44.410060162468156,36.006644205182454,30.292643863096423,27.172392389472062,26.733788688400562,26.733788688400562,26.733788688400562,26.733788688400562,26.733788688400562]
[]
[null,"Summary of Asset Roll Forward ($m Nominal)"]
[null,"RAB roll forward"]
[null,"Opening RAB",null,null,null,null,{"$f":"F474","v":1198.5470806527317},{"$f":"IF(COUNT($G874:G874)>='PTRM input'!$R$7,0,G474)","v":1285.5720960847063},{"$f":"IF(COUNT($G874:H874)>='PTRM input'!$R$7,0,H474)","v":1423.2861576784667},{"$f":"IF(COUNT($G874:I874)>='PTRM input'!$R$7,0,I474)","v":1520.7165535314809},{"$f":"IF(COUNT($G874:J874)>='PTRM input'!$R$7,0,J474)","v":1618.3744318419574},{"$f":"IF(COUNT($G874:K874)>='PTRM input'!$R$7,0,K474)","v":0},{"$f":"IF(COUNT($G874:L874)>='PTRM input'!$R$7,0,L474)","v":0},{"$f":"IF(COUNT($G874:M874)>='PTRM input'!$R$7,0,M474)","v":0},{"$f":"IF(COUNT($G874:N874)>='PTRM input'!$R$7,0,N474)","v":0},{"$f":"IF(COUNT($G874:O874)>='PTRM input'!$R$7,0,O474)","v":0}]
[null,"Net Capex",null,null,null,null,{"$f":"G41","v":146.03026491056124},{"$f":"IF(COUNT($G875:G875)>='PTRM input'!$R$7,0,H41)","v":184.88793115090834},{"$f":"IF(COUNT($G875:H875)>='PTRM input'!$R$7,0,I41)","v":153.8032266310093},{"$f":"IF(COUNT($G875:I875)>='PTRM input'!$R$7,0,J41)","v":154.74816104312913},{"$f":"IF(COUNT($G875:J875)>='PTRM input'!$R$7,0,K41)","v":138.25653964755577},{"$f":"IF(COUNT($G875:K875)>='PTRM input'!$R$7,0,L41)","v":0},{"$f":"IF(COUNT($G875:L875)>='PTRM input'!$R$7,0,M41)","v":0},{"$f":"IF(COUNT($G875:M875)>='PTRM input'!$R$7,0,N41)","v":0},{"$f":"IF(COUNT($G875:N875)>='PTRM input'!$R$7,0,O41)","v":0},{"$f":"IF(COUNT($G875:O875)>='PTRM input'!$R$7,0,P41)","v":0}]
[null,"Straight-line Depreciation",null,null,null,null,{"$f":"-G472","v":-85.253430544881269},{"$f":"IF(COUNT($G876:G876)>='PTRM input'!$R$7,0,-H472)","v":-75.327898461403208},{"$f":"IF(COUNT($G876:H876)>='PTRM input'!$R$7,0,-I472)","v":-87.542797631153448},{"$f":"IF(COUNT($G876:I876)>='PTRM input'!$R$7,0,-J472)","v":-90.393975254992199},{"$f":"IF(COUNT($G876:J876)>='PTRM input'!$R$7,0,-K472)","v":-98.325881550341151},{"$f":"IF(COUNT($G876:K876)>='PTRM input'!$R$7,0,-L472)","v":0},{"$f":"IF(COUNT($G876:L876)>='PTRM input'!$R$7,0,-M472)","v":0},{"$f":"IF(COUNT($G876:M876)>='PTRM input'!$R$7,0,-N472)","v":0},{"$f":"IF(COUNT($G876:N876)>='PTRM input'!$R$7,0,-O472)","v":0},{"$f":"IF(COUNT($G876:O876)>='PTRM input'!$R$7,0,-P472)","v":0}]
[null,"Inflation on Opening RAB",null,null,null,null,{"$f":"G471","v":26.248181066294823},{"$f":"IF(COUNT($G877:G877)>='PTRM input'!$R$7,0,H471)","v":28.154028904255068},{"$f":"IF(COUNT($G877:H877)>='PTRM input'!$R$7,0,I471)","v":31.169966853158421},{"$f":"IF(COUNT($G877:I877)>='PTRM input'!$R$7,0,J471)","v":33.303692522339432},{"$f":"IF(COUNT($G877:J877)>='PTRM input'!$R$7,0,K471)","v":35.442400057338865},{"$f":"IF(COUNT($G877:K877)>='PTRM input'!$R$7,0,L471)","v":0},{"$f":"IF(COUNT($G877:L877)>='PTRM input'!$R$7,0,M471)","v":0},{"$f":"IF(COUNT($G877:M877)>='PTRM input'!$R$7,0,N471)","v":0},{"$f":"IF(COUNT($G877:N877)>='PTRM input'!$R$7,0,O471)","v":0},{"$f":"IF(COUNT($G877:O877)>='PTRM input'!$R$7,0,P471)","v":0}]
[null,"Closing RAB",null,null,null,null,{"$f":"SUM(G874:G877)","v":1285.5720960847066},{"$f":"SUM(H874:H877)","v":1423.2861576784665},1520.7165535314809,1618.3744318419572,1693.7474899965109,{"$f":"SUM(L874:L877)","v":0},0,0,0,0]
[]
[null,"Check",null,null,null,null,{"$f":"IF(ROUND(G878,8)=ROUND(G474,8),\"ok\",\"error\")","v":"ok"},{"$f":"IF(COUNT($G878:G878)>='PTRM input'!$R$7,\"\",IF(ROUND(H878,8)=ROUND(H474,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G878:H878)>='PTRM input'!$R$7,\"\",IF(ROUND(I878,8)=ROUND(I474,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G878:I878)>='PTRM input'!$R$7,\"\",IF(ROUND(J878,8)=ROUND(J474,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G878:J878)>='PTRM input'!$R$7,\"\",IF(ROUND(K878,8)=ROUND(K474,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G878:K878)>='PTRM input'!$R$7,\"\",IF(ROUND(L878,8)=ROUND(L474,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G878:L878)>='PTRM input'!$R$7,\"\",IF(ROUND(M878,8)=ROUND(M474,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G878:M878)>='PTRM input'!$R$7,\"\",IF(ROUND(N878,8)=ROUND(N474,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G878:N878)>='PTRM input'!$R$7,\"\",IF(ROUND(O878,8)=ROUND(O474,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G878:O878)>='PTRM input'!$R$7,\"\",IF(ROUND(P878,8)=ROUND(P474,8),\"ok\",\"error\"))","v":""}]
[]
[null,"TAB roll forward"]
[null,"Opening TAB",null,null,null,null,{"$f":"F870","v":754.58097052174196},{"$f":"IF(COUNT($G883:G883)>='PTRM input'!$R$7,0,G870)","v":886.38667174484374},{"$f":"IF(COUNT($G883:H883)>='PTRM input'!$R$7,0,H870)","v":1049.076312420344},{"$f":"IF(COUNT($G883:I883)>='PTRM input'!$R$7,0,I870)","v":1172.1003030986385},{"$f":"IF(COUNT($G883:J883)>='PTRM input'!$R$7,0,J870)","v":1293.3596708649318},{"$f":"IF(COUNT($G883:K883)>='PTRM input'!$R$7,0,K870)","v":0},{"$f":"IF(COUNT($G883:L883)>='PTRM input'!$R$7,0,L870)","v":0},{"$f":"IF(COUNT($G883:M883)>='PTRM input'!$R$7,0,M870)","v":0},{"$f":"IF(COUNT($G883:N883)>='PTRM input'!$R$7,0,N870)","v":0},{"$f":"IF(COUNT($G883:O883)>='PTRM input'!$R$7,0,O870)","v":0}]
[null,"Net Capex (without cap cons)",null,null,null,null,{"$f":"'PTRM input'!G173*G7","v":141.64426156160604},{"$f":"IF(COUNT($G884:G884)>='PTRM input'!$R$7,0,'PTRM input'!H173*H7)","v":179.4041949395978},{"$f":"IF(COUNT($G884:H884)>='PTRM input'!$R$7,0,'PTRM input'!I173*I7)","v":149.33602889681569},{"$f":"IF(COUNT($G884:I884)>='PTRM input'!$R$7,0,'PTRM input'!J173*J7)","v":150.43723269323419},{"$f":"IF(COUNT($G884:J884)>='PTRM input'!$R$7,0,'PTRM input'!K173*K7)","v":134.56581485039393},{"$f":"IF(COUNT($G884:K884)>='PTRM input'!$R$7,0,'PTRM input'!L173*L7)","v":0},{"$f":"IF(COUNT($G884:L884)>='PTRM input'!$R$7,0,'PTRM input'!M173*M7)","v":0},{"$f":"IF(COUNT($G884:M884)>='PTRM input'!$R$7,0,'PTRM input'!N173*N7)","v":0},{"$f":"IF(COUNT($G884:N884)>='PTRM input'!$R$7,0,'PTRM input'!O173*O7)","v":0},{"$f":"IF(COUNT($G884:O884)>='PTRM input'!$R$7,0,'PTRM input'!P173*P7)","v":0}]
[null,"Capital contributions",null,null,null,null,{"$f":"'PTRM input'!G139*G7","v":30.307019725783476},{"$f":"IF(COUNT($G885:G885)>='PTRM input'!$R$7,0,'PTRM input'!H139*H7)","v":33.293907225832662},{"$f":"IF(COUNT($G885:H885)>='PTRM input'!$R$7,0,'PTRM input'!I139*I7)","v":31.17381326865311},{"$f":"IF(COUNT($G885:I885)>='PTRM input'!$R$7,0,'PTRM input'!J139*J7)","v":33.028124490809219},{"$f":"IF(COUNT($G885:J885)>='PTRM input'!$R$7,0,'PTRM input'!K139*K7)","v":35.885453867707227},{"$f":"IF(COUNT($G885:K885)>='PTRM input'!$R$7,0,'PTRM input'!L139*L7)","v":0},{"$f":"IF(COUNT($G885:L885)>='PTRM input'!$R$7,0,'PTRM input'!M139*M7)","v":0},{"$f":"IF(COUNT($G885:M885)>='PTRM input'!$R$7,0,'PTRM input'!N139*N7)","v":0},{"$f":"IF(COUNT($G885:N885)>='PTRM input'!$R$7,0,'PTRM input'!O139*O7)","v":0},{"$f":"IF(COUNT($G885:O885)>='PTRM input'!$R$7,0,'PTRM input'!P139*P7)","v":0}]
[null,"Tax Depreciation",null,null,null,null,{"$f":"-G479","v":-40.145580064287714},{"$f":"IF(COUNT($G886:G886)>='PTRM input'!$R$7,0,-H479)","v":-50.008461489930255},{"$f":"IF(COUNT($G886:H886)>='PTRM input'!$R$7,0,-I479)","v":-57.485851487174301},{"$f":"IF(COUNT($G886:I886)>='PTRM input'!$R$7,0,-J479)","v":-62.205989417750054},{"$f":"IF(COUNT($G886:J886)>='PTRM input'!$R$7,0,-K479)","v":-71.530942810704119},{"$f":"IF(COUNT($G886:K886)>='PTRM input'!$R$7,0,-L479)","v":0},{"$f":"IF(COUNT($G886:L886)>='PTRM input'!$R$7,0,-M479)","v":0},{"$f":"IF(COUNT($G886:M886)>='PTRM input'!$R$7,0,-N479)","v":0},{"$f":"IF(COUNT($G886:N886)>='PTRM input'!$R$7,0,-O479)","v":0},{"$f":"IF(COUNT($G886:O886)>='PTRM input'!$R$7,0,-P479)","v":0}]
[null,"Closing TAB",null,null,null,null,{"$f":"SUM(G883:G886)","v":886.38667174484374},{"$f":"SUM(H883:H886)","v":1049.076312420344},1172.1003030986383,1293.3596708649318,1392.2799967723288,0,0,0,0,0]
[]
[null,"Check",null,null,null,null,{"$f":"IF(ROUND(G887,8)=ROUND(G870,8),\"ok\",\"error\")","v":"ok"},{"$f":"IF(COUNT($G887:G887)>='PTRM input'!$R$7,\"\",IF(ROUND(H887,8)=ROUND(H870,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G887:H887)>='PTRM input'!$R$7,\"\",IF(ROUND(I887,8)=ROUND(I870,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G887:I887)>='PTRM input'!$R$7,\"\",IF(ROUND(J887,8)=ROUND(J870,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G887:J887)>='PTRM input'!$R$7,\"\",IF(ROUND(K887,8)=ROUND(K870,8),\"ok\",\"error\"))","v":"ok"},{"$f":"IF(COUNT($G887:K887)>='PTRM input'!$R$7,\"\",IF(ROUND(L887,8)=ROUND(L870,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G887:L887)>='PTRM input'!$R$7,\"\",IF(ROUND(M887,8)=ROUND(M870,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G887:M887)>='PTRM input'!$R$7,\"\",IF(ROUND(N887,8)=ROUND(N870,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G887:N887)>='PTRM input'!$R$7,\"\",IF(ROUND(O887,8)=ROUND(O870,8),\"ok\",\"error\"))","v":""},{"$f":"IF(COUNT($G887:O887)>='PTRM input'!$R$7,\"\",IF(ROUND(P887,8)=ROUND(P870,8),\"ok\",\"error\"))","v":""}]

{"sheet":"Analysis","index":11,"n_rows":168,"n_cols":61,"rows_kept":168,"cut":false,"hidden":false,"merged":[]}
[]
[null,{"$f":"'DMS input'!$C$16&\" - Cash Flow Analysis\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - Cash Flow Analysis - DNSP PTRM - version 3"}]
[]
[null,"Year",null,null,null,{"$f":"Assets!F4","v":"2015"},{"$f":"Assets!G4","v":2016},{"$f":"Assets!H4","v":"2017"},{"$f":"Assets!I4","v":"2018"},{"$f":"Assets!J4","v":"2019"},{"$f":"Assets!K4","v":"2020"},{"$f":"Assets!L4","v":"2021"},{"$f":"Assets!M4","v":"2022"},{"$f":"Assets!N4","v":"2023"},{"$f":"Assets!O4","v":"2024"},{"$f":"Assets!P4","v":"2025"},{"$f":"Assets!Q4","v":"2026"},{"$f":"Assets!R4","v":"2027"},{"$f":"Assets!S4","v":"2028"},{"$f":"Assets!T4","v":"2029"},{"$f":"Assets!U4","v":"2030"},{"$f":"Assets!V4","v":"2031"},{"$f":"Assets!W4","v":"2032"},{"$f":"Assets!X4","v":"2033"},{"$f":"Assets!Y4","v":"2034"},{"$f":"Assets!Z4","v":"2035"},{"$f":"Assets!AA4","v":"2036"},{"$f":"Assets!AB4","v":"2037"},{"$f":"Assets!AC4","v":"2038"},{"$f":"Assets!AD4","v":"2039"},{"$f":"Assets!AE4","v":"2040"},{"$f":"Assets!AF4","v":"2041"},{"$f":"Assets!AG4","v":"2042"},{"$f":"Assets!AH4","v":"2043"},{"$f":"Assets!AI4","v":"2044"},{"$f":"Assets!AJ4","v":"2045"},{"$f":"Assets!AK4","v":"2046"},{"$f":"Assets!AL4","v":"2047"},{"$f":"Assets!AM4","v":"2048"},{"$f":"Assets!AN4","v":"2049"},{"$f":"Assets!AO4","v":"2050"},{"$f":"Assets!AP4","v":"2051"},{"$f":"Assets!AQ4","v":"2052"},{"$f":"Assets!AR4","v":"2053"},{"$f":"Assets!AS4","v":"2054"},{"$f":"Assets!AT4","v":"2055"},{"$f":"Assets!AU4","v":"2056"},{"$f":"Assets!AV4","v":"2057"},{"$f":"Assets!AW4","v":"2058"},{"$f":"Assets!AX4","v":"2059"},{"$f":"Assets!AY4","v":"2060"},{"$f":"Assets!AZ4","v":"2061"},{"$f":"Assets!BA4","v":"2062"},{"$f":"Assets!BB4","v":"2063"},{"$f":"Assets!BC4","v":"2064"},{"$f":"Assets!BD4","v":"2065"},{"$f":"Assets!BE4","v":"2066"},{"$f":"Assets!BF4","v":"2067"},{"$f":"Assets!BG4","v":"2068"},{"$f":"Assets!BH4","v":"2069"},{"$f":"Assets!BI4","v":"2070"}]
[]
[null,"Inflation Assumption (CPI % increase)",null,null,null,null,{"$f":"WACC!G6","v":2.1899999999999999E-2},{"$f":"G6","v":2.1899999999999999E-2},{"$f":"H6","v":2.1899999999999999E-2},2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,{"$f":"P6","v":2.1899999999999999E-2},{"$f":"Q6","v":2.1899999999999999E-2},{"$f":"R6","v":2.1899999999999999E-2},2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,{"$f":"AQ6","v":2.1899999999999999E-2},2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2,2.1899999999999999E-2]
[null,"Cumulative Inflation Index (CPI end period)",null,null,null,1,{"$f":"F7*(1+G6)","v":1.0219},{"$f":"G7*(1+H6)","v":1.04427961},1.0671493334590001,1.0905199038617521,1.1144022897563246,1.138807699901988,1.1637475885298416,1.1892336607186451,1.2152778778883835,{"$f":"O7*(1+P6)","v":1.2418924634141391},{"$f":"P7*(1+Q6)","v":1.2690899083629088},{"$f":"Q7*(1+R6)","v":1.2968829773560566},{"$f":"R7*(1+S6)","v":1.3252847145601543},1.3543084498090217,1.3839678048598392,1.4142766997862697,1.4452493595115889,1.4769003204848927,1.5092444375035119,1.5422968906848389,1.5760731925908369,1.6105891955085763,1.645861098890214,1.6819054569559098,1.7187391864632442,1.7563795746467894,1.7948442873315542,1.8341513772241154,1.8743192923853236,1.9153668848885623,1.9573134196676218,2.000178583558343,2.043982494538271,2.0887457111686594,2.1344892422432529,2.1812345566483802,{"$f":"AP7*(1+AQ6)","v":2.2290035934389798},2.2778187721352934,2.3277030032450563,2.3786796990161232,2.4307727844245766,2.4840067084034749,2.538406455317511,2.5939975566889646,2.6508061031804528,2.708858756840105,2.7681827636149032,2.8288059661380696,2.8907568167964932,2.9540643910843367,3.0187584012490838,3.0848692102364388,3.152427845940617,3.2214660157667168,3.2920161215120078]
[]
[null,"Time Varying WACC"]
[null,"Time Varying Return on Debt",null,null,null,null,{"$f":"WACC!G14","v":7.7676549775836046E-2},{"$f":"WACC!H14","v":7.6277209021650139E-2},{"$f":"WACC!I14","v":7.3986851066662584E-2},{"$f":"WACC!J14","v":6.9577114735325907E-2},{"$f":"WACC!K14","v":6.5273054586530543E-2},{"$f":"WACC!L14","v":6.5273054586530543E-2},{"$f":"WACC!M14","v":6.5273054586530543E-2},{"$f":"WACC!N14","v":6.5273054586530543E-2},{"$f":"WACC!O14","v":6.5273054586530543E-2},{"$f":"WACC!P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2},{"$f":"WACC!$P14","v":6.5273054586530543E-2}]
[null,"Time Varying Nominal Vanilla WACC",null,null,null,null,{"$f":"WACC!G18","v":8.6165929865501631E-2},{"$f":"WACC!H18","v":8.5326325412990095E-2},{"$f":"WACC!I18","v":8.3952110639997551E-2},{"$f":"WACC!J18","v":8.1306268841195545E-2},{"$f":"WACC!K18","v":7.8723832751918327E-2},{"$f":"WACC!L18","v":7.8723832751918327E-2},{"$f":"WACC!M18","v":7.8723832751918327E-2},{"$f":"WACC!N18","v":7.8723832751918327E-2},{"$f":"WACC!O18","v":7.8723832751918327E-2},{"$f":"WACC!P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2},{"$f":"WACC!$P18","v":7.8723832751918327E-2}]
[null,"Cumulative Discount Factor",null,null,null,1,{"$f":"F12*(1+G11)","v":1.0861659298655015},{"$f":"G12*(1+H11)","v":1.1788444774497082},1.2778109594479163,1.3817050008450147,1.4904781142440269,1.6078142640301685,1.7343875652478282,1.8709252018614053,2.0182116045440917,2.1770929573582016,2.3484820592186479,{"$f":"Q12*(1+R11)","v":2.5333635680694577},2.7327996579019609,2.9479361211151347,3.1800089512771414,3.4303514441070866,3.7004018574732749,3.9917116744158894,4.3059545166664863,4.6449357598739063,5.0106029057776249,5.405056770918339,5.8305635561667382,6.2895678664118391,6.7847067552090854,7.3188248750769764,7.8949908204831161,8.5165147574127609,9.1869674408045672,9.9102007291117857,10.690369713848321,11.53195659125749,12.439796413250027,13.419104865554637,14.475508232671014,15.615075721778826,16.844354331308683,18.17040646450068,19.600850504046409,21.143904580922314,22.808433788873362,24.604001115801832,26.540922384670228,28.630325519562653,30.884214477397684,33.315538212590717,35.938265070878856,38.767463039712837,41.819386316267369,45.111568690417066,48.662924279178135,52.493856191351426,56.62637374666263,61.084218922842524,65.893002757105947]
[null,"Inverse Cumulative Discount Factor",null,null,null,{"$f":"1/F12","v":1},{"$f":"1/G12","v":0.92066964402375306},0.84828831888272715,0.78258837319101904,0.7237434903893567,0.67092565160354722,0.62196238854940045,0.57657239940895744,0.53449491139736016,0.49548818258127952,0.45932811303264343,0.42580695733852236,{"$f":"1/R12","v":0.39473213107033311},0.36592510435533543,0.33922037619381101,0.31446452362921318,0.29151532030861577,0.27024091936945044,0.25051909595808441,0.23223654502838634,0.21528823038602077,0.19957678123862505,0.1850119327849532,0.1715100076290812,0.15899343504031446,0.1473903052968695,0.13663395655296129,0.12666259185578221,0.11741892411207315,0.10884984696456299,0.10090612968740809,9.3542134347757724E-2,8.6715553608492729E-2,8.0387167665772072E-2,7.4520618924954513E-2,6.9082203120372263E-2,6.40406756789062E-2,5.9367072214890133E-2,5.5034542125058615E-2,5.1018194327514491E-2,4.7294954258461717E-2,4.3843431305126704E-2,4.0643795913248987E-2,3.7677665663104085E-2,3.4927999659546856E-2,3.2379000629329274E-2,3.0016024163225938E-2,2.7825494581548687E-2,2.5794826939684299E-2,2.3912354725564418E-2,2.2167262833678127E-2,2.0549525430552051E-2,1.9049848354725254E-2,1.7659615720297412E-2,1.6370840417279178E-2,1.5176118224361225E-2]
[]
[null,"Annual Building Blocks ($m Nominal)"]
[]
[null,"RAB (start period)",null,"(nominal value)",null,null,{"$f":"Assets!F474","v":1198.5470806527317},{"$f":"Assets!G474","v":1285.5720960847063},{"$f":"Assets!H474","v":1423.2861576784667},{"$f":"Assets!I474","v":1520.7165535314809},{"$f":"Assets!J474","v":1618.3744318419574},{"$f":"Assets!K474","v":1693.7474899965109},{"$f":"Assets!L474","v":1624.751356359269},{"$f":"Assets!M474","v":1563.0193475586782},{"$f":"Assets!N474","v":1507.3908002525625},{"$f":"Assets!O474","v":1454.9217377235677},{"$f":"Assets!P474","v":1404.1413776822808},{"$f":"Assets!Q474","v":1354.9154976218526},{"$f":"Assets!R474","v":1304.9764905914888},{"$f":"Assets!S474","v":1253.0283677892246},{"$f":"Assets!T474","v":1198.4350273981981},{"$f":"Assets!U474","v":1142.4029746286637},{"$f":"Assets!V474","v":1084.849170939385},{"$f":"Assets!W474","v":1035.7199027169447},{"$f":"Assets!X474","v":1014.2511951926368},{"$f":"Assets!Y474","v":992.34822938003504},{"$f":"Assets!Z474","v":969.8810642974131},{"$f":"Assets!AA474","v":947.30098366859534},{"$f":"Assets!AB474","v":923.26673085098776},{"$f":"Assets!AC474","v":897.72544273519156},{"$f":"Assets!AD474","v":871.80818607131084},{"$f":"Assets!AE474","v":852.01934871328274},{"$f":"Assets!AF474","v":831.74523964817752},{"$f":"Assets!AG474","v":810.61877748480254},{"$f":"Assets!AH474","v":788.47243498259979},{"$f":"Assets!AI474","v":765.39033594831858},{"$f":"Assets!AJ474","v":741.27082033031536},{"$f":"Assets!AK474","v":715.79517100919963},{"$f":"Assets!AL474","v":688.84816734968058},{"$f":"Assets!AM474","v":660.37758240790674},{"$f":"Assets!AN474","v":630.32960737614064},{"$f":"Assets!AO474","v":598.64880734568442},{"$f":"Assets!AP474","v":565.2780758909006},{"$f":"Assets!AQ474","v":530.15858844390618},{"$f":"Assets!AR474","v":493.22975442875537},{"$f":"Assets!AS474","v":454.42916812313734},{"$f":"Assets!AT474","v":413.78289118572746},{"$f":"Assets!AU474","v":371.75231198863639},{"$f":"Assets!AV474","v":328.96548939974338},{"$f":"Assets!AW474","v":285.30959873482135},{"$f":"Assets!AX474","v":241.1453042286268},{"$f":"Assets!AY474","v":197.0983961840297},{"$f":"Assets!AZ474","v":152.13805982290702},{"$f":"Assets!BA474","v":112.39222852871937},{"$f":"Assets!BB474","v":76.902495411378467},{"$f":"Assets!BC474","v":46.871350042570128},{"$f":"Assets!BD474","v":25.316793555938055},{"$f":"Assets!BE474","v":12.256845391648783},{"$f":"Assets!BF474","v":3.6670747585180483},{"$f":"Assets!BG474","v":4.4504702688664564E-12},{"$f":"Assets!BH474","v":4.5479355677546317E-12}]
[null," - Equity",null,{"$f":"WACC!G8","v":0.4},null,null,{"$f":"$D18*G$17","v":479.41883226109269},{"$f":"$D18*H$17","v":514.22883843388252},{"$f":"$D18*I$17","v":569.31446307138674},608.28662141259235,647.34977273678305,677.49899599860441,649.90054254370762,625.20773902347128,602.95632010102497,581.96869508942711,561.65655107291229,541.96619904874103,521.99059623659548,501.21134711568988,479.3740109592793,456.96118985146552,433.93966837575402,{"$f":"$D18*X$17","v":414.2879610867779},405.70047807705475,396.93929175201401,387.95242571896529,378.92039346743815,369.3066923403951,359.09017709407664,348.72327442852435,340.80773948531311,332.69809585927101,324.24751099392103,315.38897399303994,306.15613437932745,296.50832813212617,286.31806840367989,275.53926693987222,264.15103296316272,252.13184295045627,239.45952293827378,{"$f":"$D18*AQ$17","v":226.11123035636024},212.06343537756248,197.29190177150215,181.77166724925496,165.51315647429101,148.70092479545457,131.58619575989735,114.12383949392854,96.458121691450728,78.839358473611881,60.855223929162811,44.956891411487753,30.760998164551388,18.748540017028052,10.126717422375222,4.9027381566595132,{"$f":"$D18*BG$17","v":1.4668299034072194},1.7801881075465826E-12,1.8191742271018528E-12]
[null," - Debt",null,{"$f":"WACC!G9","v":0.6},null,null,{"$f":"$D19*G$17","v":719.12824839163898},771.34325765082383,853.97169460707994,912.42993211888859,971.02465910517435,1016.2484939979065,974.85081381556142,937.81160853520691,904.43448015153751,872.95304263414062,842.4848266093685,812.94929857311161,782.98589435489328,751.81702067353478,719.06101643891884,685.44178477719822,650.90950256363101,621.43194163016676,608.55071711558207,595.40893762802102,581.92863857844782,568.38059020115713,553.96003851059265,538.63526564111487,523.08491164278644,511.21160922796963,499.04714378890651,486.37126649088151,473.08346098955985,459.23420156899112,444.76249219818919,429.47710260551975,413.30890040980836,396.22654944474402,378.1977644256844,359.18928440741064,339.16684553454036,318.0951530663437,295.93785265725319,272.65750087388238,248.26973471143646,223.05138719318182,197.37929363984603,171.18575924089279,144.68718253717608,118.25903771041781,91.282835893744206,67.435337117231626,46.141497246827079,28.122810025542076,15.190076133562833,7.3541072349892698,2.2002448551108289,2.6702821613198736E-12,2.7287613406527789E-12]
[]
[null,"Revenue Building Blocks"]
[]
[null,"Nominal Vanilla WACC",null,null,null,null,{"$f":"SUM(G25:G26)","v":103.27392369202499},{"$f":"SUM(H25:H26)","v":109.69314301238342},{"$f":"SUM(I25:I26)","v":119.48787698179964},123.64378893268693,127.4046381023071,133.33829412646679,127.90665404147956,123.04687370522188,118.66758125086305,114.53701554768053,110.53939097670806,106.66414102776491,102.73275099050969,98.643195659248136,94.345398660936411,89.934340709960921,85.4034846940894,81.53584039932187,79.845741458778406,78.121456041376163,76.352754695002091,74.575164204054204,72.683095704923559,70.672387611027062,68.632081832031162,67.074228709502847,65.478173138267351,63.815017064278095,62.071572101067986,60.254460797130008,58.355680083561047,56.350139327159013,54.228767917901699,51.987454350596209,49.621962589661642,47.127928586617031,44.500856704761453,41.736116048651169,38.828936695919083,35.774405828919242,32.574575121310431,29.265766834132371,25.897424168658361,22.460665133317004,18.983882599004879,15.516341176862891,11.976891176699876,8.8479470013102883,6.0540591869705249,3.6898923216079109,1.9930350217125112,0.96490584667827961,0.28868617997835611,3.503580771136279E-13,3.5803091900241637E-13]
[null,"Return on Capital"]
[null," - Return on Equity",null,{"$f":"WACC!$G$10","v":9.8900000000000002E-2},null,null,{"$f":"$D25*G18","v":47.414522510622071},50.857232121110982,56.305200397760153,60.159546857705386,64.022892523667849,67.004650704261977,64.275163657572691,61.833045389421308,59.632380057991369,57.556703944344342,55.547832901111029,53.600457085920489,{"$f":"$D25*S18","v":51.624869967799292},49.569802229741732,47.410089683872727,45.193461676309944,42.916633202362071,40.973079351482333,40.123777281820715,39.257295954274184,38.368494903605665,37.475226913929632,36.52443187246508,35.514018514604182,34.48873184098106,33.705885435097464,32.903841680481904,32.068078837298792,31.191969527911649,30.278841690115485,29.324673652267279,28.316856965123943,27.250833500353362,26.124537160056793,24.935839267800127,23.682546818595277,22.362400682244029,{"$f":"$D25*AR18","v":20.973073758840929},19.512169085201563,17.977217890951316,16.369251175307379,14.706521462270457,13.013874760653849,11.286847725949533,9.5397082352844773,7.7972125530402154,6.0185816465942024,4.4462365605961391,3.0422627184741322,1.8542306076840744,1.0015323530729094,0.48488080369362585,0.14506947744697402,1.7606060383635703E-13,1.7991633106037324E-13]
[null," - Return on Debt",null,null,null,null,{"$f":"G10*G19","v":55.85940118140293},{"$f":"H10*H19","v":58.835910891272427},{"$f":"I10*I19","v":63.182676584039484},63.484242074981537,63.381745578639261,66.333643422204815,63.631490383906865,61.213828315800576,59.035201192871682,56.980311603336183,54.991558075597027,53.063683941844431,51.107881022710387,49.073393429506396,46.935308977063684,44.740879033650977,42.486851491727329,40.562761047839537,39.721964176957698,38.864160087101979,37.984259791396425,37.099937290124579,36.15866383245848,35.158369096422874,34.143349991050108,33.368343274405383,32.574331457785455,31.746938226979303,30.879602573156333,29.975619107014527,29.031006431293768,28.03328236203507,26.977934417548337,25.86291719053942,24.686123321861515,23.445381768021758,22.138456022517424,20.76304228981024,19.31676761071752,17.797187937967923,16.205323946003048,14.559245371861916,12.883549408004511,11.173817407367471,9.4441743637204034,7.7191286238226757,5.9583095301056748,4.4017104407141492,3.0117964684963927,1.8356617139238365,0.99150266863960168,0.48002504298465382,0.14361670253138212,1.7429747327727087E-13,1.781145879420431E-13]
[]
[null,"Return of Capital (regulatory depreciation)",null,null,null,null,{"$f":"Assets!G$473","v":59.00524947858645},{"$f":"Assets!H$473","v":47.173869557148137},{"$f":"Assets!I$473","v":56.372830777995027},{"$f":"Assets!J$473","v":57.090282732652767},{"$f":"Assets!K$473","v":62.883481493002286},{"$f":"Assets!L$473","v":68.996133637241925},{"$f":"Assets!M$473","v":61.732008800590663},{"$f":"Assets!N$473","v":55.62854730611587},{"$f":"Assets!O$473","v":52.469062528994634},{"$f":"Assets!P$473","v":50.780360041287153},{"$f":"Assets!Q$473","v":49.22588006042799},{"$f":"Assets!R$473","v":49.939007030364195},{"$f":"Assets!S$473","v":51.948122802264095},{"$f":"Assets!T$473","v":54.593340391026338},{"$f":"Assets!U$473","v":56.032052769534339},{"$f":"Assets!V$473","v":57.553803689278851},{"$f":"Assets!W$473","v":49.129268222440217},{"$f":"Assets!X$473","v":21.468707524307824},{"$f":"Assets!Y$473","v":21.90296581260187},{"$f":"Assets!Z$473","v":22.46716508262195},{"$f":"Assets!AA$473","v":22.58008062881775},{"$f":"Assets!AB$473","v":24.034252817607648},{"$f":"Assets!AC$473","v":25.54128811579616},{"$f":"Assets!AD$473","v":25.917256663880654},{"$f":"Assets!AE$473","v":19.78883735802814},{"$f":"Assets!AF$473","v":20.274109065105371},{"$f":"Assets!AG$473","v":21.126462163374967},{"$f":"Assets!AH$473","v":22.146342502202895},{"$f":"Assets!AI$473","v":23.082099034281118},{"$f":"Assets!AJ$473","v":24.119515618003227},{"$f":"Assets!AK$473","v":25.475649321115739},{"$f":"Assets!AL$473","v":26.94700365951924},{"$f":"Assets!AM$473","v":28.470584941773907},{"$f":"Assets!AN$473","v":30.047975031766192},{"$f":"Assets!AO$473","v":31.680800030456201},{"$f":"Assets!AP$473","v":33.370731454783851},{"$f":"Assets!AQ$473","v":35.119487446994448},{"$f":"Assets!AR$473","v":36.928834015150841},{"$f":"Assets!AS$473","v":38.800586305618026},{"$f":"Assets!AT$473","v":40.646276937409908},{"$f":"Assets!AU$473","v":42.030579197091143},{"$f":"Assets!AV$473","v":42.786822588892989},{"$f":"Assets!AW$473","v":43.655890664922005},{"$f":"Assets!AX$473","v":44.164294506194572},{"$f":"Assets!AY$473","v":44.046908044597089},{"$f":"Assets!AZ$473","v":44.9603363611227},{"$f":"Assets!BA$473","v":39.745831294187646},{"$f":"Assets!BB$473","v":35.48973311734089},{"$f":"Assets!BC$473","v":30.031145368808346},{"$f":"Assets!BD$473","v":21.55455648663208},{"$f":"Assets!BE$473","v":13.059948164289272},{"$f":"Assets!BF$473","v":8.5897706331307351},{"$f":"Assets!BG$473","v":3.6670747585135981},{"$f":"Assets!BH$473","v":-9.7465298888175389E-14},{"$f":"Assets!BI$473","v":-9.9599788933826428E-14}]
[]
[null,"Opex",null,null,null,null,{"$f":"'PTRM input'!G187*G$7","v":95.860076856912798},{"$f":"'PTRM input'!H187*H$7","v":95.901115605577601},{"$f":"'PTRM input'!I187*I$7","v":99.546965561766456},{"$f":"'PTRM input'!J187*J$7","v":104.24186484475759},{"$f":"'PTRM input'!K187*K$7","v":107.4030348905917},{"$f":"'PTRM input'!L187*L$7","v":0},{"$f":"'PTRM input'!M187*M$7","v":0},{"$f":"'PTRM input'!N187*N$7","v":0},{"$f":"'PTRM input'!O187*O$7","v":0},{"$f":"'PTRM input'!P187*P$7","v":0}]
[]
[null,"Revenue Adjustments",null,null,null,null,{"$f":"'PTRM input'!G205*Analysis!G$7","v":9.2015505437301854},{"$f":"'PTRM input'!H205*Analysis!H$7","v":0.18174363734010449},{"$f":"'PTRM input'!I205*Analysis!I$7","v":11.435029058098594},{"$f":"'PTRM input'!J205*Analysis!J$7","v":8.8681898028784722},{"$f":"'PTRM input'!K205*Analysis!K$7","v":-0.14648181847363395},{"$f":"'PTRM input'!L205*Analysis!L$7","v":0},{"$f":"'PTRM input'!M205*Analysis!M$7","v":0},{"$f":"'PTRM input'!N205*Analysis!N$7","v":0},{"$f":"'PTRM input'!O205*Analysis!O$7","v":0},{"$f":"'PTRM input'!P205*Analysis!P$7","v":0}]
[]
[null,"Tax Payable",null,null,null,null,{"$f":"G59","v":37.386275477691989},{"$f":"H59","v":31.477373192578646},{"$f":"I59","v":33.431997273768005},34.092373418097019,35.326794222067029,23.491261779154545,23.2764526150428,22.627223027391384,22.426827112528059,22.77864595383787,{"$f":"Q59","v":22.056901283626367},{"$f":"R59","v":23.394189212715574},{"$f":"S59","v":23.825357497894846},24.129616573961911,24.317200444004765,24.54543637060678,20.402972909657155,8.9433156648782735,8.9576655212775389,9.0218488283410263,8.8128835200636644,9.1483085742200903,9.4786774721277283,9.2750331218512088,6.5058566136670866,6.3906664076775295,6.4101409923178014,6.4814122809545038,6.5045015284478254,13.021013174567546,13.287257795402155,13.466691724922219,13.762354788354685,15.682296884665222,15.854217054897489,16.0232385936547,16.189152086245414,{"$f":"AR59","v":16.351740335827333},16.510778122986491,16.631064356873576,16.544484567468665,16.19358663666798,15.874782007408275,15.406259312244497,14.828253393359494,14.963306054320364,13.323089934175448,12.206149827348899,10.590738482011528,7.8536266918806934,5.2733716708221987,3.5127682981255588,1.4756687365008665,3.0423989012199336E-14,3.1090274371566516E-14]
[null,"Less Value of Imputation Credits",null,{"$f":"WACC!$G$7","v":0.25},null,null,{"$f":"-G34*$D$35","v":-9.3465688694229971},{"$f":"-H34*$D$35","v":-7.8693432981446616},-8.3579993184420012,-8.5230933545242547,-8.8316985555167573,-5.8728154447886363,-5.8191131537606999,-5.656805756847846,-5.6067067781320148,-5.6946614884594675,-5.5142253209065917,-5.8485473031788935,{"$f":"-S34*$D$35","v":-5.9563393744737114},-6.0324041434904778,-6.0793001110011913,-6.1363590926516949,-5.1007432274142888,-2.2358289162195684,-2.2394163803193847,-2.2554622070852566,-2.2032208800159161,-2.2870771435550226,-2.3696693680319321,-2.3187582804628022,-1.6264641534167716,-1.5976666019193824,-1.6025352480794504,-1.620353070238626,-1.6261253821119563,-3.2552532936418865,-3.3218144488505388,-3.3666729312305548,-3.4405886970886712,-3.9205742211663055,-3.9635542637243724,-4.0058096484136749,{"$f":"-AQ34*$D$35","v":-4.0472880215613536},-4.0879350839568334,-4.1276945307466226,-4.1577660892183941,-4.1361211418671662,-4.0483966591669951,-3.9686955018520687,-3.8515648280611243,-3.7070633483398736,-3.7408265135800911,-3.3307724835438619,-3.0515374568372247,-2.6476846205028819,-1.9634066729701734,-1.3183429177055497,-0.8781920745313897,-0.36891718412521662,-7.6059972530498339E-15,-7.7725685928916291E-15]
[]
[null,"Revenue Subtotal",null,null,null,null,{"$f":"SUM(G25:G36)","v":295.38050717952342},{"$f":"SUM(H25:H36)","v":276.55790170688323},311.91670033498571,319.41340637654849,324.03976833397763,219.95287409807463,207.09600230335232,195.64583828188128,187.95676411425373,182.40136005434607,176.3079469998558,174.14878996766581,172.54989191619492,171.33374848074592,168.61535176347431,165.89722167719486,149.83498259877248,109.7120346722884,108.46695641233843,107.35500774525387,105.54249796386759,105.47064845232693,105.33339192481552,103.54591911629612,93.300311650309609,92.141337580366354,91.412241045880677,90.822418777196873,90.032047281684981,94.139736296058885,93.796772751228389,93.397161780369913,{"$f":"SUM(AM25:AM36)","v":93.021118950941613},93.79715204586131,93.19342541129096,92.516088986641904,91.762208216439959,90.928755315672504,90.012606593776979,88.893981033984332,87.013517744003082,84.197779400526343,81.459401339136576,78.179654123694945,74.151980688621592,71.699157078725875,61.7150399215191,53.49229248916285,44.028258417287525,31.134668827150513,19.008011939118433,12.189252703403184,5.0625124908676034,2.7571076998460198E-13,2.8174883584726483E-13]
[]
[null,"Additional Tax Income calculations"]
[null," - Add Customer Contributions",null,null,null,null,{"$f":"'PTRM input'!G139*Analysis!G$7","v":30.307019725783476},{"$f":"'PTRM input'!H139*Analysis!H$7","v":33.293907225832662},{"$f":"'PTRM input'!I139*Analysis!I$7","v":31.17381326865311},{"$f":"'PTRM input'!J139*Analysis!J$7","v":33.028124490809219},{"$f":"'PTRM input'!K139*Analysis!K$7","v":35.885453867707227},{"$f":"'PTRM input'!L139*Analysis!L$7","v":0},{"$f":"'PTRM input'!M139*Analysis!M$7","v":0},{"$f":"'PTRM input'!N139*Analysis!N$7","v":0},{"$f":"'PTRM input'!O139*Analysis!O$7","v":0},{"$f":"'PTRM input'!P139*Analysis!P$7","v":0}]
[null," - Deduct Non-Tax Income Revenue Adjustments",null,null,null,null,{"$f":"-'PTRM input'!G202*Analysis!G$7","v":-3.8952855188142039},{"$f":"-'PTRM input'!H202*Analysis!H$7","v":0},{"$f":"-'PTRM input'!I202*Analysis!I$7","v":0},{"$f":"-'PTRM input'!J202*Analysis!J$7","v":0},{"$f":"-'PTRM input'!K202*Analysis!K$7","v":0},{"$f":"-'PTRM input'!L202*Analysis!L$7","v":0},{"$f":"-'PTRM input'!M202*Analysis!M$7","v":0},{"$f":"-'PTRM input'!N202*Analysis!N$7","v":0},{"$f":"-'PTRM input'!O202*Analysis!O$7","v":0},{"$f":"-'PTRM input'!P202*Analysis!P$7","v":0}]
[]
[null,"Revenue For Tax Assessment Subtotal",null,null,null,null,{"$f":"G37+G40+G41","v":321.79224138649266},{"$f":"H37+H40+H41","v":309.85180893271587},343.09051360363884,352.4415308673577,359.92522220168485,219.95287409807463,207.09600230335232,195.64583828188128,187.95676411425373,182.40136005434607,176.3079469998558,174.14878996766581,172.54989191619492,171.33374848074592,168.61535176347431,165.89722167719486,149.83498259877248,109.7120346722884,108.46695641233843,107.35500774525387,105.54249796386759,105.47064845232693,105.33339192481552,103.54591911629612,93.300311650309609,92.141337580366354,91.412241045880677,90.822418777196873,90.032047281684981,94.139736296058885,93.796772751228389,93.397161780369913,93.021118950941613,93.79715204586131,93.19342541129096,92.516088986641904,91.762208216439959,90.928755315672504,90.012606593776979,88.893981033984332,87.013517744003082,84.197779400526343,81.459401339136576,78.179654123694945,74.151980688621592,71.699157078725875,61.7150399215191,53.49229248916285,44.028258417287525,31.134668827150513,19.008011939118433,12.189252703403184,5.0625124908676034,2.7571076998460198E-13,2.8174883584726483E-13]
[]
[null,"Tax Expenses"]
[null," - Opex",null,null,null,null,{"$f":"G30","v":95.860076856912798},95.901115605577601,99.546965561766456,104.24186484475759,107.4030348905917,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AM30","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null," - Tax Depreciation",null,null,null,null,{"$f":"Assets!G479","v":40.145580064287714},{"$f":"Assets!H479","v":50.008461489930255},{"$f":"Assets!I479","v":57.485851487174301},{"$f":"Assets!J479","v":62.205989417750054},{"$f":"Assets!K479","v":71.530942810704119},{"$f":"Assets!L479","v":75.315024745354663},{"$f":"Assets!M479","v":65.876336535969443},{"$f":"Assets!N479","v":59.007933208109442},{"$f":"Assets!O479","v":54.165472546288505},{"$f":"Assets!P479","v":49.492228604883664},{"$f":"Assets!Q479","v":47.79338464550424},{"$f":"Assets!R479","v":43.104475316769438},{"$f":"Assets!S479","v":42.024152567168372},{"$f":"Assets!T479","v":41.82829980469981},{"$f":"Assets!U479","v":40.622707973061431},{"$f":"Assets!V479","v":39.338221408187962},{"$f":"Assets!W479","v":39.338221408187962},{"$f":"Assets!X479","v":39.338221408187962},{"$f":"Assets!Y479","v":38.886107164455609},{"$f":"Assets!Z479","v":38.41801823034848},{"$f":"Assets!AA479","v":38.181959772258949},{"$f":"Assets!AB479","v":37.876349248135377},{"$f":"Assets!AC479","v":37.579136518597934},{"$f":"Assets!AD479","v":37.470772947035883},{"$f":"Assets!AE479","v":37.470772947035883},{"$f":"Assets!AF479","v":37.470772947035883},{"$f":"Assets!AG479","v":37.470772947035883},{"$f":"Assets!AH479","v":37.470772947035883},{"$f":"Assets!AI479","v":37.470772947035883},{"$f":"Assets!AJ479","v":20.760739940485873},{"$f":"Assets!AK479","v":20.474907001927445},{"$f":"Assets!AL479","v":20.474907001927445},{"$f":"Assets!AM479","v":20.168668572210994},{"$f":"Assets!AN479","v":15.659911906437816},{"$f":"Assets!AO479","v":15.659911906437816},{"$f":"Assets!AP479","v":15.659911906437816},{"$f":"Assets!AQ479","v":15.659911906437816},{"$f":"Assets!AR479","v":15.659911906437816},{"$f":"Assets!AS479","v":15.659911906437816},{"$f":"Assets!AT479","v":15.659911906437816},{"$f":"Assets!AU479","v":15.659911906437816},{"$f":"Assets!AV479","v":15.659911906437816},{"$f":"Assets!AW479","v":15.659911906437816},{"$f":"Assets!AX479","v":15.651639008845812},{"$f":"Assets!AY479","v":15.280295013702869},{"$f":"Assets!AZ479","v":14.10234160716864},{"$f":"Assets!BA479","v":11.346430610828603},{"$f":"Assets!BB479","v":8.4034159572857057},{"$f":"Assets!BC479","v":5.7140003420860328},{"$f":"Assets!BD479","v":3.1202514736243616},{"$f":"Assets!BE479","v":0.43860370107150004},{"$f":"Assets!BF479","v":0},{"$f":"Assets!BG479","v":0},{"$f":"Assets!BH479","v":0},{"$f":"Assets!BI479","v":0}]
[null," - Interest",null,null,null,null,{"$f":"G26","v":55.85940118140293},58.835910891272427,63.182676584039484,63.484242074981537,63.381745578639261,66.333643422204815,63.631490383906865,61.213828315800576,59.035201192871682,56.980311603336183,54.991558075597027,53.063683941844431,51.107881022710387,49.073393429506396,46.935308977063684,44.740879033650977,42.486851491727329,40.562761047839537,39.721964176957698,38.864160087101979,37.984259791396425,37.099937290124579,36.15866383245848,35.158369096422874,34.143349991050108,33.368343274405383,32.574331457785455,31.746938226979303,30.879602573156333,29.975619107014527,29.031006431293768,28.03328236203507,{"$f":"AM26","v":26.977934417548337},25.86291719053942,24.686123321861515,23.445381768021758,22.138456022517424,20.76304228981024,19.31676761071752,17.797187937967923,16.205323946003048,14.559245371861916,12.883549408004511,11.173817407367471,9.4441743637204034,7.7191286238226757,5.9583095301056748,4.4017104407141492,3.0117964684963927,1.8356617139238365,0.99150266863960168,0.48002504298465382,0.14361670253138212,1.7429747327727087E-13,1.781145879420431E-13]
[null," - Tax expense revenue adjustments",null,null,null,null,{"$f":"'PTRM input'!G203*Analysis!G$7","v":5.3062650249159828},{"$f":"'PTRM input'!H203*Analysis!H$7","v":0.18174363734010449},{"$f":"'PTRM input'!I203*Analysis!I$7","v":11.435029058098594},{"$f":"'PTRM input'!J203*Analysis!J$7","v":8.8681898028784722},{"$f":"'PTRM input'!K203*Analysis!K$7","v":-0.14648181847363395},{"$f":"'PTRM input'!L203*Analysis!L$7","v":0},{"$f":"'PTRM input'!M203*Analysis!M$7","v":0},{"$f":"'PTRM input'!N203*Analysis!N$7","v":0},{"$f":"'PTRM input'!O203*Analysis!O$7","v":0},{"$f":"'PTRM input'!P203*Analysis!P$7","v":0}]
[null,"Total Tax Expenses",null,null,null,null,{"$f":"SUM(G46:G49)","v":197.1713231275194},{"$f":"SUM(H46:H49)","v":204.9272316241204},231.65052269107883,238.80028614036763,242.16924146146144,141.64866816755949,129.50782691987632,120.22176152391002,113.20067373916018,106.47254020821984,102.78494272110126,96.168159258613869,93.132033589878759,90.901693234206206,87.558016950125108,84.079100441838932,81.825072899915284,79.900982456027492,78.608071341413307,77.282178317450459,76.166219563655375,74.976286538259956,73.737800351056421,72.629142043458756,71.614122938085984,70.839116221441259,70.04510440482133,69.217711174015193,68.350375520192216,50.7363590475004,49.50591343322121,48.508189363962515,47.14660298975933,41.522829096977233,40.346035228299328,39.105293674459574,37.798367928955244,36.422954196248057,34.976679517155333,33.457099844405739,31.865235852440865,30.219157278299733,28.543461314442325,26.825456416213285,24.724469377423272,21.821470230991316,17.304740140934278,12.805126397999855,8.7257968105824251,4.9559131875481981,1.4301063697111016,0.48002504298465382,0.14361670253138212,1.7429747327727087E-13,1.781145879420431E-13]
[]
[null,"Tax Calculation"]
[null,"Corporate tax rate",null,null,null,null,{"$f":"WACC!G13","v":0.3},{"$f":"WACC!H13","v":0.3},{"$f":"WACC!I13","v":0.3},{"$f":"WACC!J13","v":0.3},{"$f":"WACC!K13","v":0.3},{"$f":"WACC!L13","v":0.3},{"$f":"WACC!M13","v":0.3},{"$f":"WACC!N13","v":0.3},{"$f":"WACC!O13","v":0.3},{"$f":"WACC!P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3},{"$f":"WACC!$P13","v":0.3}]
[null,"Taxable Income",null,null,null,null,{"$f":"G55+F56","v":124.62091825897326},{"$f":"H55+G56","v":104.92457730859547},{"$f":"I55+H56","v":111.43999091256001},113.64124472699007,117.75598074022341,78.304205930515138,77.588175383475999,75.424076757971264,74.756090375093549,75.928819846126231,73.523004278754541,77.980630709051937,79.417858326316164,80.432055246539718,81.0573348133492,81.818121235355932,68.0099096988572,29.811052216260904,29.858885070925126,30.072829427803413,29.376278400212215,30.494361914066971,31.595591573759094,30.916777072837363,21.686188712223625,21.302221358925095,21.367136641059346,21.60470760318168,21.681671761492765,43.403377248558485,44.290859318007179,44.888972416407398,{"$f":"AM55+AL56","v":45.874515961182283},52.274322948884077,52.847390182991631,53.41079531218233,53.963840287484715,54.505801119424447,55.035927076621647,55.436881189578592,55.14828189156222,53.978622122226611,52.915940024694251,51.35419770748166,49.427511311198316,49.877686847734559,44.410299780584822,40.687166091162993,35.302461606705101,26.178755639602315,17.577905569407331,11.709227660418531,4.9188957883362212,1.0141329670733111E-13,1.0363424790522173E-13]
[null," - Pre-tax Income",null,null,null,null,{"$f":"G43-G50","v":124.62091825897326},{"$f":"H43-H50","v":104.92457730859547},111.43999091256001,113.64124472699007,117.75598074022341,78.304205930515138,77.588175383475999,75.424076757971264,74.756090375093549,75.928819846126231,73.523004278754541,77.980630709051937,79.417858326316164,80.432055246539718,81.0573348133492,81.818121235355932,68.0099096988572,29.811052216260904,29.858885070925126,30.072829427803413,29.376278400212215,30.494361914066971,31.595591573759094,30.916777072837363,21.686188712223625,21.302221358925095,21.367136641059346,21.60470760318168,21.681671761492765,43.403377248558485,44.290859318007179,44.888972416407398,45.874515961182283,52.274322948884077,52.847390182991631,53.41079531218233,53.963840287484715,54.505801119424447,55.035927076621647,55.436881189578592,55.14828189156222,53.978622122226611,52.915940024694251,51.35419770748166,49.427511311198316,49.877686847734559,44.410299780584822,40.687166091162993,35.302461606705101,26.178755639602315,17.577905569407331,11.709227660418531,4.9188957883362212,1.0141329670733111E-13,1.0363424790522173E-13]
[null," - Tax Loss Carried Forward",null,null,null,{"$f":"'PTRM input'!F212","v":0},{"$f":"IF(G54<0,G54,0)","v":0},{"$f":"IF(H54<0,H54,0)","v":0},{"$f":"IF(I54<0,I54,0)","v":0},{"$f":"IF(J54<0,J54,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Tax Payable",null,null,null,null,{"$f":"IF(G54>0,G53*G54,0)","v":37.386275477691974},{"$f":"IF(H54>0,H53*H54,0)","v":31.477373192578639},33.431997273767998,34.092373418097019,35.326794222067022,23.491261779154542,23.2764526150428,22.627223027391377,22.426827112528063,22.77864595383787,22.056901283626363,23.394189212715581,23.825357497894849,24.129616573961915,24.317200444004758,24.54543637060678,20.402972909657159,8.9433156648782717,8.9576655212775371,9.0218488283410228,8.8128835200636644,9.1483085742200903,9.4786774721277283,9.2750331218512088,6.5058566136670875,6.3906664076775286,6.4101409923178041,6.4814122809545038,6.5045015284478298,13.021013174567544,13.287257795402153,13.466691724922219,13.762354788354685,15.682296884665222,15.854217054897489,16.0232385936547,16.189152086245414,16.351740335827333,16.510778122986494,16.631064356873576,16.544484567468665,16.193586636667984,15.874782007408275,15.406259312244497,14.828253393359494,14.963306054320366,13.323089934175446,12.206149827348897,10.590738482011529,7.8536266918806943,5.2733716708221996,3.5127682981255592,1.4756687365008663,3.0423989012199336E-14,3.1090274371566516E-14]
[null,"Value of Imputation Credits",null,{"$f":"WACC!$G$7","v":0.25},null,null,{"$f":"$D$58*G57","v":9.3465688694229936},7.8693432981446598,8.3579993184419994,8.5230933545242547,8.8316985555167555,5.8728154447886354,5.8191131537606999,5.6568057568478443,5.6067067781320157,5.6946614884594675,5.5142253209065908,5.8485473031788953,5.9563393744737123,6.0324041434904787,6.0793001110011895,6.1363590926516949,5.1007432274142896,2.2358289162195679,2.2394163803193843,2.2554622070852557,2.2032208800159161,2.2870771435550226,2.3696693680319321,2.3187582804628022,1.6264641534167719,1.5976666019193821,1.602535248079451,1.620353070238626,1.6261253821119575,3.2552532936418861,3.3218144488505383,3.3666729312305548,{"$f":"$D$58*AM57","v":3.4405886970886712},3.9205742211663055,3.9635542637243724,4.0058096484136749,4.0472880215613536,4.0879350839568334,4.1276945307466235,4.1577660892183941,4.1361211418671662,4.048396659166996,3.9686955018520687,3.8515648280611243,3.7070633483398736,3.7408265135800916,3.3307724835438615,3.0515374568372242,2.6476846205028823,1.9634066729701736,1.3183429177055499,0.87819207453138981,0.36891718412521657,7.6059972530498339E-15,7.7725685928916291E-15]
[null,null,null,"(intermediate tax calculation)",null,null,{"$f":"MAX(0,(G25+G26+G28+G30+G32+G40+G41-G50+F56)*G53/(1-(1-$D$35)*G53))","v":37.386275477691989},{"$f":"MAX(0,(H25+H26+H28+H30+H32+H40+H41-H50+G56)*H53/(1-(1-$D$35)*H53))","v":31.477373192578646},{"$f":"MAX(0,(I25+I26+I28+I30+I32+I40+I41-I50+H56)*I53/(1-(1-$D$35)*I53))","v":33.431997273768005},34.092373418097019,35.326794222067029,23.491261779154545,23.2764526150428,22.627223027391384,22.426827112528059,22.77864595383787,22.056901283626367,23.394189212715574,23.825357497894846,24.129616573961911,24.317200444004765,24.54543637060678,20.402972909657155,8.9433156648782735,8.9576655212775389,9.0218488283410263,8.8128835200636644,9.1483085742200903,9.4786774721277283,9.2750331218512088,6.5058566136670866,6.3906664076775295,6.4101409923178014,6.4814122809545038,6.5045015284478254,13.021013174567546,13.287257795402155,13.466691724922219,13.762354788354685,15.682296884665222,15.854217054897489,16.0232385936547,16.189152086245414,16.351740335827333,16.510778122986491,16.631064356873576,16.544484567468665,16.19358663666798,15.874782007408275,15.406259312244497,14.828253393359494,14.963306054320364,13.323089934175448,12.206149827348899,10.590738482011528,7.8536266918806934,5.2733716708221987,3.5127682981255588,1.4756687365008665,3.0423989012199336E-14,3.1090274371566516E-14]
[]
[null,"Cash Flow Analysis Below This Line"]
[]
[null,"Net Present Values"]
[null,"RAB (start period)",null,"Project NPV Check",null,{"$f":"F65-F66-G64+F67","v":-6.1158948030469334E-13},{"$f":"Assets!F474","v":1198.5470806527317},{"$f":"Assets!G474","v":1285.5720960847063},{"$f":"Assets!H474","v":1423.2861576784667},{"$f":"Assets!I474","v":1520.7165535314809},{"$f":"Assets!J474","v":1618.3744318419574},{"$f":"Assets!K474","v":1693.7474899965109},{"$f":"Assets!L474","v":1624.751356359269},{"$f":"Assets!M474","v":1563.0193475586782},{"$f":"Assets!N474","v":1507.3908002525625},{"$f":"Assets!O474","v":1454.9217377235677},{"$f":"Assets!P474","v":1404.1413776822808},{"$f":"Assets!Q474","v":1354.9154976218526},{"$f":"Assets!R474","v":1304.9764905914888},{"$f":"Assets!S474","v":1253.0283677892246},{"$f":"Assets!T474","v":1198.4350273981981},{"$f":"Assets!U474","v":1142.4029746286637},{"$f":"Assets!V474","v":1084.849170939385},{"$f":"Assets!W474","v":1035.7199027169447},{"$f":"Assets!X474","v":1014.2511951926368},{"$f":"Assets!Y474","v":992.34822938003504},{"$f":"Assets!Z474","v":969.8810642974131},{"$f":"Assets!AA474","v":947.30098366859534},{"$f":"Assets!AB474","v":923.26673085098776},{"$f":"Assets!AC474","v":897.72544273519156},{"$f":"Assets!AD474","v":871.80818607131084},{"$f":"Assets!AE474","v":852.01934871328274},{"$f":"Assets!AF474","v":831.74523964817752},{"$f":"Assets!AG474","v":810.61877748480254},{"$f":"Assets!AH474","v":788.47243498259979},{"$f":"Assets!AI474","v":765.39033594831858},{"$f":"Assets!AJ474","v":741.27082033031536},{"$f":"Assets!AK474","v":715.79517100919963},{"$f":"Assets!AL474","v":688.84816734968058},{"$f":"Assets!AM474","v":660.37758240790674},{"$f":"Assets!AN474","v":630.32960737614064},{"$f":"Assets!AO474","v":598.64880734568442},{"$f":"Assets!AP474","v":565.2780758909006},{"$f":"Assets!AQ474","v":530.15858844390618},{"$f":"Assets!AR474","v":493.22975442875537},{"$f":"Assets!AS474","v":454.42916812313734},{"$f":"Assets!AT474","v":413.78289118572746},{"$f":"Assets!AU474","v":371.75231198863639},{"$f":"Assets!AV474","v":328.96548939974338},{"$f":"Assets!AW474","v":285.30959873482135},{"$f":"Assets!AX474","v":241.1453042286268},{"$f":"Assets!AY474","v":197.0983961840297},{"$f":"Assets!AZ474","v":152.13805982290702},{"$f":"Assets!BA474","v":112.39222852871937},{"$f":"Assets!BB474","v":76.902495411378467},{"$f":"Assets!BC474","v":46.871350042570128},{"$f":"Assets!BD474","v":25.316793555938055},{"$f":"Assets!BE474","v":12.256845391648783},{"$f":"Assets!BF474","v":3.6670747585180483},{"$f":"Assets!BG474","v":4.4504702688664564E-12},{"$f":"Assets!BH474","v":4.5479355677546317E-12}]
[null,"PV for Returns on and of Asset Only",null,null,null,{"$f":"SUMPRODUCT(OFFSET(G65,0,0,1,55+1),OFFSET(G13,0,0,1,55+1))","v":1814.9534350392089},{"$f":"SUM(G25:G26,G28)","v":162.27917317061144},156.86701256953154,175.86070775979468,180.73407166533968,190.28811959530938,202.33442776370873,189.63866284207023,178.67542101133776,171.13664377985768,165.31737558896768,159.76527103713605,156.60314805812911,154.68087379277378,153.23653605027448,150.37745143047076,147.48814439923979,134.5327529165296,103.0045479236297,101.74870727138028,100.58862112399811,98.932835323819845,98.609417021661855,98.224383820719723,96.589644274907712,88.420919190059294,87.348337774608211,86.604635301642318,85.961359566480994,85.1536711353491,84.373976415133228,83.831329404676779,83.297142986678253,{"$f":"SUM(AM25:AM26,AM28)","v":82.699352859675599},82.035429382362395,81.302762620117846,80.498660041400882,79.620344151755901,78.66495006380201,77.629523001537109,76.420682766329151,74.605154318401574,72.052589423025353,69.553314833580373,66.624959639511573,63.030790643601968,60.476677537985594,51.722722470887518,44.337680118651178,36.085204555778873,25.244448808239991,15.052983186001784,9.5546764798090145,3.9557609384919541,2.528927782254525E-13,2.5843113006858993E-13]
[null,"PV for Capex Only",null,null,null,{"$f":"SUMPRODUCT(OFFSET(G66,0,0,1,55+1),OFFSET(G13,0,0,1,55+1))","v":616.40635438647791},{"$f":"Assets!G41","v":146.03026491056124},{"$f":"Assets!H41","v":184.88793115090834},{"$f":"Assets!I41","v":153.8032266310093},{"$f":"Assets!J41","v":154.74816104312913},{"$f":"Assets!K41","v":138.25653964755577},{"$f":"Assets!L41","v":0},{"$f":"Assets!M41","v":0},{"$f":"Assets!N41","v":0},{"$f":"Assets!O41","v":0},{"$f":"Assets!P41","v":0},{"$f":"Assets!Q41","v":0},{"$f":"Assets!R41","v":0},{"$f":"Assets!S41","v":0},{"$f":"Assets!T41","v":0},{"$f":"Assets!U41","v":0},{"$f":"Assets!V41","v":0},{"$f":"Assets!W41","v":0},{"$f":"Assets!X41","v":0},{"$f":"Assets!Y41","v":0},{"$f":"Assets!Z41","v":0},{"$f":"Assets!AA41","v":0},{"$f":"Assets!AB41","v":0},{"$f":"Assets!AC41","v":0},{"$f":"Assets!AD41","v":0},{"$f":"Assets!AE41","v":0},{"$f":"Assets!AF41","v":0},{"$f":"Assets!AG41","v":0},{"$f":"Assets!AH41","v":0},{"$f":"Assets!AI41","v":0},{"$f":"Assets!AJ41","v":0},{"$f":"Assets!AK41","v":0},{"$f":"Assets!AL41","v":0},{"$f":"Assets!AM41","v":0},{"$f":"Assets!AN41","v":0},{"$f":"Assets!AO41","v":0},{"$f":"Assets!AP41","v":0},{"$f":"Assets!AQ41","v":0},{"$f":"Assets!AR41","v":0},{"$f":"Assets!AS41","v":0},{"$f":"Assets!AT41","v":0},{"$f":"Assets!AU41","v":0},{"$f":"Assets!AV41","v":0},{"$f":"Assets!AW41","v":0},{"$f":"Assets!AX41","v":0},{"$f":"Assets!AY41","v":0},{"$f":"Assets!AZ41","v":0},{"$f":"Assets!BA41","v":0},{"$f":"Assets!BB41","v":0},{"$f":"Assets!BC41","v":0},{"$f":"Assets!BD41","v":0},{"$f":"Assets!BE41","v":0},{"$f":"Assets!BF41","v":0},{"$f":"Assets!BG41","v":0},{"$f":"Assets!BH41","v":0},{"$f":"Assets!BI41","v":0}]
[null,"PV for End of Period Assets",null,null,null,{"$f":"SUMPRODUCT(OFFSET(G67,0,0,1,55+1),OFFSET(G13,0,0,1,55+1))","v":7.0531546025002854E-14},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"Assets!BI474","v":4.6475353566884584E-12}]
[]
[null,"Nominal Cash Flow Analysis"]
[null,"Capital Expenditure",null,null,null,{"$f":"Assets!F9+Assets!F41","v":1198.5470806527317},{"$f":"Assets!G9+Assets!G41","v":146.03026491056124},{"$f":"Assets!H9+Assets!H41","v":184.88793115090834},{"$f":"Assets!I9+Assets!I41","v":153.8032266310093},{"$f":"Assets!J9+Assets!J41","v":154.74816104312913},{"$f":"Assets!K9+Assets!K41","v":138.25653964755577},{"$f":"Assets!L9+Assets!L41","v":0},{"$f":"Assets!M9+Assets!M41","v":0},{"$f":"Assets!N9+Assets!N41","v":0},{"$f":"Assets!O9+Assets!O41","v":0},{"$f":"Assets!P9+Assets!P41","v":0},{"$f":"Assets!Q9+Assets!Q41","v":0},{"$f":"Assets!R9+Assets!R41","v":0},{"$f":"Assets!S9+Assets!S41","v":0},{"$f":"Assets!T9+Assets!T41","v":0},{"$f":"Assets!U9+Assets!U41","v":0},{"$f":"Assets!V9+Assets!V41","v":0},{"$f":"Assets!W9+Assets!W41","v":0},{"$f":"Assets!X9+Assets!X41","v":0},{"$f":"Assets!Y9+Assets!Y41","v":0},{"$f":"Assets!Z9+Assets!Z41","v":0},{"$f":"Assets!AA9+Assets!AA41","v":0},{"$f":"Assets!AB9+Assets!AB41","v":0},{"$f":"Assets!AC9+Assets!AC41","v":0},{"$f":"Assets!AD9+Assets!AD41","v":0},{"$f":"Assets!AE9+Assets!AE41","v":0},{"$f":"Assets!AF9+Assets!AF41","v":0},{"$f":"Assets!AG9+Assets!AG41","v":0},{"$f":"Assets!AH9+Assets!AH41","v":0},{"$f":"Assets!AI9+Assets!AI41","v":0},{"$f":"Assets!AJ9+Assets!AJ41","v":0},{"$f":"Assets!AK9+Assets!AK41","v":0},{"$f":"Assets!AL9+Assets!AL41","v":0},{"$f":"Assets!AM9+Assets!AM41","v":0},{"$f":"Assets!AN9+Assets!AN41","v":0},{"$f":"Assets!AO9+Assets!AO41","v":0},{"$f":"Assets!AP9+Assets!AP41","v":0},{"$f":"Assets!AQ9+Assets!AQ41","v":0},{"$f":"Assets!AR9+Assets!AR41","v":0},{"$f":"Assets!AS9+Assets!AS41","v":0},{"$f":"Assets!AT9+Assets!AT41","v":0},{"$f":"Assets!AU9+Assets!AU41","v":0},{"$f":"Assets!AV9+Assets!AV41","v":0},{"$f":"Assets!AW9+Assets!AW41","v":0},{"$f":"Assets!AX9+Assets!AX41","v":0},{"$f":"Assets!AY9+Assets!AY41","v":0},{"$f":"Assets!AZ9+Assets!AZ41","v":0},{"$f":"Assets!BA9+Assets!BA41","v":0},{"$f":"Assets!BB9+Assets!BB41","v":0},{"$f":"Assets!BC9+Assets!BC41","v":0},{"$f":"Assets!BD9+Assets!BD41","v":0},{"$f":"Assets!BE9+Assets!BE41","v":0},{"$f":"Assets!BF9+Assets!BF41","v":0},{"$f":"Assets!BG9+Assets!BG41","v":0},{"$f":"Assets!BH9+Assets!BH41","v":0},{"$f":"Assets!BI9+Assets!BI41","v":0}]
[null,"Interest Payments",null,null,null,{"$f":"F26","v":0},55.85940118140293,58.835910891272427,63.182676584039484,63.484242074981537,63.381745578639261,66.333643422204815,63.631490383906865,61.213828315800576,59.035201192871682,56.980311603336183,54.991558075597027,53.063683941844431,51.107881022710387,49.073393429506396,46.935308977063684,44.740879033650977,42.486851491727329,40.562761047839537,39.721964176957698,38.864160087101979,37.984259791396425,37.099937290124579,36.15866383245848,35.158369096422874,34.143349991050108,33.368343274405383,32.574331457785455,31.746938226979303,30.879602573156333,29.975619107014527,29.031006431293768,{"$f":"AL26","v":28.03328236203507},26.977934417548337,25.86291719053942,24.686123321861515,23.445381768021758,22.138456022517424,20.76304228981024,19.31676761071752,17.797187937967923,16.205323946003048,14.559245371861916,12.883549408004511,11.173817407367471,9.4441743637204034,7.7191286238226757,5.9583095301056748,4.4017104407141492,3.0117964684963927,1.8356617139238365,0.99150266863960168,0.48002504298465382,0.14361670253138212,1.7429747327727087E-13,1.781145879420431E-13]
[null,"Repayment of Debt",null,null,null,{"$f":"F19-G19","v":-719.12824839163898},-52.215009259184853,-82.62843695625611,-58.458237511808647,-58.594726986285764,-45.223834892732157,41.397680182345084,37.039205280354508,33.377128383669401,31.481437517396898,30.468216024772119,29.535528036256892,29.963404218218329,31.168873681358491,32.756004234615943,33.619231661720619,34.532282213567214,29.477560933464247,12.881224514584687,13.141779487561053,13.480299049573205,13.548048377290684,14.42055169056448,15.324772869477783,15.550353998328433,11.873302414816806,12.164465439063122,12.675877298025,13.287805501321657,13.849259420568728,14.471709370801932,15.285389592669446,{"$f":"AL19-AM19","v":16.168202195711388},17.082350965064336,18.028785019059626,19.008480018273758,20.022438872870282,21.071692468196659,22.15730040909051,23.280351783370804,24.387766162445928,25.218347518254632,25.672093553335799,26.193534398953233,26.498576703716708,26.42814482675827,26.976201816673608,23.84749877651258,21.293839870404547,18.018687221285003,12.932733891979243,7.8359688985735634,5.1538623798784409,2.2002448551081586,-5.8479179332905231E-14,{"$f":"BI19-Assets!BI474*D19","v":-5.9759873360296258E-14}]
[]
[null,"Analysis Including Revenue Adjustments"]
[]
[null,"Nominal Cash Flow to Equity Holders"]
[null," -  Pre-tax","Te  =",{"$f":"1-E78/E77","v":0.35616426382354083},{"$f":"IRR(OFFSET(F77,0,0,1,55+1))","v":0.14177583124756943},{"$f":"F37-F46-F70-F71-F72","v":-479.41883226109269},{"$f":"SUM(G25:G32)+SUM(G34:G35)-G46-G70-G71-G72","v":49.845773489831302},{"$f":"H37-H46-H70-H71-H72","v":19.561381015380952},53.842069069979118,55.533865399966018,60.222283109923062,112.22155049352472,106.42530663909093,101.0548815824113,97.440125403985149,94.952832426237762,91.780860888001882,91.121701807603046,90.273137212126045,89.504350816623585,88.060811124690005,86.62406042997668,77.870570173580916,56.268049109864165,55.603212747819683,55.010548608578688,54.01018979518048,53.950159471637875,53.84995522287926,52.837196021544813,47.283659244442696,46.608528866897849,46.162032290070222,45.787675048895913,45.30318528795992,49.69240781824243,49.480376727265167,49.195677222623459,48.960833568328937,{"$f":"AN37-AN46-AN70-AN71-AN72","v":49.905449836262264},49.498822071155686,49.048268345749861,48.552059725725883,48.00841261677175,47.415487199688656,46.709026933570485,45.589846279745402,43.966440475328625,42.382317532178831,40.507260012610772,38.279661498142914,37.00382663822959,31.909231614900847,27.796742178044155,22.99777472750613,16.366273221247432,10.180540371905268,6.5553652805400899,2.7186509332280626,1.5989247604023635E-13,{"$f":"BI37-BI46-BI70-BI71-BI72+Assets!BI474*$D$18","v":2.0224082639409012E-12}]
[null," -  Post-tax ",null,null,{"$f":"IRR(OFFSET(F78,0,0,1,55+1))","v":9.1280346683308311E-2},{"$f":"F77-F57","v":-479.41883226109269},12.459498012139328,-11.915992177197687,20.41007179621112,21.441491981869,24.89548888785604,88.730288714370175,83.148854024048134,78.427658555019917,75.01329829145709,72.174186472399896,69.723959604375523,67.727512594887457,66.447779714231189,65.374734242661674,63.743610680685251,62.078624059369901,57.467597263923757,47.324733444985895,46.645547226542149,45.988699780237667,45.197306275116816,44.801850897417786,44.371277750751531,43.562162899693604,40.777802630775611,40.217862459220321,39.751891297752415,39.306262767941412,38.798683759512087,36.671394643674887,36.193118931863012,{"$f":"AL77-AL57","v":35.728985497701238},35.198478779974252,34.223152951597044,33.644605016258197,33.025029752095165,32.362907639480468,31.656672280944417,30.904709076702161,30.077962576696908,29.045361712276737,27.772853838660641,26.507535524770557,25.101000700366274,23.451408104783418,22.040520583909224,18.586141680725401,15.590592350695259,12.4070362454946,8.5126465293667373,4.9071687010830685,3.0425969824145307,1.2429821967271963,1.29468487028037E-13,1.9913179895693346E-12]
[null," -  Post-tax + Value of Imputation Credits",null,null,{"$f":"IRR(OFFSET(F79,0,0,1,55+1))","v":0.10344953098325438},{"$f":"F78-F35","v":-479.41883226109269},21.806066881562323,-4.0466488790530253,28.768071114653122,29.964585336393256,33.727187443372799,94.603104159158818,88.967967177808831,84.084464311867762,80.620005069589098,77.86884796085937,75.238184925282113,73.576059898066347,72.404119088704903,71.407138386152155,69.822910791686439,68.214983152021603,62.568340491338049,49.560562361205463,48.884963606861533,48.244161987322926,47.400527155132735,47.08892804097281,46.740947118783467,45.880921180156406,42.40426678419238,41.815529061139706,41.354426545831863,40.926615838180041,40.424809141624046,39.926647937316773,39.514933380713551,{"$f":"AL78-AL35","v":39.095658428931792},38.639067477062923,38.143727172763349,37.608159279982573,37.030839400508839,36.410195661041826,35.744607364901249,35.032403607448785,34.235728665915303,33.181482854143901,31.821250497827634,30.476231026622624,28.952565528427399,27.15847145312329,25.781347097489316,21.916914164269262,18.642129807532484,15.054720865997481,10.47605320233691,6.2255116187886177,3.9207890569459205,1.6118993808524129,1.3707448428108683E-13,1.9990905581622261E-12]
[null,"Real Cash Flow to Equity"]
[null," -  Pre-tax",null,null,{"$f":"IRR(OFFSET(F81,0,0,1,55+1))","v":0.11730681206337201},{"$f":"F77/F$7","v":-479.41883226109269},48.777545248880813,18.73193810169381,50.454109262719911,50.92421073958333,54.039985078540425,98.54302047938657,91.450506697537108,84.974790842486399,80.179296584656896,76.458175907758488,72.320219618164543,70.262084859323252,68.116032894928992,66.088601034162551,63.629233870515023,61.249726056483574,53.880369959061376,38.098745277129034,36.841754301771481,35.667937179171709,34.268833483802567,33.497157203145157,32.718408168945537,31.415080914937487,27.510665735003808,26.536706267647695,25.719240725166539,24.963956420103653,24.170473767201916,25.944067536248323,25.279741215725991,{"$f":"AL77/AL$7","v":24.595642422639948},23.953646226989353,23.892544491852011,23.190007750582353,22.48647134085202,21.781956686224166,21.076484751140789,20.370076050761895,19.63653490332911,18.755289088254965,17.699807462914144,16.69642678515704,15.615766448259546,14.440762548499775,13.660301241174608,11.527140488813444,9.8263163012176147,7.9556241444730125,5.5402560860360692,3.3724263484261692,2.1250059026125312,0.86239909875459031,4.9633451123705724E-14,6.143372903690455E-13]
[null," -  Post-tax ",null,null,6.7893479482676655E-2,{"$f":"F78/F$7","v":-479.41883226109269},12.192482642273538,-11.41072952405696,19.125787887675493,19.661715394593283,22.339768247694188,77.915076199438047,71.449217032612538,65.948064829939867,61.725223223677119,58.1162931563195,54.940126105263509,52.223302932823529,50.138494003746501,48.27167271376068,46.05859360083948,43.894256384731101,39.763101699864784,32.043281993092357,30.906555669471274,29.818318417160864,28.677162004652185,27.817056653773648,26.959308887408902,25.900482526846076,23.725416253926586,22.898161103534921,22.147821723773419,21.430217405189982,20.700146403623439,19.145885278166151,18.491223004034321,{"$f":"AL78/AL$7","v":17.86289773893035},17.220538274681005,16.384547323594067,15.762368041217776,15.140521981661816,14.519002003738322,13.897801119299993,13.276912489960202,12.644814091253163,11.949023741909503,11.180667807660978,10.442589077585261,9.6765706797371625,8.8468968275900224,8.1364598756782662,6.7142032401264595,5.5113685906070753,4.2919681702053198,2.8816726389102283,1.6255586068274326,0.98629691408581044,0.39429362303336624,4.0189307102537657E-14,6.048931463478774E-13]
[null," -  Post-tax + Value of Imputation Credits",null,null,7.9801870032013777E-2,{"$f":"F79/F$7","v":-479.41883226109269},21.338748293925356,-3.8750626176192648,26.957868231436599,27.477339230840798,30.264822455405749,83.072062269425189,76.44953944884368,70.7047463330765,66.338741563922056,62.701763844179254,59.285149483488766,56.732998414448453,54.632878726542124,52.725904793861147,50.451253668258367,48.233123802669226,43.292418764663935,33.557147814101526,32.390355327546324,31.280723107663576,30.075079874439783,29.237081791116527,28.399083707793064,27.279132123868926,24.67172862419589,23.807797394563117,23.040676474121696,22.313652158918401,21.567728244518058,20.845430842686696,20.188352556957238,{"$f":"AL79/AL$7","v":19.546083909857749},18.903815262758091,18.261546615658553,17.619277968558922,16.977009321459366,16.334740674359786,15.692472027260193,15.050203380160625,14.39274429427215,13.650590078495869,12.810452721474269,12.006048504478205,11.16136962186776,10.245363257817459,9.5174202170523525,7.9174375522982059,6.5901055182597101,5.2078821637722426,3.5463185006916884,2.0622755422271166,1.2709741612174905,0.51131999196367228,4.2550343107829675E-14,6.072541823531694E-13]
[null,"Net Cash Flow to Debt"]
[null,"Cash flow to debt before Tax calculation",null,null,{"$f":"IRR(OFFSET(F85,0,0,1,55+1))","v":6.7672456795078606E-2},{"$f":"F72","v":-719.12824839163898},{"$f":"G48+G72","v":3.6443919222180767},-23.792526064983683,4.7244390722308367,4.8895150886957737,18.157910685907105,107.7313236045499,100.67069566426137,94.590956699469984,90.51663871026858,87.448527628108309,84.527086111853919,83.02708816006276,82.276754704068878,81.82939766412234,80.554540638784303,79.273161247218184,71.964412425191568,53.443985562424224,52.863743664518751,52.344459136675184,51.532308168687109,51.520488980689059,51.483436701936263,50.708723094751306,46.016652405866914,45.532808713468505,45.250208755810455,45.03474372830096,44.728861993725062,44.447328477816455,44.316396023963215,44.201484557746454,{"$f":"AM48+AM72","v":44.060285382612676},43.891702209599046,43.694603340135274,43.467820640892043,43.210148490714083,42.920342698900754,42.597119394088324,42.184954100413847,41.42367146425768,40.231338925197718,39.077083806957745,37.672394111084181,35.872319190478677,34.695330440496285,29.805808306618253,25.695550311118694,21.030483689781395,14.768395605903081,8.8274715672131645,5.6338874228630944,2.3438615576395407,1.1581829394436564E-13,{"$f":"BI48+BI72+Assets!$BI$474*$D$19","v":2.9068759285948218E-12}]
[null,"Deduction Utilised to Reduce Tax",null,null,null,null,{"$f":"MAX(0,MIN(G48+G55,F87+G48))","v":55.85940118140293},{"$f":"MAX(0,MIN(H48+H55,G87+H48))","v":58.835910891272427},63.182676584039484,63.484242074981537,63.381745578639261,66.333643422204815,63.631490383906865,61.213828315800576,59.035201192871682,56.980311603336183,54.991558075597027,53.063683941844431,51.107881022710387,49.073393429506396,46.935308977063684,44.740879033650977,42.486851491727329,40.562761047839537,39.721964176957698,38.864160087101979,37.984259791396425,37.099937290124579,36.15866383245848,35.158369096422874,34.143349991050108,33.368343274405383,32.574331457785455,31.746938226979303,30.879602573156333,29.975619107014527,29.031006431293768,28.03328236203507,{"$f":"MAX(0,MIN(AM48+AM55,AL87+AM48))","v":26.977934417548337},25.86291719053942,24.686123321861515,23.445381768021758,22.138456022517424,20.76304228981024,19.31676761071752,17.797187937967923,16.205323946003048,14.559245371861916,12.883549408004511,11.173817407367471,9.4441743637204034,7.7191286238226757,5.9583095301056748,4.4017104407141492,3.0117964684963927,1.8356617139238365,0.99150266863960168,0.48002504298465382,0.14361670253138212,1.7429747327727087E-13,1.781145879420431E-13]
[null,"Unutilised Deductions Carried Forward",null,null,null,null,{"$f":"MAX(0,F87+G48-G86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"MAX(0,AL87+AM48-AM86)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Net Cash Flow to Debt","Td  =",{"$f":"1-$E$88/$E$85","v":0.30418778469718943},4.7087322077567384E-2,{"$f":"F72","v":-719.12824839163898},{"$f":"G48-G86*G53+G72","v":-13.113428432202802},-41.443299332365413,-14.230363902981011,-14.155757533798692,-0.8566129876846702,87.831230577888448,81.58124854908931,76.226808204729807,72.80607835240707,70.35443414710744,68.029618689174811,67.107982977509437,66.944390397255759,67.107379635270419,66.473947945665202,65.850897537122904,59.21835697767338,41.275157248072361,40.947154411431441,40.685211110544593,40.137030231268184,40.390507793651686,40.635837552198723,40.161212365824447,35.773647408551881,35.522305731146886,35.477909318474815,35.51066226020717,35.46498122177816,35.4546427457121,35.607094094575082,35.791499849135938,{"$f":"AM48-AM86*AM53+AM72","v":35.966905057348171},36.132827052437221,36.288766343576818,36.434206110485512,36.568611683958856,36.691430011957678,36.802089110873069,36.845797719023473,36.56207428045677,35.863565313639143,35.212018984556394,34.320248888873934,33.039066881362551,32.379591853349481,28.018315447586552,24.375037178904449,20.126944749232479,14.217697091725929,8.5300207666212842,5.4898799099676987,2.300776546880126,6.3529051961184385E-14,{"$f":"BI48-BI86*BI53+BI72+Assets!BI474*$D$19","v":2.853441552212209E-12}]
[null,"Nominal Cash Flows to Assets"]
[null,"Cash flow to Asset",null,null,9.6540036171047561E-2,{"$f":"F37-F70-F30","v":-1198.5470806527317},53.490165412049379,-4.2311450496027163,58.566508142209955,60.423380488661778,78.380193795830166,219.95287409807463,207.09600230335232,195.64583828188128,187.95676411425373,182.40136005434607,176.3079469998558,174.14878996766581,172.54989191619492,171.33374848074592,168.61535176347431,165.89722167719486,149.83498259877248,109.7120346722884,108.46695641233843,107.35500774525387,105.54249796386759,105.47064845232693,105.33339192481552,103.54591911629612,93.300311650309609,92.141337580366354,91.412241045880677,90.822418777196873,90.032047281684981,94.139736296058885,93.796772751228389,{"$f":"AL37-AL70-AL30","v":93.397161780369913},93.021118950941613,93.79715204586131,93.19342541129096,92.516088986641904,91.762208216439959,90.928755315672504,90.012606593776979,88.893981033984332,87.013517744003082,84.197779400526343,81.459401339136576,78.179654123694945,74.151980688621592,71.699157078725875,61.7150399215191,53.49229248916285,44.028258417287525,31.134668827150513,19.008011939118433,12.189252703403184,5.0625124908676034,2.7571076998460198E-13,{"$f":"BI37-BI70-BI30+Assets!BI474","v":4.9292841925357231E-12}]
[null,"Cash flow to Asset Post-tax",null,null,7.7133874347412812E-2,{"$f":"F90-F57","v":-1198.5470806527317},16.103889934357404,-35.708518242181356,25.134510868441957,26.331007070564759,43.053399573763144,196.46161231892009,183.81954968830951,173.0186152544899,165.52993700172567,159.6227141005082,154.25104571622944,150.75460075495022,148.72453441830007,147.204131906784,144.29815131946955,141.35178530658808,129.43200968911532,100.76871900741013,99.5092908910609,98.333158916912851,96.729614443803925,96.322339878106831,95.854714452687787,94.27088599444491,86.794455036642518,85.750671172688826,85.00210005356287,84.341006496242372,83.527545753237149,81.118723121491342,80.509514955826234,{"$f":"AL90-AL57","v":79.930470055447699},79.258764162586928,78.11485516119609,77.33920835639347,76.492850392987208,75.573056130194544,74.577014979845174,73.501828470790485,72.262916677110752,70.469033176534424,68.004192763858356,65.584619331728305,62.773394811450444,59.323727295262096,56.735851024405505,48.391949987343651,41.286142661813955,33.437519935275994,23.281042135269818,13.734640268296232,8.6764844052776251,3.5868437543667371,2.4528678097240267E-13,4.8981939181641568E-12]
[null,"Cash flow to Asset Real",null,null,7.3040450309380223E-2,{"$f":"F90/F$7","v":-1198.5470806527317},52.34383541642957,-4.0517357698889827,54.881267603265648,55.407865802990237,70.333841303367024,193.14312163239234,177.95611724100414,164.51421175183853,154.66155315921625,146.87371525945071,138.92470961910666,134.28257831149989,130.1983566402651,126.51013770526694,121.83473572967311,117.30181350103966,103.67413873091635,74.28533473150577,71.868382428334144,69.607225686348968,66.965480067820295,65.48575437265518,63.998955923948053,61.564649004531127,54.284159216907959,52.460948026508518,50.930457695461619,49.517406199400774,48.03453053460656,49.149714886887594,47.921182069633154,{"$f":"AL90/AL$7","v":46.694411463108047},45.509743454018562,44.905969905442213,43.660761350733644,42.414553127564311,41.167366659497489,39.919222910975158,38.670142397157278,37.371143778102166,35.796648004927086,33.895954916579953,32.090763545173623,30.138676854994873,27.973370289005146,26.468399984930642,22.294423884399496,18.909848582577535,15.230702963827717,10.539603984638275,6.296632394050949,3.9513029151952095,1.6059090765191038,8.5585496986527153E-14,1.4973450950998762E-12]
[null,"Cash flow to Asset Real Post-tax",null,null,5.4050175503873144E-2,{"$f":"F91/F$7","v":-1198.5470806527317},15.758772809822295,-34.194403395639753,23.552946228221231,24.14537045800019,38.633624472520786,172.51517735244383,157.95482757607957,145.487485739292,136.20747979823645,128.53183250801172,121.54461610620564,116.24379638500015,112.22081774908263,108.69320938486506,104.26409545999756,99.946343829287187,89.556870471719762,68.229871447469094,65.93318379603393,63.757606924338127,61.373808588669917,59.805653823283656,58.239856642411418,56.050050616439712,50.498909735830736,48.822402862395741,47.359038694068495,45.983667184487096,44.564203171028083,42.351532628805423,41.132663857941481,{"$f":"AL91/AL$7","v":39.961666779398456},38.776635501710217,37.397972737184269,36.233121641369067,35.068603768374103,33.904411977011648,32.74053927913436,31.57697883635559,30.379422966026222,28.99038265858163,27.376815261326779,25.836925837601843,24.199481086472488,22.379504568095395,20.9445586194343,17.48148663571251,14.594900871966997,11.567046989560023,7.8810205375124331,4.549764652452212,2.8125939266684887,1.1378036007978796,7.6141352965359105E-14,1.4879009510787082E-12]
[null,"Check on Vanilla WACC Cash Flow (nom)",null,null,8.1922302984452022E-2,{"$f":"(F90-F57+F58)","v":-1198.5470806527317},25.4504588037804,-27.839174944036696,33.492510186883955,34.854100425089015,51.885098129279896,202.33442776370873,189.6386628420702,178.67542101133773,171.13664377985768,165.31737558896768,159.76527103713605,156.60314805812911,154.68087379277378,153.23653605027448,150.37745143047076,147.48814439923979,134.5327529165296,103.0045479236297,101.74870727138028,100.58862112399811,98.932835323819845,98.609417021661855,98.224383820719723,96.589644274907712,88.420919190059294,87.348337774608211,86.604635301642318,85.961359566480994,85.1536711353491,84.373976415133228,83.831329404676765,83.297142986678253,{"$f":"(AM90-AM57+AM58)","v":82.699352859675599},82.035429382362395,81.302762620117846,80.498660041400882,79.620344151755901,78.66495006380201,77.629523001537109,76.420682766329151,74.605154318401588,72.052589423025353,69.553314833580373,66.624959639511573,63.030790643601968,60.476677537985594,51.722722470887511,44.337680118651178,36.085204555778873,25.244448808239991,15.052983186001782,9.5546764798090145,3.9557609384919536,2.528927782254525E-13,4.9059664867570488E-12]
[null,"Check on Vanilla WACC Cash Flow (real)",null,null,5.8735984911504779E-2,{"$f":"F94/F$7","v":-1198.5470806527317},{"$f":"G94/G$7","v":24.905038461474117},-26.65873648920206,31.385026571982333,31.960994294247705,46.55867868023234,177.67216342243097,162.95514999231068,150.24416724242863,140.8209981384814,133.11730319587147,125.8896394844309,120.75349186662508,116.71520247187826,113.14744146496552,108.65675552741646,104.28521124722531,93.086187536518906,69.743737268478256,67.416983454108987,65.220011614840843,62.771726458457515,61.225678960626539,59.679631462795577,57.428700213462569,51.44522210610004,49.732039153423941,48.251893444416773,46.867101938215512,45.431785011922699,44.051078193325964,42.829793410864397,{"$f":"AL94/AL$7","v":41.644852950325856},40.459912489787307,39.274972029248758,38.090031568710216,36.905091108171661,35.720150647633112,34.535210187094563,33.350269726556007,32.127353169045207,30.691948995167994,29.006600175140072,27.400385264494787,25.684280028603084,23.777970998322832,22.325518960808385,18.684720947884255,15.673637799619632,12.482960983126945,8.5456663992938928,4.9864815878518955,3.0972711738001686,1.2548299697281855,7.8502388970651117E-14,1.4902619870840003E-12]
[]
[null,"Analysis Excluding Revenue Adjustments (check target WACC is met)"]
[]
[null,"Restatement of figures above"]
[null,"Intermediate tax calculation (excluding revenue adjustmnets)",null,null,null,null,{"$f":"MAX(0,(G25+G26+G28+G30+G40-G46-G47-G48+F56)*G53/(1-(1-$D$35)*G53))","v":37.386275477691953},31.477373192578646,33.431997273767998,34.092373418097011,35.326794222067043,23.491261779154549,23.276452615042807,22.627223027391381,22.426827112528059,22.778645953837867,22.056901283626367,23.394189212715574,23.825357497894846,24.129616573961911,24.317200444004758,24.54543637060678,20.402972909657151,8.9433156648782717,8.9576655212775389,9.0218488283410263,8.8128835200636644,9.1483085742200903,9.4786774721277318,9.2750331218512088,6.5058566136670848,6.3906664076775268,6.4101409923177988,6.4814122809545056,6.5045015284478254,13.021013174567546,13.287257795402152,13.466691724922219,{"$f":"MAX(0,(AM25+AM26+AM28+AM30+AM40-AM46-AM47-AM48+AL56)*AM53/(1-(1-$D$35)*AM53))","v":13.762354788354685},15.682296884665222,15.854217054897489,16.0232385936547,16.189152086245418,16.351740335827333,16.510778122986491,16.63106435687358,16.544484567468665,16.19358663666798,15.874782007408275,15.406259312244497,14.828253393359494,14.963306054320364,13.323089934175448,12.2061498273489,10.590738482011528,7.8536266918806934,5.2733716708221987,3.5127682981255588,1.4756687365008665,3.0423989012199336E-14,3.1090274371566516E-14]
[null,"Imputation credit value (excluding revenue adjustments)",null,null,null,null,{"$f":"-$D$35*G100","v":-9.3465688694229883},{"$f":"-$D$35*H100","v":-7.8693432981446616},-8.3579993184419994,-8.5230933545242529,-8.8316985555167609,-5.8728154447886372,-5.8191131537607017,-5.6568057568478451,-5.6067067781320148,-5.6946614884594666,-5.5142253209065917,-5.8485473031788935,-5.9563393744737114,-6.0324041434904778,-6.0793001110011895,-6.1363590926516949,-5.1007432274142879,-2.2358289162195679,-2.2394163803193847,-2.2554622070852566,-2.2032208800159161,-2.2870771435550226,-2.369669368031933,-2.3187582804628022,-1.6264641534167712,-1.5976666019193817,-1.6025352480794497,-1.6203530702386264,-1.6261253821119563,-3.2552532936418865,-3.3218144488505379,-3.3666729312305548,-3.4405886970886712,-3.9205742211663055,-3.9635542637243724,-4.0058096484136749,-4.0472880215613545,-4.0879350839568334,-4.1276945307466226,-4.157766089218395,-4.1361211418671662,-4.0483966591669951,-3.9686955018520687,-3.8515648280611243,-3.7070633483398736,-3.7408265135800911,-3.3307724835438619,-3.0515374568372251,-2.6476846205028819,-1.9634066729701734,-1.3183429177055497,-0.8781920745313897,-0.36891718412521662,-7.6059972530498339E-15,-7.7725685928916291E-15]
[null,"Revenue Subtotal (excluding revenue adjustments)",null,null,null,null,{"$f":"SUM(G25:G30)+SUM(G100:G101)","v":286.17895663579316},{"$f":"SUM(H25:H30)+SUM(H100:H101)","v":276.37615806954312},300.48167127688708,310.54521657367002,324.18625015245135,219.95287409807463,207.09600230335235,195.64583828188131,187.95676411425373,182.40136005434607,176.30794699985583,174.14878996766578,172.54989191619492,171.33374848074592,168.61535176347434,165.89722167719486,149.83498259877246,109.71203467228841,108.46695641233843,107.35500774525389,105.54249796386759,105.47064845232693,105.33339192481552,103.54591911629612,93.300311650309609,92.141337580366354,91.412241045880663,90.822418777196873,90.032047281684967,94.139736296058885,93.796772751228389,93.397161780369913,93.021118950941613,93.79715204586131,93.19342541129096,92.516088986641904,91.762208216439973,90.928755315672504,90.012606593776979,88.893981033984332,87.013517744003067,84.197779400526343,81.459401339136576,78.179654123694945,74.151980688621592,71.699157078725875,61.715039921519107,53.49229248916285,44.028258417287518,31.134668827150513,19.008011939118433,12.189252703403184,5.0625124908676042,2.7571076998460198E-13,2.8174883584726483E-13]
[null,"Taxable income before loss carried forward (excluding revenue adjustments)",null,null,null,null,{"$f":"G102+G40-G46-G47-G48","v":124.62091825897316},{"$f":"H102+H40-H46-H47-H48","v":104.92457730859547},111.43999091255998,113.64124472699005,117.75598074022349,78.304205930515153,77.588175383476042,75.424076757971278,74.756090375093549,75.928819846126203,73.52300427875457,77.980630709051923,79.41785832631615,80.432055246539718,81.057334813349215,81.818121235355932,68.009909698857172,29.811052216260912,29.858885070925126,30.072829427803427,29.376278400212215,30.494361914066964,31.595591573759101,30.916777072837363,21.686188712223618,21.302221358925088,21.367136641059325,21.604707603181687,21.681671761492751,43.403377248558485,44.290859318007172,44.888972416407398,45.874515961182283,52.274322948884077,52.847390182991631,53.41079531218233,53.963840287484736,54.505801119424447,55.035927076621647,55.4368811895786,55.148281891562206,53.978622122226611,52.915940024694251,51.35419770748166,49.427511311198316,49.877686847734559,44.410299780584829,40.687166091163,35.302461606705094,26.178755639602315,17.577905569407331,11.709227660418531,4.9188957883362221,1.0141329670733111E-13,1.0363424790522173E-13]
[null,"Taxable income (excluding revenue adjustments)",null,null,null,null,{"$f":"F106+G103","v":124.62091825897316},{"$f":"G106+H103","v":104.92457730859547},111.43999091255998,113.64124472699005,117.75598074022349,78.304205930515153,77.588175383476042,75.424076757971278,74.756090375093549,75.928819846126203,73.52300427875457,77.980630709051923,79.41785832631615,80.432055246539718,81.057334813349215,81.818121235355932,68.009909698857172,29.811052216260912,29.858885070925126,30.072829427803427,29.376278400212215,30.494361914066964,31.595591573759101,30.916777072837363,21.686188712223618,21.302221358925088,21.367136641059325,21.604707603181687,21.681671761492751,43.403377248558485,44.290859318007172,44.888972416407398,45.874515961182283,52.274322948884077,52.847390182991631,53.41079531218233,53.963840287484736,54.505801119424447,55.035927076621647,55.4368811895786,55.148281891562206,53.978622122226611,52.915940024694251,51.35419770748166,49.427511311198316,49.877686847734559,44.410299780584829,40.687166091163,35.302461606705094,26.178755639602315,17.577905569407331,11.709227660418531,4.9188957883362221,1.0141329670733111E-13,1.0363424790522173E-13]
[null,"Tax payable (excluding revenue adjustments)",null,null,null,null,{"$f":"IF(G104>0,G53*G104,0)","v":37.386275477691946},{"$f":"IF(H104>0,H53*H104,0)","v":31.477373192578639},33.43199727376799,34.092373418097011,35.326794222067043,23.491261779154545,23.27645261504281,22.627223027391384,22.426827112528063,22.778645953837859,22.05690128362637,23.394189212715577,23.825357497894846,24.129616573961915,24.317200444004765,24.54543637060678,20.402972909657151,8.9433156648782735,8.9576655212775371,9.0218488283410281,8.8128835200636644,9.1483085742200885,9.47867747212773,9.2750331218512088,6.5058566136670857,6.3906664076775259,6.410140992317797,6.4814122809545056,6.5045015284478254,13.021013174567544,13.287257795402152,13.466691724922219,13.762354788354685,15.682296884665222,15.854217054897489,16.0232385936547,16.189152086245421,16.351740335827333,16.510778122986494,16.63106435687358,16.544484567468661,16.193586636667984,15.874782007408275,15.406259312244497,14.828253393359494,14.963306054320366,13.323089934175448,12.2061498273489,10.590738482011528,7.8536266918806943,5.2733716708221996,3.5127682981255592,1.4756687365008665,3.0423989012199336E-14,3.1090274371566516E-14]
[null,"Tax loss carried forward (excluding revenue adjustments)",null,null,null,{"$f":"F56","v":0},{"$f":"IF(G104<0,G104,0)","v":0},{"$f":"IF(H104<0,H104,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Nominal Cash Flow to Equity Holders (excluding revenue adjustments)"]
[null," -  Pre-tax","Te  =",{"$f":"1-E110/E109","v":0.36004612804177838},{"$f":"IRR(OFFSET(F109,0,0,1,55+1))","v":0.13609361742690096},{"$f":"SUM(F25:F30)+SUM(F100:F101)-F46-F70-F71-F72","v":-479.41883226109269},{"$f":"SUM(G25:G30)+SUM(G100:G101)-G46-G70-G71-G72","v":40.644222946101038},{"$f":"H25+H26+H28+H30+H100+H101-H46-H70-H71-H72","v":19.379637378040847},42.407040011880497,46.665675597087542,60.368764928396779,112.22155049352472,106.42530663909099,101.05488158241133,97.440125403985149,94.952832426237762,91.780860888001882,91.121701807603046,90.273137212126045,89.504350816623585,88.060811124690005,86.62406042997668,77.870570173580887,56.268049109864165,55.603212747819683,55.010548608578688,54.01018979518048,53.950159471637875,53.84995522287926,52.837196021544813,47.283659244442681,46.608528866897849,46.162032290070208,45.787675048895913,45.30318528795992,49.69240781824243,49.480376727265195,49.195677222623459,48.960833568328937,{"$f":"AN25+AN26+AN28+AN30+AN100+AN101-AN46-AN70-AN71-AN72","v":49.905449836262264},49.498822071155686,49.048268345749861,48.552059725725883,48.00841261677175,47.415487199688656,46.709026933570485,45.589846279745402,43.966440475328625,42.382317532178831,40.507260012610772,38.279661498142914,37.00382663822959,31.909231614900847,27.796742178044163,22.99777472750613,16.366273221247432,10.180540371905268,6.5553652805400899,2.7186509332280626,1.5989247604023635E-13,{"$f":"BI25+BI26+BI28+BI30+BI100+BI101-BI46-BI70-BI71-BI72+Assets!BI474*$D$18","v":2.0224082639409012E-12}]
[null," -  Post-tax ",null,null,{"$f":"IRR(OFFSET(F110,0,0,1,55+1))","v":8.7093637421146175E-2},{"$f":"F109-F100","v":-479.41883226109269},3.2579474684090854,-12.097735814537799,8.9750427381124993,12.573302178990531,25.041970706329735,88.730288714370175,83.148854024048177,78.427658555019946,75.01329829145709,72.174186472399896,69.723959604375523,67.727512594887472,66.447779714231203,65.374734242661674,63.743610680685251,62.078624059369901,57.467597263923736,47.324733444985895,46.645547226542142,45.98869978023766,45.197306275116816,44.801850897417786,44.371277750751531,43.562162899693604,40.777802630775597,40.217862459220321,39.751891297752408,39.306262767941405,38.798683759512095,36.671394643674887,36.19311893186304,{"$f":"AL109-AL100","v":35.728985497701238},35.198478779974252,34.223152951597044,33.644605016258197,33.025029752095165,32.362907639480468,31.656672280944417,30.904709076702165,30.077962576696905,29.045361712276737,27.772853838660644,26.507535524770557,25.101000700366274,23.451408104783418,22.040520583909228,18.586141680725397,15.590592350695262,12.407036245494602,8.512646529366739,4.9071687010830694,3.0425969824145311,1.2429821967271961,1.29468487028037E-13,1.9913179895693346E-12]
[null," -  Post-tax + Value of Imputation Credits",null,null,{"$f":"IRR(OFFSET(F111,0,0,1,55+1))","v":9.890000000000021E-2},{"$f":"F110-($D$35*F100)","v":-479.41883226109269},{"$f":"G110-G101","v":12.604516337832074},-4.2283925163931375,17.333042056554497,21.096395533514784,33.873669261846494,94.603104159158818,88.967967177808873,84.084464311867791,80.620005069589098,77.86884796085937,75.238184925282113,73.576059898066362,72.404119088704917,71.407138386152155,69.822910791686439,68.214983152021603,62.56834049133802,49.560562361205463,48.884963606861525,48.244161987322919,47.400527155132735,47.08892804097281,46.740947118783467,45.880921180156406,42.404266784192366,41.815529061139699,41.354426545831856,40.926615838180034,40.424809141624053,39.926647937316773,39.514933380713579,39.095658428931792,{"$f":"AM110-AM101","v":38.639067477062923},38.143727172763349,37.608159279982573,37.030839400508839,36.410195661041826,35.744607364901249,35.032403607448785,34.235728665915303,33.181482854143901,31.821250497827641,30.476231026622624,28.952565528427399,27.15847145312329,25.78134709748932,21.916914164269258,18.642129807532488,15.054720865997485,10.476053202336912,6.2255116187886195,3.9207890569459209,1.6118993808524127,1.3707448428108683E-13,1.9990905581622261E-12]
[null,"Real Cash Flow to Equity (excluding revenue adjustments)"]
[null," -  Pre-tax",null,null,{"$f":"IRR(OFFSET(F113,0,0,1,55+1))","v":0.111746371882671},{"$f":"F109/F$7","v":-479.41883226109269},39.773190083277264,18.557900769546624,39.738618281683792,42.792135596823975,54.171429369188594,98.54302047938657,91.450506697537151,84.974790842486414,80.179296584656896,76.458175907758488,72.320219618164543,70.262084859323252,68.116032894928992,66.088601034162551,63.629233870515023,61.249726056483574,53.880369959061362,38.098745277129034,36.841754301771481,35.667937179171709,34.268833483802567,33.497157203145157,32.718408168945537,31.415080914937487,27.510665735003801,26.536706267647695,25.719240725166532,24.963956420103653,24.170473767201916,25.944067536248323,25.279741215726006,{"$f":"AL109/AL$7","v":24.595642422639948},23.953646226989353,23.892544491852011,23.190007750582353,22.48647134085202,21.781956686224166,21.076484751140789,20.370076050761895,19.63653490332911,18.755289088254965,17.699807462914144,16.69642678515704,15.615766448259546,14.440762548499775,13.660301241174608,11.527140488813444,9.8263163012176165,7.9556241444730125,5.5402560860360692,3.3724263484261692,2.1250059026125312,0.86239909875459031,4.9633451123705724E-14,6.143372903690455E-13]
[null," -  Post-tax ",null,null,{"$f":"IRR(OFFSET(F114,0,0,1,55+1))","v":6.3796494199133136E-2},{"$f":"F110/F$7","v":-479.41883226109269},3.1881274766700121,-11.584766856204153,8.4102969066393758,11.529640251833936,22.471212538342339,77.915076199438047,71.44921703261258,65.948064829939895,61.725223223677119,58.1162931563195,54.940126105263509,52.223302932823536,50.138494003746509,48.27167271376068,46.05859360083948,43.894256384731101,39.76310169986477,32.043281993092357,30.90655566947127,29.81831841716086,28.677162004652185,27.817056653773648,26.959308887408902,25.900482526846076,23.725416253926578,22.898161103534921,22.147821723773415,21.430217405189978,20.700146403623446,19.145885278166151,18.491223004034335,{"$f":"AL110/AL$7","v":17.86289773893035},17.220538274681005,16.384547323594067,15.762368041217776,15.140521981661816,14.519002003738322,13.897801119299993,13.276912489960203,12.644814091253162,11.949023741909503,11.18066780766098,10.442589077585261,9.6765706797371625,8.8468968275900224,8.136459875678268,6.7142032401264586,5.5113685906070771,4.2919681702053207,2.8816726389102287,1.6255586068274328,0.98629691408581055,0.39429362303336618,4.0189307102537657E-14,6.048931463478774E-13]
[null," -  Post-tax + Value of Imputation Credits",null,null,{"$f":"IRR(OFFSET(F115,0,0,1,55+1))","v":7.5349838536060476E-2},{"$f":"F111/F$7","v":-479.41883226109269},12.334393128321825,-4.0490999497664593,16.242377250400477,19.345264088081446,30.3962667460539,83.072062269425189,76.449539448843723,70.704746333076528,66.338741563922056,62.701763844179254,59.285149483488766,56.73299841444846,54.632878726542131,52.725904793861147,50.451253668258367,48.233123802669226,43.292418764663914,33.557147814101526,32.390355327546317,31.280723107663572,30.075079874439783,29.237081791116527,28.399083707793064,27.279132123868926,24.671728624195882,23.807797394563114,23.040676474121693,22.313652158918398,21.567728244518062,20.845430842686696,20.188352556957252,{"$f":"AL111/AL$7","v":19.546083909857749},18.903815262758091,18.261546615658553,17.619277968558922,16.977009321459366,16.334740674359786,15.692472027260193,15.050203380160625,14.39274429427215,13.650590078495869,12.81045272147427,12.006048504478205,11.16136962186776,10.245363257817459,9.5174202170523525,7.9174375522982041,6.5901055182597119,5.2078821637722434,3.5463185006916889,2.0622755422271171,1.2709741612174907,0.51131999196367217,4.2550343107829675E-14,6.072541823531694E-13]
[null,"Net Cash Flow to Debt (excluding revenue adjustments)"]
[null,"Cash flow to debt before Tax calculation",null,null,{"$f":"IRR(OFFSET(F117,0,0,1,55+1))","v":6.7672456795078606E-2},{"$f":"F72","v":-719.12824839163898},{"$f":"G48+G72","v":3.6443919222180767},{"$f":"H48+H72","v":-23.792526064983683},4.7244390722308367,4.8895150886957737,18.157910685907105,107.7313236045499,100.67069566426137,94.590956699469984,90.51663871026858,87.448527628108309,84.527086111853919,83.02708816006276,82.276754704068878,81.82939766412234,80.554540638784303,79.273161247218184,71.964412425191568,53.443985562424224,52.863743664518751,52.344459136675184,51.532308168687109,51.520488980689059,51.483436701936263,50.708723094751306,46.016652405866914,45.532808713468505,45.250208755810455,45.03474372830096,44.728861993725062,44.447328477816455,44.316396023963215,44.201484557746454,44.060285382612676,43.891702209599046,43.694603340135274,43.467820640892043,43.210148490714083,42.920342698900754,42.597119394088324,42.184954100413847,41.42367146425768,40.231338925197718,39.077083806957745,37.672394111084181,35.872319190478677,34.695330440496285,29.805808306618253,25.695550311118694,21.030483689781395,14.768395605903081,8.8274715672131645,5.6338874228630944,2.3438615576395407,1.1581829394436564E-13,{"$f":"BI48+BI72+Assets!$BI$474*$D$19","v":2.9068759285948218E-12}]
[null,"Deduction Utilised to Reduce Tax",null,null,null,null,{"$f":"MAX(0,MIN(G48+G103,F119+G48))","v":55.85940118140293},{"$f":"MAX(0,MIN(H48+H103,G119+H48))","v":58.835910891272427},63.182676584039484,63.484242074981537,63.381745578639261,66.333643422204815,63.631490383906865,61.213828315800576,59.035201192871682,56.980311603336183,54.991558075597027,53.063683941844431,51.107881022710387,49.073393429506396,46.935308977063684,44.740879033650977,42.486851491727329,40.562761047839537,39.721964176957698,38.864160087101979,37.984259791396425,37.099937290124579,36.15866383245848,35.158369096422874,34.143349991050108,33.368343274405383,32.574331457785455,31.746938226979303,30.879602573156333,29.975619107014527,29.031006431293768,28.03328236203507,26.977934417548337,25.86291719053942,24.686123321861515,23.445381768021758,22.138456022517424,20.76304228981024,19.31676761071752,17.797187937967923,16.205323946003048,14.559245371861916,12.883549408004511,11.173817407367471,9.4441743637204034,7.7191286238226757,5.9583095301056748,4.4017104407141492,3.0117964684963927,1.8356617139238365,0.99150266863960168,0.48002504298465382,0.14361670253138212,1.7429747327727087E-13,1.781145879420431E-13]
[null,"Unutilised Deductions Carried Forward",null,null,null,null,{"$f":"MAX(0,F119+G48-G118)","v":0},{"$f":"MAX(0,G119+H48-H118)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Net Cash Flow to Debt","Td  =",{"$f":"1-$E$120/$E$117","v":0.30418778469718943},{"$f":"IRR(OFFSET(F120,0,0,1,55+1))","v":4.7087322077567384E-2},{"$f":"F72","v":-719.12824839163898},{"$f":"G48-G118*G53+G72","v":-13.113428432202802},{"$f":"H48-H118*H53+H72","v":-41.443299332365413},-14.230363902981011,-14.155757533798692,-0.8566129876846702,87.831230577888448,81.58124854908931,76.226808204729807,72.80607835240707,70.35443414710744,68.029618689174811,67.107982977509437,66.944390397255759,67.107379635270419,66.473947945665202,65.850897537122904,59.21835697767338,41.275157248072361,40.947154411431441,40.685211110544593,40.137030231268184,40.390507793651686,40.635837552198723,40.161212365824447,35.773647408551881,35.522305731146886,35.477909318474815,35.51066226020717,35.46498122177816,35.4546427457121,35.607094094575082,35.791499849135938,35.966905057348171,36.132827052437221,36.288766343576818,36.434206110485512,36.568611683958856,36.691430011957678,36.802089110873069,36.845797719023473,36.56207428045677,35.863565313639143,35.212018984556394,34.320248888873934,33.039066881362551,32.379591853349481,28.018315447586552,24.375037178904449,20.126944749232479,14.217697091725929,8.5300207666212842,5.4898799099676987,2.300776546880126,6.3529051961184385E-14,{"$f":"BI48-BI118*BI53+BI72+Assets!BI474*$D$19","v":2.853441552212209E-12}]
[null,"Nominal Cash Flows to Assets"]
[null,"Cash flow to Asset",null,null,{"$f":"IRR(OFFSET(F122,0,0,1,55+1))","v":9.4746215076956464E-2},{"$f":"F102-F70-F30","v":-1198.5470806527317},{"$f":"G102-G70-G30","v":44.288614868319115},-4.4128886869428214,47.131479084111334,51.555190685783302,78.526675614303883,219.95287409807463,207.09600230335235,195.64583828188131,187.95676411425373,182.40136005434607,176.30794699985583,174.14878996766578,172.54989191619492,171.33374848074592,168.61535176347434,165.89722167719486,149.83498259877246,109.71203467228841,108.46695641233843,107.35500774525389,105.54249796386759,105.47064845232693,105.33339192481552,103.54591911629612,93.300311650309609,92.141337580366354,91.412241045880663,90.822418777196873,90.032047281684967,94.139736296058885,93.796772751228389,93.397161780369913,93.021118950941613,93.79715204586131,93.19342541129096,92.516088986641904,91.762208216439973,90.928755315672504,90.012606593776979,88.893981033984332,87.013517744003067,84.197779400526343,81.459401339136576,78.179654123694945,74.151980688621592,71.699157078725875,61.715039921519107,53.49229248916285,44.028258417287518,31.134668827150513,19.008011939118433,12.189252703403184,5.0625124908676042,2.7571076998460198E-13,{"$f":"BI102-BI70-BI30+Assets!BI474","v":4.9292841925357231E-12}]
[null,"Cash flow to Asset Post-tax",null,null,7.5580380328106989E-2,{"$f":"F122-F105","v":-1198.5470806527317},{"$f":"G122-G105","v":6.9023393906271693},-35.890261879521461,13.699481810343343,17.46281726768629,43.19988139223684,196.46161231892009,183.81954968830954,173.01861525448993,165.52993700172567,159.6227141005082,154.25104571622947,150.75460075495019,148.72453441830007,147.204131906784,144.29815131946958,141.35178530658808,129.43200968911532,100.76871900741014,99.5092908910609,98.333158916912851,96.729614443803925,96.322339878106845,95.854714452687787,94.27088599444491,86.794455036642518,85.750671172688826,85.00210005356287,84.341006496242372,83.527545753237149,81.118723121491342,80.509514955826234,79.930470055447699,79.258764162586928,78.11485516119609,77.33920835639347,76.492850392987208,75.573056130194544,74.577014979845174,73.501828470790485,72.262916677110752,70.46903317653441,68.004192763858356,65.584619331728305,62.773394811450444,59.323727295262096,56.735851024405505,48.391949987343658,41.286142661813948,33.437519935275986,23.281042135269818,13.734640268296232,8.6764844052776251,3.586843754366738,2.4528678097240267E-13,4.8981939181641568E-12]
[null,"Cash flow to Asset Real",null,null,7.1285072002239991E-2,{"$f":"F122/F$7","v":-1198.5470806527317},43.339480250826021,-4.22577310203617,44.165776622229529,47.275790660230882,70.465285594015185,193.14312163239234,177.95611724100414,164.51421175183856,154.66155315921625,146.87371525945071,138.92470961910669,134.28257831149986,130.1983566402651,126.51013770526694,121.83473572967313,117.30181350103966,103.67413873091634,74.28533473150577,71.868382428334144,69.607225686348983,66.965480067820295,65.48575437265518,63.998955923948053,61.564649004531127,54.284159216907959,52.460948026508518,50.930457695461612,49.517406199400774,48.034530534606553,49.149714886887594,47.921182069633154,46.694411463108047,45.509743454018562,44.905969905442213,43.660761350733644,42.414553127564311,41.167366659497496,39.919222910975158,38.670142397157278,37.371143778102166,35.796648004927086,33.895954916579953,32.090763545173623,30.138676854994873,27.973370289005146,26.468399984930642,22.294423884399496,18.909848582577535,15.230702963827714,10.539603984638275,6.296632394050949,3.9513029151952095,1.605909076519104,8.5585496986527153E-14,1.4973450950998762E-12]
[null,"Cash flow to Asset Real Post-tax",null,null,5.2529973899680504E-2,{"$f":"F123/F$7","v":-1198.5470806527317},6.754417644218778,-34.36844072778694,12.837455247185119,16.013295315240843,38.765068763168941,172.51517735244383,157.95482757607957,145.48748573929203,136.20747979823645,128.53183250801172,121.54461610620567,116.24379638500014,112.22081774908263,108.69320938486506,104.26409545999759,99.946343829287187,89.556870471719762,68.229871447469094,65.93318379603393,63.757606924338127,61.373808588669917,59.805653823283663,58.239856642411418,56.050050616439712,50.498909735830736,48.822402862395741,47.359038694068495,45.983667184487096,44.564203171028083,42.351532628805423,41.132663857941481,39.961666779398456,38.776635501710217,37.397972737184269,36.233121641369067,35.068603768374103,33.904411977011648,32.74053927913436,31.57697883635559,30.379422966026222,28.990382658581623,27.376815261326779,25.836925837601843,24.199481086472488,22.379504568095395,20.9445586194343,17.48148663571251,14.594900871966994,11.567046989560021,7.8810205375124331,4.549764652452212,2.8125939266684887,1.1378036007978798,7.6141352965359105E-14,1.4879009510787082E-12]
[null,"Check on Vanilla WACC Cash Flow (nom)",null,null,8.0310312587901445E-2,{"$f":"(F122-F105-F101)","v":-1198.5470806527317},{"$f":"(G122-G105-G101)","v":16.248908260050158},{"$f":"(H122-H105-H101)","v":-28.020918581376797},22.057481128785341,25.985910622210543,52.031579947753599,202.33442776370873,189.63866284207023,178.67542101133779,171.13664377985768,165.31737558896768,159.76527103713607,156.60314805812908,154.68087379277378,153.23653605027448,150.37745143047078,147.48814439923979,134.5327529165296,103.00454792362972,101.74870727138028,100.58862112399811,98.932835323819845,98.609417021661869,98.224383820719723,96.589644274907712,88.420919190059294,87.348337774608211,86.604635301642318,85.961359566480994,85.1536711353491,84.373976415133228,83.831329404676765,83.297142986678253,82.699352859675599,82.035429382362395,81.302762620117846,80.498660041400882,79.620344151755901,78.66495006380201,77.629523001537109,76.420682766329151,74.605154318401574,72.052589423025353,69.553314833580373,66.624959639511573,63.030790643601968,60.476677537985594,51.722722470887518,44.337680118651171,36.085204555778866,25.244448808239991,15.052983186001782,9.5546764798090145,3.9557609384919545,2.528927782254525E-13,4.9059664867570488E-12]
[null,"Check on Vanilla WACC Cash Flow (real)",null,null,5.715854054985936E-2,{"$f":"F126/F$7","v":-1198.5470806527317},{"$f":"G126/G$7","v":15.900683295870591},-26.832773821349242,20.669535590946222,23.828919151488353,46.690122970880502,177.67216342243097,162.95514999231071,150.24416724242866,140.8209981384814,133.11730319587147,125.88963948443093,120.75349186662507,116.71520247187826,113.14744146496552,108.65675552741648,104.28521124722531,93.086187536518906,69.74373726847827,67.416983454108987,65.220011614840843,62.771726458457515,61.225678960626546,59.679631462795577,57.428700213462569,51.44522210610004,49.732039153423941,48.251893444416773,46.867101938215512,45.431785011922699,44.051078193325964,42.829793410864397,41.644852950325856,40.459912489787307,39.274972029248758,38.090031568710216,36.905091108171661,35.720150647633112,34.535210187094563,33.350269726556007,32.127353169045207,30.691948995167987,29.006600175140072,27.400385264494787,25.684280028603084,23.777970998322832,22.325518960808385,18.684720947884259,15.673637799619629,12.482960983126944,8.5456663992938928,4.9864815878518955,3.0972711738001686,1.2548299697281859,7.8502388970651117E-14,1.4902619870840003E-12]
[]
[null,"Return on Equity - Individual Years"]
[]
[null,"Return on Equity"]
[null,"Cash flow with Imputation",null,null,null,null,{"$f":"G111","v":12.604516337832074},-4.2283925163931375,17.333042056554497,21.096395533514784,33.873669261846494,94.603104159158818,88.967967177808873,84.084464311867791,80.620005069589098,77.86884796085937,75.238184925282113,73.576059898066362,72.404119088704917,71.407138386152155,69.822910791686439,68.214983152021603,62.56834049133802,49.560562361205463,48.884963606861525,48.244161987322919,47.400527155132735,47.08892804097281,46.740947118783467,45.880921180156406,42.404266784192366,41.815529061139699,41.354426545831856,40.926615838180034,40.424809141624053,39.926647937316773,39.514933380713579,39.095658428931792,{"$f":"AM111","v":38.639067477062923},38.143727172763349,37.608159279982573,37.030839400508839,36.410195661041826,35.744607364901249,35.032403607448785,34.235728665915303,33.181482854143901,31.821250497827641,30.476231026622624,28.952565528427399,27.15847145312329,25.78134709748932,21.916914164269258,18.642129807532488,15.054720865997485,10.476053202336912,6.2255116187886195,3.9207890569459209,1.6118993808524127,1.3707448428108683E-13,{"$f":"BI111-Assets!BI474*D18","v":1.4007641548684286E-13}]
[null,"Add back Capex",null,null,null,null,{"$f":"G70","v":146.03026491056124},184.88793115090834,153.8032266310093,154.74816104312913,138.25653964755577,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AM70","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Less Nominal Depreciation of RAB",null,null,null,null,{"$f":"-Assets!G473","v":-59.00524947858645},{"$f":"-Assets!H473","v":-47.173869557148137},{"$f":"-Assets!I473","v":-56.372830777995027},{"$f":"-Assets!J473","v":-57.090282732652767},{"$f":"-Assets!K473","v":-62.883481493002286},{"$f":"-Assets!L473","v":-68.996133637241925},{"$f":"-Assets!M473","v":-61.732008800590663},{"$f":"-Assets!N473","v":-55.62854730611587},{"$f":"-Assets!O473","v":-52.469062528994634},{"$f":"-Assets!P473","v":-50.780360041287153},{"$f":"-Assets!Q473","v":-49.22588006042799},{"$f":"-Assets!R473","v":-49.939007030364195},{"$f":"-Assets!S473","v":-51.948122802264095},{"$f":"-Assets!T473","v":-54.593340391026338},{"$f":"-Assets!U473","v":-56.032052769534339},{"$f":"-Assets!V473","v":-57.553803689278851},{"$f":"-Assets!W473","v":-49.129268222440217},{"$f":"-Assets!X473","v":-21.468707524307824},{"$f":"-Assets!Y473","v":-21.90296581260187},{"$f":"-Assets!Z473","v":-22.46716508262195},{"$f":"-Assets!AA473","v":-22.58008062881775},{"$f":"-Assets!AB473","v":-24.034252817607648},{"$f":"-Assets!AC473","v":-25.54128811579616},{"$f":"-Assets!AD473","v":-25.917256663880654},{"$f":"-Assets!AE473","v":-19.78883735802814},{"$f":"-Assets!AF473","v":-20.274109065105371},{"$f":"-Assets!AG473","v":-21.126462163374967},{"$f":"-Assets!AH473","v":-22.146342502202895},{"$f":"-Assets!AI473","v":-23.082099034281118},{"$f":"-Assets!AJ473","v":-24.119515618003227},{"$f":"-Assets!AK473","v":-25.475649321115739},{"$f":"-Assets!AL473","v":-26.94700365951924},{"$f":"-Assets!AM473","v":-28.470584941773907},{"$f":"-Assets!AN473","v":-30.047975031766192},{"$f":"-Assets!AO473","v":-31.680800030456201},{"$f":"-Assets!AP473","v":-33.370731454783851},{"$f":"-Assets!AQ473","v":-35.119487446994448},{"$f":"-Assets!AR473","v":-36.928834015150841},{"$f":"-Assets!AS473","v":-38.800586305618026},{"$f":"-Assets!AT473","v":-40.646276937409908},{"$f":"-Assets!AU473","v":-42.030579197091143},{"$f":"-Assets!AV473","v":-42.786822588892989},{"$f":"-Assets!AW473","v":-43.655890664922005},{"$f":"-Assets!AX473","v":-44.164294506194572},{"$f":"-Assets!AY473","v":-44.046908044597089},{"$f":"-Assets!AZ473","v":-44.9603363611227},{"$f":"-Assets!BA473","v":-39.745831294187646},{"$f":"-Assets!BB473","v":-35.48973311734089},{"$f":"-Assets!BC473","v":-30.031145368808346},{"$f":"-Assets!BD473","v":-21.55455648663208},{"$f":"-Assets!BE473","v":-13.059948164289272},{"$f":"-Assets!BF473","v":-8.5897706331307351},{"$f":"-Assets!BG473","v":-3.6670747585135981},{"$f":"-Assets!BH473","v":9.7465298888175389E-14},{"$f":"-Assets!BI473","v":9.9599788933826428E-14}]
[null,"Add Debt Repayment",null,null,null,null,{"$f":"G72","v":-52.215009259184853},-82.62843695625611,-58.458237511808647,-58.594726986285764,-45.223834892732157,41.397680182345084,37.039205280354508,33.377128383669401,31.481437517396898,30.468216024772119,29.535528036256892,29.963404218218329,31.168873681358491,32.756004234615943,33.619231661720619,34.532282213567214,29.477560933464247,12.881224514584687,13.141779487561053,13.480299049573205,13.548048377290684,14.42055169056448,15.324772869477783,15.550353998328433,11.873302414816806,12.164465439063122,12.675877298025,13.287805501321657,13.849259420568728,14.471709370801932,15.285389592669446,16.168202195711388,{"$f":"AM72","v":17.082350965064336},18.028785019059626,19.008480018273758,20.022438872870282,21.071692468196659,22.15730040909051,23.280351783370804,24.387766162445928,25.218347518254632,25.672093553335799,26.193534398953233,26.498576703716708,26.42814482675827,26.976201816673608,23.84749877651258,21.293839870404547,18.018687221285003,12.932733891979243,7.8359688985735634,5.1538623798784409,2.2002448551081586,-5.8479179332905231E-14,-5.9759873360296258E-14]
[null,"Gives Nominal Return to Equity",null,null,null,null,{"$f":"SUM(G132:G135)","v":47.414522510622021},50.85723212111094,56.305200397760103,60.159546857705394,64.022892523667821,67.004650704261977,64.275163657572719,61.833045389421322,59.632380057991362,57.556703944344335,55.547832901111015,53.600457085920496,51.624869967799313,49.569802229741761,47.410089683872719,45.193461676309965,42.91663320236205,40.973079351482326,40.123777281820708,39.25729595427417,38.368494903605665,37.475226913929646,36.524431872465087,35.514018514604189,34.488731840981032,33.70588543509745,32.903841680481889,32.068078837298799,31.191969527911663,30.278841690115478,29.324673652267286,28.316856965123939,{"$f":"SUM(AM132:AM135)","v":27.250833500353352},26.124537160056782,24.93583926780013,23.68254681859527,22.362400682244036,20.973073758840918,19.512169085201563,17.977217890951323,16.36925117530739,14.706521462270452,13.013874760653852,11.286847725949535,9.539708235284472,7.7972125530402288,6.0185816465941926,4.4462365605961445,3.0422627184741415,1.8542306076840749,1.0015323530729106,0.48488080369362674,0.1450694774469734,1.76060603836357E-13,1.7991633106037304E-13]
[null,"Less Inflation in Equity Component",null,null,null,null,{"$f":"-$D$18*(Assets!G475-Assets!F474)","v":-10.499272426517928},{"$f":"-$D$18*(Assets!H475-Assets!G474)","v":-11.261611561702104},{"$f":"-$D$18*(Assets!I475-Assets!H474)","v":-12.467986741263395},{"$f":"-$D$18*(Assets!J475-Assets!I474)","v":-13.321477008935744},{"$f":"-$D$18*(Assets!K475-Assets!J474)","v":-14.176960022935601},{"$f":"-$D$18*(Assets!L475-Assets!K474)","v":-14.837228012369451},{"$f":"-$D$18*(Assets!M475-Assets!L474)","v":-14.232821881707151},{"$f":"-$D$18*(Assets!N475-Assets!M474)","v":-13.692049484614017},{"$f":"-$D$18*(Assets!O475-Assets!N474)","v":-13.204743410212451},{"$f":"-$D$18*(Assets!P475-Assets!O474)","v":-12.745114422458483},{"$f":"-$D$18*(Assets!Q475-Assets!P474)","v":-12.300278468496799},{"$f":"-$D$18*(Assets!R475-Assets!Q474)","v":-11.869059759167522},{"$f":"-$D$18*(Assets!S475-Assets!R474)","v":-11.431594057581425},{"$f":"-$D$18*(Assets!T475-Assets!S474)","v":-10.976528501833583},{"$f":"-$D$18*(Assets!U475-Assets!T474)","v":-10.498290840008213},{"$f":"-$D$18*(Assets!V475-Assets!U474)","v":-10.007450057747064},{"$f":"-$D$18*(Assets!W475-Assets!V474)","v":-9.5032787374289907},{"$f":"-$D$18*(Assets!X475-Assets!W474)","v":-9.072906347800382},{"$f":"-$D$18*(Assets!Y475-Assets!X474)","v":-8.8848404698875587},{"$f":"-$D$18*(Assets!Z475-Assets!Y474)","v":-8.6929704893691451},{"$f":"-$D$18*(Assets!AA475-Assets!Z474)","v":-8.4961581232453689},{"$f":"-$D$18*(Assets!AB475-Assets!AA474)","v":-8.2983566169369176},{"$f":"-$D$18*(Assets!AC475-Assets!AB474)","v":-8.0878165622546483},{"$f":"-$D$18*(Assets!AD475-Assets!AC474)","v":-7.8640748783602703},{"$f":"-$D$18*(Assets!AE475-Assets!AD474)","v":-7.6370397099847196},{"$f":"-$D$18*(Assets!AF475-Assets!AE474)","v":-7.4636894947283965},{"$f":"-$D$18*(Assets!AG475-Assets!AF474)","v":-7.2860882993180445},{"$f":"-$D$18*(Assets!AH475-Assets!AG474)","v":-7.1010204907669054},{"$f":"-$D$18*(Assets!AI475-Assets!AH474)","v":-6.9070185304475675},{"$f":"-$D$18*(Assets!AJ475-Assets!AI474)","v":-6.7048193429073315},{"$f":"-$D$18*(Assets!AK475-Assets!AJ474)","v":-6.4935323860936025},{"$f":"-$D$18*(Assets!AL475-Assets!AK474)","v":-6.2703656980406324},{"$f":"-$D$18*(Assets!AM475-Assets!AL474)","v":-6.034309945983205},{"$f":"-$D$18*(Assets!AN475-Assets!AM474)","v":-5.784907621893308},{"$f":"-$D$18*(Assets!AO475-Assets!AN474)","v":-5.5216873606149877},{"$f":"-$D$18*(Assets!AP475-Assets!AO474)","v":-5.2441635523482093},{"$f":"-$D$18*(Assets!AQ475-Assets!AP474)","v":-4.9518359448043157},{"$f":"-$D$18*(Assets!AR475-Assets!AQ474)","v":-4.6441892347686009},{"$f":"-$D$18*(Assets!AS475-Assets!AR474)","v":-4.3206926487958981},{"$f":"-$D$18*(Assets!AT475-Assets!AS474)","v":-3.9807995127586993},{"$f":"-$D$18*(Assets!AU475-Assets!AT474)","v":-3.6247381267869971},{"$f":"-$D$18*(Assets!AV475-Assets!AU474)","v":-3.256550253020464},{"$f":"-$D$18*(Assets!AW475-Assets!AV474)","v":-2.8817376871417539},{"$f":"-$D$18*(Assets!AX475-Assets!AW474)","v":-2.4993120849170509},{"$f":"-$D$18*(Assets!AY475-Assets!AX474)","v":-2.1124328650427628},{"$f":"-$D$18*(Assets!AZ475-Assets!AY474)","v":-1.726581950572097},{"$f":"-$D$18*(Assets!BA475-Assets!AZ474)","v":-1.332729404048655},{"$f":"-$D$18*(Assets!BB475-Assets!BA474)","v":-0.98455592191157848},{"$f":"-$D$18*(Assets!BC475-Assets!BB474)","v":-0.67366585980367977},{"$f":"-$D$18*(Assets!BD475-Assets!BC474)","v":-0.41059302637291639},{"$f":"-$D$18*(Assets!BE475-Assets!BD474)","v":-0.22177511155001639},{"$f":"-$D$18*(Assets!BF475-Assets!BE474)","v":-0.10736996563084347},{"$f":"-$D$18*(Assets!BG475-Assets!BF474)","v":-3.2123574884618124E-2},{"$f":"-$D$18*(Assets!BH475-Assets!BG474)","v":-3.8986119555270101E-14},{"$f":"-$D$18*(Assets!BI475-Assets!BH474)","v":-3.9839915573530681E-14}]
[null,"Gives Real Return to Equity",null,null,null,null,{"$f":"G136+G137","v":36.915250084104095},{"$f":"H136+H137","v":39.595620559408836},43.837213656496708,46.838069848769649,49.845932500732218,52.167422691892526,50.042341775865566,48.140995904807305,46.427636647778911,{"$f":"P136+P137","v":44.81158952188585},{"$f":"Q136+Q137","v":43.247554432614216},{"$f":"R136+R137","v":41.731397326752976},{"$f":"S136+S137","v":40.193275910217892},38.593273727908176,36.911798843864503,35.186011618562901,33.413354464933057,31.900173003681942,31.238936811933151,30.564325464905025,29.872336780360296,29.176870296992728,28.436615310210438,27.649943636243918,26.851692130996312,26.242195940369054,25.617753381163844,24.967058346531893,24.284950997464094,23.574022347208146,22.831141266173685,22.046491267083308,21.216523554370148,20.339629538163475,19.414151907185143,18.438383266247062,{"$f":"AQ136+AQ137","v":17.410564737439721},16.328884524072318,15.191476436405665,13.996418378192624,12.744513048520393,11.449971209249988,10.132137073512098,8.7875356410324841,7.4272753702417091,6.0706306024681318,4.685852242545538,3.461680638684566,2.368596858670462,1.4436375813111586,0.77975724152289416,0.37751083806278329,0.11294590256235529,1.3707448428108691E-13,1.4007641548684236E-13]
[null,"%ROE (1 year)",null,null,null,null,{"$f":"G136/G142","v":9.8899999999999905E-2},9.8899999999999919E-2,9.8899999999999919E-2,9.8900000000000016E-2,9.889999999999996E-2,9.8900000000000002E-2,9.8900000000000057E-2,9.8900000000000016E-2,9.8899999999999988E-2,9.8899999999999988E-2,{"$f":"Q136/Q142","v":9.8899999999999974E-2},{"$f":"R136/R142","v":9.8900000000000016E-2},{"$f":"S136/S142","v":9.8900000000000043E-2},9.8900000000000057E-2,9.8899999999999988E-2,9.8900000000000057E-2,9.8899999999999946E-2,9.8899999999999974E-2,9.8899999999999988E-2,9.889999999999996E-2,9.8900000000000002E-2,9.890000000000003E-2,9.890000000000003E-2,9.890000000000003E-2,9.8899999999999919E-2,9.8899999999999946E-2,9.889999999999996E-2,9.890000000000003E-2,9.8900000000000043E-2,9.8899999999999974E-2,9.890000000000003E-2,9.8900000000000002E-2,9.889999999999996E-2,9.889999999999996E-2,9.8900000000000016E-2,9.8899999999999974E-2,9.8900000000000043E-2,{"$f":"AR136/AR142","v":9.8899999999999946E-2},9.8900000000000002E-2,9.8900000000000043E-2,9.8900000000000057E-2,9.889999999999996E-2,9.890000000000003E-2,9.8900000000000016E-2,9.8899999999999946E-2,9.8900000000000168E-2,9.8899999999999849E-2,9.8900000000000127E-2,9.8900000000000293E-2,9.890000000000003E-2,9.8900000000000113E-2,9.8900000000000182E-2,9.8899999999999599E-2,9.8899999999999988E-2,9.8899999999999891E-2]
[null,"%real ROE (1 year)",null,null,null,null,{"$f":"G138/G142/(1+G$6)","v":7.5349838536060199E-2},{"$f":"H138/H142/(1+H$6)","v":7.534983853606006E-2},7.5349838536060157E-2,7.5349838536060351E-2,7.5349838536060157E-2,7.5349838536060268E-2,7.5349838536060393E-2,7.534983853606031E-2,7.5349838536060268E-2,7.5349838536060212E-2,{"$f":"Q138/Q142/(1+Q$6)","v":7.5349838536060226E-2},{"$f":"R138/R142/(1+R$6)","v":7.5349838536060129E-2},{"$f":"S138/S142/(1+S$6)","v":7.5349838536060351E-2},7.5349838536060379E-2,7.5349838536060282E-2,7.5349838536060393E-2,7.5349838536060282E-2,7.5349838536060379E-2,7.5349838536060115E-2,7.5349838536060143E-2,7.5349838536060199E-2,7.5349838536060254E-2,7.5349838536060323E-2,7.5349838536060337E-2,7.5349838536060101E-2,7.5349838536060115E-2,7.5349838536060212E-2,7.5349838536060199E-2,7.5349838536060337E-2,7.534983853606006E-2,7.5349838536060185E-2,7.5349838536060129E-2,7.534983853606024E-2,7.5349838536060074E-2,7.5349838536060323E-2,7.5349838536060199E-2,7.5349838536060199E-2,{"$f":"AR138/AR142/(1+AR$6)","v":7.534983853606031E-2},7.5349838536060282E-2,7.534983853606024E-2,7.5349838536060199E-2,7.5349838536060185E-2,7.5349838536060296E-2,7.5349838536060157E-2,7.534983853606031E-2,7.534983853606049E-2,7.534983853606031E-2,7.5349838536060476E-2,7.5349838536060434E-2,7.5349838536060212E-2,7.5349838536060476E-2,7.5349838536060434E-2,7.5349838536059865E-2,7.534983853606031E-2,7.5349838536060115E-2]
[]
[null,"Equity at Start of Period",null,null,null,null,{"$f":"G18","v":479.41883226109269},514.22883843388252,569.31446307138674,608.28662141259235,647.34977273678305,677.49899599860441,649.90054254370762,625.20773902347128,602.95632010102497,581.96869508942711,561.65655107291229,541.96619904874103,521.99059623659548,501.21134711568988,479.3740109592793,456.96118985146552,433.93966837575402,414.2879610867779,405.70047807705475,396.93929175201401,387.95242571896529,378.92039346743815,369.3066923403951,359.09017709407664,348.72327442852435,340.80773948531311,332.69809585927101,324.24751099392103,315.38897399303994,306.15613437932745,296.50832813212617,286.31806840367989,{"$f":"AM18","v":275.53926693987222},264.15103296316272,252.13184295045627,239.45952293827378,226.11123035636024,212.06343537756248,197.29190177150215,181.77166724925496,165.51315647429101,148.70092479545457,131.58619575989735,114.12383949392854,96.458121691450728,78.839358473611881,60.855223929162811,44.956891411487753,30.760998164551388,18.748540017028052,10.126717422375222,4.9027381566595132,1.4668299034072194,1.7801881075465826E-12,1.8191742271018528E-12]
[]
[null,"Return on Equity - Regulatory Control Period"]
[]
[null,"Revenue",null,null,null,{"$f":"F102","v":0},{"$f":"G102","v":286.17895663579316},{"$f":"IF(COUNT($G146:G146)>='PTRM input'!$R$7,0,H102)","v":276.37615806954312},{"$f":"IF(COUNT($G146:H146)>='PTRM input'!$R$7,0,I102)","v":300.48167127688708},{"$f":"IF(COUNT($G146:I146)>='PTRM input'!$R$7,0,J102)","v":310.54521657367002},{"$f":"IF(COUNT($G146:J146)>='PTRM input'!$R$7,0,K102)","v":324.18625015245135},{"$f":"IF(COUNT($G146:K146)>='PTRM input'!$R$7,0,L102)","v":0},{"$f":"IF(COUNT($G146:L146)>='PTRM input'!$R$7,0,M102)","v":0},{"$f":"IF(COUNT($G146:M146)>='PTRM input'!$R$7,0,N102)","v":0},{"$f":"IF(COUNT($G146:N146)>='PTRM input'!$R$7,0,O102)","v":0},{"$f":"IF(COUNT($G146:O146)>='PTRM input'!$R$7,0,P102)","v":0}]
[null,"Less Opex",null,null,null,{"$f":"-F30","v":0},{"$f":"-G30","v":-95.860076856912798},{"$f":"IF(COUNT($G147:G147)>='PTRM input'!$R$7,0,-H30)","v":-95.901115605577601},{"$f":"IF(COUNT($G147:H147)>='PTRM input'!$R$7,0,-I30)","v":-99.546965561766456},{"$f":"IF(COUNT($G147:I147)>='PTRM input'!$R$7,0,-J30)","v":-104.24186484475759},{"$f":"IF(COUNT($G147:J147)>='PTRM input'!$R$7,0,-K30)","v":-107.4030348905917},{"$f":"IF(COUNT($G147:K147)>='PTRM input'!$R$7,0,-L30)","v":0},{"$f":"IF(COUNT($G147:L147)>='PTRM input'!$R$7,0,-M30)","v":0},{"$f":"IF(COUNT($G147:M147)>='PTRM input'!$R$7,0,-N30)","v":0},{"$f":"IF(COUNT($G147:N147)>='PTRM input'!$R$7,0,-O30)","v":0},{"$f":"IF(COUNT($G147:O147)>='PTRM input'!$R$7,0,-P30)","v":0}]
[null,"Less Interest",null,null,null,{"$f":"-F48","v":0},{"$f":"-G48","v":-55.85940118140293},{"$f":"IF(COUNT($G148:G148)>='PTRM input'!$R$7,0,-H48)","v":-58.835910891272427},{"$f":"IF(COUNT($G148:H148)>='PTRM input'!$R$7,0,-I48)","v":-63.182676584039484},{"$f":"IF(COUNT($G148:I148)>='PTRM input'!$R$7,0,-J48)","v":-63.484242074981537},{"$f":"IF(COUNT($G148:J148)>='PTRM input'!$R$7,0,-K48)","v":-63.381745578639261},{"$f":"IF(COUNT($G148:K148)>='PTRM input'!$R$7,0,-L48)","v":0},{"$f":"IF(COUNT($G148:L148)>='PTRM input'!$R$7,0,-M48)","v":0},{"$f":"IF(COUNT($G148:M148)>='PTRM input'!$R$7,0,-N48)","v":0},{"$f":"IF(COUNT($G148:N148)>='PTRM input'!$R$7,0,-O48)","v":0},{"$f":"IF(COUNT($G148:O148)>='PTRM input'!$R$7,0,-P48)","v":0}]
[null,"Less Tax",null,null,null,{"$f":"-F105","v":0},{"$f":"-G105","v":-37.386275477691946},{"$f":"IF(COUNT($G149:G149)>='PTRM input'!$R$7,0,-H105)","v":-31.477373192578639},{"$f":"IF(COUNT($G149:H149)>='PTRM input'!$R$7,0,-I105)","v":-33.43199727376799},{"$f":"IF(COUNT($G149:I149)>='PTRM input'!$R$7,0,-J105)","v":-34.092373418097011},{"$f":"IF(COUNT($G149:J149)>='PTRM input'!$R$7,0,-K105)","v":-35.326794222067043},{"$f":"IF(COUNT($G149:K149)>='PTRM input'!$R$7,0,-L105)","v":0},{"$f":"IF(COUNT($G149:L149)>='PTRM input'!$R$7,0,-M105)","v":0},{"$f":"IF(COUNT($G149:M149)>='PTRM input'!$R$7,0,-N105)","v":0},{"$f":"IF(COUNT($G149:N149)>='PTRM input'!$R$7,0,-O105)","v":0},{"$f":"IF(COUNT($G149:O149)>='PTRM input'!$R$7,0,-P105)","v":0}]
[null,"Plus Imputation Credits",null,null,null,{"$f":"-F101","v":0},{"$f":"-G101","v":9.3465688694229883},{"$f":"IF(COUNT($G150:G150)>='PTRM input'!$R$7,0,-H101)","v":7.8693432981446616},{"$f":"IF(COUNT($G150:H150)>='PTRM input'!$R$7,0,-I101)","v":8.3579993184419994},{"$f":"IF(COUNT($G150:I150)>='PTRM input'!$R$7,0,-J101)","v":8.5230933545242529},{"$f":"IF(COUNT($G150:J150)>='PTRM input'!$R$7,0,-K101)","v":8.8316985555167609},{"$f":"IF(COUNT($G150:K150)>='PTRM input'!$R$7,0,-L101)","v":0},{"$f":"IF(COUNT($G150:L150)>='PTRM input'!$R$7,0,-M101)","v":0},{"$f":"IF(COUNT($G150:M150)>='PTRM input'!$R$7,0,-N101)","v":0},{"$f":"IF(COUNT($G150:N150)>='PTRM input'!$R$7,0,-O101)","v":0},{"$f":"IF(COUNT($G150:O150)>='PTRM input'!$R$7,0,-P101)","v":0}]
[null,"Less Capex",null,null,null,{"$f":"-F70","v":-1198.5470806527317},{"$f":"-G70","v":-146.03026491056124},{"$f":"IF(COUNT($G151:G151)>='PTRM input'!$R$7,0,-H70)","v":-184.88793115090834},{"$f":"IF(COUNT($G151:H151)>='PTRM input'!$R$7,0,-I70)","v":-153.8032266310093},{"$f":"IF(COUNT($G151:I151)>='PTRM input'!$R$7,0,-J70)","v":-154.74816104312913},{"$f":"IF(COUNT($G151:J151)>='PTRM input'!$R$7,0,-K70)","v":-138.25653964755577},{"$f":"IF(COUNT($G151:K151)>='PTRM input'!$R$7,0,-L70)","v":0},{"$f":"IF(COUNT($G151:L151)>='PTRM input'!$R$7,0,-M70)","v":0},{"$f":"IF(COUNT($G151:M151)>='PTRM input'!$R$7,0,-N70)","v":0},{"$f":"IF(COUNT($G151:N151)>='PTRM input'!$R$7,0,-O70)","v":0},{"$f":"IF(COUNT($G151:O151)>='PTRM input'!$R$7,0,-P70)","v":0}]
[null,"Less Loan Repayments",null,null,null,{"$f":"-F72","v":719.12824839163898},{"$f":"-G72","v":52.215009259184853},{"$f":"IF(COUNT($G152:G152)>='PTRM input'!$R$7,0,-H72)","v":82.62843695625611},{"$f":"IF(COUNT($G152:H152)>='PTRM input'!$R$7,0,-I72)","v":58.458237511808647},{"$f":"IF(COUNT($G152:I152)>='PTRM input'!$R$7,0,-J72)","v":58.594726986285764},{"$f":"IF(COUNT($G152:J152)>='PTRM input'!$R$7,0,-K72)","v":45.223834892732157},{"$f":"IF(COUNT($G152:K152)>='PTRM input'!$R$7,0,-L72)","v":0},{"$f":"IF(COUNT($G152:L152)>='PTRM input'!$R$7,0,-M72)","v":0},{"$f":"IF(COUNT($G152:M152)>='PTRM input'!$R$7,0,-N72)","v":0},{"$f":"IF(COUNT($G152:N152)>='PTRM input'!$R$7,0,-O72)","v":0},{"$f":"IF(COUNT($G152:O152)>='PTRM input'!$R$7,0,-P72)","v":0}]
[null,"RAB Residual Value",null,null,null,null,0,{"$f":"IF((COUNT($G153:G153)+1)='PTRM input'!$R$7,I18,0)","v":0},{"$f":"IF((COUNT($G153:H153)+1)='PTRM input'!$R$7,J18,0)","v":0},{"$f":"IF((COUNT($G153:I153)+1)='PTRM input'!$R$7,K18,0)","v":0},{"$f":"IF((COUNT($G153:J153)+1)='PTRM input'!$R$7,L18,0)","v":677.49899599860441},{"$f":"IF((COUNT($G153:K153)+1)='PTRM input'!$R$7,M18,0)","v":0},{"$f":"IF((COUNT($G153:L153)+1)='PTRM input'!$R$7,N18,0)","v":0},{"$f":"IF((COUNT($G153:M153)+1)='PTRM input'!$R$7,O18,0)","v":0},{"$f":"IF((COUNT($G153:N153)+1)='PTRM input'!$R$7,P18,0)","v":0},{"$f":"IF((COUNT($G153:O153)+1)='PTRM input'!$R$7,Q18,0)","v":0}]
[null,"Post-tax Return on Equity",null,null,null,{"$f":"SUM(F146:F153)","v":-479.41883226109269},12.604516337832052,-4.2283925163931286,17.333042056554504,21.096395533514794,711.37266526045096,0,0,0,0,0]
[]
[null,"IRR (during regulatory control period)",null,null,{"$f":"IRR(F154:P154)","v":9.8900000000152755E-2}]
[null,"Target (during regulatory control period)",null,null,{"$f":"WACC!G10","v":9.8900000000000002E-2}]
[]
[]
[null,"Summary for Generation of Graphs"]
[null,"Return on Capital",null,null,null,null,{"$f":"G25+G26","v":103.27392369202499},109.69314301238342,119.48787698179964,123.64378893268693,127.4046381023071,133.33829412646679,127.90665404147956,123.04687370522188,118.66758125086305,114.53701554768053]
[null,"Opex",null,null,null,null,{"$f":"G30","v":95.860076856912798},95.901115605577601,99.546965561766456,104.24186484475759,107.4030348905917,0,0,0,0,0]
[null,"Revenue Adjustments ",null,null,null,null,{"$f":"G32","v":9.2015505437301854},0.18174363734010449,11.435029058098594,8.8681898028784722,-0.14648181847363395,0,0,0,0,0]
[null,"Return of Capital",null,null,null,null,{"$f":"G28","v":59.00524947858645},47.173869557148137,56.372830777995027,57.090282732652767,62.883481493002286,68.996133637241925,61.732008800590663,55.62854730611587,52.469062528994634,50.780360041287153]
[null,"Net Tax Costs",null,null,null,null,{"$f":"G34+G35","v":28.039706608268993},23.608029894433983,25.073997955326004,25.569280063572762,26.49509566655027,17.61844633436591,17.4573394612821,16.970417270543539,16.820120334396044,17.083984465378403]
[null,"Building Block Total",null,null,null,null,{"$f":"SUM(G161,G162,G163,G164,G165)","v":295.38050717952342},276.55790170688323,311.91670033498571,319.41340637654855,324.03976833397769,219.95287409807463,207.09600230335232,195.64583828188131,187.95676411425373,182.40136005434607]
[]
[null,null,null,null,null,"Revenue Forecasts in Absence of Corporate Tax",{"$f":"G161+G162+G163+G164","v":267.34080057125442},252.94987181244926,286.84270237965973,293.84412631297579,297.54467266742745,202.33442776370873,189.63866284207023,178.67542101133776,171.13664377985768,165.31737558896768]

{"sheet":"Forecast revenues","index":12,"n_rows":122,"n_cols":137,"rows_kept":122,"cut":false,"hidden":false,"merged":[[11,126,11,131],[11,132,11,136],[50,126,50,131],[50,132,50,136],[88,126,88,131],[88,132,88,136],[11,115,11,120],[11,121,11,125],[50,115,50,120],[50,121,50,125],[88,115,88,120],[88,121,88,125],[50,49,50,54],[50,60,50,65],[50,71,50,76],[11,49,11,54],[48,4,48,6],[11,5,11,10],[11,16,11,21],[11,27,11,32],[11,38,11,43],[11,60,11,65],[11,44,11,48],[11,55,11,59],[50,5,50,10],[50,16,50,21],[50,27,50,32],[50,38,50,43],[50,11,50,15],[50,22,50,26],[50,33,50,37],[11,11,11,15],[11,22,11,26],[86,4,86,6],[88,5,88,10],[88,16,88,21],[88,71,88,76],[88,82,88,87],[88,27,88,32],[88,38,88,43],[88,49,88,54],[88,60,88,65],[88,104,88,109],[50,104,50,109],[50,82,50,87],[50,93,50,98],[50,99,50,103],[50,88,50,92],[11,110,11,114],[11,99,11,103],[11,88,11,92],[11,77,11,81],[1,4,1,6],[11,66,11,70],[11,82,11,87],[11,93,11,98],[11,104,11,109],[11,71,11,76],[4,4,4,6],[9,4,9,6],[11,33,11,37],[50,110,50,114],[88,11,88,15],[88,22,88,26],[88,33,88,37],[88,44,88,48],[88,55,88,59],[88,66,88,70],[88,77,88,81],[88,88,88,92],[88,99,88,103],[88,110,88,114],[50,44,50,48],[50,55,50,59],[50,66,50,70],[50,77,50,81],[88,93,88,98]]}
[null,null,null,null,null,null,null,null,null,null,null,"1. Insert two new tariff blocks (Shoulder Energy (c/kWh) BLK 1 and BLK 2) for both 2015-20 and 2021-25 periods."]
[null,null,null,null,{"$f":"'DMS input'!$C$16&\" - Forecast Revenues\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - Forecast Revenues - DNSP PTRM - version 3"},null,null,null,null,null,null,"2. Insert five (5) rows in all three sections (forecast sales quantities, forecast prices and forecast revenues)."]
[null,null,null,null,null,null,null,null,null,null,null,"3. Amended the formula for the new tariff blocks (price /100 x quantitiy), to take into account the way the 2015 tariff prices are input"]
[null,null,null,null,"Year",{"$f":"'PTRM input'!F241","v":"2015"},{"$f":"'PTRM input'!G241","v":2016},{"$f":"'PTRM input'!H241","v":"2017"},{"$f":"'PTRM input'!I241","v":"2018"},{"$f":"'PTRM input'!J241","v":"2019"},{"$f":"'PTRM input'!K241","v":"2020"},{"$f":"'PTRM input'!L241","v":"2021"},{"$f":"'PTRM input'!M241","v":"2022"},{"$f":"'PTRM input'!N241","v":"2023"},{"$f":"'PTRM input'!O241","v":"2024"},{"$f":"'PTRM input'!P241","v":"2025"}]
[null,null,null,null,"Total Forecast Revenues ($ Nominal)"]
[]
[null,null,null,null,"Total Revenue",{"$f":"SUM(F122,Q122,AB122,AM122,AX122,BI122,BT122,CE122,CP122,DA122,DL122,DW122)","v":256191305.46091357},{"$f":"SUM(G122,R122,AC122,AN122,AY122,BJ122,BU122,CF122,CQ122,DB122,DM122,DX122)","v":238498757.67108107},309560434.57762319,316414759.18812108,329867192.2025274,343844727.6524027,0,0,0,0,0]
[]
[]
[null,null,null,null,"Forecast Sales Quantities"]
[]
[null,null,null,null,"Quantities",{"$f":"'PTRM input'!F282","v":"Customer Numbers"},null,null,null,null,null,{"$f":"'PTRM input'!F321","v":"Customer Numbers [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!L282","v":"Non TOU Energy (kWh)"},null,null,null,null,null,{"$f":"'PTRM input'!L321","v":"Non TOU Energy (kWh) [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!R282","v":"Peak Energy (KWh) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!R321","v":"Peak Energy (KWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!X282","v":"Peak Energy (KWh) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!X321","v":"Peak Energy (KWh) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!AD282","v":"Off Peak Energy (KWh) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!AD321","v":"Off Peak Energy (KWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!AJ282","v":"Off Peak Energy (KWh) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!AJ321","v":"Off Peak Energy (KWh) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!AP282","v":"Peak Demand (kVa) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!AP321","v":"Peak Demand (kVa) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!AV282","v":"Peak Demand ($/kW) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!AV321","v":"Peak Demand ($/kW) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!BB282","v":"Peak Demand ($/kW) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!BB321","v":"Peak Demand ($/kW) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!BH282","v":"Off Peak Demand (kVa) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!BH321","v":"Off Peak Demand (kVa) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!$BN$282","v":"Shoulder Energy (c/kWh) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!$BN$321","v":"Shoulder Energy (c/kWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!$BT$282","v":"Shoulder Energy (c/kWh) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!$BT$321","v":"Shoulder Energy (c/kWh) BLK 2 [years 6-10]"}]
[null,null,null,null,"Year",{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"}]
[null,null,null,null,{"$f":"'PTRM input'!E284","v":"Residential - General Purpose"},{"$f":"'PTRM input'!F284","v":275000.20424424781},{"$f":"'PTRM input'!G284","v":279095.55517731037},{"$f":"'PTRM input'!H284","v":288846.63549213606},{"$f":"'PTRM input'!I284","v":294608.71284630004},{"$f":"'PTRM input'!J284","v":300407.36588679423},{"$f":"'PTRM input'!K284","v":306067.21888685605},{"$f":"'PTRM input'!G323","v":0},{"$f":"'PTRM input'!H323","v":0},{"$f":"'PTRM input'!I323","v":0},{"$f":"'PTRM input'!J323","v":0},{"$f":"'PTRM input'!K323","v":0},{"$f":"'PTRM input'!L284","v":1154314663.5886433},{"$f":"'PTRM input'!M284","v":1175736288.879678},{"$f":"'PTRM input'!N284","v":1127289096.0401056},{"$f":"'PTRM input'!O284","v":1155428320.6995792},{"$f":"'PTRM input'!P284","v":1185027158.3232937},{"$f":"'PTRM input'!Q284","v":1213249659.0135972},{"$f":"'PTRM input'!M323","v":0},{"$f":"'PTRM input'!N323","v":0},{"$f":"'PTRM input'!O323","v":0},{"$f":"'PTRM input'!P323","v":0},{"$f":"'PTRM input'!Q323","v":0},{"$f":"'PTRM input'!R284","v":0},{"$f":"'PTRM input'!S284","v":0},{"$f":"'PTRM input'!T284","v":0},{"$f":"'PTRM input'!U284","v":0},{"$f":"'PTRM input'!V284","v":0},{"$f":"'PTRM input'!W284","v":0},{"$f":"'PTRM input'!S323","v":0},{"$f":"'PTRM input'!T323","v":0},{"$f":"'PTRM input'!U323","v":0},{"$f":"'PTRM input'!V323","v":0},{"$f":"'PTRM input'!W323","v":0},{"$f":"'PTRM input'!X284","v":0},{"$f":"'PTRM input'!Y284","v":0},{"$f":"'PTRM input'!Z284","v":0},{"$f":"'PTRM input'!AA284","v":0},{"$f":"'PTRM input'!AB284","v":0},{"$f":"'PTRM input'!AC284","v":0},{"$f":"'PTRM input'!Y323","v":0},{"$f":"'PTRM input'!Z323","v":0},{"$f":"'PTRM input'!AA323","v":0},{"$f":"'PTRM input'!AB323","v":0},{"$f":"'PTRM input'!AC323","v":0},{"$f":"'PTRM input'!AD284","v":0},{"$f":"'PTRM input'!AE284","v":0},{"$f":"'PTRM input'!AF284","v":0},{"$f":"'PTRM input'!AG284","v":0},{"$f":"'PTRM input'!AH284","v":0},{"$f":"'PTRM input'!AI284","v":0},{"$f":"'PTRM input'!AE323","v":0},{"$f":"'PTRM input'!AF323","v":0},{"$f":"'PTRM input'!AG323","v":0},{"$f":"'PTRM input'!AH323","v":0},{"$f":"'PTRM input'!AI323","v":0},{"$f":"'PTRM input'!AJ284","v":0},{"$f":"'PTRM input'!AK284","v":0},{"$f":"'PTRM input'!AL284","v":0},{"$f":"'PTRM input'!AM284","v":0},{"$f":"'PTRM input'!AN284","v":0},{"$f":"'PTRM input'!AO284","v":0},{"$f":"'PTRM input'!AK323","v":0},{"$f":"'PTRM input'!AL323","v":0},{"$f":"'PTRM input'!AM323","v":0},{"$f":"'PTRM input'!AN323","v":0},{"$f":"'PTRM input'!AO323","v":0},{"$f":"'PTRM input'!AP284","v":0},{"$f":"'PTRM input'!AQ284","v":0},{"$f":"'PTRM input'!AR284","v":0},{"$f":"'PTRM input'!AS284","v":0},{"$f":"'PTRM input'!AT284","v":0},{"$f":"'PTRM input'!AU284","v":0},{"$f":"'PTRM input'!AQ323","v":0},{"$f":"'PTRM input'!AR323","v":0},{"$f":"'PTRM input'!AS323","v":0},{"$f":"'PTRM input'!AT323","v":0},{"$f":"'PTRM input'!AU323","v":0},{"$f":"'PTRM input'!AV284","v":0},{"$f":"'PTRM input'!AW284","v":0},{"$f":"'PTRM input'!AX284","v":0},{"$f":"'PTRM input'!AY284","v":0},{"$f":"'PTRM input'!AZ284","v":0},{"$f":"'PTRM input'!BA284","v":0},{"$f":"'PTRM input'!AW323","v":0},{"$f":"'PTRM input'!AX323","v":0},{"$f":"'PTRM input'!AY323","v":0},{"$f":"'PTRM input'!AZ323","v":0},{"$f":"'PTRM input'!BA323","v":0},{"$f":"'PTRM input'!BB284","v":0},{"$f":"'PTRM input'!BC284","v":0},{"$f":"'PTRM input'!BD284","v":0},{"$f":"'PTRM input'!BE284","v":0},{"$f":"'PTRM input'!BF284","v":0},{"$f":"'PTRM input'!BG284","v":0},{"$f":"'PTRM input'!BC323","v":0},{"$f":"'PTRM input'!BD323","v":0},{"$f":"'PTRM input'!BE323","v":0},{"$f":"'PTRM input'!BF323","v":0},{"$f":"'PTRM input'!BG323","v":0},{"$f":"'PTRM input'!BH284","v":0},{"$f":"'PTRM input'!BI284","v":0},{"$f":"'PTRM input'!BJ284","v":0},{"$f":"'PTRM input'!BK284","v":0},{"$f":"'PTRM input'!BL284","v":0},{"$f":"'PTRM input'!BM284","v":0},{"$f":"'PTRM input'!BI323","v":0},{"$f":"'PTRM input'!BJ323","v":0},{"$f":"'PTRM input'!BK323","v":0},{"$f":"'PTRM input'!BL323","v":0},{"$f":"'PTRM input'!BM323","v":0},{"$f":"'PTRM input'!BN284","v":0},{"$f":"'PTRM input'!BO284","v":0},{"$f":"'PTRM input'!BP284","v":0},{"$f":"'PTRM input'!BQ284","v":0},{"$f":"'PTRM input'!BR284","v":0},{"$f":"'PTRM input'!BS284","v":0},{"$f":"'PTRM input'!BO323","v":0},{"$f":"'PTRM input'!BP323","v":0},{"$f":"'PTRM input'!BQ323","v":0},{"$f":"'PTRM input'!BR323","v":0},{"$f":"'PTRM input'!BS323","v":0},{"$f":"'PTRM input'!BT284","v":0},{"$f":"'PTRM input'!BU284","v":0},{"$f":"'PTRM input'!BV284","v":0},{"$f":"'PTRM input'!BW284","v":0},{"$f":"'PTRM input'!BX284","v":0},{"$f":"'PTRM input'!BY284","v":0},{"$f":"'PTRM input'!BZ284","v":0},{"$f":"'PTRM input'!CA284","v":0},{"$f":"'PTRM input'!CB284","v":0},{"$f":"'PTRM input'!CC284","v":0},{"$f":"'PTRM input'!CD284","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E285","v":"Residential - Flexible"},{"$f":"'PTRM input'!F285","v":1100},{"$f":"'PTRM input'!G285","v":1200},{"$f":"'PTRM input'!H285","v":1441.31150212885},{"$f":"'PTRM input'!I285","v":1470.0636056545252},{"$f":"'PTRM input'!J285","v":1498.9982176498454},{"$f":"'PTRM input'!K285","v":1527.2402334013832},{"$f":"'PTRM input'!G324","v":0},{"$f":"'PTRM input'!H324","v":0},{"$f":"'PTRM input'!I324","v":0},{"$f":"'PTRM input'!J324","v":0},{"$f":"'PTRM input'!K324","v":0},{"$f":"'PTRM input'!L285","v":0},{"$f":"'PTRM input'!M285","v":0},{"$f":"'PTRM input'!N285","v":0},{"$f":"'PTRM input'!O285","v":0},{"$f":"'PTRM input'!P285","v":0},{"$f":"'PTRM input'!Q285","v":0},{"$f":"'PTRM input'!M324","v":0},{"$f":"'PTRM input'!N324","v":0},{"$f":"'PTRM input'!O324","v":0},{"$f":"'PTRM input'!P324","v":0},{"$f":"'PTRM input'!Q324","v":0},{"$f":"'PTRM input'!R285","v":243854.0986874064},{"$f":"'PTRM input'!S285","v":295511.73734775477},{"$f":"'PTRM input'!T285","v":510127.38290973875},{"$f":"'PTRM input'!U285","v":555080.85942359315},{"$f":"'PTRM input'!V285","v":597772.86376099358},{"$f":"'PTRM input'!W285","v":639058.3029520642},{"$f":"'PTRM input'!S324","v":0},{"$f":"'PTRM input'!T324","v":0},{"$f":"'PTRM input'!U324","v":0},{"$f":"'PTRM input'!V324","v":0},{"$f":"'PTRM input'!W324","v":0},{"$f":"'PTRM input'!X285","v":217685.15978064723},{"$f":"'PTRM input'!Y285","v":263799.21480862453},{"$f":"'PTRM input'!Z285","v":780553.3900137539},{"$f":"'PTRM input'!AA285","v":849337.3637060686},{"$f":"'PTRM input'!AB285","v":914661.02565490373},{"$f":"'PTRM input'!AC285","v":977832.48164494371},{"$f":"'PTRM input'!Y324","v":0},{"$f":"'PTRM input'!Z324","v":0},{"$f":"'PTRM input'!AA324","v":0},{"$f":"'PTRM input'!AB324","v":0},{"$f":"'PTRM input'!AC324","v":0},{"$f":"'PTRM input'!AD285","v":313335.99938038696},{"$f":"'PTRM input'!AE285","v":379712.56603395817},{"$f":"'PTRM input'!AF285","v":1160746.7388945092},{"$f":"'PTRM input'!AG285","v":1263034.134187422},{"$f":"'PTRM input'!AH285","v":1360175.762870146},{"$f":"'PTRM input'!AI285","v":1454116.8852453434},{"$f":"'PTRM input'!AE324","v":0},{"$f":"'PTRM input'!AF324","v":0},{"$f":"'PTRM input'!AG324","v":0},{"$f":"'PTRM input'!AH324","v":0},{"$f":"'PTRM input'!AI324","v":0},{"$f":"'PTRM input'!AJ285","v":314129.77229876985},{"$f":"'PTRM input'!AK285","v":380674.4904610379},{"$f":"'PTRM input'!AL285","v":836762.64802327065},{"$f":"'PTRM input'!AM285","v":910499.89739621896},{"$f":"'PTRM input'!AN285","v":980527.65084678156},{"$f":"'PTRM input'!AO285","v":1048248.2135526587},{"$f":"'PTRM input'!AK324","v":0},{"$f":"'PTRM input'!AL324","v":0},{"$f":"'PTRM input'!AM324","v":0},{"$f":"'PTRM input'!AN324","v":0},{"$f":"'PTRM input'!AO324","v":0},{"$f":"'PTRM input'!AP285","v":0},{"$f":"'PTRM input'!AQ285","v":0},{"$f":"'PTRM input'!AR285","v":0},{"$f":"'PTRM input'!AS285","v":0},{"$f":"'PTRM input'!AT285","v":0},{"$f":"'PTRM input'!AU285","v":0},{"$f":"'PTRM input'!AQ324","v":0},{"$f":"'PTRM input'!AR324","v":0},{"$f":"'PTRM input'!AS324","v":0},{"$f":"'PTRM input'!AT324","v":0},{"$f":"'PTRM input'!AU324","v":0},{"$f":"'PTRM input'!AV285","v":0},{"$f":"'PTRM input'!AW285","v":0},{"$f":"'PTRM input'!AX285","v":0},{"$f":"'PTRM input'!AY285","v":0},{"$f":"'PTRM input'!AZ285","v":0},{"$f":"'PTRM input'!BA285","v":0},{"$f":"'PTRM input'!AW324","v":0},{"$f":"'PTRM input'!AX324","v":0},{"$f":"'PTRM input'!AY324","v":0},{"$f":"'PTRM input'!AZ324","v":0},{"$f":"'PTRM input'!BA324","v":0},{"$f":"'PTRM input'!BB285","v":0},{"$f":"'PTRM input'!BC285","v":0},{"$f":"'PTRM input'!BD285","v":0},{"$f":"'PTRM input'!BE285","v":0},{"$f":"'PTRM input'!BF285","v":0},{"$f":"'PTRM input'!BG285","v":0},{"$f":"'PTRM input'!BC324","v":0},{"$f":"'PTRM input'!BD324","v":0},{"$f":"'PTRM input'!BE324","v":0},{"$f":"'PTRM input'!BF324","v":0},{"$f":"'PTRM input'!BG324","v":0},{"$f":"'PTRM input'!BH285","v":0},{"$f":"'PTRM input'!BI285","v":0},{"$f":"'PTRM input'!BJ285","v":0},{"$f":"'PTRM input'!BK285","v":0},{"$f":"'PTRM input'!BL285","v":0},{"$f":"'PTRM input'!BM285","v":0},{"$f":"'PTRM input'!BI324","v":0},{"$f":"'PTRM input'!BJ324","v":0},{"$f":"'PTRM input'!BK324","v":0},{"$f":"'PTRM input'!BL324","v":0},{"$f":"'PTRM input'!BM324","v":0},{"$f":"'PTRM input'!BN285","v":520889.70677833102},{"$f":"'PTRM input'!BO285","v":631234.09877127747},{"$f":"'PTRM input'!BP285","v":1028010.346671722},{"$f":"'PTRM input'!BQ285","v":1118600.7374708052},{"$f":"'PTRM input'!BR285","v":1204633.8022489939},{"$f":"'PTRM input'!BS285","v":1287832.3524095849},{"$f":"'PTRM input'!BO324","v":0},{"$f":"'PTRM input'!BP324","v":0},{"$f":"'PTRM input'!BQ324","v":0},{"$f":"'PTRM input'!BR324","v":0},{"$f":"'PTRM input'!BS324","v":0},{"$f":"'PTRM input'!BT285","v":527038.58222285798},{"$f":"'PTRM input'!BU285","v":638685.54156074789},{"$f":"'PTRM input'!BV285","v":1432009.7128228096},{"$f":"'PTRM input'!BW285","v":1558201.3605359886},{"$f":"'PTRM input'!BX285","v":1678044.6916708862},{"$f":"'PTRM input'!BY285","v":1793939.5679320761},{"$f":"'PTRM input'!BZ285","v":0},{"$f":"'PTRM input'!CA285","v":0},{"$f":"'PTRM input'!CB285","v":0},{"$f":"'PTRM input'!CC285","v":0},{"$f":"'PTRM input'!CD285","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E286","v":"Residential - Time of Use Interval Meter"},{"$f":"'PTRM input'!F286","v":15299.562699789061},{"$f":"'PTRM input'!G286","v":15284.914254269737},{"$f":"'PTRM input'!H286","v":15991.858735510879},{"$f":"'PTRM input'!I286","v":16310.87345040925},{"$f":"'PTRM input'!J286","v":16631.913161056487},{"$f":"'PTRM input'!K286","v":16945.268272451616},{"$f":"'PTRM input'!G325","v":0},{"$f":"'PTRM input'!H325","v":0},{"$f":"'PTRM input'!I325","v":0},{"$f":"'PTRM input'!J325","v":0},{"$f":"'PTRM input'!K325","v":0},{"$f":"'PTRM input'!L286","v":0},{"$f":"'PTRM input'!M286","v":0},{"$f":"'PTRM input'!N286","v":0},{"$f":"'PTRM input'!O286","v":0},{"$f":"'PTRM input'!P286","v":0},{"$f":"'PTRM input'!Q286","v":0},{"$f":"'PTRM input'!M325","v":0},{"$f":"'PTRM input'!N325","v":0},{"$f":"'PTRM input'!O325","v":0},{"$f":"'PTRM input'!P325","v":0},{"$f":"'PTRM input'!Q325","v":0},{"$f":"'PTRM input'!R286","v":33372844.855738528},{"$f":"'PTRM input'!S286","v":32976724.583091889},{"$f":"'PTRM input'!T286","v":30062912.754956152},{"$f":"'PTRM input'!U286","v":30290345.870590817},{"$f":"'PTRM input'!V286","v":30509912.978308652},{"$f":"'PTRM input'!W286","v":30619741.112390421},{"$f":"'PTRM input'!S325","v":0},{"$f":"'PTRM input'!T325","v":0},{"$f":"'PTRM input'!U325","v":0},{"$f":"'PTRM input'!V325","v":0},{"$f":"'PTRM input'!W325","v":0},{"$f":"'PTRM input'!X286","v":0},{"$f":"'PTRM input'!Y286","v":0},{"$f":"'PTRM input'!Z286","v":0},{"$f":"'PTRM input'!AA286","v":0},{"$f":"'PTRM input'!AB286","v":0},{"$f":"'PTRM input'!AC286","v":0},{"$f":"'PTRM input'!Y325","v":0},{"$f":"'PTRM input'!Z325","v":0},{"$f":"'PTRM input'!AA325","v":0},{"$f":"'PTRM input'!AB325","v":0},{"$f":"'PTRM input'!AC325","v":0},{"$f":"'PTRM input'!AD286","v":35245655.736159235},{"$f":"'PTRM input'!AE286","v":36703471.896690443},{"$f":"'PTRM input'!AF286","v":33298292.441356152},{"$f":"'PTRM input'!AG286","v":35411094.565398231},{"$f":"'PTRM input'!AH286","v":37659369.242928416},{"$f":"'PTRM input'!AI286","v":39951739.911802649},{"$f":"'PTRM input'!AE325","v":0},{"$f":"'PTRM input'!AF325","v":0},{"$f":"'PTRM input'!AG325","v":0},{"$f":"'PTRM input'!AH325","v":0},{"$f":"'PTRM input'!AI325","v":0},{"$f":"'PTRM input'!AJ286","v":0},{"$f":"'PTRM input'!AK286","v":0},{"$f":"'PTRM input'!AL286","v":0},{"$f":"'PTRM input'!AM286","v":0},{"$f":"'PTRM input'!AN286","v":0},{"$f":"'PTRM input'!AO286","v":0},{"$f":"'PTRM input'!AK325","v":0},{"$f":"'PTRM input'!AL325","v":0},{"$f":"'PTRM input'!AM325","v":0},{"$f":"'PTRM input'!AN325","v":0},{"$f":"'PTRM input'!AO325","v":0},{"$f":"'PTRM input'!AP286","v":0},{"$f":"'PTRM input'!AQ286","v":0},{"$f":"'PTRM input'!AR286","v":0},{"$f":"'PTRM input'!AS286","v":0},{"$f":"'PTRM input'!AT286","v":0},{"$f":"'PTRM input'!AU286","v":0},{"$f":"'PTRM input'!AQ325","v":0},{"$f":"'PTRM input'!AR325","v":0},{"$f":"'PTRM input'!AS325","v":0},{"$f":"'PTRM input'!AT325","v":0},{"$f":"'PTRM input'!AU325","v":0},{"$f":"'PTRM input'!AV286","v":0},{"$f":"'PTRM input'!AW286","v":0},{"$f":"'PTRM input'!AX286","v":0},{"$f":"'PTRM input'!AY286","v":0},{"$f":"'PTRM input'!AZ286","v":0},{"$f":"'PTRM input'!BA286","v":0},{"$f":"'PTRM input'!AW325","v":0},{"$f":"'PTRM input'!AX325","v":0},{"$f":"'PTRM input'!AY325","v":0},{"$f":"'PTRM input'!AZ325","v":0},{"$f":"'PTRM input'!BA325","v":0},{"$f":"'PTRM input'!BB286","v":0},{"$f":"'PTRM input'!BC286","v":0},{"$f":"'PTRM input'!BD286","v":0},{"$f":"'PTRM input'!BE286","v":0},{"$f":"'PTRM input'!BF286","v":0},{"$f":"'PTRM input'!BG286","v":0},{"$f":"'PTRM input'!BC325","v":0},{"$f":"'PTRM input'!BD325","v":0},{"$f":"'PTRM input'!BE325","v":0},{"$f":"'PTRM input'!BF325","v":0},{"$f":"'PTRM input'!BG325","v":0},{"$f":"'PTRM input'!BH286","v":0},{"$f":"'PTRM input'!BI286","v":0},{"$f":"'PTRM input'!BJ286","v":0},{"$f":"'PTRM input'!BK286","v":0},{"$f":"'PTRM input'!BL286","v":0},{"$f":"'PTRM input'!BM286","v":0},{"$f":"'PTRM input'!BI325","v":0},{"$f":"'PTRM input'!BJ325","v":0},{"$f":"'PTRM input'!BK325","v":0},{"$f":"'PTRM input'!BL325","v":0},{"$f":"'PTRM input'!BM325","v":0},{"$f":"'PTRM input'!BN286","v":0},{"$f":"'PTRM input'!BO286","v":0},{"$f":"'PTRM input'!BP286","v":0},{"$f":"'PTRM input'!BQ286","v":0},{"$f":"'PTRM input'!BR286","v":0},{"$f":"'PTRM input'!BS286","v":0},{"$f":"'PTRM input'!BO325","v":0},{"$f":"'PTRM input'!BP325","v":0},{"$f":"'PTRM input'!BQ325","v":0},{"$f":"'PTRM input'!BR325","v":0},{"$f":"'PTRM input'!BS325","v":0},{"$f":"'PTRM input'!BT286","v":0},{"$f":"'PTRM input'!BU286","v":0},{"$f":"'PTRM input'!BV286","v":0},{"$f":"'PTRM input'!BW286","v":0},{"$f":"'PTRM input'!BX286","v":0},{"$f":"'PTRM input'!BY286","v":0},{"$f":"'PTRM input'!BZ286","v":0},{"$f":"'PTRM input'!CA286","v":0},{"$f":"'PTRM input'!CB286","v":0},{"$f":"'PTRM input'!CC286","v":0},{"$f":"'PTRM input'!CD286","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E287","v":"Residential - TOU"},{"$f":"'PTRM input'!F287","v":1627.7364987008377},{"$f":"'PTRM input'!G287","v":1553.1288452554097},{"$f":"'PTRM input'!H287","v":1712.1942702242272},{"$f":"'PTRM input'!I287","v":1746.3500976361654},{"$f":"'PTRM input'!J287","v":1780.722734499449},{"$f":"'PTRM input'!K287","v":1814.2726072909604},{"$f":"'PTRM input'!G326","v":0},{"$f":"'PTRM input'!H326","v":0},{"$f":"'PTRM input'!I326","v":0},{"$f":"'PTRM input'!J326","v":0},{"$f":"'PTRM input'!K326","v":0},{"$f":"'PTRM input'!L287","v":0},{"$f":"'PTRM input'!M287","v":0},{"$f":"'PTRM input'!N287","v":0},{"$f":"'PTRM input'!O287","v":0},{"$f":"'PTRM input'!P287","v":0},{"$f":"'PTRM input'!Q287","v":0},{"$f":"'PTRM input'!M326","v":0},{"$f":"'PTRM input'!N326","v":0},{"$f":"'PTRM input'!O326","v":0},{"$f":"'PTRM input'!P326","v":0},{"$f":"'PTRM input'!Q326","v":0},{"$f":"'PTRM input'!R287","v":6594510.5699804891},{"$f":"'PTRM input'!S287","v":6216633.3284110194},{"$f":"'PTRM input'!T287","v":6612191.1188024152},{"$f":"'PTRM input'!U287","v":6657965.8864206793},{"$f":"'PTRM input'!V287","v":6698837.5036712764},{"$f":"'PTRM input'!W287","v":6718012.7541523753},{"$f":"'PTRM input'!S326","v":0},{"$f":"'PTRM input'!T326","v":0},{"$f":"'PTRM input'!U326","v":0},{"$f":"'PTRM input'!V326","v":0},{"$f":"'PTRM input'!W326","v":0},{"$f":"'PTRM input'!X287","v":0},{"$f":"'PTRM input'!Y287","v":0},{"$f":"'PTRM input'!Z287","v":0},{"$f":"'PTRM input'!AA287","v":0},{"$f":"'PTRM input'!AB287","v":0},{"$f":"'PTRM input'!AC287","v":0},{"$f":"'PTRM input'!Y326","v":0},{"$f":"'PTRM input'!Z326","v":0},{"$f":"'PTRM input'!AA326","v":0},{"$f":"'PTRM input'!AB326","v":0},{"$f":"'PTRM input'!AC326","v":0},{"$f":"'PTRM input'!AD287","v":7310495.3068622472},{"$f":"'PTRM input'!AE287","v":7097294.5318473792},{"$f":"'PTRM input'!AF287","v":7727479.2941150786},{"$f":"'PTRM input'!AG287","v":8004874.024718293},{"$f":"'PTRM input'!AH287","v":8280377.8949645786},{"$f":"'PTRM input'!AI287","v":8528544.8708719276},{"$f":"'PTRM input'!AE326","v":0},{"$f":"'PTRM input'!AF326","v":0},{"$f":"'PTRM input'!AG326","v":0},{"$f":"'PTRM input'!AH326","v":0},{"$f":"'PTRM input'!AI326","v":0},{"$f":"'PTRM input'!AJ287","v":0},{"$f":"'PTRM input'!AK287","v":0},{"$f":"'PTRM input'!AL287","v":0},{"$f":"'PTRM input'!AM287","v":0},{"$f":"'PTRM input'!AN287","v":0},{"$f":"'PTRM input'!AO287","v":0},{"$f":"'PTRM input'!AK326","v":0},{"$f":"'PTRM input'!AL326","v":0},{"$f":"'PTRM input'!AM326","v":0},{"$f":"'PTRM input'!AN326","v":0},{"$f":"'PTRM input'!AO326","v":0},{"$f":"'PTRM input'!AP287","v":0},{"$f":"'PTRM input'!AQ287","v":0},{"$f":"'PTRM input'!AR287","v":0},{"$f":"'PTRM input'!AS287","v":0},{"$f":"'PTRM input'!AT287","v":0},{"$f":"'PTRM input'!AU287","v":0},{"$f":"'PTRM input'!AQ326","v":0},{"$f":"'PTRM input'!AR326","v":0},{"$f":"'PTRM input'!AS326","v":0},{"$f":"'PTRM input'!AT326","v":0},{"$f":"'PTRM input'!AU326","v":0},{"$f":"'PTRM input'!AV287","v":0},{"$f":"'PTRM input'!AW287","v":0},{"$f":"'PTRM input'!AX287","v":0},{"$f":"'PTRM input'!AY287","v":0},{"$f":"'PTRM input'!AZ287","v":0},{"$f":"'PTRM input'!BA287","v":0},{"$f":"'PTRM input'!AW326","v":0},{"$f":"'PTRM input'!AX326","v":0},{"$f":"'PTRM input'!AY326","v":0},{"$f":"'PTRM input'!AZ326","v":0},{"$f":"'PTRM input'!BA326","v":0},{"$f":"'PTRM input'!BB287","v":0},{"$f":"'PTRM input'!BC287","v":0},{"$f":"'PTRM input'!BD287","v":0},{"$f":"'PTRM input'!BE287","v":0},{"$f":"'PTRM input'!BF287","v":0},{"$f":"'PTRM input'!BG287","v":0},{"$f":"'PTRM input'!BC326","v":0},{"$f":"'PTRM input'!BD326","v":0},{"$f":"'PTRM input'!BE326","v":0},{"$f":"'PTRM input'!BF326","v":0},{"$f":"'PTRM input'!BG326","v":0},{"$f":"'PTRM input'!BH287","v":0},{"$f":"'PTRM input'!BI287","v":0},{"$f":"'PTRM input'!BJ287","v":0},{"$f":"'PTRM input'!BK287","v":0},{"$f":"'PTRM input'!BL287","v":0},{"$f":"'PTRM input'!BM287","v":0},{"$f":"'PTRM input'!BI326","v":0},{"$f":"'PTRM input'!BJ326","v":0},{"$f":"'PTRM input'!BK326","v":0},{"$f":"'PTRM input'!BL326","v":0},{"$f":"'PTRM input'!BM326","v":0},{"$f":"'PTRM input'!BN287","v":0},{"$f":"'PTRM input'!BO287","v":0},{"$f":"'PTRM input'!BP287","v":0},{"$f":"'PTRM input'!BQ287","v":0},{"$f":"'PTRM input'!BR287","v":0},{"$f":"'PTRM input'!BS287","v":0},{"$f":"'PTRM input'!BO326","v":0},{"$f":"'PTRM input'!BP326","v":0},{"$f":"'PTRM input'!BQ326","v":0},{"$f":"'PTRM input'!BR326","v":0},{"$f":"'PTRM input'!BS326","v":0},{"$f":"'PTRM input'!BT287","v":0},{"$f":"'PTRM input'!BU287","v":0},{"$f":"'PTRM input'!BV287","v":0},{"$f":"'PTRM input'!BW287","v":0},{"$f":"'PTRM input'!BX287","v":0},{"$f":"'PTRM input'!BY287","v":0},{"$f":"'PTRM input'!BZ287","v":0},{"$f":"'PTRM input'!CA287","v":0},{"$f":"'PTRM input'!CB287","v":0},{"$f":"'PTRM input'!CC287","v":0},{"$f":"'PTRM input'!CD287","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E288","v":"Residential - Off Peak Only"},{"$f":"'PTRM input'!F288","v":0},{"$f":"'PTRM input'!G288","v":0},{"$f":"'PTRM input'!H288","v":0},{"$f":"'PTRM input'!I288","v":0},{"$f":"'PTRM input'!J288","v":0},{"$f":"'PTRM input'!K288","v":0},{"$f":"'PTRM input'!G327","v":0},{"$f":"'PTRM input'!H327","v":0},{"$f":"'PTRM input'!I327","v":0},{"$f":"'PTRM input'!J327","v":0},{"$f":"'PTRM input'!K327","v":0},{"$f":"'PTRM input'!L288","v":0},{"$f":"'PTRM input'!M288","v":0},{"$f":"'PTRM input'!N288","v":0},{"$f":"'PTRM input'!O288","v":0},{"$f":"'PTRM input'!P288","v":0},{"$f":"'PTRM input'!Q288","v":0},{"$f":"'PTRM input'!M327","v":0},{"$f":"'PTRM input'!N327","v":0},{"$f":"'PTRM input'!O327","v":0},{"$f":"'PTRM input'!P327","v":0},{"$f":"'PTRM input'!Q327","v":0},{"$f":"'PTRM input'!R288","v":0},{"$f":"'PTRM input'!S288","v":0},{"$f":"'PTRM input'!T288","v":0},{"$f":"'PTRM input'!U288","v":0},{"$f":"'PTRM input'!V288","v":0},{"$f":"'PTRM input'!W288","v":0},{"$f":"'PTRM input'!S327","v":0},{"$f":"'PTRM input'!T327","v":0},{"$f":"'PTRM input'!U327","v":0},{"$f":"'PTRM input'!V327","v":0},{"$f":"'PTRM input'!W327","v":0},{"$f":"'PTRM input'!X288","v":0},{"$f":"'PTRM input'!Y288","v":0},{"$f":"'PTRM input'!Z288","v":0},{"$f":"'PTRM input'!AA288","v":0},{"$f":"'PTRM input'!AB288","v":0},{"$f":"'PTRM input'!AC288","v":0},{"$f":"'PTRM input'!Y327","v":0},{"$f":"'PTRM input'!Z327","v":0},{"$f":"'PTRM input'!AA327","v":0},{"$f":"'PTRM input'!AB327","v":0},{"$f":"'PTRM input'!AC327","v":0},{"$f":"'PTRM input'!AD288","v":49052648.701195396},{"$f":"'PTRM input'!AE288","v":50105941.610146798},{"$f":"'PTRM input'!AF288","v":41138730.769547299},{"$f":"'PTRM input'!AG288","v":42005933.552857503},{"$f":"'PTRM input'!AH288","v":42927477.450977191},{"$f":"'PTRM input'!AI288","v":43827303.296761908},{"$f":"'PTRM input'!AE327","v":0},{"$f":"'PTRM input'!AF327","v":0},{"$f":"'PTRM input'!AG327","v":0},{"$f":"'PTRM input'!AH327","v":0},{"$f":"'PTRM input'!AI327","v":0},{"$f":"'PTRM input'!AJ288","v":0},{"$f":"'PTRM input'!AK288","v":0},{"$f":"'PTRM input'!AL288","v":0},{"$f":"'PTRM input'!AM288","v":0},{"$f":"'PTRM input'!AN288","v":0},{"$f":"'PTRM input'!AO288","v":0},{"$f":"'PTRM input'!AK327","v":0},{"$f":"'PTRM input'!AL327","v":0},{"$f":"'PTRM input'!AM327","v":0},{"$f":"'PTRM input'!AN327","v":0},{"$f":"'PTRM input'!AO327","v":0},{"$f":"'PTRM input'!AP288","v":0},{"$f":"'PTRM input'!AQ288","v":0},{"$f":"'PTRM input'!AR288","v":0},{"$f":"'PTRM input'!AS288","v":0},{"$f":"'PTRM input'!AT288","v":0},{"$f":"'PTRM input'!AU288","v":0},{"$f":"'PTRM input'!AQ327","v":0},{"$f":"'PTRM input'!AR327","v":0},{"$f":"'PTRM input'!AS327","v":0},{"$f":"'PTRM input'!AT327","v":0},{"$f":"'PTRM input'!AU327","v":0},{"$f":"'PTRM input'!AV288","v":0},{"$f":"'PTRM input'!AW288","v":0},{"$f":"'PTRM input'!AX288","v":0},{"$f":"'PTRM input'!AY288","v":0},{"$f":"'PTRM input'!AZ288","v":0},{"$f":"'PTRM input'!BA288","v":0},{"$f":"'PTRM input'!AW327","v":0},{"$f":"'PTRM input'!AX327","v":0},{"$f":"'PTRM input'!AY327","v":0},{"$f":"'PTRM input'!AZ327","v":0},{"$f":"'PTRM input'!BA327","v":0},{"$f":"'PTRM input'!BB288","v":0},{"$f":"'PTRM input'!BC288","v":0},{"$f":"'PTRM input'!BD288","v":0},{"$f":"'PTRM input'!BE288","v":0},{"$f":"'PTRM input'!BF288","v":0},{"$f":"'PTRM input'!BG288","v":0},{"$f":"'PTRM input'!BC327","v":0},{"$f":"'PTRM input'!BD327","v":0},{"$f":"'PTRM input'!BE327","v":0},{"$f":"'PTRM input'!BF327","v":0},{"$f":"'PTRM input'!BG327","v":0},{"$f":"'PTRM input'!BH288","v":0},{"$f":"'PTRM input'!BI288","v":0},{"$f":"'PTRM input'!BJ288","v":0},{"$f":"'PTRM input'!BK288","v":0},{"$f":"'PTRM input'!BL288","v":0},{"$f":"'PTRM input'!BM288","v":0},{"$f":"'PTRM input'!BI327","v":0},{"$f":"'PTRM input'!BJ327","v":0},{"$f":"'PTRM input'!BK327","v":0},{"$f":"'PTRM input'!BL327","v":0},{"$f":"'PTRM input'!BM327","v":0},{"$f":"'PTRM input'!BN288","v":0},{"$f":"'PTRM input'!BO288","v":0},{"$f":"'PTRM input'!BP288","v":0},{"$f":"'PTRM input'!BQ288","v":0},{"$f":"'PTRM input'!BR288","v":0},{"$f":"'PTRM input'!BS288","v":0},{"$f":"'PTRM input'!BO327","v":0},{"$f":"'PTRM input'!BP327","v":0},{"$f":"'PTRM input'!BQ327","v":0},{"$f":"'PTRM input'!BR327","v":0},{"$f":"'PTRM input'!BS327","v":0},{"$f":"'PTRM input'!BT288","v":0},{"$f":"'PTRM input'!BU288","v":0},{"$f":"'PTRM input'!BV288","v":0},{"$f":"'PTRM input'!BW288","v":0},{"$f":"'PTRM input'!BX288","v":0},{"$f":"'PTRM input'!BY288","v":0},{"$f":"'PTRM input'!BZ288","v":0},{"$f":"'PTRM input'!CA288","v":0},{"$f":"'PTRM input'!CB288","v":0},{"$f":"'PTRM input'!CC288","v":0},{"$f":"'PTRM input'!CD288","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E289","v":"Small Business - General Purpose"},{"$f":"'PTRM input'!F289","v":15361.33954289983},{"$f":"'PTRM input'!G289","v":15639.548602995263},{"$f":"'PTRM input'!H289","v":15626.924722248294},{"$f":"'PTRM input'!I289","v":15778.279327650571},{"$f":"'PTRM input'!J289","v":15930.802694484526},{"$f":"'PTRM input'!K289","v":16084.494822750161},{"$f":"'PTRM input'!G328","v":0},{"$f":"'PTRM input'!H328","v":0},{"$f":"'PTRM input'!I328","v":0},{"$f":"'PTRM input'!J328","v":0},{"$f":"'PTRM input'!K328","v":0},{"$f":"'PTRM input'!L289","v":177175916.49027017},{"$f":"'PTRM input'!M289","v":177828132.17195621},{"$f":"'PTRM input'!N289","v":186349125.79868969},{"$f":"'PTRM input'!O289","v":184576524.45244664},{"$f":"'PTRM input'!P289","v":182822718.86487907},{"$f":"'PTRM input'!Q289","v":181273519.4326891},{"$f":"'PTRM input'!M328","v":0},{"$f":"'PTRM input'!N328","v":0},{"$f":"'PTRM input'!O328","v":0},{"$f":"'PTRM input'!P328","v":0},{"$f":"'PTRM input'!Q328","v":0},{"$f":"'PTRM input'!R289","v":0},{"$f":"'PTRM input'!S289","v":0},{"$f":"'PTRM input'!T289","v":0},{"$f":"'PTRM input'!U289","v":0},{"$f":"'PTRM input'!V289","v":0},{"$f":"'PTRM input'!W289","v":0},{"$f":"'PTRM input'!S328","v":0},{"$f":"'PTRM input'!T328","v":0},{"$f":"'PTRM input'!U328","v":0},{"$f":"'PTRM input'!V328","v":0},{"$f":"'PTRM input'!W328","v":0},{"$f":"'PTRM input'!X289","v":0},{"$f":"'PTRM input'!Y289","v":0},{"$f":"'PTRM input'!Z289","v":0},{"$f":"'PTRM input'!AA289","v":0},{"$f":"'PTRM input'!AB289","v":0},{"$f":"'PTRM input'!AC289","v":0},{"$f":"'PTRM input'!Y328","v":0},{"$f":"'PTRM input'!Z328","v":0},{"$f":"'PTRM input'!AA328","v":0},{"$f":"'PTRM input'!AB328","v":0},{"$f":"'PTRM input'!AC328","v":0},{"$f":"'PTRM input'!AD289","v":0},{"$f":"'PTRM input'!AE289","v":0},{"$f":"'PTRM input'!AF289","v":0},{"$f":"'PTRM input'!AG289","v":0},{"$f":"'PTRM input'!AH289","v":0},{"$f":"'PTRM input'!AI289","v":0},{"$f":"'PTRM input'!AE328","v":0},{"$f":"'PTRM input'!AF328","v":0},{"$f":"'PTRM input'!AG328","v":0},{"$f":"'PTRM input'!AH328","v":0},{"$f":"'PTRM input'!AI328","v":0},{"$f":"'PTRM input'!AJ289","v":0},{"$f":"'PTRM input'!AK289","v":0},{"$f":"'PTRM input'!AL289","v":0},{"$f":"'PTRM input'!AM289","v":0},{"$f":"'PTRM input'!AN289","v":0},{"$f":"'PTRM input'!AO289","v":0},{"$f":"'PTRM input'!AK328","v":0},{"$f":"'PTRM input'!AL328","v":0},{"$f":"'PTRM input'!AM328","v":0},{"$f":"'PTRM input'!AN328","v":0},{"$f":"'PTRM input'!AO328","v":0},{"$f":"'PTRM input'!AP289","v":0},{"$f":"'PTRM input'!AQ289","v":0},{"$f":"'PTRM input'!AR289","v":0},{"$f":"'PTRM input'!AS289","v":0},{"$f":"'PTRM input'!AT289","v":0},{"$f":"'PTRM input'!AU289","v":0},{"$f":"'PTRM input'!AQ328","v":0},{"$f":"'PTRM input'!AR328","v":0},{"$f":"'PTRM input'!AS328","v":0},{"$f":"'PTRM input'!AT328","v":0},{"$f":"'PTRM input'!AU328","v":0},{"$f":"'PTRM input'!AV289","v":0},{"$f":"'PTRM input'!AW289","v":0},{"$f":"'PTRM input'!AX289","v":0},{"$f":"'PTRM input'!AY289","v":0},{"$f":"'PTRM input'!AZ289","v":0},{"$f":"'PTRM input'!BA289","v":0},{"$f":"'PTRM input'!AW328","v":0},{"$f":"'PTRM input'!AX328","v":0},{"$f":"'PTRM input'!AY328","v":0},{"$f":"'PTRM input'!AZ328","v":0},{"$f":"'PTRM input'!BA328","v":0},{"$f":"'PTRM input'!BB289","v":0},{"$f":"'PTRM input'!BC289","v":0},{"$f":"'PTRM input'!BD289","v":0},{"$f":"'PTRM input'!BE289","v":0},{"$f":"'PTRM input'!BF289","v":0},{"$f":"'PTRM input'!BG289","v":0},{"$f":"'PTRM input'!BC328","v":0},{"$f":"'PTRM input'!BD328","v":0},{"$f":"'PTRM input'!BE328","v":0},{"$f":"'PTRM input'!BF328","v":0},{"$f":"'PTRM input'!BG328","v":0},{"$f":"'PTRM input'!BH289","v":0},{"$f":"'PTRM input'!BI289","v":0},{"$f":"'PTRM input'!BJ289","v":0},{"$f":"'PTRM input'!BK289","v":0},{"$f":"'PTRM input'!BL289","v":0},{"$f":"'PTRM input'!BM289","v":0},{"$f":"'PTRM input'!BI328","v":0},{"$f":"'PTRM input'!BJ328","v":0},{"$f":"'PTRM input'!BK328","v":0},{"$f":"'PTRM input'!BL328","v":0},{"$f":"'PTRM input'!BM328","v":0},{"$f":"'PTRM input'!BN289","v":0},{"$f":"'PTRM input'!BO289","v":0},{"$f":"'PTRM input'!BP289","v":0},{"$f":"'PTRM input'!BQ289","v":0},{"$f":"'PTRM input'!BR289","v":0},{"$f":"'PTRM input'!BS289","v":0},{"$f":"'PTRM input'!BO328","v":0},{"$f":"'PTRM input'!BP328","v":0},{"$f":"'PTRM input'!BQ328","v":0},{"$f":"'PTRM input'!BR328","v":0},{"$f":"'PTRM input'!BS328","v":0},{"$f":"'PTRM input'!BT289","v":0},{"$f":"'PTRM input'!BU289","v":0},{"$f":"'PTRM input'!BV289","v":0},{"$f":"'PTRM input'!BW289","v":0},{"$f":"'PTRM input'!BX289","v":0},{"$f":"'PTRM input'!BY289","v":0},{"$f":"'PTRM input'!BZ289","v":0},{"$f":"'PTRM input'!CA289","v":0},{"$f":"'PTRM input'!CB289","v":0},{"$f":"'PTRM input'!CC289","v":0},{"$f":"'PTRM input'!CD289","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E290","v":"Small Business - TOU Weekdays"},{"$f":"'PTRM input'!F290","v":8108.1901441220343},{"$f":"'PTRM input'!G290","v":8123.6697544714571},{"$f":"'PTRM input'!H290","v":7926.8771371267794},{"$f":"'PTRM input'!I290","v":8003.6529188296263},{"$f":"'PTRM input'!J290","v":8081.0215637116462},{"$f":"'PTRM input'!K290","v":8158.9830717728382},{"$f":"'PTRM input'!G329","v":0},{"$f":"'PTRM input'!H329","v":0},{"$f":"'PTRM input'!I329","v":0},{"$f":"'PTRM input'!J329","v":0},{"$f":"'PTRM input'!K329","v":0},{"$f":"'PTRM input'!L290","v":0},{"$f":"'PTRM input'!M290","v":0},{"$f":"'PTRM input'!N290","v":0},{"$f":"'PTRM input'!O290","v":0},{"$f":"'PTRM input'!P290","v":0},{"$f":"'PTRM input'!Q290","v":0},{"$f":"'PTRM input'!M329","v":0},{"$f":"'PTRM input'!N329","v":0},{"$f":"'PTRM input'!O329","v":0},{"$f":"'PTRM input'!P329","v":0},{"$f":"'PTRM input'!Q329","v":0},{"$f":"'PTRM input'!R290","v":185067211.12291634},{"$f":"'PTRM input'!S290","v":192823758.83222559},{"$f":"'PTRM input'!T290","v":173873192.46691903},{"$f":"'PTRM input'!U290","v":181441024.00076261},{"$f":"'PTRM input'!V290","v":189358831.14550385},{"$f":"'PTRM input'!W290","v":197895784.54637581},{"$f":"'PTRM input'!S329","v":0},{"$f":"'PTRM input'!T329","v":0},{"$f":"'PTRM input'!U329","v":0},{"$f":"'PTRM input'!V329","v":0},{"$f":"'PTRM input'!W329","v":0},{"$f":"'PTRM input'!X290","v":0},{"$f":"'PTRM input'!Y290","v":0},{"$f":"'PTRM input'!Z290","v":0},{"$f":"'PTRM input'!AA290","v":0},{"$f":"'PTRM input'!AB290","v":0},{"$f":"'PTRM input'!AC290","v":0},{"$f":"'PTRM input'!Y329","v":0},{"$f":"'PTRM input'!Z329","v":0},{"$f":"'PTRM input'!AA329","v":0},{"$f":"'PTRM input'!AB329","v":0},{"$f":"'PTRM input'!AC329","v":0},{"$f":"'PTRM input'!AD290","v":119224117.10977548},{"$f":"'PTRM input'!AE290","v":126020857.68887307},{"$f":"'PTRM input'!AF290","v":112290524.03512207},{"$f":"'PTRM input'!AG290","v":118801377.45293646},{"$f":"'PTRM input'!AH290","v":125675149.01482019},{"$f":"'PTRM input'!AI290","v":133105582.86229359},{"$f":"'PTRM input'!AE329","v":0},{"$f":"'PTRM input'!AF329","v":0},{"$f":"'PTRM input'!AG329","v":0},{"$f":"'PTRM input'!AH329","v":0},{"$f":"'PTRM input'!AI329","v":0},{"$f":"'PTRM input'!AJ290","v":0},{"$f":"'PTRM input'!AK290","v":0},{"$f":"'PTRM input'!AL290","v":0},{"$f":"'PTRM input'!AM290","v":0},{"$f":"'PTRM input'!AN290","v":0},{"$f":"'PTRM input'!AO290","v":0},{"$f":"'PTRM input'!AK329","v":0},{"$f":"'PTRM input'!AL329","v":0},{"$f":"'PTRM input'!AM329","v":0},{"$f":"'PTRM input'!AN329","v":0},{"$f":"'PTRM input'!AO329","v":0},{"$f":"'PTRM input'!AP290","v":0},{"$f":"'PTRM input'!AQ290","v":0},{"$f":"'PTRM input'!AR290","v":0},{"$f":"'PTRM input'!AS290","v":0},{"$f":"'PTRM input'!AT290","v":0},{"$f":"'PTRM input'!AU290","v":0},{"$f":"'PTRM input'!AQ329","v":0},{"$f":"'PTRM input'!AR329","v":0},{"$f":"'PTRM input'!AS329","v":0},{"$f":"'PTRM input'!AT329","v":0},{"$f":"'PTRM input'!AU329","v":0},{"$f":"'PTRM input'!AV290","v":0},{"$f":"'PTRM input'!AW290","v":0},{"$f":"'PTRM input'!AX290","v":0},{"$f":"'PTRM input'!AY290","v":0},{"$f":"'PTRM input'!AZ290","v":0},{"$f":"'PTRM input'!BA290","v":0},{"$f":"'PTRM input'!AW329","v":0},{"$f":"'PTRM input'!AX329","v":0},{"$f":"'PTRM input'!AY329","v":0},{"$f":"'PTRM input'!AZ329","v":0},{"$f":"'PTRM input'!BA329","v":0},{"$f":"'PTRM input'!BB290","v":0},{"$f":"'PTRM input'!BC290","v":0},{"$f":"'PTRM input'!BD290","v":0},{"$f":"'PTRM input'!BE290","v":0},{"$f":"'PTRM input'!BF290","v":0},{"$f":"'PTRM input'!BG290","v":0},{"$f":"'PTRM input'!BC329","v":0},{"$f":"'PTRM input'!BD329","v":0},{"$f":"'PTRM input'!BE329","v":0},{"$f":"'PTRM input'!BF329","v":0},{"$f":"'PTRM input'!BG329","v":0},{"$f":"'PTRM input'!BH290","v":0},{"$f":"'PTRM input'!BI290","v":0},{"$f":"'PTRM input'!BJ290","v":0},{"$f":"'PTRM input'!BK290","v":0},{"$f":"'PTRM input'!BL290","v":0},{"$f":"'PTRM input'!BM290","v":0},{"$f":"'PTRM input'!BI329","v":0},{"$f":"'PTRM input'!BJ329","v":0},{"$f":"'PTRM input'!BK329","v":0},{"$f":"'PTRM input'!BL329","v":0},{"$f":"'PTRM input'!BM329","v":0},{"$f":"'PTRM input'!BN290","v":0},{"$f":"'PTRM input'!BO290","v":0},{"$f":"'PTRM input'!BP290","v":0},{"$f":"'PTRM input'!BQ290","v":0},{"$f":"'PTRM input'!BR290","v":0},{"$f":"'PTRM input'!BS290","v":0},{"$f":"'PTRM input'!BO329","v":0},{"$f":"'PTRM input'!BP329","v":0},{"$f":"'PTRM input'!BQ329","v":0},{"$f":"'PTRM input'!BR329","v":0},{"$f":"'PTRM input'!BS329","v":0},{"$f":"'PTRM input'!BT290","v":0},{"$f":"'PTRM input'!BU290","v":0},{"$f":"'PTRM input'!BV290","v":0},{"$f":"'PTRM input'!BW290","v":0},{"$f":"'PTRM input'!BX290","v":0},{"$f":"'PTRM input'!BY290","v":0},{"$f":"'PTRM input'!BZ290","v":0},{"$f":"'PTRM input'!CA290","v":0},{"$f":"'PTRM input'!CB290","v":0},{"$f":"'PTRM input'!CC290","v":0},{"$f":"'PTRM input'!CD290","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E291","v":"Small Business - TOU Weekdays Demand"},{"$f":"'PTRM input'!F291","v":538.82040244202381},{"$f":"'PTRM input'!G291","v":555.44274314908205},{"$f":"'PTRM input'!H291","v":597.60678534272313},{"$f":"'PTRM input'!I291","v":603.39490685664418},{"$f":"'PTRM input'!J291","v":609.22772428959183},{"$f":"'PTRM input'!K291","v":615.10523764156574},{"$f":"'PTRM input'!G330","v":0},{"$f":"'PTRM input'!H330","v":0},{"$f":"'PTRM input'!I330","v":0},{"$f":"'PTRM input'!J330","v":0},{"$f":"'PTRM input'!K330","v":0},{"$f":"'PTRM input'!L291","v":0},{"$f":"'PTRM input'!M291","v":0},{"$f":"'PTRM input'!N291","v":0},{"$f":"'PTRM input'!O291","v":0},{"$f":"'PTRM input'!P291","v":0},{"$f":"'PTRM input'!Q291","v":0},{"$f":"'PTRM input'!M330","v":0},{"$f":"'PTRM input'!N330","v":0},{"$f":"'PTRM input'!O330","v":0},{"$f":"'PTRM input'!P330","v":0},{"$f":"'PTRM input'!Q330","v":0},{"$f":"'PTRM input'!R291","v":54113357.891356967},{"$f":"'PTRM input'!S291","v":54276759.016928591},{"$f":"'PTRM input'!T291","v":57235948.314828858},{"$f":"'PTRM input'!U291","v":56132543.096253023},{"$f":"'PTRM input'!V291","v":55074662.945612103},{"$f":"'PTRM input'!W291","v":54090222.644807711},{"$f":"'PTRM input'!S330","v":0},{"$f":"'PTRM input'!T330","v":0},{"$f":"'PTRM input'!U330","v":0},{"$f":"'PTRM input'!V330","v":0},{"$f":"'PTRM input'!W330","v":0},{"$f":"'PTRM input'!X291","v":0},{"$f":"'PTRM input'!Y291","v":0},{"$f":"'PTRM input'!Z291","v":0},{"$f":"'PTRM input'!AA291","v":0},{"$f":"'PTRM input'!AB291","v":0},{"$f":"'PTRM input'!AC291","v":0},{"$f":"'PTRM input'!Y330","v":0},{"$f":"'PTRM input'!Z330","v":0},{"$f":"'PTRM input'!AA330","v":0},{"$f":"'PTRM input'!AB330","v":0},{"$f":"'PTRM input'!AC330","v":0},{"$f":"'PTRM input'!AD291","v":38647778.360672422},{"$f":"'PTRM input'!AE291","v":39152408.405691795},{"$f":"'PTRM input'!AF291","v":40784842.432339065},{"$f":"'PTRM input'!AG291","v":40393993.616166413},{"$f":"'PTRM input'!AH291","v":40027189.639605127},{"$f":"'PTRM input'!AI291","v":39708509.29171136},{"$f":"'PTRM input'!AE330","v":0},{"$f":"'PTRM input'!AF330","v":0},{"$f":"'PTRM input'!AG330","v":0},{"$f":"'PTRM input'!AH330","v":0},{"$f":"'PTRM input'!AI330","v":0},{"$f":"'PTRM input'!AJ291","v":0},{"$f":"'PTRM input'!AK291","v":0},{"$f":"'PTRM input'!AL291","v":0},{"$f":"'PTRM input'!AM291","v":0},{"$f":"'PTRM input'!AN291","v":0},{"$f":"'PTRM input'!AO291","v":0},{"$f":"'PTRM input'!AK330","v":0},{"$f":"'PTRM input'!AL330","v":0},{"$f":"'PTRM input'!AM330","v":0},{"$f":"'PTRM input'!AN330","v":0},{"$f":"'PTRM input'!AO330","v":0},{"$f":"'PTRM input'!AP291","v":40298.07936734859},{"$f":"'PTRM input'!AQ291","v":38847.691819652449},{"$f":"'PTRM input'!AR291","v":46637.75659105739},{"$f":"'PTRM input'!AS291","v":46897.280296719502},{"$f":"'PTRM input'!AT291","v":47168.368931638477},{"$f":"'PTRM input'!AU291","v":47483.902440336467},{"$f":"'PTRM input'!AQ330","v":0},{"$f":"'PTRM input'!AR330","v":0},{"$f":"'PTRM input'!AS330","v":0},{"$f":"'PTRM input'!AT330","v":0},{"$f":"'PTRM input'!AU330","v":0},{"$f":"'PTRM input'!AV291","v":0},{"$f":"'PTRM input'!AW291","v":0},{"$f":"'PTRM input'!AX291","v":0},{"$f":"'PTRM input'!AY291","v":0},{"$f":"'PTRM input'!AZ291","v":0},{"$f":"'PTRM input'!BA291","v":0},{"$f":"'PTRM input'!AW330","v":0},{"$f":"'PTRM input'!AX330","v":0},{"$f":"'PTRM input'!AY330","v":0},{"$f":"'PTRM input'!AZ330","v":0},{"$f":"'PTRM input'!BA330","v":0},{"$f":"'PTRM input'!BB291","v":0},{"$f":"'PTRM input'!BC291","v":0},{"$f":"'PTRM input'!BD291","v":0},{"$f":"'PTRM input'!BE291","v":0},{"$f":"'PTRM input'!BF291","v":0},{"$f":"'PTRM input'!BG291","v":0},{"$f":"'PTRM input'!BC330","v":0},{"$f":"'PTRM input'!BD330","v":0},{"$f":"'PTRM input'!BE330","v":0},{"$f":"'PTRM input'!BF330","v":0},{"$f":"'PTRM input'!BG330","v":0},{"$f":"'PTRM input'!BH291","v":0},{"$f":"'PTRM input'!BI291","v":0},{"$f":"'PTRM input'!BJ291","v":0},{"$f":"'PTRM input'!BK291","v":0},{"$f":"'PTRM input'!BL291","v":0},{"$f":"'PTRM input'!BM291","v":0},{"$f":"'PTRM input'!BI330","v":0},{"$f":"'PTRM input'!BJ330","v":0},{"$f":"'PTRM input'!BK330","v":0},{"$f":"'PTRM input'!BL330","v":0},{"$f":"'PTRM input'!BM330","v":0},{"$f":"'PTRM input'!BN291","v":0},{"$f":"'PTRM input'!BO291","v":0},{"$f":"'PTRM input'!BP291","v":0},{"$f":"'PTRM input'!BQ291","v":0},{"$f":"'PTRM input'!BR291","v":0},{"$f":"'PTRM input'!BS291","v":0},{"$f":"'PTRM input'!BO330","v":0},{"$f":"'PTRM input'!BP330","v":0},{"$f":"'PTRM input'!BQ330","v":0},{"$f":"'PTRM input'!BR330","v":0},{"$f":"'PTRM input'!BS330","v":0},{"$f":"'PTRM input'!BT291","v":0},{"$f":"'PTRM input'!BU291","v":0},{"$f":"'PTRM input'!BV291","v":0},{"$f":"'PTRM input'!BW291","v":0},{"$f":"'PTRM input'!BX291","v":0},{"$f":"'PTRM input'!BY291","v":0},{"$f":"'PTRM input'!BZ291","v":0},{"$f":"'PTRM input'!CA291","v":0},{"$f":"'PTRM input'!CB291","v":0},{"$f":"'PTRM input'!CC291","v":0},{"$f":"'PTRM input'!CD291","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E292","v":"Small Business - TOU Extended"},{"$f":"'PTRM input'!F292","v":2461.1345648001839},{"$f":"'PTRM input'!G292","v":2433.3303894488504},{"$f":"'PTRM input'!H292","v":2466.5218346959819},{"$f":"'PTRM input'!I292","v":2490.4113360304964},{"$f":"'PTRM input'!J292","v":2514.4853122787913},{"$f":"'PTRM input'!K292","v":2538.7437634408661},{"$f":"'PTRM input'!G331","v":0},{"$f":"'PTRM input'!H331","v":0},{"$f":"'PTRM input'!I331","v":0},{"$f":"'PTRM input'!J331","v":0},{"$f":"'PTRM input'!K331","v":0},{"$f":"'PTRM input'!L292","v":0},{"$f":"'PTRM input'!M292","v":0},{"$f":"'PTRM input'!N292","v":0},{"$f":"'PTRM input'!O292","v":0},{"$f":"'PTRM input'!P292","v":0},{"$f":"'PTRM input'!Q292","v":0},{"$f":"'PTRM input'!M331","v":0},{"$f":"'PTRM input'!N331","v":0},{"$f":"'PTRM input'!O331","v":0},{"$f":"'PTRM input'!P331","v":0},{"$f":"'PTRM input'!Q331","v":0},{"$f":"'PTRM input'!R292","v":45239542.186897784},{"$f":"'PTRM input'!S292","v":46371462.453327328},{"$f":"'PTRM input'!T292","v":47216936.908543065},{"$f":"'PTRM input'!U292","v":49193667.212549679},{"$f":"'PTRM input'!V292","v":51303437.698241189},{"$f":"'PTRM input'!W292","v":53629567.200499572},{"$f":"'PTRM input'!S331","v":0},{"$f":"'PTRM input'!T331","v":0},{"$f":"'PTRM input'!U331","v":0},{"$f":"'PTRM input'!V331","v":0},{"$f":"'PTRM input'!W331","v":0},{"$f":"'PTRM input'!X292","v":0},{"$f":"'PTRM input'!Y292","v":0},{"$f":"'PTRM input'!Z292","v":0},{"$f":"'PTRM input'!AA292","v":0},{"$f":"'PTRM input'!AB292","v":0},{"$f":"'PTRM input'!AC292","v":0},{"$f":"'PTRM input'!Y331","v":0},{"$f":"'PTRM input'!Z331","v":0},{"$f":"'PTRM input'!AA331","v":0},{"$f":"'PTRM input'!AB331","v":0},{"$f":"'PTRM input'!AC331","v":0},{"$f":"'PTRM input'!AD292","v":14989897.580769291},{"$f":"'PTRM input'!AE292","v":15728416.080371683},{"$f":"'PTRM input'!AF292","v":11979644.115441438},{"$f":"'PTRM input'!AG292","v":12764085.736130551},{"$f":"'PTRM input'!AH292","v":13606185.682257323},{"$f":"'PTRM input'!AI292","v":14529899.716496546},{"$f":"'PTRM input'!AE331","v":0},{"$f":"'PTRM input'!AF331","v":0},{"$f":"'PTRM input'!AG331","v":0},{"$f":"'PTRM input'!AH331","v":0},{"$f":"'PTRM input'!AI331","v":0},{"$f":"'PTRM input'!AJ292","v":0},{"$f":"'PTRM input'!AK292","v":0},{"$f":"'PTRM input'!AL292","v":0},{"$f":"'PTRM input'!AM292","v":0},{"$f":"'PTRM input'!AN292","v":0},{"$f":"'PTRM input'!AO292","v":0},{"$f":"'PTRM input'!AK331","v":0},{"$f":"'PTRM input'!AL331","v":0},{"$f":"'PTRM input'!AM331","v":0},{"$f":"'PTRM input'!AN331","v":0},{"$f":"'PTRM input'!AO331","v":0},{"$f":"'PTRM input'!AP292","v":0},{"$f":"'PTRM input'!AQ292","v":0},{"$f":"'PTRM input'!AR292","v":0},{"$f":"'PTRM input'!AS292","v":0},{"$f":"'PTRM input'!AT292","v":0},{"$f":"'PTRM input'!AU292","v":0},{"$f":"'PTRM input'!AQ331","v":0},{"$f":"'PTRM input'!AR331","v":0},{"$f":"'PTRM input'!AS331","v":0},{"$f":"'PTRM input'!AT331","v":0},{"$f":"'PTRM input'!AU331","v":0},{"$f":"'PTRM input'!AV292","v":0},{"$f":"'PTRM input'!AW292","v":0},{"$f":"'PTRM input'!AX292","v":0},{"$f":"'PTRM input'!AY292","v":0},{"$f":"'PTRM input'!AZ292","v":0},{"$f":"'PTRM input'!BA292","v":0},{"$f":"'PTRM input'!AW331","v":0},{"$f":"'PTRM input'!AX331","v":0},{"$f":"'PTRM input'!AY331","v":0},{"$f":"'PTRM input'!AZ331","v":0},{"$f":"'PTRM input'!BA331","v":0},{"$f":"'PTRM input'!BB292","v":0},{"$f":"'PTRM input'!BC292","v":0},{"$f":"'PTRM input'!BD292","v":0},{"$f":"'PTRM input'!BE292","v":0},{"$f":"'PTRM input'!BF292","v":0},{"$f":"'PTRM input'!BG292","v":0},{"$f":"'PTRM input'!BC331","v":0},{"$f":"'PTRM input'!BD331","v":0},{"$f":"'PTRM input'!BE331","v":0},{"$f":"'PTRM input'!BF331","v":0},{"$f":"'PTRM input'!BG331","v":0},{"$f":"'PTRM input'!BH292","v":0},{"$f":"'PTRM input'!BI292","v":0},{"$f":"'PTRM input'!BJ292","v":0},{"$f":"'PTRM input'!BK292","v":0},{"$f":"'PTRM input'!BL292","v":0},{"$f":"'PTRM input'!BM292","v":0},{"$f":"'PTRM input'!BI331","v":0},{"$f":"'PTRM input'!BJ331","v":0},{"$f":"'PTRM input'!BK331","v":0},{"$f":"'PTRM input'!BL331","v":0},{"$f":"'PTRM input'!BM331","v":0},{"$f":"'PTRM input'!BN292","v":0},{"$f":"'PTRM input'!BO292","v":0},{"$f":"'PTRM input'!BP292","v":0},{"$f":"'PTRM input'!BQ292","v":0},{"$f":"'PTRM input'!BR292","v":0},{"$f":"'PTRM input'!BS292","v":0},{"$f":"'PTRM input'!BO331","v":0},{"$f":"'PTRM input'!BP331","v":0},{"$f":"'PTRM input'!BQ331","v":0},{"$f":"'PTRM input'!BR331","v":0},{"$f":"'PTRM input'!BS331","v":0},{"$f":"'PTRM input'!BT292","v":0},{"$f":"'PTRM input'!BU292","v":0},{"$f":"'PTRM input'!BV292","v":0},{"$f":"'PTRM input'!BW292","v":0},{"$f":"'PTRM input'!BX292","v":0},{"$f":"'PTRM input'!BY292","v":0},{"$f":"'PTRM input'!BZ292","v":0},{"$f":"'PTRM input'!CA292","v":0},{"$f":"'PTRM input'!CB292","v":0},{"$f":"'PTRM input'!CC292","v":0},{"$f":"'PTRM input'!CD292","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E293","v":"Small Business - TOU Extended Demand"},{"$f":"'PTRM input'!F293","v":129.18511081791931},{"$f":"'PTRM input'!G293","v":129.23171935095655},{"$f":"'PTRM input'!H293","v":123.06952058622257},{"$f":"'PTRM input'!I293","v":124.2615106326618},{"$f":"'PTRM input'!J293","v":125.46270523544419},{"$f":"'PTRM input'!K293","v":126.67310439456975},{"$f":"'PTRM input'!G332","v":0},{"$f":"'PTRM input'!H332","v":0},{"$f":"'PTRM input'!I332","v":0},{"$f":"'PTRM input'!J332","v":0},{"$f":"'PTRM input'!K332","v":0},{"$f":"'PTRM input'!L293","v":0},{"$f":"'PTRM input'!M293","v":0},{"$f":"'PTRM input'!N293","v":0},{"$f":"'PTRM input'!O293","v":0},{"$f":"'PTRM input'!P293","v":0},{"$f":"'PTRM input'!Q293","v":0},{"$f":"'PTRM input'!M332","v":0},{"$f":"'PTRM input'!N332","v":0},{"$f":"'PTRM input'!O332","v":0},{"$f":"'PTRM input'!P332","v":0},{"$f":"'PTRM input'!Q332","v":0},{"$f":"'PTRM input'!R293","v":21366987.892492522},{"$f":"'PTRM input'!S293","v":21443681.482119132},{"$f":"'PTRM input'!T293","v":20949319.392819364},{"$f":"'PTRM input'!U293","v":21126289.259537488},{"$f":"'PTRM input'!V293","v":21312280.866301071},{"$f":"'PTRM input'!W293","v":21533848.573839191},{"$f":"'PTRM input'!S332","v":0},{"$f":"'PTRM input'!T332","v":0},{"$f":"'PTRM input'!U332","v":0},{"$f":"'PTRM input'!V332","v":0},{"$f":"'PTRM input'!W332","v":0},{"$f":"'PTRM input'!X293","v":0},{"$f":"'PTRM input'!Y293","v":0},{"$f":"'PTRM input'!Z293","v":0},{"$f":"'PTRM input'!AA293","v":0},{"$f":"'PTRM input'!AB293","v":0},{"$f":"'PTRM input'!AC293","v":0},{"$f":"'PTRM input'!Y332","v":0},{"$f":"'PTRM input'!Z332","v":0},{"$f":"'PTRM input'!AA332","v":0},{"$f":"'PTRM input'!AB332","v":0},{"$f":"'PTRM input'!AC332","v":0},{"$f":"'PTRM input'!AD293","v":6130506.2910306454},{"$f":"'PTRM input'!AE293","v":6123909.2723125862},{"$f":"'PTRM input'!AF293","v":5997910.2894588988},{"$f":"'PTRM input'!AG293","v":6017897.1851365957},{"$f":"'PTRM input'!AH293","v":6039553.3793553989},{"$f":"'PTRM input'!AI293","v":6070682.1786823664},{"$f":"'PTRM input'!AE332","v":0},{"$f":"'PTRM input'!AF332","v":0},{"$f":"'PTRM input'!AG332","v":0},{"$f":"'PTRM input'!AH332","v":0},{"$f":"'PTRM input'!AI332","v":0},{"$f":"'PTRM input'!AJ293","v":0},{"$f":"'PTRM input'!AK293","v":0},{"$f":"'PTRM input'!AL293","v":0},{"$f":"'PTRM input'!AM293","v":0},{"$f":"'PTRM input'!AN293","v":0},{"$f":"'PTRM input'!AO293","v":0},{"$f":"'PTRM input'!AK332","v":0},{"$f":"'PTRM input'!AL332","v":0},{"$f":"'PTRM input'!AM332","v":0},{"$f":"'PTRM input'!AN332","v":0},{"$f":"'PTRM input'!AO332","v":0},{"$f":"'PTRM input'!AP293","v":13395.79186380443},{"$f":"'PTRM input'!AQ293","v":12557.766716931776},{"$f":"'PTRM input'!AR293","v":13186.704162922881},{"$f":"'PTRM input'!AS293","v":13381.810699593532},{"$f":"'PTRM input'!AT293","v":13585.2971100583},{"$f":"'PTRM input'!AU293","v":13811.490666568969},{"$f":"'PTRM input'!AQ332","v":0},{"$f":"'PTRM input'!AR332","v":0},{"$f":"'PTRM input'!AS332","v":0},{"$f":"'PTRM input'!AT332","v":0},{"$f":"'PTRM input'!AU332","v":0},{"$f":"'PTRM input'!AV293","v":0},{"$f":"'PTRM input'!AW293","v":0},{"$f":"'PTRM input'!AX293","v":0},{"$f":"'PTRM input'!AY293","v":0},{"$f":"'PTRM input'!AZ293","v":0},{"$f":"'PTRM input'!BA293","v":0},{"$f":"'PTRM input'!AW332","v":0},{"$f":"'PTRM input'!AX332","v":0},{"$f":"'PTRM input'!AY332","v":0},{"$f":"'PTRM input'!AZ332","v":0},{"$f":"'PTRM input'!BA332","v":0},{"$f":"'PTRM input'!BB293","v":0},{"$f":"'PTRM input'!BC293","v":0},{"$f":"'PTRM input'!BD293","v":0},{"$f":"'PTRM input'!BE293","v":0},{"$f":"'PTRM input'!BF293","v":0},{"$f":"'PTRM input'!BG293","v":0},{"$f":"'PTRM input'!BC332","v":0},{"$f":"'PTRM input'!BD332","v":0},{"$f":"'PTRM input'!BE332","v":0},{"$f":"'PTRM input'!BF332","v":0},{"$f":"'PTRM input'!BG332","v":0},{"$f":"'PTRM input'!BH293","v":0},{"$f":"'PTRM input'!BI293","v":0},{"$f":"'PTRM input'!BJ293","v":0},{"$f":"'PTRM input'!BK293","v":0},{"$f":"'PTRM input'!BL293","v":0},{"$f":"'PTRM input'!BM293","v":0},{"$f":"'PTRM input'!BI332","v":0},{"$f":"'PTRM input'!BJ332","v":0},{"$f":"'PTRM input'!BK332","v":0},{"$f":"'PTRM input'!BL332","v":0},{"$f":"'PTRM input'!BM332","v":0},{"$f":"'PTRM input'!BN293","v":0},{"$f":"'PTRM input'!BO293","v":0},{"$f":"'PTRM input'!BP293","v":0},{"$f":"'PTRM input'!BQ293","v":0},{"$f":"'PTRM input'!BR293","v":0},{"$f":"'PTRM input'!BS293","v":0},{"$f":"'PTRM input'!BO332","v":0},{"$f":"'PTRM input'!BP332","v":0},{"$f":"'PTRM input'!BQ332","v":0},{"$f":"'PTRM input'!BR332","v":0},{"$f":"'PTRM input'!BS332","v":0},{"$f":"'PTRM input'!BT293","v":0},{"$f":"'PTRM input'!BU293","v":0},{"$f":"'PTRM input'!BV293","v":0},{"$f":"'PTRM input'!BW293","v":0},{"$f":"'PTRM input'!BX293","v":0},{"$f":"'PTRM input'!BY293","v":0},{"$f":"'PTRM input'!BZ293","v":0},{"$f":"'PTRM input'!CA293","v":0},{"$f":"'PTRM input'!CB293","v":0},{"$f":"'PTRM input'!CC293","v":0},{"$f":"'PTRM input'!CD293","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E294","v":"Small Business - Unmetered Supply"},{"$f":"'PTRM input'!F294","v":0},{"$f":"'PTRM input'!G294","v":0},{"$f":"'PTRM input'!H294","v":0},{"$f":"'PTRM input'!I294","v":0},{"$f":"'PTRM input'!J294","v":0},{"$f":"'PTRM input'!K294","v":0},{"$f":"'PTRM input'!G333","v":0},{"$f":"'PTRM input'!H333","v":0},{"$f":"'PTRM input'!I333","v":0},{"$f":"'PTRM input'!J333","v":0},{"$f":"'PTRM input'!K333","v":0},{"$f":"'PTRM input'!L294","v":0},{"$f":"'PTRM input'!M294","v":0},{"$f":"'PTRM input'!N294","v":0},{"$f":"'PTRM input'!O294","v":0},{"$f":"'PTRM input'!P294","v":0},{"$f":"'PTRM input'!Q294","v":0},{"$f":"'PTRM input'!M333","v":0},{"$f":"'PTRM input'!N333","v":0},{"$f":"'PTRM input'!O333","v":0},{"$f":"'PTRM input'!P333","v":0},{"$f":"'PTRM input'!Q333","v":0},{"$f":"'PTRM input'!R294","v":17581515.740930751},{"$f":"'PTRM input'!S294","v":18141289.975510325},{"$f":"'PTRM input'!T294","v":19060159.992844917},{"$f":"'PTRM input'!U294","v":19583195.153419495},{"$f":"'PTRM input'!V294","v":20127808.608418487},{"$f":"'PTRM input'!W294","v":20716412.808467045},{"$f":"'PTRM input'!S333","v":0},{"$f":"'PTRM input'!T333","v":0},{"$f":"'PTRM input'!U333","v":0},{"$f":"'PTRM input'!V333","v":0},{"$f":"'PTRM input'!W333","v":0},{"$f":"'PTRM input'!X294","v":0},{"$f":"'PTRM input'!Y294","v":0},{"$f":"'PTRM input'!Z294","v":0},{"$f":"'PTRM input'!AA294","v":0},{"$f":"'PTRM input'!AB294","v":0},{"$f":"'PTRM input'!AC294","v":0},{"$f":"'PTRM input'!Y333","v":0},{"$f":"'PTRM input'!Z333","v":0},{"$f":"'PTRM input'!AA333","v":0},{"$f":"'PTRM input'!AB333","v":0},{"$f":"'PTRM input'!AC333","v":0},{"$f":"'PTRM input'!AD294","v":35090050.642806076},{"$f":"'PTRM input'!AE294","v":36291581.105400383},{"$f":"'PTRM input'!AF294","v":38167426.250065364},{"$f":"'PTRM input'!AG294","v":39303399.194899619},{"$f":"'PTRM input'!AH294","v":40487427.710418098},{"$f":"'PTRM input'!AI294","v":41765382.552586854},{"$f":"'PTRM input'!AE333","v":0},{"$f":"'PTRM input'!AF333","v":0},{"$f":"'PTRM input'!AG333","v":0},{"$f":"'PTRM input'!AH333","v":0},{"$f":"'PTRM input'!AI333","v":0},{"$f":"'PTRM input'!AJ294","v":0},{"$f":"'PTRM input'!AK294","v":0},{"$f":"'PTRM input'!AL294","v":0},{"$f":"'PTRM input'!AM294","v":0},{"$f":"'PTRM input'!AN294","v":0},{"$f":"'PTRM input'!AO294","v":0},{"$f":"'PTRM input'!AK333","v":0},{"$f":"'PTRM input'!AL333","v":0},{"$f":"'PTRM input'!AM333","v":0},{"$f":"'PTRM input'!AN333","v":0},{"$f":"'PTRM input'!AO333","v":0},{"$f":"'PTRM input'!AP294","v":0},{"$f":"'PTRM input'!AQ294","v":0},{"$f":"'PTRM input'!AR294","v":0},{"$f":"'PTRM input'!AS294","v":0},{"$f":"'PTRM input'!AT294","v":0},{"$f":"'PTRM input'!AU294","v":0},{"$f":"'PTRM input'!AQ333","v":0},{"$f":"'PTRM input'!AR333","v":0},{"$f":"'PTRM input'!AS333","v":0},{"$f":"'PTRM input'!AT333","v":0},{"$f":"'PTRM input'!AU333","v":0},{"$f":"'PTRM input'!AV294","v":0},{"$f":"'PTRM input'!AW294","v":0},{"$f":"'PTRM input'!AX294","v":0},{"$f":"'PTRM input'!AY294","v":0},{"$f":"'PTRM input'!AZ294","v":0},{"$f":"'PTRM input'!BA294","v":0},{"$f":"'PTRM input'!AW333","v":0},{"$f":"'PTRM input'!AX333","v":0},{"$f":"'PTRM input'!AY333","v":0},{"$f":"'PTRM input'!AZ333","v":0},{"$f":"'PTRM input'!BA333","v":0},{"$f":"'PTRM input'!BB294","v":0},{"$f":"'PTRM input'!BC294","v":0},{"$f":"'PTRM input'!BD294","v":0},{"$f":"'PTRM input'!BE294","v":0},{"$f":"'PTRM input'!BF294","v":0},{"$f":"'PTRM input'!BG294","v":0},{"$f":"'PTRM input'!BC333","v":0},{"$f":"'PTRM input'!BD333","v":0},{"$f":"'PTRM input'!BE333","v":0},{"$f":"'PTRM input'!BF333","v":0},{"$f":"'PTRM input'!BG333","v":0},{"$f":"'PTRM input'!BH294","v":0},{"$f":"'PTRM input'!BI294","v":0},{"$f":"'PTRM input'!BJ294","v":0},{"$f":"'PTRM input'!BK294","v":0},{"$f":"'PTRM input'!BL294","v":0},{"$f":"'PTRM input'!BM294","v":0},{"$f":"'PTRM input'!BI333","v":0},{"$f":"'PTRM input'!BJ333","v":0},{"$f":"'PTRM input'!BK333","v":0},{"$f":"'PTRM input'!BL333","v":0},{"$f":"'PTRM input'!BM333","v":0},{"$f":"'PTRM input'!BN294","v":0},{"$f":"'PTRM input'!BO294","v":0},{"$f":"'PTRM input'!BP294","v":0},{"$f":"'PTRM input'!BQ294","v":0},{"$f":"'PTRM input'!BR294","v":0},{"$f":"'PTRM input'!BS294","v":0},{"$f":"'PTRM input'!BO333","v":0},{"$f":"'PTRM input'!BP333","v":0},{"$f":"'PTRM input'!BQ333","v":0},{"$f":"'PTRM input'!BR333","v":0},{"$f":"'PTRM input'!BS333","v":0},{"$f":"'PTRM input'!BT294","v":0},{"$f":"'PTRM input'!BU294","v":0},{"$f":"'PTRM input'!BV294","v":0},{"$f":"'PTRM input'!BW294","v":0},{"$f":"'PTRM input'!BX294","v":0},{"$f":"'PTRM input'!BY294","v":0},{"$f":"'PTRM input'!BZ294","v":0},{"$f":"'PTRM input'!CA294","v":0},{"$f":"'PTRM input'!CB294","v":0},{"$f":"'PTRM input'!CC294","v":0},{"$f":"'PTRM input'!CD294","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E295","v":"Large Business - LV 0.4 - 0.8  GWh"},{"$f":"'PTRM input'!F295","v":813.96783030600386},{"$f":"'PTRM input'!G295","v":849.19864601484289},{"$f":"'PTRM input'!H295","v":858.89149401133727},{"$f":"'PTRM input'!I295","v":887.84940008049909},{"$f":"'PTRM input'!J295","v":917.96562239242724},{"$f":"'PTRM input'!K295","v":949.81931906850514},{"$f":"'PTRM input'!G334","v":0},{"$f":"'PTRM input'!H334","v":0},{"$f":"'PTRM input'!I334","v":0},{"$f":"'PTRM input'!J334","v":0},{"$f":"'PTRM input'!K334","v":0},{"$f":"'PTRM input'!L295","v":0},{"$f":"'PTRM input'!M295","v":0},{"$f":"'PTRM input'!N295","v":0},{"$f":"'PTRM input'!O295","v":0},{"$f":"'PTRM input'!P295","v":0},{"$f":"'PTRM input'!Q295","v":0},{"$f":"'PTRM input'!M334","v":0},{"$f":"'PTRM input'!N334","v":0},{"$f":"'PTRM input'!O334","v":0},{"$f":"'PTRM input'!P334","v":0},{"$f":"'PTRM input'!Q334","v":0},{"$f":"'PTRM input'!R295","v":193879723.2200532},{"$f":"'PTRM input'!S295","v":199442102.65635535},{"$f":"'PTRM input'!T295","v":191182435.64413625},{"$f":"'PTRM input'!U295","v":194411119.90255818},{"$f":"'PTRM input'!V295","v":197697185.29435176},{"$f":"'PTRM input'!W295","v":201155908.65785739},{"$f":"'PTRM input'!S334","v":0},{"$f":"'PTRM input'!T334","v":0},{"$f":"'PTRM input'!U334","v":0},{"$f":"'PTRM input'!V334","v":0},{"$f":"'PTRM input'!W334","v":0},{"$f":"'PTRM input'!X295","v":0},{"$f":"'PTRM input'!Y295","v":0},{"$f":"'PTRM input'!Z295","v":0},{"$f":"'PTRM input'!AA295","v":0},{"$f":"'PTRM input'!AB295","v":0},{"$f":"'PTRM input'!AC295","v":0},{"$f":"'PTRM input'!Y334","v":0},{"$f":"'PTRM input'!Z334","v":0},{"$f":"'PTRM input'!AA334","v":0},{"$f":"'PTRM input'!AB334","v":0},{"$f":"'PTRM input'!AC334","v":0},{"$f":"'PTRM input'!AD295","v":120643759.34930216},{"$f":"'PTRM input'!AE295","v":123940617.17532767},{"$f":"'PTRM input'!AF295","v":119923074.37931238},{"$f":"'PTRM input'!AG295","v":121776690.93161598},{"$f":"'PTRM input'!AH295","v":123658825.86756203},{"$f":"'PTRM input'!AI295","v":125641351.01263338},{"$f":"'PTRM input'!AE334","v":0},{"$f":"'PTRM input'!AF334","v":0},{"$f":"'PTRM input'!AG334","v":0},{"$f":"'PTRM input'!AH334","v":0},{"$f":"'PTRM input'!AI334","v":0},{"$f":"'PTRM input'!AJ295","v":0},{"$f":"'PTRM input'!AK295","v":0},{"$f":"'PTRM input'!AL295","v":0},{"$f":"'PTRM input'!AM295","v":0},{"$f":"'PTRM input'!AN295","v":0},{"$f":"'PTRM input'!AO295","v":0},{"$f":"'PTRM input'!AK334","v":0},{"$f":"'PTRM input'!AL334","v":0},{"$f":"'PTRM input'!AM334","v":0},{"$f":"'PTRM input'!AN334","v":0},{"$f":"'PTRM input'!AO334","v":0},{"$f":"'PTRM input'!AP295","v":152069.64187501039},{"$f":"'PTRM input'!AQ295","v":147332.6567178517},{"$f":"'PTRM input'!AR295","v":143124.66731158984},{"$f":"'PTRM input'!AS295","v":146933.47329847119},{"$f":"'PTRM input'!AT295","v":150804.43986409705},{"$f":"'PTRM input'!AU295","v":154739.52234844802},{"$f":"'PTRM input'!AQ334","v":0},{"$f":"'PTRM input'!AR334","v":0},{"$f":"'PTRM input'!AS334","v":0},{"$f":"'PTRM input'!AT334","v":0},{"$f":"'PTRM input'!AU334","v":0},{"$f":"'PTRM input'!AV295","v":0},{"$f":"'PTRM input'!AW295","v":0},{"$f":"'PTRM input'!AX295","v":0},{"$f":"'PTRM input'!AY295","v":0},{"$f":"'PTRM input'!AZ295","v":0},{"$f":"'PTRM input'!BA295","v":0},{"$f":"'PTRM input'!AW334","v":0},{"$f":"'PTRM input'!AX334","v":0},{"$f":"'PTRM input'!AY334","v":0},{"$f":"'PTRM input'!AZ334","v":0},{"$f":"'PTRM input'!BA334","v":0},{"$f":"'PTRM input'!BB295","v":0},{"$f":"'PTRM input'!BC295","v":0},{"$f":"'PTRM input'!BD295","v":0},{"$f":"'PTRM input'!BE295","v":0},{"$f":"'PTRM input'!BF295","v":0},{"$f":"'PTRM input'!BG295","v":0},{"$f":"'PTRM input'!BC334","v":0},{"$f":"'PTRM input'!BD334","v":0},{"$f":"'PTRM input'!BE334","v":0},{"$f":"'PTRM input'!BF334","v":0},{"$f":"'PTRM input'!BG334","v":0},{"$f":"'PTRM input'!BH295","v":0},{"$f":"'PTRM input'!BI295","v":0},{"$f":"'PTRM input'!BJ295","v":0},{"$f":"'PTRM input'!BK295","v":0},{"$f":"'PTRM input'!BL295","v":0},{"$f":"'PTRM input'!BM295","v":0},{"$f":"'PTRM input'!BI334","v":0},{"$f":"'PTRM input'!BJ334","v":0},{"$f":"'PTRM input'!BK334","v":0},{"$f":"'PTRM input'!BL334","v":0},{"$f":"'PTRM input'!BM334","v":0},{"$f":"'PTRM input'!BN295","v":0},{"$f":"'PTRM input'!BO295","v":0},{"$f":"'PTRM input'!BP295","v":0},{"$f":"'PTRM input'!BQ295","v":0},{"$f":"'PTRM input'!BR295","v":0},{"$f":"'PTRM input'!BS295","v":0},{"$f":"'PTRM input'!BO334","v":0},{"$f":"'PTRM input'!BP334","v":0},{"$f":"'PTRM input'!BQ334","v":0},{"$f":"'PTRM input'!BR334","v":0},{"$f":"'PTRM input'!BS334","v":0},{"$f":"'PTRM input'!BT295","v":0},{"$f":"'PTRM input'!BU295","v":0},{"$f":"'PTRM input'!BV295","v":0},{"$f":"'PTRM input'!BW295","v":0},{"$f":"'PTRM input'!BX295","v":0},{"$f":"'PTRM input'!BY295","v":0},{"$f":"'PTRM input'!BZ295","v":0},{"$f":"'PTRM input'!CA295","v":0},{"$f":"'PTRM input'!CB295","v":0},{"$f":"'PTRM input'!CC295","v":0},{"$f":"'PTRM input'!CD295","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E296","v":"Large Business – LVEN Annual Consumption <= 0.8 GWh"},{"$f":"'PTRM input'!F296","v":37.549838958691488},{"$f":"'PTRM input'!G296","v":42.992047063510135},{"$f":"'PTRM input'!H296","v":47.083821908634953},{"$f":"'PTRM input'!I296","v":48.671273759903833},{"$f":"'PTRM input'!J296","v":50.32222368522347},{"$f":"'PTRM input'!K296","v":52.068420721619233},{"$f":"'PTRM input'!G335","v":0},{"$f":"'PTRM input'!H335","v":0},{"$f":"'PTRM input'!I335","v":0},{"$f":"'PTRM input'!J335","v":0},{"$f":"'PTRM input'!K335","v":0},{"$f":"'PTRM input'!L296","v":0},{"$f":"'PTRM input'!M296","v":0},{"$f":"'PTRM input'!N296","v":0},{"$f":"'PTRM input'!O296","v":0},{"$f":"'PTRM input'!P296","v":0},{"$f":"'PTRM input'!Q296","v":0},{"$f":"'PTRM input'!M335","v":0},{"$f":"'PTRM input'!N335","v":0},{"$f":"'PTRM input'!O335","v":0},{"$f":"'PTRM input'!P335","v":0},{"$f":"'PTRM input'!Q335","v":0},{"$f":"'PTRM input'!R296","v":5343344.1445862427},{"$f":"'PTRM input'!S296","v":5685959.1620224034},{"$f":"'PTRM input'!T296","v":11398269.050065225},{"$f":"'PTRM input'!U296","v":10874751.084878696},{"$f":"'PTRM input'!V296","v":10346751.863282714},{"$f":"'PTRM input'!W296","v":9819394.6256688628},{"$f":"'PTRM input'!S335","v":0},{"$f":"'PTRM input'!T335","v":0},{"$f":"'PTRM input'!U335","v":0},{"$f":"'PTRM input'!V335","v":0},{"$f":"'PTRM input'!W335","v":0},{"$f":"'PTRM input'!X296","v":0},{"$f":"'PTRM input'!Y296","v":0},{"$f":"'PTRM input'!Z296","v":0},{"$f":"'PTRM input'!AA296","v":0},{"$f":"'PTRM input'!AB296","v":0},{"$f":"'PTRM input'!AC296","v":0},{"$f":"'PTRM input'!Y335","v":0},{"$f":"'PTRM input'!Z335","v":0},{"$f":"'PTRM input'!AA335","v":0},{"$f":"'PTRM input'!AB335","v":0},{"$f":"'PTRM input'!AC335","v":0},{"$f":"'PTRM input'!AD296","v":4324585.1333988002},{"$f":"'PTRM input'!AE296","v":5161713.3435663525},{"$f":"'PTRM input'!AF296","v":8836848.7679380104},{"$f":"'PTRM input'!AG296","v":9403985.9408175908},{"$f":"'PTRM input'!AH296","v":9971338.1097282898},{"$f":"'PTRM input'!AI296","v":10547076.067491438},{"$f":"'PTRM input'!AE335","v":0},{"$f":"'PTRM input'!AF335","v":0},{"$f":"'PTRM input'!AG335","v":0},{"$f":"'PTRM input'!AH335","v":0},{"$f":"'PTRM input'!AI335","v":0},{"$f":"'PTRM input'!AJ296","v":0},{"$f":"'PTRM input'!AK296","v":0},{"$f":"'PTRM input'!AL296","v":0},{"$f":"'PTRM input'!AM296","v":0},{"$f":"'PTRM input'!AN296","v":0},{"$f":"'PTRM input'!AO296","v":0},{"$f":"'PTRM input'!AK335","v":0},{"$f":"'PTRM input'!AL335","v":0},{"$f":"'PTRM input'!AM335","v":0},{"$f":"'PTRM input'!AN335","v":0},{"$f":"'PTRM input'!AO335","v":0},{"$f":"'PTRM input'!AP296","v":7766.3531683409956},{"$f":"'PTRM input'!AQ296","v":8541.2328021372359},{"$f":"'PTRM input'!AR296","v":12892.332996153073},{"$f":"'PTRM input'!AS296","v":14093.839378914989},{"$f":"'PTRM input'!AT296","v":15307.941019755899},{"$f":"'PTRM input'!AU296","v":16535.392108106094},{"$f":"'PTRM input'!AQ335","v":0},{"$f":"'PTRM input'!AR335","v":0},{"$f":"'PTRM input'!AS335","v":0},{"$f":"'PTRM input'!AT335","v":0},{"$f":"'PTRM input'!AU335","v":0},{"$f":"'PTRM input'!AV296","v":0},{"$f":"'PTRM input'!AW296","v":0},{"$f":"'PTRM input'!AX296","v":0},{"$f":"'PTRM input'!AY296","v":0},{"$f":"'PTRM input'!AZ296","v":0},{"$f":"'PTRM input'!BA296","v":0},{"$f":"'PTRM input'!AW335","v":0},{"$f":"'PTRM input'!AX335","v":0},{"$f":"'PTRM input'!AY335","v":0},{"$f":"'PTRM input'!AZ335","v":0},{"$f":"'PTRM input'!BA335","v":0},{"$f":"'PTRM input'!BB296","v":0},{"$f":"'PTRM input'!BC296","v":0},{"$f":"'PTRM input'!BD296","v":0},{"$f":"'PTRM input'!BE296","v":0},{"$f":"'PTRM input'!BF296","v":0},{"$f":"'PTRM input'!BG296","v":0},{"$f":"'PTRM input'!BC335","v":0},{"$f":"'PTRM input'!BD335","v":0},{"$f":"'PTRM input'!BE335","v":0},{"$f":"'PTRM input'!BF335","v":0},{"$f":"'PTRM input'!BG335","v":0},{"$f":"'PTRM input'!BH296","v":0},{"$f":"'PTRM input'!BI296","v":0},{"$f":"'PTRM input'!BJ296","v":0},{"$f":"'PTRM input'!BK296","v":0},{"$f":"'PTRM input'!BL296","v":0},{"$f":"'PTRM input'!BM296","v":0},{"$f":"'PTRM input'!BI335","v":0},{"$f":"'PTRM input'!BJ335","v":0},{"$f":"'PTRM input'!BK335","v":0},{"$f":"'PTRM input'!BL335","v":0},{"$f":"'PTRM input'!BM335","v":0},{"$f":"'PTRM input'!BN296","v":0},{"$f":"'PTRM input'!BO296","v":0},{"$f":"'PTRM input'!BP296","v":0},{"$f":"'PTRM input'!BQ296","v":0},{"$f":"'PTRM input'!BR296","v":0},{"$f":"'PTRM input'!BS296","v":0},{"$f":"'PTRM input'!BO335","v":0},{"$f":"'PTRM input'!BP335","v":0},{"$f":"'PTRM input'!BQ335","v":0},{"$f":"'PTRM input'!BR335","v":0},{"$f":"'PTRM input'!BS335","v":0},{"$f":"'PTRM input'!BT296","v":0},{"$f":"'PTRM input'!BU296","v":0},{"$f":"'PTRM input'!BV296","v":0},{"$f":"'PTRM input'!BW296","v":0},{"$f":"'PTRM input'!BX296","v":0},{"$f":"'PTRM input'!BY296","v":0},{"$f":"'PTRM input'!BZ296","v":0},{"$f":"'PTRM input'!CA296","v":0},{"$f":"'PTRM input'!CB296","v":0},{"$f":"'PTRM input'!CC296","v":0},{"$f":"'PTRM input'!CD296","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E297","v":"Large Business - LV  0.8+ - 2.2  GWh"},{"$f":"'PTRM input'!F297","v":362.77372179542499},{"$f":"'PTRM input'!G297","v":362.64230416985737},{"$f":"'PTRM input'!H297","v":400.26785719000844},{"$f":"'PTRM input'!I297","v":413.76306478238905},{"$f":"'PTRM input'!J297","v":427.79808067846488},{"$f":"'PTRM input'!K297","v":442.64280903008353},{"$f":"'PTRM input'!G336","v":0},{"$f":"'PTRM input'!H336","v":0},{"$f":"'PTRM input'!I336","v":0},{"$f":"'PTRM input'!J336","v":0},{"$f":"'PTRM input'!K336","v":0},{"$f":"'PTRM input'!L297","v":0},{"$f":"'PTRM input'!M297","v":0},{"$f":"'PTRM input'!N297","v":0},{"$f":"'PTRM input'!O297","v":0},{"$f":"'PTRM input'!P297","v":0},{"$f":"'PTRM input'!Q297","v":0},{"$f":"'PTRM input'!M336","v":0},{"$f":"'PTRM input'!N336","v":0},{"$f":"'PTRM input'!O336","v":0},{"$f":"'PTRM input'!P336","v":0},{"$f":"'PTRM input'!Q336","v":0},{"$f":"'PTRM input'!R297","v":287109115.498887},{"$f":"'PTRM input'!S297","v":291180693.35149878},{"$f":"'PTRM input'!T297","v":295406579.73965836},{"$f":"'PTRM input'!U297","v":309751428.29584122},{"$f":"'PTRM input'!V297","v":325099983.11893117},{"$f":"'PTRM input'!W297","v":341745173.84557152},{"$f":"'PTRM input'!S336","v":0},{"$f":"'PTRM input'!T336","v":0},{"$f":"'PTRM input'!U336","v":0},{"$f":"'PTRM input'!V336","v":0},{"$f":"'PTRM input'!W336","v":0},{"$f":"'PTRM input'!X297","v":0},{"$f":"'PTRM input'!Y297","v":0},{"$f":"'PTRM input'!Z297","v":0},{"$f":"'PTRM input'!AA297","v":0},{"$f":"'PTRM input'!AB297","v":0},{"$f":"'PTRM input'!AC297","v":0},{"$f":"'PTRM input'!Y336","v":0},{"$f":"'PTRM input'!Z336","v":0},{"$f":"'PTRM input'!AA336","v":0},{"$f":"'PTRM input'!AB336","v":0},{"$f":"'PTRM input'!AC336","v":0},{"$f":"'PTRM input'!AD297","v":202115595.57914823},{"$f":"'PTRM input'!AE297","v":207758822.06885117},{"$f":"'PTRM input'!AF297","v":209858037.74018481},{"$f":"'PTRM input'!AG297","v":223010873.26426136},{"$f":"'PTRM input'!AH297","v":237216457.60580057},{"$f":"'PTRM input'!AI297","v":252727900.10937199},{"$f":"'PTRM input'!AE336","v":0},{"$f":"'PTRM input'!AF336","v":0},{"$f":"'PTRM input'!AG336","v":0},{"$f":"'PTRM input'!AH336","v":0},{"$f":"'PTRM input'!AI336","v":0},{"$f":"'PTRM input'!AJ297","v":0},{"$f":"'PTRM input'!AK297","v":0},{"$f":"'PTRM input'!AL297","v":0},{"$f":"'PTRM input'!AM297","v":0},{"$f":"'PTRM input'!AN297","v":0},{"$f":"'PTRM input'!AO297","v":0},{"$f":"'PTRM input'!AK336","v":0},{"$f":"'PTRM input'!AL336","v":0},{"$f":"'PTRM input'!AM336","v":0},{"$f":"'PTRM input'!AN336","v":0},{"$f":"'PTRM input'!AO336","v":0},{"$f":"'PTRM input'!AP297","v":178535.37176077077},{"$f":"'PTRM input'!AQ297","v":172733.64362531944},{"$f":"'PTRM input'!AR297","v":164853.35168022692},{"$f":"'PTRM input'!AS297","v":167796.53974790356},{"$f":"'PTRM input'!AT297","v":170790.81758120103},{"$f":"'PTRM input'!AU297","v":173837.6362749417},{"$f":"'PTRM input'!AQ336","v":0},{"$f":"'PTRM input'!AR336","v":0},{"$f":"'PTRM input'!AS336","v":0},{"$f":"'PTRM input'!AT336","v":0},{"$f":"'PTRM input'!AU336","v":0},{"$f":"'PTRM input'!AV297","v":0},{"$f":"'PTRM input'!AW297","v":0},{"$f":"'PTRM input'!AX297","v":0},{"$f":"'PTRM input'!AY297","v":0},{"$f":"'PTRM input'!AZ297","v":0},{"$f":"'PTRM input'!BA297","v":0},{"$f":"'PTRM input'!AW336","v":0},{"$f":"'PTRM input'!AX336","v":0},{"$f":"'PTRM input'!AY336","v":0},{"$f":"'PTRM input'!AZ336","v":0},{"$f":"'PTRM input'!BA336","v":0},{"$f":"'PTRM input'!BB297","v":0},{"$f":"'PTRM input'!BC297","v":0},{"$f":"'PTRM input'!BD297","v":0},{"$f":"'PTRM input'!BE297","v":0},{"$f":"'PTRM input'!BF297","v":0},{"$f":"'PTRM input'!BG297","v":0},{"$f":"'PTRM input'!BC336","v":0},{"$f":"'PTRM input'!BD336","v":0},{"$f":"'PTRM input'!BE336","v":0},{"$f":"'PTRM input'!BF336","v":0},{"$f":"'PTRM input'!BG336","v":0},{"$f":"'PTRM input'!BH297","v":0},{"$f":"'PTRM input'!BI297","v":0},{"$f":"'PTRM input'!BJ297","v":0},{"$f":"'PTRM input'!BK297","v":0},{"$f":"'PTRM input'!BL297","v":0},{"$f":"'PTRM input'!BM297","v":0},{"$f":"'PTRM input'!BI336","v":0},{"$f":"'PTRM input'!BJ336","v":0},{"$f":"'PTRM input'!BK336","v":0},{"$f":"'PTRM input'!BL336","v":0},{"$f":"'PTRM input'!BM336","v":0},{"$f":"'PTRM input'!BN297","v":0},{"$f":"'PTRM input'!BO297","v":0},{"$f":"'PTRM input'!BP297","v":0},{"$f":"'PTRM input'!BQ297","v":0},{"$f":"'PTRM input'!BR297","v":0},{"$f":"'PTRM input'!BS297","v":0},{"$f":"'PTRM input'!BO336","v":0},{"$f":"'PTRM input'!BP336","v":0},{"$f":"'PTRM input'!BQ336","v":0},{"$f":"'PTRM input'!BR336","v":0},{"$f":"'PTRM input'!BS336","v":0},{"$f":"'PTRM input'!BT297","v":0},{"$f":"'PTRM input'!BU297","v":0},{"$f":"'PTRM input'!BV297","v":0},{"$f":"'PTRM input'!BW297","v":0},{"$f":"'PTRM input'!BX297","v":0},{"$f":"'PTRM input'!BY297","v":0},{"$f":"'PTRM input'!BZ297","v":0},{"$f":"'PTRM input'!CA297","v":0},{"$f":"'PTRM input'!CB297","v":0},{"$f":"'PTRM input'!CC297","v":0},{"$f":"'PTRM input'!CD297","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E298","v":"Large Business - LVEN 0.8+ - 2.2 GWh"},{"$f":"'PTRM input'!F298","v":30.684357770670609},{"$f":"'PTRM input'!G298","v":35.953320249870053},{"$f":"'PTRM input'!H298","v":31.793760535673332},{"$f":"'PTRM input'!I298","v":32.865701214556452},{"$f":"'PTRM input'!J298","v":33.980519520594896},{"$f":"'PTRM input'!K298","v":35.159654267366328},{"$f":"'PTRM input'!G337","v":0},{"$f":"'PTRM input'!H337","v":0},{"$f":"'PTRM input'!I337","v":0},{"$f":"'PTRM input'!J337","v":0},{"$f":"'PTRM input'!K337","v":0},{"$f":"'PTRM input'!L298","v":0},{"$f":"'PTRM input'!M298","v":0},{"$f":"'PTRM input'!N298","v":0},{"$f":"'PTRM input'!O298","v":0},{"$f":"'PTRM input'!P298","v":0},{"$f":"'PTRM input'!Q298","v":0},{"$f":"'PTRM input'!M337","v":0},{"$f":"'PTRM input'!N337","v":0},{"$f":"'PTRM input'!O337","v":0},{"$f":"'PTRM input'!P337","v":0},{"$f":"'PTRM input'!Q337","v":0},{"$f":"'PTRM input'!R298","v":19786556.249749854},{"$f":"'PTRM input'!S298","v":23104324.318271559},{"$f":"'PTRM input'!T298","v":18063551.21534951},{"$f":"'PTRM input'!U298","v":18349492.428541437},{"$f":"'PTRM input'!V298","v":18582152.928117722},{"$f":"'PTRM input'!W298","v":18785992.058681317},{"$f":"'PTRM input'!S337","v":0},{"$f":"'PTRM input'!T337","v":0},{"$f":"'PTRM input'!U337","v":0},{"$f":"'PTRM input'!V337","v":0},{"$f":"'PTRM input'!W337","v":0},{"$f":"'PTRM input'!X298","v":0},{"$f":"'PTRM input'!Y298","v":0},{"$f":"'PTRM input'!Z298","v":0},{"$f":"'PTRM input'!AA298","v":0},{"$f":"'PTRM input'!AB298","v":0},{"$f":"'PTRM input'!AC298","v":0},{"$f":"'PTRM input'!Y337","v":0},{"$f":"'PTRM input'!Z337","v":0},{"$f":"'PTRM input'!AA337","v":0},{"$f":"'PTRM input'!AB337","v":0},{"$f":"'PTRM input'!AC337","v":0},{"$f":"'PTRM input'!AD298","v":14532719.647434639},{"$f":"'PTRM input'!AE298","v":17535004.462265123},{"$f":"'PTRM input'!AF298","v":12005593.713310236},{"$f":"'PTRM input'!AG298","v":12525076.067349827},{"$f":"'PTRM input'!AH298","v":13005018.049995888},{"$f":"'PTRM input'!AI298","v":13464488.086363113},{"$f":"'PTRM input'!AE337","v":0},{"$f":"'PTRM input'!AF337","v":0},{"$f":"'PTRM input'!AG337","v":0},{"$f":"'PTRM input'!AH337","v":0},{"$f":"'PTRM input'!AI337","v":0},{"$f":"'PTRM input'!AJ298","v":0},{"$f":"'PTRM input'!AK298","v":0},{"$f":"'PTRM input'!AL298","v":0},{"$f":"'PTRM input'!AM298","v":0},{"$f":"'PTRM input'!AN298","v":0},{"$f":"'PTRM input'!AO298","v":0},{"$f":"'PTRM input'!AK337","v":0},{"$f":"'PTRM input'!AL337","v":0},{"$f":"'PTRM input'!AM337","v":0},{"$f":"'PTRM input'!AN337","v":0},{"$f":"'PTRM input'!AO337","v":0},{"$f":"'PTRM input'!AP298","v":15463.105571506694},{"$f":"'PTRM input'!AQ298","v":17366.237000725843},{"$f":"'PTRM input'!AR298","v":13550.287321016174},{"$f":"'PTRM input'!AS298","v":15262.302120169714},{"$f":"'PTRM input'!AT298","v":16991.983574225142},{"$f":"'PTRM input'!AU298","v":18740.411808494158},{"$f":"'PTRM input'!AQ337","v":0},{"$f":"'PTRM input'!AR337","v":0},{"$f":"'PTRM input'!AS337","v":0},{"$f":"'PTRM input'!AT337","v":0},{"$f":"'PTRM input'!AU337","v":0},{"$f":"'PTRM input'!AV298","v":0},{"$f":"'PTRM input'!AW298","v":0},{"$f":"'PTRM input'!AX298","v":0},{"$f":"'PTRM input'!AY298","v":0},{"$f":"'PTRM input'!AZ298","v":0},{"$f":"'PTRM input'!BA298","v":0},{"$f":"'PTRM input'!AW337","v":0},{"$f":"'PTRM input'!AX337","v":0},{"$f":"'PTRM input'!AY337","v":0},{"$f":"'PTRM input'!AZ337","v":0},{"$f":"'PTRM input'!BA337","v":0},{"$f":"'PTRM input'!BB298","v":0},{"$f":"'PTRM input'!BC298","v":0},{"$f":"'PTRM input'!BD298","v":0},{"$f":"'PTRM input'!BE298","v":0},{"$f":"'PTRM input'!BF298","v":0},{"$f":"'PTRM input'!BG298","v":0},{"$f":"'PTRM input'!BC337","v":0},{"$f":"'PTRM input'!BD337","v":0},{"$f":"'PTRM input'!BE337","v":0},{"$f":"'PTRM input'!BF337","v":0},{"$f":"'PTRM input'!BG337","v":0},{"$f":"'PTRM input'!BH298","v":0},{"$f":"'PTRM input'!BI298","v":0},{"$f":"'PTRM input'!BJ298","v":0},{"$f":"'PTRM input'!BK298","v":0},{"$f":"'PTRM input'!BL298","v":0},{"$f":"'PTRM input'!BM298","v":0},{"$f":"'PTRM input'!BI337","v":0},{"$f":"'PTRM input'!BJ337","v":0},{"$f":"'PTRM input'!BK337","v":0},{"$f":"'PTRM input'!BL337","v":0},{"$f":"'PTRM input'!BM337","v":0},{"$f":"'PTRM input'!BN298","v":0},{"$f":"'PTRM input'!BO298","v":0},{"$f":"'PTRM input'!BP298","v":0},{"$f":"'PTRM input'!BQ298","v":0},{"$f":"'PTRM input'!BR298","v":0},{"$f":"'PTRM input'!BS298","v":0},{"$f":"'PTRM input'!BO337","v":0},{"$f":"'PTRM input'!BP337","v":0},{"$f":"'PTRM input'!BQ337","v":0},{"$f":"'PTRM input'!BR337","v":0},{"$f":"'PTRM input'!BS337","v":0},{"$f":"'PTRM input'!BT298","v":0},{"$f":"'PTRM input'!BU298","v":0},{"$f":"'PTRM input'!BV298","v":0},{"$f":"'PTRM input'!BW298","v":0},{"$f":"'PTRM input'!BX298","v":0},{"$f":"'PTRM input'!BY298","v":0},{"$f":"'PTRM input'!BZ298","v":0},{"$f":"'PTRM input'!CA298","v":0},{"$f":"'PTRM input'!CB298","v":0},{"$f":"'PTRM input'!CC298","v":0},{"$f":"'PTRM input'!CD298","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E299","v":"Large Business - LV  2.2+ - 6.0  GWh"},{"$f":"'PTRM input'!F299","v":58.000798764364802},{"$f":"'PTRM input'!G299","v":55.906160956023413},{"$f":"'PTRM input'!H299","v":66.784585654653796},{"$f":"'PTRM input'!I299","v":69.036257456901055},{"$f":"'PTRM input'!J299","v":71.37799613123822},{"$f":"'PTRM input'!K299","v":73.854835113710209},{"$f":"'PTRM input'!G338","v":0},{"$f":"'PTRM input'!H338","v":0},{"$f":"'PTRM input'!I338","v":0},{"$f":"'PTRM input'!J338","v":0},{"$f":"'PTRM input'!K338","v":0},{"$f":"'PTRM input'!L299","v":0},{"$f":"'PTRM input'!M299","v":0},{"$f":"'PTRM input'!N299","v":0},{"$f":"'PTRM input'!O299","v":0},{"$f":"'PTRM input'!P299","v":0},{"$f":"'PTRM input'!Q299","v":0},{"$f":"'PTRM input'!M338","v":0},{"$f":"'PTRM input'!N338","v":0},{"$f":"'PTRM input'!O338","v":0},{"$f":"'PTRM input'!P338","v":0},{"$f":"'PTRM input'!Q338","v":0},{"$f":"'PTRM input'!R299","v":106360060.90376164},{"$f":"'PTRM input'!S299","v":99792272.318893522},{"$f":"'PTRM input'!T299","v":119356626.39885722},{"$f":"'PTRM input'!U299","v":119768215.96712741},{"$f":"'PTRM input'!V299","v":120137657.50352801},{"$f":"'PTRM input'!W299","v":120506177.42582855},{"$f":"'PTRM input'!S338","v":0},{"$f":"'PTRM input'!T338","v":0},{"$f":"'PTRM input'!U338","v":0},{"$f":"'PTRM input'!V338","v":0},{"$f":"'PTRM input'!W338","v":0},{"$f":"'PTRM input'!X299","v":0},{"$f":"'PTRM input'!Y299","v":0},{"$f":"'PTRM input'!Z299","v":0},{"$f":"'PTRM input'!AA299","v":0},{"$f":"'PTRM input'!AB299","v":0},{"$f":"'PTRM input'!AC299","v":0},{"$f":"'PTRM input'!Y338","v":0},{"$f":"'PTRM input'!Z338","v":0},{"$f":"'PTRM input'!AA338","v":0},{"$f":"'PTRM input'!AB338","v":0},{"$f":"'PTRM input'!AC338","v":0},{"$f":"'PTRM input'!AD299","v":78826083.021953583},{"$f":"'PTRM input'!AE299","v":73546149.411440969},{"$f":"'PTRM input'!AF299","v":88634528.864946708},{"$f":"'PTRM input'!AG299","v":88485738.749603555},{"$f":"'PTRM input'!AH299","v":88331697.027809992},{"$f":"'PTRM input'!AI299","v":88211523.544890121},{"$f":"'PTRM input'!AE338","v":0},{"$f":"'PTRM input'!AF338","v":0},{"$f":"'PTRM input'!AG338","v":0},{"$f":"'PTRM input'!AH338","v":0},{"$f":"'PTRM input'!AI338","v":0},{"$f":"'PTRM input'!AJ299","v":0},{"$f":"'PTRM input'!AK299","v":0},{"$f":"'PTRM input'!AL299","v":0},{"$f":"'PTRM input'!AM299","v":0},{"$f":"'PTRM input'!AN299","v":0},{"$f":"'PTRM input'!AO299","v":0},{"$f":"'PTRM input'!AK338","v":0},{"$f":"'PTRM input'!AL338","v":0},{"$f":"'PTRM input'!AM338","v":0},{"$f":"'PTRM input'!AN338","v":0},{"$f":"'PTRM input'!AO338","v":0},{"$f":"'PTRM input'!AP299","v":51217.997244682716},{"$f":"'PTRM input'!AQ299","v":45482.586981531887},{"$f":"'PTRM input'!AR299","v":53268.454980269547},{"$f":"'PTRM input'!AS299","v":48536.056110953119},{"$f":"'PTRM input'!AT299","v":43777.037683002658},{"$f":"'PTRM input'!AU299","v":38987.978880447881},{"$f":"'PTRM input'!AQ338","v":0},{"$f":"'PTRM input'!AR338","v":0},{"$f":"'PTRM input'!AS338","v":0},{"$f":"'PTRM input'!AT338","v":0},{"$f":"'PTRM input'!AU338","v":0},{"$f":"'PTRM input'!AV299","v":0},{"$f":"'PTRM input'!AW299","v":0},{"$f":"'PTRM input'!AX299","v":0},{"$f":"'PTRM input'!AY299","v":0},{"$f":"'PTRM input'!AZ299","v":0},{"$f":"'PTRM input'!BA299","v":0},{"$f":"'PTRM input'!AW338","v":0},{"$f":"'PTRM input'!AX338","v":0},{"$f":"'PTRM input'!AY338","v":0},{"$f":"'PTRM input'!AZ338","v":0},{"$f":"'PTRM input'!BA338","v":0},{"$f":"'PTRM input'!BB299","v":0},{"$f":"'PTRM input'!BC299","v":0},{"$f":"'PTRM input'!BD299","v":0},{"$f":"'PTRM input'!BE299","v":0},{"$f":"'PTRM input'!BF299","v":0},{"$f":"'PTRM input'!BG299","v":0},{"$f":"'PTRM input'!BC338","v":0},{"$f":"'PTRM input'!BD338","v":0},{"$f":"'PTRM input'!BE338","v":0},{"$f":"'PTRM input'!BF338","v":0},{"$f":"'PTRM input'!BG338","v":0},{"$f":"'PTRM input'!BH299","v":0},{"$f":"'PTRM input'!BI299","v":0},{"$f":"'PTRM input'!BJ299","v":0},{"$f":"'PTRM input'!BK299","v":0},{"$f":"'PTRM input'!BL299","v":0},{"$f":"'PTRM input'!BM299","v":0},{"$f":"'PTRM input'!BI338","v":0},{"$f":"'PTRM input'!BJ338","v":0},{"$f":"'PTRM input'!BK338","v":0},{"$f":"'PTRM input'!BL338","v":0},{"$f":"'PTRM input'!BM338","v":0},{"$f":"'PTRM input'!BN299","v":0},{"$f":"'PTRM input'!BO299","v":0},{"$f":"'PTRM input'!BP299","v":0},{"$f":"'PTRM input'!BQ299","v":0},{"$f":"'PTRM input'!BR299","v":0},{"$f":"'PTRM input'!BS299","v":0},{"$f":"'PTRM input'!BO338","v":0},{"$f":"'PTRM input'!BP338","v":0},{"$f":"'PTRM input'!BQ338","v":0},{"$f":"'PTRM input'!BR338","v":0},{"$f":"'PTRM input'!BS338","v":0},{"$f":"'PTRM input'!BT299","v":0},{"$f":"'PTRM input'!BU299","v":0},{"$f":"'PTRM input'!BV299","v":0},{"$f":"'PTRM input'!BW299","v":0},{"$f":"'PTRM input'!BX299","v":0},{"$f":"'PTRM input'!BY299","v":0},{"$f":"'PTRM input'!BZ299","v":0},{"$f":"'PTRM input'!CA299","v":0},{"$f":"'PTRM input'!CB299","v":0},{"$f":"'PTRM input'!CC299","v":0},{"$f":"'PTRM input'!CD299","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E300","v":"Large Business -LVEN 2.2+ - 6.0  GWh"},{"$f":"'PTRM input'!F300","v":13.909338521989701},{"$f":"'PTRM input'!G300","v":13.040076200498564},{"$f":"'PTRM input'!H300","v":11.101818567657302},{"$f":"'PTRM input'!I300","v":11.476121284031452},{"$f":"'PTRM input'!J300","v":11.865396109060569},{"$f":"'PTRM input'!K300","v":12.277129097072134},{"$f":"'PTRM input'!G339","v":0},{"$f":"'PTRM input'!H339","v":0},{"$f":"'PTRM input'!I339","v":0},{"$f":"'PTRM input'!J339","v":0},{"$f":"'PTRM input'!K339","v":0},{"$f":"'PTRM input'!L300","v":0},{"$f":"'PTRM input'!M300","v":0},{"$f":"'PTRM input'!N300","v":0},{"$f":"'PTRM input'!O300","v":0},{"$f":"'PTRM input'!P300","v":0},{"$f":"'PTRM input'!Q300","v":0},{"$f":"'PTRM input'!M339","v":0},{"$f":"'PTRM input'!N339","v":0},{"$f":"'PTRM input'!O339","v":0},{"$f":"'PTRM input'!P339","v":0},{"$f":"'PTRM input'!Q339","v":0},{"$f":"'PTRM input'!R300","v":10823815.848342601},{"$f":"'PTRM input'!S300","v":9708772.2356730755},{"$f":"'PTRM input'!T300","v":21885440.524378911},{"$f":"'PTRM input'!U300","v":21642948.509486411},{"$f":"'PTRM input'!V300","v":21440221.134236217},{"$f":"'PTRM input'!W300","v":21308367.649606522},{"$f":"'PTRM input'!S339","v":0},{"$f":"'PTRM input'!T339","v":0},{"$f":"'PTRM input'!U339","v":0},{"$f":"'PTRM input'!V339","v":0},{"$f":"'PTRM input'!W339","v":0},{"$f":"'PTRM input'!X300","v":0},{"$f":"'PTRM input'!Y300","v":0},{"$f":"'PTRM input'!Z300","v":0},{"$f":"'PTRM input'!AA300","v":0},{"$f":"'PTRM input'!AB300","v":0},{"$f":"'PTRM input'!AC300","v":0},{"$f":"'PTRM input'!Y339","v":0},{"$f":"'PTRM input'!Z339","v":0},{"$f":"'PTRM input'!AA339","v":0},{"$f":"'PTRM input'!AB339","v":0},{"$f":"'PTRM input'!AC339","v":0},{"$f":"'PTRM input'!AD300","v":7852766.5769440411},{"$f":"'PTRM input'!AE300","v":7361733.9002992129},{"$f":"'PTRM input'!AF300","v":16671424.680694003},{"$f":"'PTRM input'!AG300","v":17144828.967544466},{"$f":"'PTRM input'!AH300","v":17595273.628624309},{"$f":"'PTRM input'!AI300","v":18015886.86690674},{"$f":"'PTRM input'!AE339","v":0},{"$f":"'PTRM input'!AF339","v":0},{"$f":"'PTRM input'!AG339","v":0},{"$f":"'PTRM input'!AH339","v":0},{"$f":"'PTRM input'!AI339","v":0},{"$f":"'PTRM input'!AJ300","v":0},{"$f":"'PTRM input'!AK300","v":0},{"$f":"'PTRM input'!AL300","v":0},{"$f":"'PTRM input'!AM300","v":0},{"$f":"'PTRM input'!AN300","v":0},{"$f":"'PTRM input'!AO300","v":0},{"$f":"'PTRM input'!AK339","v":0},{"$f":"'PTRM input'!AL339","v":0},{"$f":"'PTRM input'!AM339","v":0},{"$f":"'PTRM input'!AN339","v":0},{"$f":"'PTRM input'!AO339","v":0},{"$f":"'PTRM input'!AP300","v":10307.199649015118},{"$f":"'PTRM input'!AQ300","v":8930.4040690521651},{"$f":"'PTRM input'!AR300","v":9176.3108507781817},{"$f":"'PTRM input'!AS300","v":8114.8909963831347},{"$f":"'PTRM input'!AT300","v":7046.2722620411178},{"$f":"'PTRM input'!AU300","v":5969.7114601334488},{"$f":"'PTRM input'!AQ339","v":0},{"$f":"'PTRM input'!AR339","v":0},{"$f":"'PTRM input'!AS339","v":0},{"$f":"'PTRM input'!AT339","v":0},{"$f":"'PTRM input'!AU339","v":0},{"$f":"'PTRM input'!AV300","v":0},{"$f":"'PTRM input'!AW300","v":0},{"$f":"'PTRM input'!AX300","v":0},{"$f":"'PTRM input'!AY300","v":0},{"$f":"'PTRM input'!AZ300","v":0},{"$f":"'PTRM input'!BA300","v":0},{"$f":"'PTRM input'!AW339","v":0},{"$f":"'PTRM input'!AX339","v":0},{"$f":"'PTRM input'!AY339","v":0},{"$f":"'PTRM input'!AZ339","v":0},{"$f":"'PTRM input'!BA339","v":0},{"$f":"'PTRM input'!BB300","v":0},{"$f":"'PTRM input'!BC300","v":0},{"$f":"'PTRM input'!BD300","v":0},{"$f":"'PTRM input'!BE300","v":0},{"$f":"'PTRM input'!BF300","v":0},{"$f":"'PTRM input'!BG300","v":0},{"$f":"'PTRM input'!BC339","v":0},{"$f":"'PTRM input'!BD339","v":0},{"$f":"'PTRM input'!BE339","v":0},{"$f":"'PTRM input'!BF339","v":0},{"$f":"'PTRM input'!BG339","v":0},{"$f":"'PTRM input'!BH300","v":0},{"$f":"'PTRM input'!BI300","v":0},{"$f":"'PTRM input'!BJ300","v":0},{"$f":"'PTRM input'!BK300","v":0},{"$f":"'PTRM input'!BL300","v":0},{"$f":"'PTRM input'!BM300","v":0},{"$f":"'PTRM input'!BI339","v":0},{"$f":"'PTRM input'!BJ339","v":0},{"$f":"'PTRM input'!BK339","v":0},{"$f":"'PTRM input'!BL339","v":0},{"$f":"'PTRM input'!BM339","v":0},{"$f":"'PTRM input'!BN300","v":0},{"$f":"'PTRM input'!BO300","v":0},{"$f":"'PTRM input'!BP300","v":0},{"$f":"'PTRM input'!BQ300","v":0},{"$f":"'PTRM input'!BR300","v":0},{"$f":"'PTRM input'!BS300","v":0},{"$f":"'PTRM input'!BO339","v":0},{"$f":"'PTRM input'!BP339","v":0},{"$f":"'PTRM input'!BQ339","v":0},{"$f":"'PTRM input'!BR339","v":0},{"$f":"'PTRM input'!BS339","v":0},{"$f":"'PTRM input'!BT300","v":0},{"$f":"'PTRM input'!BU300","v":0},{"$f":"'PTRM input'!BV300","v":0},{"$f":"'PTRM input'!BW300","v":0},{"$f":"'PTRM input'!BX300","v":0},{"$f":"'PTRM input'!BY300","v":0},{"$f":"'PTRM input'!BZ300","v":0},{"$f":"'PTRM input'!CA300","v":0},{"$f":"'PTRM input'!CB300","v":0},{"$f":"'PTRM input'!CC300","v":0},{"$f":"'PTRM input'!CD300","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E301","v":"Large Business - LVMS 2.2+ - 6.0  GWh"},{"$f":"'PTRM input'!F301","v":11.845330582832695},{"$f":"'PTRM input'!G301","v":12.725627324702382},{"$f":"'PTRM input'!H301","v":13.049284709526926},{"$f":"'PTRM input'!I301","v":13.489247107016034},{"$f":"'PTRM input'!J301","v":13.946808000404705},{"$f":"'PTRM input'!K301","v":14.430766637642723},{"$f":"'PTRM input'!G340","v":0},{"$f":"'PTRM input'!H340","v":0},{"$f":"'PTRM input'!I340","v":0},{"$f":"'PTRM input'!J340","v":0},{"$f":"'PTRM input'!K340","v":0},{"$f":"'PTRM input'!L301","v":0},{"$f":"'PTRM input'!M301","v":0},{"$f":"'PTRM input'!N301","v":0},{"$f":"'PTRM input'!O301","v":0},{"$f":"'PTRM input'!P301","v":0},{"$f":"'PTRM input'!Q301","v":0},{"$f":"'PTRM input'!M340","v":0},{"$f":"'PTRM input'!N340","v":0},{"$f":"'PTRM input'!O340","v":0},{"$f":"'PTRM input'!P340","v":0},{"$f":"'PTRM input'!Q340","v":0},{"$f":"'PTRM input'!R301","v":17729394.226060435},{"$f":"'PTRM input'!S301","v":18212669.855831943},{"$f":"'PTRM input'!T301","v":11868065.591626005},{"$f":"'PTRM input'!U301","v":11669350.648507122},{"$f":"'PTRM input'!V301","v":11453896.501455605},{"$f":"'PTRM input'!W301","v":11229476.23450459},{"$f":"'PTRM input'!S340","v":0},{"$f":"'PTRM input'!T340","v":0},{"$f":"'PTRM input'!U340","v":0},{"$f":"'PTRM input'!V340","v":0},{"$f":"'PTRM input'!W340","v":0},{"$f":"'PTRM input'!X301","v":0},{"$f":"'PTRM input'!Y301","v":0},{"$f":"'PTRM input'!Z301","v":0},{"$f":"'PTRM input'!AA301","v":0},{"$f":"'PTRM input'!AB301","v":0},{"$f":"'PTRM input'!AC301","v":0},{"$f":"'PTRM input'!Y340","v":0},{"$f":"'PTRM input'!Z340","v":0},{"$f":"'PTRM input'!AA340","v":0},{"$f":"'PTRM input'!AB340","v":0},{"$f":"'PTRM input'!AC340","v":0},{"$f":"'PTRM input'!AD301","v":13160145.176294696},{"$f":"'PTRM input'!AE301","v":14209520.627274856},{"$f":"'PTRM input'!AF301","v":9322558.4439867754},{"$f":"'PTRM input'!AG301","v":9676849.7447166666},{"$f":"'PTRM input'!AH301","v":10045528.423692379},{"$f":"'PTRM input'!AI301","v":10433951.091163458},{"$f":"'PTRM input'!AE340","v":0},{"$f":"'PTRM input'!AF340","v":0},{"$f":"'PTRM input'!AG340","v":0},{"$f":"'PTRM input'!AH340","v":0},{"$f":"'PTRM input'!AI340","v":0},{"$f":"'PTRM input'!AJ301","v":0},{"$f":"'PTRM input'!AK301","v":0},{"$f":"'PTRM input'!AL301","v":0},{"$f":"'PTRM input'!AM301","v":0},{"$f":"'PTRM input'!AN301","v":0},{"$f":"'PTRM input'!AO301","v":0},{"$f":"'PTRM input'!AK340","v":0},{"$f":"'PTRM input'!AL340","v":0},{"$f":"'PTRM input'!AM340","v":0},{"$f":"'PTRM input'!AN340","v":0},{"$f":"'PTRM input'!AO340","v":0},{"$f":"'PTRM input'!AP301","v":10658.779535334681},{"$f":"'PTRM input'!AQ301","v":10945.257690752029},{"$f":"'PTRM input'!AR301","v":8408.7974651644399},{"$f":"'PTRM input'!AS301","v":8750.7854087413016},{"$f":"'PTRM input'!AT301","v":9096.5931933414613},{"$f":"'PTRM input'!AU301","v":9446.4308867421405},{"$f":"'PTRM input'!AQ340","v":0},{"$f":"'PTRM input'!AR340","v":0},{"$f":"'PTRM input'!AS340","v":0},{"$f":"'PTRM input'!AT340","v":0},{"$f":"'PTRM input'!AU340","v":0},{"$f":"'PTRM input'!AV301","v":0},{"$f":"'PTRM input'!AW301","v":0},{"$f":"'PTRM input'!AX301","v":0},{"$f":"'PTRM input'!AY301","v":0},{"$f":"'PTRM input'!AZ301","v":0},{"$f":"'PTRM input'!BA301","v":0},{"$f":"'PTRM input'!AW340","v":0},{"$f":"'PTRM input'!AX340","v":0},{"$f":"'PTRM input'!AY340","v":0},{"$f":"'PTRM input'!AZ340","v":0},{"$f":"'PTRM input'!BA340","v":0},{"$f":"'PTRM input'!BB301","v":0},{"$f":"'PTRM input'!BC301","v":0},{"$f":"'PTRM input'!BD301","v":0},{"$f":"'PTRM input'!BE301","v":0},{"$f":"'PTRM input'!BF301","v":0},{"$f":"'PTRM input'!BG301","v":0},{"$f":"'PTRM input'!BC340","v":0},{"$f":"'PTRM input'!BD340","v":0},{"$f":"'PTRM input'!BE340","v":0},{"$f":"'PTRM input'!BF340","v":0},{"$f":"'PTRM input'!BG340","v":0},{"$f":"'PTRM input'!BH301","v":0},{"$f":"'PTRM input'!BI301","v":0},{"$f":"'PTRM input'!BJ301","v":0},{"$f":"'PTRM input'!BK301","v":0},{"$f":"'PTRM input'!BL301","v":0},{"$f":"'PTRM input'!BM301","v":0},{"$f":"'PTRM input'!BI340","v":0},{"$f":"'PTRM input'!BJ340","v":0},{"$f":"'PTRM input'!BK340","v":0},{"$f":"'PTRM input'!BL340","v":0},{"$f":"'PTRM input'!BM340","v":0},{"$f":"'PTRM input'!BN301","v":0},{"$f":"'PTRM input'!BO301","v":0},{"$f":"'PTRM input'!BP301","v":0},{"$f":"'PTRM input'!BQ301","v":0},{"$f":"'PTRM input'!BR301","v":0},{"$f":"'PTRM input'!BS301","v":0},{"$f":"'PTRM input'!BO340","v":0},{"$f":"'PTRM input'!BP340","v":0},{"$f":"'PTRM input'!BQ340","v":0},{"$f":"'PTRM input'!BR340","v":0},{"$f":"'PTRM input'!BS340","v":0},{"$f":"'PTRM input'!BT301","v":0},{"$f":"'PTRM input'!BU301","v":0},{"$f":"'PTRM input'!BV301","v":0},{"$f":"'PTRM input'!BW301","v":0},{"$f":"'PTRM input'!BX301","v":0},{"$f":"'PTRM input'!BY301","v":0},{"$f":"'PTRM input'!BZ301","v":0},{"$f":"'PTRM input'!CA301","v":0},{"$f":"'PTRM input'!CB301","v":0},{"$f":"'PTRM input'!CC301","v":0},{"$f":"'PTRM input'!CD301","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E302","v":"Large Business - LV 6.0+ GWh"},{"$f":"'PTRM input'!F302","v":17.635334220516398},{"$f":"'PTRM input'!G302","v":17.937711294612203},{"$f":"'PTRM input'!H302","v":18.770550532958531},{"$f":"'PTRM input'!I302","v":19.403407934609188},{"$f":"'PTRM input'!J302","v":20.061579632325873},{"$f":"'PTRM input'!K302","v":20.757722774141598},{"$f":"'PTRM input'!G341","v":0},{"$f":"'PTRM input'!H341","v":0},{"$f":"'PTRM input'!I341","v":0},{"$f":"'PTRM input'!J341","v":0},{"$f":"'PTRM input'!K341","v":0},{"$f":"'PTRM input'!L302","v":0},{"$f":"'PTRM input'!M302","v":0},{"$f":"'PTRM input'!N302","v":0},{"$f":"'PTRM input'!O302","v":0},{"$f":"'PTRM input'!P302","v":0},{"$f":"'PTRM input'!Q302","v":0},{"$f":"'PTRM input'!M341","v":0},{"$f":"'PTRM input'!N341","v":0},{"$f":"'PTRM input'!O341","v":0},{"$f":"'PTRM input'!P341","v":0},{"$f":"'PTRM input'!Q341","v":0},{"$f":"'PTRM input'!R302","v":48135650.759899743},{"$f":"'PTRM input'!S302","v":48072360.530210048},{"$f":"'PTRM input'!T302","v":52306812.691324666},{"$f":"'PTRM input'!U302","v":53018380.568436645},{"$f":"'PTRM input'!V302","v":53737672.870144993},{"$f":"'PTRM input'!W302","v":54494889.439291939},{"$f":"'PTRM input'!S341","v":0},{"$f":"'PTRM input'!T341","v":0},{"$f":"'PTRM input'!U341","v":0},{"$f":"'PTRM input'!V341","v":0},{"$f":"'PTRM input'!W341","v":0},{"$f":"'PTRM input'!X302","v":0},{"$f":"'PTRM input'!Y302","v":0},{"$f":"'PTRM input'!Z302","v":0},{"$f":"'PTRM input'!AA302","v":0},{"$f":"'PTRM input'!AB302","v":0},{"$f":"'PTRM input'!AC302","v":0},{"$f":"'PTRM input'!Y341","v":0},{"$f":"'PTRM input'!Z341","v":0},{"$f":"'PTRM input'!AA341","v":0},{"$f":"'PTRM input'!AB341","v":0},{"$f":"'PTRM input'!AC341","v":0},{"$f":"'PTRM input'!AD302","v":41410230.684830248},{"$f":"'PTRM input'!AE302","v":41712968.29845985},{"$f":"'PTRM input'!AF302","v":43859517.411145575},{"$f":"'PTRM input'!AG302","v":44840438.771452963},{"$f":"'PTRM input'!AH302","v":45843472.996981084},{"$f":"'PTRM input'!AI302","v":46895191.124786057},{"$f":"'PTRM input'!AE341","v":0},{"$f":"'PTRM input'!AF341","v":0},{"$f":"'PTRM input'!AG341","v":0},{"$f":"'PTRM input'!AH341","v":0},{"$f":"'PTRM input'!AI341","v":0},{"$f":"'PTRM input'!AJ302","v":0},{"$f":"'PTRM input'!AK302","v":0},{"$f":"'PTRM input'!AL302","v":0},{"$f":"'PTRM input'!AM302","v":0},{"$f":"'PTRM input'!AN302","v":0},{"$f":"'PTRM input'!AO302","v":0},{"$f":"'PTRM input'!AK341","v":0},{"$f":"'PTRM input'!AL341","v":0},{"$f":"'PTRM input'!AM341","v":0},{"$f":"'PTRM input'!AN341","v":0},{"$f":"'PTRM input'!AO341","v":0},{"$f":"'PTRM input'!AP302","v":24827.092521463299},{"$f":"'PTRM input'!AQ302","v":20872.122147879782},{"$f":"'PTRM input'!AR302","v":20031.700059535207},{"$f":"'PTRM input'!AS302","v":20074.507811671083},{"$f":"'PTRM input'!AT302","v":20119.714088994438},{"$f":"'PTRM input'!AU302","v":20167.307573871047},{"$f":"'PTRM input'!AQ341","v":0},{"$f":"'PTRM input'!AR341","v":0},{"$f":"'PTRM input'!AS341","v":0},{"$f":"'PTRM input'!AT341","v":0},{"$f":"'PTRM input'!AU341","v":0},{"$f":"'PTRM input'!AV302","v":0},{"$f":"'PTRM input'!AW302","v":0},{"$f":"'PTRM input'!AX302","v":0},{"$f":"'PTRM input'!AY302","v":0},{"$f":"'PTRM input'!AZ302","v":0},{"$f":"'PTRM input'!BA302","v":0},{"$f":"'PTRM input'!AW341","v":0},{"$f":"'PTRM input'!AX341","v":0},{"$f":"'PTRM input'!AY341","v":0},{"$f":"'PTRM input'!AZ341","v":0},{"$f":"'PTRM input'!BA341","v":0},{"$f":"'PTRM input'!BB302","v":0},{"$f":"'PTRM input'!BC302","v":0},{"$f":"'PTRM input'!BD302","v":0},{"$f":"'PTRM input'!BE302","v":0},{"$f":"'PTRM input'!BF302","v":0},{"$f":"'PTRM input'!BG302","v":0},{"$f":"'PTRM input'!BC341","v":0},{"$f":"'PTRM input'!BD341","v":0},{"$f":"'PTRM input'!BE341","v":0},{"$f":"'PTRM input'!BF341","v":0},{"$f":"'PTRM input'!BG341","v":0},{"$f":"'PTRM input'!BH302","v":0},{"$f":"'PTRM input'!BI302","v":0},{"$f":"'PTRM input'!BJ302","v":0},{"$f":"'PTRM input'!BK302","v":0},{"$f":"'PTRM input'!BL302","v":0},{"$f":"'PTRM input'!BM302","v":0},{"$f":"'PTRM input'!BI341","v":0},{"$f":"'PTRM input'!BJ341","v":0},{"$f":"'PTRM input'!BK341","v":0},{"$f":"'PTRM input'!BL341","v":0},{"$f":"'PTRM input'!BM341","v":0},{"$f":"'PTRM input'!BN302","v":0},{"$f":"'PTRM input'!BO302","v":0},{"$f":"'PTRM input'!BP302","v":0},{"$f":"'PTRM input'!BQ302","v":0},{"$f":"'PTRM input'!BR302","v":0},{"$f":"'PTRM input'!BS302","v":0},{"$f":"'PTRM input'!BO341","v":0},{"$f":"'PTRM input'!BP341","v":0},{"$f":"'PTRM input'!BQ341","v":0},{"$f":"'PTRM input'!BR341","v":0},{"$f":"'PTRM input'!BS341","v":0},{"$f":"'PTRM input'!BT302","v":0},{"$f":"'PTRM input'!BU302","v":0},{"$f":"'PTRM input'!BV302","v":0},{"$f":"'PTRM input'!BW302","v":0},{"$f":"'PTRM input'!BX302","v":0},{"$f":"'PTRM input'!BY302","v":0},{"$f":"'PTRM input'!BZ302","v":0},{"$f":"'PTRM input'!CA302","v":0},{"$f":"'PTRM input'!CB302","v":0},{"$f":"'PTRM input'!CC302","v":0},{"$f":"'PTRM input'!CD302","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E303","v":"Large Business - LVMS 6.0+ GWh"},{"$f":"'PTRM input'!F303","v":32.547120336431611},{"$f":"'PTRM input'!G303","v":32.536261500169161},{"$f":"'PTRM input'!H303","v":35.25682688954948},{"$f":"'PTRM input'!I303","v":36.445526380093966},{"$f":"'PTRM input'!J303","v":37.681773850260235},{"$f":"'PTRM input'!K303","v":38.989343289859164},{"$f":"'PTRM input'!G342","v":0},{"$f":"'PTRM input'!H342","v":0},{"$f":"'PTRM input'!I342","v":0},{"$f":"'PTRM input'!J342","v":0},{"$f":"'PTRM input'!K342","v":0},{"$f":"'PTRM input'!L303","v":0},{"$f":"'PTRM input'!M303","v":0},{"$f":"'PTRM input'!N303","v":0},{"$f":"'PTRM input'!O303","v":0},{"$f":"'PTRM input'!P303","v":0},{"$f":"'PTRM input'!Q303","v":0},{"$f":"'PTRM input'!M342","v":0},{"$f":"'PTRM input'!N342","v":0},{"$f":"'PTRM input'!O342","v":0},{"$f":"'PTRM input'!P342","v":0},{"$f":"'PTRM input'!Q342","v":0},{"$f":"'PTRM input'!R303","v":65662857.507081933},{"$f":"'PTRM input'!S303","v":70294913.757654876},{"$f":"'PTRM input'!T303","v":68816932.237179056},{"$f":"'PTRM input'!U303","v":75660309.72221829},{"$f":"'PTRM input'!V303","v":83050825.336623669},{"$f":"'PTRM input'!W303","v":91103295.099845439},{"$f":"'PTRM input'!S342","v":0},{"$f":"'PTRM input'!T342","v":0},{"$f":"'PTRM input'!U342","v":0},{"$f":"'PTRM input'!V342","v":0},{"$f":"'PTRM input'!W342","v":0},{"$f":"'PTRM input'!X303","v":0},{"$f":"'PTRM input'!Y303","v":0},{"$f":"'PTRM input'!Z303","v":0},{"$f":"'PTRM input'!AA303","v":0},{"$f":"'PTRM input'!AB303","v":0},{"$f":"'PTRM input'!AC303","v":0},{"$f":"'PTRM input'!Y342","v":0},{"$f":"'PTRM input'!Z342","v":0},{"$f":"'PTRM input'!AA342","v":0},{"$f":"'PTRM input'!AB342","v":0},{"$f":"'PTRM input'!AC342","v":0},{"$f":"'PTRM input'!AD303","v":51065259.211785309},{"$f":"'PTRM input'!AE303","v":54881050.912150078},{"$f":"'PTRM input'!AF303","v":54980757.3618742},{"$f":"'PTRM input'!AG303","v":60669034.070418231},{"$f":"'PTRM input'!AH303","v":66832707.16144111},{"$f":"'PTRM input'!AI303","v":73568754.02663748},{"$f":"'PTRM input'!AE342","v":0},{"$f":"'PTRM input'!AF342","v":0},{"$f":"'PTRM input'!AG342","v":0},{"$f":"'PTRM input'!AH342","v":0},{"$f":"'PTRM input'!AI342","v":0},{"$f":"'PTRM input'!AJ303","v":0},{"$f":"'PTRM input'!AK303","v":0},{"$f":"'PTRM input'!AL303","v":0},{"$f":"'PTRM input'!AM303","v":0},{"$f":"'PTRM input'!AN303","v":0},{"$f":"'PTRM input'!AO303","v":0},{"$f":"'PTRM input'!AK342","v":0},{"$f":"'PTRM input'!AL342","v":0},{"$f":"'PTRM input'!AM342","v":0},{"$f":"'PTRM input'!AN342","v":0},{"$f":"'PTRM input'!AO342","v":0},{"$f":"'PTRM input'!AP303","v":36918.516006813414},{"$f":"'PTRM input'!AQ303","v":34814.195694180082},{"$f":"'PTRM input'!AR303","v":30483.172143141139},{"$f":"'PTRM input'!AS303","v":32348.631880273937},{"$f":"'PTRM input'!AT303","v":34235.636241588873},{"$f":"'PTRM input'!AU303","v":36145.317221500038},{"$f":"'PTRM input'!AQ342","v":0},{"$f":"'PTRM input'!AR342","v":0},{"$f":"'PTRM input'!AS342","v":0},{"$f":"'PTRM input'!AT342","v":0},{"$f":"'PTRM input'!AU342","v":0},{"$f":"'PTRM input'!AV303","v":0},{"$f":"'PTRM input'!AW303","v":0},{"$f":"'PTRM input'!AX303","v":0},{"$f":"'PTRM input'!AY303","v":0},{"$f":"'PTRM input'!AZ303","v":0},{"$f":"'PTRM input'!BA303","v":0},{"$f":"'PTRM input'!AW342","v":0},{"$f":"'PTRM input'!AX342","v":0},{"$f":"'PTRM input'!AY342","v":0},{"$f":"'PTRM input'!AZ342","v":0},{"$f":"'PTRM input'!BA342","v":0},{"$f":"'PTRM input'!BB303","v":0},{"$f":"'PTRM input'!BC303","v":0},{"$f":"'PTRM input'!BD303","v":0},{"$f":"'PTRM input'!BE303","v":0},{"$f":"'PTRM input'!BF303","v":0},{"$f":"'PTRM input'!BG303","v":0},{"$f":"'PTRM input'!BC342","v":0},{"$f":"'PTRM input'!BD342","v":0},{"$f":"'PTRM input'!BE342","v":0},{"$f":"'PTRM input'!BF342","v":0},{"$f":"'PTRM input'!BG342","v":0},{"$f":"'PTRM input'!BH303","v":0},{"$f":"'PTRM input'!BI303","v":0},{"$f":"'PTRM input'!BJ303","v":0},{"$f":"'PTRM input'!BK303","v":0},{"$f":"'PTRM input'!BL303","v":0},{"$f":"'PTRM input'!BM303","v":0},{"$f":"'PTRM input'!BI342","v":0},{"$f":"'PTRM input'!BJ342","v":0},{"$f":"'PTRM input'!BK342","v":0},{"$f":"'PTRM input'!BL342","v":0},{"$f":"'PTRM input'!BM342","v":0},{"$f":"'PTRM input'!BN303","v":0},{"$f":"'PTRM input'!BO303","v":0},{"$f":"'PTRM input'!BP303","v":0},{"$f":"'PTRM input'!BQ303","v":0},{"$f":"'PTRM input'!BR303","v":0},{"$f":"'PTRM input'!BS303","v":0},{"$f":"'PTRM input'!BO342","v":0},{"$f":"'PTRM input'!BP342","v":0},{"$f":"'PTRM input'!BQ342","v":0},{"$f":"'PTRM input'!BR342","v":0},{"$f":"'PTRM input'!BS342","v":0},{"$f":"'PTRM input'!BT303","v":0},{"$f":"'PTRM input'!BU303","v":0},{"$f":"'PTRM input'!BV303","v":0},{"$f":"'PTRM input'!BW303","v":0},{"$f":"'PTRM input'!BX303","v":0},{"$f":"'PTRM input'!BY303","v":0},{"$f":"'PTRM input'!BZ303","v":0},{"$f":"'PTRM input'!CA303","v":0},{"$f":"'PTRM input'!CB303","v":0},{"$f":"'PTRM input'!CC303","v":0},{"$f":"'PTRM input'!CD303","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E304","v":"Large Business - HV"},{"$f":"'PTRM input'!F304","v":68.981215456572571},{"$f":"'PTRM input'!G304","v":68.939794715107951},{"$f":"'PTRM input'!H304","v":67.50886694315372},{"$f":"'PTRM input'!I304","v":67.50886694315372},{"$f":"'PTRM input'!J304","v":67.50886694315372},{"$f":"'PTRM input'!K304","v":67.50886694315372},{"$f":"'PTRM input'!G343","v":0},{"$f":"'PTRM input'!H343","v":0},{"$f":"'PTRM input'!I343","v":0},{"$f":"'PTRM input'!J343","v":0},{"$f":"'PTRM input'!K343","v":0},{"$f":"'PTRM input'!L304","v":0},{"$f":"'PTRM input'!M304","v":0},{"$f":"'PTRM input'!N304","v":0},{"$f":"'PTRM input'!O304","v":0},{"$f":"'PTRM input'!P304","v":0},{"$f":"'PTRM input'!Q304","v":0},{"$f":"'PTRM input'!M343","v":0},{"$f":"'PTRM input'!N343","v":0},{"$f":"'PTRM input'!O343","v":0},{"$f":"'PTRM input'!P343","v":0},{"$f":"'PTRM input'!Q343","v":0},{"$f":"'PTRM input'!R304","v":250867448.79307792},{"$f":"'PTRM input'!S304","v":250768696.82173297},{"$f":"'PTRM input'!T304","v":228654373.41772789},{"$f":"'PTRM input'!U304","v":228672087.92385402},{"$f":"'PTRM input'!V304","v":228674968.28069487},{"$f":"'PTRM input'!W304","v":228662987.68706146},{"$f":"'PTRM input'!S343","v":0},{"$f":"'PTRM input'!T343","v":0},{"$f":"'PTRM input'!U343","v":0},{"$f":"'PTRM input'!V343","v":0},{"$f":"'PTRM input'!W343","v":0},{"$f":"'PTRM input'!X304","v":0},{"$f":"'PTRM input'!Y304","v":0},{"$f":"'PTRM input'!Z304","v":0},{"$f":"'PTRM input'!AA304","v":0},{"$f":"'PTRM input'!AB304","v":0},{"$f":"'PTRM input'!AC304","v":0},{"$f":"'PTRM input'!Y343","v":0},{"$f":"'PTRM input'!Z343","v":0},{"$f":"'PTRM input'!AA343","v":0},{"$f":"'PTRM input'!AB343","v":0},{"$f":"'PTRM input'!AC343","v":0},{"$f":"'PTRM input'!AD304","v":205845818.63459525},{"$f":"'PTRM input'!AE304","v":208528264.47648013},{"$f":"'PTRM input'!AF304","v":180793699.46671146},{"$f":"'PTRM input'!AG304","v":183227659.73816335},{"$f":"'PTRM input'!AH304","v":185678488.52542648},{"$f":"'PTRM input'!AI304","v":188146216.30550495},{"$f":"'PTRM input'!AE343","v":0},{"$f":"'PTRM input'!AF343","v":0},{"$f":"'PTRM input'!AG343","v":0},{"$f":"'PTRM input'!AH343","v":0},{"$f":"'PTRM input'!AI343","v":0},{"$f":"'PTRM input'!AJ304","v":0},{"$f":"'PTRM input'!AK304","v":0},{"$f":"'PTRM input'!AL304","v":0},{"$f":"'PTRM input'!AM304","v":0},{"$f":"'PTRM input'!AN304","v":0},{"$f":"'PTRM input'!AO304","v":0},{"$f":"'PTRM input'!AK343","v":0},{"$f":"'PTRM input'!AL343","v":0},{"$f":"'PTRM input'!AM343","v":0},{"$f":"'PTRM input'!AN343","v":0},{"$f":"'PTRM input'!AO343","v":0},{"$f":"'PTRM input'!AP304","v":162815.2042604287},{"$f":"'PTRM input'!AQ304","v":157344.76552402883},{"$f":"'PTRM input'!AR304","v":147945.50205445377},{"$f":"'PTRM input'!AS304","v":148745.88847710751},{"$f":"'PTRM input'!AT304","v":149546.27489976119},{"$f":"'PTRM input'!AU304","v":150346.66132241496},{"$f":"'PTRM input'!AQ343","v":0},{"$f":"'PTRM input'!AR343","v":0},{"$f":"'PTRM input'!AS343","v":0},{"$f":"'PTRM input'!AT343","v":0},{"$f":"'PTRM input'!AU343","v":0},{"$f":"'PTRM input'!AV304","v":0},{"$f":"'PTRM input'!AW304","v":0},{"$f":"'PTRM input'!AX304","v":0},{"$f":"'PTRM input'!AY304","v":0},{"$f":"'PTRM input'!AZ304","v":0},{"$f":"'PTRM input'!BA304","v":0},{"$f":"'PTRM input'!AW343","v":0},{"$f":"'PTRM input'!AX343","v":0},{"$f":"'PTRM input'!AY343","v":0},{"$f":"'PTRM input'!AZ343","v":0},{"$f":"'PTRM input'!BA343","v":0},{"$f":"'PTRM input'!BB304","v":0},{"$f":"'PTRM input'!BC304","v":0},{"$f":"'PTRM input'!BD304","v":0},{"$f":"'PTRM input'!BE304","v":0},{"$f":"'PTRM input'!BF304","v":0},{"$f":"'PTRM input'!BG304","v":0},{"$f":"'PTRM input'!BC343","v":0},{"$f":"'PTRM input'!BD343","v":0},{"$f":"'PTRM input'!BE343","v":0},{"$f":"'PTRM input'!BF343","v":0},{"$f":"'PTRM input'!BG343","v":0},{"$f":"'PTRM input'!BH304","v":0},{"$f":"'PTRM input'!BI304","v":0},{"$f":"'PTRM input'!BJ304","v":0},{"$f":"'PTRM input'!BK304","v":0},{"$f":"'PTRM input'!BL304","v":0},{"$f":"'PTRM input'!BM304","v":0},{"$f":"'PTRM input'!BI343","v":0},{"$f":"'PTRM input'!BJ343","v":0},{"$f":"'PTRM input'!BK343","v":0},{"$f":"'PTRM input'!BL343","v":0},{"$f":"'PTRM input'!BM343","v":0},{"$f":"'PTRM input'!BN304","v":0},{"$f":"'PTRM input'!BO304","v":0},{"$f":"'PTRM input'!BP304","v":0},{"$f":"'PTRM input'!BQ304","v":0},{"$f":"'PTRM input'!BR304","v":0},{"$f":"'PTRM input'!BS304","v":0},{"$f":"'PTRM input'!BO343","v":0},{"$f":"'PTRM input'!BP343","v":0},{"$f":"'PTRM input'!BQ343","v":0},{"$f":"'PTRM input'!BR343","v":0},{"$f":"'PTRM input'!BS343","v":0},{"$f":"'PTRM input'!BT304","v":0},{"$f":"'PTRM input'!BU304","v":0},{"$f":"'PTRM input'!BV304","v":0},{"$f":"'PTRM input'!BW304","v":0},{"$f":"'PTRM input'!BX304","v":0},{"$f":"'PTRM input'!BY304","v":0},{"$f":"'PTRM input'!BZ304","v":0},{"$f":"'PTRM input'!CA304","v":0},{"$f":"'PTRM input'!CB304","v":0},{"$f":"'PTRM input'!CC304","v":0},{"$f":"'PTRM input'!CD304","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E305","v":"Large Business – HVEN  Annual Consumption <= 10 GWh"},{"$f":"'PTRM input'!F305","v":2.5807384458202174},{"$f":"'PTRM input'!G305","v":2.8782251064527458},{"$f":"'PTRM input'!H305","v":2.219011637078157},{"$f":"'PTRM input'!I305","v":2.219011637078157},{"$f":"'PTRM input'!J305","v":2.219011637078157},{"$f":"'PTRM input'!K305","v":2.219011637078157},{"$f":"'PTRM input'!G344","v":0},{"$f":"'PTRM input'!H344","v":0},{"$f":"'PTRM input'!I344","v":0},{"$f":"'PTRM input'!J344","v":0},{"$f":"'PTRM input'!K344","v":0},{"$f":"'PTRM input'!L305","v":0},{"$f":"'PTRM input'!M305","v":0},{"$f":"'PTRM input'!N305","v":0},{"$f":"'PTRM input'!O305","v":0},{"$f":"'PTRM input'!P305","v":0},{"$f":"'PTRM input'!Q305","v":0},{"$f":"'PTRM input'!M344","v":0},{"$f":"'PTRM input'!N344","v":0},{"$f":"'PTRM input'!O344","v":0},{"$f":"'PTRM input'!P344","v":0},{"$f":"'PTRM input'!Q344","v":0},{"$f":"'PTRM input'!R305","v":10591894.61998078},{"$f":"'PTRM input'!S305","v":11648097.341567585},{"$f":"'PTRM input'!T305","v":8837091.255668683},{"$f":"'PTRM input'!U305","v":8736125.4797201119},{"$f":"'PTRM input'!V305","v":8643491.2056695521},{"$f":"'PTRM input'!W305","v":8557360.6987236608},{"$f":"'PTRM input'!S344","v":0},{"$f":"'PTRM input'!T344","v":0},{"$f":"'PTRM input'!U344","v":0},{"$f":"'PTRM input'!V344","v":0},{"$f":"'PTRM input'!W344","v":0},{"$f":"'PTRM input'!X305","v":0},{"$f":"'PTRM input'!Y305","v":0},{"$f":"'PTRM input'!Z305","v":0},{"$f":"'PTRM input'!AA305","v":0},{"$f":"'PTRM input'!AB305","v":0},{"$f":"'PTRM input'!AC305","v":0},{"$f":"'PTRM input'!Y344","v":0},{"$f":"'PTRM input'!Z344","v":0},{"$f":"'PTRM input'!AA344","v":0},{"$f":"'PTRM input'!AB344","v":0},{"$f":"'PTRM input'!AC344","v":0},{"$f":"'PTRM input'!AD305","v":8914806.4071701895},{"$f":"'PTRM input'!AE305","v":9963769.2694038078},{"$f":"'PTRM input'!AF305","v":7396079.1475230185},{"$f":"'PTRM input'!AG305","v":7421866.302431548},{"$f":"'PTRM input'!AH305","v":7450905.9607443353},{"$f":"'PTRM input'!AI305","v":7482484.6023477959},{"$f":"'PTRM input'!AE344","v":0},{"$f":"'PTRM input'!AF344","v":0},{"$f":"'PTRM input'!AG344","v":0},{"$f":"'PTRM input'!AH344","v":0},{"$f":"'PTRM input'!AI344","v":0},{"$f":"'PTRM input'!AJ305","v":0},{"$f":"'PTRM input'!AK305","v":0},{"$f":"'PTRM input'!AL305","v":0},{"$f":"'PTRM input'!AM305","v":0},{"$f":"'PTRM input'!AN305","v":0},{"$f":"'PTRM input'!AO305","v":0},{"$f":"'PTRM input'!AK344","v":0},{"$f":"'PTRM input'!AL344","v":0},{"$f":"'PTRM input'!AM344","v":0},{"$f":"'PTRM input'!AN344","v":0},{"$f":"'PTRM input'!AO344","v":0},{"$f":"'PTRM input'!AP305","v":5296.8780077556676},{"$f":"'PTRM input'!AQ305","v":5821.3096646282274},{"$f":"'PTRM input'!AR305","v":4842.6295967740098},{"$f":"'PTRM input'!AS305","v":5242.8394594816928},{"$f":"'PTRM input'!AT305","v":5643.0493221893721},{"$f":"'PTRM input'!AU305","v":6043.2591848970569},{"$f":"'PTRM input'!AQ344","v":0},{"$f":"'PTRM input'!AR344","v":0},{"$f":"'PTRM input'!AS344","v":0},{"$f":"'PTRM input'!AT344","v":0},{"$f":"'PTRM input'!AU344","v":0},{"$f":"'PTRM input'!AV305","v":0},{"$f":"'PTRM input'!AW305","v":0},{"$f":"'PTRM input'!AX305","v":0},{"$f":"'PTRM input'!AY305","v":0},{"$f":"'PTRM input'!AZ305","v":0},{"$f":"'PTRM input'!BA305","v":0},{"$f":"'PTRM input'!AW344","v":0},{"$f":"'PTRM input'!AX344","v":0},{"$f":"'PTRM input'!AY344","v":0},{"$f":"'PTRM input'!AZ344","v":0},{"$f":"'PTRM input'!BA344","v":0},{"$f":"'PTRM input'!BB305","v":0},{"$f":"'PTRM input'!BC305","v":0},{"$f":"'PTRM input'!BD305","v":0},{"$f":"'PTRM input'!BE305","v":0},{"$f":"'PTRM input'!BF305","v":0},{"$f":"'PTRM input'!BG305","v":0},{"$f":"'PTRM input'!BC344","v":0},{"$f":"'PTRM input'!BD344","v":0},{"$f":"'PTRM input'!BE344","v":0},{"$f":"'PTRM input'!BF344","v":0},{"$f":"'PTRM input'!BG344","v":0},{"$f":"'PTRM input'!BH305","v":0},{"$f":"'PTRM input'!BI305","v":0},{"$f":"'PTRM input'!BJ305","v":0},{"$f":"'PTRM input'!BK305","v":0},{"$f":"'PTRM input'!BL305","v":0},{"$f":"'PTRM input'!BM305","v":0},{"$f":"'PTRM input'!BI344","v":0},{"$f":"'PTRM input'!BJ344","v":0},{"$f":"'PTRM input'!BK344","v":0},{"$f":"'PTRM input'!BL344","v":0},{"$f":"'PTRM input'!BM344","v":0},{"$f":"'PTRM input'!BN305","v":0},{"$f":"'PTRM input'!BO305","v":0},{"$f":"'PTRM input'!BP305","v":0},{"$f":"'PTRM input'!BQ305","v":0},{"$f":"'PTRM input'!BR305","v":0},{"$f":"'PTRM input'!BS305","v":0},{"$f":"'PTRM input'!BO344","v":0},{"$f":"'PTRM input'!BP344","v":0},{"$f":"'PTRM input'!BQ344","v":0},{"$f":"'PTRM input'!BR344","v":0},{"$f":"'PTRM input'!BS344","v":0},{"$f":"'PTRM input'!BT305","v":0},{"$f":"'PTRM input'!BU305","v":0},{"$f":"'PTRM input'!BV305","v":0},{"$f":"'PTRM input'!BW305","v":0},{"$f":"'PTRM input'!BX305","v":0},{"$f":"'PTRM input'!BY305","v":0},{"$f":"'PTRM input'!BZ305","v":0},{"$f":"'PTRM input'!CA305","v":0},{"$f":"'PTRM input'!CB305","v":0},{"$f":"'PTRM input'!CC305","v":0},{"$f":"'PTRM input'!CD305","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E306","v":"Large Business - HVRF"},{"$f":"'PTRM input'!F306","v":4.4516890638245243},{"$f":"'PTRM input'!G306","v":4.1953271900428364},{"$f":"'PTRM input'!H306","v":4.581610150140353},{"$f":"'PTRM input'!I306","v":4.581610150140353},{"$f":"'PTRM input'!J306","v":4.581610150140353},{"$f":"'PTRM input'!K306","v":4.581610150140353},{"$f":"'PTRM input'!G345","v":0},{"$f":"'PTRM input'!H345","v":0},{"$f":"'PTRM input'!I345","v":0},{"$f":"'PTRM input'!J345","v":0},{"$f":"'PTRM input'!K345","v":0},{"$f":"'PTRM input'!L306","v":0},{"$f":"'PTRM input'!M306","v":0},{"$f":"'PTRM input'!N306","v":0},{"$f":"'PTRM input'!O306","v":0},{"$f":"'PTRM input'!P306","v":0},{"$f":"'PTRM input'!Q306","v":0},{"$f":"'PTRM input'!M345","v":0},{"$f":"'PTRM input'!N345","v":0},{"$f":"'PTRM input'!O345","v":0},{"$f":"'PTRM input'!P345","v":0},{"$f":"'PTRM input'!Q345","v":0},{"$f":"'PTRM input'!R306","v":46275773.633210383},{"$f":"'PTRM input'!S306","v":43715472.457429871},{"$f":"'PTRM input'!T306","v":47318869.058984295},{"$f":"'PTRM input'!U306","v":47502418.57080888},{"$f":"'PTRM input'!V306","v":47733323.907525882},{"$f":"'PTRM input'!W306","v":48023075.600430265},{"$f":"'PTRM input'!S345","v":0},{"$f":"'PTRM input'!T345","v":0},{"$f":"'PTRM input'!U345","v":0},{"$f":"'PTRM input'!V345","v":0},{"$f":"'PTRM input'!W345","v":0},{"$f":"'PTRM input'!X306","v":0},{"$f":"'PTRM input'!Y306","v":0},{"$f":"'PTRM input'!Z306","v":0},{"$f":"'PTRM input'!AA306","v":0},{"$f":"'PTRM input'!AB306","v":0},{"$f":"'PTRM input'!AC306","v":0},{"$f":"'PTRM input'!Y345","v":0},{"$f":"'PTRM input'!Z345","v":0},{"$f":"'PTRM input'!AA345","v":0},{"$f":"'PTRM input'!AB345","v":0},{"$f":"'PTRM input'!AC345","v":0},{"$f":"'PTRM input'!AD306","v":39932801.127540328},{"$f":"'PTRM input'!AE306","v":37895359.340862505},{"$f":"'PTRM input'!AF306","v":43116232.82535243},{"$f":"'PTRM input'!AG306","v":43457504.609720826},{"$f":"'PTRM input'!AH306","v":43829030.944384851},{"$f":"'PTRM input'!AI306","v":44238151.314755283},{"$f":"'PTRM input'!AE345","v":0},{"$f":"'PTRM input'!AF345","v":0},{"$f":"'PTRM input'!AG345","v":0},{"$f":"'PTRM input'!AH345","v":0},{"$f":"'PTRM input'!AI345","v":0},{"$f":"'PTRM input'!AJ306","v":0},{"$f":"'PTRM input'!AK306","v":0},{"$f":"'PTRM input'!AL306","v":0},{"$f":"'PTRM input'!AM306","v":0},{"$f":"'PTRM input'!AN306","v":0},{"$f":"'PTRM input'!AO306","v":0},{"$f":"'PTRM input'!AK345","v":0},{"$f":"'PTRM input'!AL345","v":0},{"$f":"'PTRM input'!AM345","v":0},{"$f":"'PTRM input'!AN345","v":0},{"$f":"'PTRM input'!AO345","v":0},{"$f":"'PTRM input'!AP306","v":21390.97161312159},{"$f":"'PTRM input'!AQ306","v":20027.058920136686},{"$f":"'PTRM input'!AR306","v":19530.153300411948},{"$f":"'PTRM input'!AS306","v":18367.137280007442},{"$f":"'PTRM input'!AT306","v":17204.12125960294},{"$f":"'PTRM input'!AU306","v":16041.105239198441},{"$f":"'PTRM input'!AQ345","v":0},{"$f":"'PTRM input'!AR345","v":0},{"$f":"'PTRM input'!AS345","v":0},{"$f":"'PTRM input'!AT345","v":0},{"$f":"'PTRM input'!AU345","v":0},{"$f":"'PTRM input'!AV306","v":0},{"$f":"'PTRM input'!AW306","v":0},{"$f":"'PTRM input'!AX306","v":0},{"$f":"'PTRM input'!AY306","v":0},{"$f":"'PTRM input'!AZ306","v":0},{"$f":"'PTRM input'!BA306","v":0},{"$f":"'PTRM input'!AW345","v":0},{"$f":"'PTRM input'!AX345","v":0},{"$f":"'PTRM input'!AY345","v":0},{"$f":"'PTRM input'!AZ345","v":0},{"$f":"'PTRM input'!BA345","v":0},{"$f":"'PTRM input'!BB306","v":0},{"$f":"'PTRM input'!BC306","v":0},{"$f":"'PTRM input'!BD306","v":0},{"$f":"'PTRM input'!BE306","v":0},{"$f":"'PTRM input'!BF306","v":0},{"$f":"'PTRM input'!BG306","v":0},{"$f":"'PTRM input'!BC345","v":0},{"$f":"'PTRM input'!BD345","v":0},{"$f":"'PTRM input'!BE345","v":0},{"$f":"'PTRM input'!BF345","v":0},{"$f":"'PTRM input'!BG345","v":0},{"$f":"'PTRM input'!BH306","v":0},{"$f":"'PTRM input'!BI306","v":0},{"$f":"'PTRM input'!BJ306","v":0},{"$f":"'PTRM input'!BK306","v":0},{"$f":"'PTRM input'!BL306","v":0},{"$f":"'PTRM input'!BM306","v":0},{"$f":"'PTRM input'!BI345","v":0},{"$f":"'PTRM input'!BJ345","v":0},{"$f":"'PTRM input'!BK345","v":0},{"$f":"'PTRM input'!BL345","v":0},{"$f":"'PTRM input'!BM345","v":0},{"$f":"'PTRM input'!BN306","v":0},{"$f":"'PTRM input'!BO306","v":0},{"$f":"'PTRM input'!BP306","v":0},{"$f":"'PTRM input'!BQ306","v":0},{"$f":"'PTRM input'!BR306","v":0},{"$f":"'PTRM input'!BS306","v":0},{"$f":"'PTRM input'!BO345","v":0},{"$f":"'PTRM input'!BP345","v":0},{"$f":"'PTRM input'!BQ345","v":0},{"$f":"'PTRM input'!BR345","v":0},{"$f":"'PTRM input'!BS345","v":0},{"$f":"'PTRM input'!BT306","v":0},{"$f":"'PTRM input'!BU306","v":0},{"$f":"'PTRM input'!BV306","v":0},{"$f":"'PTRM input'!BW306","v":0},{"$f":"'PTRM input'!BX306","v":0},{"$f":"'PTRM input'!BY306","v":0},{"$f":"'PTRM input'!BZ306","v":0},{"$f":"'PTRM input'!CA306","v":0},{"$f":"'PTRM input'!CB306","v":0},{"$f":"'PTRM input'!CC306","v":0},{"$f":"'PTRM input'!CD306","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E307","v":"Large Business - HV Ann Cons >= 55GWh"},{"$f":"'PTRM input'!F307","v":1.9863570337826917},{"$f":"'PTRM input'!G307","v":1.7366529883964577},{"$f":"'PTRM input'!H307","v":1.6905112696277729},{"$f":"'PTRM input'!I307","v":1.6905112696277729},{"$f":"'PTRM input'!J307","v":1.6905112696277729},{"$f":"'PTRM input'!K307","v":1.6905112696277729},{"$f":"'PTRM input'!G346","v":0},{"$f":"'PTRM input'!H346","v":0},{"$f":"'PTRM input'!I346","v":0},{"$f":"'PTRM input'!J346","v":0},{"$f":"'PTRM input'!K346","v":0},{"$f":"'PTRM input'!L307","v":0},{"$f":"'PTRM input'!M307","v":0},{"$f":"'PTRM input'!N307","v":0},{"$f":"'PTRM input'!O307","v":0},{"$f":"'PTRM input'!P307","v":0},{"$f":"'PTRM input'!Q307","v":0},{"$f":"'PTRM input'!M346","v":0},{"$f":"'PTRM input'!N346","v":0},{"$f":"'PTRM input'!O346","v":0},{"$f":"'PTRM input'!P346","v":0},{"$f":"'PTRM input'!Q346","v":0},{"$f":"'PTRM input'!R307","v":62516412.258035243},{"$f":"'PTRM input'!S307","v":54379888.659256041},{"$f":"'PTRM input'!T307","v":58684884.317123003},{"$f":"'PTRM input'!U307","v":59370678.283386081},{"$f":"'PTRM input'!V307","v":60054793.047048189},{"$f":"'PTRM input'!W307","v":60737230.117997065},{"$f":"'PTRM input'!S346","v":0},{"$f":"'PTRM input'!T346","v":0},{"$f":"'PTRM input'!U346","v":0},{"$f":"'PTRM input'!V346","v":0},{"$f":"'PTRM input'!W346","v":0},{"$f":"'PTRM input'!X307","v":0},{"$f":"'PTRM input'!Y307","v":0},{"$f":"'PTRM input'!Z307","v":0},{"$f":"'PTRM input'!AA307","v":0},{"$f":"'PTRM input'!AB307","v":0},{"$f":"'PTRM input'!AC307","v":0},{"$f":"'PTRM input'!Y346","v":0},{"$f":"'PTRM input'!Z346","v":0},{"$f":"'PTRM input'!AA346","v":0},{"$f":"'PTRM input'!AB346","v":0},{"$f":"'PTRM input'!AC346","v":0},{"$f":"'PTRM input'!AD307","v":49937618.526389726},{"$f":"'PTRM input'!AE307","v":44238387.633267052},{"$f":"'PTRM input'!AF307","v":58829999.766214542},{"$f":"'PTRM input'!AG307","v":57884913.101049997},{"$f":"'PTRM input'!AH307","v":56941720.314819127},{"$f":"'PTRM input'!AI307","v":56000419.704655163},{"$f":"'PTRM input'!AE346","v":0},{"$f":"'PTRM input'!AF346","v":0},{"$f":"'PTRM input'!AG346","v":0},{"$f":"'PTRM input'!AH346","v":0},{"$f":"'PTRM input'!AI346","v":0},{"$f":"'PTRM input'!AJ307","v":0},{"$f":"'PTRM input'!AK307","v":0},{"$f":"'PTRM input'!AL307","v":0},{"$f":"'PTRM input'!AM307","v":0},{"$f":"'PTRM input'!AN307","v":0},{"$f":"'PTRM input'!AO307","v":0},{"$f":"'PTRM input'!AK346","v":0},{"$f":"'PTRM input'!AL346","v":0},{"$f":"'PTRM input'!AM346","v":0},{"$f":"'PTRM input'!AN346","v":0},{"$f":"'PTRM input'!AO346","v":0},{"$f":"'PTRM input'!AP307","v":24493.503607860599},{"$f":"'PTRM input'!AQ307","v":24342.562228230036},{"$f":"'PTRM input'!AR307","v":9149.5201233222124},{"$f":"'PTRM input'!AS307","v":9131.7686806637812},{"$f":"'PTRM input'!AT307","v":9114.0172380053409},{"$f":"'PTRM input'!AU307","v":9096.2657953469206},{"$f":"'PTRM input'!AQ346","v":0},{"$f":"'PTRM input'!AR346","v":0},{"$f":"'PTRM input'!AS346","v":0},{"$f":"'PTRM input'!AT346","v":0},{"$f":"'PTRM input'!AU346","v":0},{"$f":"'PTRM input'!AV307","v":0},{"$f":"'PTRM input'!AW307","v":0},{"$f":"'PTRM input'!AX307","v":0},{"$f":"'PTRM input'!AY307","v":0},{"$f":"'PTRM input'!AZ307","v":0},{"$f":"'PTRM input'!BA307","v":0},{"$f":"'PTRM input'!AW346","v":0},{"$f":"'PTRM input'!AX346","v":0},{"$f":"'PTRM input'!AY346","v":0},{"$f":"'PTRM input'!AZ346","v":0},{"$f":"'PTRM input'!BA346","v":0},{"$f":"'PTRM input'!BB307","v":0},{"$f":"'PTRM input'!BC307","v":0},{"$f":"'PTRM input'!BD307","v":0},{"$f":"'PTRM input'!BE307","v":0},{"$f":"'PTRM input'!BF307","v":0},{"$f":"'PTRM input'!BG307","v":0},{"$f":"'PTRM input'!BC346","v":0},{"$f":"'PTRM input'!BD346","v":0},{"$f":"'PTRM input'!BE346","v":0},{"$f":"'PTRM input'!BF346","v":0},{"$f":"'PTRM input'!BG346","v":0},{"$f":"'PTRM input'!BH307","v":0},{"$f":"'PTRM input'!BI307","v":0},{"$f":"'PTRM input'!BJ307","v":0},{"$f":"'PTRM input'!BK307","v":0},{"$f":"'PTRM input'!BL307","v":0},{"$f":"'PTRM input'!BM307","v":0},{"$f":"'PTRM input'!BI346","v":0},{"$f":"'PTRM input'!BJ346","v":0},{"$f":"'PTRM input'!BK346","v":0},{"$f":"'PTRM input'!BL346","v":0},{"$f":"'PTRM input'!BM346","v":0},{"$f":"'PTRM input'!BN307","v":0},{"$f":"'PTRM input'!BO307","v":0},{"$f":"'PTRM input'!BP307","v":0},{"$f":"'PTRM input'!BQ307","v":0},{"$f":"'PTRM input'!BR307","v":0},{"$f":"'PTRM input'!BS307","v":0},{"$f":"'PTRM input'!BO346","v":0},{"$f":"'PTRM input'!BP346","v":0},{"$f":"'PTRM input'!BQ346","v":0},{"$f":"'PTRM input'!BR346","v":0},{"$f":"'PTRM input'!BS346","v":0},{"$f":"'PTRM input'!BT307","v":0},{"$f":"'PTRM input'!BU307","v":0},{"$f":"'PTRM input'!BV307","v":0},{"$f":"'PTRM input'!BW307","v":0},{"$f":"'PTRM input'!BX307","v":0},{"$f":"'PTRM input'!BY307","v":0},{"$f":"'PTRM input'!BZ307","v":0},{"$f":"'PTRM input'!CA307","v":0},{"$f":"'PTRM input'!CB307","v":0},{"$f":"'PTRM input'!CC307","v":0},{"$f":"'PTRM input'!CD307","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E308","v":"Large Business - Subtransmission"},{"$f":"'PTRM input'!F308","v":1.153846153846154},{"$f":"'PTRM input'!G308","v":1.153846153846154},{"$f":"'PTRM input'!H308","v":1},{"$f":"'PTRM input'!I308","v":1},{"$f":"'PTRM input'!J308","v":1},{"$f":"'PTRM input'!K308","v":1},{"$f":"'PTRM input'!G347","v":0},{"$f":"'PTRM input'!H347","v":0},{"$f":"'PTRM input'!I347","v":0},{"$f":"'PTRM input'!J347","v":0},{"$f":"'PTRM input'!K347","v":0},{"$f":"'PTRM input'!L308","v":0},{"$f":"'PTRM input'!M308","v":0},{"$f":"'PTRM input'!N308","v":0},{"$f":"'PTRM input'!O308","v":0},{"$f":"'PTRM input'!P308","v":0},{"$f":"'PTRM input'!Q308","v":0},{"$f":"'PTRM input'!M347","v":0},{"$f":"'PTRM input'!N347","v":0},{"$f":"'PTRM input'!O347","v":0},{"$f":"'PTRM input'!P347","v":0},{"$f":"'PTRM input'!Q347","v":0},{"$f":"'PTRM input'!R308","v":77885113.77020207},{"$f":"'PTRM input'!S308","v":77879861.642802924},{"$f":"'PTRM input'!T308","v":77012488.016994461},{"$f":"'PTRM input'!U308","v":77007294.033988863},{"$f":"'PTRM input'!V308","v":77002100.050983235},{"$f":"'PTRM input'!W308","v":76996906.067977652},{"$f":"'PTRM input'!S347","v":0},{"$f":"'PTRM input'!T347","v":0},{"$f":"'PTRM input'!U347","v":0},{"$f":"'PTRM input'!V347","v":0},{"$f":"'PTRM input'!W347","v":0},{"$f":"'PTRM input'!X308","v":0},{"$f":"'PTRM input'!Y308","v":0},{"$f":"'PTRM input'!Z308","v":0},{"$f":"'PTRM input'!AA308","v":0},{"$f":"'PTRM input'!AB308","v":0},{"$f":"'PTRM input'!AC308","v":0},{"$f":"'PTRM input'!Y347","v":0},{"$f":"'PTRM input'!Z347","v":0},{"$f":"'PTRM input'!AA347","v":0},{"$f":"'PTRM input'!AB347","v":0},{"$f":"'PTRM input'!AC347","v":0},{"$f":"'PTRM input'!AD308","v":84886001.509958521},{"$f":"'PTRM input'!AE308","v":84891253.637357652},{"$f":"'PTRM input'!AF308","v":83318414.498688757},{"$f":"'PTRM input'!AG308","v":83323568.99737747},{"$f":"'PTRM input'!AH308","v":83328723.496066242},{"$f":"'PTRM input'!AI308","v":83333877.99475494},{"$f":"'PTRM input'!AE347","v":0},{"$f":"'PTRM input'!AF347","v":0},{"$f":"'PTRM input'!AG347","v":0},{"$f":"'PTRM input'!AH347","v":0},{"$f":"'PTRM input'!AI347","v":0},{"$f":"'PTRM input'!AJ308","v":0},{"$f":"'PTRM input'!AK308","v":0},{"$f":"'PTRM input'!AL308","v":0},{"$f":"'PTRM input'!AM308","v":0},{"$f":"'PTRM input'!AN308","v":0},{"$f":"'PTRM input'!AO308","v":0},{"$f":"'PTRM input'!AK347","v":0},{"$f":"'PTRM input'!AL347","v":0},{"$f":"'PTRM input'!AM347","v":0},{"$f":"'PTRM input'!AN347","v":0},{"$f":"'PTRM input'!AO347","v":0},{"$f":"'PTRM input'!AP308","v":26793.203533908047},{"$f":"'PTRM input'!AQ308","v":26793.203533908047},{"$f":"'PTRM input'!AR308","v":20705.533361951384},{"$f":"'PTRM input'!AS308","v":20705.533361951384},{"$f":"'PTRM input'!AT308","v":20705.533361951384},{"$f":"'PTRM input'!AU308","v":20705.533361951384},{"$f":"'PTRM input'!AQ347","v":0},{"$f":"'PTRM input'!AR347","v":0},{"$f":"'PTRM input'!AS347","v":0},{"$f":"'PTRM input'!AT347","v":0},{"$f":"'PTRM input'!AU347","v":0},{"$f":"'PTRM input'!AV308","v":0},{"$f":"'PTRM input'!AW308","v":0},{"$f":"'PTRM input'!AX308","v":0},{"$f":"'PTRM input'!AY308","v":0},{"$f":"'PTRM input'!AZ308","v":0},{"$f":"'PTRM input'!BA308","v":0},{"$f":"'PTRM input'!AW347","v":0},{"$f":"'PTRM input'!AX347","v":0},{"$f":"'PTRM input'!AY347","v":0},{"$f":"'PTRM input'!AZ347","v":0},{"$f":"'PTRM input'!BA347","v":0},{"$f":"'PTRM input'!BB308","v":0},{"$f":"'PTRM input'!BC308","v":0},{"$f":"'PTRM input'!BD308","v":0},{"$f":"'PTRM input'!BE308","v":0},{"$f":"'PTRM input'!BF308","v":0},{"$f":"'PTRM input'!BG308","v":0},{"$f":"'PTRM input'!BC347","v":0},{"$f":"'PTRM input'!BD347","v":0},{"$f":"'PTRM input'!BE347","v":0},{"$f":"'PTRM input'!BF347","v":0},{"$f":"'PTRM input'!BG347","v":0},{"$f":"'PTRM input'!BH308","v":0},{"$f":"'PTRM input'!BI308","v":0},{"$f":"'PTRM input'!BJ308","v":0},{"$f":"'PTRM input'!BK308","v":0},{"$f":"'PTRM input'!BL308","v":0},{"$f":"'PTRM input'!BM308","v":0},{"$f":"'PTRM input'!BI347","v":0},{"$f":"'PTRM input'!BJ347","v":0},{"$f":"'PTRM input'!BK347","v":0},{"$f":"'PTRM input'!BL347","v":0},{"$f":"'PTRM input'!BM347","v":0},{"$f":"'PTRM input'!BN308","v":0},{"$f":"'PTRM input'!BO308","v":0},{"$f":"'PTRM input'!BP308","v":0},{"$f":"'PTRM input'!BQ308","v":0},{"$f":"'PTRM input'!BR308","v":0},{"$f":"'PTRM input'!BS308","v":0},{"$f":"'PTRM input'!BO347","v":0},{"$f":"'PTRM input'!BP347","v":0},{"$f":"'PTRM input'!BQ347","v":0},{"$f":"'PTRM input'!BR347","v":0},{"$f":"'PTRM input'!BS347","v":0},{"$f":"'PTRM input'!BT308","v":0},{"$f":"'PTRM input'!BU308","v":0},{"$f":"'PTRM input'!BV308","v":0},{"$f":"'PTRM input'!BW308","v":0},{"$f":"'PTRM input'!BX308","v":0},{"$f":"'PTRM input'!BY308","v":0},{"$f":"'PTRM input'!BZ308","v":0},{"$f":"'PTRM input'!CA308","v":0},{"$f":"'PTRM input'!CB308","v":0},{"$f":"'PTRM input'!CC308","v":0},{"$f":"'PTRM input'!CD308","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E309","v":"Large Business - Subtransmission MA"},{"$f":"'PTRM input'!F309","v":0.92307692307692313},{"$f":"'PTRM input'!G309","v":0.92307692307692313},{"$f":"'PTRM input'!H309","v":1},{"$f":"'PTRM input'!I309","v":1},{"$f":"'PTRM input'!J309","v":1},{"$f":"'PTRM input'!K309","v":1},{"$f":"'PTRM input'!G348","v":0},{"$f":"'PTRM input'!H348","v":0},{"$f":"'PTRM input'!I348","v":0},{"$f":"'PTRM input'!J348","v":0},{"$f":"'PTRM input'!K348","v":0},{"$f":"'PTRM input'!L309","v":0},{"$f":"'PTRM input'!M309","v":0},{"$f":"'PTRM input'!N309","v":0},{"$f":"'PTRM input'!O309","v":0},{"$f":"'PTRM input'!P309","v":0},{"$f":"'PTRM input'!Q309","v":0},{"$f":"'PTRM input'!M348","v":0},{"$f":"'PTRM input'!N348","v":0},{"$f":"'PTRM input'!O348","v":0},{"$f":"'PTRM input'!P348","v":0},{"$f":"'PTRM input'!Q348","v":0},{"$f":"'PTRM input'!R309","v":73252429.973172158},{"$f":"'PTRM input'!S309","v":73126967.350438938},{"$f":"'PTRM input'!T309","v":73052950.960195392},{"$f":"'PTRM input'!U309","v":72927399.920390755},{"$f":"'PTRM input'!V309","v":72801848.880586103},{"$f":"'PTRM input'!W309","v":72676297.84078145},{"$f":"'PTRM input'!S348","v":0},{"$f":"'PTRM input'!T348","v":0},{"$f":"'PTRM input'!U348","v":0},{"$f":"'PTRM input'!V348","v":0},{"$f":"'PTRM input'!W348","v":0},{"$f":"'PTRM input'!X309","v":0},{"$f":"'PTRM input'!Y309","v":0},{"$f":"'PTRM input'!Z309","v":0},{"$f":"'PTRM input'!AA309","v":0},{"$f":"'PTRM input'!AB309","v":0},{"$f":"'PTRM input'!AC309","v":0},{"$f":"'PTRM input'!Y348","v":0},{"$f":"'PTRM input'!Z348","v":0},{"$f":"'PTRM input'!AA348","v":0},{"$f":"'PTRM input'!AB348","v":0},{"$f":"'PTRM input'!AC348","v":0},{"$f":"'PTRM input'!AD309","v":69798413.783292219},{"$f":"'PTRM input'!AE309","v":69923876.40602544},{"$f":"'PTRM input'!AF309","v":70025182.356665641},{"$f":"'PTRM input'!AG309","v":70150601.713331267},{"$f":"'PTRM input'!AH309","v":70276021.069996893},{"$f":"'PTRM input'!AI309","v":70401440.426662505},{"$f":"'PTRM input'!AE348","v":0},{"$f":"'PTRM input'!AF348","v":0},{"$f":"'PTRM input'!AG348","v":0},{"$f":"'PTRM input'!AH348","v":0},{"$f":"'PTRM input'!AI348","v":0},{"$f":"'PTRM input'!AJ309","v":0},{"$f":"'PTRM input'!AK309","v":0},{"$f":"'PTRM input'!AL309","v":0},{"$f":"'PTRM input'!AM309","v":0},{"$f":"'PTRM input'!AN309","v":0},{"$f":"'PTRM input'!AO309","v":0},{"$f":"'PTRM input'!AK348","v":0},{"$f":"'PTRM input'!AL348","v":0},{"$f":"'PTRM input'!AM348","v":0},{"$f":"'PTRM input'!AN348","v":0},{"$f":"'PTRM input'!AO348","v":0},{"$f":"'PTRM input'!AP309","v":27799.995547226583},{"$f":"'PTRM input'!AQ309","v":27799.995547226583},{"$f":"'PTRM input'!AR309","v":27800.023311419802},{"$f":"'PTRM input'!AS309","v":27800.023311419802},{"$f":"'PTRM input'!AT309","v":27800.023311419802},{"$f":"'PTRM input'!AU309","v":27800.023311419802},{"$f":"'PTRM input'!AQ348","v":0},{"$f":"'PTRM input'!AR348","v":0},{"$f":"'PTRM input'!AS348","v":0},{"$f":"'PTRM input'!AT348","v":0},{"$f":"'PTRM input'!AU348","v":0},{"$f":"'PTRM input'!AV309","v":0},{"$f":"'PTRM input'!AW309","v":0},{"$f":"'PTRM input'!AX309","v":0},{"$f":"'PTRM input'!AY309","v":0},{"$f":"'PTRM input'!AZ309","v":0},{"$f":"'PTRM input'!BA309","v":0},{"$f":"'PTRM input'!AW348","v":0},{"$f":"'PTRM input'!AX348","v":0},{"$f":"'PTRM input'!AY348","v":0},{"$f":"'PTRM input'!AZ348","v":0},{"$f":"'PTRM input'!BA348","v":0},{"$f":"'PTRM input'!BB309","v":0},{"$f":"'PTRM input'!BC309","v":0},{"$f":"'PTRM input'!BD309","v":0},{"$f":"'PTRM input'!BE309","v":0},{"$f":"'PTRM input'!BF309","v":0},{"$f":"'PTRM input'!BG309","v":0},{"$f":"'PTRM input'!BC348","v":0},{"$f":"'PTRM input'!BD348","v":0},{"$f":"'PTRM input'!BE348","v":0},{"$f":"'PTRM input'!BF348","v":0},{"$f":"'PTRM input'!BG348","v":0},{"$f":"'PTRM input'!BH309","v":0},{"$f":"'PTRM input'!BI309","v":0},{"$f":"'PTRM input'!BJ309","v":0},{"$f":"'PTRM input'!BK309","v":0},{"$f":"'PTRM input'!BL309","v":0},{"$f":"'PTRM input'!BM309","v":0},{"$f":"'PTRM input'!BI348","v":0},{"$f":"'PTRM input'!BJ348","v":0},{"$f":"'PTRM input'!BK348","v":0},{"$f":"'PTRM input'!BL348","v":0},{"$f":"'PTRM input'!BM348","v":0},{"$f":"'PTRM input'!BN309","v":0},{"$f":"'PTRM input'!BO309","v":0},{"$f":"'PTRM input'!BP309","v":0},{"$f":"'PTRM input'!BQ309","v":0},{"$f":"'PTRM input'!BR309","v":0},{"$f":"'PTRM input'!BS309","v":0},{"$f":"'PTRM input'!BO348","v":0},{"$f":"'PTRM input'!BP348","v":0},{"$f":"'PTRM input'!BQ348","v":0},{"$f":"'PTRM input'!BR348","v":0},{"$f":"'PTRM input'!BS348","v":0},{"$f":"'PTRM input'!BT309","v":0},{"$f":"'PTRM input'!BU309","v":0},{"$f":"'PTRM input'!BV309","v":0},{"$f":"'PTRM input'!BW309","v":0},{"$f":"'PTRM input'!BX309","v":0},{"$f":"'PTRM input'!BY309","v":0},{"$f":"'PTRM input'!BZ309","v":0},{"$f":"'PTRM input'!CA309","v":0},{"$f":"'PTRM input'!CB309","v":0},{"$f":"'PTRM input'!CC309","v":0},{"$f":"'PTRM input'!CD309","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E310","v":"Large Business - Subtransmission EG"},{"$f":"'PTRM input'!F310","v":0.92307692307692313},{"$f":"'PTRM input'!G310","v":0.92307692307692313},{"$f":"'PTRM input'!H310","v":1},{"$f":"'PTRM input'!I310","v":1},{"$f":"'PTRM input'!J310","v":1},{"$f":"'PTRM input'!K310","v":1},{"$f":"'PTRM input'!G349","v":0},{"$f":"'PTRM input'!H349","v":0},{"$f":"'PTRM input'!I349","v":0},{"$f":"'PTRM input'!J349","v":0},{"$f":"'PTRM input'!K349","v":0},{"$f":"'PTRM input'!L310","v":0},{"$f":"'PTRM input'!M310","v":0},{"$f":"'PTRM input'!N310","v":0},{"$f":"'PTRM input'!O310","v":0},{"$f":"'PTRM input'!P310","v":0},{"$f":"'PTRM input'!Q310","v":0},{"$f":"'PTRM input'!M349","v":0},{"$f":"'PTRM input'!N349","v":0},{"$f":"'PTRM input'!O349","v":0},{"$f":"'PTRM input'!P349","v":0},{"$f":"'PTRM input'!Q349","v":0},{"$f":"'PTRM input'!R310","v":776179.5944845489},{"$f":"'PTRM input'!S310","v":776892.70479482436},{"$f":"'PTRM input'!T310","v":701849.63743556978},{"$f":"'PTRM input'!U310","v":702493.27487113955},{"$f":"'PTRM input'!V310","v":703136.91230670945},{"$f":"'PTRM input'!W310","v":703780.54974227923},{"$f":"'PTRM input'!S349","v":0},{"$f":"'PTRM input'!T349","v":0},{"$f":"'PTRM input'!U349","v":0},{"$f":"'PTRM input'!V349","v":0},{"$f":"'PTRM input'!W349","v":0},{"$f":"'PTRM input'!X310","v":0},{"$f":"'PTRM input'!Y310","v":0},{"$f":"'PTRM input'!Z310","v":0},{"$f":"'PTRM input'!AA310","v":0},{"$f":"'PTRM input'!AB310","v":0},{"$f":"'PTRM input'!AC310","v":0},{"$f":"'PTRM input'!Y349","v":0},{"$f":"'PTRM input'!Z349","v":0},{"$f":"'PTRM input'!AA349","v":0},{"$f":"'PTRM input'!AB349","v":0},{"$f":"'PTRM input'!AC349","v":0},{"$f":"'PTRM input'!AD310","v":928796.36889051518},{"$f":"'PTRM input'!AE310","v":928083.25858023972},{"$f":"'PTRM input'!AF310","v":815277.08474297309},{"$f":"'PTRM input'!AG310","v":814650.1694859463},{"$f":"'PTRM input'!AH310","v":814023.25422891951},{"$f":"'PTRM input'!AI310","v":813396.33897189284},{"$f":"'PTRM input'!AE349","v":0},{"$f":"'PTRM input'!AF349","v":0},{"$f":"'PTRM input'!AG349","v":0},{"$f":"'PTRM input'!AH349","v":0},{"$f":"'PTRM input'!AI349","v":0},{"$f":"'PTRM input'!AJ310","v":0},{"$f":"'PTRM input'!AK310","v":0},{"$f":"'PTRM input'!AL310","v":0},{"$f":"'PTRM input'!AM310","v":0},{"$f":"'PTRM input'!AN310","v":0},{"$f":"'PTRM input'!AO310","v":0},{"$f":"'PTRM input'!AK349","v":0},{"$f":"'PTRM input'!AL349","v":0},{"$f":"'PTRM input'!AM349","v":0},{"$f":"'PTRM input'!AN349","v":0},{"$f":"'PTRM input'!AO349","v":0},{"$f":"'PTRM input'!AP310","v":15000.020131531912},{"$f":"'PTRM input'!AQ310","v":15000.020131531912},{"$f":"'PTRM input'!AR310","v":14999.874624255861},{"$f":"'PTRM input'!AS310","v":14999.874624255861},{"$f":"'PTRM input'!AT310","v":14999.874624255861},{"$f":"'PTRM input'!AU310","v":14999.874624255861},{"$f":"'PTRM input'!AQ349","v":0},{"$f":"'PTRM input'!AR349","v":0},{"$f":"'PTRM input'!AS349","v":0},{"$f":"'PTRM input'!AT349","v":0},{"$f":"'PTRM input'!AU349","v":0},{"$f":"'PTRM input'!AV310","v":0},{"$f":"'PTRM input'!AW310","v":0},{"$f":"'PTRM input'!AX310","v":0},{"$f":"'PTRM input'!AY310","v":0},{"$f":"'PTRM input'!AZ310","v":0},{"$f":"'PTRM input'!BA310","v":0},{"$f":"'PTRM input'!AW349","v":0},{"$f":"'PTRM input'!AX349","v":0},{"$f":"'PTRM input'!AY349","v":0},{"$f":"'PTRM input'!AZ349","v":0},{"$f":"'PTRM input'!BA349","v":0},{"$f":"'PTRM input'!BB310","v":0},{"$f":"'PTRM input'!BC310","v":0},{"$f":"'PTRM input'!BD310","v":0},{"$f":"'PTRM input'!BE310","v":0},{"$f":"'PTRM input'!BF310","v":0},{"$f":"'PTRM input'!BG310","v":0},{"$f":"'PTRM input'!BC349","v":0},{"$f":"'PTRM input'!BD349","v":0},{"$f":"'PTRM input'!BE349","v":0},{"$f":"'PTRM input'!BF349","v":0},{"$f":"'PTRM input'!BG349","v":0},{"$f":"'PTRM input'!BH310","v":0},{"$f":"'PTRM input'!BI310","v":0},{"$f":"'PTRM input'!BJ310","v":0},{"$f":"'PTRM input'!BK310","v":0},{"$f":"'PTRM input'!BL310","v":0},{"$f":"'PTRM input'!BM310","v":0},{"$f":"'PTRM input'!BI349","v":0},{"$f":"'PTRM input'!BJ349","v":0},{"$f":"'PTRM input'!BK349","v":0},{"$f":"'PTRM input'!BL349","v":0},{"$f":"'PTRM input'!BM349","v":0},{"$f":"'PTRM input'!BN310","v":0},{"$f":"'PTRM input'!BO310","v":0},{"$f":"'PTRM input'!BP310","v":0},{"$f":"'PTRM input'!BQ310","v":0},{"$f":"'PTRM input'!BR310","v":0},{"$f":"'PTRM input'!BS310","v":0},{"$f":"'PTRM input'!BO349","v":0},{"$f":"'PTRM input'!BP349","v":0},{"$f":"'PTRM input'!BQ349","v":0},{"$f":"'PTRM input'!BR349","v":0},{"$f":"'PTRM input'!BS349","v":0},{"$f":"'PTRM input'!BT310","v":0},{"$f":"'PTRM input'!BU310","v":0},{"$f":"'PTRM input'!BV310","v":0},{"$f":"'PTRM input'!BW310","v":0},{"$f":"'PTRM input'!BX310","v":0},{"$f":"'PTRM input'!BY310","v":0},{"$f":"'PTRM input'!BZ310","v":0},{"$f":"'PTRM input'!CA310","v":0},{"$f":"'PTRM input'!CB310","v":0},{"$f":"'PTRM input'!CC310","v":0},{"$f":"'PTRM input'!CD310","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E311","v":0},{"$f":"'PTRM input'!F311","v":0},{"$f":"'PTRM input'!G311","v":0},{"$f":"'PTRM input'!H311","v":0},{"$f":"'PTRM input'!I311","v":0},{"$f":"'PTRM input'!J311","v":0},{"$f":"'PTRM input'!K311","v":0},{"$f":"'PTRM input'!G350","v":0},{"$f":"'PTRM input'!H350","v":0},{"$f":"'PTRM input'!I350","v":0},{"$f":"'PTRM input'!J350","v":0},{"$f":"'PTRM input'!K350","v":0},{"$f":"'PTRM input'!L311","v":0},{"$f":"'PTRM input'!M311","v":0},{"$f":"'PTRM input'!N311","v":0},{"$f":"'PTRM input'!O311","v":0},{"$f":"'PTRM input'!P311","v":0},{"$f":"'PTRM input'!Q311","v":0},{"$f":"'PTRM input'!M350","v":0},{"$f":"'PTRM input'!N350","v":0},{"$f":"'PTRM input'!O350","v":0},{"$f":"'PTRM input'!P350","v":0},{"$f":"'PTRM input'!Q350","v":0},{"$f":"'PTRM input'!R311","v":0},{"$f":"'PTRM input'!S311","v":0},{"$f":"'PTRM input'!T311","v":0},{"$f":"'PTRM input'!U311","v":0},{"$f":"'PTRM input'!V311","v":0},{"$f":"'PTRM input'!W311","v":0},{"$f":"'PTRM input'!S350","v":0},{"$f":"'PTRM input'!T350","v":0},{"$f":"'PTRM input'!U350","v":0},{"$f":"'PTRM input'!V350","v":0},{"$f":"'PTRM input'!W350","v":0},{"$f":"'PTRM input'!X311","v":0},{"$f":"'PTRM input'!Y311","v":0},{"$f":"'PTRM input'!Z311","v":0},{"$f":"'PTRM input'!AA311","v":0},{"$f":"'PTRM input'!AB311","v":0},{"$f":"'PTRM input'!AC311","v":0},{"$f":"'PTRM input'!Y350","v":0},{"$f":"'PTRM input'!Z350","v":0},{"$f":"'PTRM input'!AA350","v":0},{"$f":"'PTRM input'!AB350","v":0},{"$f":"'PTRM input'!AC350","v":0},{"$f":"'PTRM input'!AD311","v":0},{"$f":"'PTRM input'!AE311","v":0},{"$f":"'PTRM input'!AF311","v":0},{"$f":"'PTRM input'!AG311","v":0},{"$f":"'PTRM input'!AH311","v":0},{"$f":"'PTRM input'!AI311","v":0},{"$f":"'PTRM input'!AE350","v":0},{"$f":"'PTRM input'!AF350","v":0},{"$f":"'PTRM input'!AG350","v":0},{"$f":"'PTRM input'!AH350","v":0},{"$f":"'PTRM input'!AI350","v":0},{"$f":"'PTRM input'!AJ311","v":0},{"$f":"'PTRM input'!AK311","v":0},{"$f":"'PTRM input'!AL311","v":0},{"$f":"'PTRM input'!AM311","v":0},{"$f":"'PTRM input'!AN311","v":0},{"$f":"'PTRM input'!AO311","v":0},{"$f":"'PTRM input'!AK350","v":0},{"$f":"'PTRM input'!AL350","v":0},{"$f":"'PTRM input'!AM350","v":0},{"$f":"'PTRM input'!AN350","v":0},{"$f":"'PTRM input'!AO350","v":0},{"$f":"'PTRM input'!AP311","v":0},{"$f":"'PTRM input'!AQ311","v":0},{"$f":"'PTRM input'!AR311","v":0},{"$f":"'PTRM input'!AS311","v":0},{"$f":"'PTRM input'!AT311","v":0},{"$f":"'PTRM input'!AU311","v":0},{"$f":"'PTRM input'!AQ350","v":0},{"$f":"'PTRM input'!AR350","v":0},{"$f":"'PTRM input'!AS350","v":0},{"$f":"'PTRM input'!AT350","v":0},{"$f":"'PTRM input'!AU350","v":0},{"$f":"'PTRM input'!AV311","v":0},{"$f":"'PTRM input'!AW311","v":0},{"$f":"'PTRM input'!AX311","v":0},{"$f":"'PTRM input'!AY311","v":0},{"$f":"'PTRM input'!AZ311","v":0},{"$f":"'PTRM input'!BA311","v":0},{"$f":"'PTRM input'!AW350","v":0},{"$f":"'PTRM input'!AX350","v":0},{"$f":"'PTRM input'!AY350","v":0},{"$f":"'PTRM input'!AZ350","v":0},{"$f":"'PTRM input'!BA350","v":0},{"$f":"'PTRM input'!BB311","v":0},{"$f":"'PTRM input'!BC311","v":0},{"$f":"'PTRM input'!BD311","v":0},{"$f":"'PTRM input'!BE311","v":0},{"$f":"'PTRM input'!BF311","v":0},{"$f":"'PTRM input'!BG311","v":0},{"$f":"'PTRM input'!BC350","v":0},{"$f":"'PTRM input'!BD350","v":0},{"$f":"'PTRM input'!BE350","v":0},{"$f":"'PTRM input'!BF350","v":0},{"$f":"'PTRM input'!BG350","v":0},{"$f":"'PTRM input'!BH311","v":0},{"$f":"'PTRM input'!BI311","v":0},{"$f":"'PTRM input'!BJ311","v":0},{"$f":"'PTRM input'!BK311","v":0},{"$f":"'PTRM input'!BL311","v":0},{"$f":"'PTRM input'!BM311","v":0},{"$f":"'PTRM input'!BI350","v":0},{"$f":"'PTRM input'!BJ350","v":0},{"$f":"'PTRM input'!BK350","v":0},{"$f":"'PTRM input'!BL350","v":0},{"$f":"'PTRM input'!BM350","v":0},{"$f":"'PTRM input'!BN311","v":0},{"$f":"'PTRM input'!BO311","v":0},{"$f":"'PTRM input'!BP311","v":0},{"$f":"'PTRM input'!BQ311","v":0},{"$f":"'PTRM input'!BR311","v":0},{"$f":"'PTRM input'!BS311","v":0},{"$f":"'PTRM input'!BO350","v":0},{"$f":"'PTRM input'!BP350","v":0},{"$f":"'PTRM input'!BQ350","v":0},{"$f":"'PTRM input'!BR350","v":0},{"$f":"'PTRM input'!BS350","v":0},{"$f":"'PTRM input'!BT311","v":0},{"$f":"'PTRM input'!BU311","v":0},{"$f":"'PTRM input'!BV311","v":0},{"$f":"'PTRM input'!BW311","v":0},{"$f":"'PTRM input'!BX311","v":0},{"$f":"'PTRM input'!BY311","v":0},{"$f":"'PTRM input'!BZ311","v":0},{"$f":"'PTRM input'!CA311","v":0},{"$f":"'PTRM input'!CB311","v":0},{"$f":"'PTRM input'!CC311","v":0},{"$f":"'PTRM input'!CD311","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E312","v":0},{"$f":"'PTRM input'!F312","v":0},{"$f":"'PTRM input'!G312","v":0},{"$f":"'PTRM input'!H312","v":0},{"$f":"'PTRM input'!I312","v":0},{"$f":"'PTRM input'!J312","v":0},{"$f":"'PTRM input'!K312","v":0},{"$f":"'PTRM input'!G351","v":0},{"$f":"'PTRM input'!H351","v":0},{"$f":"'PTRM input'!I351","v":0},{"$f":"'PTRM input'!J351","v":0},{"$f":"'PTRM input'!K351","v":0},{"$f":"'PTRM input'!L312","v":0},{"$f":"'PTRM input'!M312","v":0},{"$f":"'PTRM input'!N312","v":0},{"$f":"'PTRM input'!O312","v":0},{"$f":"'PTRM input'!P312","v":0},{"$f":"'PTRM input'!Q312","v":0},{"$f":"'PTRM input'!M351","v":0},{"$f":"'PTRM input'!N351","v":0},{"$f":"'PTRM input'!O351","v":0},{"$f":"'PTRM input'!P351","v":0},{"$f":"'PTRM input'!Q351","v":0},{"$f":"'PTRM input'!R312","v":0},{"$f":"'PTRM input'!S312","v":0},{"$f":"'PTRM input'!T312","v":0},{"$f":"'PTRM input'!U312","v":0},{"$f":"'PTRM input'!V312","v":0},{"$f":"'PTRM input'!W312","v":0},{"$f":"'PTRM input'!S351","v":0},{"$f":"'PTRM input'!T351","v":0},{"$f":"'PTRM input'!U351","v":0},{"$f":"'PTRM input'!V351","v":0},{"$f":"'PTRM input'!W351","v":0},{"$f":"'PTRM input'!X312","v":0},{"$f":"'PTRM input'!Y312","v":0},{"$f":"'PTRM input'!Z312","v":0},{"$f":"'PTRM input'!AA312","v":0},{"$f":"'PTRM input'!AB312","v":0},{"$f":"'PTRM input'!AC312","v":0},{"$f":"'PTRM input'!Y351","v":0},{"$f":"'PTRM input'!Z351","v":0},{"$f":"'PTRM input'!AA351","v":0},{"$f":"'PTRM input'!AB351","v":0},{"$f":"'PTRM input'!AC351","v":0},{"$f":"'PTRM input'!AD312","v":0},{"$f":"'PTRM input'!AE312","v":0},{"$f":"'PTRM input'!AF312","v":0},{"$f":"'PTRM input'!AG312","v":0},{"$f":"'PTRM input'!AH312","v":0},{"$f":"'PTRM input'!AI312","v":0},{"$f":"'PTRM input'!AE351","v":0},{"$f":"'PTRM input'!AF351","v":0},{"$f":"'PTRM input'!AG351","v":0},{"$f":"'PTRM input'!AH351","v":0},{"$f":"'PTRM input'!AI351","v":0},{"$f":"'PTRM input'!AJ312","v":0},{"$f":"'PTRM input'!AK312","v":0},{"$f":"'PTRM input'!AL312","v":0},{"$f":"'PTRM input'!AM312","v":0},{"$f":"'PTRM input'!AN312","v":0},{"$f":"'PTRM input'!AO312","v":0},{"$f":"'PTRM input'!AK351","v":0},{"$f":"'PTRM input'!AL351","v":0},{"$f":"'PTRM input'!AM351","v":0},{"$f":"'PTRM input'!AN351","v":0},{"$f":"'PTRM input'!AO351","v":0},{"$f":"'PTRM input'!AP312","v":0},{"$f":"'PTRM input'!AQ312","v":0},{"$f":"'PTRM input'!AR312","v":0},{"$f":"'PTRM input'!AS312","v":0},{"$f":"'PTRM input'!AT312","v":0},{"$f":"'PTRM input'!AU312","v":0},{"$f":"'PTRM input'!AQ351","v":0},{"$f":"'PTRM input'!AR351","v":0},{"$f":"'PTRM input'!AS351","v":0},{"$f":"'PTRM input'!AT351","v":0},{"$f":"'PTRM input'!AU351","v":0},{"$f":"'PTRM input'!AV312","v":0},{"$f":"'PTRM input'!AW312","v":0},{"$f":"'PTRM input'!AX312","v":0},{"$f":"'PTRM input'!AY312","v":0},{"$f":"'PTRM input'!AZ312","v":0},{"$f":"'PTRM input'!BA312","v":0},{"$f":"'PTRM input'!AW351","v":0},{"$f":"'PTRM input'!AX351","v":0},{"$f":"'PTRM input'!AY351","v":0},{"$f":"'PTRM input'!AZ351","v":0},{"$f":"'PTRM input'!BA351","v":0},{"$f":"'PTRM input'!BB312","v":0},{"$f":"'PTRM input'!BC312","v":0},{"$f":"'PTRM input'!BD312","v":0},{"$f":"'PTRM input'!BE312","v":0},{"$f":"'PTRM input'!BF312","v":0},{"$f":"'PTRM input'!BG312","v":0},{"$f":"'PTRM input'!BC351","v":0},{"$f":"'PTRM input'!BD351","v":0},{"$f":"'PTRM input'!BE351","v":0},{"$f":"'PTRM input'!BF351","v":0},{"$f":"'PTRM input'!BG351","v":0},{"$f":"'PTRM input'!BH312","v":0},{"$f":"'PTRM input'!BI312","v":0},{"$f":"'PTRM input'!BJ312","v":0},{"$f":"'PTRM input'!BK312","v":0},{"$f":"'PTRM input'!BL312","v":0},{"$f":"'PTRM input'!BM312","v":0},{"$f":"'PTRM input'!BI351","v":0},{"$f":"'PTRM input'!BJ351","v":0},{"$f":"'PTRM input'!BK351","v":0},{"$f":"'PTRM input'!BL351","v":0},{"$f":"'PTRM input'!BM351","v":0},{"$f":"'PTRM input'!BN312","v":0},{"$f":"'PTRM input'!BO312","v":0},{"$f":"'PTRM input'!BP312","v":0},{"$f":"'PTRM input'!BQ312","v":0},{"$f":"'PTRM input'!BR312","v":0},{"$f":"'PTRM input'!BS312","v":0},{"$f":"'PTRM input'!BO351","v":0},{"$f":"'PTRM input'!BP351","v":0},{"$f":"'PTRM input'!BQ351","v":0},{"$f":"'PTRM input'!BR351","v":0},{"$f":"'PTRM input'!BS351","v":0},{"$f":"'PTRM input'!BT312","v":0},{"$f":"'PTRM input'!BU312","v":0},{"$f":"'PTRM input'!BV312","v":0},{"$f":"'PTRM input'!BW312","v":0},{"$f":"'PTRM input'!BX312","v":0},{"$f":"'PTRM input'!BY312","v":0},{"$f":"'PTRM input'!BZ312","v":0},{"$f":"'PTRM input'!CA312","v":0},{"$f":"'PTRM input'!CB312","v":0},{"$f":"'PTRM input'!CC312","v":0},{"$f":"'PTRM input'!CD312","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E313","v":0},{"$f":"'PTRM input'!F313","v":0},{"$f":"'PTRM input'!G313","v":0},{"$f":"'PTRM input'!H313","v":0},{"$f":"'PTRM input'!I313","v":0},{"$f":"'PTRM input'!J313","v":0},{"$f":"'PTRM input'!K313","v":0},{"$f":"'PTRM input'!G352","v":0},{"$f":"'PTRM input'!H352","v":0},{"$f":"'PTRM input'!I352","v":0},{"$f":"'PTRM input'!J352","v":0},{"$f":"'PTRM input'!K352","v":0},{"$f":"'PTRM input'!L313","v":0},{"$f":"'PTRM input'!M313","v":0},{"$f":"'PTRM input'!N313","v":0},{"$f":"'PTRM input'!O313","v":0},{"$f":"'PTRM input'!P313","v":0},{"$f":"'PTRM input'!Q313","v":0},{"$f":"'PTRM input'!M352","v":0},{"$f":"'PTRM input'!N352","v":0},{"$f":"'PTRM input'!O352","v":0},{"$f":"'PTRM input'!P352","v":0},{"$f":"'PTRM input'!Q352","v":0},{"$f":"'PTRM input'!R313","v":0},{"$f":"'PTRM input'!S313","v":0},{"$f":"'PTRM input'!T313","v":0},{"$f":"'PTRM input'!U313","v":0},{"$f":"'PTRM input'!V313","v":0},{"$f":"'PTRM input'!W313","v":0},{"$f":"'PTRM input'!S352","v":0},{"$f":"'PTRM input'!T352","v":0},{"$f":"'PTRM input'!U352","v":0},{"$f":"'PTRM input'!V352","v":0},{"$f":"'PTRM input'!W352","v":0},{"$f":"'PTRM input'!X313","v":0},{"$f":"'PTRM input'!Y313","v":0},{"$f":"'PTRM input'!Z313","v":0},{"$f":"'PTRM input'!AA313","v":0},{"$f":"'PTRM input'!AB313","v":0},{"$f":"'PTRM input'!AC313","v":0},{"$f":"'PTRM input'!Y352","v":0},{"$f":"'PTRM input'!Z352","v":0},{"$f":"'PTRM input'!AA352","v":0},{"$f":"'PTRM input'!AB352","v":0},{"$f":"'PTRM input'!AC352","v":0},{"$f":"'PTRM input'!AD313","v":0},{"$f":"'PTRM input'!AE313","v":0},{"$f":"'PTRM input'!AF313","v":0},{"$f":"'PTRM input'!AG313","v":0},{"$f":"'PTRM input'!AH313","v":0},{"$f":"'PTRM input'!AI313","v":0},{"$f":"'PTRM input'!AE352","v":0},{"$f":"'PTRM input'!AF352","v":0},{"$f":"'PTRM input'!AG352","v":0},{"$f":"'PTRM input'!AH352","v":0},{"$f":"'PTRM input'!AI352","v":0},{"$f":"'PTRM input'!AJ313","v":0},{"$f":"'PTRM input'!AK313","v":0},{"$f":"'PTRM input'!AL313","v":0},{"$f":"'PTRM input'!AM313","v":0},{"$f":"'PTRM input'!AN313","v":0},{"$f":"'PTRM input'!AO313","v":0},{"$f":"'PTRM input'!AK352","v":0},{"$f":"'PTRM input'!AL352","v":0},{"$f":"'PTRM input'!AM352","v":0},{"$f":"'PTRM input'!AN352","v":0},{"$f":"'PTRM input'!AO352","v":0},{"$f":"'PTRM input'!AP313","v":0},{"$f":"'PTRM input'!AQ313","v":0},{"$f":"'PTRM input'!AR313","v":0},{"$f":"'PTRM input'!AS313","v":0},{"$f":"'PTRM input'!AT313","v":0},{"$f":"'PTRM input'!AU313","v":0},{"$f":"'PTRM input'!AQ352","v":0},{"$f":"'PTRM input'!AR352","v":0},{"$f":"'PTRM input'!AS352","v":0},{"$f":"'PTRM input'!AT352","v":0},{"$f":"'PTRM input'!AU352","v":0},{"$f":"'PTRM input'!AV313","v":0},{"$f":"'PTRM input'!AW313","v":0},{"$f":"'PTRM input'!AX313","v":0},{"$f":"'PTRM input'!AY313","v":0},{"$f":"'PTRM input'!AZ313","v":0},{"$f":"'PTRM input'!BA313","v":0},{"$f":"'PTRM input'!AW352","v":0},{"$f":"'PTRM input'!AX352","v":0},{"$f":"'PTRM input'!AY352","v":0},{"$f":"'PTRM input'!AZ352","v":0},{"$f":"'PTRM input'!BA352","v":0},{"$f":"'PTRM input'!BB313","v":0},{"$f":"'PTRM input'!BC313","v":0},{"$f":"'PTRM input'!BD313","v":0},{"$f":"'PTRM input'!BE313","v":0},{"$f":"'PTRM input'!BF313","v":0},{"$f":"'PTRM input'!BG313","v":0},{"$f":"'PTRM input'!BC352","v":0},{"$f":"'PTRM input'!BD352","v":0},{"$f":"'PTRM input'!BE352","v":0},{"$f":"'PTRM input'!BF352","v":0},{"$f":"'PTRM input'!BG352","v":0},{"$f":"'PTRM input'!BH313","v":0},{"$f":"'PTRM input'!BI313","v":0},{"$f":"'PTRM input'!BJ313","v":0},{"$f":"'PTRM input'!BK313","v":0},{"$f":"'PTRM input'!BL313","v":0},{"$f":"'PTRM input'!BM313","v":0},{"$f":"'PTRM input'!BI352","v":0},{"$f":"'PTRM input'!BJ352","v":0},{"$f":"'PTRM input'!BK352","v":0},{"$f":"'PTRM input'!BL352","v":0},{"$f":"'PTRM input'!BM352","v":0},{"$f":"'PTRM input'!BN313","v":0},{"$f":"'PTRM input'!BO313","v":0},{"$f":"'PTRM input'!BP313","v":0},{"$f":"'PTRM input'!BQ313","v":0},{"$f":"'PTRM input'!BR313","v":0},{"$f":"'PTRM input'!BS313","v":0},{"$f":"'PTRM input'!BO352","v":0},{"$f":"'PTRM input'!BP352","v":0},{"$f":"'PTRM input'!BQ352","v":0},{"$f":"'PTRM input'!BR352","v":0},{"$f":"'PTRM input'!BS352","v":0},{"$f":"'PTRM input'!BT313","v":0},{"$f":"'PTRM input'!BU313","v":0},{"$f":"'PTRM input'!BV313","v":0},{"$f":"'PTRM input'!BW313","v":0},{"$f":"'PTRM input'!BX313","v":0},{"$f":"'PTRM input'!BY313","v":0},{"$f":"'PTRM input'!BZ313","v":0},{"$f":"'PTRM input'!CA313","v":0},{"$f":"'PTRM input'!CB313","v":0},{"$f":"'PTRM input'!CC313","v":0},{"$f":"'PTRM input'!CD313","v":0}]
[null,null,null,null,{"$f":"'PTRM input'!E314","v":0},{"$f":"'PTRM input'!F314","v":0},{"$f":"'PTRM input'!G314","v":0},{"$f":"'PTRM input'!H314","v":0},{"$f":"'PTRM input'!I314","v":0},{"$f":"'PTRM input'!J314","v":0},{"$f":"'PTRM input'!K314","v":0},{"$f":"'PTRM input'!G353","v":0},{"$f":"'PTRM input'!H353","v":0},{"$f":"'PTRM input'!I353","v":0},{"$f":"'PTRM input'!J353","v":0},{"$f":"'PTRM input'!K353","v":0},{"$f":"'PTRM input'!L314","v":0},{"$f":"'PTRM input'!M314","v":0},{"$f":"'PTRM input'!N314","v":0},{"$f":"'PTRM input'!O314","v":0},{"$f":"'PTRM input'!P314","v":0},{"$f":"'PTRM input'!Q314","v":0},{"$f":"'PTRM input'!M353","v":0},{"$f":"'PTRM input'!N353","v":0},{"$f":"'PTRM input'!O353","v":0},{"$f":"'PTRM input'!P353","v":0},{"$f":"'PTRM input'!Q353","v":0},{"$f":"'PTRM input'!R314","v":0},{"$f":"'PTRM input'!S314","v":0},{"$f":"'PTRM input'!T314","v":0},{"$f":"'PTRM input'!U314","v":0},{"$f":"'PTRM input'!V314","v":0},{"$f":"'PTRM input'!W314","v":0},{"$f":"'PTRM input'!S353","v":0},{"$f":"'PTRM input'!T353","v":0},{"$f":"'PTRM input'!U353","v":0},{"$f":"'PTRM input'!V353","v":0},{"$f":"'PTRM input'!W353","v":0},{"$f":"'PTRM input'!X314","v":0},{"$f":"'PTRM input'!Y314","v":0},{"$f":"'PTRM input'!Z314","v":0},{"$f":"'PTRM input'!AA314","v":0},{"$f":"'PTRM input'!AB314","v":0},{"$f":"'PTRM input'!AC314","v":0},{"$f":"'PTRM input'!Y353","v":0},{"$f":"'PTRM input'!Z353","v":0},{"$f":"'PTRM input'!AA353","v":0},{"$f":"'PTRM input'!AB353","v":0},{"$f":"'PTRM input'!AC353","v":0},{"$f":"'PTRM input'!AD314","v":0},{"$f":"'PTRM input'!AE314","v":0},{"$f":"'PTRM input'!AF314","v":0},{"$f":"'PTRM input'!AG314","v":0},{"$f":"'PTRM input'!AH314","v":0},{"$f":"'PTRM input'!AI314","v":0},{"$f":"'PTRM input'!AE353","v":0},{"$f":"'PTRM input'!AF353","v":0},{"$f":"'PTRM input'!AG353","v":0},{"$f":"'PTRM input'!AH353","v":0},{"$f":"'PTRM input'!AI353","v":0},{"$f":"'PTRM input'!AJ314","v":0},{"$f":"'PTRM input'!AK314","v":0},{"$f":"'PTRM input'!AL314","v":0},{"$f":"'PTRM input'!AM314","v":0},{"$f":"'PTRM input'!AN314","v":0},{"$f":"'PTRM input'!AO314","v":0},{"$f":"'PTRM input'!AK353","v":0},{"$f":"'PTRM input'!AL353","v":0},{"$f":"'PTRM input'!AM353","v":0},{"$f":"'PTRM input'!AN353","v":0},{"$f":"'PTRM input'!AO353","v":0},{"$f":"'PTRM input'!AP314","v":0},{"$f":"'PTRM input'!AQ314","v":0},{"$f":"'PTRM input'!AR314","v":0},{"$f":"'PTRM input'!AS314","v":0},{"$f":"'PTRM input'!AT314","v":0},{"$f":"'PTRM input'!AU314","v":0},{"$f":"'PTRM input'!AQ353","v":0},{"$f":"'PTRM input'!AR353","v":0},{"$f":"'PTRM input'!AS353","v":0},{"$f":"'PTRM input'!AT353","v":0},{"$f":"'PTRM input'!AU353","v":0},{"$f":"'PTRM input'!AV314","v":0},{"$f":"'PTRM input'!AW314","v":0},{"$f":"'PTRM input'!AX314","v":0},{"$f":"'PTRM input'!AY314","v":0},{"$f":"'PTRM input'!AZ314","v":0},{"$f":"'PTRM input'!BA314","v":0},{"$f":"'PTRM input'!AW353","v":0},{"$f":"'PTRM input'!AX353","v":0},{"$f":"'PTRM input'!AY353","v":0},{"$f":"'PTRM input'!AZ353","v":0},{"$f":"'PTRM input'!BA353","v":0},{"$f":"'PTRM input'!BB314","v":0},{"$f":"'PTRM input'!BC314","v":0},{"$f":"'PTRM input'!BD314","v":0},{"$f":"'PTRM input'!BE314","v":0},{"$f":"'PTRM input'!BF314","v":0},{"$f":"'PTRM input'!BG314","v":0},{"$f":"'PTRM input'!BC353","v":0},{"$f":"'PTRM input'!BD353","v":0},{"$f":"'PTRM input'!BE353","v":0},{"$f":"'PTRM input'!BF353","v":0},{"$f":"'PTRM input'!BG353","v":0},{"$f":"'PTRM input'!BH314","v":0},{"$f":"'PTRM input'!BI314","v":0},{"$f":"'PTRM input'!BJ314","v":0},{"$f":"'PTRM input'!BK314","v":0},{"$f":"'PTRM input'!BL314","v":0},{"$f":"'PTRM input'!BM314","v":0},{"$f":"'PTRM input'!BI353","v":0},{"$f":"'PTRM input'!BJ353","v":0},{"$f":"'PTRM input'!BK353","v":0},{"$f":"'PTRM input'!BL353","v":0},{"$f":"'PTRM input'!BM353","v":0},{"$f":"'PTRM input'!BN314","v":0},{"$f":"'PTRM input'!BO314","v":0},{"$f":"'PTRM input'!BP314","v":0},{"$f":"'PTRM input'!BQ314","v":0},{"$f":"'PTRM input'!BR314","v":0},{"$f":"'PTRM input'!BS314","v":0},{"$f":"'PTRM input'!BO353","v":0},{"$f":"'PTRM input'!BP353","v":0},{"$f":"'PTRM input'!BQ353","v":0},{"$f":"'PTRM input'!BR353","v":0},{"$f":"'PTRM input'!BS353","v":0},{"$f":"'PTRM input'!BT314","v":0},{"$f":"'PTRM input'!BU314","v":0},{"$f":"'PTRM input'!BV314","v":0},{"$f":"'PTRM input'!BW314","v":0},{"$f":"'PTRM input'!BX314","v":0},{"$f":"'PTRM input'!BY314","v":0},{"$f":"'PTRM input'!BZ314","v":0},{"$f":"'PTRM input'!CA314","v":0},{"$f":"'PTRM input'!CB314","v":0},{"$f":"'PTRM input'!CC314","v":0},{"$f":"'PTRM input'!CD314","v":0}]
[null,null,null,null,"Total",{"$f":"SUM(F14:F44)","v":321086.08687907655},325518.50364102516,336294.99999999994,{"$f":"SUM(I14:I44)","v":342747.99999999994},349243.99999999994,355596.99999999988,0,0,{"$f":"SUM(N14:N44)","v":0},0,0,{"$f":"SUM(Q14:Q44)","v":1331490580.0789135},1353564421.0516343,1313638221.8387952,1340004845.1520259,1367849877.1881728,1394523178.4462864,0,0,0,0,0,{"$f":"SUM(AB14:AB44)","v":1640575595.3595865},1650335766.5733962,1640068008.0893281,1675044605.953573,1712143553.4453042,1752348961.5430543,0,0,0,0,0,217685.15978064723,{"$f":"SUM(AN14:AN44)","v":263799.21480862453},780553.3900137539,849337.3637060686,914661.02565490373,977832.48164494371,0,0,0,0,0,{"$f":"SUM(AX14:AX44)","v":1300179886.4675798},1320080167.3789804,1300932822.8756316,1337779970.6017718,1376882138.2154987,1418863870.1843488,0,0,0,0,0,{"$f":"SUM(BI14:BI44)","v":314129.77229876985},380674.4904610379,836762.64802327065,910499.89739621896,980527.65084678156,1048248.2135526587,0,0,0,0,0,{"$f":"SUM(BT14:BT44)","v":825047.70526592399},795552.71081570466,760586.77193444374,767183.18294468243,773936.99556713027,780897.82450907421,0,0,0,0,0,{"$f":"SUM(CE14:CE44)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(CP14:CP44)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DA14:DA44)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DL14:DL44)","v":520889.70677833102},631234.09877127747,1028010.346671722,1118600.7374708052,1204633.8022489939,1287832.3524095849,0,0,0,0,0,527038.58222285798,638685.54156074789,1432009.7128228096,1558201.3605359886,1678044.6916708862,1793939.5679320761,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,"Forecast Prices"]
[]
[null,null,null,null,"Prices",{"$f":"'PTRM input'!F246","v":"Standing Charge ($ per customer per year)"},null,null,null,null,null,{"$f":"F51&\" [years 6-10]\"","v":"Standing Charge ($ per customer per year) [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!G246","v":"Non TOU Energy (c/kWh)"},null,null,null,null,null,{"$f":"Q51&\" [years 6-10]\"","v":"Non TOU Energy (c/kWh) [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!H246","v":"Peak Energy (c/KWh) BLK 1"},null,null,null,null,null,{"$f":"AB51&\" [years 6-10]\"","v":"Peak Energy (c/KWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!I246","v":"Peak Energy (c/KWh) BLK 2"},null,null,null,null,null,{"$f":"AM51&\" [years 6-10]\"","v":"Peak Energy (c/KWh) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!J246","v":"Off Peak Energy (c/kWh) BLK 1"},null,null,null,null,null,{"$f":"AX51&\" [years 6-10]\"","v":"Off Peak Energy (c/kWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!K246","v":"Off Peak Energy (c/kWh) BLK 2"},null,null,null,null,null,{"$f":"BI51&\" [years 6-10]\"","v":"Off Peak Energy (c/kWh) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!L246","v":"Peak Demand ($/kW) BLK 1"},null,null,null,null,null,{"$f":"BT51&\" [years 6-10]\"","v":"Peak Demand ($/kW) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!M246","v":"Peak Demand ($/kW) BLK 2"},null,null,null,null,null,{"$f":"CE51&\" [years 6-10]\"","v":"Peak Demand ($/kW) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!N246","v":"Off Peak Demand ($/kVa) BLK 1"},null,null,null,null,null,{"$f":"CP51&\" [years 6-10]\"","v":"Off Peak Demand ($/kVa) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!O246","v":"Off Peak Demand ($/kVa) BLK 2"},null,null,null,null,null,{"$f":"DA51&\" [years 6-10]\"","v":"Off Peak Demand ($/kVa) BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!$BN$282","v":"Shoulder Energy (c/kWh) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!$BN$321","v":"Shoulder Energy (c/kWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!$BT$282","v":"Shoulder Energy (c/kWh) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!$BT$321","v":"Shoulder Energy (c/kWh) BLK 2 [years 6-10]"}]
[null,null,null,null,"Year",{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"}]
[null,null,null,null,{"$f":"E14","v":"Residential - General Purpose"},{"$f":"'PTRM input'!F248","v":26.033000000000001},{"$f":"F53*(1-X_01_WAPC)*(1+f)","v":24.164145664422762},{"$f":"G53*(1-X_02_WAPC)*(1+f)","v":32.274905189801046},{"$f":"H53*(1-X_03_WAPC)*(1+f)","v":32.355072826801994},{"$f":"I53*(1-X_04_WAPC)*(1+f)","v":33.06364892170896},{"$f":"J53*(1-X_05_WAPC)*(1+f)","v":33.787742833094384},{"$f":"K53*(1-X_06_WAPC)*(1+f)","v":34.131834652021908},{"$f":"L53*(1-X_07_WAPC)*(1+f)","v":34.479430676022787},{"$f":"M53*(1-X_08_WAPC)*(1+f)","v":34.830566591656591},{"$f":"N53*(1-X_09_WAPC)*(1+f)","v":35.185278448912122},{"$f":"O53*(1-X_10_WAPC)*(1+f)","v":35.543602664908555},{"$f":"'PTRM input'!G248","v":8.2530000000000001},{"$f":"Q53*(1-X_01_WAPC)*(1+f)","v":7.6605344819452634},{"$f":"R53*(1-X_02_WAPC)*(1+f)","v":10.231813180633351},{"$f":"S53*(1-X_03_WAPC)*(1+f)","v":10.257227981392726},{"$f":"T53*(1-X_04_WAPC)*(1+f)","v":10.481861274185226},{"$f":"U53*(1-X_05_WAPC)*(1+f)","v":10.711414036089883},{"$f":"V53*(1-X_06_WAPC)*(1+f)","v":10.820498266935688},{"$f":"W53*(1-X_07_WAPC)*(1+f)","v":10.930693403342527},{"$f":"X53*(1-X_08_WAPC)*(1+f)","v":11.042010758688658},{"$f":"Y53*(1-X_09_WAPC)*(1+f)","v":11.154461761566926},{"$f":"Z53*(1-X_10_WAPC)*(1+f)","v":11.268057956958105},{"$f":"'PTRM input'!H248","v":0},{"$f":"AB53*(1-X_01_WAPC)*(1+f)","v":0},{"$f":"AC53*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"AD53*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"AE53*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"AF53*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"AG53*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"AH53*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"AI53*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"AJ53*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"AK53*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!I248","v":0},{"$f":"AM53*(1-X_01_WAPC)*(1+f)","v":0},{"$f":"AN53*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"AO53*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"AP53*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"AQ53*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"AR53*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"AS53*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"AT53*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"AU53*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"AV53*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!J248","v":0},{"$f":"AX53*(1-X_01_WAPC)*(1+f)","v":0},{"$f":"AY53*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"AZ53*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"BA53*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"BB53*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"BC53*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"BD53*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"BE53*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"BF53*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"BG53*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!K248","v":0},{"$f":"BI53*(1-X_01_WAPC)*(1+f)","v":0},{"$f":"BJ53*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"BK53*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"BL53*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"BM53*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"BN53*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"BO53*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"BP53*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"BQ53*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"BR53*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!L248","v":0},{"$f":"BT53*(1-X_01_WAPC)*(1+f)","v":0},{"$f":"BU53*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"BV53*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"BW53*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"BX53*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"BY53*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"BZ53*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"CA53*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"CB53*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"CC53*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!M248","v":0},{"$f":"CE53*(1-X_01_WAPC)*(1+f)","v":0},{"$f":"CF53*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"CG53*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"CH53*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"CI53*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"CJ53*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"CK53*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"CL53*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"CM53*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"CN53*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!N248","v":0},{"$f":"CP53*(1-X_01_WAPC)*(1+f)","v":0},{"$f":"CQ53*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"CR53*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"CS53*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"CT53*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"CU53*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"CV53*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"CW53*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"CX53*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"CY53*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!O248","v":0},{"$f":"DA53*(1-X_01_WAPC)*(1+f)","v":0},{"$f":"DB53*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"DC53*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"DD53*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"DE53*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"DF53*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"DG53*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"DH53*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"DI53*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"DJ53*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!P248","v":0},{"$f":"DL53*(1-X_01_WAPC)*(1+f)","v":0},{"$f":"DM53*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"DN53*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"DO53*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"DP53*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"DQ53*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"DR53*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"DS53*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"DT53*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"DU53*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!Q248","v":0},{"$f":"DW53*(1-X_01_WAPC)*(1+f)","v":0},{"$f":"DX53*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"DY53*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"DZ53*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"EA53*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"EB53*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"EC53*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"ED53*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"EE53*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"EF53*(1-X_10_WAPC)*(1+f)","v":0}]
[null,null,null,null,"Residential - Flexible",{"$f":"'PTRM input'!F249","v":26.033000000000001},24.164145664422762,32.274905189801046,32.355072826801994,33.06364892170896,33.787742833094384,34.131834652021908,34.479430676022787,34.830566591656591,35.185278448912122,35.543602664908555,{"$f":"'PTRM input'!G249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H249","v":13.98},12.976405192971621,17.331969982461437,17.375020862700875,17.755533819594024,18.144380010243133,18.329161004696587,18.515823794829583,18.704387544707068,18.894871613559385,19.087295557769814,{"$f":"'PTRM input'!I249","v":13.98},12.976405192971621,17.331969982461437,17.375020862700875,17.755533819594024,18.144380010243133,18.329161004696587,18.515823794829583,18.704387544707068,18.894871613559385,19.087295557769814,{"$f":"'PTRM input'!J249","v":4.1959999999999997},3.894777982096489,5.2020705326472232,5.2149919556432662,5.3292002794718538,5.4459097655922877,5.501370498977602,5.5573960402793219,5.6139921414585725,5.6711646130540174,5.7289193247784063,{"$f":"'PTRM input'!K249","v":4.1959999999999997},3.894777982096489,5.2020705326472232,5.2149919556432662,5.3292002794718538,5.4459097655922877,5.501370498977602,5.5573960402793219,5.6139921414585725,5.6711646130540174,5.7289193247784063,{"$f":"'PTRM input'!L249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O249","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P249","v":8.8689999999999998},8.2323131370862157,10.995510856541523,11.022822605958087,11.264222421028569,11.510908892049095,11.628135118072533,11.746555167120425,11.866181196996207,11.987025489317467,12.109100450776861,{"$f":"'PTRM input'!Q249","v":8.8689999999999998},8.2323131370862157,10.995510856541523,11.022822605958087,11.264222421028569,11.510908892049095,11.628135118072533,11.746555167120425,11.866181196996207,11.987025489317467,12.109100450776861]
[null,null,null,null,"Residential - Time of Use Interval Meter",{"$f":"'PTRM input'!F250","v":26.033000000000001},24.164145664422762,32.274905189801046,32.355072826801994,33.06364892170896,33.787742833094384,34.131834652021908,34.479430676022787,34.830566591656591,35.185278448912122,35.543602664908555,{"$f":"'PTRM input'!G250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H250","v":13.388},12.426903628290704,16.598026761458776,16.639254600131562,17.003654275874442,17.376034304516093,17.552990524383247,17.731748853017045,17.912327642956942,18.094745433643268,18.279020953320611,{"$f":"'PTRM input'!I250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J250","v":2.093},1.9427479305357367,2.59483642155163,2.6012817357391218,2.6582498057518085,2.7164654764977731,2.744129755567235,2.7720757655635411,2.800306375613153,2.8288244840615011,2.8576330187705445,{"$f":"'PTRM input'!K250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P250","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q250","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Residential - TOU",{"$f":"'PTRM input'!F251","v":45.834000000000003},42.543673506055889,56.823570255803837,56.964714321962227,58.212241565613198,59.487089655900128,60.092901680204818,60.704883248370464,61.323097190565363,61.947606976815514,62.578476723520865,{"$f":"'PTRM input'!G251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H251","v":9.4719999999999995},8.7920250348946478,11.74309153604254,11.772260201108915,12.030072699513202,12.293531291632542,12.418727685013309,12.545199069000413,12.672958428001811,12.802018878657689,12.932393671187102,{"$f":"'PTRM input'!I251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J251","v":1.7190000000000001},1.5955966042001586,2.1311628326073828,2.1364564279672966,2.1832448237397806,2.2310578853796819,2.2537788102341518,2.2767311232698182,2.2999171809264274,2.32333936364153,2.3470000760948722,{"$f":"'PTRM input'!K251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P251","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q251","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Residential - Off Peak Only",{"$f":"'PTRM input'!F252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J252","v":1.7270000000000001},1.6030223010201707,2.1410809842425538,2.1463992152993137,2.1934053581143687,2.2414409354570735,2.2642676005086555,2.2873267305916083,2.3106206931122393,2.3341518795863418,2.3579227058847261,{"$f":"'PTRM input'!K252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P252","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q252","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - General Purpose",{"$f":"'PTRM input'!F253","v":68.075999999999993},63.188967089895272,84.398511339488181,84.608148801804347,86.461067260563865,88.35456463357022,89.254360840895927,90.163320504779591,91.081536945170129,92.009104432379743,92.946118196762384,{"$f":"'PTRM input'!G253","v":9.3970000000000002},8.7224091272070332,11.650108864462814,11.679046569871252,11.934817689751434,12.196190197156991,12.32039527618983,12.445865250358624,12.572613001259821,12.700651541675073,12.82999401690722,{"$f":"'PTRM input'!H253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P253","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q253","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Weekdays",{"$f":"'PTRM input'!F254","v":98.132000000000005},91.087310042681764,121.66100703282588,121.96320080819473,124.63419490589419,127.36368377433328,128.66074590220927,129.97101721274797,131.2946322272671,132.63172683703934,133.98243831724375,{"$f":"'PTRM input'!G254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H254","v":11.093999999999999},10.297585065152157,13.753996780073475,13.788160332675499,14.090121043961092,14.39869469482384,14.545329913169093,14.693458453493516,14.843095523675263,14.994256486468368,15.146956861079993,{"$f":"'PTRM input'!I254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J254","v":1.859},1.7255462985503749,2.3047304862228764,2.3104552062776054,2.3610541752950849,2.4127612617340475,2.4373326400379796,2.4621542514011581,2.4872286441781428,2.5125583926757433,2.5381460974173162,{"$f":"'PTRM input'!K254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P254","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q254","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Weekdays Demand",{"$f":"'PTRM input'!F255","v":129.07599999999999},119.8099053424896,160.02441755766753,160.42190220843904,163.93514186680386,167.52532147368686,169.23138668399258,170.95482633343508,172.69581736198919,174.45453851157302,176.23117034439886,{"$f":"'PTRM input'!G255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H255","v":6.8339999999999996},6.3434015084955684,8.4725810343448824,8.4936260783760922,8.6796364894925286,8.8697205286124152,8.9600490919954563,9.0512975546398682,9.1434752847301919,9.2365917458558542,9.3306564979827549,{"$f":"'PTRM input'!I255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J255","v":2.1720000000000002},2.016076686633359,2.6927781689489447,2.6994667606427969,2.7585850827008742,2.8189980960120233,2.8477065595279676,2.8767073878662268,2.906003558448051,2.9355980790165228,2.9654939879453535,{"$f":"'PTRM input'!K255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L255","v":67.596999999999994},62.744353492797032,83.804662010332308,84.012824410299771,85.852705264885344,87.732879510186336,88.626344523209951,89.528908516387347,90.440664153044594,91.361705040184091,92.292125738094853,{"$f":"'PTRM input'!M255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P255","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q255","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Extended",{"$f":"'PTRM input'!F256","v":98.132000000000005},91.087310042681764,121.66100703282588,121.96320080819473,124.63419490589419,127.36368377433328,128.66074590220927,129.97101721274797,131.2946322272671,132.63172683703934,133.98243831724375,{"$f":"'PTRM input'!G256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H256","v":9.7710000000000008},9.0695604535426106,12.11378245340706,12.143871877643077,12.409822671763461,12.681597788275081,12.810746221522914,12.941209892652349,13.07300219594655,13.206136662095048,13.340626959582895,{"$f":"'PTRM input'!I256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J256","v":2.0369999999999999},1.8907680527956501,2.5254093601054324,2.5316822244149981,2.5871260651296866,2.6437841259560266,2.6707082236457036,2.6979065143110046,2.7253817903124666,2.7531368724478149,2.7811746102415662,{"$f":"'PTRM input'!K256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q256","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Extended Demand",{"$f":"'PTRM input'!F257","v":129.07599999999999},119.8099053424896,160.02441755766753,160.42190220843904,163.93514186680386,167.52532147368686,169.23138668399258,170.95482633343508,172.69581736198919,174.45453851157302,176.23117034439886,{"$f":"'PTRM input'!G257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H257","v":5.1120000000000001},4.7450202679879059,6.3376988948743112,6.3534411051592894,6.492581465362278,6.634768999453712,6.7023369854083654,6.7705930786243789,6.8395442867340863,6.909197688735019,6.9795604357166869,{"$f":"'PTRM input'!I257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J257","v":2.3359999999999999},2.1683034714436125,2.8961002774699511,2.903293900949159,2.9668760373799454,3.0318506225985664,3.0627267601553099,3.0939173379629401,3.1254255582572039,3.1572546558851733,3.1894078986373593,{"$f":"'PTRM input'!K257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L257","v":67.596999999999994},62.744353492797032,83.804662010332308,84.012824410299771,85.852705264885344,87.732879510186336,88.626344523209951,89.528908516387347,90.440664153044594,91.361705040184091,92.292125738094853,{"$f":"'PTRM input'!M257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q257","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - Unmetered Supply",{"$f":"'PTRM input'!F258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H258","v":10.446999999999999},9.6970318348336555,12.951866266579014,12.984037407198569,13.268387826416218,13.558965519814734,13.697048999718541,13.836538711343676,13.97744897564769,14.11979425943168,14.263589176825553,{"$f":"'PTRM input'!I258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J258","v":1.837},1.705125632295341,2.2774555692261562,2.2831125411145572,2.3331127057649659,2.3842078740212189,2.4084884667830928,2.4330163312662338,2.4577939856671596,2.4828239738275109,2.5081088654952186,{"$f":"'PTRM input'!K258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q258","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV 0.4 - 0.8  GWh",{"$f":"'PTRM input'!F259","v":1957.64},1817.1051403411275,2427.0212958845354,2433.049774081383,2486.3335641337653,2540.7842691882947,2566.6594241226194,2592.798089678839,2619.2029494292083,2645.8767142752781,2672.8221227262156,{"$f":"'PTRM input'!G259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H259","v":1.992},1.8489985081830804,2.4696197571575951,2.475754045672399,2.5299730592726246,2.5853794692706953,2.6117087783516166,2.6383062231259315,2.6651745342672726,2.6923164702582469,2.7197348176736384,{"$f":"'PTRM input'!I259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J259","v":0.64800000000000002},0.6014814424210021,0.80337028244885633,0.805365773893431,0.82300328434169712,0.84102705626878027,0.84959201223486314,0.85824419306506194,0.86698448705079945,0.875813791529791,0.88473301297817142,{"$f":"'PTRM input'!K259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L259","v":108.73399999999999},100.92821475340315,134.80503748733634,135.13987971995115,138.09944308581808,141.12382088939751,142.56101521349635,144.01284581595135,145.47946175151492,146.96101359290174,148.45765344624772,{"$f":"'PTRM input'!M259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q259","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business – LVEN Annual Consumption <= 0.8 GWh",{"$f":"'PTRM input'!F260","v":1957.64},1817.1051403411275,2427.0212958845354,2433.049774081383,2486.3335641337653,2540.7842691882947,2566.6594241226194,2592.798089678839,2619.2029494292083,2645.8767142752781,2672.8221227262156,{"$f":"'PTRM input'!G260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H260","v":2.0110000000000001},1.8666345381306102,2.4931753672911268,2.4993681655859414,2.5541043284122735,2.6100392132045025,2.6366196552535652,2.6634707905151855,2.6905953757085777,2.7179961956271765,2.7456760634245421,{"$f":"'PTRM input'!I260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J260","v":0.64800000000000002},0.6014814424210021,0.80337028244885633,0.805365773893431,0.82300328434169712,0.84102705626878027,0.84959201223486314,0.85824419306506194,0.86698448705079945,0.875813791529791,0.88473301297817142,{"$f":"'PTRM input'!K260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L260","v":112.905},104.79978743293711,139.97611379612366,140.32380046518185,143.39689169536933,146.53728362349793,148.02960824286612,149.53713058335006,151.0600054173928,152.59838909362821,154.15243955293283,{"$f":"'PTRM input'!M260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q260","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV  0.8+ - 2.2  GWh",{"$f":"'PTRM input'!F261","v":3223.2020000000002},2991.8151052071898,3996.0257733483313,4005.9515017667513,4093.6818396554431,4183.3334719438972,4225.9362237954256,4268.9728388513804,4312.4477355418385,4356.365377293836,4400.7302729896119,{"$f":"'PTRM input'!G261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H261","v":1.327},1.2317374600195521,1.6451734024840003,1.6492598486984305,1.6853786393849262,1.722288431587456,1.7398280867834313,1.7575463645020639,1.775445083821622,1.7935260823457297,1.8117912163920273,{"$f":"'PTRM input'!I261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J261","v":0.626},0.58106077616596807,0.77609536545213587,0.77802310873038238,0.79506181481157778,0.81247366855595138,0.82074783897997594,0.82910627293013728,0.83754982853981585,0.84607937268155775,0.85469578105607347,{"$f":"'PTRM input'!K261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L261","v":100.50700000000001},93.291813786122944,124.6054582995173,124.91496579738747,127.65060354835026,130.44615176605913,131.77460551495278,133.11658813640463,134.47223740743013,135.84169250815546,137.22509403610664,{"$f":"'PTRM input'!M261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q261","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LVEN 0.8+ - 2.2 GWh",{"$f":"'PTRM input'!F262","v":3223.2020000000002},2991.8151052071898,3996.0257733483313,4005.9515017667513,4093.6818396554431,4183.3334719438972,4225.9362237954256,4268.9728388513804,4312.4477355418385,4356.365377293836,4400.7302729896119,{"$f":"'PTRM input'!G262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H262","v":1.3260000000000001},1.2308092479170507,1.6439336335296042,1.6480170002819285,1.6841085725881029,1.7209905503277825,1.7385169879991187,1.7562219135868404,1.7741071447983958,1.7921745178526287,1.8104258876682959,{"$f":"'PTRM input'!I262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J262","v":0.626},0.58106077616596807,0.77609536545213587,0.77802310873038238,0.79506181481157778,0.81247366855595138,0.82074783897997594,0.82910627293013728,0.83754982853981585,0.84607937268155775,0.85469578105607347,{"$f":"'PTRM input'!K262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L262","v":101.759},94.453935338454869,126.15764903042155,126.47101201484821,129.24072717797338,132.07109910317101,133.41610119291269,134.77480068226484,136.14733706450971,137.53385125351852,138.93448559821874,{"$f":"'PTRM input'!M262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q262","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV  2.2+ - 6.0  GWh",{"$f":"'PTRM input'!F263","v":4923.7910000000002},4570.3223963881928,6104.3632197363222,6119.5258475378259,6253.543463598905,6390.4960654517208,6455.5763943115899,6521.3194963210117,6587.7321211116423,6654.8210870528746,6722.5932819518594,{"$f":"'PTRM input'!G263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H263","v":1.2150000000000001},1.1277777045393791,1.5063192795916056,1.5100608260501833,1.5431311581406824,1.5769257305039635,1.5929850229403688,1.6092078619969918,1.6255959132202498,1.6421508591183589,1.658874399334072,{"$f":"'PTRM input'!I263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J263","v":0.46600000000000003},0.43254683976572073,0.57773233274871461,0.57916736209002917,0.59185112731980083,0.60481266700810443,0.61097203348988627,0.61719412649431937,0.62347958482356891,0.62982905378531284,0.63624318525899382,{"$f":"'PTRM input'!K263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L263","v":99.421999999999997},92.284703654908753,123.26030898399721,123.56647526548255,126.27258107379663,129.03795059931278,130.35206333397312,131.67955889338677,133.02057356722935,134.37524503314029,135.74371237085771,{"$f":"'PTRM input'!M263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q263","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business -LVEN 2.2+ - 6.0  GWh",{"$f":"'PTRM input'!F264","v":4923.7910000000002},4570.3223963881928,6104.3632197363222,6119.5258475378259,6253.543463598905,6390.4960654517208,6455.5763943115899,6521.3194963210117,6587.7321211116423,6654.8210870528746,6722.5932819518594,{"$f":"'PTRM input'!G264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H264","v":1.2150000000000001},1.1277777045393791,1.5063192795916056,1.5100608260501833,1.5431311581406824,1.5769257305039635,1.5929850229403688,1.6092078619969918,1.6255959132202498,1.6421508591183589,1.658874399334072,{"$f":"'PTRM input'!I264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J264","v":0.46600000000000003},0.43254683976572073,0.57773233274871461,0.57916736209002917,0.59185112731980083,0.60481266700810443,0.61097203348988627,0.61719412649431937,0.62347958482356891,0.62982905378531284,0.63624318525899382,{"$f":"'PTRM input'!K264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L264","v":99.555000000000007},92.408155864541456,123.42519825493191,123.73177410487733,126.44149995777416,129.21056880684941,130.52643947228671,131.85571086511146,133.19851945731841,134.55500311072274,135.92530109111394,{"$f":"'PTRM input'!M264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q264","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LVMS 2.2+ - 6.0  GWh",{"$f":"'PTRM input'!F265","v":2461.884},2285.1505237549172,3052.1673525251854,3059.7486310121226,3126.757126031288,3195.2331070913733,3227.7731195197744,3260.64451697498,3293.8506742570535,3327.395000534766,3361.2809396956063,{"$f":"'PTRM input'!G265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H265","v":1.202},1.1157109472068587,1.4902022831844524,1.4939037966356543,1.5266202897819752,1.5600532741282005,1.5759407387442985,1.591990000099081,1.6082027059183039,1.6245805207080384,1.6411251259255588,{"$f":"'PTRM input'!I265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J265","v":0.46600000000000003},0.43254683976572073,0.57773233274871461,0.57916736209002917,0.59185112731980083,0.60481266700810443,0.61097203348988627,0.61719412649431937,0.62347958482356891,0.62982905378531284,0.63624318525899382,{"$f":"'PTRM input'!K265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L265","v":68.879000000000005},63.934321408204021,85.394045809868487,85.606156080255616,87.48093089841322,89.396763285088468,90.307173164699307,91.226854589704345,92.155901980821028,93.09441072034025,94.042477161918953,{"$f":"'PTRM input'!M265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q265","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E32","v":"Large Business - LV 6.0+ GWh"},{"$f":"'PTRM input'!F266","v":6406.8609999999999},5946.9259192451609,{"$f":"G71*(1-X_02_WAPC)*(1+f)","v":7943.0273629329658},{"$f":"H71*(1-X_03_WAPC)*(1+f)","v":7962.7570485997549},{"$f":"I71*(1-X_04_WAPC)*(1+f)","v":8137.1414279640894},{"$f":"J71*(1-X_05_WAPC)*(1+f)","v":8315.3448252365033},{"$f":"K71*(1-X_06_WAPC)*(1+f)","v":8400.0276683627599},{"$f":"L71*(1-X_07_WAPC)*(1+f)","v":8485.5729151620635},{"$f":"M71*(1-X_08_WAPC)*(1+f)","v":8571.9893482882308},{"$f":"N71*(1-X_09_WAPC)*(1+f)","v":8659.285839836959},{"$f":"O71*(1-X_10_WAPC)*(1+f)","v":8747.4713522566999},{"$f":"'PTRM input'!G266","v":0},0,{"$f":"R71*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"S71*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"T71*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"U71*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"V71*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"W71*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"X71*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"Y71*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"Z71*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!H266","v":1.179},1.0943620688493234,{"$f":"AC71*(1-X_02_WAPC)*(1+f)","v":1.4616875972333361},{"$f":"AD71*(1-X_03_WAPC)*(1+f)","v":1.4653182830561038},{"$f":"AE71*(1-X_04_WAPC)*(1+f)","v":1.4974087534550324},{"$f":"AF71*(1-X_05_WAPC)*(1+f)","v":1.5302020051556977},{"$f":"AG71*(1-X_06_WAPC)*(1+f)","v":1.5457854667050983},{"$f":"AH71*(1-X_07_WAPC)*(1+f)","v":1.5615276290489324},{"$f":"AI71*(1-X_08_WAPC)*(1+f)","v":1.5774301083840938},{"$f":"AJ71*(1-X_09_WAPC)*(1+f)","v":1.5934945373667033},{"$f":"AK71*(1-X_10_WAPC)*(1+f)","v":1.6097225652797287},{"$f":"'PTRM input'!I266","v":0},0,{"$f":"AN71*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"AO71*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"AP71*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"AQ71*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"AR71*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"AS71*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"AT71*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"AU71*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"AV71*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!J266","v":0.40400000000000003},0.37499768941062483,{"$f":"AY71*(1-X_02_WAPC)*(1+f)","v":0.50086665757613891},{"$f":"AZ71*(1-X_03_WAPC)*(1+f)","v":0.50211076026689228},{"$f":"BA71*(1-X_04_WAPC)*(1+f)","v":0.5131069859167372},{"$f":"BB71*(1-X_05_WAPC)*(1+f)","v":0.52434402890831378},{"$f":"BC71*(1-X_06_WAPC)*(1+f)","v":0.52968390886247663},{"$f":"BD71*(1-X_07_WAPC)*(1+f)","v":0.53507816975044009},{"$f":"BE71*(1-X_08_WAPC)*(1+f)","v":0.54052736538352342},{"$f":"BF71*(1-X_09_WAPC)*(1+f)","v":0.54603205521301823},{"$f":"BG71*(1-X_10_WAPC)*(1+f)","v":0.55159280438762581},{"$f":"'PTRM input'!K266","v":0},0,{"$f":"BJ71*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"BK71*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"BL71*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"BM71*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"BN71*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"BO71*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"BP71*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"BQ71*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"BR71*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!L266","v":95.646000000000001},88.779774755862917,{"$f":"BU71*(1-X_02_WAPC)*(1+f)","v":118.57894141219646},{"$f":"BV71*(1-X_03_WAPC)*(1+f)","v":118.87347964477021},{"$f":"BW71*(1-X_04_WAPC)*(1+f)","v":121.47680884899069},{"$f":"BX71*(1-X_05_WAPC)*(1+f)","v":124.13715096278358},{"$f":"BY71*(1-X_06_WAPC)*(1+f)","v":125.40135432440698},{"$f":"BZ71*(1-X_07_WAPC)*(1+f)","v":126.67843223750143},{"$f":"CA71*(1-X_08_WAPC)*(1+f)","v":127.96851581552589},{"$f":"CB71*(1-X_09_WAPC)*(1+f)","v":129.2717375071889},{"$f":"CC71*(1-X_10_WAPC)*(1+f)","v":130.58823111004662},{"$f":"'PTRM input'!M266","v":0},0,{"$f":"CF71*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"CG71*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"CH71*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"CI71*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"CJ71*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"CK71*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"CL71*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"CM71*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"CN71*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!N266","v":0},0,{"$f":"CQ71*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"CR71*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"CS71*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"CT71*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"CU71*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"CV71*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"CW71*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"CX71*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"CY71*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!O266","v":0},0,{"$f":"DB71*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"DC71*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"DD71*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"DE71*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"DF71*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"DG71*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"DH71*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"DI71*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"DJ71*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!P266","v":0},0,{"$f":"DM71*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"DN71*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"DO71*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"DP71*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"DQ71*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"DR71*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"DS71*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"DT71*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"DU71*(1-X_10_WAPC)*(1+f)","v":0},{"$f":"'PTRM input'!Q266","v":0},0,{"$f":"DX71*(1-X_02_WAPC)*(1+f)","v":0},{"$f":"DY71*(1-X_03_WAPC)*(1+f)","v":0},{"$f":"DZ71*(1-X_04_WAPC)*(1+f)","v":0},{"$f":"EA71*(1-X_05_WAPC)*(1+f)","v":0},{"$f":"EB71*(1-X_06_WAPC)*(1+f)","v":0},{"$f":"EC71*(1-X_07_WAPC)*(1+f)","v":0},{"$f":"ED71*(1-X_08_WAPC)*(1+f)","v":0},{"$f":"EE71*(1-X_09_WAPC)*(1+f)","v":0},{"$f":"EF71*(1-X_10_WAPC)*(1+f)","v":0}]
[null,null,null,null,"Large Business - LVMS 6.0+ GWh",{"$f":"'PTRM input'!F267","v":3203.424},2973.456926243914,3971.5056229682791,3981.37044578517,4068.5624585478654,4157.6639763900639,4200.0053120392813,4242.777848650082,4285.9859775404639,4329.6341347492735,4373.7268014916444,{"$f":"'PTRM input'!G267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H267","v":1.179},1.0943620688493234,1.4616875972333361,1.4653182830561038,1.4974087534550324,1.5302020051556977,1.5457854667050983,1.5615276290489324,1.5774301083840938,1.5934945373667033,1.6097225652797287,{"$f":"'PTRM input'!I267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J267","v":0.40400000000000003},0.37499768941062483,0.50086665757613891,0.50211076026689228,0.5131069859167372,0.52434402890831378,0.52968390886247663,0.53507816975044009,0.54052736538352342,0.54603205521301823,0.55159280438762581,{"$f":"'PTRM input'!K267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L267","v":68.034999999999997},63.150910393692712,84.347680812357922,84.55719201672774,86.408994521894087,88.301351501923577,89.20060579073909,90.109018017255408,91.026681445217832,91.953690288162562,92.890139719089348,{"$f":"'PTRM input'!M267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q267","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - HV",{"$f":"'PTRM input'!F268","v":3425.701},3179.7771277516504,4247.0777468446449,4257.6270632600326,4350.869095945427,4446.1531291466317,4491.432416520036,4537.1728247332967,4583.3790498061908,4630.0558355824032,4677.207974216567,{"$f":"'PTRM input'!G268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H268","v":0.78900000000000003},0.73235934887372023,0.97817770501874646,0.98060740062024254,1.0020827026938259,1.0240283138828208,1.0344569408230051,1.0449917721116269,1.0556338893257426,1.0663843850571073,1.0772443630243482,{"$f":"'PTRM input'!I268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J268","v":0.184},0.17079102686028455,0.22811748760893452,0.22868410863640637,0.23369229061554367,0.23881015178002407,0.24124217631360315,0.24369896840119049,0.24618078027368387,0.24868786673068149,0.25122048516664136,{"$f":"'PTRM input'!K268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L268","v":79.183000000000007},73.498618912379953,98.168625115968794,98.412466163894351,100.56769917288364,102.77013178476979,103.81673503826106,104.873996820171,105.94202567614732,107.02093125725841,108.11082433125085,{"$f":"'PTRM input'!M268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q268","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business – HVEN  Annual Consumption <= 10 GWh"]
[null,null,null,null,"Large Business - HVRF"]
[null,null,null,null,"Large Business - HV Ann Cons >= 55GWh"]
[null,null,null,null,"Large Business - Subtransmission"]
[null,null,null,null,"Large Business - Subtransmission MA"]
[null,null,null,null,"Large Business - Subtransmission EG"]
[null,null,null,null,{"$f":"E41","v":0},{"$f":"'PTRM input'!F275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q270","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E42","v":0},{"$f":"'PTRM input'!F276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q271","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E43","v":0},{"$f":"'PTRM input'!F277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q272","v":0},0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E44","v":0},{"$f":"'PTRM input'!F278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!G278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!H278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!I278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!J278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!K278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!L278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!M278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!N278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!O278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!P273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"'PTRM input'!Q273","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[null,null,null,null,"Forecast Revenues ($ Nominal)"]
[]
[null,null,null,null,"Revenues","Standing Charge",null,null,null,null,null,{"$f":"F89&\" [years 6-10]\"","v":"Standing Charge [years 6-10]"},null,null,null,null,"Non TOU Energy",null,null,null,null,null,{"$f":"Q89&\" [years 6-10]\"","v":"Non TOU Energy [years 6-10]"},null,null,null,null,"Peak Energy BLK 1",null,null,null,null,null,{"$f":"AB89&\" [years 6-10]\"","v":"Peak Energy BLK 1 [years 6-10]"},null,null,null,null,"Peak Energy BLK 2",null,null,null,null,null,{"$f":"AM89&\" [years 6-10]\"","v":"Peak Energy BLK 2 [years 6-10]"},null,null,null,null,"Off Peak Energy BLK 1",null,null,null,null,null,{"$f":"AX89&\" [years 6-10]\"","v":"Off Peak Energy BLK 1 [years 6-10]"},null,null,null,null,"Off Peak Energy BLK 2",null,null,null,null,null,{"$f":"BI89&\" [years 6-10]\"","v":"Off Peak Energy BLK 2 [years 6-10]"},null,null,null,null,"Peak Demand BLK 1",null,null,null,null,null,{"$f":"BT89&\" [years 6-10]\"","v":"Peak Demand BLK 1 [years 6-10]"},null,null,null,null,"Peak Demand BLK 2",null,null,null,null,null,{"$f":"CE89&\" [years 6-10]\"","v":"Peak Demand BLK 2 [years 6-10]"},null,null,null,null,"Off Peak Demand BLK 1",null,null,null,null,null,{"$f":"CP89&\" [years 6-10]\"","v":"Off Peak Demand BLK 1 [years 6-10]"},null,null,null,null,"Off Peak Demand BLK 2",null,null,null,null,null,{"$f":"DA89&\" [years 6-10]\"","v":"Off Peak Demand BLK 2 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!$BN$282","v":"Shoulder Energy (c/kWh) BLK 1"},null,null,null,null,null,{"$f":"'PTRM input'!$BN$321","v":"Shoulder Energy (c/kWh) BLK 1 [years 6-10]"},null,null,null,null,{"$f":"'PTRM input'!$BT$282","v":"Shoulder Energy (c/kWh) BLK 2"},null,null,null,null,null,{"$f":"'PTRM input'!$BT$321","v":"Shoulder Energy (c/kWh) BLK 2 [years 6-10]"}]
[null,null,null,null,"Year",{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"},{"$f":"$F$4","v":"2015"},{"$f":"$G$4","v":2016},{"$f":"$H$4","v":"2017"},{"$f":"$I$4","v":"2018"},{"$f":"$J$4","v":"2019"},{"$f":"$K$4","v":"2020"},{"$f":"$L$4","v":"2021"},{"$f":"$M$4","v":"2022"},{"$f":"$N$4","v":"2023"},{"$f":"$O$4","v":"2024"},{"$f":"$P$4","v":"2025"}]
[null,null,null,null,{"$f":"E14","v":"Residential - General Purpose"},{"$f":"F53*F14","v":7159080.3170905039},6744105.6495974679,9322497.7749017142,9532086.3595524337,9932563.6791763324,10341320.4813895,0,0,0,0,0,{"$f":"Q53*Q14/100","v":95265589.185970724},90067683.826371312,115342114.31247407,118514917.01573332,124212902.79686697,129956194.2683951,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW53*AW14/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT53*BT14","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL53*DL14/100","v":0},{"$f":"DM53*DM14/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Residential - Flexible",{"$f":"F54*F15","v":28636.300000000003},28996.974797307314,46518.192080178364,47564.015020983286,49562.350802641966,{"$f":"K54*K15","v":51602.000250520978},0,0,0,0,0,{"$f":"Q54*Q15/100","v":0},0,0,0,0,0,0,0,0,0,0,34090.80299649942,38346.800431034702,88415.124878232033,96445.415129708636,106137.76298943892,115953.16697463334,0,0,0,0,0,30432.385337334486,34231.655009444716,135285.27925426897,147572.54413864305,162402.94774480202,177421.64133324951,0,0,0,0,{"$f":"AW54*AW15/100","v":0},13147.578534001035,14788.961417144195,60382.864062694862,65867.12849490263,72486.490556184246,79189.893456702557,0,0,0,0,0,13180.885245656384,14826.426237934504,43528.983141017168,47482.496405353013,52254.282309225491,57086.651829510934,0,0,0,0,0,{"$f":"BT54*BT15","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL54*DL15/100","v":46197.708094170179},51965.167638915656,113034.98927465934,123301.3749603458,135692.63084422014,148241.20876819995,0,0,0,0,0,46743.051857345272,52578.593742575693,157456.78344016112,171757.77181550741,189018.6863940717,206498.74924308047,0,0,0,0,0]
[null,null,null,null,"Residential - Time of Use Interval Meter",398293.51576360868,369346.89450838574,516135.72449730529,527739.49835674244,549911.7376535224,{"$f":"K55*K16","v":572542.36662738875},0,0,0,0,0,{"$f":"Q55*Q16/100","v":0},0,0,0,0,0,0,0,0,0,0,4467956.4692862742,4097985.7837076783,4989850.3043416264,5040087.7686680434,5187800.1227017501,5320496.7196429772,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW55*AW16/100","v":0},737691.57455781277,713055.9407077193,864036.2200230828,921142.33535501291,1001080.1097475009,1085275.2219643008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT55*BT16","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL55*DL16/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Residential - TOU",74605.674681454198,66075.806505383749,97292.991405671157,99480.334417974998,103659.86198206122,{"$f":"K56*K17","v":107925.79725016105},0,0,0,0,0,{"$f":"Q56*Q17/100","v":0},0,0,0,0,0,0,0,0,0,0,624632.04118855193,546567.95856150123,776475.65561904293,783793.06825051014,805875.02171390993,825881.00010758743,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW56*AW17/100","v":0},125667.41432496202,113244.19054024034,164685.16661361189,171020.64565177844,180780.92177790718,190276.77284973257,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT56*BT17","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL56*DL17/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Residential - Off Peak Only",0,0,0,0,0,{"$f":"K57*K18","v":0},0,0,0,0,0,{"$f":"Q57*Q18/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW57*AW18/100","v":0},847139.24306964455,803209.4181467985,880813.54166551773,901615.02815768449,941573.59051307116,982363.11700054887,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT57*BT18","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL57*DL18/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - General Purpose",1045738.5507224487,988246.92197548517,1318889.1833720007,1334971.0051902928,1377394.2032825986,{"$f":"K58*K19","v":1421138.5374150046},0,0,0,0,0,{"$f":"Q58*Q19/100","v":16649220.872590687},15510897.231308496,21709876.023522109,21556778.247851044,21819558.191970121,22108463.207091104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW58*AW19/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT58*BT19","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL58*DL19/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Weekdays",795672.91522298346,739963.2256098981,964391.85512832773,976151.12813831156,1007171.6166103712,{"$f":"K59*K20","v":1039158.1398734142},0,0,0,0,0,{"$f":"Q59*Q20/100","v":0},0,0,0,0,0,0,0,0,0,0,20531356.401976336,19856190.591572274,23914513.293311,25017379.298473381,26680888.515831389,28494409.83075903,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW59*AW20/100","v":0},2216376.3370707263,2174548.2452517846,2587993.9405768849,2744852.6104908795,2967258.3531227321,3211519.940506733,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT59*BT20","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL59*DL20/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Weekdays Demand",69548.782265606656,66547.542479864278,95631.677752979318,96797.758740826757,99873.833410604304,{"$f":"K60*K21","v":103045.70267605185},0,0,0,0,0,{"$f":"Q60*Q21/100","v":0},0,0,0,0,0,0,0,0,0,0,3698106.878295335,3442992.7502423525,4849362.1017496297,4767688.3188790455,4780280.541492369,4797651.5818986706,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW60*AW21/100","v":0},839429.74599380512,789342.57812263188,1098245.3332582521,1090422.4309645856,1104184.0824225368,1119382.1208881005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT60*BT21","v":2724029.2709946623},2437473.3079115129,3908461.4280337123,3939972.9748889068,4049532.0757133332,4165899.4914714824,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL60*DL21/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Extended",241516.05711297164,221645.51962000699,300079.53027756646,303738.53787129198,313390.85249856306,{"$f":"K61*K22","v":323343.75787094323},0,0,0,0,0,{"$f":"Q61*Q22/100","v":0},0,0,0,0,0,0,0,0,0,0,4420355.6670817826,4205687.8203963349,5719757.0182633726,5974015.9182061432,6366665.6428703777,6801086.0079600513,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW61*AW22/100","v":0},305344.21372027043,297387.8664584416,302535.05379867769,323146.08969070739,352009.17625562265,384139.1822220654,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT61*BT22","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL61*DL22/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - TOU Extended Demand",16674.697363933752,15483.240062685287,19694.12835091164,19934.267906985777,20567.746381765537,{"$f":"K62*K23","v":21220.952535770193},0,0,0,0,0,{"$f":"Q62*Q23/100","v":0},0,0,0,0,0,0,0,0,0,0,1092280.4210642176,1017507.0325293222,1327704.7836424026,1342246.345810307,1383717.1973714146,1428721.1095663877,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW62*AW23/100","v":0},143208.62695847586,132784.93733961106,173705.49653541791,174717.24194146189,179186.06197686604,184054.01543036156,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT62*BT23","v":905515.342617588},787928.95396724856,1105107.2854039941,1124243.7125968221,1166334.508725734,1211721.8465061586,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL62*DL23/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Small Business - Unmetered Supply",0,0,0,0,0,{"$f":"K63*K24","v":0},0,0,0,0,0,{"$f":"Q63*Q24/100","v":0},0,0,0,0,0,0,0,0,0,0,1836740.9494550354,1759166.664174723,2468646.4324692697,2542689.3842446841,2670635.7071237541,2808931.26964253,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW63*AW24/100","v":0},644604.23030834761,618817.05179343477,869246.17476239952,897340.83610307111,944617.32014917035,995773.53943386022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT63*BT24","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL63*DL24/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV 0.4 - 0.8  GWh",1593455.9833202455,1543083.2248442965,2084547.9468196004,2160181.7822841499,2282368.7376752337,2413285.9844603958,0,0,0,0,0,{"$f":"Q64*Q25/100","v":0},0,0,0,0,0,0,0,0,0,0,3862084.0865434599,3687681.5028049783,4721479.2028826931,4813141.1662246026,5001685.5268873805,5200643.5636651581,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW64*AW25/100","v":0},781771.56058347807,745479.81193165318,963426.34136243386,980747.78934322065,1017716.1982684156,1056677.7558778757,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT64*BT25","v":16535140.43963738},14870022.017408762,19293926.14230141,19856571.908390053,20826009.160100546,21837432.636413302,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL64*DL25/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business – LVEN Annual Consumption <= 0.8 GWh",73509.066739092814,78121.069712891942,114273.43846389189,118419.63162578717,125117.83377041825,132294.62429096797,0,0,0,0,0,{"$f":"Q65*Q26/100","v":0},0,0,0,0,0,0,0,0,0,0,107454.65074762935,106136.07754231199,284178.83625379449,271800.06670216995,264266.83719018137,256290.05022925281,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW65*AW26/100","v":0},28023.311664424225,31046.747872520235,70992.616906561874,75736.484149095035,82064.440135879122,88703.763372852278,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT65*BT26","v":876860.10447154008},895119.38207921211,1804618.6705670424,1977701.1047951893,2195111.1604890381,2423051.4431712921,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL65*DL26/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV  0.8+ - 2.2  GWh",1169292.9856384576,1084958.7234025195,1599480.6735741829,1657514.770740625,1751269.2339128859,1851722.4791308187,0,0,0,0,0,{"$f":"Q66*Q27/100","v":0},0,0,0,0,0,0,0,0,0,0,3809937.9626702303,3586581.6763550718,4859950.4790645493,5108605.9376532175,5479165.6721304664,5885837.5946507193,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW66*AW27/100","v":0},1265243.6283254679,1207205.0240665392,1628698.5049303686,1735076.1289773795,1886017.4728724151,2053347.6414830347,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT66*BT27","v":17944054.609559789},16114634.915691825,20541627.438326173,20960299.02352934,21801550.944756504,22676450.684174031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL66*DL27/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LVEN 0.8+ - 2.2 GWh",98901.883335141058,107565.68660591276,127048.68653221568,131658.40513706976,139105.4356635166,147084.55855864863,0,0,0,0,0,{"$f":"Q67*Q28/100","v":0},0,0,0,0,0,0,0,0,0,0,262369.73587168311,284370.1603780344,296952.79383897618,302402.75468780822,312943.63043386175,323305.14811523311,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW67*AW28/100","v":0},90974.824992940834,101889.03302917485,93174.856404013728,97447.986190040247,103397.93252487057,109395.42030755339,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT67*BT28","v":1573510.1598509497},1640309.4267388412,1709472.3921061296,1930238.7948142271,2196056.3133290363,2475066.785193868,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL67*DL28/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV  2.2+ - 6.0  GWh",285583.81094879052,255509.17951339696,407677.36831559864,422469.16192478198,446365.40115129272,471969.03320875071,0,0,0,0,0,{"$f":"Q68*Q29/100","v":0},0,0,0,0,0,0,0,0,0,0,1292274.7399807042,1125434.9980657035,1797891.8749161104,1808572.9113787718,1853881.6255972781,1900292.918674649,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AW68*AW29/100","v":0},367329.54688230372,318121.5450485631,512070.33123228938,512480.51894195372,522792.14463980444,533514.46816033195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT68*BT29","v":5092195.7220608452},4197347.0610492807,6565886.219968169,5997429.3769181622,5527839.5399976037,5030928.8927422836,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL68*DL29/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"E30","v":"Large Business -LVEN 2.2+ - 6.0  GWh"},{"$f":"F69*F30","v":68486.67583052619},59597.352309747243,67769.532936593008,70228.420827109454,74200.770280827608,78456.945189882303,0,0,0,0,0,{"$f":"Q69*Q30/100","v":0},0,0,0,0,0,0,0,0,0,0,131509.36255736262,109493.36865843037,329664.61004227377,326821.68704396632,330850.73269666266,336017.13221702783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,36593.892248559234,31842.947337705977,96316.210710218395,99297.253666174467,104137.82532601659,108962.36584490148,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT69*BT30","v":1026133.2610577001},825242.17114630772,1132587.9860061801,1004069.8596501809,890941.23392333719,771349.8133766104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL69*DL30/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LVMS 2.2+ - 6.0  GWh",{"$f":"F70*F31","v":29161.829836586487},29079.973946153532,39828.600764224182,41273.705369076546,43608.281300655588,46109.663321305685,0,0,0,0,0,{"$f":"Q70*Q31/100","v":0},0,0,0,0,0,0,0,0,0,0,213107.3185972464,203200.75136016059,176858.18441623912,174328.87238077525,174857.5079618491,175185.81166383703,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,61326.276521533284,61462.832419135608,53859.434370307063,56045.155399891242,59454.573220854363,63105.85786878693,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT70*BT31","v":734166.07561431755},699777.6230961571,718061.23594615818,749121.10152553127,795778.44055768044,844480.34587103548,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL70*DL31/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LV 6.0+ GWh",{"$f":"F71*F32","v":112987.13503939191},106674.24022986599,149094.99650060557,154504.62329816571,163243.91073659944,172607.62265365224,0,0,0,0,0,{"$f":"Q71*Q32/100","v":0},0,0,0,0,0,0,0,0,0,0,567519.32245921798,526085.67924311233,764562.19361716521,776888.02384956693,804672.61746058136,833881.89090742578,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,167297.33196671421,156422.66730381086,219677.69888622954,225148.66802235279,235226.06253436298,245892.13450795721,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT71*BT32","v":2374612.0913078785},1853022.3029656247,2375337.7877463177,2386326.5957294633,2444078.6624851222,2503512.1048105187,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL71*DL32/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - LVMS 6.0+ GWh",{"$f":"F72*F33","v":104262.22641661309},96745.172111761189,140022.68623986497,145103.1416107899,153310.65045865945,162104.58805935312,0,0,0,0,0,{"$f":"Q72*Q33/100","v":0},0,0,0,0,0,0,0,0,0,0,774165.09000849607,769280.87249411957,1005888.5633073156,1108664.3513765396,1243610.3284072527,1394064.4483807473,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,206303.64721561267,205802.67284483142,275380.28170846624,304625.74821755686,342923.28932262986,385753.36888091825,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT72*BT33","v":2511751.2365235505},2198548.152711649,2571184.8740778295,2735309.4773787637,2958266.9044530117,3191680.3611242063,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL72*DL33/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business - HV",{"$f":"F73*F34","v":236309.0187707961},219213.18242699438,286715.40650896425,287427.57890719187,293722.24288525933,300154.76000444649,0,0,0,0,0,{"$f":"Q73*Q34/100","v":0},0,0,0,0,0,0,0,0,0,0,1979344.1709773848,1836527.9952227571,2236646.1023225253,2242375.4173341407,2291512.3025314366,2341573.7372858976,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,378756.30628765526,356147.56419331039,412422.04497870983,419012.54044756648,433916.31301538856,449312.26472754875,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT73*BT34","v":12892196.318953527},11564622.959108375,14523606.528777463,14638449.716771746,15039524.786544543,15451146.197504736,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL73*DL34/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Large Business – HVEN  Annual Consumption <= 10 GWh"]
[null,null,null,null,"Large Business - HVRF"]
[null,null,null,null,"Large Business - HV Ann Cons >= 55GWh"]
[null,null,null,null,"Large Business - Subtransmission"]
[null,null,null,null,"Large Business - Subtransmission MA"]
[null,null,null,null,"Large Business - Subtransmission EG"]
[null,null,null,null,0,{"$f":"F80*F41","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"Q80*Q41/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT80*BT41","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL80*DL41/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"F81*F42","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"Q81*Q42/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT81*BT42","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL81*DL42/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"F82*F43","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"Q82*Q43/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT82*BT43","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL82*DL43/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,0,{"$f":"F83*F44","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"Q83*Q44/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"BT83*BT44","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"DL83*DL44/100","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,"Total",13713715.085109888,12924258.544505868,17834192.913815647,18264185.953311767,19066349.232022949,19900093.551823437,0,0,0,0,0,111914810.05856141,105578581.0576798,137051990.33599618,140071695.26358438,146032460.98883709,152064657.47548619,0,0,0,0,0,50857086.460917503,48200283.742143899,61991865.835464731,63891430.857739851,67171124.06145364,70711749.682291567,0,0,0,0,0,30432.385337334486,34231.655009444716,135285.27925426897,147572.54413864305,162402.94774480202,177421.64133324951,0,0,0,0,0,9451968.0284649506,9045700.2299879082,11588106.520595396,12056176.632756982,12796369.621942667,13597497.471838396,0,0,0,0,0,13180.885245656384,14826.426237934504,43528.983141017168,47482.496405353013,52254.282309225491,57086.651829510934,0,0,0,0,0,70117171.797325313,62596332.254134692,80644972.936641142,81641156.293408304,84261519.750978664,86981481.219789103,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,46197.708094170179,51965.167638915656,113034.98927465934,123301.3749603458,135692.63084422014,148241.20876819995,0,0,0,0,0,46743.051857345272,52578.593742575693,157456.78344016112,171757.77181550741,189018.6863940717,206498.74924308047,0,0,0,0,0]

{"sheet":"X factors","index":13,"n_rows":88,"n_cols":28,"rows_kept":88,"cut":false,"hidden":false,"merged":[[15,7,15,9]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Form of control options (VBA)","Reverse lookup text (text)",null,"ERC options (text)","ERC_options (VBA)"]
[null,null,null,{"$f":"'DMS input'!$C$16&\" - X Factor Calculations\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - X Factor Calculations - DNSP PTRM - version 3"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_WAPC","Weighted average price cap",null,"update ERC when smoothing (default)","Update_ERC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"_RevCap","Revenue cap",null,"do NOT update ERC when smoothing","Ignore_ERC"]
[null,null,null,"Year",null,{"$f":"'PTRM input'!F241","v":"2015"},{"$f":"'PTRM input'!G241","v":2016},{"$f":"'PTRM input'!H241","v":"2017"},{"$f":"'PTRM input'!I241","v":"2018"},{"$f":"'PTRM input'!J241","v":"2019"},{"$f":"'PTRM input'!K241","v":"2020"},{"$f":"'PTRM input'!L241","v":"2021"},{"$f":"'PTRM input'!M241","v":"2022"},{"$f":"'PTRM input'!N241","v":"2023"},{"$f":"'PTRM input'!O241","v":"2024"},{"$f":"'PTRM input'!P241","v":"2025"},null,null,null,null,null,null,null,"_RevYld","Revenue yield cap"]
[null,null,null,"Discount Rates"]
[]
[null,null,null,"Nominal Vanilla WACC (varying)",null,null,{"$f":"vanilla01","v":8.6165929865501631E-2},{"$f":"vanilla02","v":8.5326325412990095E-2},{"$f":"vanilla03","v":8.3952110639997551E-2},{"$f":"vanilla04","v":8.1306268841195545E-2},{"$f":"vanilla05","v":7.8723832751918327E-2},{"$f":"vanilla06","v":7.8723832751918327E-2},{"$f":"vanilla07","v":7.8723832751918327E-2},{"$f":"vanilla08","v":7.8723832751918327E-2},{"$f":"vanilla09","v":7.8723832751918327E-2},{"$f":"vanilla10","v":7.8723832751918327E-2}]
[null,null,null,"Cumulative Discount Rate",null,1,{"$f":"F8*(1+G7)","v":1.0861659298655015},1.1788444774497082,1.2778109594479163,1.3817050008450147,1.4904781142440269,1.6078142640301685,1.7343875652478282,1.8709252018614053,2.0182116045440917,2.1770929573582016]
[]
[null,null,null,"Inflation Assumption (CPI % increase) (constant)",null,null,{"$f":"WACC!G6","v":2.1899999999999999E-2},{"$f":"WACC!H6","v":2.1899999999999999E-2},{"$f":"WACC!I6","v":2.1899999999999999E-2},{"$f":"WACC!J6","v":2.1899999999999999E-2},{"$f":"WACC!K6","v":2.1899999999999999E-2},{"$f":"WACC!L6","v":2.1899999999999999E-2},{"$f":"WACC!M6","v":2.1899999999999999E-2},{"$f":"WACC!N6","v":2.1899999999999999E-2},{"$f":"WACC!O6","v":2.1899999999999999E-2},{"$f":"WACC!P6","v":2.1899999999999999E-2}]
[null,null,null,"Cumulative Inflation Index (CPI end period)",null,{"$f":"Analysis!F7","v":1},{"$f":"F11*(1+G10)","v":1.0219},{"$f":"G11*(1+H10)","v":1.04427961},{"$f":"H11*(1+I10)","v":1.0671493334590001},1.0905199038617521,1.1144022897563246,1.138807699901988,1.1637475885298416,1.1892336607186451,1.2152778778883835,1.2418924634141391]
[]
[null,null,null,"Instructions and Warnings"]
[]
[null,null,null,"The buttons below each row of X factors will smooth total revenue, while also iteratively updating equity raising costs."]
[null,null,null,"If you do not intend to update equity raising costs, use this drop down menu:",null,null,null,"update ERC when smoothing (default)"]
[]
[null,null,null,"The \"Default Smooth\" option will set year 1 smoothed revenue equal to year 1 unsmoothed revenue, and then determine the constant X factor for all remaining years so that total NPV(smoothed) = NPV (unsmoothed)"]
[null,null,null,"Hence, it should only be used at the start of the regulatory control period - adjust the X factor for individual years when updating the return on debt within a period"]
[]
[null,null,null,"Select year of update for annual return on debt",null,2016," This option affects which cautions are displayed (shown in this section, the sections below and on the input page) and the import into DMS."]
[]
[null,null,null,"Cautions",{"$f":"IF(AND(D24=\"\",D25=\"\",D26=\"\"),\"This section is blank because no cautions are active.\",\"\")","v":"This section is blank because no cautions are active."}]
[null,null,null,{"$f":"IF(F21<>G4,\"Caution - If you are updating the cost of debt within the regulatory period, you should not adjust X factors for past years.\",\"\")","v":""}]
[null,null,null,{"$f":"IF(ISERROR(HLOOKUP(\"Value expected\",'PTRM input'!G223:P223,1,FALSE)),\"\",\"Caution - The PTRM input page does not appear to have all necessary cost of debt inputs (cells G222:P222)\")","v":""}]
[null,null,null,{"$f":"IF(ROUND(ERC_Final_Calc,7)<>ROUND(ERC_Yr01_Inc,7),\"Caution - The equity raising costs shown on the PTRM input tab (cell G70) does not appear to match the equity raising costs currently shown on the Equity Raising Costs tab (cell Q54)\",\"\")","v":""}]
[]
[null,null,null,"Building Block Components ($m, Nominal)"]
[]
[null,null,null,"Return on Capital",null,null,{"$f":"Analysis!G25+Analysis!G26","v":103.27392369202499},{"$f":"IF(COUNT($G30:G30)>='PTRM input'!$R$7,0,Analysis!H25+Analysis!H26)","v":109.69314301238342},{"$f":"IF(COUNT($G30:H30)>='PTRM input'!$R$7,0,Analysis!I25+Analysis!I26)","v":119.48787698179964},{"$f":"IF(COUNT($G30:I30)>='PTRM input'!$R$7,0,Analysis!J25+Analysis!J26)","v":123.64378893268693},{"$f":"IF(COUNT($G30:J30)>='PTRM input'!$R$7,0,Analysis!K25+Analysis!K26)","v":127.4046381023071},{"$f":"IF(COUNT($G30:K30)>='PTRM input'!$R$7,0,Analysis!L25+Analysis!L26)","v":0},{"$f":"IF(COUNT($G30:L30)>='PTRM input'!$R$7,0,Analysis!M25+Analysis!M26)","v":0},{"$f":"IF(COUNT($G30:M30)>='PTRM input'!$R$7,0,Analysis!N25+Analysis!N26)","v":0},{"$f":"IF(COUNT($G30:N30)>='PTRM input'!$R$7,0,Analysis!O25+Analysis!O26)","v":0},{"$f":"IF(COUNT($G30:O30)>='PTRM input'!$R$7,0,Analysis!P25+Analysis!P26)","v":0}]
[null,null,null,"Return of Capital (regulatory depreciation)",null,null,{"$f":"Analysis!G28","v":59.00524947858645},{"$f":"IF(COUNT($G31:G31)>='PTRM input'!$R$7,0,Analysis!H28)","v":47.173869557148137},{"$f":"IF(COUNT($G31:H31)>='PTRM input'!$R$7,0,Analysis!I28)","v":56.372830777995027},{"$f":"IF(COUNT($G31:I31)>='PTRM input'!$R$7,0,Analysis!J28)","v":57.090282732652767},{"$f":"IF(COUNT($G31:J31)>='PTRM input'!$R$7,0,Analysis!K28)","v":62.883481493002286},{"$f":"IF(COUNT($G31:K31)>='PTRM input'!$R$7,0,Analysis!L28)","v":0},{"$f":"IF(COUNT($G31:L31)>='PTRM input'!$R$7,0,Analysis!M28)","v":0},{"$f":"IF(COUNT($G31:M31)>='PTRM input'!$R$7,0,Analysis!N28)","v":0},{"$f":"IF(COUNT($G31:N31)>='PTRM input'!$R$7,0,Analysis!O28)","v":0},{"$f":"IF(COUNT($G31:O31)>='PTRM input'!$R$7,0,Analysis!P28)","v":0}]
[null,null,null,"Operating Expenditure",null,null,{"$f":"Analysis!G30","v":95.860076856912798},{"$f":"IF(COUNT($G32:G32)>='PTRM input'!$R$7,0,Analysis!H30)","v":95.901115605577601},{"$f":"IF(COUNT($G32:H32)>='PTRM input'!$R$7,0,Analysis!I30)","v":99.546965561766456},{"$f":"IF(COUNT($G32:I32)>='PTRM input'!$R$7,0,Analysis!J30)","v":104.24186484475759},{"$f":"IF(COUNT($G32:J32)>='PTRM input'!$R$7,0,Analysis!K30)","v":107.4030348905917},{"$f":"IF(COUNT($G32:K32)>='PTRM input'!$R$7,0,Analysis!L30)","v":0},{"$f":"IF(COUNT($G32:L32)>='PTRM input'!$R$7,0,Analysis!M30)","v":0},{"$f":"IF(COUNT($G32:M32)>='PTRM input'!$R$7,0,Analysis!N30)","v":0},{"$f":"IF(COUNT($G32:N32)>='PTRM input'!$R$7,0,Analysis!O30)","v":0},{"$f":"IF(COUNT($G32:O32)>='PTRM input'!$R$7,0,Analysis!P30)","v":0}]
[null,null,null,"Revenue Adjustments",null,null,{"$f":"Analysis!G32","v":9.2015505437301854},{"$f":"IF(COUNT($G33:G33)>='PTRM input'!$R$7,0,Analysis!H32)","v":0.18174363734010449},{"$f":"IF(COUNT($G33:H33)>='PTRM input'!$R$7,0,Analysis!I32)","v":11.435029058098594},{"$f":"IF(COUNT($G33:I33)>='PTRM input'!$R$7,0,Analysis!J32)","v":8.8681898028784722},{"$f":"IF(COUNT($G33:J33)>='PTRM input'!$R$7,0,Analysis!K32)","v":-0.14648181847363395},{"$f":"IF(COUNT($G33:K33)>='PTRM input'!$R$7,0,Analysis!L32)","v":0},{"$f":"IF(COUNT($G33:L33)>='PTRM input'!$R$7,0,Analysis!M32)","v":0},{"$f":"IF(COUNT($G33:M33)>='PTRM input'!$R$7,0,Analysis!N32)","v":0},{"$f":"IF(COUNT($G33:N33)>='PTRM input'!$R$7,0,Analysis!O32)","v":0},{"$f":"IF(COUNT($G33:O33)>='PTRM input'!$R$7,0,Analysis!P32)","v":0}]
[null,null,null,"Net Tax Allowance",null,null,{"$f":"Analysis!G34+Analysis!G35","v":28.039706608268993},{"$f":"IF(COUNT($G34:G34)>='PTRM input'!$R$7,0,Analysis!H34+Analysis!H35)","v":23.608029894433983},{"$f":"IF(COUNT($G34:H34)>='PTRM input'!$R$7,0,Analysis!I34+Analysis!I35)","v":25.073997955326004},{"$f":"IF(COUNT($G34:I34)>='PTRM input'!$R$7,0,Analysis!J34+Analysis!J35)","v":25.569280063572762},{"$f":"IF(COUNT($G34:J34)>='PTRM input'!$R$7,0,Analysis!K34+Analysis!K35)","v":26.49509566655027},{"$f":"IF(COUNT($G34:K34)>='PTRM input'!$R$7,0,Analysis!L34+Analysis!L35)","v":0},{"$f":"IF(COUNT($G34:L34)>='PTRM input'!$R$7,0,Analysis!M34+Analysis!M35)","v":0},{"$f":"IF(COUNT($G34:M34)>='PTRM input'!$R$7,0,Analysis!N34+Analysis!N35)","v":0},{"$f":"IF(COUNT($G34:N34)>='PTRM input'!$R$7,0,Analysis!O34+Analysis!O35)","v":0},{"$f":"IF(COUNT($G34:O34)>='PTRM input'!$R$7,0,Analysis!P34+Analysis!P35)","v":0}]
[null,null,null,"Annual Revenue Requirement (unsmoothed)",null,null,{"$f":"SUM(G30:G34)","v":295.38050717952342},276.55790170688323,{"$f":"SUM(I30:I34)","v":311.91670033498571},319.41340637654849,324.03976833397769,0,0,0,0,0]
[]
[null,null,null,"Price Cap Calculation ($m, Nominal)"]
[]
[null,null,null,"Unsmoothed - Annual Revenue Requirement",null,{"$f":"'Forecast revenues'!F7/1000000","v":256.19130546091355},{"$f":"G35","v":295.38050717952342},{"$f":"IF(COUNT($G39:G39)>='PTRM input'!$R$7,0,H35)","v":276.55790170688323},{"$f":"IF(COUNT($G39:H39)>='PTRM input'!$R$7,0,I35)","v":311.91670033498571},{"$f":"IF(COUNT($G39:I39)>='PTRM input'!$R$7,0,J35)","v":319.41340637654849},{"$f":"IF(COUNT($G39:J39)>='PTRM input'!$R$7,0,K35)","v":324.03976833397769},{"$f":"IF(COUNT($G39:K39)>='PTRM input'!$R$7,0,L35)","v":0},{"$f":"IF(COUNT($G39:L39)>='PTRM input'!$R$7,0,M35)","v":0},{"$f":"IF(COUNT($G39:M39)>='PTRM input'!$R$7,0,N35)","v":0},{"$f":"IF(COUNT($G39:N39)>='PTRM input'!$R$7,0,O35)","v":0},{"$f":"IF(COUNT($G39:O39)>='PTRM input'!$R$7,0,P35)","v":0},null,{"$f":"G39/G$8+H39/H$8+I39/I$8+J39/J$8+K39/K$8+L39/L$8+M39/M$8+N39/N$8+O39/O$8+P39/P$8","v":1199.2310533185146},"NPV (unsmoothed)"]
[]
[null,null,null,null,null,null,{"$f":"G44-G39","v":-56.88174950844234},"First year difference ($m)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F44,0,'PTRM input'!$R$7,1,1)- OFFSET(F39,0,'PTRM input'!$R$7,1,1)","v":19.804959318425006},"Final year difference ($m)"]
[null,null,null,null,null,null,{"$f":"G44/G39-1","v":-0.19257110109121489},"First year difference (%)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F44,0,'PTRM input'!$R$7,1,1)/OFFSET(F39,0,'PTRM input'!$R$7,1,1)-1","v":6.1118915805459473E-2},"Final year difference (%)"]
[]
[null,null,null,"Smoothed - Expected Revenue",null,{"$f":"'Forecast revenues'!F7/1000000","v":256.19130546091355},{"$f":"'Forecast revenues'!G7/1000000","v":238.49875767108108},{"$f":"IF(COUNT($G44:G44)>='PTRM input'!$R$7,0,'Forecast revenues'!H7/1000000)","v":309.5604345776232},{"$f":"IF(COUNT($G44:H44)>='PTRM input'!$R$7,0,'Forecast revenues'!I7/1000000)","v":316.41475918812108},{"$f":"IF(COUNT($G44:I44)>='PTRM input'!$R$7,0,'Forecast revenues'!J7/1000000)","v":329.86719220252741},{"$f":"IF(COUNT($G44:J44)>='PTRM input'!$R$7,0,'Forecast revenues'!K7/1000000)","v":343.8447276524027},{"$f":"IF(COUNT($G44:K44)>='PTRM input'!$R$7,0,'Forecast revenues'!L7/1000000)","v":0},{"$f":"IF(COUNT($G44:L44)>='PTRM input'!$R$7,0,'Forecast revenues'!M7/1000000)","v":0},{"$f":"IF(COUNT($G44:M44)>='PTRM input'!$R$7,0,'Forecast revenues'!N7/1000000)","v":0},{"$f":"IF(COUNT($G44:N44)>='PTRM input'!$R$7,0,'Forecast revenues'!O7/1000000)","v":0},{"$f":"IF(COUNT($G44:O44)>='PTRM input'!$R$7,0,'Forecast revenues'!P7/1000000)","v":0},null,{"$f":"G44/G$8+H44/H$8+I44/I$8+J44/J$8+K44/K$8+L44/L$8+M44/M$8+N44/N$8+O44/O$8+P44/P$8","v":1199.2310596124862},"NPV (smoothed)"]
[]
[null,null,null,"X Factors",null,null,"P_0","X_02","X_03","X_04","X_05","X_06","X_07","X_08","X_09","X_10"]
[null,null,null,"positive P0, X imply real decrease in price/ revenue constraint",null,null,9.1680103237551158E-2,-0.30702872093410488,1.9E-2,null,null,1.1464992261521624E-2,1.1464992261521624E-2,1.1464992261521624E-2,1.1464992261521624E-2,1.1464992261521624E-2,null,{"$f":"(R39-R44)","v":-6.2939716372056864E-6},"NPV difference (smoothed vs unsmoothed)"]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF($F$21=$G$4,\"\",\"Caution - do not use default smoothing within the period\")","v":""},null,{"$f":"IF($F$21=H$4,\"Use to smooth\",\"\")","v":""},"","","","","","","",""]
[null,null,null,null,null,{"$f":"IF($F$21=$G$4,\"\",\"Caution - do not use default smoothing within the period\")","v":""},null,"","","","","","","","",""]
[null,null,null,"Revenue Cap Calculation ($m, Nominal)"]
[]
[null,null,null,"Unsmoothed - Annual Revenue Requirement",null,{"$f":"'PTRM input'!G237","v":256.1913054609135},{"$f":"G35","v":295.38050717952342},{"$f":"IF(COUNT($G55:G55)>='PTRM input'!$R$7,0,H35)","v":276.55790170688323},{"$f":"IF(COUNT($G55:H55)>='PTRM input'!$R$7,0,I35)","v":311.91670033498571},{"$f":"IF(COUNT($G55:I55)>='PTRM input'!$R$7,0,J35)","v":319.41340637654849},{"$f":"IF(COUNT($G55:J55)>='PTRM input'!$R$7,0,K35)","v":324.03976833397769},{"$f":"IF(COUNT($G55:K55)>='PTRM input'!$R$7,0,L35)","v":0},{"$f":"IF(COUNT($G55:L55)>='PTRM input'!$R$7,0,M35)","v":0},{"$f":"IF(COUNT($G55:M55)>='PTRM input'!$R$7,0,N35)","v":0},{"$f":"IF(COUNT($G55:N55)>='PTRM input'!$R$7,0,O35)","v":0},{"$f":"IF(COUNT($G55:O55)>='PTRM input'!$R$7,0,P35)","v":0},null,{"$f":"G55/G$8+H55/H$8+I55/I$8+J55/J$8+K55/K$8+L55/L$8+M55/M$8+N55/N$8+O55/O$8+P55/P$8","v":1199.2310533185146},"NPV (unsmoothed)"]
[]
[null,null,null,null,null,null,{"$f":"G60-G55","v":-56.881749508442397},"First year difference ($m)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F60,0,'PTRM input'!$R$7,1,1)- OFFSET(F55,0,'PTRM input'!$R$7,1,1)","v":19.804959318424949},"Final year difference ($m)"]
[null,null,null,null,null,null,{"$f":"G60/G55-1","v":-0.19257110109121511},"First year difference (%)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F60,0,'PTRM input'!$R$7,1,1)/OFFSET(F55,0,'PTRM input'!$R$7,1,1)-1","v":6.1118915805459473E-2},"Final year difference (%)"]
[]
[null,null,null,{"$f":"D44","v":"Smoothed - Expected Revenue"},null,{"$f":"'PTRM input'!G237","v":256.1913054609135},238.49875767108102,{"$f":"IF(COUNT($G60:G60)>='PTRM input'!$R$7,0,G60*(1-H63)*(1+H$10))","v":309.56043457762308},{"$f":"IF(COUNT($G60:H60)>='PTRM input'!$R$7,0,H60*(1-I63)*(1+I$10))","v":316.41475918812097},{"$f":"IF(COUNT($G60:I60)>='PTRM input'!$R$7,0,I60*(1-J63)*(1+J$10))","v":329.86719220252735},{"$f":"IF(COUNT($G60:J60)>='PTRM input'!$R$7,0,J60*(1-K63)*(1+K$10))","v":343.84472765240264},{"$f":"IF(COUNT($G60:K60)>='PTRM input'!$R$7,0,K60*(1-L63)*(1+L$10))","v":0},{"$f":"IF(COUNT($G60:L60)>='PTRM input'!$R$7,0,L60*(1-M63)*(1+M$10))","v":0},{"$f":"IF(COUNT($G60:M60)>='PTRM input'!$R$7,0,M60*(1-N63)*(1+N$10))","v":0},{"$f":"IF(COUNT($G60:N60)>='PTRM input'!$R$7,0,N60*(1-O63)*(1+O$10))","v":0},{"$f":"IF(COUNT($G60:O60)>='PTRM input'!$R$7,0,O60*(1-P63)*(1+P$10))","v":0},null,{"$f":"G60/G$8+H60/H$8+I60/I$8+J60/J$8+K60/K$8+L60/L$8+M60/M$8+N60/N$8+O60/O$8+P60/P$8","v":1199.231059612486},"NPV (smoothed)"]
[]
[null,null,null,"X Factors",null,null,"P_0","X_02","X_03","X_04","X_05","X_06","X_07","X_08","X_09","X_10"]
[null,null,null,"positive P0, X imply real decrease in price/ revenue constraint",null,null,9.176576315719509E-2,{"$f":"1-H44/G44/(1+H$10)","v":-0.27013805239061983},-2.3693222076381915E-4,-2.0173390871230712E-2,-2.0034466232044634E-2,-1.1589392992328743E-3,-1.1589392992328743E-3,-1.1589392992328743E-3,-1.1589392992328743E-3,-1.1589392992328743E-3,null,{"$f":"R60-R55","v":6.293971409832011E-6},"NPV difference (smoothed vs unsmoothed)"]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF($F$21=$G$4,\"\",\"Caution - do not use default smoothing within the period\")","v":""},null,{"$f":"IF($F$21=H$4,\"Use to smooth\",\"\")","v":""},"","","","","","","",""]
[null,null,null,null,null,{"$f":"IF($F$21=$G$4,\"\",\"Caution - do not use default smoothing within the period\")","v":""},null,"","","","","","","","",""]
[null,null,null,"Revenue Yield/Average Revenue Cap Calculation ($m, Nominal)"]
[]
[null,null,null,"Unsmoothed - Annual Revenue Requirement",null,{"$f":"F78*F76/1000000","v":256.1913054609135},{"$f":"G55","v":295.38050717952342},{"$f":"IF(COUNT($G71:G71)>='PTRM input'!$R$7,0,H35)","v":276.55790170688323},{"$f":"IF(COUNT($G71:H71)>='PTRM input'!$R$7,0,I35)","v":311.91670033498571},{"$f":"IF(COUNT($G71:I71)>='PTRM input'!$R$7,0,J35)","v":319.41340637654849},{"$f":"IF(COUNT($G71:J71)>='PTRM input'!$R$7,0,K35)","v":324.03976833397769},{"$f":"IF(COUNT($G71:K71)>='PTRM input'!$R$7,0,L35)","v":0},{"$f":"IF(COUNT($G71:L71)>='PTRM input'!$R$7,0,M35)","v":0},{"$f":"IF(COUNT($G71:M71)>='PTRM input'!$R$7,0,N35)","v":0},{"$f":"IF(COUNT($G71:N71)>='PTRM input'!$R$7,0,O35)","v":0},{"$f":"IF(COUNT($G71:O71)>='PTRM input'!$R$7,0,P35)","v":0},null,{"$f":"G71/G$8+H71/H$8+I71/I$8+J71/J$8+K71/K$8+L71/L$8+M71/M$8+N71/N$8+O71/O$8+P71/P$8","v":1199.2310533185146},"NPV (unsmoothed)"]
[]
[null,null,null,null,null,null,{"$f":"G80-G71","v":-30.389023074506042},"First year difference ($m)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F80,0,'PTRM input'!$R$7,1,1)- OFFSET(F71,0,'PTRM input'!$R$7,1,1)","v":-18.698186038820097},"Final year difference ($m)"]
[null,null,null,null,null,null,{"$f":"G80/G71-1","v":-0.10288093606676796},"First year difference (%)",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(F80,0,'PTRM input'!$R$7,1,1)/OFFSET(F71,0,'PTRM input'!$R$7,1,1)-1","v":-5.7703368123471988E-2},"Final year difference (%)"]
[]
[null,null,null,"Forecast Energy Throughput (MWh)",null,{"$f":"'PTRM input'!F242","v":4273825.8051271606},{"$f":"'PTRM input'!G242","v":4325894.7483496135},{"$f":"IF(COUNT($G76:G76)>='PTRM input'!$R$7,0,'PTRM input'!H242)","v":4258716.3889012858},{"$f":"IF(COUNT($G76:H76)>='PTRM input'!$R$7,0,'PTRM input'!I242)","v":4357266.0610664794},{"$f":"IF(COUNT($G76:I76)>='PTRM input'!$R$7,0,'PTRM input'!J242)","v":4461653.4360193964},{"$f":"IF(COUNT($G76:J76)>='PTRM input'!$R$7,0,'PTRM input'!K242)","v":4570843.8627892286},{"$f":"IF(COUNT($G76:K76)>='PTRM input'!$R$7,0,'PTRM input'!L242)","v":0},{"$f":"IF(COUNT($G76:L76)>='PTRM input'!$R$7,0,'PTRM input'!M242)","v":0},{"$f":"IF(COUNT($G76:M76)>='PTRM input'!$R$7,0,'PTRM input'!N242)","v":0},{"$f":"IF(COUNT($G76:N76)>='PTRM input'!$R$7,0,'PTRM input'!O242)","v":0},{"$f":"IF(COUNT($G76:O76)>='PTRM input'!$R$7,0,'PTRM input'!P242)","v":0}]
[]
[null,null,null,"Revenue Yield ($/MWh)",null,{"$f":"'PTRM input'!G238","v":59.944255368005329},{"$f":"F78*(1-G83)*(1+G$10)","v":61.257034560564648},{"$f":"IF(COUNT($G78:G78)>='PTRM input'!$R$7,0,G78*(1-H83)*(1+H$10))","v":62.598563617441016},{"$f":"IF(COUNT($G78:H78)>='PTRM input'!$R$7,0,H78*(1-I83)*(1+I$10))","v":63.969472160662974},{"$f":"IF(COUNT($G78:I78)>='PTRM input'!$R$7,0,I78*(1-J83)*(1+J$10))","v":65.37040360098149},{"$f":"IF(COUNT($G78:J78)>='PTRM input'!$R$7,0,J78*(1-K83)*(1+K$10))","v":66.80201543984299},{"$f":"IF(COUNT($G78:K78)>='PTRM input'!$R$7,0,K78*(1-L83)*(1+L$10))","v":0},{"$f":"IF(COUNT($G78:L78)>='PTRM input'!$R$7,0,L78*(1-M83)*(1+M$10))","v":0},{"$f":"IF(COUNT($G78:M78)>='PTRM input'!$R$7,0,M78*(1-N83)*(1+N$10))","v":0},{"$f":"IF(COUNT($G78:N78)>='PTRM input'!$R$7,0,N78*(1-O83)*(1+O$10))","v":0},{"$f":"IF(COUNT($G78:O78)>='PTRM input'!$R$7,0,O78*(1-P83)*(1+P$10))","v":0}]
[]
[null,null,null,"Smoothed - Expected Revenue",null,{"$f":"F78*F76/1000000","v":256.1913054609135},{"$f":"G78*G76/1000000","v":264.99148410501738},{"$f":"IF(COUNT($G80:G80)>='PTRM input'!$R$7,0,H78*H76/1000000)","v":266.5895287992758},{"$f":"IF(COUNT($G80:H80)>='PTRM input'!$R$7,0,I78*I76/1000000)","v":278.73200998999374},{"$f":"IF(COUNT($G80:I80)>='PTRM input'!$R$7,0,J78*J76/1000000)","v":291.66008584029379},{"$f":"IF(COUNT($G80:J80)>='PTRM input'!$R$7,0,K78*K76/1000000)","v":305.34158229515759},{"$f":"IF(COUNT($G80:K80)>='PTRM input'!$R$7,0,L78*L76/1000000)","v":0},{"$f":"IF(COUNT($G80:L80)>='PTRM input'!$R$7,0,M78*M76/1000000)","v":0},{"$f":"IF(COUNT($G80:M80)>='PTRM input'!$R$7,0,N78*N76/1000000)","v":0},{"$f":"IF(COUNT($G80:N80)>='PTRM input'!$R$7,0,O78*O76/1000000)","v":0},{"$f":"IF(COUNT($G80:O80)>='PTRM input'!$R$7,0,P78*P76/1000000)","v":0},null,{"$f":"G80/G$8+H80/H$8+I80/I$8+J80/J$8+K80/K$8+L80/L$8+M80/M$8+N80/N$8+O80/O$8+P80/P$8","v":1104.195417407851},"NPV (smoothed)"]
[]
[null,null,null,"X Factors",null,null,"P_0","X_02","X_03","X_04","X_05","X_06","X_07","X_08","X_09","X_10"]
[null,null,null,"positive P0, X imply real decrease in price/ revenue constraint",null,null,null,null,null,null,null,-3.8545140022410761E-3,-3.8545140022410761E-3,-3.8545140022410761E-3,-3.8545140022410761E-3,-3.8545140022410761E-3,null,{"$f":"R80-R71","v":-95.035635910663586},"NPV difference (smoothed vs unsmoothed)"]
[]
[]
[]
[null,null,null,null,null,{"$f":"IF($F$21=$G$4,\"\",\"Caution - do not use default smoothing within the period\")","v":""},null,{"$f":"IF($F$21=H$4,\"Use to smooth\",\"\")","v":""},"","","","","","","",""]
[null,null,null,"End"]

{"sheet":"Revenue summary","index":14,"n_rows":99,"n_cols":20,"rows_kept":99,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"'DMS input'!$C$16&\" - Revenue and Price Summary\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - Revenue and Price Summary - DNSP PTRM - version 3"}]
[]
[null,null,"Year",null,null,{"$f":"'PTRM input'!F241","v":"2015"},{"$f":"'PTRM input'!G241","v":2016},{"$f":"'PTRM input'!H241","v":"2017"},{"$f":"'PTRM input'!I241","v":"2018"},{"$f":"'PTRM input'!J241","v":"2019"},{"$f":"'PTRM input'!K241","v":"2020"},{"$f":"'PTRM input'!L241","v":"2021"},{"$f":"'PTRM input'!M241","v":"2022"},{"$f":"'PTRM input'!N241","v":"2023"},{"$f":"'PTRM input'!O241","v":"2024"},{"$f":"'PTRM input'!P241","v":"2025"},"Total"]
[null,null,"Building Block Components ($m Nominal)"]
[]
[null,null,null,"Return on Capital",null,null,{"$f":"'X factors'!G30","v":103.27392369202499},{"$f":"'X factors'!H30","v":109.69314301238342},{"$f":"'X factors'!I30","v":119.48787698179964},{"$f":"'X factors'!J30","v":123.64378893268693},{"$f":"'X factors'!K30","v":127.4046381023071},{"$f":"'X factors'!L30","v":0},{"$f":"'X factors'!M30","v":0},{"$f":"'X factors'!N30","v":0},{"$f":"'X factors'!O30","v":0},{"$f":"'X factors'!P30","v":0},{"$f":"SUM(G7:P7)","v":583.50337072120203}]
[null,null,null,"Return of Capital (regulatory depreciation)",null,null,{"$f":"'X factors'!G31","v":59.00524947858645},{"$f":"'X factors'!H31","v":47.173869557148137},{"$f":"'X factors'!I31","v":56.372830777995027},{"$f":"'X factors'!J31","v":57.090282732652767},{"$f":"'X factors'!K31","v":62.883481493002286},{"$f":"'X factors'!L31","v":0},{"$f":"'X factors'!M31","v":0},{"$f":"'X factors'!N31","v":0},{"$f":"'X factors'!O31","v":0},{"$f":"'X factors'!P31","v":0},282.5257140393847]
[null,null,null,"Operating Expenditure",null,null,{"$f":"'X factors'!G32","v":95.860076856912798},{"$f":"'X factors'!H32","v":95.901115605577601},{"$f":"'X factors'!I32","v":99.546965561766456},{"$f":"'X factors'!J32","v":104.24186484475759},{"$f":"'X factors'!K32","v":107.4030348905917},{"$f":"'X factors'!L32","v":0},{"$f":"'X factors'!M32","v":0},{"$f":"'X factors'!N32","v":0},{"$f":"'X factors'!O32","v":0},{"$f":"'X factors'!P32","v":0},502.95305775960611]
[null,null,null,"Revenue Adjustments",null,null,{"$f":"'X factors'!G33","v":9.2015505437301854},{"$f":"'X factors'!H33","v":0.18174363734010449},{"$f":"'X factors'!I33","v":11.435029058098594},{"$f":"'X factors'!J33","v":8.8681898028784722},{"$f":"'X factors'!K33","v":-0.14648181847363395},{"$f":"'X factors'!L33","v":0},{"$f":"'X factors'!M33","v":0},{"$f":"'X factors'!N33","v":0},{"$f":"'X factors'!O33","v":0},{"$f":"'X factors'!P33","v":0},29.54003122357372]
[null,null,null,"Net Tax Allowance",null,null,{"$f":"'X factors'!G34","v":28.039706608268993},{"$f":"'X factors'!H34","v":23.608029894433983},{"$f":"'X factors'!I34","v":25.073997955326004},{"$f":"'X factors'!J34","v":25.569280063572762},{"$f":"'X factors'!K34","v":26.49509566655027},{"$f":"'X factors'!L34","v":0},{"$f":"'X factors'!M34","v":0},{"$f":"'X factors'!N34","v":0},{"$f":"'X factors'!O34","v":0},{"$f":"'X factors'!P34","v":0},128.78611018815201]
[null,null,null,"Annual Revenue Requirement (unsmoothed)",null,{"$f":"'PTRM input'!G237","v":256.1913054609135},{"$f":"'X factors'!G35","v":295.38050717952342},{"$f":"'X factors'!H35","v":276.55790170688323},{"$f":"'X factors'!I35","v":311.91670033498571},{"$f":"'X factors'!J35","v":319.41340637654849},{"$f":"'X factors'!K35","v":324.03976833397769},{"$f":"'X factors'!L35","v":0},{"$f":"'X factors'!M35","v":0},{"$f":"'X factors'!N35","v":0},{"$f":"'X factors'!O35","v":0},{"$f":"'X factors'!P35","v":0},1527.3082839319186,null,{"$f":"G12/'X factors'!G$8+H12/'X factors'!H$8+I12/'X factors'!I$8+J12/'X factors'!J$8+K12/'X factors'!K$8+L12/'X factors'!L$8+M12/'X factors'!M$8+N12/'X factors'!N$8+O12/'X factors'!O$8+P12/'X factors'!P$8","v":1199.2310533185146},"NPV"]
[]
[null,null,"Revenue Smoothing ($m Nominal)"]
[]
[null,null,"Weighted Average Price Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F12","v":256.1913054609135},{"$f":"'X factors'!G44","v":238.49875767108108},{"$f":"'X factors'!H44","v":309.5604345776232},{"$f":"'X factors'!I44","v":316.41475918812108},{"$f":"'X factors'!J44","v":329.86719220252741},{"$f":"'X factors'!K44","v":343.8447276524027},{"$f":"'X factors'!L44","v":0},{"$f":"'X factors'!M44","v":0},{"$f":"'X factors'!N44","v":0},{"$f":"'X factors'!O44","v":0},{"$f":"'X factors'!P44","v":0},{"$f":"SUM(G17:P17)","v":1538.1858712917553},null,{"$f":"G17/'X factors'!G$8+H17/'X factors'!H$8+I17/'X factors'!I$8+J17/'X factors'!J$8+K17/'X factors'!K$8+L17/'X factors'!L$8+M17/'X factors'!M$8+N17/'X factors'!N$8+O17/'X factors'!O$8+P17/'X factors'!P$8","v":1199.2310596124862},"NPV"]
[null,null,null,"X factors",null,null,{"$f":"P_0_WAPC","v":9.1680103237551158E-2},{"$f":"IF(COUNT($G18:G18)>='PTRM input'!$R$7,\"\",X_02_WAPC)","v":-0.30702872093410488},{"$f":"IF(COUNT($G18:H18)>='PTRM input'!$R$7,\"\",X_03_WAPC)","v":1.9E-2},{"$f":"IF(COUNT($G18:I18)>='PTRM input'!$R$7,\"\",X_04_WAPC)","v":0},{"$f":"IF(COUNT($G18:J18)>='PTRM input'!$R$7,\"\",X_05_WAPC)","v":0},{"$f":"IF(COUNT($G18:K18)>='PTRM input'!$R$7,\"\",X_06_WAPC)","v":""},{"$f":"IF(COUNT($G18:L18)>='PTRM input'!$R$7,\"\",X_07_WAPC)","v":""},{"$f":"IF(COUNT($G18:M18)>='PTRM input'!$R$7,\"\",X_08_WAPC)","v":""},{"$f":"IF(COUNT($G18:N18)>='PTRM input'!$R$7,\"\",X_09_WAPC)","v":""},{"$f":"IF(COUNT($G18:O18)>='PTRM input'!$R$7,\"\",X_10_WAPC)","v":""}]
[]
[null,null,"Revenue Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F12","v":256.1913054609135},{"$f":"'X factors'!G60","v":238.49875767108102},{"$f":"'X factors'!H60","v":309.56043457762308},{"$f":"'X factors'!I60","v":316.41475918812097},{"$f":"'X factors'!J60","v":329.86719220252735},{"$f":"'X factors'!K60","v":343.84472765240264},{"$f":"'X factors'!L60","v":0},{"$f":"'X factors'!M60","v":0},{"$f":"'X factors'!N60","v":0},{"$f":"'X factors'!O60","v":0},{"$f":"'X factors'!P60","v":0},{"$f":"SUM(G21:P21)","v":1538.1858712917551},null,{"$f":"G21/'X factors'!G$8+H21/'X factors'!H$8+I21/'X factors'!I$8+J21/'X factors'!J$8+K21/'X factors'!K$8+L21/'X factors'!L$8+M21/'X factors'!M$8+N21/'X factors'!N$8+O21/'X factors'!O$8+P21/'X factors'!P$8","v":1199.231059612486},"NPV"]
[null,null,null,"X factors",null,null,{"$f":"P_0_RevCap","v":9.176576315719509E-2},{"$f":"IF(COUNT($G22:G22)>='PTRM input'!$R$7,\"\",X_02_RevCap)","v":-0.27013805239061983},{"$f":"IF(COUNT($G22:H22)>='PTRM input'!$R$7,\"\",X_03_RevCap)","v":-2.3693222076381915E-4},{"$f":"IF(COUNT($G22:I22)>='PTRM input'!$R$7,\"\",X_04_RevCap)","v":-2.0173390871230712E-2},{"$f":"IF(COUNT($G22:J22)>='PTRM input'!$R$7,\"\",X_05_RevCap)","v":-2.0034466232044634E-2},{"$f":"IF(COUNT($G22:K22)>='PTRM input'!$R$7,\"\",X_06_RevCap)","v":""},{"$f":"IF(COUNT($G22:L22)>='PTRM input'!$R$7,\"\",X_07_RevCap)","v":""},{"$f":"IF(COUNT($G22:M22)>='PTRM input'!$R$7,\"\",X_08_RevCap)","v":""},{"$f":"IF(COUNT($G22:N22)>='PTRM input'!$R$7,\"\",X_09_RevCap)","v":""},{"$f":"IF(COUNT($G22:O22)>='PTRM input'!$R$7,\"\",X_10_RevCap)","v":""}]
[]
[null,null,"Revenue Yield"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F12","v":256.1913054609135},{"$f":"'X factors'!G80","v":264.99148410501738},{"$f":"'X factors'!H80","v":266.5895287992758},{"$f":"'X factors'!I80","v":278.73200998999374},{"$f":"'X factors'!J80","v":291.66008584029379},{"$f":"'X factors'!K80","v":305.34158229515759},{"$f":"'X factors'!L80","v":0},{"$f":"'X factors'!M80","v":0},{"$f":"'X factors'!N80","v":0},{"$f":"'X factors'!O80","v":0},{"$f":"'X factors'!P80","v":0},{"$f":"SUM(G25:P25)","v":1407.3146910297382},null,{"$f":"G25/'X factors'!G$8+H25/'X factors'!H$8+I25/'X factors'!I$8+J25/'X factors'!J$8+K25/'X factors'!K$8+L25/'X factors'!L$8+M25/'X factors'!M$8+N25/'X factors'!N$8+O25/'X factors'!O$8+P25/'X factors'!P$8","v":1104.195417407851},"NPV"]
[null,null,null,"X factors",null,null,{"$f":"P_0_RevYld","v":0},{"$f":"IF(COUNT($G26:G26)>='PTRM input'!$R$7,\"\",X_02_RevYld)","v":0},{"$f":"IF(COUNT($G26:H26)>='PTRM input'!$R$7,\"\",X_03_RevYld)","v":0},{"$f":"IF(COUNT($G26:I26)>='PTRM input'!$R$7,\"\",X_04_RevYld)","v":0},{"$f":"IF(COUNT($G26:J26)>='PTRM input'!$R$7,\"\",X_05_RevYld)","v":0},{"$f":"IF(COUNT($G26:K26)>='PTRM input'!$R$7,\"\",X_06_RevYld)","v":""},{"$f":"IF(COUNT($G26:L26)>='PTRM input'!$R$7,\"\",X_07_RevYld)","v":""},{"$f":"IF(COUNT($G26:M26)>='PTRM input'!$R$7,\"\",X_08_RevYld)","v":""},{"$f":"IF(COUNT($G26:N26)>='PTRM input'!$R$7,\"\",X_09_RevYld)","v":""},{"$f":"IF(COUNT($G26:O26)>='PTRM input'!$R$7,\"\",X_10_RevYld)","v":""}]
[]
[null,null,{"$f":"\"Building Block Components ($m Real \"&'PTRM input'!$F$241&\")\"","v":"Building Block Components ($m Real 2015)"}]
[]
[null,null,null,"Return on Capital",null,null,{"$f":"G7/'X factors'!G$11","v":101.06069448285056},{"$f":"H7/'X factors'!H$11","v":105.04192743204419},{"$f":"I7/'X factors'!I$11","v":111.96921858583569},{"$f":"J7/'X factors'!J$11","v":113.38058892353932},{"$f":"K7/'X factors'!K$11","v":114.32553510830046},{"$f":"L7/'X factors'!L$11","v":0},{"$f":"M7/'X factors'!M$11","v":0},{"$f":"N7/'X factors'!N$11","v":0},{"$f":"O7/'X factors'!O$11","v":0},{"$f":"P7/'X factors'!P$11","v":0},{"$f":"SUM(G30:P30)","v":545.77796453257019}]
[null,null,null,"Return of Capital (regulatory depreciation)",null,null,{"$f":"G8/'X factors'!G$11","v":57.740727545343425},{"$f":"H8/'X factors'!H$11","v":45.173600159777259},{"$f":"I8/'X factors'!I$11","v":52.825625252719959},{"$f":"J8/'X factors'!J$11","v":52.351435797260095},{"$f":"K8/'X factors'!K$11","v":56.427990206976695},{"$f":"L8/'X factors'!L$11","v":0},{"$f":"M8/'X factors'!M$11","v":0},{"$f":"N8/'X factors'!N$11","v":0},{"$f":"O8/'X factors'!O$11","v":0},{"$f":"P8/'X factors'!P$11","v":0},264.51937896207744]
[null,null,null,"Operating Expenditure",null,null,{"$f":"G9/'X factors'!G$11","v":93.805731340554644},{"$f":"H9/'X factors'!H$11","v":91.834710442711412},{"$f":"I9/'X factors'!I$11","v":93.283069614165726},{"$f":"J9/'X factors'!J$11","v":95.589144659914965},{"$f":"K9/'X factors'!K$11","v":96.377256111055246},{"$f":"L9/'X factors'!L$11","v":0},{"$f":"M9/'X factors'!M$11","v":0},{"$f":"N9/'X factors'!N$11","v":0},{"$f":"O9/'X factors'!O$11","v":0},{"$f":"P9/'X factors'!P$11","v":0},470.88991216840196]
[null,null,null,"Revenue Adjustments",null,null,{"$f":"G10/'X factors'!G$11","v":9.004355165603469},{"$f":"H10/'X factors'!H$11","v":0.17403733214718659},{"$f":"I10/'X factors'!I$11","v":10.715490981036094},{"$f":"J10/'X factors'!J$11","v":8.1320751427593514},{"$f":"K10/'X factors'!K$11","v":-0.13144429064809593},{"$f":"L10/'X factors'!L$11","v":0},{"$f":"M10/'X factors'!M$11","v":0},{"$f":"N10/'X factors'!N$11","v":0},{"$f":"O10/'X factors'!O$11","v":0},{"$f":"P10/'X factors'!P$11","v":0},27.894514330898005]
[null,null,null,"Net Tax Allowance",null,null,{"$f":"G11/'X factors'!G$11","v":27.438796954955468},{"$f":"H11/'X factors'!H$11","v":22.607000719313081},{"$f":"I11/'X factors'!I$11","v":23.496241031283319},{"$f":"J11/'X factors'!J$11","v":23.446871508742532},{"$f":"K11/'X factors'!K$11","v":23.77516262313468},{"$f":"L11/'X factors'!L$11","v":0},{"$f":"M11/'X factors'!M$11","v":0},{"$f":"N11/'X factors'!N$11","v":0},{"$f":"O11/'X factors'!O$11","v":0},{"$f":"P11/'X factors'!P$11","v":0},120.76407283742908]
[null,null,null,"Annual Revenue Requirement (unsmoothed)",null,{"$f":"F12/'X factors'!F$11","v":256.1913054609135},{"$f":"G12/'X factors'!G$11","v":289.05030548930756},{"$f":"H12/'X factors'!H$11","v":264.83127608599312},{"$f":"I12/'X factors'!I$11","v":292.28964546504079},{"$f":"J12/'X factors'!J$11","v":292.90011603221626},{"$f":"K12/'X factors'!K$11","v":290.77449975881893},{"$f":"L12/'X factors'!L$11","v":0},{"$f":"M12/'X factors'!M$11","v":0},{"$f":"N12/'X factors'!N$11","v":0},{"$f":"O12/'X factors'!O$11","v":0},{"$f":"P12/'X factors'!P$11","v":0},1429.8458428313766]
[]
[null,null,{"$f":"\"Revenue Smoothing ($m Real \"&'PTRM input'!$F$241&\")\"","v":"Revenue Smoothing ($m Real 2015)"}]
[]
[null,null,"Weighted Average Price Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F35","v":256.1913054609135},{"$f":"G17/'X factors'!G$11","v":233.38756989047957},{"$f":"H17/'X factors'!H$11","v":296.43443347287342},{"$f":"I17/'X factors'!I$11","v":296.504668341507},{"$f":"J17/'X factors'!J$11","v":302.48617291110486},{"$f":"K17/'X factors'!K$11","v":308.54632192795282},{"$f":"L17/'X factors'!L$11","v":0},{"$f":"M17/'X factors'!M$11","v":0},{"$f":"N17/'X factors'!N$11","v":0},{"$f":"O17/'X factors'!O$11","v":0},{"$f":"P17/'X factors'!P$11","v":0},{"$f":"SUM(G40:P40)","v":1437.3591665439176}]
[null,null,null,"X factors",null,null,{"$f":"P_0_WAPC","v":9.1680103237551158E-2},{"$f":"IF(COUNT($G41:G41)>='PTRM input'!$R$7,\"\",X_02_WAPC)","v":-0.30702872093410488},{"$f":"IF(COUNT($G41:H41)>='PTRM input'!$R$7,\"\",X_03_WAPC)","v":1.9E-2},{"$f":"IF(COUNT($G41:I41)>='PTRM input'!$R$7,\"\",X_04_WAPC)","v":0},{"$f":"IF(COUNT($G41:J41)>='PTRM input'!$R$7,\"\",X_05_WAPC)","v":0},{"$f":"IF(COUNT($G41:K41)>='PTRM input'!$R$7,\"\",X_06_WAPC)","v":""},{"$f":"IF(COUNT($G41:L41)>='PTRM input'!$R$7,\"\",X_07_WAPC)","v":""},{"$f":"IF(COUNT($G41:M41)>='PTRM input'!$R$7,\"\",X_08_WAPC)","v":""},{"$f":"IF(COUNT($G41:N41)>='PTRM input'!$R$7,\"\",X_09_WAPC)","v":""},{"$f":"IF(COUNT($G41:O41)>='PTRM input'!$R$7,\"\",X_10_WAPC)","v":""}]
[]
[null,null,"Revenue Cap"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F35","v":256.1913054609135},{"$f":"G21/'X factors'!G$11","v":233.38756989047951},{"$f":"H21/'X factors'!H$11","v":296.43443347287331},{"$f":"I21/'X factors'!I$11","v":296.50466834150689},{"$f":"J21/'X factors'!J$11","v":302.4861729111048},{"$f":"K21/'X factors'!K$11","v":308.54632192795276},{"$f":"L21/'X factors'!L$11","v":0},{"$f":"M21/'X factors'!M$11","v":0},{"$f":"N21/'X factors'!N$11","v":0},{"$f":"O21/'X factors'!O$11","v":0},{"$f":"P21/'X factors'!P$11","v":0},{"$f":"SUM(G44:P44)","v":1437.3591665439171}]
[null,null,null,"X factors",null,null,{"$f":"P_0_RevCap","v":9.176576315719509E-2},{"$f":"IF(COUNT($G45:G45)>='PTRM input'!$R$7,\"\",X_02_RevCap)","v":-0.27013805239061983},{"$f":"IF(COUNT($G45:H45)>='PTRM input'!$R$7,\"\",X_03_RevCap)","v":-2.3693222076381915E-4},{"$f":"IF(COUNT($G45:I45)>='PTRM input'!$R$7,\"\",X_04_RevCap)","v":-2.0173390871230712E-2},{"$f":"IF(COUNT($G45:J45)>='PTRM input'!$R$7,\"\",X_05_RevCap)","v":-2.0034466232044634E-2},{"$f":"IF(COUNT($G45:K45)>='PTRM input'!$R$7,\"\",X_06_RevCap)","v":""},{"$f":"IF(COUNT($G45:L45)>='PTRM input'!$R$7,\"\",X_07_RevCap)","v":""},{"$f":"IF(COUNT($G45:M45)>='PTRM input'!$R$7,\"\",X_08_RevCap)","v":""},{"$f":"IF(COUNT($G45:N45)>='PTRM input'!$R$7,\"\",X_09_RevCap)","v":""},{"$f":"IF(COUNT($G45:O45)>='PTRM input'!$R$7,\"\",X_10_RevCap)","v":""}]
[]
[null,null,"Revenue Yield"]
[null,null,null,"Expected Revenue (smoothed)",null,{"$f":"F35","v":256.1913054609135},{"$f":"G25/'X factors'!G$11","v":259.31253949018236},{"$f":"H25/'X factors'!H$11","v":255.28558275620816},{"$f":"I25/'X factors'!I$11","v":261.19306947091172},{"$f":"J25/'X factors'!J$11","v":267.4504929322851},{"$f":"K25/'X factors'!K$11","v":273.99583175831742},{"$f":"L25/'X factors'!L$11","v":0},{"$f":"M25/'X factors'!M$11","v":0},{"$f":"N25/'X factors'!N$11","v":0},{"$f":"O25/'X factors'!O$11","v":0},{"$f":"P25/'X factors'!P$11","v":0},{"$f":"SUM(G48:P48)","v":1317.2375164079049}]
[null,null,null,"X factors",null,null,{"$f":"P_0_RevYld","v":0},{"$f":"IF(COUNT($G49:G49)>='PTRM input'!$R$7,\"\",X_02_RevYld)","v":0},{"$f":"IF(COUNT($G49:H49)>='PTRM input'!$R$7,\"\",X_03_RevYld)","v":0},{"$f":"IF(COUNT($G49:I49)>='PTRM input'!$R$7,\"\",X_04_RevYld)","v":0},{"$f":"IF(COUNT($G49:J49)>='PTRM input'!$R$7,\"\",X_05_RevYld)","v":0},{"$f":"IF(COUNT($G49:K49)>='PTRM input'!$R$7,\"\",X_06_RevYld)","v":""},{"$f":"IF(COUNT($G49:L49)>='PTRM input'!$R$7,\"\",X_07_RevYld)","v":""},{"$f":"IF(COUNT($G49:M49)>='PTRM input'!$R$7,\"\",X_08_RevYld)","v":""},{"$f":"IF(COUNT($G49:N49)>='PTRM input'!$R$7,\"\",X_09_RevYld)","v":""},{"$f":"IF(COUNT($G49:O49)>='PTRM input'!$R$7,\"\",X_10_RevYld)","v":""}]
[]
[null,null,"Price Path Analysis ($ Nominal)"]
[]
[null,null,null,"Forecast Energy","GWh",{"$f":"'X factors'!F$76/1000","v":4273.8258051271605},{"$f":"'X factors'!G$76/1000","v":4325.8947483496131},{"$f":"'X factors'!H$76/1000","v":4258.7163889012854},{"$f":"'X factors'!I$76/1000","v":4357.2660610664798},{"$f":"'X factors'!J$76/1000","v":4461.6534360193964},{"$f":"'X factors'!K$76/1000","v":4570.8438627892283},{"$f":"'X factors'!L$76/1000","v":0},{"$f":"'X factors'!M$76/1000","v":0},{"$f":"'X factors'!N$76/1000","v":0},{"$f":"'X factors'!O$76/1000","v":0},{"$f":"'X factors'!P$76/1000","v":0}]
[]
[null,null,"Weighted Average Price Cap"]
[null,null,null,"Expected Revenue","$m Nominal",{"$f":"'X factors'!F44","v":256.19130546091355},{"$f":"G17","v":238.49875767108108},309.5604345776232,316.41475918812108,329.86719220252741,343.8447276524027,0,0,0,0,0,null,null,{"$f":"OFFSET(F56,0,'PTRM input'!$R$7,1,1)/F56-1","v":0.34214050330003176},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G56/F56-1","v":-6.9059907236125095E-2},{"$f":"IF(COUNT($G57:G57)>='PTRM input'!$R$7,\"\",(H56/G56-1))","v":0.29795407573797439},{"$f":"IF(COUNT($G57:H57)>='PTRM input'!$R$7,\"\",(I56/H56-1))","v":2.2142121036398565E-2},{"$f":"IF(COUNT($G57:I57)>='PTRM input'!$R$7,\"\",(J56/I56-1))","v":4.2515188131310611E-2},{"$f":"IF(COUNT($G57:J57)>='PTRM input'!$R$7,\"\",(K56/J56-1))","v":4.2373221042526499E-2},{"$f":"IF(COUNT($G57:K57)>='PTRM input'!$R$7,\"\",(L56/K56-1))","v":""},{"$f":"IF(COUNT($G57:L57)>='PTRM input'!$R$7,\"\",(M56/L56-1))","v":""},{"$f":"IF(COUNT($G57:M57)>='PTRM input'!$R$7,\"\",(N56/M56-1))","v":""},{"$f":"IF(COUNT($G57:N57)>='PTRM input'!$R$7,\"\",(O56/N56-1))","v":""},{"$f":"IF(COUNT($G57:O57)>='PTRM input'!$R$7,\"\",(P56/O56-1))","v":""},null,null,{"$f":"POWER(1+S56,1/'PTRM input'!$R$7)-1","v":6.0619473093762588E-2},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"IF(F53>0,(F56*1000)/(F53),0)","v":59.944255368005344},{"$f":"F59*(1+'X factors'!G$10)*(1-P_0_WAPC)","v":55.640983308025852},{"$f":"IF(COUNT($G59:G59)>='PTRM input'!$R$7,0,(G59*(1+'X factors'!H$10)*(1-X_02_WAPC)))","v":74.317026799661761},{"$f":"IF(COUNT($G59:H59)>='PTRM input'!$R$7,0,(H59*(1+'X factors'!I$10)*(1-X_03_WAPC)))","v":74.501622862529445},{"$f":"IF(COUNT($G59:I59)>='PTRM input'!$R$7,0,(I59*(1+'X factors'!J$10)*(1-X_04_WAPC)))","v":76.133208403218845},{"$f":"IF(COUNT($G59:J59)>='PTRM input'!$R$7,0,(J59*(1+'X factors'!K$10)*(1-X_05_WAPC)))","v":77.800525667249346},{"$f":"IF(COUNT($G59:K59)>='PTRM input'!$R$7,0,(K59*(1+'X factors'!L$10)*(1-X_06_WAPC)))","v":0},{"$f":"IF(COUNT($G59:L59)>='PTRM input'!$R$7,0,(L59*(1+'X factors'!M$10)*(1-X_07_WAPC)))","v":0},{"$f":"IF(COUNT($G59:M59)>='PTRM input'!$R$7,0,(M59*(1+'X factors'!N$10)*(1-X_08_WAPC)))","v":0},{"$f":"IF(COUNT($G59:N59)>='PTRM input'!$R$7,0,(N59*(1+'X factors'!O$10)*(1-X_09_WAPC)))","v":0},{"$f":"IF(COUNT($G59:O59)>='PTRM input'!$R$7,0,(O59*(1+'X factors'!P$10)*(1-X_10_WAPC)))","v":0},null,null,{"$f":"OFFSET(F59,0,'PTRM input'!$R$7,1,1)/F59-1","v":0.29788125967404389},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G59/F59-1","v":-7.1787897498453601E-2},{"$f":"IF(COUNT($G60:G60)>='PTRM input'!$R$7,\"\",(H59/G59-1))","v":0.33565264992256183},{"$f":"IF(COUNT($G60:H60)>='PTRM input'!$R$7,\"\",(I59/H59-1))","v":2.4839000000000944E-3},{"$f":"IF(COUNT($G60:I60)>='PTRM input'!$R$7,\"\",(J59/I59-1))","v":2.1900000000000031E-2},{"$f":"IF(COUNT($G60:J60)>='PTRM input'!$R$7,\"\",(K59/J59-1))","v":2.1900000000000031E-2},{"$f":"IF(COUNT($G60:K60)>='PTRM input'!$R$7,\"\",(L59/K59-1))","v":""},{"$f":"IF(COUNT($G60:L60)>='PTRM input'!$R$7,\"\",(M59/L59-1))","v":""},{"$f":"IF(COUNT($G60:M60)>='PTRM input'!$R$7,\"\",(N59/M59-1))","v":""},{"$f":"IF(COUNT($G60:N60)>='PTRM input'!$R$7,\"\",(O59/N59-1))","v":""},{"$f":"IF(COUNT($G60:O60)>='PTRM input'!$R$7,\"\",(P59/O59-1))","v":""},null,null,{"$f":"POWER(1+S59,1/'PTRM input'!$R$7)-1","v":5.3530207088157589E-2},"Average yearly change"]
[]
[null,null,"Revenue Cap"]
[null,null,null,"Expected Revenue","$m Nominal",{"$f":"'X factors'!F60","v":256.1913054609135},{"$f":"G21","v":238.49875767108102},309.56043457762308,316.41475918812097,329.86719220252735,343.84472765240264,0,0,0,0,0,null,null,{"$f":"OFFSET(F63,0,'PTRM input'!$R$7,1,1)/F63-1","v":0.34214050330003176},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G63/F63-1","v":-6.9059907236125095E-2},{"$f":"IF(COUNT($G64:G64)>='PTRM input'!$R$7,\"\",(H63/G63-1))","v":0.29795407573797439},{"$f":"IF(COUNT($G64:H64)>='PTRM input'!$R$7,\"\",(I63/H63-1))","v":2.2142121036398565E-2},{"$f":"IF(COUNT($G64:I64)>='PTRM input'!$R$7,\"\",(J63/I63-1))","v":4.2515188131310833E-2},{"$f":"IF(COUNT($G64:J64)>='PTRM input'!$R$7,\"\",(K63/J63-1))","v":4.2373221042526499E-2},{"$f":"IF(COUNT($G64:K64)>='PTRM input'!$R$7,\"\",(L63/K63-1))","v":""},{"$f":"IF(COUNT($G64:L64)>='PTRM input'!$R$7,\"\",(M63/L63-1))","v":""},{"$f":"IF(COUNT($G64:M64)>='PTRM input'!$R$7,\"\",(N63/M63-1))","v":""},{"$f":"IF(COUNT($G64:N64)>='PTRM input'!$R$7,\"\",(O63/N63-1))","v":""},{"$f":"IF(COUNT($G64:O64)>='PTRM input'!$R$7,\"\",(P63/O63-1))","v":""},null,null,{"$f":"POWER(1+S63,1/'PTRM input'!$R$7)-1","v":6.0619473093762588E-2},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"IF(F$53>0,(F63*1000)/(F$53),0)","v":59.944255368005329},{"$f":"G63*1000/G$53","v":55.132815647461484},{"$f":"IF(COUNT($G66:G66)>='PTRM input'!$R$7,0,((H63*1000)/(H$53)))","v":72.688671024061122},{"$f":"IF(COUNT($G66:H66)>='PTRM input'!$R$7,0,((I63*1000)/(I$53)))","v":72.617727435876532},{"$f":"IF(COUNT($G66:I66)>='PTRM input'!$R$7,0,((J63*1000)/(J$53)))","v":73.933844690731675},{"$f":"IF(COUNT($G66:J66)>='PTRM input'!$R$7,0,((K63*1000)/(K$53)))","v":75.22565591260016},{"$f":"IF(COUNT($G66:K66)>='PTRM input'!$R$7,0,((L63*1000)/(L$53)))","v":0},{"$f":"IF(COUNT($G66:L66)>='PTRM input'!$R$7,0,((M63*1000)/(M$53)))","v":0},{"$f":"IF(COUNT($G66:M66)>='PTRM input'!$R$7,0,((N63*1000)/(N$53)))","v":0},{"$f":"IF(COUNT($G66:N66)>='PTRM input'!$R$7,0,((O63*1000)/(O$53)))","v":0},{"$f":"IF(COUNT($G66:O66)>='PTRM input'!$R$7,0,((P63*1000)/(P$53)))","v":0},null,null,{"$f":"OFFSET(F66,0,'PTRM input'!$R$7,1,1)/F66-1","v":0.25492685580595498},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G66/F66-1","v":-8.0265234608484337E-2},{"$f":"IF(COUNT($G67:G67)>='PTRM input'!$R$7,\"\",(H66/G66-1))","v":0.31842841999686566},{"$f":"IF(COUNT($G67:H67)>='PTRM input'!$R$7,\"\",(I66/H66-1))","v":-9.7599236834455816E-4},{"$f":"IF(COUNT($G67:I67)>='PTRM input'!$R$7,\"\",(J66/I66-1))","v":1.8123911355079292E-2},{"$f":"IF(COUNT($G67:J67)>='PTRM input'!$R$7,\"\",(K66/J66-1))","v":1.7472528681176769E-2},{"$f":"IF(COUNT($G67:K67)>='PTRM input'!$R$7,\"\",(L66/K66-1))","v":""},{"$f":"IF(COUNT($G67:L67)>='PTRM input'!$R$7,\"\",(M66/L66-1))","v":""},{"$f":"IF(COUNT($G67:M67)>='PTRM input'!$R$7,\"\",(N66/M66-1))","v":""},{"$f":"IF(COUNT($G67:N67)>='PTRM input'!$R$7,\"\",(O66/N66-1))","v":""},{"$f":"IF(COUNT($G67:O67)>='PTRM input'!$R$7,\"\",(P66/O66-1))","v":""},null,null,{"$f":"POWER(1+S66,1/'PTRM input'!$R$7)-1","v":4.6462530558170956E-2},"Average yearly change"]
[]
[null,null,"Revenue Yield"]
[null,null,null,"Expected Revenue","$m Nominal",{"$f":"'X factors'!F80","v":256.1913054609135},{"$f":"G73*G53/1000","v":264.99148410501738},{"$f":"IF(COUNT($G70:G70)>='PTRM input'!$R$7,0,H73*H53/1000)","v":266.5895287992758},{"$f":"IF(COUNT($G70:H70)>='PTRM input'!$R$7,0,I73*I53/1000)","v":278.7320099899938},{"$f":"IF(COUNT($G70:I70)>='PTRM input'!$R$7,0,J73*J53/1000)","v":291.66008584029379},{"$f":"IF(COUNT($G70:J70)>='PTRM input'!$R$7,0,K73*K53/1000)","v":305.34158229515759},{"$f":"IF(COUNT($G70:K70)>='PTRM input'!$R$7,0,L73*L53/1000)","v":0},{"$f":"IF(COUNT($G70:L70)>='PTRM input'!$R$7,0,M73*M53/1000)","v":0},{"$f":"IF(COUNT($G70:M70)>='PTRM input'!$R$7,0,N73*N53/1000)","v":0},{"$f":"IF(COUNT($G70:N70)>='PTRM input'!$R$7,0,O73*O53/1000)","v":0},{"$f":"IF(COUNT($G70:O70)>='PTRM input'!$R$7,0,P73*P53/1000)","v":0},null,null,{"$f":"OFFSET(F70,0,'PTRM input'!$R$7,1,1)/F70-1","v":0.19184990195439267},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G70/F70-1","v":3.4350028500270469E-2},{"$f":"IF(COUNT($G71:G71)>='PTRM input'!$R$7,\"\",(H70/G70-1))","v":6.0305511313152316E-3},{"$f":"IF(COUNT($G71:H71)>='PTRM input'!$R$7,\"\",(I70/H70-1))","v":4.5547479848169425E-2},{"$f":"IF(COUNT($G71:I71)>='PTRM input'!$R$7,\"\",(J70/I70-1))","v":4.6381740836885177E-2},{"$f":"IF(COUNT($G71:J71)>='PTRM input'!$R$7,\"\",(K70/J70-1))","v":4.690904624623693E-2},{"$f":"IF(COUNT($G71:K71)>='PTRM input'!$R$7,\"\",(L70/K70-1))","v":""},{"$f":"IF(COUNT($G71:L71)>='PTRM input'!$R$7,\"\",(M70/L70-1))","v":""},{"$f":"IF(COUNT($G71:M71)>='PTRM input'!$R$7,\"\",(N70/M70-1))","v":""},{"$f":"IF(COUNT($G71:N71)>='PTRM input'!$R$7,\"\",(O70/N70-1))","v":""},{"$f":"IF(COUNT($G71:O71)>='PTRM input'!$R$7,\"\",(P70/O70-1))","v":""},null,null,{"$f":"POWER(1+S70,1/'PTRM input'!$R$7)-1","v":3.5724651293921328E-2},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"'X factors'!F78","v":59.944255368005329},{"$f":"'X factors'!G78","v":61.257034560564648},{"$f":"'X factors'!H78","v":62.598563617441016},{"$f":"'X factors'!I78","v":63.969472160662974},{"$f":"'X factors'!J78","v":65.37040360098149},{"$f":"'X factors'!K78","v":66.80201543984299},{"$f":"'X factors'!L78","v":0},{"$f":"'X factors'!M78","v":0},{"$f":"'X factors'!N78","v":0},{"$f":"'X factors'!O78","v":0},{"$f":"'X factors'!P78","v":0},null,null,{"$f":"OFFSET(F73,0,'PTRM input'!$R$7,1,1)/F73-1","v":0.1144022897563246},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G73/F73-1","v":2.1900000000000031E-2},{"$f":"IF(COUNT($G74:G74)>='PTRM input'!$R$7,\"\",(H73/G73-1))","v":2.1900000000000031E-2},{"$f":"IF(COUNT($G74:H74)>='PTRM input'!$R$7,\"\",(I73/H73-1))","v":2.1900000000000031E-2},{"$f":"IF(COUNT($G74:I74)>='PTRM input'!$R$7,\"\",(J73/I73-1))","v":2.1900000000000031E-2},{"$f":"IF(COUNT($G74:J74)>='PTRM input'!$R$7,\"\",(K73/J73-1))","v":2.1900000000000031E-2},{"$f":"IF(COUNT($G74:K74)>='PTRM input'!$R$7,\"\",(L73/K73-1))","v":""},{"$f":"IF(COUNT($G74:L74)>='PTRM input'!$R$7,\"\",(M73/L73-1))","v":""},{"$f":"IF(COUNT($G74:M74)>='PTRM input'!$R$7,\"\",(N73/M73-1))","v":""},{"$f":"IF(COUNT($G74:N74)>='PTRM input'!$R$7,\"\",(O73/N73-1))","v":""},{"$f":"IF(COUNT($G74:O74)>='PTRM input'!$R$7,\"\",(P73/O73-1))","v":""},null,null,{"$f":"POWER(1+S73,1/'PTRM input'!$R$7)-1","v":2.1900000000000031E-2},"Average yearly change"]
[]
[null,null,{"$f":"\"Price Path Analysis ($ Real \"&'PTRM input'!$F$241&\")\"","v":"Price Path Analysis ($ Real 2015)"}]
[]
[null,null,null,"Forecast Energy","GWh",{"$f":"'X factors'!F$76/1000","v":4273.8258051271605},{"$f":"'X factors'!G$76/1000","v":4325.8947483496131},{"$f":"'X factors'!H$76/1000","v":4258.7163889012854},{"$f":"'X factors'!I$76/1000","v":4357.2660610664798},{"$f":"'X factors'!J$76/1000","v":4461.6534360193964},{"$f":"'X factors'!K$76/1000","v":4570.8438627892283},{"$f":"'X factors'!L$76/1000","v":0},{"$f":"'X factors'!M$76/1000","v":0},{"$f":"'X factors'!N$76/1000","v":0},{"$f":"'X factors'!O$76/1000","v":0},{"$f":"'X factors'!P$76/1000","v":0}]
[]
[null,null,"Weighted Average Price Cap"]
[null,null,null,"Expected Revenue","$m Real",{"$f":"F56/'X factors'!F$11","v":256.19130546091355},{"$f":"G56/'X factors'!G$11","v":233.38756989047957},{"$f":"H56/'X factors'!H$11","v":296.43443347287342},{"$f":"I56/'X factors'!I$11","v":296.504668341507},{"$f":"J56/'X factors'!J$11","v":302.48617291110486},{"$f":"K56/'X factors'!K$11","v":308.54632192795282},{"$f":"L56/'X factors'!L$11","v":0},{"$f":"M56/'X factors'!M$11","v":0},{"$f":"N56/'X factors'!N$11","v":0},{"$f":"O56/'X factors'!O$11","v":0},{"$f":"P56/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F81,0,'PTRM input'!$R$7,1,1)/F81-1","v":0.20435906820821814},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G81/F81-1","v":-8.9010575629831834E-2},{"$f":"IF(COUNT($G82:G82)>='PTRM input'!$R$7,\"\",(H81/G81-1))","v":0.27013805239062005},{"$f":"IF(COUNT($G82:H82)>='PTRM input'!$R$7,\"\",(I81/H81-1))","v":2.3693222076381915E-4},{"$f":"IF(COUNT($G82:I82)>='PTRM input'!$R$7,\"\",(J81/I81-1))","v":2.0173390871230712E-2},{"$f":"IF(COUNT($G82:J82)>='PTRM input'!$R$7,\"\",(K81/J81-1))","v":2.0034466232044634E-2},{"$f":"IF(COUNT($G82:K82)>='PTRM input'!$R$7,\"\",(L81/K81-1))","v":""},{"$f":"IF(COUNT($G82:L82)>='PTRM input'!$R$7,\"\",(M81/L81-1))","v":""},{"$f":"IF(COUNT($G82:M82)>='PTRM input'!$R$7,\"\",(N81/M81-1))","v":""},{"$f":"IF(COUNT($G82:N82)>='PTRM input'!$R$7,\"\",(O81/N81-1))","v":""},{"$f":"IF(COUNT($G82:O82)>='PTRM input'!$R$7,\"\",(P81/O81-1))","v":""},null,null,{"$f":"POWER(1+S81,1/'PTRM input'!$R$7)-1","v":3.7889688906705521E-2},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"IF(F78>0,(F81*1000)/(F78),0)","v":59.944255368005344},{"$f":"G59/'X factors'!G$11","v":54.448559847368479},{"$f":"H59/'X factors'!H$11","v":71.165831534010096},{"$f":"I59/'X factors'!I$11","v":69.813680734863894},{"$f":"J59/'X factors'!J$11","v":69.813680734863908},{"$f":"K59/'X factors'!K$11","v":69.813680734863908},{"$f":"L59/'X factors'!L$11","v":0},{"$f":"M59/'X factors'!M$11","v":0},{"$f":"N59/'X factors'!N$11","v":0},{"$f":"O59/'X factors'!O$11","v":0},{"$f":"P59/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F84,0,'PTRM input'!$R$7,1,1)/F84-1","v":0.16464338919999788},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G84/F84-1","v":-9.1680103237551269E-2},{"$f":"IF(COUNT($G85:G85)>='PTRM input'!$R$7,\"\",(H84/G84-1))","v":0.30702872093410516},{"$f":"IF(COUNT($G85:H85)>='PTRM input'!$R$7,\"\",(I84/H84-1))","v":-1.9000000000000128E-2},{"$f":"IF(COUNT($G85:I85)>='PTRM input'!$R$7,\"\",(J84/I84-1))","v":2.2204460492503131E-16},{"$f":"IF(COUNT($G85:J85)>='PTRM input'!$R$7,\"\",(K84/J84-1))","v":0},{"$f":"IF(COUNT($G85:K85)>='PTRM input'!$R$7,\"\",(L84/K84-1))","v":""},{"$f":"IF(COUNT($G85:L85)>='PTRM input'!$R$7,\"\",(M84/L84-1))","v":""},{"$f":"IF(COUNT($G85:M85)>='PTRM input'!$R$7,\"\",(N84/M84-1))","v":""},{"$f":"IF(COUNT($G85:N85)>='PTRM input'!$R$7,\"\",(O84/N84-1))","v":""},{"$f":"IF(COUNT($G85:O85)>='PTRM input'!$R$7,\"\",(P84/O84-1))","v":""},null,null,{"$f":"POWER(1+S84,1/'PTRM input'!$R$7)-1","v":3.0952350609802837E-2},"Average yearly change"]
[]
[null,null,"Revenue Cap"]
[null,null,null,"Expected Revenue","$m Real",{"$f":"F63/'X factors'!F$11","v":256.1913054609135},{"$f":"G63/'X factors'!G$11","v":233.38756989047951},{"$f":"H63/'X factors'!H$11","v":296.43443347287331},{"$f":"I63/'X factors'!I$11","v":296.50466834150689},{"$f":"J63/'X factors'!J$11","v":302.4861729111048},{"$f":"K63/'X factors'!K$11","v":308.54632192795276},{"$f":"L63/'X factors'!L$11","v":0},{"$f":"M63/'X factors'!M$11","v":0},{"$f":"N63/'X factors'!N$11","v":0},{"$f":"O63/'X factors'!O$11","v":0},{"$f":"P63/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F88,0,'PTRM input'!$R$7,1,1)/F88-1","v":0.20435906820821814},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G88/F88-1","v":-8.9010575629831834E-2},{"$f":"IF(COUNT($G89:G89)>='PTRM input'!$R$7,\"\",(H88/G88-1))","v":0.27013805239061983},{"$f":"IF(COUNT($G89:H89)>='PTRM input'!$R$7,\"\",(I88/H88-1))","v":2.3693222076381915E-4},{"$f":"IF(COUNT($G89:I89)>='PTRM input'!$R$7,\"\",(J88/I88-1))","v":2.0173390871230934E-2},{"$f":"IF(COUNT($G89:J89)>='PTRM input'!$R$7,\"\",(K88/J88-1))","v":2.0034466232044634E-2},{"$f":"IF(COUNT($G89:K89)>='PTRM input'!$R$7,\"\",(L88/K88-1))","v":""},{"$f":"IF(COUNT($G89:L89)>='PTRM input'!$R$7,\"\",(M88/L88-1))","v":""},{"$f":"IF(COUNT($G89:M89)>='PTRM input'!$R$7,\"\",(N88/M88-1))","v":""},{"$f":"IF(COUNT($G89:N89)>='PTRM input'!$R$7,\"\",(O88/N88-1))","v":""},{"$f":"IF(COUNT($G89:O89)>='PTRM input'!$R$7,\"\",(P88/O88-1))","v":""},null,null,{"$f":"POWER(1+S88,1/'PTRM input'!$R$7)-1","v":3.7889688906705521E-2},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"F66/'X factors'!F$11","v":59.944255368005329},{"$f":"G66/'X factors'!G$11","v":53.951282559410394},{"$f":"H66/'X factors'!H$11","v":69.606521402884738},{"$f":"I66/'X factors'!I$11","v":68.048327594880618},{"$f":"J66/'X factors'!J$11","v":67.796877827646185},{"$f":"K66/'X factors'!K$11","v":67.503141912108788},{"$f":"L66/'X factors'!L$11","v":0},{"$f":"M66/'X factors'!M$11","v":0},{"$f":"N66/'X factors'!N$11","v":0},{"$f":"O66/'X factors'!O$11","v":0},{"$f":"P66/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F91,0,'PTRM input'!$R$7,1,1)/F91-1","v":0.1260985977338196},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G91/F91-1","v":-9.9975765347376844E-2},{"$f":"IF(COUNT($G92:G92)>='PTRM input'!$R$7,\"\",(H91/G91-1))","v":0.29017361776775208},{"$f":"IF(COUNT($G92:H92)>='PTRM input'!$R$7,\"\",(I91/H91-1))","v":-2.2385744562427479E-2},{"$f":"IF(COUNT($G92:I92)>='PTRM input'!$R$7,\"\",(J91/I91-1))","v":-3.69516454146257E-3},{"$f":"IF(COUNT($G92:J92)>='PTRM input'!$R$7,\"\",(K91/J91-1))","v":-4.3325876493034432E-3},{"$f":"IF(COUNT($G92:K92)>='PTRM input'!$R$7,\"\",(L91/K91-1))","v":""},{"$f":"IF(COUNT($G92:L92)>='PTRM input'!$R$7,\"\",(M91/L91-1))","v":""},{"$f":"IF(COUNT($G92:M92)>='PTRM input'!$R$7,\"\",(N91/M91-1))","v":""},{"$f":"IF(COUNT($G92:N92)>='PTRM input'!$R$7,\"\",(O91/N91-1))","v":""},{"$f":"IF(COUNT($G92:O92)>='PTRM input'!$R$7,\"\",(P91/O91-1))","v":""},null,null,{"$f":"POWER(1+S91,1/'PTRM input'!$R$7)-1","v":2.4036139111626165E-2},"Average yearly change"]
[]
[null,null,"Revenue Yield"]
[null,null,null,"Expected Revenue","$m Real",{"$f":"F70/'X factors'!F$11","v":256.1913054609135},{"$f":"G70/'X factors'!G$11","v":259.31253949018236},{"$f":"H70/'X factors'!H$11","v":255.28558275620816},{"$f":"I70/'X factors'!I$11","v":261.19306947091178},{"$f":"J70/'X factors'!J$11","v":267.4504929322851},{"$f":"K70/'X factors'!K$11","v":273.99583175831742},{"$f":"L70/'X factors'!L$11","v":0},{"$f":"M70/'X factors'!M$11","v":0},{"$f":"N70/'X factors'!N$11","v":0},{"$f":"O70/'X factors'!O$11","v":0},{"$f":"P70/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F95,0,'PTRM input'!$R$7,1,1)/F95-1","v":6.9496996650108001E-2},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Revenues","%",null,{"$f":"G95/F95-1","v":1.2183216068373026E-2},{"$f":"IF(COUNT($G96:G96)>='PTRM input'!$R$7,\"\",(H95/G95-1))","v":-1.5529355972878633E-2},{"$f":"IF(COUNT($G96:H96)>='PTRM input'!$R$7,\"\",(I95/H95-1))","v":2.3140698549926064E-2},{"$f":"IF(COUNT($G96:I96)>='PTRM input'!$R$7,\"\",(J95/I95-1))","v":2.3957080768064465E-2},{"$f":"IF(COUNT($G96:J96)>='PTRM input'!$R$7,\"\",(K95/J95-1))","v":2.4473085670062789E-2},{"$f":"IF(COUNT($G96:K96)>='PTRM input'!$R$7,\"\",(L95/K95-1))","v":""},{"$f":"IF(COUNT($G96:L96)>='PTRM input'!$R$7,\"\",(M95/L95-1))","v":""},{"$f":"IF(COUNT($G96:M96)>='PTRM input'!$R$7,\"\",(N95/M95-1))","v":""},{"$f":"IF(COUNT($G96:N96)>='PTRM input'!$R$7,\"\",(O95/N95-1))","v":""},{"$f":"IF(COUNT($G96:O96)>='PTRM input'!$R$7,\"\",(P95/O95-1))","v":""},null,null,{"$f":"POWER(1+S95,1/'PTRM input'!$R$7)-1","v":1.3528379776809096E-2},"Average yearly change"]
[]
[null,null,null,"Price Path","$/MWh",{"$f":"F73/'X factors'!F$11","v":59.944255368005329},{"$f":"G73/'X factors'!G$11","v":59.944255368005329},{"$f":"H73/'X factors'!H$11","v":59.944255368005329},{"$f":"I73/'X factors'!I$11","v":59.944255368005329},{"$f":"J73/'X factors'!J$11","v":59.944255368005329},{"$f":"K73/'X factors'!K$11","v":59.944255368005329},{"$f":"L73/'X factors'!L$11","v":0},{"$f":"M73/'X factors'!M$11","v":0},{"$f":"N73/'X factors'!N$11","v":0},{"$f":"O73/'X factors'!O$11","v":0},{"$f":"P73/'X factors'!P$11","v":0},null,null,{"$f":"OFFSET(F98,0,'PTRM input'!$R$7,1,1)/F98-1","v":0},"Total cumulative change"]
[null,null,null,"Annual Percentage Impact on Prices","%",null,{"$f":"G98/F98-1","v":0},{"$f":"IF(COUNT($G99:G99)>='PTRM input'!$R$7,\"\",(H98/G98-1))","v":0},{"$f":"IF(COUNT($G99:H99)>='PTRM input'!$R$7,\"\",(I98/H98-1))","v":0},{"$f":"IF(COUNT($G99:I99)>='PTRM input'!$R$7,\"\",(J98/I98-1))","v":0},{"$f":"IF(COUNT($G99:J99)>='PTRM input'!$R$7,\"\",(K98/J98-1))","v":0},{"$f":"IF(COUNT($G99:K99)>='PTRM input'!$R$7,\"\",(L98/K98-1))","v":""},{"$f":"IF(COUNT($G99:L99)>='PTRM input'!$R$7,\"\",(M98/L98-1))","v":""},{"$f":"IF(COUNT($G99:M99)>='PTRM input'!$R$7,\"\",(N98/M98-1))","v":""},{"$f":"IF(COUNT($G99:N99)>='PTRM input'!$R$7,\"\",(O98/N98-1))","v":""},{"$f":"IF(COUNT($G99:O99)>='PTRM input'!$R$7,\"\",(P98/O98-1))","v":""},null,null,{"$f":"POWER(1+S98,1/'PTRM input'!$R$7)-1","v":0},"Average yearly change"]

{"sheet":"Equity raising costs","index":15,"n_rows":54,"n_cols":17,"rows_kept":54,"cut":false,"hidden":false,"merged":[[18,6,18,8]]}
[]
[null,null,null,null,null,{"$f":"'DMS input'!$C$16&\" - Equity Raising Costs \"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - Equity Raising Costs  - DNSP PTRM - version 3"}]
[]
[null,null,null,null,null,{"$f":"Assets!B4","v":"Year"},{"$f":"Assets!G4","v":2016},{"$f":"Assets!H4","v":"2017"},{"$f":"Assets!I4","v":"2018"},{"$f":"Assets!J4","v":"2019"},{"$f":"Assets!K4","v":"2020"},{"$f":"Assets!L4","v":"2021"},{"$f":"Assets!M4","v":"2022"},{"$f":"Assets!N4","v":"2023"},{"$f":"Assets!O4","v":"2024"},{"$f":"Assets!P4","v":"2025"},"Total"]
[null,null,null,null,null,"RAB and Capex ($m Nominal)"]
[]
[null,null,null,null,null,"Opening RAB",{"$f":"Assets!G475","v":1224.7952617190265},{"$f":"IF(COUNT($G$7:G7)>='PTRM input'!$R$7,0,Assets!H475)","v":1313.7261249889616},{"$f":"IF(COUNT($G$7:H7)>='PTRM input'!$R$7,0,Assets!I475)","v":1454.4561245316252},{"$f":"IF(COUNT($G$7:I7)>='PTRM input'!$R$7,0,Assets!J475)","v":1554.0202460538203},{"$f":"IF(COUNT($G$7:J7)>='PTRM input'!$R$7,0,Assets!K475)","v":1653.8168318992964},{"$f":"IF(COUNT($G$7:K7)>='PTRM input'!$R$7,0,Assets!L475)","v":0},{"$f":"IF(COUNT($G$7:L7)>='PTRM input'!$R$7,0,Assets!M475)","v":0},{"$f":"IF(COUNT($G$7:M7)>='PTRM input'!$R$7,0,Assets!N475)","v":0},{"$f":"IF(COUNT($G$7:N7)>='PTRM input'!$R$7,0,Assets!O475)","v":0},{"$f":"IF(COUNT($G$7:O7)>='PTRM input'!$R$7,0,Assets!P475)","v":0},{"$f":"SUM(G7:P7)","v":7200.8145891927306}]
[null,null,null,null,null,"Capex",{"$f":"Assets!G41","v":146.03026491056124},{"$f":"IF(COUNT($G$8:G8)>='PTRM input'!$R$7,0,Assets!H41)","v":184.88793115090834},{"$f":"IF(COUNT($G$8:H8)>='PTRM input'!$R$7,0,Assets!I41)","v":153.8032266310093},{"$f":"IF(COUNT($G$8:I8)>='PTRM input'!$R$7,0,Assets!J41)","v":154.74816104312913},{"$f":"IF(COUNT($G$8:J8)>='PTRM input'!$R$7,0,Assets!K41)","v":138.25653964755577},{"$f":"IF(COUNT($G$8:K8)>='PTRM input'!$R$7,0,Assets!L41)","v":0},{"$f":"IF(COUNT($G$8:L8)>='PTRM input'!$R$7,0,Assets!M41)","v":0},{"$f":"IF(COUNT($G$8:M8)>='PTRM input'!$R$7,0,Assets!N41)","v":0},{"$f":"IF(COUNT($G$8:N8)>='PTRM input'!$R$7,0,Assets!O41)","v":0},{"$f":"IF(COUNT($G$8:O8)>='PTRM input'!$R$7,0,Assets!P41)","v":0},{"$f":"SUM(G8:P8)","v":777.72612338316378}]
[null,null,null,null,null,"Capex Rate",{"$f":"IFERROR(G8/G7,0)","v":0.11922830653802875},{"$f":"IF(COUNT($G$9:G9)>='PTRM input'!$R$7,0,IFERROR(H8/H7,0))","v":0.1407355213800455},{"$f":"IF(COUNT($G$9:H9)>='PTRM input'!$R$7,0,IFERROR(I8/I7,0))","v":0.10574621264738265},{"$f":"IF(COUNT($G$9:I9)>='PTRM input'!$R$7,0,IFERROR(J8/J7,0))","v":9.9579243858686342E-2},{"$f":"IF(COUNT($G$9:J9)>='PTRM input'!$R$7,0,IFERROR(K8/K7,0))","v":8.3598459624320984E-2},{"$f":"IF(COUNT($G$9:K9)>='PTRM input'!$R$7,0,IFERROR(L8/L7,0))","v":0},{"$f":"IF(COUNT($G$9:L9)>='PTRM input'!$R$7,0,IFERROR(M8/M7,0))","v":0},{"$f":"IF(COUNT($G$9:M9)>='PTRM input'!$R$7,0,IFERROR(N8/N7,0))","v":0},{"$f":"IF(COUNT($G$9:N9)>='PTRM input'!$R$7,0,IFERROR(O8/O7,0))","v":0},{"$f":"IF(COUNT($G$9:O9)>='PTRM input'!$R$7,0,IFERROR(P8/P7,0))","v":0},{"$f":"IFERROR(Q8/Q7,0)","v":0.10800529769929171}]
[]
[null,null,null,null,null,"Dividend Assessment ($m Nominal)"]
[]
[null,null,null,null,null,"Tax Payable",{"$f":"Analysis!G57","v":37.386275477691974},{"$f":"IF(COUNT($G$13:G13)>='PTRM input'!$R$7,0,Analysis!H57)","v":31.477373192578639},{"$f":"IF(COUNT($G$13:H13)>='PTRM input'!$R$7,0,Analysis!I57)","v":33.431997273767998},{"$f":"IF(COUNT($G$13:I13)>='PTRM input'!$R$7,0,Analysis!J57)","v":34.092373418097019},{"$f":"IF(COUNT($G$13:J13)>='PTRM input'!$R$7,0,Analysis!K57)","v":35.326794222067022},{"$f":"IF(COUNT($G$13:K13)>='PTRM input'!$R$7,0,Analysis!L57)","v":0},{"$f":"IF(COUNT($G$13:L13)>='PTRM input'!$R$7,0,Analysis!M57)","v":0},{"$f":"IF(COUNT($G$13:M13)>='PTRM input'!$R$7,0,Analysis!N57)","v":0},{"$f":"IF(COUNT($G$13:N13)>='PTRM input'!$R$7,0,Analysis!O57)","v":0},{"$f":"IF(COUNT($G$13:O13)>='PTRM input'!$R$7,0,Analysis!P57)","v":0},{"$f":"SUM(G13:P13)","v":171.71481358420266}]
[null,null,null,null,null,"Dividends",{"$f":"(IFERROR(G13/WACC!G13,0))*(1-WACC!G13)*Icpr","v":61.064249946896879},{"$f":"(IFERROR(H13/WACC!H13,0))*(1-WACC!H13)*Icpr","v":51.413042881211773},{"$f":"(IFERROR(I13/WACC!I13,0))*(1-WACC!I13)*Icpr","v":54.605595547154387},{"$f":"(IFERROR(J13/WACC!J13,0))*(1-WACC!J13)*Icpr","v":55.684209916225129},{"$f":"(IFERROR(K13/WACC!K13,0))*(1-WACC!K13)*Icpr","v":57.700430562709464},{"$f":"(IFERROR(L13/WACC!L13,0))*(1-WACC!L13)*Icpr","v":0},{"$f":"(IFERROR(M13/WACC!M13,0))*(1-WACC!M13)*Icpr","v":0},{"$f":"(IFERROR(N13/WACC!N13,0))*(1-WACC!N13)*Icpr","v":0},{"$f":"(IFERROR(O13/WACC!O13,0))*(1-WACC!O13)*Icpr","v":0},{"$f":"(IFERROR(P13/WACC!P13,0))*(1-WACC!P13)*Icpr","v":0},{"$f":"SUM(G14:P14)","v":280.46752885419767}]
[null,null,null,null,null,"Dividend Reinvestment",{"$f":"G14*Drpt","v":18.319274984069065},15.423912864363531,16.381678664146314,16.705262974867537,17.310129168812839,0,0,0,0,0,{"$f":"SUM(G15:P15)","v":84.140258656259277}]
[]
[null,null,null,null,null,"Benchmark Cash Flows ($m Nominal)"]
[]
[null,null,null,null,null,"Select form of control for ERC calculation","Weighted average price cap",null,null,"In almost all cases, this should be the same form of control as used to smooth on the X factor tab"]
[]
[null,null,null,null,null,"Revenue (smoothed)",{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!G44,IF($G$19='X factors'!$Y$3,'X factors'!G60,IF($G$19='X factors'!$Y$4,'X factors'!G80,\"Error\")))","v":238.49875767108108},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!H44,IF($G$19='X factors'!$Y$3,'X factors'!H60,IF($G$19='X factors'!$Y$4,'X factors'!H80,\"Error\")))","v":309.5604345776232},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!I44,IF($G$19='X factors'!$Y$3,'X factors'!I60,IF($G$19='X factors'!$Y$4,'X factors'!I80,\"Error\")))","v":316.41475918812108},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!J44,IF($G$19='X factors'!$Y$3,'X factors'!J60,IF($G$19='X factors'!$Y$4,'X factors'!J80,\"Error\")))","v":329.86719220252741},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!K44,IF($G$19='X factors'!$Y$3,'X factors'!K60,IF($G$19='X factors'!$Y$4,'X factors'!K80,\"Error\")))","v":343.8447276524027},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!L44,IF($G$19='X factors'!$Y$3,'X factors'!L60,IF($G$19='X factors'!$Y$4,'X factors'!L80,\"Error\")))","v":0},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!M44,IF($G$19='X factors'!$Y$3,'X factors'!M60,IF($G$19='X factors'!$Y$4,'X factors'!M80,\"Error\")))","v":0},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!N44,IF($G$19='X factors'!$Y$3,'X factors'!N60,IF($G$19='X factors'!$Y$4,'X factors'!N80,\"Error\")))","v":0},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!O44,IF($G$19='X factors'!$Y$3,'X factors'!O60,IF($G$19='X factors'!$Y$4,'X factors'!O80,\"Error\")))","v":0},{"$f":"IF($G$19='X factors'!$Y$2,'X factors'!P44,IF($G$19='X factors'!$Y$3,'X factors'!P60,IF($G$19='X factors'!$Y$4,'X factors'!P80,\"Error\")))","v":0},{"$f":"SUM(G21:P21)","v":1538.1858712917553}]
[null,null,null,null,null,"Opex",{"$f":"Analysis!G162","v":95.860076856912798},{"$f":"IF(COUNT($G$22:G22)>='PTRM input'!$R$7,0,Analysis!H162)","v":95.901115605577601},{"$f":"IF(COUNT($G$22:H22)>='PTRM input'!$R$7,0,Analysis!I162)","v":99.546965561766456},{"$f":"IF(COUNT($G$22:I22)>='PTRM input'!$R$7,0,Analysis!J162)","v":104.24186484475759},{"$f":"IF(COUNT($G$22:J22)>='PTRM input'!$R$7,0,Analysis!K162)","v":107.4030348905917},{"$f":"IF(COUNT($G$22:K22)>='PTRM input'!$R$7,0,Analysis!L162)","v":0},{"$f":"IF(COUNT($G$22:L22)>='PTRM input'!$R$7,0,Analysis!M162)","v":0},{"$f":"IF(COUNT($G$22:M22)>='PTRM input'!$R$7,0,Analysis!N162)","v":0},{"$f":"IF(COUNT($G$22:N22)>='PTRM input'!$R$7,0,Analysis!O162)","v":0},{"$f":"IF(COUNT($G$22:O22)>='PTRM input'!$R$7,0,Analysis!P162)","v":0},502.95305775960611]
[null,null,null,null,null,"Interest Payment",{"$f":"Analysis!G71","v":55.85940118140293},{"$f":"IF(COUNT($G$23:G23)>='PTRM input'!$R$7,0,Analysis!H71)","v":58.835910891272427},{"$f":"IF(COUNT($G$23:H23)>='PTRM input'!$R$7,0,Analysis!I71)","v":63.182676584039484},{"$f":"IF(COUNT($G$23:I23)>='PTRM input'!$R$7,0,Analysis!J71)","v":63.484242074981537},{"$f":"IF(COUNT($G$23:J23)>='PTRM input'!$R$7,0,Analysis!K71)","v":63.381745578639261},{"$f":"IF(COUNT($G$23:K23)>='PTRM input'!$R$7,0,Analysis!L71)","v":0},{"$f":"IF(COUNT($G$23:L23)>='PTRM input'!$R$7,0,Analysis!M71)","v":0},{"$f":"IF(COUNT($G$23:M23)>='PTRM input'!$R$7,0,Analysis!N71)","v":0},{"$f":"IF(COUNT($G$23:N23)>='PTRM input'!$R$7,0,Analysis!O71)","v":0},{"$f":"IF(COUNT($G$23:O23)>='PTRM input'!$R$7,0,Analysis!P71)","v":0},304.74397631033565]
[null,null,null,null,null,"Revenue Adjustments",{"$f":"Analysis!G32","v":9.2015505437301854},{"$f":"IF(COUNT($G$24:G24)>='PTRM input'!$R$7,0,Analysis!H32)","v":0.18174363734010449},{"$f":"IF(COUNT($G$24:H24)>='PTRM input'!$R$7,0,Analysis!I32)","v":11.435029058098594},{"$f":"IF(COUNT($G$24:I24)>='PTRM input'!$R$7,0,Analysis!J32)","v":8.8681898028784722},{"$f":"IF(COUNT($G$24:J24)>='PTRM input'!$R$7,0,Analysis!K32)","v":-0.14648181847363395},{"$f":"IF(COUNT($G$24:K24)>='PTRM input'!$R$7,0,Analysis!L32)","v":0},{"$f":"IF(COUNT($G$24:L24)>='PTRM input'!$R$7,0,Analysis!M32)","v":0},{"$f":"IF(COUNT($G$24:M24)>='PTRM input'!$R$7,0,Analysis!N32)","v":0},{"$f":"IF(COUNT($G$24:N24)>='PTRM input'!$R$7,0,Analysis!O32)","v":0},{"$f":"IF(COUNT($G$24:O24)>='PTRM input'!$R$7,0,Analysis!P32)","v":0},29.54003122357372]
[null,null,null,null,null,"Tax Payable",{"$f":"Analysis!G34","v":37.386275477691989},{"$f":"IF(COUNT($G$25:G25)>='PTRM input'!$R$7,0,Analysis!H34)","v":31.477373192578646},{"$f":"IF(COUNT($G$25:H25)>='PTRM input'!$R$7,0,Analysis!I34)","v":33.431997273768005},{"$f":"IF(COUNT($G$25:I25)>='PTRM input'!$R$7,0,Analysis!J34)","v":34.092373418097019},{"$f":"IF(COUNT($G$25:J25)>='PTRM input'!$R$7,0,Analysis!K34)","v":35.326794222067029},{"$f":"IF(COUNT($G$25:K25)>='PTRM input'!$R$7,0,Analysis!L34)","v":0},{"$f":"IF(COUNT($G$25:L25)>='PTRM input'!$R$7,0,Analysis!M34)","v":0},{"$f":"IF(COUNT($G$25:M25)>='PTRM input'!$R$7,0,Analysis!N34)","v":0},{"$f":"IF(COUNT($G$25:N25)>='PTRM input'!$R$7,0,Analysis!O34)","v":0},{"$f":"IF(COUNT($G$25:O25)>='PTRM input'!$R$7,0,Analysis!P34)","v":0},171.71481358420269]
[null,null,null,null,null,"Internal Cash Flow",{"$f":"G21-G22-G23-G24-G25","v":40.191453611343171},{"$f":"H21-H22-H23-H24-H25","v":123.1642912508544},{"$f":"I21-I22-I23-I24-I25","v":108.81809071044854},119.18052206181281,137.87963477957834,0,0,0,0,0,529.23399241403717]
[null,null,null,null,null,"Dividends",{"$f":"G14","v":61.064249946896879},{"$f":"H14","v":51.413042881211773},54.605595547154387,55.684209916225129,57.700430562709464,0,0,0,0,0,280.46752885419767]
[null,null,null,null,null,"Retained Cash Flow (excl. dividend reinvestment)",{"$f":"G26-G27","v":-20.872796335553709},{"$f":"H26-H27","v":71.751248369642639},54.212495163294157,63.49631214558768,80.179204216868868,0,0,0,0,0,248.76646355983962]
[]
[null,null,null,null,null,"Benchmark Capex Funding ($m Nominal)"]
[]
[null,null,null,null,null,"Capex Funding Requirement",{"$f":"G8/(1+vanilla01)^0.5","v":140.11827596272266},{"$f":"H8/(1+vanilla02)^0.5","v":177.47140772436694},{"$f":"I8/(1+vanilla03)^0.5","v":147.72717706633142},{"$f":"J8/(1+vanilla04)^0.5","v":148.81651719022096},{"$f":"K8/(1+vanilla05)^0.5","v":133.11608795500254},{"$f":"L8/(1+vanilla06)^0.5","v":0},{"$f":"M8/(1+vanilla07)^0.5","v":0},{"$f":"N8/(1+vanilla08)^0.5","v":0},{"$f":"O8/(1+vanilla09)^0.5","v":0},{"$f":"P8/(1+vanilla10)^0.5","v":0},{"$f":"SUM(G32:P32)","v":747.24946589864453}]
[null,null,null,null,null,"Debt Component",{"$f":"-Analysis!G72","v":52.215009259184853},{"$f":"IF(COUNT($G$33:G33)>='PTRM input'!$R$7,0,-Analysis!H72)","v":82.62843695625611},{"$f":"IF(COUNT($G$33:H33)>='PTRM input'!$R$7,0,-Analysis!I72)","v":58.458237511808647},{"$f":"IF(COUNT($G$33:I33)>='PTRM input'!$R$7,0,-Analysis!J72)","v":58.594726986285764},{"$f":"IF(COUNT($G$33:J33)>='PTRM input'!$R$7,0,-Analysis!K72)","v":45.223834892732157},{"$f":"IF(COUNT($G$33:K33)>='PTRM input'!$R$7,0,-Analysis!L72)","v":0},{"$f":"IF(COUNT($G$33:L33)>='PTRM input'!$R$7,0,-Analysis!M72)","v":0},{"$f":"IF(COUNT($G$33:M33)>='PTRM input'!$R$7,0,-Analysis!N72)","v":0},{"$f":"IF(COUNT($G$33:N33)>='PTRM input'!$R$7,0,-Analysis!O72)","v":0},{"$f":"IF(COUNT($G$33:O33)>='PTRM input'!$R$7,0,-Analysis!P72)","v":0},{"$f":"SUM(G33:P33)","v":297.12024560626753}]
[null,null,null,null,null,"Equity Component",{"$f":"G32-G33","v":87.90326670353781},{"$f":"H32-H33","v":94.842970768110831},89.268939554522774,90.2217902039352,87.892253062270385,0,0,0,0,0,{"$f":"SUM(G34:P34)","v":450.129220292377}]
[null,null,null,null,null,"Retained Cash Flow (excl. dividend reinvestment)",{"$f":"G28","v":-20.872796335553709},{"$f":"H28","v":71.751248369642639},54.212495163294157,63.49631214558768,80.179204216868868,0,0,0,0,0,{"$f":"SUM(G35:P35)","v":248.76646355983962}]
[null,null,null,null,null,"Equity Requirement (SEO)",{"$f":"G34-G35","v":108.77606303909153},{"$f":"H34-H35","v":23.091722398468193},35.056444391228617,26.72547805834752,7.7130488454015165,0,0,0,0,0,{"$f":"SUM(G36:P36)","v":201.36275673253735}]
[]
[null,null,null,null,null,{"$f":"\"Benchmark Capex Funding ($m Real \"&Assets!F4&\")\"","v":"Benchmark Capex Funding ($m Real 2015)"}]
[]
[null,null,null,null,null,"Equity Component",{"$f":"G34/Analysis!G7","v":86.019440946802831},{"$f":"H34/Analysis!H7","v":90.821433129495674},{"$f":"I34/Analysis!I7","v":83.651778392787136},{"$f":"J34/Analysis!J7","v":82.732823018123327},{"$f":"K34/Analysis!K7","v":78.869411764658992},{"$f":"L34/Analysis!L7","v":0},{"$f":"M34/Analysis!M7","v":0},{"$f":"N34/Analysis!N7","v":0},{"$f":"O34/Analysis!O7","v":0},{"$f":"P34/Analysis!P7","v":0},{"$f":"SUM(G40:P40)","v":422.09488725186799}]
[null,null,null,null,null,"Retained Cash Flow (excl. dividend reinvestment)",{"$f":"G35/Analysis!G7","v":-20.425478359481072},{"$f":"H35/Analysis!H7","v":68.708847403084548},{"$f":"I35/Analysis!I7","v":50.80122665454207},{"$f":"J35/Analysis!J7","v":58.225725106652675},{"$f":"K35/Analysis!K7","v":71.948168945705291},{"$f":"L35/Analysis!L7","v":0},{"$f":"M35/Analysis!M7","v":0},{"$f":"N35/Analysis!N7","v":0},{"$f":"O35/Analysis!O7","v":0},{"$f":"P35/Analysis!P7","v":0},{"$f":"SUM(G41:P41)","v":229.25848975050349}]
[null,null,null,null,null,"Equity Requirement",{"$f":"G40-G41","v":106.44491930628391},{"$f":"H40-H41","v":22.112585726411126},32.850551738245066,24.507097911470652,6.9212428189537007,0,0,0,0,0,{"$f":"SUM(G42:P42)","v":192.83639750136444}]
[]
[null,null,null,null,null,"Dividend Reinvestment",{"$f":"G15/Analysis!G7","v":17.926680677237563},{"$f":"H15/Analysis!H7","v":14.769907136617874},{"$f":"I15/Analysis!I7","v":15.35087747377176},{"$f":"J15/Analysis!J7","v":15.318622719045122},{"$f":"K15/Analysis!K7","v":15.533106247114652},{"$f":"L15/Analysis!L7","v":0},{"$f":"M15/Analysis!M7","v":0},{"$f":"N15/Analysis!N7","v":0},{"$f":"O15/Analysis!O7","v":0},{"$f":"P15/Analysis!P7","v":0},{"$f":"SUM(G44:P44)","v":78.899194253786973}]
[]
[null,null,null,null,null,{"$f":"\"Equity Raising Costs ($m Real \"&Assets!F4&\")\"","v":"Equity Raising Costs ($m Real 2015)"}]
[]
[null,null,null,null,null,"Dividend Reinvestment Plan Requirement",null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Q42>0,MIN(Q42,Q44),0)","v":78.899194253786973}]
[null,null,null,null,null,"External Equity (SEO) Requirement",null,null,null,null,null,null,null,null,null,null,{"$f":"IF((Q42-Q44)>0,(Q42-Q44),0)","v":113.93720324757747}]
[null,null,null,null,null,"Total Equity Requirement",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q48:Q49)","v":192.83639750136444}]
[]
[null,null,null,null,null,"Dividend Reinvestment Plan Costs",null,null,null,null,null,null,null,null,null,null,{"$f":"Q48*Drpc","v":0.78899194253786975}]
[null,null,null,null,null,"External Equity Raising (SEO) Costs",null,null,null,null,null,null,null,null,null,null,{"$f":"Q49*Seo","v":3.4181160974273239}]
[null,null,null,null,null,"Total Equity Raising Costs",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q52:Q53)","v":4.2071080399651937}]

{"sheet":"Chart 1-Revenue","index":16,"n_rows":53,"n_cols":3,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"'DMS input'!$C$16&\" - Revenue Charts\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - Revenue Charts - DNSP PTRM - version 3"}]
[]
[]
[null,null,"Weighted Average Price Cap"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Revenue Cap"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Revenue Yield"]

{"sheet":"Chart 2-Price path","index":17,"n_rows":53,"n_cols":3,"rows_kept":53,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"'DMS input'!$C$16&\" - Price Path Charts\"&\" - DNSP PTRM - version \"&Intro!$L$4","v":"JEN - Price Path Charts - DNSP PTRM - version 3"}]
[]
[]
[null,null,"Weighted Average Price Cap"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Revenue Cap"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Revenue Yield"]

{"sheet":"Chart 3-Building blocks","index":18,"n_rows":5,"n_cols":3,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,{"$f":"'DMS input'!$C$16&\" - Building Blocks Chart\"&\" - DNSP PTRM - version \"&Intro!L4","v":"JEN - Building Blocks Chart - DNSP PTRM - version 3"}]
[]
[]
[null,null,"All forms of control (Weighted Average Price Cap, Revenue Cap, Revenue Yield)"]

{"sheet":"Output|Tables","index":19,"n_rows":118,"n_cols":24,"rows_kept":118,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"EDPR16 Regulatory proposal - Tables"]
[]
[]
[null,"Table 6–1: Proposed ARR, MAR and X-factors for distribution and metering services ($2015)"]
[]
[null,null,null,2016,2017,2018,2019,2020,"Total",null,null,2015,null,null,null,null,null,null,null,2016,2017,2018,2019,2020]
[null,null,"ARR (‘unsmoothed’ building block costs) ($m)",{"$f":"D16+D24","v":327.11902337511322},301.69151034701235,324.91561181327125,326.23520849900797,323.12217927804505,{"$f":"SUM(D8:H8)","v":1603.0835333124498},null,"Dist",{"$f":"'Revenue summary'!F21","v":256.1913054609135},null,null,null,null,null,null,"Distribution revenue",{"$f":"D17","v":233.38756989047951},{"$f":"E17","v":296.43443347287331},{"$f":"F17","v":296.50466834150689},{"$f":"G17","v":302.4861729111048},{"$f":"H17","v":308.54632192795276}]
[null,null,"MAR (‘smoothed’ revenue) ($m)",276.65300585938513,327.95661875174375,328.63046072356826,335.21943659136281,341.87327386781249,{"$f":"SUM(D9:H9)","v":1610.3327957938725},null,"Metering",{"$f":"'[13]Revenue summary'!$F$44","v":75.68755635540829},null,null,null,null,null,null,"Metering revenue",{"$f":"D25","v":43.265435968905614},{"$f":"E25","v":31.522185278870438},{"$f":"F25","v":32.125792382061384},{"$f":"G25","v":32.733263680257984},{"$f":"H25","v":33.32695193985974}]
[null,null,"X-factors (%)",{"$f":"-(D9/L10-1)*10^2","v":16.640365600476649},{"$f":"-(E9/D9-1)*10^2","v":-18.544390194854699},{"$f":"-(F9/E9-1)*10^2","v":-0.20546680057540456},{"$f":"-(G9/F9-1)*10^2","v":-2.0049802605903055},{"$f":"-(H9/G9-1)*10^2","v":-1.9849198913131083},"n/a",null,"Total",{"$f":"SUM(L8:L9)","v":331.87886181632177},null,null,null,null,null,null,"Distribution price path",{"$f":"D19","v":-9.1680103237551158},{"$f":"E19","v":30.702872093410488},{"$f":"F19","v":-1.9},{"$f":"G19","v":0},{"$f":"H19","v":0}]
[null,null,"Implied average real price changes (%)",{"$f":"SUMPRODUCT(T8:T9,T10:T11)/SUM(T8:T9)","v":-14.554314027020073},{"$f":"SUMPRODUCT(U8:U9,U10:U11)/SUM(U8:U9)","v":25.046717553011977},{"$f":"SUMPRODUCT(V8:V9,V10:V11)/SUM(V8:V9)","v":-1.7142624837894731},{"$f":"SUMPRODUCT(W8:W9,W10:W11)/SUM(W8:W9)","v":0},{"$f":"SUMPRODUCT(X8:X9,X10:X11)/SUM(X8:X9)","v":0},"n/a",null,null,null,null,null,null,null,null,null,"Metering price path",{"$f":"D27","v":-43.609755254991512},{"$f":"E27","v":-28.143724416185638},{"$f":"F27","v":0},{"$f":"G27","v":0},{"$f":"H27","v":0}]
[]
[null,"Table 6–2: Proposed ARR, MAR and X-factors for distribution services ($2015)"]
[]
[null,null,null,2016,2017,2018,2019,2020,"Total"]
[null,null,"ARR (‘unsmoothed’ building block costs) ($m)",{"$f":"'Revenue summary'!G35","v":289.05030548930756},{"$f":"'Revenue summary'!H35","v":264.83127608599312},{"$f":"'Revenue summary'!I35","v":292.28964546504079},{"$f":"'Revenue summary'!J35","v":292.90011603221626},{"$f":"'Revenue summary'!K35","v":290.77449975881893},{"$f":"SUM(D16:H16)","v":1429.8458428313766}]
[null,null,"MAR (‘smoothed’ revenue) ($m)",{"$f":"'Revenue summary'!G44","v":233.38756989047951},{"$f":"'Revenue summary'!H44","v":296.43443347287331},{"$f":"'Revenue summary'!I44","v":296.50466834150689},{"$f":"'Revenue summary'!J44","v":302.4861729111048},{"$f":"'Revenue summary'!K44","v":308.54632192795276},{"$f":"SUM(D17:H17)","v":1437.3591665439171}]
[null,null,"X-factors (%)",{"$f":"'Revenue summary'!G22*10^2","v":9.1765763157195082},{"$f":"'Revenue summary'!H22*10^2","v":-27.013805239061984},{"$f":"'Revenue summary'!I22*10^2","v":-2.3693222076381915E-2},{"$f":"'Revenue summary'!J22*10^2","v":-2.0173390871230712},{"$f":"'Revenue summary'!K22*10^2","v":-2.0034466232044634},"n/a","Note. Positive value means real revenue increase."]
[null,null,"Implied average real price changes (%)",{"$f":"-'Revenue summary'!G18*10^2","v":-9.1680103237551158},{"$f":"-'Revenue summary'!H18*10^2","v":30.702872093410488},{"$f":"-'Revenue summary'!I18*10^2","v":-1.9},{"$f":"-'Revenue summary'!J18*10^2","v":0},{"$f":"-'Revenue summary'!K18*10^2","v":0},"n/a","Note. Positive value means real price increase."]
[]
[null,"Table 6–3: Proposed ARR, MAR and X-factors for metering services ($2015)"]
[]
[null,null,null,2016,2017,2018,2019,2020,"Total"]
[null,null,"ARR (‘unsmoothed’ building block costs) ($m)",{"$f":"'[13]Revenue summary'!G$35","v":38.068717885805668},{"$f":"'[13]Revenue summary'!H$35","v":36.860234261019208},{"$f":"'[13]Revenue summary'!I$35","v":32.625966348230456},{"$f":"'[13]Revenue summary'!J$35","v":33.335092466791693},{"$f":"'[13]Revenue summary'!K$35","v":32.347679519226126},{"$f":"SUM(D24:H24)","v":173.23769048107317}]
[null,null,"MAR (‘smoothed’ revenue) ($m)",{"$f":"'[13]Revenue summary'!G$44","v":43.265435968905614},{"$f":"'[13]Revenue summary'!H$44","v":31.522185278870438},{"$f":"'[13]Revenue summary'!I$44","v":32.125792382061384},{"$f":"'[13]Revenue summary'!J$44","v":32.733263680257984},{"$f":"'[13]Revenue summary'!K$44","v":33.32695193985974},{"$f":"SUM(D25:H25)","v":172.97362924995514}]
[null,null,"X-factors (%)",{"$f":"-'[13]Revenue summary'!G$45*100","v":-43.009674927388666},{"$f":"-'[13]Revenue summary'!H$45*100","v":-27.142337589005038},{"$f":"-'[13]Revenue summary'!I$45*100","v":1.9148643974107531},{"$f":"-'[13]Revenue summary'!J$45*100","v":1.890914598999311},{"$f":"-'[13]Revenue summary'!K$45*100","v":1.8137154467729371},"n/a","Note. Positive value means real revenue increase."]
[null,null,"Implied average real price changes (%)",{"$f":"-'[13]Revenue summary'!G$41*100","v":-43.609755254991512},{"$f":"-'[13]Revenue summary'!H$41*100","v":-28.143724416185638},{"$f":"-'[13]Revenue summary'!I$41*100","v":0},{"$f":"-'[13]Revenue summary'!J$41*100","v":0},{"$f":"-'[13]Revenue summary'!K$41*100","v":0},"n/a","Note. Positive value means real price increase."]
[]
[null,"Table 6–4: Proposed ARR for distribution and metering services ($2015, $millions)"]
[]
[null,null,"Building block cost",2016,2017,2018,2019,2020,"Total"]
[null,null,"Return on capital (funding costs)",{"$f":"D42+D52","v":111.20850039656858},113.81057158898496,119.36546656159851,119.61129729281552,119.45578181803911,{"$f":"SUM(D32:H32)","v":583.45161765800663}]
[null,null,"Return of capital (depreciation)",73.818076154549345,60.77615361776094,63.506492085111191,63.410727122310249,67.395567065206677,{"$f":"SUM(D33:H33)","v":328.90701604493847}]
[null,null,"Forecast operating expenditure",105.64929470343637,104.32374708880617,105.77512806785117,108.46484426437003,109.62696728566638,{"$f":"SUM(D34:H34)","v":533.83998141013012}]
[null,null,"Tax costs",27.438796954955468,22.607000719313081,25.553034117674265,26.616264676752813,26.775307399781035,{"$f":"SUM(D35:H35)","v":128.99040386847668}]
[null,null,"Other revenue adjustments",9.004355165603469,0.17403733214718659,10.715490981036094,8.1320751427593514,-0.13144429064809593,{"$f":"SUM(D36:H36)","v":27.894514330898005}]
[null,null," Total annual revenue requirement",{"$f":"SUM(D32:D36)","v":327.11902337511322},301.6915103470123,324.9156118132712,326.23520849900791,323.12217927804511,1603.0835333124501]
[null,null,null,{"$f":"D37-(D47+D57)","v":0},0,0,0,0,0]
[null,"Table 6–5: Proposed ARR for distribution services ($2015, $millions)"]
[]
[null,null,"Building block cost",2016,2017,2018,2019,2020,"Total"]
[null,null,"Return on capital (funding costs)",{"$f":"'Revenue summary'!G30","v":101.06069448285056},{"$f":"'Revenue summary'!H30","v":105.04192743204419},{"$f":"'Revenue summary'!I30","v":111.96921858583569},{"$f":"'Revenue summary'!J30","v":113.38058892353932},{"$f":"'Revenue summary'!K30","v":114.32553510830046},{"$f":"SUM(D42:H42)","v":545.77796453257019}]
[null,null,"Return of capital (depreciation)",{"$f":"'Revenue summary'!G31","v":57.740727545343425},{"$f":"'Revenue summary'!H31","v":45.173600159777259},{"$f":"'Revenue summary'!I31","v":52.825625252719959},{"$f":"'Revenue summary'!J31","v":52.351435797260095},{"$f":"'Revenue summary'!K31","v":56.427990206976695},{"$f":"SUM(D43:H43)","v":264.51937896207744}]
[null,null,"Forecast operating expenditure",{"$f":"'Revenue summary'!G32","v":93.805731340554644},{"$f":"'Revenue summary'!H32","v":91.834710442711412},{"$f":"'Revenue summary'!I32","v":93.283069614165726},{"$f":"'Revenue summary'!J32","v":95.589144659914965},{"$f":"'Revenue summary'!K32","v":96.377256111055246},{"$f":"SUM(D44:H44)","v":470.88991216840196}]
[null,null,"Tax costs",{"$f":"'Revenue summary'!G34","v":27.438796954955468},{"$f":"'Revenue summary'!H34","v":22.607000719313081},{"$f":"'Revenue summary'!I34","v":23.496241031283319},{"$f":"'Revenue summary'!J34","v":23.446871508742532},{"$f":"'Revenue summary'!K34","v":23.77516262313468},{"$f":"SUM(D45:H45)","v":120.76407283742908}]
[null,null,"Other revenue adjustments",{"$f":"'Revenue summary'!G33","v":9.004355165603469},{"$f":"'Revenue summary'!H33","v":0.17403733214718659},{"$f":"'Revenue summary'!I33","v":10.715490981036094},{"$f":"'Revenue summary'!J33","v":8.1320751427593514},{"$f":"'Revenue summary'!K33","v":-0.13144429064809593},{"$f":"SUM(D46:H46)","v":27.894514330898005}]
[null,null,"Total annual revenue requirement",{"$f":"SUM(D42:D46)","v":289.05030548930756},264.83127608599312,292.28964546504085,292.9001160322162,290.77449975881899,1429.8458428313766]
[null,null,null,{"$f":"D47-D$16","v":0},{"$f":"E47-E$16","v":0},{"$f":"F47-F$16","v":0},{"$f":"G47-G$16","v":0},{"$f":"H47-H$16","v":0},{"$f":"SUM(D48:H48)","v":0}]
[null,"Table 6–6: Proposed ARR for metering services ($2015, $millions)"]
[]
[null,null,"Building block cost",2016,2017,2018,2019,2020,"Total"]
[null,null,"Return on capital (funding costs)",{"$f":"'[13]Revenue summary'!G30","v":10.14780591371802},{"$f":"'[13]Revenue summary'!H30","v":8.768644156940768},{"$f":"'[13]Revenue summary'!I30","v":7.3962479757628259},{"$f":"'[13]Revenue summary'!J30","v":6.2307083692761962},{"$f":"'[13]Revenue summary'!K30","v":5.1302467097386604},{"$f":"SUM(D52:H52)","v":37.673653125436473}]
[null,null,"Return of capital (depreciation)",{"$f":"'[13]Revenue summary'!G31","v":16.077348609205927},{"$f":"'[13]Revenue summary'!H31","v":15.602553457983683},{"$f":"'[13]Revenue summary'!I31","v":10.680866832391233},{"$f":"'[13]Revenue summary'!J31","v":11.059291325050152},{"$f":"'[13]Revenue summary'!K31","v":10.967576858229977},{"$f":"SUM(D53:H53)","v":64.387637082860977}]
[null,null,"Forecast operating expenditure",{"$f":"'[13]Revenue summary'!G32","v":11.843563362881721},{"$f":"'[13]Revenue summary'!H32","v":12.489036646094757},{"$f":"'[13]Revenue summary'!I32","v":12.492058453685447},{"$f":"'[13]Revenue summary'!J32","v":12.875699604455061},{"$f":"'[13]Revenue summary'!K32","v":13.249711174611134},{"$f":"SUM(D54:H54)","v":62.950069241728116}]
[null,null,"Tax costs",{"$f":"'[13]Revenue summary'!G34","v":0},{"$f":"'[13]Revenue summary'!H34","v":0},{"$f":"'[13]Revenue summary'!I34","v":2.056793086390948},{"$f":"'[13]Revenue summary'!J34","v":3.1693931680102816},{"$f":"'[13]Revenue summary'!K34","v":3.000144776646354},{"$f":"SUM(D55:H55)","v":8.2263310310475823}]
[null,null,"Other revenue adjustments  ",{"$f":"'[13]Revenue summary'!G33","v":0},{"$f":"'[13]Revenue summary'!H33","v":0},{"$f":"'[13]Revenue summary'!I33","v":0},{"$f":"'[13]Revenue summary'!J33","v":0},{"$f":"'[13]Revenue summary'!K33","v":0},{"$f":"SUM(D56:H56)","v":0}]
[null,null,"Total annual revenue requirement",{"$f":"SUM(D52:D56)","v":38.068717885805668},36.860234261019208,32.625966348230449,33.335092466791693,32.347679519226126,173.23769048107314]
[null,null,null,{"$f":"D57-D24","v":0},0,0,0,0,0]
[null,"Table 6–7: Proposed opening value of RAB for distribution and metering services ($nominal, $millions)"]
[]
[null,null,null,"As at 1 Jan 2016"]
[null,null,"Distribution services",{"$f":"'PTRM input'!$J$37","v":1198.5470806527317}]
[null,null,"Metering services",{"$f":"'[13]PTRM input'!$J$37","v":120.34968901763473}]
[]
[null,"Table 6–8: Proposed capital expenditure for distribution and metering services ($2015, $millions)"]
[]
[null,null,null,2016,2017,2018,2019,2020]
[null,null,"Distribution services",{"$f":"'PTRM input'!G$71","v":171.96017463432096},{"$f":"'PTRM input'!H$71","v":203.84213764546377},{"$f":"'PTRM input'!I$71","v":169.31656060080007},{"$f":"'PTRM input'!J$71","v":168.49436086174802},{"$f":"'PTRM input'!K$71","v":153.12204666426095},"Note. Include equity raising costs."]
[null,null,"Metering services",{"$f":"'[13]PTRM input'!G$71","v":3.2235794016648489},{"$f":"'[13]PTRM input'!H$71","v":2.7817432675672156},{"$f":"'[13]PTRM input'!I$71","v":0.86501622881923779},{"$f":"'[13]PTRM input'!J$71","v":0.99307872595675017},{"$f":"'[13]PTRM input'!K$71","v":3.9934573321557019},"Note. Include equity raising costs."]
[]
[null,"Table 6–9: Proposed rate of return (‘nominal vanilla WACC’) "]
[]
[null,null,"Parameters","JEN proposal (%)"]
[null,null,"Return on equity",{"$f":"WACC!G10*10^2","v":9.89}]
[null,null,"Return on debt",{"$f":"WACC!G14*10^2","v":7.7676549775836046}]
[null,null,"Inflation",{"$f":"WACC!G6*10^2","v":2.19}]
[null,null,"Leverage",{"$f":"WACC!G9*10^2","v":60}]
[null,null,"Gamma",{"$f":"WACC!G7*10^2","v":25}]
[null,null,"Corporate tax rate",{"$f":"WACC!G13*10^2","v":30}]
[null,null,"Nominal vanilla WACC",{"$f":"(D74%*(1-D77%)+D75%*D77%)*10^2","v":8.6165929865501631}]
[]
[null,"Table 6–10: Proposed other revenue adjustments for distribution services ($2015, $millions)"]
[]
[null,null,null,2016,2017,2018,2019,2020,"Total"]
[null,null,"EBSS",{"$f":"'PTRM input'!G$191","v":5.3323107824275198},{"$f":"'PTRM input'!H$191","v":0.31165517983805557},{"$f":"'PTRM input'!I$191","v":10.851008144197777},{"$f":"'PTRM input'!J$191","v":8.265534748709868},{"$f":"'PTRM input'!K$191","v":0},{"$f":"SUM(D85:H85)","v":24.760508855173221}]
[null,null,"S-Factor CY2010 true-up",{"$f":"'PTRM input'!G$193","v":3.8118069466818709},{"$f":"'PTRM input'!H$193","v":0},{"$f":"'PTRM input'!I$193","v":0},{"$f":"'PTRM input'!J$193","v":0},{"$f":"'PTRM input'!K$193","v":0},{"$f":"SUM(D86:H86)","v":3.8118069466818709}]
[null,null,"Shared asset revenue",{"$f":"'PTRM input'!G$194","v":-0.3397625635059206},{"$f":"'PTRM input'!H$194","v":-0.337617847690869},{"$f":"'PTRM input'!I$194","v":-0.33551716316168251},{"$f":"'PTRM input'!J$194","v":-0.33345960595051549},{"$f":"'PTRM input'!K$194","v":-0.33144429064809594},{"$f":"SUM(D87:H87)","v":-1.6778014709570834}]
[null,null,"DMIA",{"$f":"'PTRM input'!G195","v":0.2},{"$f":"'PTRM input'!H195","v":0.2},{"$f":"'PTRM input'!I195","v":0.2},{"$f":"'PTRM input'!J195","v":0.2},{"$f":"'PTRM input'!K195","v":0.2},{"$f":"SUM(D88:H88)","v":1}]
[null,null,"Total revenue adjustments",{"$f":"SUM(D85:D88)","v":9.004355165603469},{"$f":"SUM(E85:E88)","v":0.17403733214718659},10.715490981036094,8.1320751427593514,-0.13144429064809593,{"$f":"SUM(D89:H89)","v":27.894514330898005}]
[null,null,null,{"$f":"D89-D46","v":0},0,0,0,0,0]
[null,"Table 6–11: Proposed MAR for distribution services ($2015, $millions)"]
[]
[null,null,null,2016,2017,2018,2019,2020,"Total","Total NPV"]
[null,null,"ARR (building block costs)",{"$f":"'Revenue summary'!G35","v":289.05030548930756},{"$f":"'Revenue summary'!H35","v":264.83127608599312},{"$f":"'Revenue summary'!I35","v":292.28964546504079},{"$f":"'Revenue summary'!J35","v":292.90011603221626},{"$f":"'Revenue summary'!K35","v":290.77449975881893},{"$f":"SUM(D94:H94)","v":1429.8458428313766},{"$f":"'Revenue summary'!S21","v":1199.231059612486}]
[null,null,"MAR ('smoothed' revenue)",{"$f":"'Revenue summary'!G44","v":233.38756989047951},{"$f":"'Revenue summary'!H44","v":296.43443347287331},{"$f":"'Revenue summary'!I44","v":296.50466834150689},{"$f":"'Revenue summary'!J44","v":302.4861729111048},{"$f":"'Revenue summary'!K44","v":308.54632192795276},{"$f":"SUM(D95:H95)","v":1437.3591665439171},{"$f":"J94","v":1199.231059612486}]
[]
[null,"Table 6–12: Proposed maximum allowed revenues for our metering services ($2015, $millions)"]
[]
[null,null,null,2016,2017,2018,2019,2020,"Total","Total NPV"]
[null,null,"ARR (building block costs)",{"$f":"D24","v":38.068717885805668},36.860234261019208,32.625966348230456,33.335092466791693,32.347679519226126,{"$f":"SUM(D100:H100)","v":173.23769048107317},{"$f":"'[13]Revenue summary'!$S$21","v":146.21182379886704}]
[null,null,"MAR ('smoothed' revenue)",43.265435968905614,31.522185278870438,32.125792382061384,32.733263680257984,33.32695193985974,{"$f":"SUM(D101:H101)","v":172.97362924995514},{"$f":"J100","v":146.21182379886704}]
[]
[null,"Table 6–13: Proposed X-factors for distribution and metering services  ($2015, %)"]
[]
[null,null,null,2016,2017,2018,2019,2020]
[null,null,"Distribution services ",{"$f":"D18","v":9.1765763157195082},{"$f":"E18","v":-27.013805239061984},{"$f":"F18","v":-2.3693222076381915E-2},{"$f":"G18","v":-2.0173390871230712},{"$f":"H18","v":-2.0034466232044634},"Note. Positive value means real revenue increase."]
[null,null,"Metering services",{"$f":"D26","v":-43.009674927388666},{"$f":"E26","v":-27.142337589005038},1.9148643974107531,1.890914598999311,1.8137154467729371,"Note. Positive value means real revenue increase."]
[]
[null,"Table 10-6: Proposed X-factors for distribution and metering services  ($2015, %)"]
[]
[null,null,"Meter provision charge ",2015,2016,2017,2018,2019,2020,"Total change"]
[null,null,"Single phase single element meter ",{"$f":"'[13]Forecast revenues'!F53/[13]Assets!F$7","v":226.32},{"$f":"'[13]Forecast revenues'!G53/[13]Assets!G$7","v":127.62240190690322},{"$f":"'[13]Forecast revenues'!H53/[13]Assets!H$7","v":91.704704820907537},{"$f":"'[13]Forecast revenues'!I53/[13]Assets!I$7","v":91.704704820907523},{"$f":"'[13]Forecast revenues'!J53/[13]Assets!J$7","v":91.704704820907523},{"$f":"'[13]Forecast revenues'!K53/[13]Assets!K$7","v":91.704704820907523},{"$f":"I112-D112","v":-134.61529517909247}]
[null,null,"Single phase single element meter with contactor ",{"$f":"'[13]Forecast revenues'!F54/[13]Assets!F$7","v":226.32},{"$f":"'[13]Forecast revenues'!G54/[13]Assets!G$7","v":127.62240190690322},{"$f":"'[13]Forecast revenues'!H54/[13]Assets!H$7","v":91.704704820907537},{"$f":"'[13]Forecast revenues'!I54/[13]Assets!I$7","v":91.704704820907523},{"$f":"'[13]Forecast revenues'!J54/[13]Assets!J$7","v":91.704704820907523},{"$f":"'[13]Forecast revenues'!K54/[13]Assets!K$7","v":91.704704820907523},{"$f":"I113-D113","v":-134.61529517909247}]
[null,null,"Three phase direct connected meter ",{"$f":"'[13]Forecast revenues'!F55/[13]Assets!F$7","v":278.12},{"$f":"'[13]Forecast revenues'!G55/[13]Assets!G$7","v":156.83254868481762},{"$f":"'[13]Forecast revenues'!H55/[13]Assets!H$7","v":112.69402838808237},{"$f":"'[13]Forecast revenues'!I55/[13]Assets!I$7","v":112.69402838808237},{"$f":"'[13]Forecast revenues'!J55/[13]Assets!J$7","v":112.69402838808239},{"$f":"'[13]Forecast revenues'!K55/[13]Assets!K$7","v":112.69402838808239},{"$f":"I114-D114","v":-165.42597161191762}]
[null,null,"Three phase current transformer connected meter ",{"$f":"'[13]Forecast revenues'!F56/[13]Assets!F$7","v":308.65999999999997},{"$f":"'[13]Forecast revenues'!G56/[13]Assets!G$7","v":174.05412942994317},{"$f":"'[13]Forecast revenues'!H56/[13]Assets!H$7","v":125.0688149081889},{"$f":"'[13]Forecast revenues'!I56/[13]Assets!I$7","v":125.0688149081889},{"$f":"'[13]Forecast revenues'!J56/[13]Assets!J$7","v":125.0688149081889},{"$f":"'[13]Forecast revenues'!K56/[13]Assets!K$7","v":125.0688149081889},{"$f":"I115-D115","v":-183.59118509181107}]
[null,null,"Implied average real price change (%) ","n/a",{"$f":"E115/D115-1","v":-0.43609755254991511},{"$f":"F115/E115-1","v":-0.28143724416185645},{"$f":"G115/F115-1","v":0},{"$f":"H115/G115-1","v":0},{"$f":"I115/H115-1","v":0},"n/a"]
[]
[null,"End"]